SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Everest Reinsurance Holdings Inc – ‘10-Q’ for 6/30/19

On:  Wednesday, 8/14/19, at 2:51pm ET   ·   For:  6/30/19   ·   Accession #:  914748-19-11   ·   File #:  33-71652

Previous ‘10-Q’:  ‘10-Q’ on 5/15/19 for 3/31/19   ·   Next:  ‘10-Q’ on 11/14/19 for 9/30/19   ·   Latest:  ‘10-Q’ on 11/8/23 for 9/30/23

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size

 8/14/19  Everest Reinsurance Holdings Inc  10-Q        6/30/19   88:20M

Quarterly Report   —   Form 10-Q   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report -- holdings10q2q2019               HTML   1.19M 
 5: 10-Q        Holdings 10-Q 2Q19 PDF Version --                    PDF    485K 
                holdings10q2q2019                                                
 2: EX-31.1     Certification -- §302 - SOA'02 -- exhibit31-1       HTML     32K 
 3: EX-31.2     Certification -- §302 - SOA'02 -- exhibit31-2       HTML     32K 
 4: EX-32.1     Certification -- §906 - SOA'02 -- exhibit32-1       HTML     28K 
12: R1          Document And Entity Information                     HTML     57K 
13: R2          Consolidated Balance Sheets                         HTML    132K 
14: R3          Consolidated Balance Sheets (Parenthetical)         HTML     50K 
15: R4          Consolidated Statements Of Operations And           HTML    110K 
                Comprehensive Income (Loss)                                      
16: R5          Consolidated Statements Of Changes In               HTML     62K 
                Stockholder's Equity                                             
17: R6          Consolidated Statements Of Cash Flows               HTML    133K 
18: R7          General                                             HTML     30K 
19: R8          Basis Of Presentation                               HTML     54K 
20: R9          Investments                                         HTML    926K 
21: R10         Reserves For Losses And LAE                         HTML     93K 
22: R11         Fair Value                                          HTML    727K 
23: R12         Commitments And Contingencies                       HTML     43K 
24: R13         Comprehensive Income (Loss)                         HTML    329K 
25: R14         Collateralized Reinsurance And Trust Agreements     HTML     40K 
26: R15         Senior Notes                                        HTML     72K 
27: R16         Long Term Subordinated Notes                        HTML     75K 
28: R17         Leases                                              HTML     74K 
29: R18         Segment Reporting                                   HTML    247K 
30: R19         Related-Party Transactions                          HTML    332K 
31: R20         Retirement Benefits                                 HTML    119K 
32: R21         Income Taxes                                        HTML     30K 
33: R22         Subsequent Events                                   HTML     28K 
34: R23         Investments (Tables)                                HTML    908K 
35: R24         Reserves For Losses And LAE (Tables)                HTML     91K 
36: R25         Fair Value (Tables)                                 HTML    699K 
37: R26         Commitments And Contingencies (Tables)              HTML     41K 
38: R27         Comprehensive Income (Loss) (Tables)                HTML    330K 
39: R28         Senior Notes (Tables)                               HTML     75K 
40: R29         Long Term Subordinated Notes (Tables)               HTML     71K 
41: R30         Leases (Tables)                                     HTML     70K 
42: R31         Segment Reporting (Tables)                          HTML    246K 
43: R32         Related-Party Transactions (Tables)                 HTML    321K 
44: R33         Retirement Benefits (Tables)                        HTML    113K 
45: R34         Basis Of Presentation (Details)                     HTML     43K 
46: R35         Investments (Narrative) (Details)                   HTML     65K 
47: R36         Investments (Summary Of Unrealized Appreciation     HTML     71K 
                (Depreciation) Of Available For Sale, Fixed                      
                Maturity And Equity Security Investments)                        
                (Details)                                                        
48: R37         Investments (Summary Of Amortized Cost And Market   HTML     70K 
                Value Of Fixed Maturity Securities, By Contractual               
                Maturity) (Details)                                              
49: R38         Investments (Summary Of Changes In Net Unrealized   HTML     44K 
                Appreciation (Depreciation) For The Company's                    
                Investments) (Details)                                           
50: R39         Investments (Summary Of Aggregate Market Value And  HTML     81K 
                Gross Unrealized Depreciation Of Fixed Maturity                  
                And Equity Securities, By Security Type) (Details)               
51: R40         Investments (Summary Of Aggregate Market Value And  HTML     69K 
                Gross Unrealized Depreciation Of Fixed Maturity                  
                And Equity Securities, By Contractual Maturity)                  
                (Details)                                                        
52: R41         Investments (Summary Of Components Of Net           HTML     55K 
                Investment Income) (Details)                                     
53: R42         Investments (Summary Of Components Of Net Realized  HTML     55K 
                Capital Gains (Losses)) (Details)                                
54: R43         Investments (Summary Of Gross Gains (Losses) From   HTML     38K 
                Sales Of Fixed Maturity And Equity Securities)                   
                (Details)                                                        
55: R44         Reserves For Losses And LAE (Narrative) (Details)   HTML     31K 
56: R45         Reserves For Losses And LAE (Summary Of Activity    HTML     55K 
                In The Reserve For Losses And LAE) (Details)                     
57: R46         Fair Value (Narrative) (Details)                    HTML     80K 
58: R47         Fair Value (Fair Value Measurement Levels For All   HTML    100K 
                Assets, Recorded At Fair And Market Value)                       
                (Details)                                                        
59: R48         Fair Value (Activity Under Level 3, Fair Value      HTML     67K 
                Measurements Using Significant Unobservable Inputs               
                By Asset Type) (Details)                                         
60: R49         Fair Value (Fair Value Measurements Using           HTML     42K 
                Significant Unobservable Inputs for Equity Index                 
                Put Option Contracts) (Details)                                  
61: R50         Commitments And Contingencies (Estimated Cost To    HTML     33K 
                Replace All Such Annuities For Which The Company                 
                Was Contingently Liable) (Details)                               
62: R51         Comprehensive Income (Loss) (Components Of          HTML     67K 
                Comprehensive Income (Loss) In The Consolidated                  
                Statements Of Operations) (Details)                              
63: R52         Comprehensive Income (Loss) (Reclassification From  HTML     47K 
                Accumulated Other Comprehensive Income) (Details)                
64: R53         Comprehensive Income (Loss) (Components Of          HTML     59K 
                Accumulated Other Comprehensive Income (Loss), Net               
                Of Tax, In The Consolidated Balance Sheets)                      
                (Details)                                                        
65: R54         Collateralized Reinsurance And Trust Agreements     HTML     99K 
                (Narrative) (Details)                                            
66: R55         Senior Notes (Narrative) (Details)                  HTML     40K 
67: R56         Senior Notes (Schedule Of Outstanding Senior        HTML     42K 
                Notes) (Details)                                                 
68: R57         Senior Notes (Schedule Of Interest Expense          HTML     29K 
                Incurred In Connection With Senior Notes)                        
                (Details)                                                        
69: R58         Long Term Subordinated Notes (Narrative) (Details)  HTML     69K 
70: R59         Long Term Subordinated Notes (Schedule Of           HTML     48K 
                Outstanding Fixed To Floating Rate Long Term                     
                Subordinated Notes) (Details)                                    
71: R60         Long Term Subordinated Notes (Schedule Of Interest  HTML     28K 
                Expense Incurred In Connection With Long Term                    
                Subordinated Notes) (Details)                                    
72: R61         Leases (Narrative) (Details)                        HTML     32K 
73: R62         Leases (Supplemental Information Relating to        HTML     40K 
                Operating Leases) (Details)                                      
74: R63         Leases (Maturities of Lease Liabilities) (Details)  HTML     47K 
75: R64         Segment Reporting (Narrative) (Details)             HTML     32K 
76: R65         Segment Reporting (Schedule Of Underwriting         HTML     58K 
                Results For Operating Segments) (Details)                        
77: R66         Segment Reporting (Schedule Of Underwriting         HTML     46K 
                Results For Operating Segments To Income (Loss)                  
                Before Taxes) (Details)                                          
78: R67         Segment Reporting (Schedule Of Gross Written        HTML     30K 
                Premium Derived From Largest Non-U.S. Market)                    
                (Details)                                                        
79: R68         Related-Party Transactions (Narrative) (Details)    HTML     90K 
80: R69         Related-Party Transactions (Amendments To The       HTML     41K 
                Share Repurchase Program For The Common Shares                   
                Approved For Repurchase) (Details)                               
81: R70         Related-Party Transactions (Dividends Received On   HTML     30K 
                Preferred Shares) (Details)                                      
82: R71         Related-Party Transactions (Affiliated Quota Share  HTML     74K 
                Reinsurance Agreements For All New And Renewal                   
                Business For The Indicated Coverage Period)                      
                (Details)                                                        
83: R72         Related-Party Transactions (Schedule Of Loss        HTML     41K 
                Portfolio Transfer Reinsurance Agreements, Net                   
                Insurance Exposures And Reserves Were Transferred                
                To An Affiliate) (Details)                                       
84: R73         Related-Party Transactions (Premiums And Losses     HTML     57K 
                Ceded By The Company To Affiliate) (Details)                     
85: R74         Retirement Benefits (Details)                       HTML     55K 
87: XML         IDEA XML File -- Filing Summary                      XML    172K 
86: EXCEL       IDEA Workbook of Financial Reports                  XLSX    104K 
 6: EX-101.INS  XBRL Instance -- cik0000914748-20190630              XML   7.90M 
 8: EX-101.CAL  XBRL Calculations -- cik0000914748-20190630_cal      XML    215K 
 9: EX-101.DEF  XBRL Definitions -- cik0000914748-20190630_def       XML    712K 
10: EX-101.LAB  XBRL Labels -- cik0000914748-20190630_lab            XML   1.24M 
11: EX-101.PRE  XBRL Presentations -- cik0000914748-20190630_pre     XML   1.13M 
 7: EX-101.SCH  XBRL Schema -- cik0000914748-20190630                XSD    212K 
88: ZIP         XBRL Zipped Folder -- 0000914748-19-000011-xbrl      Zip    278K 


