v3.2.0.727
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
|
2 Months Ended |
4 Months Ended |
6 Months Ended |
|
|
|
Successor |
|
|
|
Cash flows from operating activities: |
|
|
|
Net Loss |
$ (830,731)
|
|
$ (11,060,417)
|
Net loss from discontinued operations |
0
|
|
6,904,208
|
Adjustments to reconcile net income (loss) to cash used in operating activities: |
|
|
|
Depreciation and amortization |
46,155
|
|
143,950
|
Amortization of debt discount |
17,838
|
|
557,501
|
Amortization of deferred financing costs |
0
|
|
132,583
|
Provision for (recovery of) doubtful accounts |
6,430
|
|
(12,469)
|
Common stock issued for financing costs |
0
|
|
116,659
|
Common stock issued in exchange for services |
10,680
|
|
12,880
|
Deferred taxes |
0
|
|
(7,006)
|
Impairment of goodwill and intangible assets |
0
|
|
377,000
|
Loss on settlement of debt |
0
|
|
733,414
|
Changes in operating assets and liabililites: |
|
|
|
Accounts receivable |
(114,815)
|
|
511,513
|
Costs and earnings in excess of billings |
(88,184)
|
|
73,151
|
Inventory |
(354,994)
|
|
161,867
|
Prepaid expenses and other current assets |
105,914
|
|
(87,424)
|
Other assets |
5,921
|
|
(27,658)
|
Accounts payable |
520,623
|
|
(475,787)
|
Accrued liabilities |
(297,536)
|
|
(87,239)
|
Billings in excess of costs and earnings |
0
|
|
(22,886)
|
Income taxes payable and other noncurrent liabilities |
4,097
|
|
(19,444)
|
Net cash provided by (used in) operating activities -- continuing operations |
(968,602)
|
|
(2,075,604)
|
Net cash used in operating activities -- discontinued operations |
0
|
|
(769,738)
|
Net cash provided by (used in) operating activities |
(968,602)
|
|
(2,845,342)
|
Cash flows from investing activities: |
|
|
|
Cash consideration for acquisition of business, net of cash acquired |
(2,359,313)
|
|
0
|
Cash forfeited in divestment of business |
(838)
|
|
(67,053)
|
Cash received in divestment of business |
0
|
|
50,000
|
Purchase of fixed assets |
0
|
|
5,724
|
Net cash used in financing activities -- continuing operations |
(2,360,151)
|
|
(11,329)
|
Net cash used in financing activities -- discontinued operations |
0
|
|
(145,618)
|
Net cash used in investing activities |
(2,360,151)
|
|
(156,947)
|
Cash flows from financing activities: |
|
|
|
Proceeds from issuance of common stock, net of issuance costs |
135,000
|
|
1,755,311
|
Proceeds from the exercise of common stock purchase warrants, net of issuance costs |
0
|
|
936,000
|
Proceeds from the issuance of convertible debentures |
0
|
|
400,000
|
Proceeds from loans payable |
75,000
|
|
0
|
Dividend and redemption payments on preferred stock |
0
|
|
0
|
Repayments of senior, secured promissory notes |
0
|
|
(100,000)
|
Net cash provided by financing activities -- continuing operations |
210,000
|
|
2,991,311
|
Net cash used in financing activities -- discontinued operations |
0
|
|
(32,569)
|
Net cash provided by (used in) financing activities |
210,000
|
|
2,958,742
|
Effect of exchange rates on cash and cash equivalents |
(1,917)
|
|
(3,451)
|
Net increase (decrease) in cash and cash equivalents |
(3,120,670)
|
|
(46,998)
|
Cash and cash equivalents at beginning of period |
3,345,675
|
|
598,281
|
Cash and cash equivalents at end of period |
225,005
|
$ 3,345,675
|
724,208
|
Supplemental disclosure of cash flow information: |
|
|
|
Cash paid for interest |
14,597
|
|
156,670
|
Cash paid for income taxes |
0
|
|
61,344
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
Accretion of preferred stock |
0
|
|
0
|
Common stock issued related to acquisition of business |
1,656,106
|
|
0
|
Common stock issued for financing costs incurred in connection with convertible and promissory notes |
0
|
|
32,150
|
Common stock issued to reduce convertible and promissory notes payable |
0
|
|
1,000,000
|
Common stock issued to reduce accounts payable and other accrued liabilities |
0
|
|
36,000
|
Contingent purchase consideration |
2,000,000
|
|
0
|
Debt issued related to acquisition of a business |
1,000,000
|
|
0
|
Discount for beneficial conversion features on convertible debentures |
0
|
|
67,636
|
Reallocation of amounts prepaid towards the acquisition of a business to consideration for an intangible asset — licensing rights |
0
|
|
279,500
|
Working capital adjustment payable related to acquisition of business |
1,329,528
|
|
$ 0
|
Predecessor |
|
|
|
Cash flows from operating activities: |
|
|
|
Net Loss |
|
(243,616)
|
|
Net loss from discontinued operations |
|
0
|
|
Adjustments to reconcile net income (loss) to cash used in operating activities: |
|
|
|
Depreciation and amortization |
|
3,334
|
|
Amortization of debt discount |
|
0
|
|
Amortization of deferred financing costs |
|
0
|
|
Provision for (recovery of) doubtful accounts |
|
(32,967)
|
|
Common stock issued for financing costs |
|
0
|
|
Common stock issued in exchange for services |
