Seaena Inc. – ‘SB-2/A’ on 4/18/05

On:  Monday, 4/18/05, at 5:42pm ET   ·   Accession #:  949353-5-148   ·   File #:  333-122747

in

this entire Filing. an “Entity” Search.

Show

Documents searched

and

each “hit”. the 1st “hit”.

↓↑Hints

Pre-Effective Amendment to Registration of Securities by a Small-Business Issuer   —   Form SB-2
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: SB-2/A      SB-2 Amd 1                                            70    411K 
 2: EX-23       Exh 23-2 Consent of Stonefield                         2      7K 
 3: EX-23       Exh 23-3 Consent of Dejoya                             2      5K 

SB-2/A   —   SB-2 Amd 1
Document Table of Contents

SB-2/A
1st Page of 70
TOC
↑Top
Previous
Next
↓Bottom
Just 1st
 
As filed April 18, 2005                                      File No. 333-122747
--------------------------------------------------------------------------------

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 FORM SB-2/A
 AMENDMENT NO. 1

 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

 CRYSTALIX GROUP INTERNATIONAL, INC.
(Name of small business issuer in its charter)

                                                        [Enlarge/Download Table]

                                                                                                 
           NEVADA                         5947                            65-0142472             
  (State or jurisdiction of    (Primary Standard Industrial  (I.R.S. Employer Identification No.)
incorporation or organization   Classification Code Number)                                      

 5275 SOUTH ARVILLE STREET, SUITE B-116, LAS VEGAS, NEVADA 89118
(702) 740-4616
 (Address and telephone number of principal executive offices)

 5275 SOUTH ARVILLE STREET, SUITE B-116, LAS VEGAS, NEVADA 89118
(Address of principal place of business or intended principal place of business)

 DOUGLAS E. LEE, PRESIDENT
 CRYSTALIX GROUP INTERNATIONAL, INC.
 5275 SOUTH ARVILLE STREET, SUITE B-116, LAS VEGAS, NEVADA 89118
(702) 740-4616
 (Name, address and telephone number of agent for service)

Copies of all communications to:
FAY M. MATSUKAGE, ESQ.
 DILL DILL CARR STONBRAKER & HUTCHINGS, P.C.
 455 SHERMAN STREET, SUITE 300
DENVER, COLORADO 80203
(303) 777-3737; (303) 777-3823 FAX

Approximate  date of proposed sale to the public:  As soon as practicable  after
the effective date of the Registration Statement.                               

If any of the securities  registered on this form are being offered on a delayed
or continuous  basis  pursuant to Rule 415 under the  Securities  Act, check the
following box. [X]                                                              

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]                               
                               -------------

If this form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]                                                      
-----------------           

If this form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]                                                      
--------------              

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. [ ]                                                          

SB-2/A
2nd Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 2nd
                                                        [Enlarge/Download Table]
                         CALCULATION OF REGISTRATION FEE                                                             

---------------------------------------------------------------------------------------------------------------------
                                                    PROPOSED MAXIMUM        PROPOSED MAXIMUM                         
  TITLE OF EACH CLASS OF        AMOUNT TO BE       OFFERING PRICE PER      AGGREGATE OFFERING          AMOUNT OF     
SECURITIES TO BE REGISTERED    REGISTERED (1)<F1>       UNIT (2)<F2>            PRICE (2)<F2>      REGISTRATION FEE  
---------------------------------------------------------------------------------------------------------------------
                                                                                                                     

Common stock, $0.001 par         33,322,898              $0.09                $2,999,060.82             $352.99      
value per share, issuable                                                                                            
upon conversion of                                                                                                   
convertible notes                                                                                                    
---------------------------------------------------------------------------------------------------------------------
Common stock, $0.001 par         11,191,651              $0.09                $1,007,248.59             $118.55      
value per share, issuable                                                                                            
upon payment of interest                                                                                             
on the notes in shares                                                                                               
---------------------------------------------------------------------------------------------------------------------
Common stock, $0.001 par         4,375,000               $0.09                 $393,750.00              $46.35       
value per share, issuable                                                                                            
upon exercise of warrants                                                                                            
---------------------------------------------------------------------------------------------------------------------
Total                            48,895,549                                   $4,400,059.41             $517.89      

---------------------------------------------------------------------------------------------------------------------
-------------------                                                                                                  
<FN>                                                                                                                 

(1)<F1>  The number of shares issuable upon conversion of the convertible notes                                      
         and upon payment of interest on the notes in shares was calculated                                          
         using a price of $0.08 per share. Pursuant to Rule 416 of the                                               
         Securities Act of 1933, as amended, this registration statement also                                        
         covers such additional number of shares of common stock that may become                                     
         issuable as a result of any stock splits, stock dividends, or other                                         
         similar transactions.                                                                                       

(2)<F2>  Estimated pursuant to Rule 457(c) solely for the purpose of calculating                                     
         the registration fee, based upon the average of the bid and asked                                           
         prices for such shares of common stock on February 8, 2005, as reported                                     
         by the OTC Bulletin Board.                                                                                  
</FN>                                                                                                                

The registrant hereby amends this registration statement on such date or dates  
as may be necessary to delay its effective date until the registrant shall file 
a further amendment which specifically states that this registration statement  
shall thereafter become effective in accordance with Section 8(a) of the        
Securities Act of 1933 or until the registration statement shall become         
effective on such date as the Commission, acting pursuant to said Section 8(a), 
may determine.                                                                  

ii

SB-2/A
3rd Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 3rd
 Subject to Completion, Dated April 18, 2005

 CRYSTALIX GROUP INTERNATIONAL, INC.
 UP TO 48,889,549 SHARES OF COMMON STOCK

        This prospectus relates to the resale by selling stockholders of up to
48,889,549 shares of common stock, comprised of up to 33,322,898 shares issuable
if principal on convertible notes is converted to common shares, up to          
11,191,651 shares issuable if payment of interest on the notes is made in common
shares, and up to 4,375,000 shares of common stock issuable upon the exercise of
common stock purchase warrants. We will not receive any proceeds from sale of   
any of the shares offered by the selling stockholders. We will pay the expenses 
of registering these shares.                                                    

       Our common stock is traded on the OTC Bulletin Board under the symbol
"CYXG.OB." On April 14, 2005, the closing bid price for our common stock was    
$0.06 per share.                                                                

 INVESTING IN THESE SECURITIES INVOLVES A HIGH DEGREE OF RISK. A
DETAILED EXPLANATION OF THESE RISKS IS INCLUDED IN THE SECTION ENTITLED "RISK   
FACTORS" OF THIS PROSPECTUS, BEGINNING ON PAGE 4.                               

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
prospectus is truthful or complete. Any representation to the contrary is a     
criminal offense.                                                               

        The information in this prospectus is not complete and may be changed.
We may not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these securities and it is not soliciting an offer to buy these         
securities in any state where the offer or sale is not permitted.               

____________, 2005

SB-2/A
4th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 4th
 TABLE OF CONTENTS
                                                                            PAGE

PROSPECTUS SUMMARY.............................................................3
RISK FACTORS...................................................................4

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS..............................8
USE OF PROCEEDS................................................................8
MARKET FOR COMMON EQUITY.......................................................9
DIVIDEND POLICY................................................................9
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.....................10
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING                     
AND FINANCIAL DISCLOSURE......................................................17
BUSINESS......................................................................18
ANAGEMENT.....................................................................25
EXECUTIVE COMPENSATION........................................................27
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT................28
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS................................29
DESCRIPTION OF SECURITIES.....................................................32
SELLING STOCKHOLDERS..........................................................33
PLAN OF DISTRIBUTION..........................................................34
LEGAL MATTERS.................................................................35
EXPERTS.......................................................................35
ADDITIONAL INFORMATION........................................................36
REPORTS TO STOCKHOLDERS.......................................................36
INDEX TO FINANCIAL STATEMENTS.................................................36

2 

SB-2/A
5th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 5th
PROSPECTUS SUMMARY

 This summary highlights information contained elsewhere in this
prospectus. You should carefully read this entire prospectus and the financial  
statements contained in this prospectus before purchasing our securities.       

CRYSTALIX GROUP INTERNATIONAL, INC.                                             

      We are a manufacturer, distributor, and marketer of laser subsurface
engraved optical quality glass products and laser subsurface engraving          
equipment. Our principal products are personalized three-dimensional engraved   
glass blocks that feature the facial image of one or more persons, custom       
three-dimensional images, and two-dimensional portraits, as well as the laser   
subsurface engraving equipment. We, through our wholly-owned subsidiary,        
Lazer-Tek Designs, are one of only two entities licensed under the patent       
governing subsurface decorative laser marking in crystal, glass, and other clear
materials to produce and sell these products in the U.S. corporate market.      
Further, we are the only licensed company that manufactures its owns laser      
subsurface engraving equipment and that has the right to sublicense purchasers  
of this equipment.                                                              

    As of December 31, 2004, we had 30 kiosks owned by our independent
distributors, and four corporate-owned kiosks in retail shopping malls, resorts,
promenades, casinos, and theme parks where our products are engraved and sold.  
Through our subsidiaries, Lazer-Tek Designs, Inc. and Lazer-Tek Designs, Ltd.,  
we also sell to corporate accounts and other specialty groups, as well as an    
extensive gift line. We also produce our two-dimensional portrait products for a
national portrait studio in over 900 of its stores.                             

        Our offices are located at 5275 South Arville Street, Suite B-116, Las
Vegas, Nevada 89118, and our telephone number is (702) 740-4616. Our website is 
located at WWW.CRYSTALIXUSA.COM. Information contained in our website is not    
part of this prospectus.                                                        

THE OFFERING                                                                    

Securities offered..................Up to 48,889,549 shares of common stock that
                                may be acquired by selling stockholders.

Use of proceeds.....................We will not receive any of the proceeds from
                                 the selling stockholders of shares of our
     common stock.

Securities outstanding..............37,132,192 shares of common stock and       
                                   3,920,000 shares of Class A preferred stock
                as of December 31, 2004.

Plan of distribution................The offering is made by the selling         
                                 stockholders named in this prospectus, to
                                  the extent they sell shares.  Sales may be
                             made in the open market or in private
                            negotiated transactions, at fixed or
                        negotiated prices.  See "Plan of
      Distribution."

Risk factors........................An investment is subject to risk.  See "Risk
 Factors."

3 

SB-2/A
6th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 6th
SUMMARY SELECTED FINANCIAL INFORMATION                                          

      The balance sheet and income statement data shown below were derived
from our audited and unaudited consolidated financial statements. Our results of
operations for any interim period do not necessarily indicate our results of    
operations for the full year. You should read this summary financial data in    
conjunction with "Management's Discussion and Analysis of Financial Condition   
and Results of Operations," "Business," and our financial statements.           

BALANCE SHEET DATA:                                             

                                                        [Enlarge/Download Table]

                                                                DECEMBER 31,     DECEMBER 31,  
                                                                    2004             2003      
                                                                                               

Cash.......................................................... $       270,024   $      58,881 
Working capital (deficit) .................................... $    (4,262,946)  $  (6,311,497)
Intangible assets............................................. $     1,746,954   $   2,621,598 
Total assets.................................................. $     5,649,553   $   6,242,294 
Total liabilities............................................. $    11,063,140   $   9,624,922 
Stockholders' equity (deficit)................................ $    (5,413,587)  $  (3,382,628)


INCOME STATEMENT DATA:                                          

                                                        [Enlarge/Download Table]


                                                YEAR ENDED      YEAR ENDED                      
                                               DECEMBER 31,    DECEMBER 31,       YEAR ENDED    
                                                   2004            2003        DECEMBER 31, 2002
                                                                                                
Revenue....................................... $   4,628,674    $   6,364,505    $   4,664,855  
Net (loss) ................................... $  (8,302,578)   $  (7,433,341)   $    (294,321) 
Basic and diluted (loss) per share............ $       (0.23)   $       (0.19)   $       (0.01) 


RISK FACTORS

 Before deciding to invest in us or to maintain or increase your
investment, you should carefully consider the risk factors described below,     
together with all other information in this prospectus and in our other filings 
with the SEC, before making an investment decision. If any of the following     
risks actually occurs, our business, financial conditions or operating results  
could be materially adversely affected. In such case, the trading price of our  
common stock could decline, and you may lose all or part of your investment.    

DUE TO OUR SUBSTANTIAL STOCKHOLDERS' DEFICIT AT DECEMBER 31, 2004, OPERATING    
LOSSES, AND WORKING CAPITAL DEFICIENCY, THE REPORT OF OUR AUDITOR CONTAINS A    
PARAGRAPH EXPRESSING SUBSTANTIAL DOUBT ABOUT OUR ABILITY TO CONTINUE AS A GOING 
CONCERN.                                                                        

       To date, we have not had profitable operations. We expect to continue
to incur additional losses for the current year. We generated a net loss of     
$8,302,578 for the year ended December 31, 2004, and had a stockholders' deficit
of $5,413,587 as of December 31, 2004. These conditions raise substantial doubt 
about our ability to continue as a going concern. In order to become profitable 
and sustain profitability, we will need to generate significant revenues to     
offset our cost of revenues and general and administrative expenses. We may     
never be able to achieve or sustain our revenue or profit goals.                

WE HAVE A WORKING CAPITAL DEFICIENCY AND INSUFFICIENT CASH.                     

At December 31, 2004, we had a working capital deficiency of  
$4,262,946. Accordingly, we are dependent upon external financing such as an    
offering of debt and/or equity securities or borrowing to continue operations.  
We estimate that we will require external financing of at least $1,000,000      
within the next few weeks to complete the purchase of patent rights and an      
additional $2,000,000 during the next few months to finance the manufacture of  
equipment for resale and pay operating expenses. If we can obtain this funding, 
we believe we will be able to                                                   

4 

SB-2/A
7th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 7th
increase our revenues sufficiently to sustain and grow our operations for the   
remainder of the fiscal year. If we cannot obtain at least $1,000,000 or obtain 
this amount within the next month, our cash needs will grow.                    

WE HAVE ONLY A LIMITED OPERATING HISTORY, WHICH MAKES IT DIFFICULT TO EVALUATE  
YOUR INVESTMENT IN OUR STOCK.                                                   

     Your evaluation of our business will be difficult because we have a
limited operating history. Crystalix has been in business since November 2001.  
We face a number of risks encountered by early-stage companies, including our   
need to develop infrastructure to support growth and expansion; our need to     
obtain long-term sources of financing; our need to establish our marketing,     
sales and support organizations, as well as our distribution channels; our need 
to manage expanding operations; and our dependence on technology which could    
become incompatible or out of date. Our business strategy may not be successful,
and we may not successfully address these risks.                                

WE HAVE PLEDGED ALL OF OUR ASSETS TO OBTAIN OUTSIDE FINANCING, WHICH MAY IMPAIR 
OUR ABILITY TO OBTAIN ADDITIONAL FINANCING.                                     

         Because of our historical inability to generate sufficient revenues, we
rely upon external sources of financing to supplement our sales revenue. Since  
our inception in November 2001, we have financed our operations externally      
through the sale of our stock and by borrowing from various parties. We have    
pledged all of our assets to obtain these loans. Kevin Ryan, our largest        
shareholder and chief executive officer, has a first position on all of our     
assets. We will need financing to expand our operations and attain the growth   
goals of our business plan. Sources of external financing may include short-term
loans from affiliates of our company, bank borrowings, joint ventures, and      
future debt and equity offerings. We cannot assure you that debt financing will 
be available on acceptable terms, or at all, as prospective lender may not want 
to subordinate their debt to that of Mr. Ryan or to make unsecured loans. Any   
additional financing may result in dilution to our shareholders, including those
people who purchase our stock in this offering. Our failure to obtain external  
financing will have a material adverse effect on our results of operations and  
financial condition. If we cannot obtain external financing when needed, we may 
be forced to reduce the growth target of our business plan and/or curtail       
operations.                                                                     

OUR CURRENT GROWTH STRATEGY IS DEPENDENT UPON OUR ABILITY TO OBTAIN AND SUPPORT 
INDEPENDENT DISTRIBUTORS AND TO SELL TO CORPORATE ACCOUNTS.                     

     Our growth is dependent upon our ability to obtain more independent
distributors throughout the United States and in selected locations around the  
world to purchase laser machinery for a retail operation. To be successful, we  
need to be able to identify suitable partners, provide them with adequate       
training, and manage competently the infrastructure to support their efforts.   

      Our growth is also dependent upon sales to corporate accounts. To be
successful in this effort, we must be able to compete with other products in the
image promotion industry.                                                       

        Our growth is also dependent on the development of the two-dimensional
portrait photo industry. To be successful, we must continue to contract with    
national studio chains to carry our two-dimensional portrait products. We must  
also be able to grow our production facility to meet increased demand.          

SINCE WE OPERATE IN THE GIFTWARE INDUSTRY, WE ARE AFFECTED BY ECONOMIC          
CONDITIONS AND CONSUMER TRENDS.                                                 

Since we manufacture and market items that would be considered
giftware, our success will depend upon a number of factors relating to consumer 
spending, including future economic conditions affecting disposable consumer    
income, such as employment, business conditions, interest rates, and taxation.  
If existing economic conditions deteriorate, consumer spending may decline,     
thereby adversely affecting our business and results of operations.             

   We must be able to anticipate and respond to changing merchandise
trends and consumer demands in a timely manner. If we should miscalculate       
consumers' purchasing habits and tastes, we will not be able to compete against 
other gift products.                                                            

5 

SB-2/A
8th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 8th
WE FACE COMPETITION FROM EXISTING AND POTENTIAL COMPETITORS.                    

   We face substantial competition in the glass subsurface engraving
industry, as well as competition from others offering business opportunities.   
Due to our small size, it can be assumed that most if not all of our competitors
have significantly greater financial, technical, marketing and other competitive
resources. Many of our competitors and potential competitors have greater name  
recognition and more extensive customer bases that could be leveraged, for      
example, to position themselves as being more experienced, having better        
products, and being more knowledgeable than us. To compete, we may be forced to 
offer lower prices and narrow our marketing focus, resulting in reduced         
revenues, if any. Additionally, we need to continue to pursue enforcement of the
United States patent for the subsurface laser engraving process against the     
majority of our competition, which does not have license to use the patented    
process.                                                                        

OUR SUCCESS AND ABILITY TO COMPETE DEPENDS UPON OUR ABILITY TO SECURE AND       
PROTECT OUR PROPRIETARY TECHNOLOGY.                                             

Our success depends on our ability to protect our proprietary 
technology. In the event that a third party misappropriates or infringes on our 
intellectual property, our business would be seriously harmed. Third parties may
independently discover or invent competing technologies or reverse engineer our 
software. We expect that if we should successfully market franchises and        
licenses to use our software, competitors may attempt to duplicate our          
technology. Even if we were to obtain copyright protection on the software, we  
would still have to enforce our rights against those who might attempt to       
infringe on our intellectual property. Such enforcement efforts are likely to be
expensive and time-consuming.                                                   

THE LOSS OF OUR OFFICERS AND DIRECTORS OR OUR FAILURE TO ATTRACT AND RETAIN     
ADDITIONAL PERSONNEL COULD ADVERSELY AFFECT OUR BUSINESS.                       

Our success depends largely upon the efforts, abilities, and  
decision-making of our executive officers and directors. Although we believe    
that we maintain a core group sufficient for us to effectively conduct our      
operations, the loss of any of our key personnel could, to varying degrees, have
an adverse effect on our operations and system development. We do not currently 
maintain "key-man" life insurance on any of our executives or directors, and    
there is no contract in place assuring their services for any length of time.   
The loss of any one of them would have a material adverse affect on us. There   
can be no assurance that the services of any member of our management will      
remain available to us for any period of time, or that we will be able to enter 
into employment contracts with any of our management, or that any of our plans  
to reduce dependency upon key personnel will be successfully implemented.       

        The knowledge and expertise of our officers and directors are critical
to our operations. There is no guarantee that we will be able to retain our     
current officers and directors, or be able to hire suitable replacements in the 
event that some or all of our current management leave our company. In the event
that we should lose key members of our staff, or if we are unable to find       
suitable replacements, we may not be able to maintain our business and might    
have to cease operations, in which case you might lose all of your investment.  

DUE TO THE LIMITED PUBLIC MARKET FOR OUR COMMON STOCK, INVESTORS MAY EXPERIENCE 
A DECLINE IN THE SHARE PRICE OR HAVE DIFFICULTY IN SELLING THEIR SHARES.        

         While our common stock trades on the OTC Bulletin Board, the market has
been limited and volatile at times. For example, only 346,936 shares were traded
during the month of February 2005. We cannot assure you that the public market  
for our common stock will continue to develop after this offering. If an active 
market for our common stock does not develop, the liquidity of your investment  
may be limited, and the price of our common stock may decline below what you    
paid for it.                                                                    

6 

SB-2/A
9th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 9th
A LIMITED NUMBER OF STOCKHOLDERS WILL COLLECTIVELY CONTINUE TO OWN A MAJORITY OF
OUR COMMON STOCK AFTER THIS OFFERING AND MAY ACT, OR PREVENT CERTAIN TYPES OF   
CORPORATE ACTIONS, TO THE DETRIMENT OF OTHER STOCKHOLDERS.                      

       As of March 22, 2005, our directors and officers own more than 39% of
our outstanding common stock, excluding shares issuable as payment on           
outstanding notes and assuming that none of the preferred stock is converted    
into common stock and that none of the warrants is exercised. Accordingly, these
stockholders may, if they act together, exercise significant influence over all 
matters requiring stockholder approval, including the election of a majority of 
the directors and the determination of significant corporate actions after this 
offering. This concentration could also have the effect of delaying or          
preventing a change in control that could otherwise be beneficial to our        
stockholders.                                                                   

OUR COMMON STOCK IS SUBJECT TO PENNY STOCK REGULATION THAT MAY AFFECT THE       
LIQUIDITY FOR OUR COMMON STOCK.                                                 

  Our common stock is subject to regulations of the Securities and
Exchange Commission relating to the market for penny stocks. These regulations  
generally require that a disclosure schedule explaining the penny stock market  
and the risks associated therewith be delivered to purchasers of penny stocks   
and impose various sales practice requirements on broker-dealers who sell penny 
stocks to persons other than established customers and accredited investors. The
regulations applicable to penny stocks may severely affect the market liquidity 
for our common stock and could limit your ability to sell your securities in the
secondary market.                                                               

OUR ISSUANCE OF THE CONVERTIBLE NOTES AND WARRANTS COULD SUBSTANTIALLY DILUTE   
THE INTERESTS OF SHAREHOLDERS AND DEPRESS THE MARKET PRICE FOR OUR COMMON STOCK.

     The $9,220,764 in convertible notes we issued in July and September
2004 are convertible by the holders into shares of our common stock at any time 
prior to their maturity in 2007 at a conversion price of the lesser of the      
average closing price of our common stock immediately prior to conversion or    
$0.08, subject to adjustments for stock splits, stock dividends, stock          
combinations, and other similar transactions. In addition, we issued to the     
holders of convertible notes in July and September 2004 seven-year warrants     
entitling the warrant holders to purchase an aggregate of 4,375,000 shares of   
our common stock at an exercise price of $0.08 per share. Accordingly, our      
issuance of the convertible notes and warrants could substantially dilute the   
interests of our shareholders.                                                  

    This prospectus covers the resale of 44,514,549 shares issuable as
partial payment of principal and interest on the notes and the 4,375,000 shares 
issuable upon exercise of the warrants. If all of these shares are issued, the  
number of shares outstanding will increase from 37,132,192 to 86,021,741 and    
number of shares in the "public float," which was 15,145,431 as of March 24,    
2005, would increase to 64,034,980. These increases could depress the market    
price for our common stock.                                                     

WE ARE OBLIGATED TO MAKE SIGNIFICANT PERIODIC PAYMENTS OF PRINCIPAL AND INTEREST
UNDER OUR NOTES.                                                                

At December 31, 2004, notes payable in the principal amount of
$7,350,242, net of debt discounts, were due to Kevin Ryan.  We are obligated to 
make monthly principal payments of $318,447 and accrued interest. If we at any  
time default on our payment obligations the creditors will have all rights      
available under the instrument, including acceleration, termination, and        
enforcement of security interests. Such security interests cover all of our     
assets and those of our subsidiaries.                                           

FUTURE EQUITY TRANSACTIONS, INCLUDING EXERCISE OF OPTIONS OR WARRANTS, COULD    
RESULT IN DILUTION.                                                             

        From time to time, we sell restricted stock, warrants, and convertible
debt to investors in private placements. Because the stock is restricted, the   
stock is sold at a greater discount to market prices compared to a public stock 
offering, and the exercise price of the warrants sometimes is at or even lower  
than market prices. These transactions cause dilution to existing stockholders. 
Also, from time to time, options are issued to officers, directors, or          
employees, with exercise prices equal to market. Exercise of in-the-money       
options and warrants will result in dilution to existing stockholders. The      
amount of dilution will depend on the spread between the market and exercise    
price, and the number of shares involved.                                       

7 

SB-2/A
10th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 10th
TRADING IN OUR COMMON STOCK ON THE OTC BULLETIN BOARD MAY BE LIMITED THEREBY    
MAKING IT MORE DIFFICULT FOR INVESTORS TO RESELL THEIR SHARES OF OUR COMMON     
STOCK.                                                                          

     Our common stock trades on the OTC Bulletin Board. The OTC Bulletin
Board is not an exchange and, because trading of securities on the OTC Bulletin 
Board is often more sporadic than the trading of securities listed on an        
exchange or NASDAQ, you may have difficulty reselling any of the shares that you
purchase from the selling shareholders.                                         

 SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

       This prospectus includes "forward-looking statements." All statements
other than statements of historical facts included or incorporated by reference 
in this report, including, without limitation, statements regarding our future  
financial position, business strategy, budgets, projected costs and plans and   
objectives of management for future operations, are forward-looking statements. 
In addition, forward-looking statements generally can be identified by the use  
of forward-looking terminology such as "may," "will," "expect," "intend,"       
"project," "estimate," "anticipate," "believe," or "continue" or the negative   
thereof or variations thereon or similar terminology. Although we believe that  
the expectations reflected in such forward-looking statements are reasonable, we
cannot give any assurance that such expectations will prove to have been        
correct. Important factors that could cause actual results to differ materially 
from our expectations ("Cautionary Statements") include, but are not limited to,
(1) risks pertaining to implementation of our proposed expansion of our         
distribution network; (2) competitive pressures in the giftware industry; (3)   
disputes or claims regarding the company's proprietary rights to its software   
and intellectual property; (4) acceptance of our products by corporate          
customers; (5) costs of desirable retail locations; (6) availability of suitable
optic glass and laser equipment components; (7) general economic and business   
conditions; (8) ability to successfully integrate acquired operations; and (9)  
other factors over which we have little or no control. All subsequent written   
and oral forward-looking statements attributable to us, or persons acting on our
behalf, are expressly qualified in their entirety by the cautionary statements. 
We assume no duty to update or revise our forward-looking statements based on   
changes in internal estimates or expectations or otherwise.                     

 USE OF PROCEEDS

       We will not receive any of the proceeds from the selling stockholders
of shares of our common stock. However, we may receive the sale price of any    
common stock we sell to the selling stockholders upon exercise of the warrants. 
We expect to use the proceeds received from the exercise of warrants, if any,   
for general working capital purposes. The warrants contain a provision for      
cashless exercise. If that provision is utilized, we will not receive any       
proceeds. The maximum amount of proceeds we could receive if all warrants were  
exercised, without utilizing the cashless exercise provision, is $350,000. We do
not expect to receive any proceeds.                                             

8 

SB-2/A
11th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 11th
MARKET FOR COMMON EQUITY

    Our common stock has been trading on the over-the-counter bulletin
board ("OTCBB") since March 2000. The common stock traded under the symbol      
"ABIL" from March 2000 to December 9, 2002. Since December 9, 2002, it has      
traded under the symbol "CYXG." The following table sets forth the range of high
and low bid quotations for each fiscal quarter for the last two fiscal years.   
These quotations reflect inter-dealer prices without retail mark-up, mark-down, 
or commissions and may not necessarily represent actual transactions.           