‘10-Q’   —   Quarterly Report — holdings10q2q2019


This is an HTML Document rendered as filed.  [ Alternative Formats ]



 C: 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

_X_    Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2019

___  Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission file number 1-14527

EVEREST REINSURANCE HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware
 
22-3263609
(State or other jurisdiction of
incorporation or organization)
 
 
(I.R.S. Employer
Identification No.)
477 Martinsville Road
Post Office Box 830
(908) 604-3000

(Address, including zip code, and telephone number, including area code,
of registrant’s principal executive office)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES
X
 
NO
 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

YES
X
 
NO
 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
   
Accelerated filer
 
 
Non-accelerated filer
X
 
 
Smaller reporting company
 
 
 
Emerging  growth company
 


Indicate by check mark if the registrant is an emerging growth company and has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange act.

YES
   
NO
X

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES
   
NO
X

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

   
Number of Shares Outstanding
Class
 
Common Shares, $0.01 par value
 
1,000

The Registrant meets the conditions set forth in General Instruction H (1)(a) and (b) of Form 10-Q and is therefore filing this form with the reduced disclosure format permitted by General Instruction H of Form 10-Q.





EVEREST REINSURANCE HOLDINGS, INC.

Form 10-Q


Page
PART I

FINANCIAL INFORMATION

         
Item 1.
 
Financial Statements
 
         
   
Consolidated Balance Sheets at June 30, 2019 (unaudited) and
 
     
1
       
   
Consolidated Statements of Operations and Comprehensive Income (Loss) for the
 
     
three and six months ended June 30, 2019 and 2018 (unaudited)
2
         
   
Consolidated Statements of Changes in Stockholder’s Equity for the three and six
 
     
months ended June 30, 2019 and 2018 (unaudited)
3
         
   
Consolidated Statements of Cash Flows for the six months ended
 
     
June 30, 2019 and 2018 (unaudited)
4
         
   
Notes to Consolidated Interim Financial Statements (unaudited)
5
         
Item 2.
 
Management’s Discussion and Analysis of Financial Condition and
 
     
Results of Operation
32
       
Item 3.
 
Quantitative and Qualitative Disclosures About Market Risk
48
         
Item 4.
 
Controls and Procedures
48
         

PART II

OTHER INFORMATION

         
Item 1.
 
Legal Proceedings
48
         
Item 1A.
 
Risk Factors
49
       
Item 2.
 
Unregistered Sales of Equity Securities and Use of Proceeds
49
       
Item 3.
 
Defaults Upon Senior Securities
49
       
Item 4.
 
Mine Safety Disclosures
49
       
Item 5.
 
Other Information
49
       
Item 6.
 
Exhibits
49


EVEREST REINSURANCE HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS




   
June 30,
   
December 31,
 
(Dollars in thousands, except share amounts and par value per share)
 
2019
   
2018
 
   
(unaudited)
       
ASSETS:
           
Fixed maturities - available for sale, at market value
 
$
6,971,971
   
$
6,962,075
 
     (amortized cost: 2019, $6,838,605; 2018, $7,032,749)
               
Fixed maturities - available for sale, at fair value
    -      
2,337
 
Equity securities, at fair value
   
751,642
     
564,338
 
Short-term investments (cost: 2019, $368,833; 2018, $174,155)
   
368,898
     
174,131
 
Other invested assets (cost: 2019, $943,022; 2018, $882,647)
   
943,022
     
882,647
 
Other invested assets, at fair value
   
1,892,988
     
1,717,336
 
Cash
   
377,189
     
404,522
 
         Total investments and cash
   
11,305,710
     
10,707,386
 
Accrued investment income
   
50,276
     
47,232
 
Premiums receivable
   
1,564,911
     
1,471,805
 
Reinsurance receivables - unaffiliated
   
1,293,452
     
1,295,961
 
Reinsurance receivables - affiliated
   
3,467,105
     
3,544,975
 
Income taxes
   
151,109
     
409,892
 
Funds held by reinsureds
   
250,903
     
238,566
 
Deferred acquisition costs
   
361,621
     
353,630
 
Prepaid reinsurance premiums
   
439,433
     
328,796
 
Other assets
   
351,312
     
289,962
 
TOTAL ASSETS
 
$
19,235,832
   
$
18,688,205
 
                 
LIABILITIES:
               