|
0
|
|
Deferred taxes |
|
0
|
|
Impairment of goodwill and intangible assets |
|
0
|
|
Loss on settlement of debt |
|
0
|
|
Changes in operating assets and liabililites: |
|
|
|
Accounts receivable |
|
1,275,004
|
|
Costs and earnings in excess of billings |
|
0
|
|
Inventory |
|
9,307
|
|
Prepaid expenses and other current assets |
|
(42,637)
|
|
Other assets |
|
0
|
|
Accounts payable |
|
(487,915)
|
|
Accrued liabilities |
|
(120,270)
|
|
Billings in excess of costs and earnings |
|
0
|
|
Income taxes payable and other noncurrent liabilities |
|
(5,571)
|
|
Net cash provided by (used in) operating activities -- continuing operations |
|
354,669
|
|
Net cash used in operating activities -- discontinued operations |
|
0
|
|
Net cash provided by (used in) operating activities |
|
354,669
|
|
Cash flows from investing activities: |
|
|
|
Cash consideration for acquisition of business, net of cash acquired |
|
0
|
|
Cash forfeited in divestment of business |
|
0
|
|
Cash received in divestment of business |
|
0
|
|
Purchase of fixed assets |
|
(2,768)
|
|
Net cash used in financing activities -- continuing operations |
|
(2,768)
|
|
Net cash used in financing activities -- discontinued operations |
|
0
|
|
Net cash used in investing activities |
|
(2,768)
|
|
Cash flows from financing activities: |
|
|
|
Proceeds from issuance of common stock, net of issuance costs |
|
0
|
|
Proceeds from the exercise of common stock purchase warrants, net of issuance costs |
|
0
|
|
Proceeds from the issuance of convertible debentures |
|
0
|
|
Proceeds from loans payable |
|
0
|
|
Dividend and redemption payments on preferred stock |
|
(283,000)
|
|
Repayments of senior, secured promissory notes |
|
0
|
|
Net cash provided by financing activities -- continuing operations |
|
(283,000)
|
|
Net cash used in financing activities -- discontinued operations |
|
0
|
|
Net cash provided by (used in) financing activities |
|
(283,000)
|
|
Effect of exchange rates on cash and cash equivalents |
|
0
|
|
Net increase (decrease) in cash and cash equivalents |
|
68,901
|
|
Cash and cash equivalents at beginning of period |
$ 407,912
|
339,011
|
|
Cash and cash equivalents at end of period |
|
407,912
|
|
Supplemental disclosure of cash flow information: |
|
|
|
Cash paid for interest |
|
2,187
|
|
Cash paid for income taxes |
|
6,371
|
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
Accretion of preferred stock |
|
31,054
|
|
Common stock issued related to acquisition of business |
|
0
|
|
Common stock issued for financing costs incurred in connection with convertible and promissory notes |
|
0
|
|
Common stock issued to reduce convertible and promissory notes payable |
|
0
|
|
Common stock issued to reduce accounts payable and other accrued liabilities |
|
0
|
|
Contingent purchase consideration |
|
0
|
|
Debt issued related to acquisition of a business |
|
0
|
|
Discount for beneficial conversion features on convertible debentures |
|
0
|
|
Reallocation of amounts prepaid towards the acquisition of a business to consideration for an intangible asset — licensing rights |
|
0
|
|
Working capital adjustment payable related to acquisition of business |
|
$ 0
|
|
X |
- References
+ Details
Name: |
SSIE_BillingsInExcessOfCostsAndEarnings |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_CashForfeitedInDivestmentOfBusiness |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_CashReceivedInDivestmentOfBusiness |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_CommonStockIssuedForFinancingCosts |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_CommonStockIssuedForFinancingCostsIncurredInConnectionWithConvertibleAndPromissoryNotes |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_CommonStockIssuedToReduceConvertibleAndPromissoryNotesPayable |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_CommonStockIssuedToReduceLoansPayableAndOtherAccruedLiabilities |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_ContingentPurchaseConsideration |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_CostsAndEarningsInExcessOfBillings |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_DiscountForBeneficialConversionFeaturesOnConvertibleDebentures |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_GainsLossesOnExtinguishmentOfDebt1 |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations1 |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_NetCashProvidedByUsedInFinancingActivitiesDiscontinuedOperations |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_NetLossCF |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_NetLossFromDiscontinuedOperations |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_PaymentsDividendAndRedemptionPaymentsOnPreferredStock |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