        FISCAL QUARTER ENDING                        HIGH BID          LOW BID

        March 31, 2002............................   $   0.37         $   0.17
         June 30, 2002.............................   $   0.24         $   0.004
        September 30, 2002........................   $   0.06         $   0.02
        December 31, 2002.........................   $   1.50         $   0.02

        March 31, 2003............................   $   0.97         $   0.55
        June 30, 2003.............................   $   0.91         $   0.21
        September 30, 2003........................   $   0.91         $   0.10
        December 31, 2003.........................   $   0.92         $   0.38

        March 31, 2004.............................  $   0.76         $   0.39
        June 30, 2004..............................  $   0.67         $   0.15
        September 30, 2004.........................  $   0.28         $   0.07
        December 31, 2004..........................  $   0.24         $   0.09

      On April 14, 2005, the closing bid price for the common stock on the
OTC Bulletin Board was $0.06.                                                   

         As of March 22, 2005 there were 486 record holders of our common stock.

 DIVIDEND POLICY

         We have not paid any dividends on any of our shares. We have no present
intention of paying dividends on any of our shares, as we anticipate that all   
available funds will be invested to finance the growth of our business.         

9 

SB-2/A
12th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 12th
 MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

OVERVIEW                                                                        

     Effective October 4, 2002, an arrangement was completed between the
company, then known as Americabilia.com, Inc. and Crystalix USA Group, Inc., a  
Nevada corporation, whereby the shareholders of Crystalix USA exchanged all of  
their common shares for 23,300,000 shares of Americabilia common stock. At the  
same time, we issued 7,000,000 shares of Americabilia Class A preferred stock to
acquire a technology license from Crystalix Technology, Inc.                    

   Immediately following the acquisition, the former shareholders of
Crystalix USA held approximately 77.6% of Americabilia's total issued and       
outstanding common shares. Crystalix USA was thereby deemed to be the acquiror  
and surviving company for accounting purposes. Accordingly, the transaction has 
been accounted for as a reverse acquisition using the purchase method whereby   
the assets and liabilities of Americabilia have been recorded at their fair     
market values and operating results have been included in the company's         
financial statements from the effective date of purchase. The net assets of     
Crystalix USA are included in the balance sheet at their historical book values 
and its results of operations have been presented for the comparative prior     
period.                                                                         

         On December 23, 2002, we acquired Lazer-Tek for 1,250,000 shares of our
common stock valued at $1,125,000 and an acquisition consulting fee obligation  
of $400,000. This acquisition has been accounted for using the purchase method. 
The purchase price was allocated to the assets purchased and liabilities assumed
based upon their estimated fair values as determined by management, upon        
reliance on an independent valuation report, on the date of acquisition, which  
approximated $3.2 million. The excess of fair value of the acquired net assets  
over the cost has been allocated as a pro rata reduction of all the acquired    
assets, excluding financial assets, assets to be disposed of by sale, deferred  
tax assets, pension or other post-retirement benefit plans, and any other       
current assets.                                                                 

GOING CONCERN                                                                   

       The accompanying consolidated financial statements have been prepared
in conformity with accounting principles generally accepted in the United States
of America, which contemplate continuation of us as a going concern. We incurred
a net loss for the year ended December 31, 2004 of $8,302,578, used cash for    
operating activities of $3,936,800 for the year ended December 31, 2004, and at 
December 31, 2004 had an accumulated deficit of $16,045,562 and a working       
capital deficit of $4,262,946. These conditions raise substantial doubt as to   
our ability to continue as a going concern. These consolidated financial        
statements do not include any adjustments that might result from the outcome of 
this uncertainty. These consolidated financial statements do not include any    
adjustments relating to the recoverability and classification of recorded asset 
amounts, or amounts and classification of liabilities that might be necessary   
should the Company be unable to continue as a going concern.                    

        We plan to take the following steps that we believe will be sufficient
to provide us with the ability to continue in existence. We have recently       
re-negotiated the repayment term of certain debt and have issued a $2,000,000   
convertible promissory note to an unrelated third party. In July 2004, we       
changed our senior management by naming Mr. Kevin Ryan as Chief Executive       
Officer and Mr. Robert McDermott as Chief Financial Officer and believe that the
new management team will be able to achieve profitable operations, but there can
be no assurance that we will be able to raise sufficient capital and generate   
positive cash flows from operations sufficient to sustain operations. Our       
discussion in "Plan of Operation" below details additional sales strategies to  
sustain operations.                                                             

        During the year ended December 31, 2004, we have significantly reduced
our overhead expenses while maintaining our manufacturing facilities and        
equipment. We have eliminated non-critical personnel and expenditures, frozen   
wages and marketing expenditures, reduced travel and renegotiated leases. We    
believe we can grow revenues during the next twelve months without a significant
increase to overhead. We have already begun selling our new laser machinery and 
have the current capacity to produce up to 36 units annually without any        
increases in overhead. We also have several internal machines currently         
operating under capacity that will allow us to increase sales of imaged glass   
with a minimal increase in overhead expenses. We also believe the impending     
patent litigation against the alleged infringers will increase our revenues as  
violators leave the industry and reduce competition.                            

10

SB-2/A
13th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 13th
CRITICAL ACCOUNTING POLICIES AND ESTIMATES                                      

       Our discussion and analysis of our financial condition and results of
operations are based upon our condensed consolidated financial statements, which
have been prepared in accordance with accounting principles generally accepted  
in the United States of America. The preparation of these consolidated financial
statements requires us to make estimates and judgments that affect the reported 
amounts of assets, liabilities, revenues and expenses, and related disclosures  
of contingent assets and liabilities. On an ongoing basis, we evaluate our      
estimates, including those related to impairment of long-lived assets, any      
potential losses from pending litigation and deferred tax asset or liability. We
base our estimates on historical experience and on various other assumptions    
that we believe to be reasonable under the circumstances, the results of which  
form the basis for making judgments about the carrying value of assets and      
liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates under different assumptions or conditions; however, 
we believe that our estimates, including those for the above-described items,   
are reasonable.                                                                 

         LEASE REVENUE. We previously entered into licensing agreements to lease
our laser equipment and our licensed laser inscription technology to individuals
and businesses that open retail establishments to sell laser inscribed glass    
products. The terms of these licensing agreements are typically for five years. 
The lease payments were generally paid in one or two installments upon signing  
the agreement and we recognize lease revenue ratably over the term of the       
contract.                                                                       

        MACHINE SALES. Laser equipment is no longer leased, but rather sold to
our independent distributors/retailers in three installment payments as follows:
40% upon order, 40% prior to delivery, and 20% upon completion of installation  
of equipment at the retail location. We retain ownership of the proprietary     
software and license use of the software to the distributor/retailer for a      
monthly fee, which is normally $500.                                            

     PRODUCT SALES. Revenue from the sale of laser inscribed products is
recognized when title to the products is transferred to the customer, which is  
point of sale at retail locations or customer acceptance for custom-designed    
products, and only when no further contingencies or material performance        
obligations are warranted. Revenue from the sale of glass cube products is      
recognized when title to the products is transferred to the                     
distributor/retailer, which is upon shipment, and only when no further          
contingencies or material performance obligations are warranted.                

  ROYALTY REVENUE. We recognize royalty revenue from licensing our
technology only when earned with no further contingences or material performance
obligations are warranted.                                                      

   DEFERRED REVENUE. Deferred revenue represents amounts received as
non-refundable payments upon the signing of the contract and delivery of the    
laser system unit, for which revenue will be recognized over the term of the    
license period. Deposits received from potential customers, who have not yet    
received the laser system units, are accounted as refundable customer deposits  
on the balance sheet.                                                           

 STOCK-BASED TRANSACTIONS. Shares of our common stock issued for
services, compensation or financing costs is valued at the market value of our  
common stock at the date of issuance.                                           

   INTANGIBLE ASSETS. Intangible assets consist of product and laser
licenses, capitalized software costs, website development costs, artwork and    
copyrights, trademarks, trade names, customer lists and relationships and were  
mostly acquired with the purchase of Laser-Tek. In accordance with SFAS No. 142,
"Goodwill and Other Intangible Assets," we evaluate intangible assets and other 
long-lived assets for impairment, at least on an annual basis and whenever      
events or changes in circumstances indicate that the carrying value may not be  
recoverable from its estimated future cash flows. Recoverability of intangible  
assets and other long-lived assets is measured by comparing their net book value
to the related projected undiscounted cash flows from these assets, considering 
a number of factors including past operating results, budgets, economic         
projections, market trends and product development cycles. If the net book value
of the asset exceeds the related undiscounted cash flows, the asset is          
considered impaired, and a second test is performed to measure the amount of    
impairment loss. Amortization is computed using the straight-line method over   
the estimated useful life of the assets.                                        

11

SB-2/A
14th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 14th
RESULTS OF OPERATIONS                                                           

     YEAR ENDED DECEMBER 31, 2004 COMPARED TO DECEMBER 31, 2003. Our net
revenues are derived from product sales, lease revenue, and royalty revenue.    

       PRODUCT SALES. We generate product sales through the sale of engraved
glass products to customers in our retail kiosks, to corporate customers,       
through portrait studios, and through the sale of glass blanks, display bases,  
and related products to our independent distributors. Our product sales revenue 
for the year ended December 31, 2004 decreased by $835,462 or 19.7% from        
$4,233,846 for the year ended December 31, 2003 to $3,398,384 for the year ended
December 31, 2004. The decrease is principally due the disposition of our retail
stores in Las Vegas, Nevada in April 2003 that generated sales of approximately 
$186,000 during the first four months of 2003 and a reduction in the glass      
products we sell our licensees due to the closing of certain licensee locations 
during the latter half of 2003 and 2004. These decreases were offset by an      
increase of approximately $172,000 in corporate product sales.                  

        The cost of revenue with regard to product consists of the cost of the
glass blanks, bases, and other items that we purchase from our suppliers. Our   
cost of revenue for product sales also decreased by $1,076,298 or 39.6% from    
$2,719,153 for 2003 to $1,642,855 for 2004. The decrease is due to the decrease 
in product sales, but also due to a shift in selling higher margin products,    
such as our corporate gift/promotional lines, resulting in an increase in our   
gross margin from 35.8% in 2003 to 51.7% in 2004.                               

LEASE REVENUE. We receive lease revenues from our independent 
distributors under the terms of master equipment leases they have executed with 
us. Our lease revenue for the year ended December 31, 2004 decreased by $615,001
or 35.4% from $1,739,538 for the year ended December 31, 2003 to $1,124,537 for 
the year ended December 31, 2004. The reduction in our lease revenue is due to  
ten licensees canceling their contracts in late 2003 and early 2004 and the     
temporary cessation of machine sales in the U.S. market in 2004. The licensee   
contracts were cancelled at the request of the licensees. The requests for      
cancellation were granted based on the financial condition of the licensees and 
their inability to continue to run a viable business enterprise. Management     
believes that up to five licensees could cease operations during the next twelve
months. Due to the negotiations with current distributors and disputes regarding
their individual receivable balance, we have allowed for potential              
uncollectibility of these disputed amounts, totaling approximately 43% of our   
total receivables BALANCE. Most of these amounts in disputed arose prior to our 
new management team taking over the operations of the company. Since most of    
these amounts are 1 to 2 years old, we have deemed them uncollectible and have  
established an allowance for uncollectible accounts.                            

     The lease cost of revenue consists primarily of the amortization of
property, plant, and equipment, including the direct personnel costs and direct 
product costs associated with the assembly of the leased equipment. Our cost of 
lease revenue also decreased by $314,681 or 43.1% from $730,490 for 2003 to     
$415,809 for 2004 due to a decrease in lease revenue. Our gross margin increased
from 58.0% in 2003 to 63.0% in 2004 due to lower assembly costs for new leased  
equipment since we did not enter into any new agreements with independent       
distributors in 2004.                                                           

   ROYALTY REVENUE. We receive royalty revenues from our independent
distributors under the terms of master equipment leases and software license    
agreements they have executed with us. Our royalty revenue for the year ended   
December 31, 2004 decreased by $285,368 or 73.0% from $391,121 for the year     
ended December 31, 2003 to $105,753 for the year ended December 31, 2004. The   
reduction in our royalty revenue is due to the cancellation of licensee         
contracts and temporary cessation of machine sales as described above and a     
reduction of sales subject to royalties generated by our independent            
distributors.                                                                   

     Royalty cost of revenue consists of the royalty payments we make to
Laser Design International for the license rights on the patent protecting the  
laser imaging process. Our cost of royalty revenue decreased by $341,948 or     
84.8% from $403,064 for 2003 to $61,116 for 2004. The decrease is principally   
due to the cancellation of licensee contracts and temporary cessation of machine
sales as described above and a reduction of sales subject to royalties.         
Accordingly, we did not have a gross margin for 2003, but had a gross margin of 
42.2% for 2004.                                                                 

12

SB-2/A
15th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 15th
         Research and development for the year ended December 31, 2004 decreased
by $397,067 or 100.0% from $397,067 for the year ended December 31, 2003 to $0  
for the year ended December 31, 2004. The decrease is principally due to lack of
funds to finance such activities including the completion of our new laser      
system.                                                                         

   Payroll and related benefits for the year ended December 31, 2004
decreased by $590,698 or 23.4% from $2,525,318 for the year ended December 31,  
2003 to $1,934,620 for the year ended December 31, 2004. The decrease is a      
result of a reduction in personnel due to corporate downsizing in light of the  
reduction on revenue and a reduction in personnel in our retail sales staff as a
result of the sale of our retail stores in Las Vegas in April 2003.             

     General and administrative expenses for the year ended December 31,
2004 decreased by $811,291 or 15.6% from $5,187,854 for the year ended December 
31, 2003 to $4,376,563 for the year ended December 31, 2004. The decrease is    
principally due to a reduction in legal fees associated with litigation with    
certain of our former officers in 2003, consulting fees and a reduction in      
general overhead due to corporate downsizing in light of the reduction in       
revenue. Included in general and administrative expenses for the year ended     
December 31, 2003 is $1,345,000, which is the valuation for 2,590,000 shares of 
our common stock issued for management consulting services rendered. Also, for  
the year ended December 31, 2004 we took a charge taken to earnings for the     
value of certain Series A preferred shares of $462,775 that were reallocated to 
certain members of the Company's senior management team.                        

      Impairment expense for the year ended December 31, 2004 decreased by
$186,898 or 46.8% from $399,113 for the year ended December 31, 2003 to $212,215
for the year ended December 31, 2004. The 2004 expenses were comprised of a     
write down of capitalized software costs of $176,052 and website development    
costs of $36,163. The 2003 expenses were comprised of a write down of certain   
property and equipment of $243,893 and our customer list and relationships of   
$155,220.                                                                       

         During the year ended December 31, 2003, we wrote off our investment in
Vitro Laser Gmbh of $500,000. We had originally paid Vitro an advance of        
$500,000 that was to be applied to the purchase price of that company. In       
accordance with the legal settlement on November 14, 2003, we allowed Vitro to  
retain the advance.                                                             

      Other expense, net for the year ended December 31, 2004 decreased by
$49,809 from other expense of $27,309 for the year ended December 31, 2003 to   
other income of $22,500 for the year ended December 31, 2004.                   

    Interest expense for the year ended December 31, 2004 increased by
$3,402,096 or 374% from $908,478 for the year ended December 31, 2003 to        
$4,310,574 for the year ended December 31, 2004. The significant increase is due
to the increase in debt, the amortization of debt issue costs of $460,816 and a 
charge to interest expense of $2,747,011 for the issuance of common stock and   
the reallocation of certain Series A preferred shares to Kevin Ryan and John    
Woodward as additional consideration for funding the company. Included in       
interest expense for the year ended December 31, 2003 is $528,000, which is the 
valuation of 660,000 shares of our common stock issued as consideration to John 
Woodward for extending the repayment terms of a loan to us of $1,500,000.       

LIQUIDITY AND CAPITAL RESOURCES                                                 

         AS OF DECEMBER 31, 2004. At December 31, 2004, we had a working capital
deficit of $4,262,946, as compared to $6,311,497 at December 31, 2003. We had   
cash and cash equivalents of $270,024 at December 31, 2004 as compared to cash  
and cash equivalents of $58,881 at December 31, 2003. The decrease in the       
working capital deficit is principally due to the restructuring of related party
debt and the issuance of a $2,000,000 convertible promissory note to            
CMKXTREME.COM (also DBA CMKXTREME, Inc.), an unrelated third party.             

  Our current cash on hand plus cash expected to be generated from
operations will not be sufficient to sustain our current operations and service 
our outstanding debt for the next twelve months. In order to meet our short-term
cash needs, we will need to issue debt or equity securities of at least         
$3,000,000 in order to service existing debt requirements and to sustain        
operations until such time that we can generate positive cash flow from our     
operations. If we can obtain financing to meet these short-term needs, then we  
should be able to generate a positive cash flow in the long-term from the sales 
generated from the machinery that would be manufactured using funds received    
from the financing. In the first quarter of 2005, we have introduced our new    
retail machine within the U.S. market and are taking deposits on their delivery.
Two machines were sold in February. The sale of these machines                  

13

SB-2/A
16th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 16th
will provide operating capital necessary to meet overhead and to buy parts for  
the manufacture of additional retail machines. Glass orders are also growing as 
we penetrate the promotional product industry. Additional capital will be       
necessary to close on the purchase of LDI and also purchase components for the  
manufacture of production machines to sell and use internally. As of March 13,  
2005, we have received a verbal commitment for the investment in capital of a   
minimum of $1,000,000. This amount would be sufficient to close on the LDI      
purchase and begin manufacturing machines for resale. An additional $2,000,000  
would be required during the next few months to finance the mass manufacture of 
equipment for resale and pay off some operating expenses. If we can obtain this 
funding, we believe we will be able to increase our revenues sufficiently to    
sustain and grow our operations for the remainder of the fiscal year.           

   During the year ended December 31, 2004, our financing activities
provided cash of $4,345,695, while our operating and investing activities used  
cash of $3,936,800 and $198,347, respectively. The cash used in operating       
activities was principally a result of the net loss we incurred. Our negative   
cash flow from operations was principally funded by borrowing additional amounts
from a related party, Kevin Ryan, and the issuance of a $2,000,000 convertible  
promissory note to CMKXTREME.COM.                                               

      During the year ended December 31, 2004, we obtained $2,452,825 from
advances from a related party, Kevin Ryan, and $2,000,000 from the issuance of a
convertible promissory note to an unrelated third party, CMKXTREME.COM.         

    We recently restructured all of our related party debt as follows:

 o     On July 21, 2004, we issued a convertible promissory note to Mr. John
    Woodward, our former President, in the amount of $1,824,000, which
     represents principal due on a previously issued note payable in the
       amount of $1,343,722 plus accrued interest in the amount of $480,279.
 This note bears interest at 10% per annum and calls for monthly
         interest payments from August 1, 2004 to December 1, 2004. Beginning on
   January 1, 2005, this note requires monthly principal payments of
      $50,405 plus accrued interest with any unpaid principal and interest
         due on July 1, 2007. The monthly principal and interest payments can be
       paid with shares of our common stock at the option of the holder. The
    conversion price is the lesser of the average closing price of our
     common stock five business days immediately prior to the conversion
      notice or $0.08. We have agreed to register the shares issuable upon
        conversion of this note. We have determined that there is a beneficial
        conversion feature associated with this convertible promissory note in
    the amount of $615,600. This amount will be amortized as financing
     costs over the term of the note. This note is secured by all of our
     assets, subordinated to Mr. Ryan's secured position. The note is in
       default on certain interest payments, but the default provisions have
     been waived by the holder for the next year. The effective interest
rate on this promissory note is approximately 21%.            

  o     On July 21, 2004, we issued a convertible promissory note to Mr. Kevin
       Ryan, our Chief Executive Officer, in the amount of $5,396,764, which
        represents (a) principal due on two previously issued notes payable in
   the amounts of $852,680 and $1,010,000, (b) principal due under a
       revolving credit agreement in the amount of $1,766,500, (c) principal
      due under an additional note payable in the amount of $1,500,000 and
        (d) accrued interest on the above mention obligations in the amount of
   $267,584. This note bears interest at 10% per annum and calls for
       monthly principal payments from August 1, 2004 to December 1, 2004 of
    $45,000. On the last day of the month beginning on August 31, 2004
      through November 30, 2004, the accrued interest will be added to the
    principal amount. Beginning on January 1, 2005, this note requires
      monthly principal payments of $174,584 with any unpaid principal and
  interest due on July 1, 2007. The monthly principal and interest
       payments can be paid with shares of our common stock at the option of
       the holder. The conversion price is the lesser of the average closing
       price of our common stock five business days immediately prior to the
   conversion notice or $0.08. In addition, we granted to Mr. Ryan a
        warrant to purchase 1,875,000 shares of our common stock. The exercise
         price is $0.08 per share and may be exercised by the holder at any time
       prior to July 21, 2011. The warrants also include a cashless exercise
feature that allows the holder to pay the exercise price by   
      surrendering a sufficient number of warrants to pay for the exercise
  price of the warrants being exercised as follows: warrants to be
         surrendered equals the total exercise price of warrants being exercised
        divided by the fair value of our common stock at the date of exercise.
        We have agreed to register the shares issuable upon conversion of this
     note and exercise of the warrant. In accordance with EITF 00-27, we
first determined the value of the                             

14

SB-2/A
17th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 17th
         note and the fair value of the detachable warrants issued in connection
     with this note. The estimated value of the warrants of $200,625 was
 determined using the Black-Scholes option pricing model and the
      following assumptions: term of 7 years, a risk free interest rate of
         3.5%, a dividend yield of 0% and volatility of 371%. The face amount of
     the note payable of $5,396,764 was proportionately allocated to the
  note and the warrants in the amounts of $5,203,330 and $193,434,
         respectively. The value of the note was then allocated between the note
         and the beneficial conversion feature, which amounted to $3,188,488 and
      $2,014,842, respectively. The combined total discount is $2,208,276,
        and is being amortized over the term of the note. This note is secured
       by all of our assets. The note is in default on certain principal and
       interest payments, but the default provisions have been waived by the
holder for the next year. The effective interest rate on this 
promissory note is approximately 24%.                         

o     On July 21, 2004, we issued a promissory note to Ryan Capital       
    Management, Inc. (this company is controlled by Kevin Ryan) in the
    amount of $452,137, which represents principal due on a previously
        issued note payable in the amount of $400,000 plus accrued interest in
      the amount of $52,137. This note bears interest at 10% per annum and
        calls for monthly interest payments from August 1, 2004 to December 1,
2004. Beginning on January 1, 2005, this note requires monthly
     principal payments of $37,902 plus accrued interest with any unpaid
         principal and interest due on December 1, 2005. This note is secured by
         all of our assets. The note is in default on certain interest payments,
        but the default provisions have been waived by the holder for the next
year.                                                         

 o     On August 1, 2004, we issued a promissory note to McCary & Rood (this
       company is controlled by Kevin Ryan) in the amount of $280,000, which
        represents past due consulting fees under a consulting agreement dated
        May 28, 2003. This note calls for monthly payments beginning August 1,
         2004 of $30,000 with any unpaid principal due on May 1, 2005. This note
    is secured by all of our assets. The note is in default on certain
        principal payments, but the default provisions have been waived by the
holder for the next year.                                     

  o     On August 1, 2004, we issued a promissory note to McCary & Rood in the
     amount of $214,037, which represents past due reimbursable expenses
      under a consulting agreement dated May 28, 2003. This note calls for
      monthly payments beginning August 1, 2004 of $30,000 with any unpaid
    principal due on March 1, 2005. This note is secured by all of our
       assets. The note is in default on certain principal payments, but the
      default provisions have been waived by the holder for the next year.

o     On September 23, 2004, we issued a convertible promissory note to   
        CMKXTREME.COM in the amount of $2,000,000. This note bears interest at
        10% per annum and calls for monthly principal payments of $83,333 plus
       accrued interest beginning November 1, 2004 with any unpaid principal
         and interest due on October 1, 2006. The monthly principal and interest
       payments can be paid with shares of our common stock at the option of
       the holder. The conversion price is the lesser of the average closing
       price of our common stock five business days immediately prior to the
        conversion notice or $0.08. In addition, we granted to CMKXTREME.COM a
        warrant to purchase 2,500,000 shares of our common stock. The exercise
         price is $0.08 per share and may be exercised by the holder at any time
   prior to September 23, 2011. The warrants also include a cashless
      exercise feature that allows the holder to pay the exercise price by
      surrendering a sufficient number of warrants to pay for the exercise
  price of the warrants being exercised as follows: warrants to be
         surrendered equals the total exercise price of warrants being exercised
        divided by the fair value of our common stock at the date of exercise.
        We have agreed to register the shares issuable upon conversion of this
     note and exercise of the warrant. In accordance with EITF 00-27, we
  first determined the value of the note and the fair value of the
        detachable warrants issued in connection with this note. The estimated
value of the warrants of $200,000 was determined using the    
        Black-Scholes option pricing model and the following assumptions: term
       of 7 years, a risk free interest rate of 3.5%, a dividend yield of 0%
       and volatility of 371%. The face amount of the convertible promissory
      note of $2,000,000 was proportionately allocated to the note and the
       warrants in the amounts of $1,818,182 and $181,818, respectively. The
value of the note was then allocated between the note and the 
 beneficial conversion feature, which amounted to $1,636,364 and
         $181,818, respectively. The combined total discount is $363,636, and is
        being amortized over the term of the note. This note is secured by all
         of our assets, subordinated to Mr. Ryan's secured position. The note is
        in default on certain principal and interest payments, but the default
  provisions have been waived by the holder for the next year. The
       effective interest rate on this promissory note is approximately 19%.

15

SB-2/A
18th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 18th
      The obligations owed to Kevin Ryan and his entities are secured by a
pledge of all our assets, under the terms of a security agreement dating back to
December 2002. Mr. Ryan obtained a Writ of Possession in May 2003, as a result  
of his enforcement of the security agreement. Under the terms of a settlement   
agreement reached in July 2004, we entered into the notes described above with  
Mr. Ryan and his entities and agreed that these obligations would continue to be
secured by the pledge of assets contained in the security agreement. Mr. Ryan   
dismissed the legal proceeding through which he obtained the Writ of Possession.
Mr. Woodward's note is also secured by the same security agreement.             

         In addition, on July 21, 2004, we issued 3,019,000 shares of our common
stock to Kevin Ryan as additional consideration for the financing provided to   
us. Also, certain holders of our Series A preferred stock reallocated 2,647,900 
of their shares to Kevin Ryan and John Woodward and senior members of our       
management team as an inducement to investors to restructure their notes and as 
an inducement to management to remain with the company. We will take a charge to
financing costs and compensation expense of $2,747,011 and $409,275,            
respectively, related to the issuance and reallocation of these common and      
preferred shares.                                                               

PLAN OF OPERATION                                                               

        We believe that we have positioned Crystalix to become a leader in the
sub-surfaced glass etching industry, now that our reorganization is almost      
complete. Our management has developed a plan of operation for 2005. In our Las 
Vegas corporate headquarters, we have put into place officers and department    
heads bringing various areas of expertise to design and implement our plan of   
operation.                                                                      

  Our sales push began in 2005 at the Promotional Product Industry
Convention, where our goal is to increase sales in the corporate and promotional
lines. The two-dimensional portrait line is growing rapidly as we have just     
closed on our first Christmas season producing two-dimensional portraits for a  
national portrait studio in over 900 of its stores. Entering 2005, we are in    
negotiations with other national portrait studios as the two-dimensional        
portrait demand continues to grow at a rapid pace.                              

      As a result of not marketing retail laser engraving equipment in the
United States in 2004, we have accumulated numerous inquiries for new           
independent distributorships and aggressively resumed negotiations in the first 
quarter of 2005 to sell the laser engraving equipment in the United States. We  
expect to start delivering units with the United States market by the beginning 
of the second quarter of 2005. We have a sales office in Dublin, Ireland, that  
sold the new laser equipment within Europe during 2004 and intend to accelerate 
that pace this year. We believe that this sales effort should have an immediate 
positive impact on revenues and cash flow as early as the end of the first      
quarter of 2005.                                                                

     The production facility based in Berlin, Germany, had finalized the
research and development of the new machine in 2003 and we began producting and 
selling the new laser equipment in 2004. First quarter estimates are for the    
production of three new machines, for which all should have a sales commitment  
by April 2005. The production should then increase to five machines per month   
for the second quarter, with anticipated demand for all machines within the same
quarter. We have set the same sales targets for the last two quarters of 2005.  
We believe there is worldwide demand for the machines greater than current      
production capacity. Accordingly, we will continue to seek outside financing to 
increase production capacity while machine and glass sales continue to move us  
towards financial stability and growth within the current structure.            