Reserve for losses and loss adjustment expenses
 
$
10,148,412
   
$
10,167,018
 
Unearned premium reserve
   
2,003,530
     
1,826,868
 
Funds held under reinsurance treaties
   
39,275
     
41,600
 
Other net payable to reinsurers
   
320,100
     
316,826
 
Senior notes due 6/1/2044
   
397,014
     
396,954
 
Long term notes due 5/1/2067
   
236,709
     
236,659
 
Note payable - affiliated
    -      
300,000
 
Accrued interest on debt and borrowings
   
3,063
     
3,093
 
Unsettled securities payable
   
63,050
     
50,912
 
Other liabilities
   
280,933
     
303,610
 
         Total liabilities
   
13,492,086
     
13,643,540
 
                 
Commitments and Contingencies (Note 6)
               
                 
STOCKHOLDER'S EQUITY:
               
Common stock, par value: $0.01; 3,000 shares authorized;
               
     1,000 shares issued and outstanding (2019 and 2018)
    -       -  
Additional paid-in capital
   
1,100,489
     
1,100,315
 
Accumulated other comprehensive income (loss), net of deferred income tax expense
               
     (benefit) of $10,403 at 2019 and ($33,506) at 2018
   
39,523
     
(126,254
)
Retained earnings
   
4,603,734
     
4,070,604
 
         Total stockholder's equity
   
5,743,746
     
5,044,665
 
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY
 
$
19,235,832
   
$
18,688,205
 
                 
The accompanying notes are an integral part of the consolidated financial statements.
               


1

EVEREST REINSURANCE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)




   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
    (unaudited)


(unaudited)
 
REVENUES:
                       
Premiums earned
 
$
1,375,623
   
$
1,179,836
   
$
2,646,077
   
$
2,295,846
 
Net investment income
   
90,709
     
72,070
     
175,243
     
141,979
 
Net realized capital gains (losses):
                               
Other-than-temporary impairments on fixed maturity securities
   
(4,929
)
   
(872
)
   
(7,219
)
   
(907
)
Other-than-temporary impairments on fixed maturity securities
                               
transferred to other comprehensive income (loss)
    -       -       -       -  
Other net realized capital gains (losses)
   
147,492
     
(41,399
)
   
284,838
     
(101,565
)
Total net realized capital gains (losses)
   
142,563
     
(42,271
)
   
277,619
     
(102,472
)
Other income (expense)
   
(3,812
)
   
77,682
     
(5,026
)
   
2,805
 
Total revenues
   
1,605,083
     
1,287,317
     
3,093,913
     
2,338,158
 
                                 
CLAIMS AND EXPENSES:
                               
Incurred losses and loss adjustment expenses
   
843,222
     
1,228,760
     
1,639,318
     
1,942,015
 
Commission, brokerage, taxes and fees
   
316,775
     
288,002
     
604,993
     
544,459
 
Other underwriting expenses
   
83,351
     
74,226
     
161,733
     
151,577
 
Corporate expenses
   
2,519
     
1,513
     
4,170
     
5,109
 
Interest, fee and bond issue cost amortization expense
   
9,684
     
7,623
     
19,512
     
14,936
 
Total claims and expenses
   
1,255,551
     
1,600,124
     
2,429,726
     
2,658,096
 
                                 
INCOME (LOSS) BEFORE TAXES
   
349,532
     
(312,807
)
   
664,187
     
(319,938
)
Income tax expense (benefit)
   
67,628
     
(47,399
)
   
131,057
     
(42,358
)
                                 
NET INCOME (LOSS)
 
$
281,904
   
$
(265,408
)
 
$
533,130
   
$
(277,580
)
                                 
Other comprehensive income (loss), net of tax:
                               
Unrealized appreciation (depreciation) ("URA(D)") on securities arising during the period
   
68,095
     
(18,165
)
   
156,544
     
(64,987
)
Less: reclassification adjustment for realized losses (gains) included in net income (loss)
   
5,858
     
154
     
4,842
     
(4,681
)
Total URA(D) on securities arising during the period
   
73,953
     
(18,011
)
   
161,386
     
(69,668
)
                                 
Foreign currency translation adjustments
   
(7,475
)
   
(20,812
)
   
2,089
     
(22,154
)
                                 
Reclassification adjustment for amortization of net (gain) loss included in net income (loss)
   
1,151
     
1,815
     
2,302
     
3,630
 
Total benefit plan net gain (loss) for the period
   
1,151
     
1,815
     
2,302
     
3,630
 
Total other comprehensive income (loss), net of tax
   
67,629
     
(37,008
)
   
165,777
     
(88,192
)
                                 
COMPREHENSIVE INCOME (LOSS)
 
$
349,533
   
$
(302,416
)
 
$
698,907
   
$
(365,772
)
                                 
The accompanying notes are an integral part of the consolidated financial statements.
                               


2

EVEREST REINSURANCE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF
CHANGES IN STOCKHOLDER’S EQUITY




(Dollars in thousands, except share amounts)
 
2019
   
2018
 
   
(unaudited)
 
COMMON STOCK (shares outstanding):
           
Balance, January 1
   
1,000
     
1,000
 
Balance, March 31
   
1,000
     
1,000
 
Balance, June 30
   
1,000
     
1,000
 
                 
ADDITIONAL PAID-IN CAPITAL:
               
Balance, January 1
 
$
1,100,315
   
$
387,841
 
Share-based compensation plans
   
87
     
48
 
Balance, March 31
   
1,100,402
     
387,889
 
Share-based compensation plans
   
87
     
47
 
Balance, June 30
   
1,100,489
     
387,936
 
                 
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS),
               
NET OF DEFERRED INCOME TAXES:
               
Balance, January 1
   
(126,254
)
   
(942
)
Change to beginning balance due to adoption of ASU 2016-01
   
-
     
(2,447
)
Net increase (decrease) during the period
   
98,148
     
(51,184
)
Balance, March 31
   
(28,106
)
   
(54,573
)
Net increase (decrease) during the period
   
67,629
     
(37,008
)
Balance, June 30
   
39,523
     
(91,581
)
                 
RETAINED EARNINGS:
               
Balance, January 1
   
4,070,604
     
5,025,824
 
Change to beginning balance due to adoption of ASU 2016-01
    -      
2,447
 
Net income (loss)
   
251,226
     
(12,172
)
Balance, March 31
   
4,321,830
     
5,016,099
 
Net income (loss)
   
281,904
     
(265,408
)
Balance, June 30
   
4,603,734
     
4,750,691
 
                 
TOTAL STOCKHOLDER'S EQUITY, June 30
 
$
5,743,746
   
$
5,047,046
 
                 
The accompanying notes are an integral part of the consolidated financial statements.
               