SSIE_ReallocationOfAmountsPrepaidTowardsAcquisitionOfBusinessToConsiderationForIntangibleAssetLicensingRights |
Namespace Prefix: |
SSIE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ References
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense included in interest expense to issue debt and obtain financing associated with the related debt instruments. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.8)
-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 8
-Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 8
-Article 9
+ Details
Name: |
us-gaap_AmortizationOfFinancingCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in the value of a contingent consideration liability, including, but not limited to, differences arising upon settlement.
+ References
+ Details
Name: |
us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ References
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes.
+ References
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CashFlowNoncashInvestingAndFinancingActivitiesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) of financing activities of discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ References
+ Details
Name: |
us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) of operating activities of discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ References
+ Details
Name: |
us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ References
+ Details
Name: |
us-gaap_DepreciationAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) from the effect of exchange rate changes on cash and cash equivalent balances held in foreign currencies.
+ References
+ Details
Name: |
us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of loss from the write-down of an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ References
+ Details
Name: |
us-gaap_GoodwillImpairmentLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ References
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ References
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
+ References
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period of all taxes owed but not paid, including income, property and other taxes.
+ References
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedTaxesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
+ References
+ Details
Name: |
us-gaap_IncreaseDecreaseInInventories |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingAssetsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in other assets used in operating activities not separately disclosed in the statement of cash flows. May include changes in other current assets, other noncurrent assets, or a combination of other current and noncurrent assets.
+ References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherOperatingAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the value of prepaid expenses and other assets not separately disclosed in the statement of cash flows, for example, deferred expenses, intangible assets, or income taxes.
+ References
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of cash paid for interest during the period.
+ References
+ Details
Name: |
us-gaap_InterestPaid |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFair value of share-based compensation granted to nonemployees as payment for services rendered or acknowledged claims.
+ References
+ Details
Name: |
us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ References
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate value of preferred stock dividends and other adjustments necessary to derive net income apportioned to common stockholders.
+ References
+ Details
Name: |
us-gaap_PreferredStockDividendsAndOtherAdjustments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ References
+ Details
Name: |
us-gaap_ProceedsFromConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ References
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfLongTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from holders exercising their stock warrants.
+ References
+ Details
Name: |
us-gaap_ProceedsFromWarrantExercises |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense related to write-down of receivables to the amount expected to be collected. Includes, but is not limited to, accounts receivable and notes receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.5)
-URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 5
-Article 5
+ Details
Name: |
us-gaap_ProvisionForDoubtfulAccounts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for a borrowing supported by a written promise to pay an obligation.
+ References
+ Details
Name: |
us-gaap_RepaymentsOfNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=us-gaap_SuccessorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=us-gaap_PredecessorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
|