    We plan to initiate a second phase of our independent distributors
program. For a reduced fee, we will sell a satellite laser system to a satellite
partner, consisting of a three-dimensional scanner/camera and computer          
workstation. We will offer an optional sales booth and display counter. Instead 
of producing the glass products at the retail location, a satellite partner     
would scan a customer's facial image, e-mail the image and order information to 
us, and allow us to produce the actual glass product. The satellite partner     
would pay us a software-licensing fee of 10% of gross sales and a facial image  
production fee. In addition, a satellite partner would have the option to       
purchase corporate awards, wedding, and giftware items at wholesale prices for  
resale to the public.                                                           

    We have secured direct glass suppliers in China, which should help
reduce glass and component costs. With the completion of the new laser-engraving
machine, we expect expenses to decrease in 2005 and our                         

16

SB-2/A
19th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 19th
production efficiencies to increase and lead to a lower cost of manufacturing   
the machine. Negotiations are in progress with major component suppliers, which 
should result in quantity discounts on purchases. Accordingly, we expect cost of
goods sold to decrease as a percentage of sales in both glass and machine       
segments.                                                                       

 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE

   On May 10, 2004, our directors approved the election of De Joya &
Company to audit the financial statements for the fiscal year ended December 31,
2004. Also on May 10, 2004, we dismissed the former accountants, Stonefield     
Josephson, Inc. The decision to change auditors was based upon financial        
considerations. Our board of directors recommended De Joya & Company. During the
two most recent fiscal years and the subsequent interim period, neither we nor  
anyone on our behalf consulted De Joya & Company regarding the application of   
accounting principles to a specific completed or contemplated transaction, or   
the type of audit opinion that might be rendered on our financial statements. We
did not receive, and De Joya & Company did not provide, any written or oral     
advice that was an important factor in reaching a decision as to an accounting, 
auditing or financial reporting issue prior to its engagement by us.            

     Stonefield Josephson, Inc. had audited our financial statements for
each of the last two fiscal years ended December 31, 2003. The report of        
Stonefield Josephson, Inc. did not contain an adverse opinion or disclaimer of  
opinion and was not modified as to uncertainty, audit scope, or accounting      
principles, except as follows:                                                  

 The audit report of Stonefield Josephson, Inc. on our financial
statements as of and for the fiscal year ended December 31, 2003 contained a    
separate paragraph stating:                                                     

"The accompanying consolidated financial statements have been 
prepared assuming that the Company will continue as a going   
 concern. As discussed in Note 1, the Company has incurred a net
   loss of $7,433,341, used cash for operations of $1,170,778 in the
 year ended December 31, 2003, is a party to various litigation,
has a stockholders' deficit of $3,382,628 as of December 31,  
2003 and has a working capital deficit of $6,311,497 as of    
December 31, 2003. These conditions raise substantial doubt   
about the Company's ability to continue as a going concern.   
Management's plans in regard to these matters are also        
described in Note 1. The consolidated financial statements do 
not include any adjustments that might result from the outcome
of this uncertainty."                                         

    During the two most recent fiscal years and the subsequent interim
period through May 10, 2004, there were no disagreements with Stonefield        
Josephson, Inc. on any matter of accounting principles or practices, financial  
statement disclosure, or auditing scope or procedure which, if not resolved to  
the satisfaction of Stonefield Josephson, Inc., would have caused it to make    
reference to the subject matter of the disagreement in connection with its      
report.                                                                         

      There were no other "reportable events" as that term is described in
Item 304a(1)(v) of Regulation S-K occurring within our two most recent fiscal   
years and the subsequent interim period ending May 10, 2004.                    

17

SB-2/A
20th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 20th
BUSINESS

BUSINESS DEVELOPMENT                                                            

       We were originally incorporated in the state of Florida on August 22,
1989 under the name First Zurich Investments, Inc. On November 15, 1996, the    
name of the company was changed to Terra International Pharmaceuticals, Inc. On 
August 11, 1999, we acquired Veltre Enterprises, Inc. dba Unique Images. Unique 
Images designed and manufactured Hollywood and sports memorabilia for           
memorabilia galleries, as well as provided custom picture framing services. On  
September 7, 1999, we changed our name to americabilia.com, Inc. and on         
September 14, 1999, we conducted a recapitalization through the merger of       
americabilia.com Nevada with and into Worldwide Collectibles, Inc., a Nevada    
corporation and a wholly owned subsidiary we formed for the purpose of the      
merger. We issued a total of 6,115,000 shares of our common stock to the former 
stockholders of americabilia.com Nevada. In January 2001, we merged Unique      
Images into Worldwide Collectibles. As americabilia.com, Inc., we engaged in    
direct Internet merchandising of American-themed collectibles, gifts and        
memorabilia. On June 25, 2002, we announced our plans to cease business         
operations.                                                                     

        On October 4, 2002, we acquired all of the outstanding common stock of
Crystalix USA Group, Inc. in exchange for 23,300,000 shares of our common stock 
and an exclusive technology license from Crystalix Technology, Inc. in exchange 
for 7,000,000 shares of our Class A preferred stock. We changed our name to     
Crystalix Group International, Inc. on November 22, 2002 and changed our        
domicile to Nevada on November 26, 2002.                                        

       On December 23, 2002, we acquired all of the outstanding common stock
of Lazer-Tek Designs, Inc. and Lazer-Tek Designs, Ltd. (collectively            
"Lazer-Tek") in exchange for 1,250,000 shares of our common stock valued at     
$1,125,000 and an acquisition consulting fee obligation of $400,000. In         
addition, we loaned $1,000,000 to Lazer-Tek to repay existing debt, which is    
carried as an intercompany receivable from Lazer-Tek and eliminated in the      
financial statement consolidation. We also entered into a promissory note for   
$852,680. Lazer-Tek was acquired for several strategic marketing and operation  
reasons. With a wide base of corporate awards and gift clients to collegiate    
giftware and traditional advertising specialty groups, and with a collection of 
valuable engineered art pieces, Lazer-Tek was poised for market penetration with
the added collectibles provided by Crystalix USA. Additionally, our management  
realized that with our advanced software and laser technologies, we could       
improve both production time and quality at Lazer-Tek, thereby enhancing the    
overall operations of Lazer-Tek.                                                

      On December 15, 2002, we executed an agreement to acquire 50% of the
ownership interest of Vitro Laser GmbH, a German corporation ("Vitro"), for     
consideration consisting of cash and the right to acquire shares of our common  
stock. Vitro manufactures laser-etching equipment used in the glassware         
industry. No formal agreements were consummated. We had advanced $500,000 to    
Vitro and have written this amount off during the fiscal year ended December 31,
2003 to other expense due to the uncertainty about successfully completing this 
acquisition. We sued Vitro and subsequently settled the litigation.             

OUR PRODUCTS                                                                    

    Our principal products are personalized three-dimensional engraved
glass blocks that feature the facial image of one or more persons, custom       
three-dimensional images, and two-dimensional portraits, as well as the laser   
subsurface engraving equipment. We, through our wholly-owned subsidiary,        
Lazer-Tek Designs, are one of only two entities licensed under the patent       
governing subsurface decorative laser marking in crystal, glass, and other clear
materials to produce and sell these products in the U.S. corporate market.      
Further, we are the only licensed company that manufactures its owns laser      
subsurface engraving equipment and that has the right to sublicense purchasers  
of this equipment.                                                              

     Our engraving process involves the use of a high-resolution digital
camera, a laser image scanner, and a laser that is configured together by a     
standard desktop personal computer, using our proprietary software and a Windows
operating system. The laser image scanner converts images from the digital      
camera, a customer's digital image, or a hard copy photograph into a            
two-dimensional digitally formatted image that will be engraved into the center 
of the glass block by the laser. The scanner processes the three-dimensional    
image from several angles to create a three-dimensional or two-dimensional      
digital model of the image and plots the points where the laser will be         

18

SB-2/A
21st Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 21st
directed to engrave the image in the glass. The scanner and software generally  
complete the conversion process in 15 to 30 seconds. The glass block is then    
placed into the laser chamber for engraving. The engraving process generally    
takes a few minutes or less, depending on the number of images to be engraved,  
the degree of detail in the images, and whether titles, names, or other         
materials are to be added with the images.                                      

    The image can be engraved into glass blocks of different sizes and
shapes. The suggest retail price of the engraved glass ranges from $59 to $400, 
depending on the size of the glass block and number of images to be engraved,   
with a typical glass block retailing for $100 to $150. Engraved glass pieces for
corporate customers carry suggest retail prices from $19 to as much as several  
thousands of dollars. We also offer a variety of accessories and bases on which 
to display the engraved glass blocks.                                           

PRODUCT LINES                                                                   

  There are numerous applications for our engraving system. We are
currently focusing on the following product lines:                              
o   two-dimensional portraits;                            
o   corporate/award items;                                
o   giftware;                                             
o   three-dimensional facial images;                      
o   two-dimensional images;                               
o   licensed images and logos;                            
o   tabletop items; and                                   
o   gallery pieces.                                       

DISTRIBUTION                                                                    

We sell our products                                          
o   to corporate distributors;                            
o   to mass marketing organizations, such as QVC;         
  o   through retail kiosks owned by us and by our independent
distributors;                                     
o   through college catalogs and bookstores;              
o   through photo distributors and retail outlets; and    
o   through art galleries.                                

PHOTO INDUSTRY. As of December 2004, we are producing our     
two-dimensional portrait products for a national portrait studio in over 900 of 
its stores. Entering 2005, we are in negotiations with other national portrait  
studios as the two-dimensional portrait demand continues to grow at a rapid     
pace. We are focused on building strategic relationships in this industry and   
will aggressively continue to seek market share. We believe our unique software 
platform allows companies to merge seamlessly photography and image data via the
Internet, thus providing photographers of any size the ability to offer our     
product with little or no additional overhead.                                  

        CORPORATE SALES. With the acquisition of Lazer-Tek and the presence of
Crystalix USA at the promotional product industry trade shows, corporate        
application of our laser engraved products for awards, gifts and presentation   
has been growing steadily at 15-20% quarterly.                                  

INFINITY BUYING CLUBS. We have been aggressively pursuing mass
marketing organizations such as NASCAR, the National Basketball Association,    
Major League Baseball, and the Kentucky Derby, and have sold products to these  
organizations or teams within these organizations. With wholesale and retail    
ability available in these venues, we will explore large sales opportunities for
our entire market lines.                                                        

         RETAIL KIOSKS. The kiosks typically occupy no more than 120 square feet
and can be operated by only one or two employees. As of December 31, 2004, the  
following kiosks were in operation by our independent distributors:             

19

SB-2/A
22nd Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 22nd
                                                        [Enlarge/Download Table]

--------------------------------------------------------------------------------------------------
DATE OPENED                   LOCATION                                                            
--------------------------------------------------------------------------------------------------
                                                                                                  
March 2002                    DFS Galleria - Honolulu, Hawaii                                     
--------------------------------------------------------------------------------------------------
May 2002                      Park Meadows Mall - Parker, Colorado                                
--------------------------------------------------------------------------------------------------
May 2002                      First Street Station - Rehoboth Beach, Delaware                     
--------------------------------------------------------------------------------------------------
May 2002                      Mall of America - Bloomington, Minnesota                            
--------------------------------------------------------------------------------------------------
June 2002                     Desert Passage, Aladdin - Las Vegas, Nevada                         
--------------------------------------------------------------------------------------------------
August 2002                   Tacoma Mall - Tacoma, Washington                                    
--------------------------------------------------------------------------------------------------
September 2002                Dubai International Airport - Dubai, United Arab Emirates           
--------------------------------------------------------------------------------------------------
November 2002                 Fisherman's Wharf - Monterey, California                            
--------------------------------------------------------------------------------------------------
November 2002                 1145 Prospect Street - La Jolla, California                         
--------------------------------------------------------------------------------------------------
November 2002                 3rd Street Promenade - Santa Monica, California                     
--------------------------------------------------------------------------------------------------
November 2002                 Disney Arribas - Orlando, Florida                                   
--------------------------------------------------------------------------------------------------
November 2002                 622 Royal Street - New Orleans, Louisiana                           
--------------------------------------------------------------------------------------------------
December 2002                 Stratosphere Shops - Las Vegas, Nevada                              
--------------------------------------------------------------------------------------------------
December 2002                 Beach Towers - Atlantis Paradise Island Resort, Nassau, Bahamas     
--------------------------------------------------------------------------------------------------
February 2003                 Crystalix of Henderson - Henderson, Nevada                          
--------------------------------------------------------------------------------------------------
February 2003                 Harrah's Carnival Court - Las Vegas, Nevada                         
--------------------------------------------------------------------------------------------------
February 2003                 Prudential Center Marketplace - Boston, Massachusetts               
--------------------------------------------------------------------------------------------------
April 2003                    Chicago - Gurnee, Illinois                                          
--------------------------------------------------------------------------------------------------

April 2003                    Harrahs - Laughlin, Nevada                                          
--------------------------------------------------------------------------------------------------
April 2003                    Village Shops - Gatlinburg, Tennessee                               
--------------------------------------------------------------------------------------------------
November 2003                 Bluewater - Greenhithe - Ken, United Kingdom                        
--------------------------------------------------------------------------------------------------
December 2003                 Deira City Center - Dubai, United Arab Emirates                     
--------------------------------------------------------------------------------------------------
December 2003                 The Square - Tallaght - Dublin, Ireland                             
--------------------------------------------------------------------------------------------------
December 2003                 ABC Shopping Mall - Beirut, Lebanon                                 
--------------------------------------------------------------------------------------------------
December 2003                 Monte Casino - Johannesburg, South Africa                           
--------------------------------------------------------------------------------------------------
February 2004                 OCBC Center  - Singapore, Singapore                                 
--------------------------------------------------------------------------------------------------
February 2004                 Marafi Building - Kuwait                                            
--------------------------------------------------------------------------------------------------
May 2004                      Pacific Fair - Broadbeach - Queensland, Australia                   
--------------------------------------------------------------------------------------------------
June 2004                     Mid Summer Arcade - Central Milton                                  
--------------------------------------------------------------------------------------------------
September 2004                The Grosvenor Shopping Center - Chester, United Kingdom             
--------------------------------------------------------------------------------------------------

We also had the following company-owned retail locations:     

                                                        [Enlarge/Download Table]

--------------------------------------------------------------------------------------------------
DATE OPENED                   LOCATION                                                            
--------------------------------------------------------------------------------------------------
                                                                                                  
November 2003                 Jervis Shopping Center - Dublin, Ireland                            
--------------------------------------------------------------------------------------------------
September 2004                Sony Center - Berlin, Germany                                       
--------------------------------------------------------------------------------------------------
December 2004                 Blanchards Town - Dublin, Ireland                                   
--------------------------------------------------------------------------------------------------
December 2004                 Harvey Norman Store - Dublin Ireland                                
--------------------------------------------------------------------------------------------------

      INDEPENDENT DISTRIBUTORS. Through our software license, we grant our
independent distributors a non-exclusive right to operate our laser engraving   
system during a specified term and any extensions thereof in an identified      
exclusive territory. We also make available to our independent distributors     
glass blanks, light bases, collection images, and related products from a       
pre-approved vendor or us to assure quality.                                    

     In 2004, we paid royalties for many of our independent distributors
that were not current with Norwood's licensing requirements, as a result of     
their neglecting to submit their quarterly royalty payments for the patent      
sub-license. These royalties were due for their sub-license of the patent on    
their laser-imaged optic glass sales. Our agreement with Norwood and subsequent 
right to grant sub-licenses to our distributors require us to submit royalties  
on all US independent distributor kiosk sales or to take action against them. We
are currently re-negotiating licensing agreements to bring all independent      
distributors into compliance. All independent distributors are being asked to   
sign a new contract and comply with the royalty payments. While this failure to 
pay royalties has had a                                                         

20

SB-2/A
23rd Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 23rd
negative effect on our revenues in the short term, we believe this should be    
corrected by the middle of the second quarter, which is the target date to have 
all independent distributors under new contracts. Our independent distributors  
can extend the terms of their agreements if they are in good standing under the 
new lease/licensing agreements and reach a royalty settlement. We did not allow 
any new independent distributors in the United States during the restructuring  
period of 2004. A few of the affiliates may elect to not sign the new contract. 
It is anticipated that if we fail to renegotiate to the satisfaction of certain 
independent contractors, mediation or litigation may become necessary.          

  COLLEGE CATALOGS AND BOOKSTORES. We manufacture certain licensed
articles under the line name of "Collegiate Crystal". The line consists of laser
reproductions of collegiate logos, mascots, buildings, and landmarks inside of  
high-quality glass cubes pursuant to orders from our collegiate distributor,    
Jardine Associates. We plan to expand this line by the end of the third quarter 
of 2005.                                                                        

INTERNATIONAL OPERATIONS. Crystalix USA formed a wholly owned 
subsidiary on October 24, 2002, Crystalix Imaging Limited, doing business as    
Crystalix Europe, to explore the marketability for corporate owned locations in 
the western European countries of Ireland, England and France. Through December 
2004, Crystalix Europe opened locations in Dublin, Ireland, with independent    
distributors. These locations are being well received and we plan to open other 
locations worldwide. In addition, our production facility in Berlin, Germany,   
has a kiosk at the Sony Center, which has also been very well received and      
generated numerous inquiries for kiosk sales that will be pursued in 2005.      
Revenues from our international operations were approximately $990,612.         

LASER EQUIPMENT                                                                 

         Our laser systems consist of components purchased from outside vendors.
We then configure these components with our proprietary software and make       
necessary adjustments to laser, mirrors, and electrical and computerized        
components as required. When the laser system is properly configured, we enclose
the components with a customized casing and perform quality control tests on the
system prior to release.                                                        

REVENUE COMPONENTS                                                              

We have three major components of revenue:                    
        o   product revenue, which includes both the sale of glass product and
laser system machinery;                               
o   lease revenues; and                                       
o   royalty revenues.                                         

  In 2004 the product sales were virtually split between glass and
machinery. We expect the machinery to become a much more significant portion of 
revenue as we sell our laser system into the U.S. market in 2005. Glass product 
sales will also increase, even though it will become a smaller percentage of    
product sales. As we enter into a full year of two-dimensional portrait studio  
production, we anticipate a large growth in this market. In the fourth quarter  
of 2004, two-dimensional portrait sales represented almost $250,000 of total    
revenues.                                                                       

    Another major revenue component is lease revenues. This has been a
major revenue component since all laser equipment was sold on a lease basis     
prior to 2004. Since most of these leases were 60-month leases from 2002 and    
2003, we anticipate these revenues to still play a significant portion of our   
revenue for 2005.                                                               

       Royalty revenues should grow again in 2005 as we grow our independent
distributor base within the U.S.                                                

SUPPLIERS                                                                       

       The equipment components for our laser engraving system are available
from several suppliers. Currently, we use a high-resolution digital camera and  
laser image scanner, a laser that uses neodymium: yttrium aluminum garnet       
(Nd:YAG) as the material used for light emission, and a desktop personal        
computer. We had minimum purchase contracts with many of our equipment suppliers
and are renegotiating our supplier contracts as we continue to seek better      
technology, pricing, and service. We currently do not have any significant      
vendor contracts.                                                               

21

SB-2/A
24th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 24th
    We have secured suppliers in China for our glass blocks, which are
lead-free and arsenic-free. We believe that there are only a limited number of  
suppliers of glass that can meet our needs. We have identified two potential    
suppliers in the United States, several potential European suppliers, and one   
other Chinese supplier. The glass that we use has the following characteristics:

o   High transmittance and refraction of light throughout the visible and 
near infrared spectra;                                            
o   Extremely low bubble and inclusion content;                           
o   Requires no special handling and has stable chemical properties;      
   o   Capable of being precision-engraved using available laser technology; and
o   Environmentally acceptable due to absence of lead and arsenic.        

INTELLECTUAL PROPERTY                                                           

      PATENTS; LICENSES; ROYALTY AGREEMENTS. Our laser engraving system is
derived in large part from patents held by others. Laser Design International,  
LLC ("LDI") had exclusive license rights to a family of patents which govern    
subsurface decorative laser marking in crystal, glass, and other clear          
materials. These patents were first filed in 1991 and have been issued in the US
and almost every part of the world. LDI purchased the actual patents in February
2003, as opposed to having had only the exclusive rights to those patents       
previously. In addition, LDI has another US patent, which improves on the       
original claims and more specifically applies them to the use of the process for
manufacture of decorative crystal and glass giftware. These patents cover both  
the process of manufacturing laser-etched crystal giftware, as well as the      
manufacturing machine and finished giftware products themselves.                

In 1995, LDI issued a license for these patent rights and the 
underlying technology to Janesville Group, Ltd. of Janesville, Wisconsin, which 
is now a part of Norwood Promotional Products, Inc., based in Austin, Texas.    
That license granted certain exclusive rights for manufacture of corporate      
giftware in North and South America. Norwood Promotional Products, Inc. markets 
20 product lines with over 6,000 products through promotional product           
distributors, and is believed to be the world's largest supplier of promotional 
products.                                                                       

        In February 1999, LDI and the Janesville Group, Ltd. granted Lazer-Tek
a non-exclusive license for the manufacture and sale of decorative products for 
the specialty advertising, premium, and retail markets in the US, Canada,       
Mexico, the United Kingdom, Central America, South America, and the Caribbean.  
Lazer-Tek paid a royalty of 17% of net sales for annual sales of up to $500,000 
and 20% of net sales for annual sales of $500,000 or more. This obligation was  
contracted to continue until April 27, 2010.                                    

In October 2001, LDI granted Crystalix USA a non-exclusive    
non-transferable license to use this technology for the manufacture and sale of 
decorative products in the giftware market segments, the wearable jewelry and   
gemstone material market segments, and the flat glass and architectural glass   
market segments. LDI also granted us a non-exclusive non-transferable license to
manufacture, use, sell and lease laser subsurface engraving machines to LDI     
subsurface engraving licensees. These licenses granted by LDI are subject to the
limitation that our activities cannot conflict with the exclusive rights granted
to the Janesville Group unless the Janesville Group expressly agrees in writing 
to allow the activity. We paid LDI $25,000 for the license and are obligated to 
pay LDI a royalty of 10% of the net sales for decorative products sold to all   
market segments except the flat glass and architectural glass market segments.  
For those sales, the royalty rate is 3% of net sales. The obligation to pay     
royalties continues until April 27, 2010 or termination of the license          
agreement. By letter dated January 1, 2002, LDI agreed that our royalty         
obligations shall be no higher than $3.00 per block, recognizing that our       
business included facial marking and three-dimensional imaging improvements that
are outside of the patents licensed to us.                                      

    Effective October 1, 2003, we entered into an amended and restated
patent license agreement with LDI and Norwood, which superseded the February    
1999 and October 2001 agreements described above. We now have a non-exclusive,  
non-transferable, royalty-bearing sub-license from LDI to make, use, offer for  
sale, and sell decorative products using the technology other than in the United
States for a royalty of $3.00 per image. Norwood granted us a non-exclusive,    
non-transferable (other than reseller licenses to permitted resellers),         
revocable and royalty-bearing                                                   

22

SB-2/A
25th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 25th
sub-license for the United States in the retail market segment. Norwood also    
granted Lazer-Tek a non-exclusive, non-transferable (other than reseller        
licenses to permitted resellers), revocable and royalty-bearing sub-license for 
the United States in the corporate market segment. All applications for a       
permitted reseller license must be approved by Norwood. We are required to pay  
Norwood royalty payments based on a percentage of 10% of net sales in the United
States in the retail market and corporate market segments on a quarterly basis. 

   In addition to the patents described above, we have the exclusive
worldwide rights to other proprietary technology. Rainer Eissing, our chief     
executive officer, has developed certain facial marking and three-dimensional   
imaging improvements that are outside of the engraving patents licensed by us.  
We obtained the rights to Mr. Eissing's technology by issuing Crystalix         
Technology 7,000,000 shares of our Class A preferred stock.                     

   We are currently negotiating with LDI to purchase its patents and
anticipate completion of the negotiations by April 2005. The patents are an     
integral part of our business and will continue to be so through the duration of
the patents, which is August 15, 2011.                                          

 Lazer-Tek has an interest in US Patent No. 6,087,617 - computer
graphics system for generating an image reproducible inside optically           
transparent material. Lazer-Tek has full rights to and possession of the patent,
which is co-owned with Igor Troitski. The patent expires May 7, 2016.           

   TRADEMARK AND TRADE NAME. In January 2003, we applied for federal
trademark registration of Crystalix and the diamond logo (serial number         
76/489692). As of the date of this prospectus, such registration has not been   
obtained. We hold Nevada trademarks on the Crystalix name.                      

        Lazer-Tek has the following federally registered trademarks, which are
effective for ten years from the date of registration:                          

o   For "LTD" - No. 2,021,941 registered December 10, 1996
         o   For "Collegiate Crystal" - No. 2,504,803 registered November 6,
2001                                              
          o   For "Photocrystals" - No. 2,787,498 registered November 25, 2003

COMPETITION                                                                     

         We compete generally with many other manufacturers and retailers in the
giftware industry and specifically with those who offer personalized and        
engraved products. With regard to manufacturers of laser subsurface engraved    
optic glass items, we are aware of other competitors in the United States, but  
only a few that comply with the patents described above. Most of the competition
has not received use of the patent rights and many are currently in mediation   
with the patent owner regarding alleged infringements. As described above, we,  
through our wholly-owned subsidiary, Lazer-Tek Designs, are one of only two     
entities licensed under the patent governing subsurface decorative laser marking
in crystal, glass, and other clear materials to produce and sell these products 
in the U.S. corporate market. Further, we are the only licensed company that    
manufactures its owns laser subsurface engraving equipment and that has the     
right to sublicense purchasers of this equipment.                               

        There are several companies that offer laser subsurface engraved glass
products for sale to the public. However, many only offer decorative glass      
pieces that are already engraved, as opposed to offering custom-engraved        
products. We believe that we compete favorably, due to the breadth of our       
product lines and methods of distribution.                                      

We believe that we compete on the basis of                    
o   Image quality, definition and accuracy;             
o   Crystal quality;                                    
o   Crystal selection;                                  
o   Production/turnaround times;                        
o   Retail location and accessibility; and              
     o   Creativity with respect to the art image and glass shape.

23

SB-2/A
26th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 26th
RESEARCH AND DEVELOPMENT                                                        

         During the fiscal years ended December 31, 2004 and 2003, we spent $nil
and $397,067, respectively, on research and development activities.             

GOVERNMENT REGULATION AND COMPLIANCE WITH ENVIRONMENTAL LAWS                    

Our independent distributors and we are subject to the type of
government regulation typically associated with the operation of retail         
locations. These regulations pertain to the safe operation of the retail space, 
wages and working conditions for employees, and the proper collection of various
taxes. We do not believe that compliance with these regulations presents any    
unusual hardship or cost.                                                       

  Compliance with environmental laws generally does not affect our
business.                                                                       

EMPLOYEES                                                                       

         As of December 31, 2004, we employed a total of 31 persons, of which 25
were full-time. None of our employees is covered by a collective bargaining     
agreement.                                                                      

FACILITIES                                                                      

       Our principal offices are located at 5275 South Arville Street, Suite
B-116, Las Vegas, Nevada 89118. We lease approximately 12,000 square feet within
three centrally located buildings. We have recently renegotiated a new lease    
agreement to reduce rent costs, and are inquiring regarding the availability of 
more warehouse space in our current location.                                   