3


EVEREST REINSURANCE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS




   
Six Months Ended
 
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
 
   
(unaudited)
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income (loss)
 
$
533,130
   
$
(277,580
)
Adjustments to reconcile net income to net cash provided by operating activities:
               
Decrease (increase) in premiums receivable
   
(93,371
)
   
(31,486
)
Decrease (increase) in funds held by reinsureds, net
   
(14,688
)
   
(13,233
)
Decrease (increase) in reinsurance receivables
   
82,701
     
627,965
 
Decrease (increase) in income taxes
   
214,830
     
4,652
 
Decrease (increase) in prepaid reinsurance premiums
   
(110,643
)
   
(6,626
)
Increase (decrease) in reserve for losses and loss adjustment expenses
   
(21,387
)
   
(34,332
)
Increase (decrease) in unearned premiums
   
176,412
     
54,516
 
Increase (decrease) in other net payable to reinsurers
   
3,307
     
(76,825
)
Increase (decrease) in losses in course of payment
   
(22,634
)
   
78,740
 
Change in equity adjustments in limited partnerships
   
(23,662
)
   
(29,160
)
Distribution of limited partnership income
   
24,969
     
28,278
 
Change in other assets and liabilities, net
   
(65,421
)
   
14,713
 
Non-cash compensation expense
   
13,913
     
5,903
 
Amortization of bond premium (accrual of bond discount)
   
826
     
3,478
 
Net realized capital (gains) losses
   
(277,619
)
   
102,472
 
Net cash provided by (used in) operating activities
   
420,663
     
451,475
 
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Proceeds from fixed maturities matured/called - available for sale, at market value
   
437,371
     
416,065
 
Proceeds from fixed maturities sold - available for sale, at market value
   
2,004,602
     
368,858
 
Proceeds from fixed maturities sold - available for sale, at fair value
   
2,706
     
1,065
 
Proceeds from equity securities sold - at fair value
   
148,973
     
429,927
 
Distributions from other invested assets
   
76,149
     
941,415
 
Cost of fixed maturities acquired - available for sale, at market value
   
(2,251,818
)
   
(971,395
)
Cost of fixed maturities acquired - available for sale, at fair value
    -      
(4,381
)
Cost of equity securities acquired - at fair value
   
(228,872
)
   
(555,998
)
Cost of other invested assets acquired
   
(138,096
)
   
(964,209
)
Net change in short-term investments
   
(192,889
)
   
47,613
 
Net change in unsettled securities transactions
   
13,100
     
(16,558
)
Net cash provided by (used in) investing activities
   
(128,774
)
   
(307,598
)
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Tax benefit from share-based compensation, net of expense
   
(13,739
)
   
(3,362
)
Cost of repayment of note payable-affiliated
   
(300,000
)
    -  
Net cash provided by (used in) financing activities
   
(313,739
)
   
(3,362
)
                 
EFFECT OF EXCHANGE RATE CHANGES ON CASH
   
(5,483
)
   
(5,217
)
                 
Net increase (decrease) in cash
   
(27,333
)
   
135,298
 
Cash, beginning of period
   
404,522
     
229,552
 
Cash, end of period
 
$
377,189
   
$
364,850
 
                 
SUPPLEMENTAL CASH FLOW INFORMATION:
               
Income taxes paid (recovered)
 
$
(87,045
)
 
$
(46,386
)
Interest paid
   
19,433
     
14,544
 
                 
The accompanying notes are an integral part of the consolidated financial statements.
               


4

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

For the Three and Six Months Ended June 30, 2019, and 2018

1.      GENERAL

As used in this document, “Holdings” means Everest Reinsurance Holdings, Inc., a Delaware company and direct subsidiary of Everest Underwriting Group (Ireland) Limited (“Holdings Ireland”); “Group” means Everest Re Group, Ltd. (Holdings Ireland’s parent); “Bermuda Re” means Everest Reinsurance (Bermuda), Ltd., a subsidiary of Group; “Everest Re” means Everest Reinsurance Company and its subsidiaries, a subsidiary of Holdings (unless the context otherwise requires) and the “Company” means Holdings and its subsidiaries.

During the fourth quarter of 2018, Everest Global Services (“Global Services”), a previously affiliated company, was contributed to Holdings from its parent company, Holdings Ireland.

2.      BASIS OF PRESENTATION

The unaudited consolidated financial statements of the Company for the three and six months ended June 30, 2019 and 2018 include all adjustments, consisting of normal recurring accruals, which, in the opinion of management, are necessary for a fair statement of the results on an interim basis.  Certain financial information, which is normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), has been omitted since it is not required for interim reporting purposes.  The December 31, 2018 consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP.  The results for the three and six months ended June 30, 2019 and 2018 are not necessarily indicative of the results for a full year.  These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the years ended December 31, 2018, 2017 and 2016 included in the Company’s most recent Form 10-K filing.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities (and disclosure of contingent assets and liabilities) at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Ultimate actual results could differ, possibly materially, from those estimates.

All intercompany accounts and transactions have been eliminated.

Certain reclassifications and format changes have been made to prior years’ amounts to conform to the 2019 presentation.

Application of Recently Issued Accounting Standard Changes.

Accounting for Cloud Computing Arrangement.  In August 2018, The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-15, which outlines accounting for implementation costs of a cloud computing arrangement that is a service contract.  This guidance requires that implementation costs of a cloud computing arrangement that is a service contract must be capitalized and expensed in accordance with the existing provisions provided in Subtopic 350-40 regarding development of internal use software.  In addition, any capitalized implementation costs should be amortized over the term of the hosting arrangement.  The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within that annual reporting period.  The Company is currently evaluating the impact of the adoption of ASU 2018-15 on its financial statements.

Accounting for Long Duration ContractsIn August 2018, FASB issued ASU 2018-12, which discusses changes to the recognition, measurement and presentation of long duration contracts.  The main provisions of this guidance address the following:  1) In determining liability for future policy benefits, companies must review cash flow assumptions at least annually and the discount rate assumption at each reporting period date 2) Amortization of deferred acquisition costs has been simplified to be in constant level proportion to
5


either premiums, gross profits or gross margins 3) Disaggregated roll forwards of beginning and ending liabilities for future policy benefits are required.  The guidance is effective for annual reporting periods beginning after December 15, 2020 and interim periods within that annual reporting period.  The Company is currently evaluating the impact of the adoption of ASU 2018-12 on its financial statements.

Accounting for Deferred Taxes in Accumulated Other Comprehensive Income (AOCI).  In February 2018, FASB issued ASU 2018-02, which outlines guidance on the treatment of trapped deferred taxes contained within AOCI on the consolidated balance sheets.  The new guidance allows the amount of trapped deferred taxes in AOCI, resulting from the change in the U.S. tax rate from 35% to 21% upon enactment of the Tax Cuts and Jobs Act (“TCJA”), to be reclassed as part of retained earnings in the consolidated balance sheets.  The guidance is effective for annual and interim reporting periods beginning after December 15, 2018, but early adoption is allowed.  The Company decided to early adopt the guidance as of December 31, 2017.  The adoption resulted in a reclass of $325 thousand between AOCI and retained earnings during the fourth quarter of 2017.  As an accounting policy, the Company has adopted the aggregate portfolio approach for releasing disproportionate income tax effects from AOCI.

Accounting for Impact on Income Taxes due to Tax Reform.  In December 2017, the SEC issued Staff Accounting Bulletin (“SAB”) 118, which provides guidance on the application of FASB Accounting Standards Codification (“ASC”) Topic 740, Income Taxes, due to the enactment of TCJA.  SAB 118 became effective upon release.  The Company has adopted the provisions of SAB 118 with respect to measuring the tax effects for the modifications to the determination of tax basis loss reserves.  In 2018, the Company recorded adjustments to the amount of tax expense it recorded in 2017 with respect to the TCJA as estimated amounts were finalized, which did not have a material impact on the Company’s financial statements.

Amortization of Bond Premium.  In March 2017, FASB issued ASU 2017-08 which outlines guidance on the amortization period for premium on callable debt securities.  The new guidance requires that the premium on callable debt securities be amortized through the earliest call date rather than through the maturity date of the callable security.  The guidance is effective for annual and interim reporting periods beginning after December 15, 2018.  The adoption of ASU 2017-08 did not have a material impact on the Company’s financial statements.

Presentation and Disclosure of Net Periodic Benefit Costs.  In March 2017, FASB issued ASU 2017-07, which outlines guidance on the presentation of net periodic costs of benefit plans.  The new guidance requires that the service cost component of net periodic benefit costs be reported within the same line item of the statements of operations as other compensation costs are reported.  Other components of net periodic benefit costs should be reported separately.  Footnote disclosure is required to state within which line items of the statements of operations the components are reported.  The guidance is effective for annual and interim reporting periods beginning after December 15, 2017The Company adopted the guidance effective January 1, 2018.  The adoption of ASU 2017-07 did not have a material impact on the Company’s financial statements.

Disclosure of Restricted Cash.  In November 2016, FASB issued ASU 2016-18 and in August 2016, FASB issued ASU 2016-15, which outlines guidance on the presentation in the statements of cash flows of changes in restricted cash.  The new guidance requires that the statements of cash flows should reflect all changes in cash, cash equivalents and restricted cash in total and not segregated individually.  The guidance is effective for annual and interim reporting periods beginning after December 15, 2017The Company adopted the guidance effective January 1, 2018.  The adoption of ASU 2016-18 and ASU 2016-15 did not have a material impact on the Company’s financial statements.

Intra-Entity Asset Transfers.  In October 2016, FASB issued ASU 2016-16, which outlines guidance on the tax accounting for intra-entity asset sales and transfers, other than inventory.  The new guidance requires that reporting entities recognize tax expense from the intra-entity transfer of an asset in the seller’s tax jurisdiction at the time of transfer and recognize any deferred tax asset in the buyer’s tax jurisdiction at the time of transfer.  The guidance is effective for annual and interim reporting periods beginning after December 15, 2017The Company adopted the guidance effective January 1, 2018.  The adoption of ASU 2016-16 did not have a material impact on the Company’s financial statements.
6


Valuation of Financial Instruments.  In June 2016, FASB issued ASU 2016-13, which outline guidance on the valuation of and accounting for assets measured at amortized cost and available for sale debt securities.  The carrying value of assets measured at amortized cost will now be presented as the amount expected to be collected on the financial asset (amortized cost less an allowance for credit losses valuation account).  Available for sale debt securities will now record credit losses through an allowance for credit losses, which will be limited to the amount by which fair value is below amortized cost.  The guidance is effective for annual and interim reporting periods beginning after December 15, 2019The Company is currently evaluating the impact of the adoption of ASU 2016-13 on its financial statements.

Leases.  In February 2016, FASB issued ASU 2016-02 (and subsequently issued ASU 2018-11 in July, 2018) which outline new guidance on the accounting for leases.  The new guidance requires the recognition of lease assets and lease liabilities on the balance sheets for most leases that were previously deemed operating leases and required only lease expense presentation in the statements of operations.  The guidance is effective for annual and interim reporting periods beginning after December 15, 2018The Company adopted ASU 2016-02 effective January 1, 2019 and elected to utilize a cumulative-effect adjustment to the opening balance of retained earnings for the year of adoption.  Accordingly, the Company’s reporting for the comparative periods prior to adoption continue to be presented in the financial statements in accordance with previous lease accounting guidance.  The Company also elected to apply the package of practical expedients applicable to the Company in the updated guidance for transition for leases in effect at adoption.  The Company did not elect the hindsight practical expedient to determine the lease term of existing leases (e.g. The Company did not re-assess lease renewals, termination options nor purchase options in determining lease terms).  The adoption of the updated guidance resulted in the Company recognizing a right-of-use asset of $60,325 thousand as part of other assets and a lease liability of $66,551 thousand as part of other liabilities in the consolidated balance sheet, as well as de-recognizing the liability for deferred rent that was required under the previous guidance.  The cumulative effect adjustment to the opening balance of retained earnings was zero. The adoption of the updated guidance did not have a material effect on the Company’s results of operations or liquidity.

Recognition and Measurement of Financial Instruments.  In January 2016, the FASB issued ASU 2016-01, which outlines revised guidance on the accounting for equity investments.  The new guidance states that all equity investments in unconsolidated entities will be measured at fair value, with the change in value being recorded through the income statement rather than being recorded within other comprehensive income.  The updated guidance is effective for annual and interim reporting periods beginning after December 15, 2017The Company adopted the guidance effective January 1, 2018.  The adoption of ASU 2016-01 resulted in a cumulative change adjustment of $2,447 thousand between AOCI and retained earnings, which is disclosed separately within the consolidated statement of changes in shareholders equity.

Revenue Recognition.  In May 2014, the FASB issued ASU 2014-09 and in August 2015, FASB issued ASU 2015-14, which outline revised guidance on the recognition of revenue arising from contracts with customers.  The new guidance states that reporting entities should apply certain steps to determine when revenue should be recognized, based upon fulfillment of performance obligations to complete contracts.  The updated guidance is effective for annual and interim reporting periods beginning after December 15, 2017The Company adopted the guidance effective January 1, 2018.  The adoption of ASU 2014-09 and ASU 2015-14 did not have a material impact on the Company’s financial statements.

Any issued guidance and pronouncements, other than those directly referenced above, are deemed by the Company to be either not applicable or immaterial to its financial statements.
7


3.  INVESTMENTS

The amortized cost, market value and gross unrealized appreciation and depreciation of available for sale, fixed maturity, investments, carried at market value and other-than-temporary impairments (“OTTI”) in accumulated other comprehensive income (“AOCI”) are as follows for the periods indicated:


     
   
Amortized
   
Unrealized
   
Unrealized
   
Market
   
OTTI in AOCI
 
(Dollars in thousands)
 
Cost
   
Appreciation
   
Depreciation
   
Value
   
(a)
 
Fixed maturity securities
                             
U.S. Treasury securities and obligations of
                             
U.S. government agencies and corporations
 
$
892,226
   
$
11,066
   
$
(2,043
)
 
$
901,249
   
$
-  
Obligations of U.S. states and political subdivisions
   
501,019
     
27,035
     
(348
)
   
527,706
      -  
Corporate securities
   
2,518,720
     
59,026
     
(23,056
)
   
2,554,690
     
135
 
Asset-backed securities
   
516,941
     
1,201
     
(935
)
   
517,207
      -  
Mortgage-backed securities
                                       
Commercial
   
271,298
     
15,385
     
(72
)
   
286,611
      -  
Agency residential
   
602,695
     
14,283
     
(387
)
   
616,591
      -  
Non-agency residential
   
2,701
     
3
      -      
2,704
      -  
Foreign government securities
   
520,922
     
21,323
     
(6,517
)
   
535,728
      -  
Foreign corporate securities
   
1,012,083
     
32,315
     
(14,913
)
   
1,029,485
     
316
 
Total fixed maturity securities
 
$
6,838,605
   
$
181,637
   
$
(48,271
)
 
$
6,971,971
   
$
451
 



     
   
Amortized
   
Unrealized
   
Unrealized
   
Market
   
OTTI in AOCI
 
(Dollars in thousands)
 
Cost
   
Appreciation
   
Depreciation
   
Value
   
(a)
 
Fixed maturity securities
                             
U.S. Treasury securities and obligations of
                             
U.S. government agencies and corporations
 
$
2,250,312
   
$
3,573
   
$
(11,088
)
 
$
2,242,797
   
$
-  
Obligations of U.S. states and political subdivisions
   
489,013
     
12,915
     
(2,839
)
   
499,089
     
440
 
Corporate securities
   
2,273,581
     
12,487
     
(69,915
)
   
2,216,153
     
430
 
Asset-backed securities
   
223,192
     
102
     
(2,039
)
   
221,255
      -  
Mortgage-backed securities
                                       
Commercial
   
135,380
     
1,947
     
(723
)
   
136,604
      -  
Agency residential
   
149,306
     
1,177
     
(1,709
)
   
148,774
      -  
Non-agency residential
   
3,115
     
3
     
(4
)
   
3,114
      -  
Foreign government securities
   
576,540
     
14,399
     
(11,353
)
   
579,586
      -  
Foreign corporate securities
   
932,310
     
13,325
     
(30,932
)
   
914,703
     
281
 
Total fixed maturity securities
 
$
7,032,749
   
$
59,928
   
$
(130,602
)
 
$
6,962,075
   
$
1,151
 


(a)  Represents the amount of OTTI recognized in AOCI.  Amount includes unrealized gains and losses on impaired securities relating to changes in the value of such securities subsequent to the impairment measurement date.