LEGAL PROCEEDINGS                                                               

        On February 12, 2003, Vitro Laser Group USA, Inc. and Kenneth Morrison
filed an original petition and application for injunctive relief in the District
Court of Dallas County, Texas, against Vitro Laser GmbH ("Vitro") and us. The   
plaintiffs allege that Vitro and we wrongfully took two laser systems. We picked
the laser systems up the request of the owner of the lasers, Vitro, and returned
them to their possession. Neither our subsidiaries nor we used these lasers in  
our operations. The plaintiffs seek a temporary and permanent injunction        
enjoining, prohibiting, and restraining Vitro and us from interfering with      
plaintiffs' rights in the laser systems and in their business facilities and    
operations. In addition, the plaintiffs seek from us exemplary damages for      
conversion of the equipment, statutory damages of $2,000 and attorneys' fees for
theft of the laser systems, actual damages for unjust enrichment, and actual and
exemplary damages for tortious interference with plaintiffs' contract with      
Vitro. With respect to Vitro, the plaintiffs seek exemplary damages for fraud,  
actual damages for negligent misrepresentation, actual damages and attorneys'   
fees for breach of contract, and actual damages for breach of fiduciary duty.   
Vitro asserts that it was not properly served and that it is not amenable to    
suit or service in the United States since it is a German company. We filed a   
special appearance in the lawsuit to contest the court's jurisdiction over it.  
The court found that the court had jurisdiction over us and we appealed that    
ruling. On March 19, 2005, the plaintiffs agreed to release and discharge all   
claims against for a payment of $5,000.                                         

        In January 2005, Crystal Clear LLC filed a complaint, alleging that it
was fraudulently induced to become a marketing affiliate of ours and breach of  
contract. The plaintiff seeks a judgment declaring that it was fraudulently     
induced to enter into the master equipment lease and software license agreement 
in October 2002, a rescission of the agreement, unspecified damages, interest,  
and costs. This action has been held in abeyance while negotiations are taking  
place to settle the matter.                                                     

24

SB-2/A
27th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 27th
MANAGEMENT

OFFICERS, DIRECTORS AND KEY EMPLOYEES                                           

Our executive officers, directors, and key employees are:     

                                                                [Download Table]

NAME              AGE  POSITION                                             
                                                                            

Kevin T. Ryan      54  Chief Executive Officer and Director                 

Doug Lee           40  President                                            

Rainer Eissing     47  Chief Technical Officer and Director                 

Robert McDermott   59  Executive Vice President, Treasurer, Chief Financial 
                       Officer and Director                                 

Oswaldus Van Dam   47  Director of Technical Operations, Assistant Secretary
                       and Director                                         

Patty Hill         46  Corporate Secretary, Vice President Finance and      
                       Administration and Controller                        

John Lais          49  Vice President Sales and Chief Marketing Officer     

Marc Janssens      49  Director                                             

John S. Woodward   52  Director                                             

Our shareholders elect our directors annually and our board of
directors appoints our officers annually. Vacancies in our board are filled by  
the board itself. Set forth below are brief descriptions of the recent          
employment and business experience of our executive officers and directors.     

KEVIN T. RYAN, CHIEF EXECUTIVE OFFICER AND DIRECTOR                             

    Mr. Ryan was the president of Lazer-Tek Designs from February 2002
until its acquisition by us in December 2002. He became our president and chief 
executive officer and a director in July 2004 and then resigned as president in 
January 2005. Since January 1998, he has served as president of Ryan Capital    
Management and Charan Industries, Inc., Westbury, New York. Charan Industries,  
Inc. is currently involved in construction and redevelopment, product line      
development for coin-operated games and the food and beverage industry, and     
special situations in hotel and marina operations. From 1992 to 1996, Mr. Ryan  
was the president of Bowling Corporation of America, a subsidiary of Charan.    
During that period, Charan's bowling, leisure, and gaming activities accounted  
for 80% of Charan's corporate sales and had 4,000 full and part-time employees. 
In 1996, Bowling Corporation of America was sold to AMF, Inc. Mr. Ryan also     
serves as president of McCary & Rood, an international trading company, since   
January 1999.                                                                   

DOUG LEE, PRESIDENT                                                             

        In January 2005, Mr. Lee was elected as president to succeed Mr. Ryan.
Immediately prior to his election, he was our executive vice president and      
director of operations. Mr. Lee joined us in December 2002, when we acquired    
Lazer-Tek Designs. Mr. Lee served as executive vice president for Lazer-Tek     
Designs from November 1999 to the acquisition date, where he managed operations 
and directed marketing and sales. In the 1990's, he founded TD Sports, which    
organized training camps sponsored by corporations in the Midwest. He is a      
frequent motivational speaker and has extensive experience in the media. Since  
1988, he has co-hosted a National Football League radio show, as well as served 
as color commentator for several professional and collegiate sporting events.   
Mr. Lee also served as an advisor during the National Basketball Association    
collective bargaining agreement in the                                          

25

SB-2/A
28th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 28th
mid 1990's. He has been the co-owner of Springboard Agency, a web and marketing 
company based in Dallas, Texas, since June 2004. Mr. Lee was involved in        
professional basketball from 1988 to 2000 as a player and consultant. He played 
in the National Basketball Association and several teams in Europe, as well as  
Israel and Japan. He has served on several boards including Fellowship of       
Christian Athletes of Nevada from 2001 to 2002, and is currently serving a      
second 4-year term on the advisory council for Purdue University. Mr. Lee       
attended Texas A&M University and Purdue University where he received a BS in   
RHI Business with "Big Ten" Academic Honors.                                    

RAINER EISSING, CHIEF TECHNICAL OFFICER AND DIRECTOR                            

       Mr. Eissing has been our executive vice president and chief technical
officer since July 2004. He previously served as chairman of the board of       
directors and chief executive officer from October 2002 to July 2004. He has    
been a director since October 2002. He is the developer of the 3-D software and 
the laser unit used by Crystalix. Mr. Eissing founded Crystalix USA in 2001 and 
Crystalix GmbH Berlin in 1997 and has served as the chief executive officer of  
both companies since their inception. Mr. Eissing was a founder of EWS Rainer   
Eissing, a German laser development company that has provided consulting        
services to electronic manufacturers since 1994. Mr. Eissing is the holder of   
four patents, including two German patents involving our technology. Mr. Eissing
received a degree in electrical engineering from the TU Institute of Electro    
Technical Engineering in Berlin, Germany. Mr. Eissing has not served for any    
directorships in any other reporting companies.                                 

ROBERT MCDERMOTT, EXECUTIVE VICE PRESIDENT, TREASURER, CHIEF FINANCIAL OFFICER  
AND DIRECTOR                                                                    

       Mr. McDermott has been our executive vice president, treasurer, chief
financial officer, and a director since July 2004. As the chief financial       
officer of Charan Industries, Inc. and/or Ryan Capital Management since April 4,
1977, he has been involved in all of the business ventures of those companies   
for over 25 years. Mr. McDermott is a certified public accountant and brings    
both domestic and international finance expertise to our company.               

OSWALDUS ("EDGAR") VAN DAM, DIRECTOR OF TECHNICAL OPERATIONS, ASSISTANT         
SECRETARY, DIRECTOR OF TECHNICAL OPERATIONS AND DIRECTOR                        

  Mr. Van Dam has been a director since February 2003 and the vice
president and assistant secretary since July 2004. He served as the director of 
technical operations of Crystalix USA from July 2002 and now serves in that     
capacity for us. In 1989, Mr. Van Dam founded Van Dam European, an automobile   
dealership located in San Francisco, California. He served as its general       
manager until joining Crystalix USA in 2002. Mr. Van Dam has not served as a    
director for any other reporting companies.                                     

PATTY HILL, CORPORATE SECRETARY, VICE PRESIDENT FINANCE AND ADMINISTRATION AND  
CONTROLLER                                                                      

      Ms. Hill has been the controller of Lazer-Tek since October 2002 and
became our controller in December 2002. She became our corporate secretary and  
vice president finance and administration in July 2004. From November 2000 to   
April 2002, she was the controller for 1st National Processing, Inc., a credit  
card processing company in Las Vegas, Nevada, where she was responsible for     
development, implementation, and management of internal accounting for that     
company. Ms. Hill was the controller for Forefront, Inc., a multinational       
software corporation in Clearwater, Florida, from January 1997 to September     
2000. From July 1994 to November 1996, she was the assistant business manager   
for Citicaster, Inc./WTSP-TV in St. Petersburg, Florida. From May 1986 to May   
1994, she worked for companies in St. Paul, Minnesota, in management accounting.
Ms. Hill received a bachelor of science degree as an accounting major from the  
University of Minnesota School of Management.                                   

JOHN LAIS, VICE PRESIDENT SALES AND CHIEF MARKETING OFFICER                     

        Mr. Lais has been our vice president sales and chief marketing officer
since July 2004. He manages our sales, marketing, advertising, and licensing    
efforts for our domestic and worldwide efforts. From October 2003 to July 2004, 
Mr. Lais was the chief marketing officer for Lazer-Tek Designs. From July 2002  
to October 2003, Mr. Lais was executive vice president of business development, 
licensing and sponsorships for TicToc, a division of Omnicom Group Inc. in      
Dallas, Texas. During the period from August 2001 to July 2002, Mr. Lais        
provided sales and management consulting services independently in Dallas,      
Texas. He was senior vice president of business                                 

26

SB-2/A
29th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 29th
development for HALO Industries, Dallas, Texas, from February 2001 through      
August 2001. From June 1989 through January 2001, he was founded and president  
of Image Marketing, a sales promotion and marketing company located in Dallas,  
Texas. Mr. Lais received a bachelor of science degree in kinesiology and        
physical education from Pepperdine University in 1979.                          

MARC JANSSENS, DIRECTOR                                                         

        Mr. Janssens has been a director since October 2002. He also served as
our secretary and treasurer from October 2002 to March 2003 and our president   
from March 2003 to April 2003. Mr. Janssens has served as the secretary and     
treasurer of Crystalix USA since its inception in November 2001. From 1995 to   
2001, Mr. Janssens served as the director of marketing and sales for Spartacus  
Management Company, Inc., an advertising and promotional company in Chatsworth, 
California, that manufactured promotional logo recognition products. In 1990,   
Mr. Janssens founded Benchmarc Communications, Chatsworth, California, and      
served as its president to 1995. Benchmarc Communications provided organization 
services for US conventions and international incentive travel. From 1986 to    
1990, Mr. Janssens was a sales and marketing officer for United States          
Lines-International Container Transport. From 1982 to 1986, Mr. Janssens served 
as an account executive for McCann-Erickson Advertising Group in Brussels, Paris
and Amsterdam, where he was responsible for advertising accounts such as BMW,   
Benelux, Tupperware Europe, Van Heusen Fashions, Opel Automotive, and Proctor   
and Gamble. Mr. Janssens received a bachelor's degree in marketing and          
advertising sciences from the Stedelijk Instituut in Brussels, Belgium and      
graduated from Antwerp Atheneum, Belgium (a three-year course), having studied  
business English and business German. Mr. Janssens has not served as a director 
for any other reporting companies.                                              

JOHN S. WOODWARD, DIRECTOR                                                      

   Mr. Woodward became a director in February 2003 and served as our
president from April 2003 to July 2004. Mr. Woodward is a semi-retired estate   
planning attorney, and has been licensed in California since 1980. He joined    
Crystalix USA in the spring of 2002 as a partner in one of the company-owned    
locations at the Forum Shops at Caesars Palace in Las Vegas, Nevada. Mr.        
Woodward received a degree in psychology from the University of Southern        
California and his law degree from Southwestern School of Law. He participates  
on boards of many foundations and charitable organizations and consults to a    
limited number of clients.                                                      

EXECUTIVE COMPENSATION

    The following table sets forth information the remuneration of our
chief executive officers and our four most highly compensated executive officers
who earned in excess of $100,000 per annum during any part of our last three    
fiscal years:                                                                   

                                                        [Enlarge/Download Table]
                           SUMMARY COMPENSATION TABLE                                                                  

-----------------------------------------------------------------------------------------------------------------------

                                                                          LONG TERM COMPENSATION                       
                                                                    -------------------------------------              
                                ANNUAL COMPENSATION                         AWARDS             PAYOUTS                 
                   --------------------------------------------------------------------------------------              
                                                         OTHER      RESTRICTED   SECURITIES                            
   NAME AND                                             ANNUAL        STOCK      UNDERLYING      LTIP      ALL OTHER   
   PRINCIPAL       FISCAL                              COMPENSA-     AWARD(S)     OPTIONS/      PAYOUTS    COMPENSA-   
   POSITION         YEAR    SALARY ($)    BONUS ($)     TION($)        ($)        SARS (#)        ($)       TION($)    
-----------------------------------------------------------------------------------------------------------------------
                                                                                                                       
Kevin T. Ryan       2004        -0-          -0-          -0-          -0-          -0-          -0-          -0-      
  (1)<F1>                                                                                                              
-----------------------------------------------------------------------------------------------------------------------
John S. Woodward    2004        -0-          -0-          -0-          -0-          -0-          -0-          -0-      
   President        2003    170,000 (3)<F3>  -0-          -0-          -0-          -0-          -0-          -0-      
    (2) <F2>                                                                                                           
-----------------------------------------------------------------------------------------------------------------------

 Rainer Eissing,    2004      246,450        -0-          -0-          -0-          -0-          -0-          -0-      
Chief Technology    2003      189,450        -0-          -0-          -0-          -0-          -0-        -0-(4)<F4> 
    Officer         2002      226,000        -0-          -0-          -0-        800,000        -0-        -0-(4)<F4> 
 (5)<F5> (6)<F6>                                                                                                       

-----------------------------------------------------------------------------------------------------------------------
Armin Van Damme,    2003      78,170         -0-          -0-          -0-          -0-          -0-        232,700    
   President        2002      218,584        -0-          -0-          -0-        800,000        -0-        -0-(4)<F4> 
 (6)<F6> (7)<F7>                                                                                                       
-----------------------------------------------------------------------------------------------------------------------

                                       27                                                                              

SB-2/A
30th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 30th

-----------------------------------------------------------------------------------------------------------------------

                                                                          LONG TERM COMPENSATION                       
                                                                    -------------------------------------              
                                ANNUAL COMPENSATION                         AWARDS             PAYOUTS                 
                   --------------------------------------------------------------------------------------              
                                                         OTHER      RESTRICTED   SECURITIES                            
   NAME AND                                             ANNUAL        STOCK      UNDERLYING      LTIP      ALL OTHER   
   PRINCIPAL       FISCAL                              COMPENSA-     AWARD(S)     OPTIONS/      PAYOUTS    COMPENSA-   
   POSITION         YEAR    SALARY ($)    BONUS ($)     TION($)        ($)        SARS (#)        ($)       TION($)    
-----------------------------------------------------------------------------------------------------------------------
                                                                                                                       

 Othmar Van Dam,    2003      95,637         -0-          -0-          -0-          -0-          -0-        205,482    
 Executive Vice     2002      199,885        -0-          -0-          -0-        800,000        -0-        -0-(4)<F4> 
   President                                                                                                           
(6)<F6> (7)<F7>                                                                                                        
-----------------------------------------------------------------------------------------------------------------------
 Gary R. Moore,     2002        -0-          -0-          -0-          -0-          -0-          -0-          -0-      
  President                                                                                                            
    (8)<F8>                                                                                                            
-----------------------------------------------------------------------------------------------------------------------
-----------------                                                                                                      
<FN>                                                                                                                   
(1)<F1>  Mr. Ryan became our president and chief executive officer in July 2004.                                       
(2)<F2>  Mr. Woodward was our president from April 2003 to July 2004.                                                  
(3)<F3>  We issued Mr. Woodward 340,000 shares of common stock valued at                                               
         $170,000 for his services.                                                                                    
(4)<F4>  Does not include the value of a car furnished by us for use by Rainer                                         
         Eissing, Armin Van Damme, and Othmar Van Dam.                                                                 
(5)<F5>  Includes amounts paid to Mr. Eissing through his company. See "Certain                                        
         Relationships and Related Transactions."                                                                      
(6)<F6>  Such officers commenced their employment with us on October 4, 2002.                                          
         The compensation shown includes that paid by Crystalix USA Group in                                           
         2002.                                                                                                         
(7)<F7>  Such officers resigned in February 2003.                                                                      
(8)<F8>  Mr. Moore was the President from September 1999 to October 2002.                                              
</FN>                                                                                                                  

  Stock options granted to Armin Van Damme and Othmar Van Dam were
relinquished in 2003. Stock options granted to Rainer Eissing were cancelled in 
2004. There were no stock options granted in 2003 and no options are outstanding
at December 31, 2004.                                                           

COMPENSATION OF DIRECTORS                                                       

    Directors do not receive compensation but are reimbursed for their
expenses for each meeting of the board that they attend.                        

STOCK OPTION PLANS                                                              

         We do not have any stock option plans at this time, but plan to adopt a
plan for our employees in the near future.                                      

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table provides certain information as to our officers and
directors individually and as a group, and the holders of more than 5% of our   
common stock, as of March 22, 2005. Except as otherwise indicated, the persons  
named in the table have sole voting and investing power with respect to all     
shares of stock owned by them.                                                  

                                                        [Enlarge/Download Table]
                         AMOUNT OF BENEFICIAL OWNERSHIP                                                            

                                                                              TOTAL ASSUMING                       
    NAME AND ADDRESS OF                                CLASS A PREFERRED      CONVERSION OF           PERCENT      
    BENEFICIAL OWNER (1)<F1>        COMMON STOCK              STOCK          PREFERRED STOCK       OF CLASS (2)<F2>

                                                                                                                   

Kevin Ryan                       32,716,427 (3)<F3>      3,637,500 (3)<F3>      69,091,427 (3)<F3>     73.1%       
3950 E. Patrick Lane                   (4)<F4>                                                                     
Suite 101                                                                                                          
Las Vegas, NV 89120                                                                                                

Rainer Eissing                       6,058,000               962,100            15,679,000             20.5%       

John S. Woodward                   5,535,389 (4)<F4>         800,000            13,535,389             16.7%       

                                       28                                                                          

SB-2/A
31st Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 31st

                         AMOUNT OF BENEFICIAL OWNERSHIP                                                            

                                                                              TOTAL ASSUMING                       
    NAME AND ADDRESS OF                                CLASS A PREFERRED      CONVERSION OF           PERCENT      
    BENEFICIAL OWNER (1)<F1>        COMMON STOCK              STOCK          PREFERRED STOCK       OF CLASS (2)<F2>

                                                                                                                   

CMKXTREME.COM (5)<F5>              8,749,895 (4)<F4>            0               8,749,895              10.3%       
136 Arbor Way                                                                                                      
Henderson, NV  89074                                                                                               

Marc Janssens                        2,796,000               110,000            3,896,000              5.1%        

Oswaldus Van Dam                     1,631,000               200,000            3,631,000              4.8%        

Robert McDermott                         0                   100,000            1,000,000              1.3%        

Doug Lee                              175,000                12,500              300,000               0.4%        

Patty Hill                               0                   10,000              100,000               0.1%        

John Lais                                0                      0                   0                   --         

All officers and directors         37,767,947 (4)<F4>       3,800,000           75,367,947             77.3%       
as a group (9 persons)                                                                                             

------------------------                                                                                           

<FN>                                                                                                               
(1)<F1>  To our knowledge, except as set forth in the footnotes to this table                                      
         and subject to applicable community property laws, each person named in                                   
         the table has sole voting and investment power with respect to the                                        
         shares set forth opposite such person's name. Except as otherwise                                         
         indicated, the address of each person beneficially owning more than 5%                                    
         of our common stock is c/o Crystalix Group International, Inc., 5275                                      
         South Arville, Suite B-116, Las Vegas, Nevada 89118.                                                      

(2)<F2>  Percentages are based on 37,132,192 shares of common stock outstanding                                    
         and 3,920,000 shares of Class A preferred stock outstanding, for a                                        
         fully diluted total of 76,332,192 shares. If a person listed on this                                      
         table has the right to obtain additional shares of common stock within                                    
         sixty (60) days from March 22, 2005, the additional shares are deemed                                     
         to be outstanding for the purpose of computing the percentage of class                                    
         owned by such person, but are not deemed to be outstanding for the                                        
         purpose of computing the percentage of any other person.                                                  

(3)<F3>  Includes shares owned by Rainer Eissing, John W. Woodward, Marc                                           
         Janssens, and Oswaldus Van Dam, since they have granted Ryan Capital                                      
         Management, Inc. an irrevocable proxy to vote their shares. Ryan                                          
         Capital Management, Inc. is owned and controlled by Kevin Ryan. The                                       
         proxy expires upon the later of (i) December 1, 2004, or (ii) 90 days                                     
         after repayment in full of all amounts owed by us to the bridge lender,                                   
         Kevin Ryan (or assignee), and John S. Woodward (or assignee). Also                                        
         includes 1,875,000 shares issuable upon exercise of a warrant.                                            

(4)<F4>  Includes shares issuable upon payment of principal and interest on                                        
         notes through May 22, 2005 and exercise of warrants, assuming that no                                     
         payments of interest have been made on the notes.                                                         

(5)<F5>  Urban Casavant exercises voting and/or dispositive powers with respect                                    
         to these shares.                                                                                          

</FN>                                                                                                              

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        Other than as disclosed below, none of our present directors, officers
or principal shareholders, nor any family member of the foregoing, nor, to the  
best of our information and belief, any of our former directors, senior officers
or principal shareholders, nor any family member of such former directors,      
officers or principal shareholders, has or had any material interest, direct or 
indirect, in any transaction, or in any proposed transaction which has          
materially affected or will materially affect us.                               

29

SB-2/A
32nd Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 32nd
    RAINER EISSING. During the years ended December 31, 2004 and 2003,
purchases of equipment from Entwicklungen Werbetechnik Software, a company      
wholly-owned by Rainer Eissing, amounted to approximately $0 and $19,046,       
respectively. This related party vendor does not have any formal agreement.     
Management believes that these transactions are negotiated at arm's length. In  
2003, Mr. Eissing was paid $189,450 through his company, Innovative Motions and 
was paid $246,450 in 2004. We have included these amounts in the Summary        
Compensation Table in "Executive Compensation" above.                           

     JOHN S. WOODWARD. On December 20, 2002, we borrowed $1,500,000 from
John S. Woodward. At the time of the loan, Mr. Woodward was not an officer or   
director of our company. He became a director in February 2003. The note accrued
interest at the annual rate of 7-1/8% but provided for an increase in order to  
maintain a 4% margin above Mr. Woodward's borrowing rate. Interest was payable  
on the first day of each month, beginning January 1, 2003. The note was         
originally due June 30, 2003 and secured by all of the assets and our ownership 
interest in Lazer-Tek Designs, Ltd. Mr. Woodward agreed to extend his note to   
January 20, 2004 in exchange for guaranteed interest. We issued a total of      
1,000,000 shares of our common stock to Mr. Woodward, 660,000 of which were for 
the extension of the repayment terms and 340,000 of which were for his services.

  On July 21, 2004, we issued a convertible promissory note to Mr.
Woodward in the amount of $1,824,000, which represents principal due on a       
previously issued note payable in the amount of $1,343,722 plus accrued interest
in the amount of $480,279. This note bears interest at 10% per annum and calls  
for monthly interest payments from August 1, 2004 to December 1, 2004. Beginning
on January 1, 2005, this note requires monthly principal payments of $50,405    
plus accrued interest with any unpaid principal and interest due on July 1,     
2007. The monthly principal and interest payments can be paid with shares of our
common stock at the option of the holder. The conversion price is the lesser of 
the average closing price of our common stock five business days immediately    
prior to the conversion notice or $0.08. We have agreed to register the shares  
issuable upon conversion of this note.                                          

         ARMIN VAN DAMME. In April 2003, we entered into an agreement with Armin
Van Damme, a former officer and director and founder of Crystalix USA Group, to 
transfer the four company-owned retail locations in Las Vegas for the surrender 
of all of his Class A preferred stock and common stock remaining after permitted
transfers of the common stock. As a result of this transaction, we have canceled
5,126,000 shares of common stock and 1,540,000 shares of Class A preferred stock
owned by Mr. Van Damme and removed the net book value of the assets related to  
the four company-owned retail location in the amount of $237,826. In addition,  
Mr. Van Damme resigned as an employee of the company and agreed to assume       
liability of the lease of his automobile, which had been leased by the company, 
and liability of the lease of office space at 5720 South Arville, Suite 114, Las
Vegas, Nevada. The transfer was effective as of April 28, 2003. No gain or loss 
was recognized from this related party transaction. Mr. Van Damme was to pay us 
a license fee of 5% of gross sales generated from the transferred locations and 
agreed to purchase all supplies and equipment needed for the operation of the   
locations from us at its cost plus 10%. The agreement provided for termination  
by us upon 30 days' prior written notice in the event of Mr. Van Damme's failure
to make payments or submit reports on a timely basis.                           

         As a result of a settlement agreement with us, which was made effective
in November 2003, this agreement was declared null and void. Under the terms of 
the settlement, Mr. Van Damme is to keep the locations and the equipment at the 
locations. However, it is contemplated that he will replace the equipment and   
arrange for his own licensing of the proprietary technology within six months.  
While our equipment is in his possession, he is to pay a flat licensing and     
royalty fee of $500 per month per laser. Armin Van Damme is the brother of      
Oswaldus Van Dam, one of our current officers and directors.                    

        OTHMAR VAN DAM. In April 2003, we entered into an employment agreement
with Othmar Van Dam, a former officer and director and founder of Crystalix USA 
Group. He is the brother of Oswaldus Van Dam, one of our current officers and   
directors. Mr. Van Dam was to serve as our head of Marketing and Development of 
Affiliate Sales Locations for a three-year term beginning April 1, 2003 at a    
base salary of $120,000. In addition, Mr. Van Dam was to receive a performance  
bonus equal to 5% of the gross revenues generated by the Company through its    
affiliate locations. In consideration for the employment agreement, Mr. Van Dam 
surrendered all of his Class A preferred stock and agreed to reduce his         
ownership of common stock to 4.9%. Upon Mr. Van Dam's resignation, his          
employment was terminated in May 2003. As a result of a settlement agreement    
with us, which was made effective in November 2003, Othmar Van Dam relinquished 
all of his stock in the company.                                                

30

SB-2/A
33rd Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 33rd
         KEVIN RYAN. In connection with the Lazer-Tek acquisition, we owed Kevin
Ryan, a former creditor of Lazer-Tek, the principal amount of $1,252,680,       
consisting of $852,680, which was due April 1, 2003, and $400,000 owed to Kevin 
Ryan in quarterly payments beginning April 1, 2003 for consulting fees. Neither 
of these obligations was paid. Mr. Ryan obtained a Writ of Possession entitling 
him to all of our assets as of June 2, 2003.                                    

         We entered into a consulting agreement with McCary & Rood dated May 28,
2003 under which Kevin Ryan provided advice to the President and CEO of the     
company pertaining to all matters including acquisitions, management, marketing,
financial controls and other financial matters; settlement of disputes with     
creditors and former officers and directors; relations with affiliates; and     
other matters as may be requested by us. As compensation for the satisfactory   
performance by Mr. Ryan under the agreement, we agreed to pay a fee of $20,000  
per month that Mr. Ryan performed as determined by us. This agreement was       
terminated effective July 31, 2004.                                             

      In addition to the two obligations described above, through December
31, 2003, Kevin Ryan had advanced a total of $823,675 to us under a revolving   
line of credit agreement dated December 1, 2003. Interest on the outstanding    
balance accrued at 10% per annum and was payable monthly. On December 1, 2003,  
we entered into a Secured Promissory Note with Kevin Ryan in the amount of      
$1,010,000. Interest accrued on the note at 10% per annum and was payable       
monthly. All principal and unpaid accrued interest under the Secured Promissory 
Note is due and payable no later than December 1, 2004.                         

       In December 2003, Rainer Eissing, Marc Janssens, and Oswaldus Van Dam
agreed to transfer a portion of their Class A preferred stock to Kevin Ryan,    
John S. Woodward, and other individuals in consideration of the continuing      
financial support and involvement of Messrs. Ryan and Woodward and these other  
individuals. The shares of Messrs. Eissing, Janssens, and Van Dam were          
reallocated as of July 21, 2004.                                                

   In addition, Rainer Eissing, John S. Woodward, Marc Janssens, and
Oswaldus Van Dam granted Ryan Capital Management, Inc. an irrevocable proxy to  
vote their shares. Ryan Capital Management, Inc. is owned and controlled by     
Kevin Ryan. The proxy expires upon the later of (i) December 1, 2004, or (ii) 90
days after repayment in full of all amounts owed by us to the bridge lender,    
Kevin Ryan (or assignee), and John S. Woodward (or assignee).                   