Effective January 1, 2018, the Company adopted ASU 2016-01, which requires equity investments in unconsolidated entities to be measured at fair value, with any change in value being recorded within net realized capital gains/(losses) as part of the consolidated statements of operations and comprehensive income (loss).  Previously, changes in the market value had been recorded within AOCI as part of the consolidated balance sheets.  Therefore, effective January 1, 2018, equity security investments no longer have an impact upon the AOCI balance.
8


The amortized cost and market value of fixed maturity securities are shown in the following tables by contractual maturity. Mortgage-backed securities are generally more likely to be prepaid than other fixed maturity securities. As the stated maturity of such securities may not be indicative of actual maturities, the totals for mortgage-backed and asset-backed securities are shown separately.


         
   
Amortized
   
Market
   
Amortized
   
Market
 
(Dollars in thousands)
 
Cost
   
Value
   
Cost
   
Value
 
Fixed maturity securities – available for sale
                       
    Due in one year or less
 
$
637,109
   
$
631,917
   
$
511,193
   
$
507,572
 
    Due after one year through five years
   
2,922,404
     
2,955,499
     
4,271,245
     
4,230,451
 
    Due after five years through ten years
   
1,294,439
     
1,348,170
     
1,177,752
     
1,163,831
 
    Due after ten years
   
591,018
     
613,272
     
561,566
     
550,474
 
Asset-backed securities
   
516,941
     
517,207
     
223,192
     
221,255
 
Mortgage-backed securities
                               
Commercial
   
271,298
     
286,611
     
135,380
     
136,604
 
Agency residential
   
602,695
     
616,591
     
149,306
     
148,774
 
Non-agency residential
   
2,701
     
2,704
     
3,115
     
3,114
 
Total fixed maturity securities
 
$
6,838,605
   
$
6,971,971
   
$
7,032,749
   
$
6,962,075
 


The changes in net unrealized appreciation (depreciation) for the Company’s investments are derived from the following sources for the periods as indicated:


   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Increase (decrease) during the period between the market value and cost
                       
of investments carried at market value, and deferred taxes thereon:
                       
Fixed maturity securities
 
$
93,919
   
$
(23,064
)
 
$
204,828
   
$
(88,552
)
Fixed maturity securities, other-than-temporary impairment
   
(368
)
   
266
     
(700
)
   
365
 
Change in unrealized  appreciation (depreciation), pre-tax
   
93,551
     
(22,798
)
   
204,128
     
(88,187
)
Deferred tax benefit (expense)
   
(19,675
)
   
4,843
     
(42,889
)
   
18,596
 
Deferred tax benefit (expense), other-than-temporary impairment
   
77
     
(56
)
   
147
     
(77
)
Change in unrealized appreciation (depreciation),
                               
net of deferred taxes, included in stockholder's equity
 
$
73,953
   
$
(18,011
)
 
$
161,386
   
$
(69,668
)


The Company frequently reviews all of its fixed maturity, available for sale securities for declines in market value and focuses its attention on securities whose fair value has fallen below 80% of their amortized cost at the time of review.  The Company then assesses whether the decline in value is temporary or other-than-temporary.  In making its assessment, the Company evaluates the current market and interest rate environment as well as specific issuer information.  Generally, a change in a security’s value caused by a change in the market, interest rate or foreign exchange environment does not constitute an other-than-temporary impairment, but rather a temporary decline in market value.  Temporary declines in market value are recorded as unrealized losses in accumulated other comprehensive income (loss).  If the Company determines that the decline is other-than-temporary and the Company does not have the intent to sell the security; and it is more likely than not that the Company will not have to sell the security before recovery of its cost basis, the carrying value of the investment is written down to fair value.  The fair value adjustment that is credit or foreign exchange related is recorded in net realized capital gains (losses) in the Company’s consolidated statements of operations and comprehensive income (loss). The fair value adjustment that is non-credit related is recorded as a component of other comprehensive income (loss), net of tax, and is included in accumulated other comprehensive income (loss) in the Company’s consolidated balance sheets.  The Company’s assessments are based on the issuers’ current and expected future financial position, timeliness with respect to interest and/or principal payments, speed of repayments and any applicable credit enhancements or breakeven constant default rates on mortgage-backed and asset-backed securities, as well as relevant information provided by rating agencies, investment advisors and analysts.

9


Upon the adoption of ASU 2016-01 as of January 1, 2018, all equity investments in unconsolidated entities are recorded at fair value.  Prior to the adoption of ASU 2016-01, the Company presented certain equity securities at market value.  The majority of the Company’s equity securities presented at market value prior to January 1, 2018 were primarily comprised of mutual fund investments whose underlying securities consisted of fixed maturity securities.  When a fund’s value reflected an unrealized loss, the Company assessed whether the decline in value was temporary or other-than-temporary.  In making its assessment, the Company considered the composition of its portfolios and their related markets, reports received from the portfolio managers and discussions with portfolio managers.  If the Company determined that the declines were temporary and it had the ability and intent to continue to hold the investments, then the declines were recorded as unrealized losses in accumulated other comprehensive income (loss).  If declines were deemed to be other-than-temporary, then the carrying value of the investment was written down to fair value and recorded in net realized capital gains (losses) in the Company’s consolidated statements of operations and comprehensive income (loss).

Retrospective adjustments are employed to recalculate the values of asset-backed securities. All of the Company’s asset-backed and mortgage-backed securities have a pass-through structure. Each acquisition lot is reviewed to recalculate the effective yield. The recalculated effective yield is used to derive a book value as if the new yield were applied at the time of acquisition. Outstanding principal factors from the time of acquisition to the adjustment date are used to calculate the prepayment history for all applicable securities. Conditional prepayment rates, computed with life to date factor histories and weighted average maturities, are used in the calculation of projected prepayments for pass-through security types.