       On July 21, 2004, we issued a convertible promissory note to Mr. Ryan
in the amount of $5,396,764, which represents (a) principal due on two          
previously issued notes payable in the amounts of $852,680 and $1,010,000, (b)  
principal due under a revolving credit agreement in the amount of $1,766,500,   
(c) principal due under an additional note payable in the amount of $1,500,000  
and (d) accrued interest on the above mention obligations in the amount of      
$267,584. This note bears interest at 10% per annum and calls for monthly       
principal payments from August 1, 2004 to December 1, 2004 of $45,000. On the   
last day of the month beginning on August 31, 2004 through November 30, 2004,   
the accrued interest will be added to the principal amount. Beginning on January
1, 2005, this note requires monthly principal payments of $174,584 with any     
unpaid principal and interest due on July 1, 2007. The monthly principal and    
interest payments can be paid with shares of our common stock at the option of  
the holder. The conversion price is the lesser of the average closing price of  
our common stock five business days immediately prior to the conversion notice  
or $0.08. In addition, we granted to Mr. Ryan a warrant to purchase 1,875,000   
shares of our common stock. The exercise price is $0.08. We have agreed to      
register the shares issuable upon conversion of this note and exercise of the   
warrant.                                                                        

On July 21, 2004, we issued a promissory note to Ryan Capital 
Management, Inc. (this company is controlled by Kevin Ryan) in the amount of    
$452,137, which represents principal due on a previously issued note payable in 
the amount of $400,000 plus accrued interest in the amount of $52,137. This note
bears interest at 10% per annum and calls for monthly interest payments from    
August 1, 2004 to December 1, 2004. Beginning on January 1, 2005, this note     
requires monthly principal payments of $37,902 plus accrued interest with any   
unpaid principal and interest due on December 1, 2005.                          

       On August 1, 2004, we issued a promissory note to McCary & Rood (this
company is controlled by Kevin Ryan) in the amount of $280,000, which represents
past due consulting fees under a consulting agreement dated May 28, 2003. This  
note calls for monthly payments beginning August 1, 2004 of $30,000 with any    
unpaid principal due on May 1, 2005.                                            

31

SB-2/A
34th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 34th
        On August 1, 2004, we issued a promissory note to McCary & Rood in the
amount of $214,037, which represents past due reimbursable expenses under a     
consulting agreement dated May 28, 2003. This note calls for monthly payments   
beginning August 1, 2004 of $30,000 with any unpaid principal due on March 1,   
2005.                                                                           

         FUTURE TRANSACTIONS. All future affiliated transactions will be made or
entered into on terms that are no less favorable to us than those that can be   
obtained from any unaffiliated third party. A majority of the independent,      
disinterested members of our board of directors will approve future affiliated  
transactions. We believe that of the transactions described above have been on  
terms as favorable to us as could have been obtained from unaffiliated third    
parties as a result of arm's length negotiations.                               

      CONFLICTS OF INTEREST. In accordance with the laws applicable to us,
our directors are required to act honestly and in good faith with a view to our 
best interests. In the event that a conflict of interest arises at a meeting of 
the board of directors, a director who has such a conflict will disclose the    
nature and extent of his interest to the meeting and abstain from voting for or 
against the approval of the matter in which he has a conflict.                  

 DESCRIPTION OF SECURITIES

GENERAL                                                                         

         We are authorized to issue of up to 300,000,000 shares of common stock,
$0.001 par value per share, 10,000,000 shares of Class A preferred stock, $0.001
par value per share, and 5,000,000 shares of Class B preferred stock, $0.001 par
value per share. The following summary does not purport to be complete. You may 
wish to refer to our Articles of Incorporation and Bylaws, copies of which are  
available for inspection.                                                       

COMMON STOCK                                                                    

       As of December 31, 2004, there were 37,132,192 shares of common stock
issued and outstanding. The board of directors may issue additional shares of   
common stock without the consent of the common stockholders.                    

      VOTING RIGHTS. Each outstanding share of common stock is entitled to
one vote. The common stockholders do not have cumulative voting rights, which   
means that the holders of more than 50% of such outstanding shares voting for   
the election of directors can elect all of the directors to be elected, if they 
so choose.                                                                      

       NO PREEMPTIVE RIGHTS. Holders of common stock are not entitled to any
preemptive rights.                                                              

      DIVIDENDS AND DISTRIBUTIONS. Holders of common stock are entitled to
receive such dividends as may be declared by the directors out of funds legally 
available for dividends and to share pro rata in any distributions to holders of
common stock upon liquidation or otherwise. However, we have never paid cash    
dividends on our common stock, and do not expect to pay such dividends in the   
foreseeable future.                                                             

PREFERRED STOCK                                                                 

     As of the date of this prospectus, only 7,000,000 shares of Class A
preferred stock have been issued, and 3,920,000 shares are presently            
outstanding.                                                                    

         The Class A shares are convertible into 10 common shares for each share
of preferred stock and each share of preferred stock is equivalent to the vote  
of 10 common shares.                                                            

    The rights and preferences of the Class B preferred stock is to be
established by the board of directors prior to the first issuance with authority
to do so being expressly vested in the board in our Articles of Incorporation.  

TRANSFER AGENT                                                                  

        Interwest Transfer Company, 1981 East 4800 South, Suite 100, Salt Lake
City, Utah 84117-5126, serves as the transfer agent and registrar for our common
stock.                                                                          

32

SB-2/A
35th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 35th
SELLING STOCKHOLDERS

      This prospectus relates to the resale of 48,889,549 shares of common
stock issuable upon conversion of or as interest on the $9,220,764 of           
convertible notes and upon exercise of warrants issued in July and September    
2004. We are registering the shares in order to permit the selling shareholders 
to offer the shares of common stock for resale from time to time.               

      The table below lists the selling shareholders and other information
regarding the beneficial ownership of the common stock by the selling           
shareholders. The second column lists the selling shareholders' beneficial      
ownership as of September 30, 2005. This amount includes shares issuable upon   
payment of principal and interest on notes through September 30, 2005 and       
exercise of warrants, assuming that no payments of interest have been made on   
the notes. The third column lists the shares of common stock being offered by   
this prospectus by the selling shareholders.                                    

        This prospectus generally covers the resale of at least that number of
shares of common stock equal to the sum of (1) the number of shares of common   
stock to cover principal and interest on the notes through September 30, 2005,  
and (2) the number of shares of common stock issuable upon exercise of the      
warrants. The fourth column assumes the sale of all of the shares offered by the
selling shareholders pursuant to this prospectus.                               

         Under the terms of the convertible notes, the selling shareholders only
convert that portion of the convertible notes equal to (1) the payment of       
principal, interest, and any other amounts payable when due, (2) any prepayment 
tendered by us, (3) the entire amount of the notes upon a sale of 51% or more of
our outstanding common stock, or (4) a portion not exceeding $1,000,000 if an   
event of default occurs. The number of shares in the second column does not     
reflect the $1,000,000 limitation. The selling shareholders may sell all, some  
or none of their shares in this offering. See "Plan of Distribution."           

                                                        [Enlarge/Download Table]

                                                                                          OWNERSHIP AFTER OFFERING
                                                  NUMBER OF                                                       
                                                    SHARES                 SHARES                                 
                                                 BENEFICIALLY          REGISTERED FOR   NUMBER OF                 
         NAME OF SELLING SHAREHOLDER             OWNED (1)<F1>(2)<F2>    RESALE (2)<F2>  SHARES            PERCENT
                                                                                                                  
Kevin T. Ryan (3)<F3>                              79,920,025            28,705,025     51,215,000 (4)<F4>  66.7% 
John S. Woodward (3)<F3>                           17,020,256             8,020,256      9,000,000          11.7% 

CMKXTREME.COM (5)<F5>                              12,164,268            12,164,268              0           0%   

----------------                                                                                                  
<FN>                                                                                                              
(1)<F1>  The number of shares of common stock considered beneficially owned by                                    
         each selling shareholder equals that number of shares of our common                                      
         stock shares issuable upon payment of principal and interest on notes                                    
         through September 30, 2005 and exercise of warrants, assuming that no                                    
         payments of interest have been made on the notes, plus shares of common                                  
         stock and preferred stock presently owned.                                                               

(2)<F2>  The selling shareholders may sell up to 48,889,549 shares of our common                                  
         stock under this document. As described above, they may convert only                                     
         that portion of the convertible notes equal to (1) the payment of                                        
         principal, interest, and any other amounts payable when due, (2) any                                     
         prepayment tendered by us, (3) the entire amount of the notes upon a                                     
         sale of 51% or more of our outstanding common stock, or (4) a portion                                    
         not exceeding $1,000,000 if an event of default occurs.                                                  

         The number of shares of shares registered is comprised of shares                                         
         issuable as payment on the notes through September 30, 2005 and                                          
         warrants, as follows:                                                                                    

                                     PAYMENT         PAYMENT           EXERCISE                                   
                                       OF               OF                OF                                      
                                    PRINCIPAL        INTEREST          WARRANTS                                   
        Kevin T. Ryan              20,013,386       6,816,639         1,875,000                                   
        John S. Woodward            5,670,562       2,349,694                 0                                   
        CMKXTREME.COM               7,638,950       2,025,318         2,500,000                                   
                                   ----------      ----------         ---------                                   
        Total                      33,322,898      11,191,651         4,375,000                                   

                                       33                                                                         

SB-2/A
36th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 36th
(3)<F3>  Kevin Ryan and John Woodward are officers and/or directors of our                                        
         company.                                                                                                 

(4)<F4>  Includes shares owned by Rainer Eissing, John W. Woodward, Marc                                          
         Janssens, and Oswaldus Van Dam, since they have granted Ryan Capital                                     
         Management, Inc. an irrevocable proxy to vote their shares. Ryan                                         
         Capital Management, Inc. is owned and controlled by Kevin Ryan. The                                      
         proxy expires upon the later of (i) December 1, 2004, or (ii) 90 days                                    
         after repayment in full of all amounts owed by us to the bridge lender,                                  
         Kevin Ryan (or assignee), and John S. Woodward (or assignee). Also                                       
         includes 1,875,000 shares issuable upon exercise of a warrant.                                           

(5)<F5>  Urban Casavant exercises voting and/or dispositive powers with respect                                   
         to these shares.                                                                                         

</FN>                                                                                                             

PLAN OF DISTRIBUTION

        We are registering the shares of common stock issuable upon conversion
of the convertible notes and upon exercise of the warrants to permit the resale 
of the shares of common stock by the holders of the convertible notes and the   
warrants from time to time after the date of this prospectus. We will not       
receive any of the proceeds from the sale by the selling shareholders of the    
shares of common stock. We will bear all fees and expenses incident to our      
obligation to register the shares of common stock.                              

        The selling shareholders may sell all or a portion of the common stock
beneficially owned by them and offered hereby from time to time directly or     
through one or more underwriters, broker-dealers or agents. If the common stock 
is sold through underwriters or broker-dealers, the selling shareholders will be
responsible for underwriting discounts or commissions or agent's commissions.   
The common stock may be sold in one or more transactions at fixed prices, at    
prevailing market prices at the time of the sale, at varying prices determined  
at the time of sale, or at negotiated prices. These sales may be effected in    
transactions, which may involve crosses or block transactions,                  

       (1) on any national securities exchange or quotation service on which
     the securities may be listed or quoted at the time of sale,
(2) in the over-the-counter market,                           
        (3) in transactions otherwise than on these exchanges or systems or in
the over-the-counter market,                          
        (4) through the writing of options, whether such options are listed on
an options exchange or otherwise, or                  
(5) through the settlement of short sales.                    

        If the selling shareholders effect such transactions by selling shares
of common stock to or through underwriters, broker-dealers or agents, such      
underwriters, brokers-dealers or agents may receive commissions in the form of  
discounts, concessions or commissions from the selling shareholders or          
commissions from purchasers of the shares of common stock for whom they may act 
as agent or to whom they may sell as principal (which discounts, concessions or 
commissions as to particular underwriters, brokers-dealers or agents may be in  
excess of those customary in the types of transactions involved). In connection 
with sales of the common stock or otherwise, the selling shareholders may enter 
into hedging transactions with broker-dealers, which may in turn engage in short
sales of the common stock in the course of hedging in positions they assume. The
selling shareholders may also sell shares of common stock short and deliver     
shares of common stock covered by this prospectus to close out short positions, 
provided that the short sale is made after the registration statement is        
declared effective and a copy of this prospectus is delivered in connection with
the short sale. The selling shareholders may also loan or pledge shares of      
common stock to broker-dealers that in turn may sell such shares.               

     The selling shareholders may pledge or grant a security interest in
some or all of the convertible notes, warrants, or shares of common stock owned 
by them and, if they default in the performance of their secured obligations,   
the pledgees or secured parties may offer and sell the shares of common stock   
from time to time pursuant to the prospectus. The selling shareholders also may 
transfer or donate the shares of common stock in other circumstances, in which  
case the transferees, donees or other successors in interest will be the selling
beneficial owners for purposes of the prospectus.                               

34

SB-2/A
37th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 37th
     The selling shareholders and any broker-dealer participating in the
distribution of the shares of common stock may be deemed to be "underwriters"   
within the meaning of the Securities Act, and any commissions paid, or any      
discounts or concessions allowed to any such broker-dealer may be deemed to be  
underwriting commissions or discounts under the Securities Act. At the time a   
particular offering of the shares of common stock is made, a prospectus         
supplement, if required, will be distributed which will set forth the aggregate 
amount of shares of common stock being offered and the terms of the offering,   
including the name or names of any broker-dealers or agents, any discounts,     
commissions and other terms constituting compensation from the selling          
shareholders and any discounts, commissions or concessions allowed or reallowed 
or paid to broker-dealers.                                                      

      Under the securities laws of some states, the shares of common stock
may be sold in such states only through registered or licensed brokers or       
dealers. In addition, in some states the shares of common stock may not be sold 
unless such shares have been registered or qualified for sale in such state or  
an exemption from registration or qualification is available and is complied    
with.                                                                           

         There can be no assurance that any selling shareholder will sell any or
all of the shares of common stock registered pursuant to the registration       
statement of which this prospectus forms a part.                                

     The selling shareholders and any other person participating in such
distribution will be subject to applicable provisions of the Exchange Act and   
the rules and regulations thereunder, including, without limitation, Regulation 
M of the Exchange Act, which may limit the timing of purchases and sales of any 
of the shares of common stock by the selling shareholders and any other         
participating person. Regulation M may also restrict the ability of any person  
engaged in the distribution of the shares of common stock to engage in          
market-making activities with respect to the shares of common stock. All of the 
foregoing may affect the marketability of the shares of common stock and the    
ability of any person or entity to engage in market-making activities with      
respect to the shares of common stock.                                          

      We will pay all expenses of the registration of the shares of common
stock pursuant to the registration rights agreement estimated to be $25,000 in  
total, including, without limitation, Commission filing fees and expenses of    
compliance with state securities or "blue sky" laws; provided, however, that the
selling shareholders will pay all underwriting discounts and selling            
commissions, if any. In connection with sales made pursuant to this prospectus, 
we will indemnify the selling shareholders against liabilities, including some  
liabilities under the Securities Act, or the selling shareholders will be       
entitled to contribution, in accordance with the registration rights agreement. 
We will be indemnified by the selling shareholders against civil liabilities,   
including liabilities under the Securities Act that may arise from any written  
information furnished to us by the selling shareholders for use in this         
prospectus, or we will be entitled to contribution, in accordance with the      
registration rights agreement.                                                  

     Once sold under the registration statement of which this prospectus
forms a part, the shares of common stock will be freely tradable in the hands of
persons other than our affiliates.                                              

 LEGAL MATTERS

    Dill Dill Carr Stonbraker & Hutchings, P.C., Denver, Colorado, has
given an opinion on the validity of the securities.                             

 EXPERTS

         We have included the financial statements of the company as of December
31, 2004, and for the years ended December 31, 2004 and 2003, in reliance upon  
the report of DeJoya and Company for 2004 and Stonefield Josephson, Inc. for    
2003, independent registered public accounting firms, whose reports have been   
included in this prospectus given upon the authority of these firms as experts  
in accounting and auditing.                                                     

35

SB-2/A
38th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 38th
ADDITIONAL INFORMATION

  We have been subject to the reporting requirements under federal
securities laws since May 2000. We have filed with the SEC a registration       
statement on Form SB-2 and amendments to the registration statement with respect
to the securities offered through this prospectus. This prospectus does not     
contain all of the information set forth in the registration statement and the  
exhibits and schedules that are part of the registration statement. For further 
information about the securities and us, you should review the registration     
statement and the exhibits and schedules. Statements made in this prospectus    
regarding the contents of any contract or document filed as an exhibit to the   
registration statement are not necessarily complete. You should review the copy 
of such contract or document so filed.                                          

         You can inspect the registration statement, as well as the exhibits and
the schedules, filed with the SEC without charge, at the SEC's office at        
Judiciary Plaza, 450 Fifth Street, NW, Washington, D.C. 20549. You can also     
obtain copies of these materials from the SEC's Public Reference Section at 450 
Fifth Street, NW, Washington, D.C. 20549, at prescribed rates. The SEC maintains
a web site on the Internet that contains reports, proxy and information         
statements, and other information regarding issuers that file electronically    
with the SEC at HTTP://WWW.SEC.GOV.                                             

 REPORTS TO STOCKHOLDERS

        We are subject to the reporting requirements of the federal securities
laws, and are required to file periodic reports, proxy statements, and other    
information with the SEC. We will furnish our shareholders with annual reports  
containing audited financial statements certified by independent public         
accountants following the end of each fiscal year, proxy statements, and        
quarterly reports containing unaudited financial information for the first three
quarters of each fiscal year following the end of such fiscal quarter.          

 INDEX TO FINANCIAL STATEMENTS

                                                                [Download Table]


                                                                          Page
                                                                              

Financial Statements                                                          

     Reports of Independent Registered Public Accounting Firms             F-1

     Consolidated Balance Sheet as of December 31, 2004                    F-3

     Consolidated Statements of Operations for the years ended                
            December 31, 2004 and 2003                                     F-4

     Consolidated Statements of Comprehensive Loss for the years ended        
            December 31, 2004 and 2003                                     F-5

     Consolidated Statement of Stockholders' Deficit for the years ended      
          December 31, 2004 and 2003                                       F-6

     Consolidated Statements of Cash Flows for the years ended                
            December 31, 2004 and 2003                                     F-7

     Notes to Consolidated Financial Statements                            F-8


36

SB-2/A
39th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 39th
 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To The Board of Directors and Stockholders of                                   
Crystalix Group International, Inc.                                             
Las Vegas, Nevada                                                               

We have audited the accompanying  consolidated  balance sheet of Crystalix Group
International,  Inc. and  Subsidiaries  as of December 31, 2004, and the related
consolidated statements of operations, comprehensive loss, stockholders' deficit
and cash flows for the year then ended. These consolidated  financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audit.                                                                          

We  conducted  our audit in  accordance  with  standards  of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for our opinion.                              

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Crystalix Group  International,  Inc. and  Subsidiaries as of December 31, 2004,
and the  consolidated  results of their  operations  and cash flows for the year
then ended, in conformity with accounting  principles  generally accepted in the
United States of America.                                                       

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going  concern.  As discussed in Note 1, the
Company  has  incurred a net loss of  $8,302,578,  used cash for  operations  of
$3,936,800 for the year ended  December 31, 2004, has an accumulated  deficit of
$16,045,562  as of  December  31,  2004 and has a  working  capital  deficit  of
$4,262,946 as of December 31, 2004.  These conditions  raise  substantial  doubt
about the Company's ability to continue as a going concern.  Management's  plans
in  regard  to these  matters  are also  described  in Note 1. The  consolidated
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.                                                    

/s/ DeJoya & Company                                                            
CERTIFIED PUBLIC ACCOUNTANTS                                                    

Henderson, Nevada                                                               
March 18, 2005                                                                  

F-1 

SB-2/A
40th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 40th
 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To The Board of Directors and Stockholders of                                   
Crystalix Group International, Inc.                                             
Las Vegas, Nevada                                                               

We  have  audited  the  accompanying   consolidated  statements  of  operations,
comprehensive  loss,  stockholders;  deficit  and cash  flows for the year ended
December 31, 2003 of Crystalix Group International, Inc. and Subsidiaries. These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audit.                                        

We  conducted  our audit in  accordance  with  standards  of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for our opinion.                              

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the consolidated  results of operations and
cash flows of Crystalix Group International,  Inc. and Subsidiaries for the year
ended  December 31, 2003, in conformity  with  accounting  principles  generally
accepted in the United States of America.                                       

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going  concern.  As discussed in Note 1, the
Company  has  incurred a net loss of  $7,433,341,  used cash for  operations  of
$1,170,778 for  the  year  ended  December  31,  2003,  is a  party  to  various
litigation,  has a  stockholders'  deficit of $3,382,628 as of December 31, 2003
and has a working capital  deficit of $6,311,497 as of December 31, 2003.  These
conditions raise  substantial doubt about the Company's ability to continue as a
going concern.  Management's plans in regard to these matters are also described
in Note 1. The consolidated  financial statements do not include any adjustments
that might result from the outcome of this uncertainty.                         

/s/ Stonefield Josephson, Inc.                                                  
CERTIFIED PUBLIC ACCOUNTANTS                                                    

Santa Monica, California                                                        
February 27, 2004                                                               

F-2 

SB-2/A
41st Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 41st
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

                                                        [Enlarge/Download Table]

                                                                                                 DECEMBER      
                                                                                                 31, 2004      
                                                                                          -------------------  
                                                                                                               
                                     ASSETS                                                                    

CURRENT ASSETS                                                                                                 
   Cash and cash equivalents                                                               $          270,024  
   Accounts receivable, net of allowance of $334,000                                                  439,633  
   Inventory                                                                                        1,069,003  
   Other current assets                                                                               227,760  

                                                                                           ------------------- 
TOTAL CURRENT ASSETS                                                                                2,006,420  
                                                                                           ------------------- 

PROPERTY AND EQUIPMENT, net (including equipment                                                               
   acquired from related party of $2,300,000 in 2002)                                               1,890,175  

INTANGIBLE ASSETS                                                                                              
   Licenses and related costs, net of accumulated amortization of $536,760                          1,353,141  
   Capitalized software costs, net of accumulated amortization of $28,627                              18,217  
   Customer lists and relationships, net of accumulated amortization of $45,000                        67,500  
   Artwork library, net of accumulated amortization of  $597,330                                      298,665  
   Tradename and trademark, net of accumulated amortization of $6,288                                   9,431  
                                                                                           ------------------- 
                                                                                                    1,746,954  
                                                                                           ------------------- 

OTHER ASSETS                                                                                            6,004  

                                                                                           ------------------- 
TOTAL ASSETS                                                                               $        5,649,553  
                                                                                           =================== 

                      LIABILITIES AND STOCKHOLDERS' DEFICIT                                                    

CURRENT LIABILITIES                                                                                            
   Accounts payable and accrued expenses ($363,362 to related parties)                      $        1,527,826 
   Customer deposits                                                                                    23,421 
   Notes payable (including $2,763,675 to related parties), net of discounts of $1,107,911           3,749,793 
   Current portion of deferred revenue                                                                 968,326 

                                                                                            -------------------
TOTAL CURRENT LIABILITIES                                                                            6,269,366 
                                                                                            -------------------

NOTES PAYABLE, net of current portion (including $2,917,564 to related parties),                               
   net of discounts of $1,618,785                                                                    3,600,449 
DEFERRED REVENUE, less current portion                                                               1,193,325 

                                                                                            -------------------
TOTAL LIABILITIES                                                                                   11,063,140 
                                                                                            -------------------

COMMITMENTS AND CONTINGENCIES                                                                              -   

STOCKHOLDERS' DEFICIT                                                                                          
   Preferred stock - Class A, $0.001 par value; 10,000,000 shares                                              
     authorized; 3,920,000 Class A shares issued and outstanding                                         3,920 
   Common stock; $0.001 par value; 300,000,000 shares                                                          
     authorized; 37,132,192 shares issued and outstanding                                               37,132 
   Additional paid-in capital                                                                       10,705,413 
   Other comprehensive loss - foreign currency translation                                            (114,490)
   Accumulated deficit                                                                             (16,045,562)

                                                                                            -------------------
TOTAL STOCKHOLDERS' DEFICIT                                                                         (5,413,587)
                                                                                            -------------------
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                                                 $        5,649,553 
                                                                                            ===================


The accompanying notes are an integral part of these consolidated 
financial statements

F - 3 

SB-2/A
42nd Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 42nd
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES

 CONSOLIDATED STATEMENTS OF OPERATIONS

                                                        [Enlarge/Download Table]

                                                                YEARS ENDED            
                                                       ------------------------------  
                                                          December          December   
                                                          31, 2004          31, 2003   
                                                       --------------    --------------
                                                                                       
REVENUE                                                                                
    Product sales                                     $    3,398,384    $    4,233,846 
    Lease revenue                                          1,124,537         1,739,538 
    Royalty revenue                                          105,753           391,121 
                                                      ---------------   ---------------
TOTAL REVENUE                                              4,628,674         6,364,505 
                                                      ---------------   ---------------

COST OF REVENUE                                                                        
    Product sales                                          1,642,855         2,719,153 
    Lease revenue                                            415,809           730,490 
    Royalty revenue                                           61,116           403,064 
                                                      ---------------   ---------------
TOTAL COST OF REVENUE                                      2,119,780         3,852,707 
                                                      ---------------   ---------------

                                                      ---------------   ---------------
GROSS PROFIT                                               2,508,894         2,511,798 
                                                      ---------------   ---------------

OPERATING EXPENSES                                                                     
    Research and development                                     -             397,067 
    Payroll and related benefits                           1,934,620         2,525,318 
    General and administrative                             4,376,563         5,187,854 
    Impairment expense                                       212,215           399,113 
                                                      ---------------   ---------------
TOTAL OPERATING EXPENSES                                   6,523,398         8,509,352 
                                                      ---------------   ---------------

LOSS FROM OPERATIONS                                      (4,014,504)       (5,997,554)
                                                      ---------------   ---------------

OTHER INCOME (EXPENSES):                                                               
    Write off of advances to Vitro Laser GmbH                    -            (500,000)
    Other expense, net                                        22,500           (27,309)
    Amortization of debt discounts                          (460,816)              -   
    Interest expense ($3,797,155 to related parties)      (3,849,758)         (908,478)
                                                      ---------------   ---------------
TOTAL OTHER INCOME (EXPENSE)                              (4,288,074)       (1,435,787)
                                                      ---------------   ---------------

LOSS BEFORE PROVISION FOR INCOME TAXES                    (8,302,578)       (7,433,341)

PROVISION FOR INCOME TAXES                                                             
    Current                                                      -             550,000 
    Deferred                                                     -            (550,000)
                                                      ---------------   ---------------

NET LOSS                                              $   (8,302,578)   $   (7,433,341)
                                                      ===============   ===============

NET LOSS PER SHARE - BASIC AND DILUTED                $        (0.23)   $        (0.19)
                                                      ===============   ===============

WEIGHTED AVERAGE COMMON EQUIVALENT                                                     
    SHARES OUTSTANDING - BASIC AND DILUTED                 35,441,222       39,340,124 
                                                      ===============   ===============


 The accompanying notes are an integral part of these consolidated
financial statements

F - 4 

SB-2/A
43rd Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 43rd
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES

 CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

                                               YEARS ENDED
                                            ------------------------------------
                                              December            December
                                              31, 2004            31, 2003
                                            ----------------    ----------------

NET LOSS                                    $    (8,302,578)    $    (7,433,341)

FOREIGN CURRENCY TRANSLATION ADJUSTMENT             (72,179)            (41,416)
                                            ----------------    ----------------