The tables below display the aggregate market value and gross unrealized depreciation of fixed maturity securities, by security type and contractual maturity, in each case subdivided according to length of time that individual securities had been in a continuous unrealized loss position for the periods indicated:


   
Duration of Unrealized Loss at June 30, 2019 By Security Type
 
   
Less than 12 months
   
Greater than 12 months
   
Total
 
         
Gross
         
Gross
         
Gross
 
         
Unrealized
         
Unrealized
         
Unrealized
 
(Dollars in thousands)
 
Market Value
   
Depreciation
   
Market Value
   
Depreciation
   
Market Value
   
Depreciation
 
Fixed maturity securities - available for sale
                                   
U.S. Treasury securities and obligations of
                                   
U.S. government agencies and corporations
 
$
37,960
   
$
(12
)
 
$
304,142
   
$
(2,031
)
 
$
342,102
   
$
(2,043
)
Obligations of U.S. states and political subdivisions
   
1,991
     
(48
)
   
9,840
     
(300
)
   
11,831
     
(348
)
Corporate securities
   
191,106
     
(8,266
)
   
307,906
     
(14,790
)
   
499,012
     
(23,056
)
Asset-backed securities
   
295,890
     
(833
)
   
52,686
     
(102
)
   
348,576
     
(935
)
Mortgage-backed securities
                                               
Commercial
   
1,578
     
(2
)
   
17,342
     
(70
)
   
18,920
     
(72
)
Agency residential
   
13,049
     
(32
)
   
38,667
     
(355
)
   
51,716
     
(387
)
Non-agency residential
   
1,435
      -       -       -      
1,435
      -  
Foreign government securities
   
16,603
     
(124
)
   
138,472
     
(6,393
)
   
155,075
     
(6,517
)
Foreign corporate securities
   
27,650
     
(350
)
   
225,895
     
(14,563
)
   
253,545
     
(14,913
)
Total fixed maturity securities
 
$
587,262
   
$
(9,667
)
 
$
1,094,950
   
$
(38,604
)
 
$
1,682,212
   
$
(48,271
)



   
Duration of Unrealized Loss at June 30, 2019 By Maturity
 
   
Less than 12 months
   
Greater than 12 months
   
Total
 
         
Gross
         
Gross
         
Gross
 
         
Unrealized
         
Unrealized
         
Unrealized
 
(Dollars in thousands)
 
Market Value
   
Depreciation
   
Market Value
   
Depreciation
   
Market Value
   
Depreciation
 
Fixed maturity securities
                                   
Due in one year or less
 
$
37,823
   
$
(624
)
 
$
188,033
   
$
(9,133
)
 
$
225,856
   
$
(9,757
)
Due in one year through five years
   
115,774
     
(960
)
   
593,416
     
(15,494
)
   
709,190
     
(16,454
)
Due in five years through ten years
   
101,238
     
(6,438
)
   
95,780
     
(3,859
)
   
197,018
     
(10,297
)
Due after ten years
   
20,475
     
(778
)
   
109,026
     
(9,591
)
   
129,501
     
(10,369
)
Asset-backed securities
   
295,890
     
(833
)
   
52,686
     
(102
)
   
348,576
     
(935
)
Mortgage-backed securities
   
16,062
     
(34
)
   
56,009
     
(425
)
   
72,071
     
(459
)
Total fixed maturity securities
 
$
587,262
   
$
(9,667
)
 
$
1,094,950
   
$
(38,604
)
 
$
1,682,212
   
$
(48,271
)


10


The aggregate market value and gross unrealized losses related to investments in an unrealized loss position at June 30, 2019 were $1,682,212 thousand and $48,271 thousand, respectively.  The market value of securities for the single issuer whose securities comprised the largest unrealized loss position at June 30, 2019, did not exceed 0.5% of the overall market value of the Company’s fixed maturity securities.    In addition, as indicated on the above table, there was no significant concentration of unrealized losses in any one market sector.  The $9,667 thousand of unrealized losses related to fixed maturity securities that have been in an unrealized loss position for less than one year were generally comprised of domestic corporate securities.  Of these unrealized losses, $1,291 thousand were related to securities that were rated investment grade by at least one nationally recognized statistical rating agency.  The $38,604 thousand of unrealized losses related to fixed maturity securities in an unrealized loss position for more than one year related primarily to domestic and foreign corporate securities, foreign government securities and U.S. government agencies.  Of these unrealized losses $26,147 thousand were related to securities that were rated investment grade by at least one nationally recognized statistical rating agency. There was no gross unrealized depreciation for mortgage-backed securities related to sub-prime and alt-A loans. In all instances, there were no projected cash flow shortfalls to recover the full book value of the investments and the related interest obligations.  The mortgage-backed securities still have excess credit coverage and are current on interest and principal payments.

The Company, given the size of its investment portfolio and capital position, does not have the intent to sell these securities; and it is more likely than not that the Company will not have to sell the security before recovery of its cost basis.  In addition, all securities currently in an unrealized loss position are current with respect to principal and interest payments.

The tables below display the aggregate market value and gross unrealized depreciation of fixed maturity securities, by security type and contractual maturity, in each case subdivided according to length of time that individual securities had been in a continuous unrealized loss position for the periods indicated:


   
Duration of Unrealized Loss at December 31, 2018 By Security Type
 
   
Less than 12 months
   
Greater than 12 months
   
Total
 
         
Gross
         
Gross
         
Gross
 
         
Unrealized
         
Unrealized
         
Unrealized
 
(Dollars in thousands)
 
Market Value
   
Depreciation
   
Market Value
   
Depreciation
   
Market Value
   
Depreciation
 
Fixed maturity securities - available for sale
                                   
U.S. Treasury securities and obligations of
                                   
U.S. government agencies and corporations
 
$
245,357
   
$
(6,099
)
 
$
373,377
   
$
(4,989
)
 
$
618,734
   
$
(11,088
)
Obligations of U.S. states and political subdivisions
   
107,183
     
(2,829
)
   
1,475
     
(10
)
   
108,658
     
(2,839
)
Corporate securities
   
1,390,942
     
(57,043
)
   
194,770
     
(12,872
)
   
1,585,712
     
(69,915
)
Asset-backed securities
   
127,052
     
(1,408
)
   
47,551
     
(631
)
   
174,603
     
(2,039
)
Mortgage-backed securities
                                               
Commercial
   
51,357
     
(695
)
   
2,259
     
(28
)
   
53,616
     
(723
)
Agency residential
   
44,071
     
(1,221
)
   
21,889
     
(488
)
   
65,960
     
(1,709
)
Non-agency residential
   
3,093
     
(4
)
    -       -      
3,093
     
(4
)
Foreign government securities
   
192,510
     
(10,690
)
   
101,137
     
(663
)
   
293,647
     
(11,353
)
Foreign corporate securities
   
501,532
     
(25,821
)
   
65,279
     
(5,111
)
   
566,811
     
(30,932
)
Total fixed maturity securities
 
$
2,663,097
   
$
(105,810
)
 
$
807,737
   
$
(24,792
)
 
$
3,470,834
   
$
(130,602
)



   
Duration of Unrealized Loss at December 31, 2018 By Maturity
 
   
Less than 12 months
   
Greater than 12 months
   
Total
 
         
Gross
         
Gross
         
Gross
 
         
Unrealized
         
Unrealized
         
Unrealized
 
(Dollars in thousands)
 
Market Value
   
Depreciation
   
Market Value
   
Depreciation
   
Market Value
   
Depreciation
 
Fixed maturity securities
                                   
Due in one year or less
 
$
165,545
   
$
(7,618
)
 
$
118,322
   
$
(1,164
)
 
$
283,867
   
$
(8,782
)
Due in one year through five years
   
1,423,431
     
(44,924
)
   
525,554
     
(9,530
)
   
1,948,985
     
(54,454
)
Due in five years through ten years
   
624,875
     
(35,360
)
   