COMPREHENSIVE LOSS                          $    (8,374,757)    $    (7,474,757)
                                            ================    ================

The accompanying notes are an integral part of these
consolidated financial statements 

F - 5 

SB-2/A
44th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 44th
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES

 CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

                                                        [Enlarge/Download Table]

                                                  PREFERRED STOCK                                     ADDITIONAL       OTHER        
                                                      CLASS A                 COMMON STOCK             PAID-IN     COMPREHENSIVE    
                                                SHARES       AMOUNT        SHARES       AMOUNT         CAPITAL         LOSS         
                                          ------------------------------------------------------------------------------------------
                                                                                                                                    

BALANCE, DECEMBER 31, 2002                    7,000,000   $    7,000     39,995,192   $    39,995   $  2,671,105    $     (895)     

Sale of shares through private placement                                                                                            
     offering                                                             1,120,000         1,120        258,880                    
Shares issued for financing costs                                           660,000           660        527,340                    
Shares issued for services                                                2,590,000         2,590      1,342,410                    
Exchange of shares with former officers                                                                                             
   for Company assets (at cost carryover                                                                                            
  basis)                                    (3,080,000)      (3,080)    (10,252,000)      (10,252)      (435,101)                   
Foreign currency translation adjustment                                                                                 (41,416)    
Net loss                                                                                                                            
                                          ---------------------------- ---------------------------  --------------------------------
BALANCE, DECEMBER 31, 2003                   3,920,000        3,920      34,113,192        34,113      4,364,634        (42,311)    

Shares issued for financing costs                                         3,019,000         3,019        320,014                    
Value of Class A Preferred Stock re-allocated                                                                                       
  to investors and senior management                                                                   2,833,253                    
Value of beneficial conversion feature and                                                                                          
  value of warrants issued in connection                                                                                            
  with convertible notes payable                                                                       3,187,512                    
Foreign currency translation adjustment                                                                                 (72,179)    
Net loss                                                                                                                            

                                          ---------------------------- ---------------------------  --------------------------------
BALANCE, DECEMBER 31, 2004                   3,920,000   $    3,920      37,132,192   $    37,132   $ 10,705,413    $  (114,490)    
                                          ============================ ===========================  ================================



                                               ACCUMULATED                                                                          
                                                 DEFICIT        TOTAL                                                               
                                            ------------------------------                                                          
                                                                                                                                    

BALANCE, DECEMBER 31, 2002                  $   (309,643)   $  2,407,562                                                            

Sale of shares through private placement                                                                                            
     offering                                                    260,000                                                            
Shares issued for financing costs                                528,000                                                            
Shares issued for services                                     1,345,000                                                            
Exchange of shares with former officers                                                                                             
   for Company assets (at cost carryover                                                                                            
  basis)                                                        (448,433)                                                           
Foreign currency translation adjustment                          (41,416)                                                           
Net loss                                      (7,433,341)     (7,433,341)                                                           
                                            ------------------------------                                                          
BALANCE, DECEMBER 31, 2003                     (7,742,984)    (3,382,628)                                                           

Shares issued for financing costs                                323,033                                                            
Value of Class A Preferred Stock re-allocated                                                                                       
  to investors and senior management                           2,833,253                                                            
Value of beneficial conversion feature and                                                                                          
  value of warrants issued in connection                                                                                            
  with convertible notes payable                               3,187,512                                                            
Foreign currency translation adjustment                          (72,179)                                                           
Net loss                                       (8,302,578)    (8,302,578)                                                           

                                            ------------------------------                                                          
BALANCE, DECEMBER 31, 2004                 $(16,045,562)   $ (5,413,587)                                                            
                                            ===============================                                                         


 The accompanying notes are an integral part of these consolidated
financial statements

F - 6 

SB-2/A
45th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 45th
CRYSTALIX GROUP INTERNATIONAL, INC. 
AND SUBSIDIARIES

 CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                        [Enlarge/Download Table]

                                                                            YEARS ENDED             
                                                               -------------------------------------
                                                                    DECEMBER           December     
                                                                   31, 2004            31, 2003     
                                                               -----------------  ------------------
                                                                                                    
CASH FLOW FROM OPERATING ACTIVITIES:                                                                
  Net loss                                                     $      (8,302,578)   $    (7,433,341)
  Adjustment to reconcile net loss to net cash                                                      
   used in operating activities                                                                     
    Depreciation and amortization                                      1,101,181          1,296,786 
    Provision for doubtful accounts                                       74,000            156,819 
    Common stock issued and reallocation of Series A preferred         2,747,011            528,000 
    stock for financing costs                                                                       
    Common stock issued and reallocation of Series A preferred           409,275          1,345,000 
    stock for services                                                                              
    Amortization of debt discounts                                       460,816                -   
    Exchange gain                                                        (72,774)           (45,321)
    (Gain) loss on disposal of fixed assets                               (1,973)           243,893 
    Write off of deferred offering costs                                     -              212,797 
    Write off of advances to Vitro Laser, Gmbh                               -              500,000 
    Write down of intangible assets                                      212,215            155,220 
  Changes in operating assets and liabilities:                                                      
  (Increase) decrease in:                                                                           
   Accounts receivable                                                   (54,580)           234,266 
   Inventory                                                            (316,990)           508,696 
   Other current assets                                                 (203,646)           166,622 
   Deposits                                                                4,269            (10,273)
  Increase (decrease) in:                                                                           
   Accounts payable and accrued expenses                               1,060,768            991,733 
   Customer deposits                                                     (57,267)          (290,276)
   Deferred revenue                                                     (996,527)           268,601 
                                                                -----------------    ---------------
Net cash used in operating activities                                 (3,936,800)        (1,170,778)
                                                                -----------------    ---------------

CASH FLOW FROM INVESTING ACTIVITIES:                                                                
  Advances to acquire Vitro Laser, Gmbh                                      -             (300,000)
  Payment to repurchase laser                                            (39,006)               -   
  Payments to acquire property and equipment                            (159,341)        (1,390,947)
                                                                -----------------    ---------------
Net cash used in investing activities                                   (198,347)        (1,690,947)
                                                                -----------------    ---------------

CASH FLOW FROM FINANCING ACTIVITIES:                                                                
  Net advances from related party                                      2,452,825            823,675 
  Proceeds from issuance of notes payable                              2,000,000                -   
  Proceeds from issuance of notes payable - related parties                  -            1,010,000 
  Payments on notes payable                                               (3,600)           (16,754)
  Payments on notes payable - related parties                           (103,530)          (152,748)
  Payments for deferred offering costs                                       -             (136,797)
  Proceeds from sale of common stock, including stock                                               
  subscription receivable                                                    -              748,000 
                                                                -----------------    ---------------
Net cash provided by financing activities                              4,345,695          2,275,376 
                                                                -----------------    ---------------

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS                 595              3,905 
                                                                -----------------    ---------------

NET INCREASE (DECREASE) IN CASH AND                                                                 
  CASH EQUIVALENTS                                                       211,143           (582,444)

CASH AND CASH EQUIVALENTS, Beginning of year                              58,881            641,325 
                                                                -----------------    ---------------

CASH AND CASH EQUIVALENTS, End of year                         $         270,024    $        58,881 
                                                                =================    ===============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                                                   
  Interest Paid                                                $             -      $         4,023 
                                                                =================    ===============
  Income taxes paid                                            $             -      $           -   
                                                                =================    ===============

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING                                         
  ACTIVITIES                                                                                        
  Exchange of net assets to acquire common and Series A                                             
    preferred stock from former officer                        $             -      $       448,433 
                                                               ==================   ================
  Discounts on convertible notes payable                       $       3,187,512    $           -   
                                                               ==================   ================
  Payments on notes payable from sale of vehicles              $          85,499    $           -   
                                                               ==================   ================

 The accompanying notes are an integral part of these consolidated
financial statements

 F - 7

SB-2/A
46th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 46th
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES                       

ORGANIZATION                                                  

         Crystalix Group International,  Inc. (formerly Americabilia.com,  Inc.)
         was  incorporated  under the laws of the State of Florida on August 22,
         1989 as a C-Corporation.  Pursuant to a Stock Purchase  Agreement dated
         October  4,  2002  between  Crystalix  USA  Group,  Inc.  ("CUSA")  and
         Americabilia.com,  Inc.  ("ABIL"),  and a Technology  License Agreement
         between  Crystalix  USA Group,  Inc.  and  Crystalix  Technology,  Inc.
         ("CTI"),  also dated October 4, 2002, the former  shareholders  of CUSA
         and CTI acquired 23,300,000 newly issued shares of common stock of ABIL
         and  7,000,000  shares of ABIL's  Class A preferred  stock with 10 to 1
         limited voting and conversion  rights only. At the date of consummation
         of  these  transactions,   these  shareholders  effectively  controlled
         approximately  77.6% of the issued and outstanding common stock of ABIL
         and  93.7%  of the  voting  control  and  ownership  of  ABIL  assuming
         conversion of the Class A preferred  shares.  Since the shareholders of
         CUSA obtained  control of ABIL,  according to FASB  Statement No. 141 -
         "Business  Combinations,"  this  acquisition  has  been  treated  as  a
         recapitalization  for  accounting  purposes,  in a  manner  similar  to
     reverse acquisition accounting. In accounting for this transaction:

            o     CUSA  is  deemed to be the purchaser and surviving company for
                  accounting  purposes. Accordingly, its net assets are included
                  in the balance  sheet  at their historical book values and the
                  results of operations  of  CUSA  have  been  presented for the
                  comparative  prior  period.  The  statement  of  stockholder's
                  deficit  is that of  CUSA with  an  increase in the  number of
                  shares  outstanding  of  6,669,192 that  represents the shares
retained by the ABIL stockholders;          

            o     Control of  the  net assets  and business of ABIL was acquired
                  effective October 4, 2002. This transaction has been accounted
                  for as a purchase of the  assets  and  liabilities  of ABIL by
                  CUSA.  The  historical  cost  of  the  net assets acquired was
$5,000.                                     

         Effective  November  22,  2002,  the ABIL changed its name to Crystalix
         Group  International,  Inc.  On  November  26,  2002,  ABIL merged with
         Crystalix Group International,  Inc., a Nevada corporation, in a merger
solely for the purpose of redomicile.                         

BASIS OF PRESENTATION                                         

         The accompanying  consolidated  financial statements have been prepared
         in conformity  with  accounting  principles  generally  accepted in the
         United States of America, which contemplate continuation of the Company
         as a going concern.  The Company incurred a net loss for the year ended
         December 31, 2004 of $8,302,578,  used cash for operating activities of
         $3,936,800  for the year ended  December  31, 2004 and at December  31,
         2004, had an accumulated  deficit of $16,045,562  and a working capital
         deficit of  $4,262,946.  In addition,  the Company is in default on the
         payment of certain note payable  obligations.  These  conditions  raise
         substantial  doubt as to the  Company's  ability to continue as a going
         concern.  These  consolidated  financial  statements do not include any
         adjustments  that might  result from the  outcome of this  uncertainty.
         These consolidated  financial statements do not include any adjustments
         relating to the  recoverability  and  classification  of recorded asset
         amounts,  or amounts and  classification  of liabilities  that might be
        necessary should the Company be unable to continue as a going concern.

F-8 

SB-2/A
47th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 47th
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

         The Company plans to take the following  steps that it believes will be
         sufficient  to provide  the  Company  with the  ability to  continue in
         existence.  The Company has recently  re-negotiated the repayment terms
         of certain  debt and has issued a  convertible  promissory  note in the
         amount of $2,000,000  to an unrelated  third party.  In July 2004,  the
         Company has changed its senior  management  by naming Mr. Kevin Ryan as
         Chief  Executive  Officer and Mr. Robert  McDermott as Chief  Financial
         Officer  and  believes  that the new  management  team  will be able to
         achieve profitable  operations,  but there can be no assurance that the
         Company will be able to raise sufficient  capital and generate positive
cash flows from operations sufficient to sustain operations.  

         During the year ended  December 31, 2004 the Company has  significantly
         reduced its  overhead  expenses  while  maintaining  its  manufacturing
         facilities  and  equipment.  The Company has  eliminated  non  critical
         personnel and  expenditures,  frozen wages and marketing  expenditures,
         reduced travel and  renegotiated  leases.  The Company  believes it can
         grow revenues during the next 12 months without a significant  increase
         to  overhead.  The  Company  has  already  begun  selling its new laser
         machinery  and has the  current  capacity  to  produce  up to 36  units
         without  any  increases  in  overhead.  The  Company  also has  several
         internal  machines  currently  operating under capacity that will allow
         the Company to increase  sales of imaged glass with a minimal  increase
         in overhead  expenses.  The Company also believes the impending  patent
         litigation against the alleged infringers will increase its revenues as
violators leave the industry and reduce competition.          

PRINCIPLES OF CONSOLIDATION                                   

         The accompanying consolidated financial statements include the accounts
         of  Crystalix  Group  International,  Inc.  and its wholly  owned legal
         subsidiaries,  Crystalix USA Group,  Inc.,  Crystalix  Imaging  Limited
         (incorporated on October 24, 2002 in Ireland d.b.a.  Crystalix Europe),
         Lazer-Tek  Designs,  Inc. and Lazer-Tek  Designs Ltd  (collectively the
         "Company").  The accompanying  consolidated  financial  statements have
         been  prepared  in  accordance  with  accounting  principles  generally
         accepted in the United  States of America.  All material  inter-company
  accounts and transactions have been eliminated in consolidation.

LINES OF BUSINESS                                             

         The Company  assembles and leases its LaserMark II equipment,  together
         with its licensed laser  inscription  technology,  to  individuals  and
privately held businesses throughout the United States.       

         Lazer-Tek designs, manufactures and sells laser inscribed gift crystals
         to privately  held  businesses and corporate  customers  throughout the
United States.                                                

STOCK BASED COMPENSATION                                      

         SFAS No. 123,  "Accounting for Stock-Based  Compensation,"  establishes
         and encourages the use of the fair value based method of accounting for
         stock-based compensation  arrangements under which compensation cost is
         determined using the fair value of stock-based  compensation determined
         as of the date of grant and is recognized over the periods in which the
         related services are rendered.  The statement also permits companies to
         elect to continue using the current  intrinsic value accounting  method
         specified  in  Accounting  Principles  Board  ("APB")  Opinion  No. 25,

F-9 

SB-2/A
48th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 48th
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

         "Accounting  for Stock Issued to Employees," to account for stock-based
         compensation.  The Company has elected to use the intrinsic value based
         method and has  disclosed  the pro forma effect of using the fair value
         based method to account for its stock-based  compensation.  The Company
         uses the fair value method for options  granted to  non-employees.  For
         the years  ended  December  31,  2004 and 2003,  there  were no options
granted to employees of the Company.                          

USE OF ESTIMATES                                              

         The preparation of consolidated financial statements in conformity with
         accounting  principles  generally  accepted  in the  United  States  of
         America  requires  management to make  estimates and  assumptions  that
         affect the reported  amounts of assets and  liabilities and disclosures
         of contingent  assets and  liabilities at the date of the  consolidated
         financial  statements and the reported  amounts of revenue and expenses
         during the reporting periods. As of December 31, 2004, the Company used
         estimates in determining  the  realization of its accounts  receivable,
         inventory,  its intangible  assets,  accrued  expenses and the value of
         equity instruments, including  common  stock  and  warrants  issued for
         compensation expense and financing costs.  Actual  results could differ
from these estimates.                                         

FAIR VALUE OF FINANCIAL INSTRUMENTS                           

         For certain of the Company's  financial  instruments,  including  cash,
         accounts receivable,  inventory, other current assets, accounts payable
         and accrued  expenses,  and customer  deposits,  the  carrying  amounts
         approximate fair value due to their short maturities. The amounts shown
         for notes and loans payable also approximate fair value because current
         interest  rates and terms  offered to the Company for similar  debt are
substantially the same.                                       

CASH AND CASH EQUIVALENTS                                     

         For purposes of the statements of cash flows,  the Company defines cash
         equivalents  as all highly  liquid debt  instruments  purchased  with a
     maturity of three months or less, plus all certificates of deposit.

CONCENTRATION OF CREDIT RISK                                  

         Financial  instruments,   which  potentially  subject  the  Company  to
         concentrations   of  credit   risk,   consist  of  cash  and   accounts
         receivables.  The Company  places its cash with high quality  financial
         institutions and at times may exceed the FDIC $100,000 insurance limit.
         The Company  extends  credit based on an evaluation  of the  customer's
         financial condition,  generally without collateral.  Exposure to losses
         on receivables is principally  dependent on each  customer's  financial
         condition.  The Company  monitors its  exposure  for credit  losses and
         maintains  allowances for anticipated losses, as required.  The Company
         is currently in negotiations  with existing  distributors over disputes
         regarding  amount owed to the Company for purchases of crystal  blocks.
         Most of these  amounts in  disputed  arose prior to the  Company's  new
         management  team taking over the operations of the Company.  Since most
         of these  amounts  are 1 to 2 years old,  the  Company  has deemed them
         uncollectible  and  has  established  an  allowance  for  uncollectible
         accounts.   The  Company  regularly  reviews  its  accounts  receivable
         balances  for   collectibility   and   establishes   an  allowance  for
         uncollectible  accounts.  During the years ended  December 31, 2004 and
         2003, the Company recognized $74,000 and $156,819, respectively, in bad
debt expense.                                                 

F-10

SB-2/A
49th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 49th
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

INVENTORY                                                     

         Inventory,  consisting  primarily  of solid  blank glass  cubes,  laser
         inscribed gift crystals and related  accessories  and electronic  parts
         and accessories, are valued at the lower of cost (first-in,  first-out)
or market.                                                    

PROPERTY AND EQUIPMENT                                        

         Property  and   equipment   consisting  of   improvements,   machinery,
         equipment,  computers, furniture and fixtures are recorded at cost, and
         are  depreciated  using the  straight-line  method over their estimated
         useful lives.  Expenditures  for maintenance and repairs are charged to
         earnings  as  incurred;   additions,   renewals  and   betterments  are
         capitalized.  When  property  and  equipment  are retired or  otherwise
         disposed of, the related cost and accumulated  depreciation are removed
         from  the  respective  accounts,  and any gain or loss is  included  in
    operations. A summary of the estimated useful lives is as follows:

DESCRIPTION                       USEFUL LIFE 

Machinery and equipment                 5-7 years     
Vehicles                                  5 years     
Furniture and fixtures                    5 years     
Computers and software                  3-5 years     

IMPAIRMENT OF LONG-LIVED ASSETS                               

         In  October  2001,  the FASB  issued  SFAS  No.  144,  "Accounting  for
         Impairment or Disposal of Long-Lived Assets", which supersedes SFAS No.
         121,  "Accounting  for the  Impairment  of  Long-Lived  Assets  and for
         Long-Lived  Assets to Be Disposed Of", and the accounting and reporting
         provision   of  APB   Opinion   No.   30,"Reporting   the   Results  of
         Operations-Reporting  the  Effects  of  Disposal  of  a  Segment  of  a
         Business, and Extraordinary,  Unusual and Infrequently Occurring Events
         and  Transactions",  for the disposal of a segment of a business.  This
         statement also amends ARB No. 51, "Consolidated  Financial Statements",
         to eliminate the exception to consolidation  for a subsidiary for which
         control is likely to be impaired. SFAS No. 144 requires that long-lived
         assets  to be  disposed  of by sale,  including  those of  discontinued
         operations,  be measured at the lower of carrying  amount or fair value
         less cost to sell,  whether  reported in  continuing  operations  or in
         discontinued  operations.  SFAS  No.  144  broadens  the  reporting  of
         discontinued  operations  to include all  components  of an entity with
         operations  that can be  distinguished  from the rest of the entity and
         that will be eliminated from the ongoing  operations of the entity in a
         disposal  transaction.  SFAS No. 144 also establishes a "primary-asset"
         approach to determine  the cash flow  estimation  period for a group of
         assets and  liabilities  that  represents  the unit of accounting for a
         long-lived asset to be held and used. The Company's  adoption effective
         January  1,  2002  did not  have a  material  impact  to the  Company's
financial position or results of operations.                  

F-11

SB-2/A
50th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 50th
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

INTANGIBLE ASSETS                                             

         Intangible  assets consist of product and laser  licenses,  capitalized
         software  costs,  website  development  costs,  artwork and copyrights,
         trademarks,  trade names,  customer  lists and  relationships  and were
         mostly acquired with the purchase of Laser-Tek. In accordance with SFAS
         No. 142, "Goodwill and Other Intangible  Assets," the Company evaluates
         intangible assets and other long-lived assets for impairment,  at least
         on an annual  basis and  whenever  events or changes  in  circumstances
         indicate  that  the  carrying  value  may not be  recoverable  from its
         estimated future cash flows.  Recoverability  of intangible  assets and
         other  long-lived  assets is measured by comparing their net book value
         to the related  projected  undiscounted  cash flows from these  assets,
         considering  a number of  factors  including  past  operating  results,
         budgets,  economic  projections,  market trends and product development
         cycles.  If the  net  book  value  of the  asset  exceeds  the  related
         undiscounted cash flows, the asset is considered impaired, and a second
         test  is   performed  to  measure  the  amount  of   impairment   loss.
         Amortization  is  computed  using  the  straight-line  method  over the
estimated useful life of the assets (3-10 years) as follows:  

                                                 USEFUL LIFE
    Licenses and related costs                    10 years
    Artwork library                                3 years
    Customer lists and relationships               5 years
    Trade name and trademark                       5 years

         For the years ended December 31, 2004 and 2003, the Company  recognized
         an  impairment  loss on  intangible  assets of $212,215  and  $155,220,
         respectively,   which  is  included  in   impairment   expense  in  the
         accompanying consolidated statement of operations. Amortization expense
         amounted to $662,430 and $689,745 for the years ended December 31, 2004
         and  2003,  respectively.  Amortization  expense  for the  years  ended
         December  31,  2005,  2006,  2007,  2008  and 2009 is  estimated  to be
    $519,104, $207,426, $197,524, $164,580 and $164,580, respectively.

WEBSITE DEVELOPMENT COSTS                                     

         The Company  accounts for the costs of computer  software  developed or
         obtained  for  internal  use in  accordance  with EITF 00-2 -  "WEBSITE
         COSTS" and  Statement of Position  98-1,  "ACCOUNTING  FOR THE COSTS OF
         COMPUTER SOFTWARE  DEVELOPED OR OBTAINED FOR INTERNAL USE." The Company
         capitalizes   costs  of   materials,   consultants,   and  payroll  and
         payroll-related costs for employees incurred in developing internal-use
         computer  software.  Amortization  is computed using the  straight-line
         method over the  estimated  useful  life of the asset (3 years).  Costs
         incurred during the preliminary project and post-implementation  stages
are charged to research and development expense.              

CAPITALIZED SOFTWARE COSTS                                    

         The Company  capitalizes  costs incurred for the production of computer
         software that generates the  functionality  within its laser  equipment
         units.  Capitalized costs include direct labor and related overhead for
         software  produced by the  Company  and the cost of software  purchased
         from third  parties.  All costs in the  software  development  process,
         which are  classified  as research  and  development,  are  expensed as
         incurred until technological feasibility has been established ("beta").
         Once  technological  feasibility has been  established,  such costs are
         capitalized  until the  software  has  completed  beta  testing  and is
         available for mass-marketing.  Amortization, a cost of revenue, will be
         provided on a product-by-product basis, using the straight-line method,
not to                                                        

F-12

SB-2/A
51st Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 51st
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

         exceed  three  years,  commencing  the month  after the date of product
         release.  Quarterly,  the Company  reviews and expenses the unamortized
         cost of any feature  identified  as being  impaired.  The Company  also
         reviews  recoverability  of the total  unamortized cost of all features
         and  software  products in relation to  estimated  service and relevant
         cash flows from  revenues  and, when  necessary,  makes an  appropriate
         adjustment to net realizable value.  Amortization is computed using the
         straight-line  method  over the  estimated  useful life of the asset (3
years).                                                       

REVENUE RECOGNITION                                           

LEASE REVENUE                                                 
         The  Company  enters  into  licensing  agreements  to lease  its  laser
         equipment  and  its  licensed   laser   inscription   technology   with
         individuals and businesses who open retail establishments to sell laser
         inscribed crystal blocks.  The terms of these licensing  agreements are
         typically  for five years.  The lease  payments  are paid in one or two
         installments,  generally  upfront,  and the  Company  recognizes  lease
revenue ratably over the term of the contract.                

         PRODUCT  SALES  Revenue from the sale of laser  inscribed  products are
         recognized  when title to the products are  transferred to the customer
         (customer  acceptance  for custom  designed  crystals) and only when no
         further   contingencies   or  material   performance   obligations  are
         warranted,  and  thereby  have  earned the right to receive  and retain
         reasonably  assured payments for products sold and delivered.  Shipping
         and handling  charges are not a significant  portion of revenue and are
         included in gross  revenue,  with the related costs included in cost of
revenue.                                                      

         Revenue from the sale of glass cube products is  recognized  when title
         to the products are transferred to the customer-lessee  (upon shipment)
         and  only  when  no  further   contingencies  or  material  performance
         obligations are warranted, and thereby have earned the right to receive
         and retain reasonably assured payments for products sold and delivered.

ROYALTY REVENUE                                               
         The  Company  also  recognizes   royalty  revenue  from  licensing  its
         technology,  only when earned with no further contingencies or material
         performance  obligations  are  warranted,  and thereby  have earned the
         right to receive and retain reasonably  assured payments.  During 2003,
         the Company changed its estimation of computing and recognizing royalty
revenues to only upon collection.                             

DEFERRED REVENUE                                              
         Deferred revenue represent amounts received as non-refundable  payments
         upon the  signing  of the  licensing  agreements  and  delivery  of the
         LaserMark II equipment,  for which,  revenue is  recognizable  over the
         term of the  agreement  (See Lease  Revenue).  Deposits  received  from
         potential customers/lessees, who have not yet received the LaserMark II
         equipment or products,  are  accounted  as  refundable  customer-lessee
deposits.                                                     

COSTS OF REVENUE                                              

         Cost of revenue  includes  raw  materials,  component  parts,  shipping
         supplies,  freight cost  and  customs,  direct  labor,  and an overhead
         allocation based on manufacturing  facility use.  Shipping and handling
costs are not a significant portion of the cost of revenue.   

F-13

SB-2/A
52nd Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 52nd
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

         During  the  years  ended  December  31,  2004 and  2003,  the  Company
         purchased  products from one vendor that represented  approximately 42%
and 8% of total cost of revenue.                              

ADVERTISING AND MARKETING COSTS                               

         The Company  expenses  advertising  and  marketing  costs as  incurred.
         Advertising and marketing expense for the years ended December 31, 2004
and 2003 amounted to $32,001 and $125,507, respectively.      

INCOME TAXES                                                  

         The Company  accounts for income taxes in accordance with SFAS No. 109,
         "Accounting  for Income  Taxes."  Deferred  taxes are  provided  on the
         liability  method  whereby  deferred  tax  assets  are  recognized  for
         deductible  temporary  differences,  and deferred tax  liabilities  are
         recognized for taxable temporary differences. Temporary differences are
         the differences  between the reported amounts of assets and liabilities
         and their tax bases.  Deferred  tax assets are  reduced by a  valuation
         allowance  when, in the opinion of  management,  it is more likely than
         not  that  some  portion  or all of the  deferred  tax  assets  will be
         realized.  Deferred  tax assets and  liabilities  are  adjusted for the
    effects of changes in tax laws and rates on the date of enactment.

EARNINGS (LOSS) PER SHARE                                     

         The Company  reports  earnings (loss) per share in accordance with SFAS
         No. 128,  "Earnings  per  Share."  Basic  earnings  (loss) per share is
         computed by dividing income (loss) available to common  shareholders by
         the  weighted  average  number  of  common  shares  available.  Diluted
         earnings (loss) per share is computed  similar to basic earnings (loss)
         per share  except  that the  denominator  is  increased  to include the
         number of additional  common shares that would have been outstanding if
         the  potential  common  shares had been  issued  and if the  additional
         common shares were dilutive.  Diluted earnings (loss) per share has not
         been presented since the effect of the assumed  exercise of options and
         warrants to purchase common shares would have an anti-dilutive  effect.
         The  following  potential  common  shares have been  excluded  from the
         computation  of diluted net loss per share for the years ended December
     31, 2004 and 2003 because the effect would have been anti-dilutive:

                                                             2004       2003
         Warrants issued with convertible debentures     4,375,000      --

SEGMENT INFORMATION                                           

         The Company follows the provisions of SFAS No. 131,  "Disclosures about
         Segments of an Enterprise and Related  Information."  SFAS 131 requires
         public companies to report financial and descriptive  information about
         their  reportable  operating  segments.   The  Company  identifies  its
         operating  segments  based  on  how  management   internally  evaluates
         separate financial information (if available),  business activities and
         management  responsibility.  The  management  believes it operates in a
         single business  segment.  During the years ended December 31, 2004 and
         2003,  Crystalix  Europe  had  net  sales  of  $990,612  and  $327,050,
         operating  loss of $484,904  and  $313,148 and net loss of $494,702 and
         $316,564,  respectively.  Total assets of Crystalix  Europe at December
31, 2004 were $631,739.                                       

F-14

SB-2/A
53rd Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 53rd
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

COMPREHENSIVE LOSS                                            

         SFAS No. 130, "Reporting Comprehensive Loss," establishes standards for
         the reporting and display of comprehensive income and its components in
         the  financial  statements.  For the year ended  December  31, 2004 and
         2003, the foreign currency translation  adjustment has been included in
         the consolidated  statement of stockholders' deficit showing the change
in comprehensive loss.                                        

RESEARCH AND DEVELOPMENT                                      

Research and development costs are expensed as incurred.      

RECLASSIFICATION                                              

         Certain  reclassifications  have  been  made to the  2003  balances  to
conform to the 2004 presentation.                             

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS                     

         In March 2004, the FASB approved the consensus  reached on the Emerging
         Issues   Task  Force   (EITF)   Issue  No.   03-1,   "The   Meaning  of
         Other-Than-Temporary   Impairment   and  Its   Application  to  Certain
         Investments."  The  objective of this Issue is to provide  guidance for
         identifying   impaired   investments.   EITF  03-1  also  provides  new
         disclosure   requirements   for  investments  that  are  deemed  to  be
         temporarily  impaired.  In September 2004, the FASB issued a FASB Staff
         Position  (FSP)  EITF  03-1-1  that  delays the  effective  date of the
         measurement and  recognition  guidance in EITF 03-1 until after further
         deliberations  by the FASB. The disclosure  requirements  are effective
         only for annual  periods  ending after June 15,  2004.  The Company has
         evaluated the impact of the adoption of the disclosure  requirements of
         EITF 03-1 and does not believe it will have an impact to the  Company's
         overall combined results of operations or combined financial  position.
         Once  the  FASB  reaches  a  final  decision  on  the  measurement  and
         recognition  provisions,  the Company  will  evaluate the impact of the
adoption of EITF 03-1.                                        

         In November  2004, the FASB issued SFAS No. 151  "Inventory  Costs,  an
         amendment  of ARB No. 43,  Chapter 4 (" SFAS No. 151".  The  amendments
         made by  SFAS  151  clarify  that  abnormal  amounts  of idle  facility
         expense,  freight,  handling  costs,  and wasted  materials  (spoilage)
         should  be  recognized  as  current-period   charges  and  require  the
         allocation  of fixed  production  overheads to  inventory  based on the
         normal capacity of the production facilities. The guidance is effective
         for inventory  costs incurred  during fiscal years beginning after June
         15, 2005. Earlier application is permitted for inventory costs incurred
         during fiscal years  beginning after November 23, 2004. The Company has
         evaluated  the impact of the adoption of SFAS 151, and does not believe
         the impact will be  significant  to the  Company's  overall  results of
operations or financial position.                             

         In December  2004,  the FASB issued SFAS No.152,  "Accounting  for Real
         Estate Time-Sharing Transactions-an amendment of FASB Statements No. 66
         and 67" ("SFAS 152") SFAS 152 amends SFAS No. 66, "Accounting for Sales
         of Real Estate",  to reference the financial  accounting  and reporting
         guidance for real estate time-sharing  transactions that is provided in
         AICPA  Statement of Position  (SOP) 04-2,  "Accounting  for Real Estate
         Time-Sharing   Transactions".   SFAS  152  also  amends  SFAS  No.  67,
"Accounting  for Costs and  Initial  Rental                   

F-15

SB-2/A
54th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 54th
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

         Operations of Real Estate Projects", to state that the guidance for (a)
         incidental  operations  and (b)  costs  incurred  to sell  real  estate
         projects does not apply to real estate time-sharing  transactions.  The
         accounting for those operations and costs is subject to the guidance in
         SOP 04-2.  SFAS 152 is effective  for financial  statements  for fiscal
         years  beginning   after  June  15,  2005,  with  earlier   application
         encouraged.  The Company has  evaluated  the impact of the  adoption of
         SFAS 152, and does not believe the impact will be  significant  if any,
         to the Company's  overall  results of operations or financial  position
since the Company does not enter into such transactions.      

         In  December  2004,   the  FASB  issued  SFAS  No.153,   "Exchanges  of
         Nonmonetary  Assets, an amendment of APB Opinion No. 29, Accounting for
         Nonmonetary Transactions." The amendments made by SFAS 153 are based on
         the principle that  exchanges of nonmonetary  assets should be measured
         based  on  the  fair  value  of  the  assets  exchanged.  Further,  the
         amendments eliminate the narrow exception for nonmonetary  exchanges of
         similar  productive  assets and replace it with a broader exception for
         exchanges of nonmonetary assets that do not have commercial  substance.
         Previously,  Opinion 29 required that the accounting for an exchange of
         a  productive  asset for a similar  productive  asset or an  equivalent
         interest in the same or similar productive asset should be based on the
         recorded  amount of the asset  relinquished.  Opinion  29  provided  an
         exception to its basic measurement principle (fair value) for exchanges
         of  similar  productive  assets.  That  exception  required  that  some
         nonmonetary  exchanges,   although  commercially  substantive,   to  be
         recorded on a carryover  basis.  By focusing the exception on exchanges
         that lack commercial substance,  the FASB believes SFAS No.153 produces
         financial  reporting that more  faithfully  represents the economics of
         the  transactions.  SFAS  No.153 is  effective  for  nonmonetary  asset
         exchanges  occurring in fiscal periods  beginning  after June 15, 2005.
         Earlier  application  is  permitted  for  nonmonetary  asset  exchanges
         occurring in fiscal periods  beginning after the date of issuance.  The
         provisions of SFAS No.153 shall be applied  prospectively.  The Company
         has  evaluated  the impact of the  adoption  of SFAS 153,  and does not
         believe the impact will be significant to the Company's overall results
of operations or financial position.                          

         In  December  2004,  the  FASB  issued  SFAS  No.123   (revised  2004),
         "Share-Based  Payment"  ("SFAS  123(R)").   SFAS  123(R)  will  provide
         investors  and other users of financial  statements  with more complete
         and neutral  financial  information by requiring that the  compensation
         cost  relating to  share-based  payment  transactions  be recognized in
         financial  statements.  That  cost will be  measured  based on the fair
         value of the equity or liability instruments issued. SFAS 123(R) covers
         a wide range of share-based  compensation  arrangements including share
         options,  restricted  share  plans,   performance-based  awards,  share
         appreciation  rights,  and employee share purchase  plans.  SFAS 123(R)
         replaces SFAS No. 123, "Accounting for Stock-Based  Compensation",  and
         supersedes  APB  Opinion  No.  25,  "Accounting  for  Stock  Issued  to
         Employees".  SFAS 123, as  originally  issued in 1995,  established  as
         preferable a  fair-value-based  method of  accounting  for  share-based
         payment transactions with employees.  However, that Statement permitted
         entities the option of  continuing to apply the guidance in Opinion 25,
         as long as the  footnotes to financial  statements  disclosed  what net
         income would have been had the preferable  fair-value-based method been
         used.  Public  entities  (other  than  those  filing as small  business
         issuers)  will be required to apply SFAS 123(R) as of the first interim
         or annual  reporting  period  that  begins  after June 15,  2005.  This
         pronouncement is effective for the Company, a small business issuer, as
         of the  first  interior  annual  reporting  period  that  begins  after
         December 15, 2005. The Company has evaluated the impact of the adoption
         of SFAS 123(R),  and does not believe the impact will be significant to
    the Company's overall results of operations or financial position.

F-16

SB-2/A
55th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 55th
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

NOTE 2 - INVENTORY                                                              

Inventory at December 31, 2004, consist of the following:     

            Glass blocks, pre-made images and related products    $    708,584
            Electronic parts and accessories                           360,419
                                                                   -------------
                                                                  $  1,069,003
                                                                   =============

Note 3 - Property and Equipment                                                 

        Property and equipment at December 31, 2004, consist of the following:

            Equipment under operating leases as lessor            $  1,775,003
            Computers and equipment                                    784,652
            Vehicles                                                     4,000
            Furniture and fixtures                                     180,249
            Leasehold improvements                                      32,188
                                                                   -------------
                                                                     2,776,092
             Less accumulated depreciation and amortization            (885,917)
                                                                   -------------
                                                                  $  1,890,175
                                                                   =============

         Depreciation expense for the years ended December 31, 2004 and 2003 was
         $438,752 and $607,041, respectively. During the year ended December 31,
         2003,  the Company  recognized a loss on disposal of certain  assets of
         $243,893  and during the year ended  December  31,  2004,  the  Company
recognized a gain on disposal of certain assets of $1,973.    

NOTE 4 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES                                  

         Accounts  payable and accrued expenses at December 31, 2004, consist of
the following:                                                

            Accounts payable - trade                       $       502,619
            Royalties payable                                      325,292
            Accrued interest ($363,362 to related parties)         415,965
            Accrued legal                                          125,000
            Accrued payroll                                         59,251
            Other accrued expenses                                  99,699
                                                           ---------------
                                                           $     1,527,826
                                                           ===============

NOTE 5 - DEFERRED REVENUE                                                       

         Deferred revenue represent amounts received as non-refundable  payments
         upon the  signing  of the  licensing  agreements  and  delivery  of the
         LaserMark  II  equipment,   for  which,   the  lease  revenue  will  be
recognizable over the term of the agreement.                  

         The  following  table  summarizes  the annual  estimated  revenue to be
recognized from deferred revenue, as of December 31, 2004:    

F-17

SB-2/A
56th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 56th
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

Year ending December 31,                          
            2005                                   $       968,326
            2006                                           765,691
            2007                                           427,634
                                                    ----------------
                                                         2,161,651
         Less current portion                              (968,326)
                                                    ----------------
        Long-term portion                          $     1,193,325
                                                    ================

NOTE 6 - NOTES PAYABLE - INCLUDING RELATED PARTIES                              

Notes payable at December 31, 2004 consist of the following:      

       John Woodward. (a)                          $     1,824,000
       Kevin Ryan (b)                                    5,396,764
       Ryan Capital Management, Inc. (c)                   362,137
       McCary & Rood, Inc. (d)                             280,000
       McCary & Rood, Inc. (e)                             214,037
       CMKXTREME.COM (f)                                 2,000,000
                                                     ---------------
                                                        10,076,938
        Less debt discounts                              (2,726,696)
                                                     ---------------
       Net amount of notes payable                       7,350,242
        Less current portion                             (3,424,637)
                                                     ---------------
       Long-term portion                           $     3,925,605
                                                     ===============

     a.  On  July 21, 2004, the  Company  issued a convertible  promissory  note
         to Mr. John Woodward, the Company's former President,  in the amount of
         $1,824,000,  which represents principal due on a previously issued note
         payable in the amount of $1,343,722 plus accrued interest in the amount
         of  $480,278.  This note bears  interest at 10% per annum and calls for
         monthly  interest  payments  from  August 1, 2004 to  December 1, 2004.
         Beginning  on January 1, 2005,  this note  requires  monthly  principal
         payments of $50,405 plus accrued interest with any unpaid principal and
         interest  due on July 1,  2007.  The  monthly  principal  and  interest
         payments can be paid with shares of the  Company's  common stock at the
         option of the holder. The conversion price is the lesser of the average
         closing  price  of  the  Company's  common  stock  five  business  days
         immediately  prior to the conversion  notice or $0.08.  The Company has
         agreed to register the shares  issuable  upon  conversion of this note.
         The  Company  has  determined  that  there is a  beneficial  conversion
         feature associated with this convertible  promissory note in the amount
         of $615,600.  This amount will be amortized as financing costs over the
         term of the  note.  This  note is  secured  by all  the  assets  of the
         Company,  subordinated to Mr. Ryan's secured  position.  The note is in
         default on certain interest  payments,  but the default provisions have
         been  waived by the holder for the next year.  The  effective  interest
rate on this promissory note is approximately 21%.            

     b.  On July 21, 2004,  the Company  issued a  convertible  promissory  note
         to Mr. Kevin Ryan, the Company's Chief Executive Officer, in the amount
         of $5,396,764,  which  represents (a) principal due on a two previously
         issued  notes  payable in the amounts of $852,680 and  $1,010,000,  (b)
         principal  due under a  revolving  credit  agreement  in the  amount of
         $1,766,500,  (c) principal due under an additional  note payable in the
         amount of  $1,500,000  and (d) accrued  interest  on the above  mention
     obligations in the amount of $267,584.  This note bears interest at

F-18

SB-2/A
57th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 57th
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

         10% per annum and calls for monthly  principal  payments from August 1,
         2004 to  December  1,  2004 of  $45,000.  On the last day of the  month
         beginning  on August 31, 2004 through  November  30, 2004,  the accrued
         interest will be added to the principal amount. Beginning on January 1,
         2005, this note requires  monthly  principal  payments of $174,584 with
         any unpaid  principal  and  interest  due on July 1, 2007.  The monthly
         principal  and  interest  payments  can  be  paid  with  shares  of the
         Company's  common  stock at the option of the  holder.  The  conversion
         price is the  lesser  of the  average  closing  price of the  Company's
         common stock five business  days  immediately  prior to the  conversion
         notice or $0.08. In addition, the Company granted to Mr. Ryan a warrant
         to purchase 1,875,000 shares of the Company's common stock at $0.08 per
         share and my be  exercised  by the holder at any time prior to July 21,
         2011. The warrants also include a cashless exercise feature that allows
         the  holder to pay the  exercise  price by  surrendering  a  sufficient
         number of warrants to pay for the exercise  price of the warrants being
         exercised  as  follows:  warrants  to be  surrendered  equals the total
         exercise price of warrants being exercised divided by the fair value of
         the  Company's  common stock at the date of  exercise.  The Company has
         agreed to register the shares issuable upon conversion of this note and
         exercise of the warrant.  In  accordance  with EITF 00-27,  the Company
         first  determined  the  value of the  note  and the  fair  value of the
         detachable  warrants issued in connection with this note. The estimated
         value  of  the   warrants  of  $200,625   was   determined   using  the
         Black-Scholes option pricing model and the following assumptions:  term
         of 7 years,  a risk free interest rate of 3.5%, a dividend  yield of 0%
         and  volatility  of  371%.  The face  amount  of the  note  payable  of
         $5,396,764 was  proportionately  allocated to the note and the warrants
         in the amounts of $5,203,330 and $193,434,  respectively.  The value of
         the note  was  then  allocated  between  the  note  and the  beneficial
         conversion  feature,  which  amounted  to  $3,188,488  and  $2,014,842,
         respectively.  The combined total discount is $2,208,276,  and is being
         amortized  over the term of the note.  This note is  secured by all the
         assets of the Company.  The note is in default on certain principal and
         interest  payments,  but the default provisions have been waived by the
         holder  for  the  next  year.  The  effective  interest  rate  on  this
promissory note is approximately 24%.                         

     c.  On July 21, 2004, the Company  issued a promissory note to Ryan Capital
         Capital Management,  Inc. (this company is controlled by Kevin Ryan) in
         the amount of $452,137,  which represents principal due on a previously
         issued note payable in the amount of $400,000 plus accrued  interest in
         the amount of  $52,137.  This note bears  interest at 10% per annum and
         calls for monthly interest  payments from August 1, 2004 to December 1,
         2004.  Beginning  on  January  1,  2005,  this  note  requires  monthly
         principal  payments of $37,902  plus accrued  interest  with any unpaid
         principal and interest due on December 1, 2005. This note is secured by
         all the  assets  of the  Company.  The note is in  default  on  certain
         interest  payments,  but the default provisions have been waived by the
holder for the next year.                                     

     d.  On  August 1, 2004,  the Company  issued  a promissory note to McCary &
         Rood  (this  company  is  controlled  by Kevin  Ryan) in the  amount of
         $280,000,  which represents past due consulting fees under a consulting
         agreement  dated May 28,  2003.  This note calls for  monthly  payments
         beginning  August 1, 2004 of $30,000 with any unpaid  principal  due on
         May 1, 2005. This note is secured by all the assets of the Company. The
         note is in default  on  certain  principal  payments,  but the  default
provisions have been waived by the holder for the next year.  

     e.  On  August 1, 2004,  the Company  issued a  promissory note to McCary &
         Rood in the amount of $214,037,  which represents past due reimbursable
         expenses  under a consulting  agreement  dated May 28, 2003.  This note
calls for monthly payments beginning August 1, 2004 of        

F-19

SB-2/A
58th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 58th
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

         $30,000 with any unpaid  principal  due on March 1, 2005.  This note is
         secured  by all the  assets of the  Company.  The note is in default on
         certain principal  payments but the default provisions have been waived
by the holder for the next year.                              

     f.  On  September 23, 2004, the Company  issued  a  convertible  promissory
         note to  CMKXTREME.COM  in the  amount of  $2,000,000.  This note bears
         interest at 10% per annum and calls for monthly  principal  payments of
         $83,333  plus  accrued  interest  beginning  November  1, 2004 with any
         unpaid  principal  and  interest  due on October 1, 2006.  The  monthly
         principal  and  interest  payments  can  be  paid  with  shares  of the
         Company's  common  stock at the option of the  holder.  The  conversion
         price is the  lesser  of the  average  closing  price of the  Company's
         common stock five business  days  immediately  prior to the  conversion
         notice or $0.08. In addition,  the Company  granted to  CMKXTREME.COM a
         warrant to purchase  2,500,000  shares of the Company's common stock at
         $0.08 per shares and my be exercised by the holder at any time prior to
         September  23,  2011.  The warrants  also  include a cashless  exercise
         feature  that  allows  the  holder  to  pay  the   exercise   price  by
         surrendering  a  sufficient  number of warrants to pay for the exercise
         price of the  warrants  being  exercised  as  follows:  warrants  to be
         surrendered equals the total exercise price of warrants being exercised
         divided by the fair value of the Company's  common stock at the date of
         exercise.  The Company has agreed to register the shares  issuable upon
         conversion of this note and exercise of the warrant. In accordance with
         EITF 00-27,  the Company first determined the value of the note and the
         fair value of the detachable  warrants  issued in connection  with this
         note.  The estimated  value of the warrants of $200,000 was  determined
         using  the  Black-Scholes   option  pricing  model  and  the  following
         assumptions:  term of 7 years,  a risk free  interest  rate of 3.5%,  a
         dividend  yield of 0% and  volatility  of 371%.  The face amount of the
         convertible promissory note of $2,000,000 was proportionately allocated
         to the note and the warrants in the amounts of $1,818,182 and $181,818,
         respectively,  using the relative fair value  method.  The value of the
         note was then allocated between the note and the beneficial  conversion
         feature, which amounted to $1,636,364 and $181,818,  respectively.  The
         combined  total discount is $363,636,  and is being  amortized over the
         term of the  note.  This  note is  secured  by all  the  assets  of the
         Company,  subordinated to Mr. Ryan's secured  position.  The note is in
         default on certain  principal  and interest  payments,  but the default
         provisions  have  been  waived by the  holder  for the next  year.  The
      effective interst rate on this promissory note is approximately 19%.

         The following  table  summarizes the aggregate  maturities of the notes
payable as of December 31, 2004:                              

Year ending December 31,                          
                 2005                                        $     4,857,704
                 2006                                              3,533,206
                 2007                                              1,686,028
                                                               ---------------
                                                                  10,076,938
              Less current portion                                 (4,857,704)
                                                               ---------------
             Long-term portion                               $     5,219,234
                                                              ================

             Current portion                                 $     4,857,704
              Less discount attributed to current portion          (1,107,911)
                                                              ----------------
                                                             $     3,749,793
                                                              ================

             Long-term portion                                     5,219,234
              Less discount attributed to long-term portion        (1,618,785)
                                                              ----------------
             Long-term portion                               $     3,600,449
                                                              ================

F-20

SB-2/A
59th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 59th
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

NOTE 7 - STOCKHOLDERS' DEFICIT                                                  

COMMON STOCK ISSUED IN PRIVATE PLACEMENTS                     

         On November  26, 2002,  the Board of Directors of the Company  approved
         and initiated another private placement offering (the "November Private
         Placement")  of the Company's  Rule 144  restricted  common stock at an
         average offering price of $0.50 per share, on a best efforts basis. The
         Private  Placement was exempt from the  registration  provisions of the
         Securities  and  Exchange  Commission  Act  of  1933  and  Rule  506 of
         Regulation D. As of December 31, 2002,  the Company sold 176,000 shares
         for proceeds of $88,000, all of which was collected in January 2003. In
         January 2003, the Company sold an additional  120,000 common shares for
         proceeds of $60,000.  Also in March 2003,  the Company  sold  1,000,000
         shares for proceeds of  $200,000.  The Company did not incur or pay any
offering costs.                                               

         COMMON STOCK ISSUED FOR  ACQUISITION  OF  LAZER-TEK  DESIGNS,  INC. AND
LAZER-TEK DESIGNS, LTD                                        

         On December  23,  2002,  the  Company  issued  1,250,000  shares of the
         Company's  common  stock to  acquire  Lazer-Tek,  valued  at a total of
         $1,125,000  using the Company's  trading price as of December 23, 2002.
         Pursuant to the agreement,  these shares had registration  rights until
         April 30,  2003.  The Company  has no  obligation  beyond a  reasonable
effort to have these shares registered.                       

         COMMON STOCK AND  PREFERRED  STOCK  ISSUED FOR  SERVICES AND  FINANCING
COSTS                                                         

         During 2003, the Company issued 660,000 shares of its common stock,  as
         consideration  to the  holder  of the $1.5  million  loan  payable  for
         extending  the  repayment  terms.  The shares were valued at their fair
         market value of $528,000 and included in interest expense.  The Company
         also issued 2,340,000 shares of its common stock for services  rendered
that were valued at a fair market value of $1,170,000.        

         Also during 2003, the Company issued 250,000 shares of its common stock
         to three consultants. The shares were valued at their fair market value
         of $175,000 which was determined using the value of the Company's stock
at the date the consulting agreements were signed.            

         On July 21, 2004,  the Company  issued  3,019,000  common shares of the
         Company's  common stock to Kevin Ryan as additional  consideration  for
         the financing provided to the Company. The value of these common shares
         issued to Mr.  Ryan  (determined  using the 10-day  average  per shares
         price of the  Company's  common stock prior to the  issuance  date) was
         $323,033.  Also,  certain  holders of the Company's  Series A preferred
         stock  reallocated  2,647,900 of their shares to certain  investors and
         senior  members of the Company's  management  team.  The value of these
         Series A  preferred  shares  (determined  using the 10-day  average per
         shares price of the  Company's  common stock prior to the issuance date
         multiplied by the 10 to 1 conversion rate) was $2,833,253.  The Company
         took a charge to financing costs and compensation expense of $2,747,011
         and  $409,275,  respectively,  related to the issuance of common shares
and reallocation of the Series A preferred shares.            

F-21

SB-2/A
60th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 60th
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

   SHARES OF COMMON AND PREFERRED STOCK EXCHANGED FOR CERTAIN ASSETS

         During the second quarter of 2003, in accordance with an agreement with
         a former officer, the Company canceled 5,126,000 shares of common stock
         and  1,540,000  shares  of Class A  preferred  stock  owned by a former
         officer of the Company in exchange  for the  Company  transferring  the
         ownership to four retail store locations in Las Vegas, Nevada that were
         previously  owned by the  Company (See  Note 9) Since this  transaction
         occurred with a related party, the cost carryover basis of $237,826 was
used and no gain or loss was recognized from this transaction.

         During the fourth quarter of 2003, in accordance with an agreement with
         a former officer, the Company canceled 5,126,000 shares of common stock
         and  1,540,000  shares  of Class A  preferred  stock  owned by a former
         officer of the Company in exchange  for the  Company  transferring  the
         ownership of certain laser  equipment  located on cruise ships that was
         previously  owned by the Company (See Note 9).  Since this  transaction
         occurred with a related party, the cost carryover basis of $210,607 was
used and no gain or loss was recognized from this transaction.

STOCK OPTION PLAN                                             

         The Company  does not have a formal stock  option  plan,  however,  the
         Board of  Directors  and the  management  may grant  options to acquire
         common  stock of the  Company  ("Options").  Options  may be  issued to
         directors, executives, key employees and consultants providing valuable
         services to the Company.  The Board of Directors and management  select
         recipients  to whom options are granted,  and  determine  the number of
         shares  to be  granted.  Options  granted  are  exercisable  at a price
         determined  by the Board of  Directors  and  management  at the time of
         grant,  but in no event  less  than fair  market  value.  During  2002,
         3,000,000  options  had been  granted  to  certain  key  employees  and
         management at an exercise price of $0.25 per share underlying the stock
         option  when the  trading  price as of the date of grant  was $0.16 per
share.                                                        

The following is table summarizes the options outstanding:    

                                     Weighted-
                                                    Stock          Average
                                                     Option         Exercise
                                                    Plan           Price
                                                   ------------    -------------

              Balance, December 31, 2002            3,000,000     $       0.25
                  Canceled                         (3,000,000)    $       0.25
                                  ------------

             Balance, December 31, 2003                    -     $         -
                                  ============

         In  connection  with the  exchange  of common and  preferred  stock for
         certain  assets of the Company and the  resignation  of certain  former
         officers of the Company,  1,600,000  options to purchase  shares of the
         Company's  common stock for $0.25 per share were canceled  during 2003.
         Also, in 2003,  the  remaining  1,400,000  options were also  canceled.
         There  were no options  granted,  canceled  or expired  during the year
ended December 31, 2004.                                      

F-22

SB-2/A
61st Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 61st
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

NOTE 8 - INCOME TAXES                                                           

         Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
         differences  between the carrying amounts of assets and liabilities for
         financial  statement  purposes  and the  amounts  used for  income  tax
         purposes.   Significant   components  of  the  Company's  deferred  tax
liabilities and assets as of December 31, 2004 are as follows:

Deferred tax assets:                                    
              Net operating loss                               $     3,240,000
              Deferred revenue                                         998,000
              Stock issued for services and financing costs          1,647,000
              Advances to Crystalix Europe                             136,000
              Allowance for doubtful accounts                          113,000
                                                                ----------------
                                                                     6,134,000
Deferred tax liabilities:                               
               Step-up of basis of intangible assets                   (554,000)
               Depreciation of property and equipment                  (678,000)
               Other basis differences for assets acquired             (251,000)
                                                                ----------------
                                                                     (1,483,000)
                                                                ----------------
              Net deferred tax asset                                 4,651,000
               Less valuation allowance                              (4,651,000)
                                                                ----------------

                                                               $            --
                                                                ================
         At December  31,  2004,  the Company  had  federal net  operating  loss
         ("NOL") carryforwards of approximately $9,700,000.  Federal NOLs could,
if unused, begin to expire in 2018.                           

         The valuation  allowance  increased by $2,628,000 and $1,272,000 during
2004 and 2003, respectively.                                  

         The  reconciliation  of the  effective  income tax rate to the  federal
         statutory  rate for the years  ended  December  31, 2004 and 2003 is as
follows:                                                      

                                                         2004           2003
            Federal income tax rate                     (34.0%)        (34.0%)
         State tax, net of federal benefit             --             --
Loss for which no federal benefit was                 
             received                                   34.0%          34.0%
                                                      -------         ------
           Effective income tax rate                     0.0%           0.0%
                                                      =======         ======

         Utilization of the net operating loss and tax credit  carryforwards  is
         subject  to  significant  limitations  imposed by the change in control
         under I.R.C. 382,  limiting its annual  utilization to the value of the
         Company at the date of change in  control  times the  federal  discount
rate.                                                         

NOTE 9 - RELATED PARTY TRANSACTIONS                                             

         During the years ended December 31, 2004 and 2003  purchased  equipment
         from a related party vendor  amounting to $0 and $8,300,  respectively.
         This   related   party   vendor   is   wholly   owned  by  a   minority
         (non-controlling)  shareholder  of the  Company  and  does not have any
         formal  agreement.  Management  believes  that these  transactions  are
negotiated at arms length.                                    

F-23

SB-2/A
62nd Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 62nd
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

         During  the year  ended  December  31,  2004  and  2003,  purchases  of
         technology  consulting  services  from the same  related  party  vendor
amounted to approximately $88,290 and $189,450, respectively. 

         During the year ended  December 31,  2004,  the Company paid $1,995 for
         computer   consulting   services  from  a  company  that  our  majority
shareholder has an ownership interest.                        

         On May 28, 2003, the Company  entered into a consulting  agreement with
         McCary & Rood, a company  controlled  by Mr. Kevin Ryan,  that provides
         for a monthly  consulting fee of $20,000.  The agreement expires on the
         earlier  of May 27,  2006 or on the date on which  Mr.  Ryan  accepts a
         position  as an officer of the  Company.  Mr. Ryan became an officer of
         the Company in July 2004,  which  terminated  this  agreement.  For the
         years ended December 31, 2004 and 2003,  consulting expenses related to
 this agreement amounted to $140,000 and $140,000, respectively.

         In April 2003,  the Company  entered into an  agreement  with Armin Van
         Damme,  a former  officer and  director  and founder of  Crystalix  USA
         Group, to transfer the four Company-owned retail locations in Las Vegas
         for the  surrender  of all of his Class A  preferred  stock and  common
         stock  remaining  after  permitted  transfers of the common stock. As a
         result of this transaction,  the Company has canceled  5,126,000 shares
of common stock and 1,540,000  shares of Class A              

         preferred  stock  owned by Mr. Van Damme and removed the net book value
         of the assets related to the four Company-owned retail locations in the
         amount of $237,826. In addition,  Mr. Van Damme resigned as an employee
         of the  Company  and  agreed  to assume  liability  of the lease of his
         automobile  which had been leased by the Company,  and liability of the
         lease of office  space at 5720 South  Arville,  Suite  114,  Las Vegas,
         Nevada.  The  transfer was  effective as of April 28, 2003.  No gain or
         loss was recognized from this related party transaction.  Mr. Van Damme
         was to pay the  Company a license  fee of 5% of gross  sales  generated
         from the transferred  locations and agreed to purchase all supplies and
         equipment needed for the operation of the locations from the Company at
         its cost  plus 10%.  The  agreement  provided  for  termination  by the
         Company  upon 30 days'  prior  written  notice in the event of Mr.  Van
       Damme's failure to make payments or submit reports on a timely basis.

         As a result of the  settlement  agreement,  this agreement was declared
         null and void.  Under the terms of the settlement,  Mr. Van Damme is to
         keep the locations and the equipment at the locations.  However,  it is
         contemplated that he will replace the equipment and arrange for his own
         licensing of the proprietary  technology  within six months.  While the
         Company's equipment is in his possession, he is to pay a flat licensing
and royalty fee of $500 per month per laser.                  

         In April 2003,  the Company  entered into an  agreement  with Other Van
         Dam, a former  officer and director and founder of Crystalix USA Group,
         to transfer  ownership  of certain  laser  equipment  aboard the cruise
         ships owned by the  Starboard  Cruise line for the  surrender of all of
         his Class A  preferred  stock  and  common  stock.  As a result of this
         transaction,  the Company canceled 5,126,000 shares of common stock and
         1,540,000  shares of Class A  preferred  stock owned by Mr. Van Dam and
         used the net  book  value  of the  laser  equipment  in the  amount  of
$210,607 as the cost basis for the stock redemption.          

See Notes 4, 6 and 9 for additional related party transaction.

F-24

SB-2/A
63rd Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 63rd
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

NOTE 10 - COMMITMENTS AND CONTINGENCIES                                         

CONTRACTS                                                     

         Acquisition  Target - On  December  15,  2002,  the  Company  signed an
         agreement to acquire 50% of the ownership  interest of Vitro Laser GmbH
         ("Vitro"), a German Corporation,  for consideration  consisting of cash
         and the right to acquire  shares of the  Company's  common  stock.  The
         Company  advanced  $500,000  to Vitro  through  March  31,  2003 and in
         accordance  with a legal  settlement on November 14, 2003,  the Company
         allowed Vitro to retain the advance.  After new  management  terminated
         the process of acquiring  Vitro in June 2003, the $500,000  advance was
expensed during the same period.                              

         Royalty Agreement - Effective October 1, 2003, the Company entered into
         an amended and  restated  patent  license  agreement  with Laser Design
         International,  LLC  ("LDI")  and Norwood  Promotional  Products,  Inc.
         ("Norwood"),  which  superseded  the  February  1999 and  October  2001
         agreements.  The  Company  now has a  non-exclusive,  non-transferable,
         royalty-bearing  sub-license from LDI to make, use, offer for sale, and
         sell decorative  products using the technology other than in the United
         States.  Norwood granted the Company a non-exclusive,  non-transferable
         (other than reseller  licenses to permitted  resellers),  revocable and
         royalty-bearing  sub-license for the United States in the retail market
         segment.    Norwood   also   granted    Lazer-Tek   a    non-exclusive,
         non-transferable (other than reseller licenses to permitted resellers),
         revocable and royalty-bearing  sub-license for the United States in the
         corporate market segment.  Norwood is to approve all applications for a
         permitted  reseller  license.  The  Company is  required to pay LDI and
         Norwood  royalty  payments  based  on a  percentage  of net  sales on a
         quarterly basis. The royalty  agreement expires on the earlier of April
         27, 2010, a material  breach of  contract,  or mutual  recession of all
parties.                                                      

LEASES                                                        

         The following is a schedule by years of future minimum rental  payments
         required under operating leases that have non-cancelable lease terms in
excess of one year as of December 31, 2004:                   

Year ending December 31,                        
      2005                             $          51,946
      2006                                        70,819
      2007                                        72,944
      2008                                        18,370
                                       -----------------

                                       $         214,079
                                       =================

         Rent  expense  amounted to $229,937  and  $545,597  for the years ended
December 31, 2004 and 2003, respectively.                     

LITIGATION                                                    

         The Company may be named as a defendant in legal  actions  arising from
         its normal  operations,  and from time-to-time is presented with claims
         for damages  arising out of its actions.  The management of the Company
         anticipates  that any damages or  expenses  it may incur in  connection
         with these  actions,  individually  and  collectively,  will not have a
         material  adverse  effect on the Company.  As of December 31, 2004, the
Company was not a named party to any pending legal            

F-25

SB-2/A
64th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 64th
CRYSTALIX GROUP INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003

         proceedings,  other than routine  litigation  deemed  incidental to our
business, except for the following:                           

         VITRO LASER GROUP USA -- On February 12,  2003,  Vitro Laser Group USA,
         Inc. and Kenneth  Morrison filed an original  petition and  application
         for injunctive  relief in the District  Court of Dallas County,  Texas,
         against  Vitro Laser GmbH  ("Vitro")  and the Company.  The  plaintiffs
         allege that Vitro and the Company  wrongfully  took two laser  systems.
         The Company  picked the laser systems up at the request of the owner of
         the lasers,  Vitro, and returned them to their possession.  Neither the
         Company nor its subsidiaries  used these lasers in its operations.  The
         plaintiffs  seek  a  temporary  and  permanent  injunction   enjoining,
         prohibiting,  and  restraining  Vitro and the Company from  interfering
         with  plaintiffs'  rights in the laser  systems  and in their  business
         facilities and  operations.  In addition,  the plaintiffs seek from the
         Company  exemplary  damages for conversion of the equipment,  statutory
         damages of $2,000 and  attorneys'  fees for theft of the laser systems,
         actual damages for unjust enrichment,  and actual and exemplary damages
         for tortious  interference  with plaintiffs'  contract with Vitro. With
         respect to Vitro,  the  plaintiffs  seek  exemplary  damages for fraud,
         actual  damages for  negligent  misrepresentation,  actual  damages and
         attorneys'  fees for breach of contract,  and actual damages for breach
         of fiduciary  duty.  Vitro asserts that it was not properly  served and
         that it is not  amenable to suit or service in the United  States since
         it is a German company.  The Company filed a special  appearance in the
         lawsuit to contest  the court's  jurisdiction  over it. The court found
         that the  court  had  jurisdiction  over the  Company  and the  Company
         appealed  that ruling.  On March 19,  2005,  the  plaintiffs  agreed to
   release and discharge all claims against for a payment of $5,000.

NOTE 11 - IMPAIRMENT EXPENSE                                                    

         For the years  ended  December  31, 2004 and 2003,  impairment  expense
consisted of the following:                                   

                                                          2004          2003
                                                        -----------  -----------

            Impairment of property and equipment        $         -  $   243,893
            Impairment of value of customer lists                 -      155,220
            Impairment of capitalized software costs        176,052            -
            Impairment of website development costs          36,163            -
                                                        -----------  -----------
                                                        $   212,215  $   399,113
                                                        ===========  ===========

NOTE 12 - SUBSEQUENT EVENTS                                                     

         In April  2005,  the Company  entered  into a new lease  agreement  for
         rental of its corporate office space in Las Vegas,  Nevada that expires
         in March 2008. The future minimum lease  payments are  incorporated  in
the table presented on Note 10.                               

F-26

SB-2/A
65th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 65th
 PART II
INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.          INDEMNIFICATION OF DIRECTORS AND OFFICERS                     

       Under the Nevada Revised Statutes, the registrant has broad powers to
indemnify its directors and officers against liabilities they may incur in such 
capacities, including liabilities under the Securities Act of 1933, as amended  
(the "Securities Act"). The registrant's Bylaws (Exhibit 3.2 hereto) also       
provide for mandatory indemnification of its directors and executive officers,  
and permissive indemnification of its employees and agents, to the fullest      
extent permissible under Nevada law.                                            

ITEM 25.          OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION                   

  The expenses to be paid by the registrant in connection with the
securities being registered are as follows:                                     

         Securities and Exchange Commission filing fee........$       517.89
         Accounting fees and expenses.........................     15,000.00
         Blue sky fees and expenses...........................      1,000.00
         Legal fees and expenses..............................     15,000.00
         Transfer agent fees and expenses.....................      1,000.00
         Printing expenses....................................      2,000.00
         Miscellaneous expenses...............................        482.11
                                                              --------------

         Total................................................$    35,000.00
                                                              ==============

  All amounts are estimates except the SEC filing fee. The Selling
Stockholders will be bearing the cost of its own brokerage fees and commissions 
and its own legal and accounting fees.                                          

ITEM 26.          RECENT SALES OF UNREGISTERED SECURITIES.                      

     Within the past three years, the registrant has issued and sold the
unregistered securities set forth in the tables below.                          

COMMON STOCK:                                                                   

                                                        [Enlarge/Download Table]

-------------------------------------------------------------------------------------------------------------------
                       PERSONS OR CLASS OF                                                                         
       DATE                  PERSONS                           SECURITIES                        CONSIDERATION     
-------------------------------------------------------------------------------------------------------------------
                                                                                                                   
10/04/02            5 shareholders of          23,300,000 shares of common stock           shares of Crystalix USA 
                    Crystalix USA Group, Inc.                                                                      
-------------------------------------------------------------------------------------------------------------------
10/04/02            5 shareholders of          7,000,000 shares of Class A preferred       Technology license      
                    Crystalix USA Group, Inc.  stock                                                               
-------------------------------------------------------------------------------------------------------------------
12/23/02            3 shareholders of          1,250,000 shares of common stock            Shares of Lazer-Tek     
                    Lazer-Tek Designs                                                      Designs                 
-------------------------------------------------------------------------------------------------------------------
03/31/03            John E. Dhonau             2,000,000 shares of common stock            Services                
-------------------------------------------------------------------------------------------------------------------
04/08/03            John Woodward              1,000,000 shares of common stock            Loan extension and      
                                                                                           services                
-------------------------------------------------------------------------------------------------------------------
10/02 - 3/03        25 investors               9,896,000 shares of common stock            $1,848,000              
-------------------------------------------------------------------------------------------------------------------

                                      II-1                                                                         

SB-2/A
66th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 66th

-------------------------------------------------------------------------------------------------------------------
                       PERSONS OR CLASS OF                                                                         
       DATE                  PERSONS                           SECURITIES                        CONSIDERATION     
-------------------------------------------------------------------------------------------------------------------
                                                                                                                   
08/20/03            Basic Investors Inc.       100,000 shares of common stock              Services                
-------------------------------------------------------------------------------------------------------------------
09/01/03            Christina Hanneman         50,000 shares of common stock               Services                
-------------------------------------------------------------------------------------------------------------------
10/15/03            Princeton Research, Inc.   100,000 shares of common stock              Services                
-------------------------------------------------------------------------------------------------------------------

07/21/04            Kevin Ryan                 3,019,000 shares of common stock and        Debt restructure        
                                               seven-year warrant to purchase 1,875,000                            
                                               shares of common stock at $0.08 per share                           

-------------------------------------------------------------------------------------------------------------------

09/23/04            CMKXTREME.COM              Seven-year warrant to purchase 2,500,000    $2,000,000 loan         
                                               shares of common stock at $0.08 per share                           

-------------------------------------------------------------------------------------------------------------------

         The registrant relied upon the exemption from registration contained in
Section 4(2) as to all of the transactions, as the purchasers were deemed to be 
sophisticated with respect to the investment in the securities due to their     
financial condition and involvement in the registrant's business. Restrictive   
legends were placed on the stock certificates evidencing the securities issued  
in all of the above transactions. No underwriters were used.                    

ITEM 27.          EXHIBITS                                                      

--------------------------------------------------------------------------------
REGULATION                                                              
S-B NUMBER                                 EXHIBIT                      
--------------------------------------------------------------------------------
   2.1          Stock Purchase Agreement, dated October 4, 2002, between
                Americabilia.com, Inc. and Crystalix USA Group, Inc. (1)
--------------------------------------------------------------------------------
       2.2          Plan and Agreement of Merger dated November 12, 2002 between
                   Crystalix Group International, Inc., a Florida corporation,
         and Crystalix Group International, Inc., a Nevada
corporation (2)                         
--------------------------------------------------------------------------------
    2.3          Common Stock Purchase Agreement, dated December 23, 2002,
            among Crystalix Group International, Inc., Lazer-Tek
                   Designs, Inc., Lazer-Tek Designs, Ltd. and Lena Walther (3)
--------------------------------------------------------------------------------
      3.1          Articles of Incorporation of Crystalix Group International,
Inc. (4)                                
--------------------------------------------------------------------------------
3.2          Bylaws of Americabilia.com, Inc. (5)                 
--------------------------------------------------------------------------------

     5.1          Opinion of Dill Dill Carr Stonbraker & Hutchings, P.C. (6)

--------------------------------------------------------------------------------
10.1         Form of Master Equipment Lease and Software License  
Agreement (4)                           
--------------------------------------------------------------------------------
       10.2         Patent Sub-License Agreement, dated January 1, 2002, between
                   Laser Design International, LLC and Crystalix USA Group (4)
--------------------------------------------------------------------------------
 10.3         Patent Sub-License Agreement, dated February 17, 1999,
                    between Janesville Group Limited and Lazer-Tek Designs, Ltd.
(4)                                     
--------------------------------------------------------------------------------
      10.4         Sub-Lease Agreement, dated December 13, 2001, among Arville
                   & Russell, LLC, Western Window & Door Company and Crystalix
USA Group, and amendment thereto (4)    
--------------------------------------------------------------------------------

II-2

SB-2/A
67th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 67th
--------------------------------------------------------------------------------
REGULATION                                                              
S-B NUMBER                                 EXHIBIT                      
--------------------------------------------------------------------------------
  10.5         Lease Agreement, dated April 5, 2001 between South Tech
     Hacienda, LLC and Lazer-Tek Designs, Ltd. (4)
--------------------------------------------------------------------------------

      10.6         Promissory note to John S. Woodward dated December 20, 2002
(4)                                     

--------------------------------------------------------------------------------
    10.7         Promissory note to Kevin Ryan dated December 23, 2002 (4)
--------------------------------------------------------------------------------

10.8         Bridge Loan Agreement dated October 21, 2003 (7)     
--------------------------------------------------------------------------------
       10.9         Revolving Credit Agreement dated as of December 1, 2003 with
Kevin Ryan (8)                          
--------------------------------------------------------------------------------
      10.10         Secured Promissory Note dated December 1, 2003 to Kevin Ryan
(8)                                     
--------------------------------------------------------------------------------
    10.11         Consulting Agreement made as of May 28, 2003 with McCary &
Rood (8)                                
--------------------------------------------------------------------------------
    10.12         Irrevocable Proxy Coupled with an Interest granted to Ryan
            Capital Management, Inc. dated November 26, 2003 (8)
--------------------------------------------------------------------------------
  10.13         Settlement Agreement and Release between Crystalix Group
                    International, Inc. and John S. Woodward dated July 21, 2004
(9)                                     
--------------------------------------------------------------------------------
     10.14         Amended and Restated Convertible Promissory Note to John S.
Woodward dated July 21, 2004 (9)        
--------------------------------------------------------------------------------
10.15         Settlement Agreement and Release among Crystalix Group
                  International, Inc. Kevin T Ryan, Ryan Capital Management,
        Inc. and McCary & Rood dated July 21, 2004.  (9)
--------------------------------------------------------------------------------
      10.16         Amended and Restated Convertible Promissory Note to Kevin T.
Ryan dated July 21, 2004 (9)            
--------------------------------------------------------------------------------
     10.17         Promissory Note to Ryan Capital Management, Inc. dated July
21, 2004 (9)                            
--------------------------------------------------------------------------------
    10.18         Promissory Note for $280,000 to McCary & Rood dated August
1, 2004  (9)                            
--------------------------------------------------------------------------------
    10.19         Promissory Note for $214,037 to McCary & Rood dated August
1, 2004 (9)                             
--------------------------------------------------------------------------------
  10.20         Amended and Restated Warrant to Purchase Common Stock of
                   Crystalix Group International, Inc. issued to Kevin T. Ryan
(10)                                    
--------------------------------------------------------------------------------
10.21         Registration Rights Agreement (9)                     
--------------------------------------------------------------------------------
      10.22         Convertible Promissory Note to CMKXTREME.COM dated September
23, 2004 (11)                           
--------------------------------------------------------------------------------
      10.23         Amended and Restated Warrant to Purchase Common Stock issued
to CMKXTREME.COM (10)                   
--------------------------------------------------------------------------------
16.1         Letter from Stonefield Josephson, Inc. (12)          

--------------------------------------------------------------------------------
  21.1         Subsidiaries of Crystalix Group International, Inc. (4)
--------------------------------------------------------------------------------
 23.1         Consent of Dill Dill Carr Stonbraker & Hutchings, P.C.
Reference is made to Exhibit 5.1        
--------------------------------------------------------------------------------
23.2         Consent of Stonefield Josephson, Inc.                
--------------------------------------------------------------------------------

23.3         Consent of De Joya & Company                         

--------------------------------------------------------------------------------

II-3

SB-2/A
68th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 68th
----------------------                                                          
(1)  Incorporated by reference to the exhibits to the registrant's current      
report on Form 8-K, filed October 9, 2002.                            
(2)  Incorporated by reference to the exhibits to the registrant's current      
report on Form 8-K, filed December 4, 2002.                           
(3)  Incorporated by reference to the exhibits to the registrant's current      
report on Form 8-K, filed December 30, 2002.                          
(4)  Incorporated by reference to the exhibits to the registrant's annual report
on Form 10-KSB for the fiscal year ended December 31, 2002.           
(5)  Incorporated by reference to the exhibits to the registrant's registration 
statement on Form 10-SB, filed March 3, 2000.                         

(6)  Filed previously with the initial filing of this Registration Statement on 
Form SB-2, File No. 333-122747, on February 11, 2005.                 
(7)  Incorporated by reference to the exhibits to the registrant's quarterly    
report on Form 10-QSB for the quarter ended September 30, 2003.       
(8)  Incorporated by reference to the exhibits to the registrant's annual report
on Form 10-KSB for the year ended December 31, 2003.                  
(9)  Incorporated by reference to the exhibits to the registrant's quarterly    
report on Form 10-QSB/A for the quarter ended June 30, 2004.          
(10) Incorporated by reference to the exhibits to the registrant's annual report
on Form 10-KSB for the year ended December 31, 2004.                  
(11) Incorporated by reference to the exhibits to the registrant's current      
report on Form 8-K, filed September 29, 2004.                         
(12) Incorporated by reference to the exhibits to the registrant's amended      
current report on Form 8-K, filed July 13, 2004.                      

II-4

SB-2/A
69th Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 69th
ITEM 28.      UNDERTAKINGS                                                      

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933, as amended (the "Act") may be permitted to directors, officers and 
controlling persons of the issuer pursuant to the foregoing provisions, or      
otherwise, the issuer has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed  
in the Act and is, therefore, unenforceable.                                    

        In the event that a claim for indemnification against such liabilities
(other than the payment by the Registrant of expenses incurred or paid by a     
director, officer or controlling person of the issuer in the successful defense 
of any action, suit or proceeding) is asserted by such director, officer or     
controlling person in connection with the securities being registered, the      
issuer will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the        
question whether such indemnification by it is against public policy as         
expressed in the Act and will be governed by the final adjudication of such     
issue.                                                                          

The Registrant hereby undertakes to:                          

      (1)    File, during any period in which it offers or sells
securities, a post-effective amendment to this registration statement to:       

                    (i)    Include any prospectus required by section 10(a)(3)
of the Securities Act;                                                          

               (ii)    Reflect in the prospectus any facts or events
which, individually or together, represent a fundamental change in the          
information in the registration statement. Notwithstanding the foregoing, any   
increase or decrease in volume of securities offered (if the total dollar value 
of securities offered would not exceed that which was registered) and any       
deviation from the low or high end of the estimated maximum offering range may  
be reflected in the form of prospectus filed with the Commission pursuant to    
Rule 424(b) if, in the aggregate, the changes in volume and price represent no  
more than a 20% change in the maximum aggregate offering price set forth in the 
"Calculation of Registration Fee" table in the effective registration statement.

            (iii)   Include any additional or changed material
information on the plan of distribution.                                        

            (2)    For determining liability under the Securities Act, treat
each post-effective amendment as a new registration statement of the securities 
offered, and the offering of the securities at that time to be the initial bona 
fide offering.                                                                  

              (3)    File a post-effective amendment to remove from registration
any of the securities that remain unsold at the end of the offering.            

II-5

SB-2/A
Last Page of 70
TOC
1st
Previous
Next
↓Bottom
Just 70th
SIGNATURES

        In accordance with the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements of filing on Form SB-2 and authorized this registration     
statement to be signed on its behalf by the undersigned, in the City of Las     
Vegas, State of Nevada on April 15, 2005.                                       

                           CRYSTALIX GROUP INTERNATIONAL, INC.

              By:  /s/ KEVIN T. RYAN
                                       -----------------------------------------
                                    Kevin T. Ryan, Chief Executive Officer

         In accordance with the requirements of the Securities Act of 1933, this
registration statement was signed by the following persons in the capacities and
on the dates stated:                                                            

                                                        [Enlarge/Download Table]

SIGNATURE                          TITLE                                          DATE          
                                                                                                

/s/ KEVIN T. RYAN                   Chief Executive Officer and Director                        
---------------------------------  (Principal Executive Officer)                  April 15, 2005
Kevin T. Ryan                                                                                   
                                   Executive Vice President, Treasurer, Chief                   
/s/ ROBERT MCDERMOTT               Financial Officer, and Director (Principal                   
---------------------------------  Financial Officer)                             April 15, 2005
Robert McDermott                                                                                
                                   Corporate Secretary, Vice President Finance                  
/s/ PATTY HILL                     and Administration and Controller (Principal                 
---------------------------------  Accounting Officer)                            April 15, 2005
Patty Hill                                                                                      

                                   Executive Vice President, Chief Technical                    
---------------------------------  Officer and Director                           April __, 2005
Rainer Eissing                                                                                  

                                   Vice President, Assistant Secretary, Director                
/s/ OSWALDUS VAN DAM               of Technical Operations and Director           April 15, 2005
---------------------------------                                                               
Oswaldus Van Dam                                                                                

---------------------------------  Director                                       April __, 2005
Marc Janssens                                                                                   

/s/ JOHN S. WOODWARD               Director                                       April 15, 2005
---------------------------------                                                               
John S. Woodward                                                                                


II-6

Dates Referenced Herein   and   Documents Incorporated by Reference

				Referenced-On Page
This ‘SB-2/A’ Filing		Date		First		Last			Other Filings
		5/7/16		25
		9/23/11		17		58
		8/15/11		25
		7/21/11		16		57
		4/27/10		24		63
		12/31/09		50
		12/31/08		50
		12/31/07		50					10-K,  10-K/A,  8-K
		7/1/07		16		57
		12/31/06		50					10KSB,  NT 10-K
		10/1/06		17		58
		5/27/06		62
		12/31/05		50		63			10KSB,  10KSB/A,  5
		12/15/05		54
		12/1/05		17		57			8-K
		9/30/05		35					10QSB
		6/15/05		53		54
		5/22/05		31
		5/1/05		17		57
Filed on:		4/18/05		1		3
		4/15/05		70					10KSB
		4/14/05		3		11
		3/24/05		9
		3/22/05		9		31
		3/19/05		26		64
		3/18/05		39
		3/13/05		16
		3/1/05		17		58
		2/11/05		68					SB-2
		2/8/05		2
		1/1/05		16		57
		12/31/04		5		68			10KSB,  NT 10-K
		12/1/04		16		57
		11/30/04		16		57
		11/23/04		53
		11/1/04		17		58
		9/30/04		11					10-Q
		9/29/04		68					8-K
		9/23/04		17		67			10QSB/A,  3,  4,  8-K
		8/31/04		16		57
		8/1/04		16		67
		7/31/04		33
		7/21/04		16		67			4,  4/A
		7/13/04		68					8-K/A
		6/30/04		11		68			10QSB,  10QSB/A
		6/15/04		53
		5/10/04		19					8-K,  8-K/A
		3/31/04		11					10QSB
		2/27/04		40
		1/20/04		32
		12/31/03		11		68			10KSB,  5,  5/A,  NT 10-K
		12/1/03		33		67
		11/26/03		67					10QSB
		11/25/03		25
		11/14/03		15		63
		10/21/03		67
		10/1/03		24		63
		9/30/03		11		68			10QSB,  NT 10-Q
		6/30/03		11		32			10QSB,  NT 10-Q
		6/2/03		33
		5/28/03		17		67
		4/30/03		59
		4/28/03		32		62
		4/1/03		32		33
		3/31/03		11		63			10QSB,  NT 10-K,  NT 10-Q
		2/12/03		26		64
		1/1/03		32
		12/31/02		6		68			10KSB,  NT 10-K
		12/30/02		68					8-K/A,  NT 10-K
		12/23/02		12		67			8-K,  8-K/A
		12/20/02		32		67
		12/15/02		20		63			8-K
		12/9/02		11
		12/4/02		68					8-K,  DEF 14C,  PRE 14C
		11/26/02		20		59
		11/22/02		20		46
		11/12/02		66
		10/24/02		23		47
		10/9/02		68					8-K
		10/4/02		12		66			3,  8-K,  8-K/A
		9/30/02		11					10-Q,  NT 10-K
		6/30/02		11					10-Q
		6/25/02		20					8-K
		3/31/02		11					10-Q
		1/1/02		24		66
		12/13/01		66
		11/6/01		25
		4/5/01		67
		3/3/00		68					10-12G
		9/14/99		20
		9/7/99		20
		8/11/99		20
		2/17/99		66
		12/10/96		25
		11/15/96		20
									List all Filings