42,902
     
(2,773
)
   
667,777
     
(38,133
)
Due after ten years
   
223,673
     
(14,580
)
   
49,260
     
(10,178
)
   
272,933
     
(24,758
)
Asset-backed securities
   
127,052
     
(1,408
)
   
47,551
     
(631
)
   
174,603
     
(2,039
)
Mortgage-backed securities
   
98,521
     
(1,920
)
   
24,148
     
(516
)
   
122,669
     
(2,436
)
Total fixed maturity securities
 
$
2,663,097
   
$
(105,810
)
 
$
807,737
   
$
(24,792
)
 
$
3,470,834
   
$
(130,602
)



11


The aggregate market value and gross unrealized losses related to investments in an unrealized loss position at December 31, 2018 were $3,470,834 thousand and $130,602 thousand, respectively.  The market value of securities for the single issuer (the United States government) whose securities comprised the largest unrealized loss position at December 31, 2018, did not exceed 9.0% of the overall market value of the Company’s fixed maturity securities.  The market value of securities for the issuer with the second largest unrealized loss comprised less than 0.8% of the company’s fixed maturity securities.  In addition, as indicated on the above table, there was no significant concentration of unrealized losses in any one market sector.  The $105,810 thousand of unrealized losses related to fixed maturity securities that have been in an unrealized loss position for less than one year were generally comprised of domestic and foreign corporate securities, foreign government securities and U.S. government agencies and corporations.  Of these unrealized losses, $68,010 thousand related to securities that were rated investment grade by at least one nationally recognized statistical rating agency.  The $24,792 thousand of unrealized losses related to fixed maturity securities in an unrealized loss position for more than one year related primarily to domestic and foreign corporate securities and U.S. government agencies.  Of these unrealized losses, $14,802 thousand related to securities that were rated investment grade by at least one nationally recognized statistical rating agency.  There was no gross unrealized depreciation for mortgage-backed securities related to sub-prime and alt-A loans.  In all instances, there were no projected cash flow shortfalls to recover the full book value of the investments and the related interest obligations.  The mortgage-backed securities still have excess credit coverage and are current on interest and principal payments.

The components of net investment income are presented in the tables below for the periods indicated:


   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Fixed maturities
 
$
65,374
   
$
48,523
   
$
132,428
   
$
90,942
 
Equity securities
   
2,319
     
3,627
     
3,750
     
8,030
 
Short-term investments and cash
   
3,169
     
1,302
     
5,905
     
2,230
 
Other invested assets
                               
Limited partnerships
   
15,116
     
14,168
     
23,171
     
28,640
 
Dividends from preferred shares of affiliate
   
7,758
     
7,758
     
15,516
     
15,516
 
Other
   
3,299
     
1,460
     
6,279
     
4,655
 
Gross investment income before adjustments
   
97,035
     
76,838
     
187,049
     
150,013
 
Funds held interest income (expense)
   
1,445
     
731
     
4,326
     
3,599
 
Interest income from Parent
    -      
1,075
      -      
2,150
 
Gross investment income
   
98,480
     
78,644
     
191,375
     
155,762
 
Investment expenses
   
(7,771
)
   
(6,574
)
   
(16,132
)
   
(13,783
)
Net investment income
 
$
90,709
   
$
72,070
   
$
175,243
   
$
141,979
 
                                 
(Some amounts may not reconcile due to rounding.)
                               


The Company records results from limited partnership investments on the equity method of accounting with changes in value reported through net investment income. Due to the timing of receiving financial information from these partnerships, the results are generally reported on a one month or quarter lag.  If the Company determines there has been a significant decline in value of a limited partnership during this lag period, a loss will be recorded in the period in which the Company identifies the decline.

The Company had contractual commitments to invest up to an additional $565,479 thousand in limited partnerships and private placement loans at June 30, 2019.  These commitments will be funded when called in accordance with the partnership and loan agreements, which have investment periods that expire, unless extended, through 2023.

Beginning in the first quarter of 2016, the Company participated in a private placement liquidity sweep facility (“the facility”).  The primary purpose of the facility is to enhance the Company’s return on its short-term investments and cash positions.  The facility invests in high quality, short-duration securities and permits daily liquidity.  Through the second quarter of 2018, the Company’s participation in the facility was classified within other invested assets on the Company’s Balance Sheets.

12

As of the third quarter of 2018, the Company has consolidated its participation in the facility.  As a result, the underlying investments are now recorded in the various investment line items within the Company’s balance sheet, rather than as part of other invested assets.  As of June 30, 2019, the market value of investments in the facility consolidated within the Company’s balance sheets was $305,548 thousand.

Other invested assets, at fair value, as of June 30, 2019 and December 31, 2018, were comprised of preferred shares held in Preferred Holdings, an affiliated company.

The components of net realized capital gains (losses) are presented in the table below for the periods indicated:


   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Fixed maturity securities, market value:
                       
Other-than-temporary impairments
 
$
(4,929
)
 
$
(872
)
 
$
(7,219
)
 
$
(907
)
Gains (losses) from sales
   
(2,313
)
   
(172
)
   
1,113
     
5,958
 
Fixed maturity securities, fair value:
                               
Gains (losses) from sales
   
356
     
(1,068
)
   
356
     
(1,082
)
Gains (losses) from fair value adjustments
    -      
958
     
13
     
958
 
Equity securities, fair value:
                               
Gains (losses) from sales
   
(1,314
)
   
(1,601
)
   
3,730
     
(4,082
)
Gains (losses) from fair value adjustments
   
25,829
     
25,550
     
103,675
     
(1,464
)
Other invested assets
   
(152
)
   
581
     
244
     
584
 
Other invested assets, fair value:
                               
Gains (losses) from fair value adjustments
   
125,024
     
(65,647
)
   
175,651
     
(102,436
)
Short-term investment gains (losses)
   
62
      -      
56
     
(1
)
Total net realized capital gains (losses)
 
$
142,563
   
$
(42,271
)
 
$
277,619
   
$
(102,472
)


The Company recorded as net realized capital gains (losses) in the consolidated statements of operations and comprehensive income (loss) both fair value re-measurements and write-downs in the value of securities deemed to be impaired on an other-than-temporary basis as displayed in the table above.  The Company had no other-than-temporary impaired securities where the impairment had both a credit and non-credit component.

The proceeds and split between gross gains and losses, from sales of fixed maturity and equity securities, are presented in the table below for the periods indicated:


   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Proceeds from sales of fixed maturity securities
 
$
403,419
   
$
214,942
   
$
2,007,308
   
$
369,923
 
Gross gains from sales
   
3,133
     
2,066
     
11,237
     
8,993
 
Gross losses from sales
   
(5,090
)
   
(3,306
)
   
(9,768
)
   
(4,117
)
                                 
Proceeds from sales of equity securities
 
$
79,735
   
$
301,448
   
$
148,973
   
$
429,927
 
Gross gains from sales
   
2,577
     
4,678
     
8,248
     
7,906
 
Gross losses from sales
   
(3,891
)
   
(6,279
)
   
(4,518
)
   
(11,988
)

13


4.  RESERVES FOR LOSSES AND LAE

Activity in the reserve for losses and LAE is summarized for the periods indicated:


   
Six Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
 
Gross reserves beginning of period
 
$
10,167,018
   
$
9,343,028
 
Less reinsurance recoverables
   
(4,697,543
)
   
(5,727,268
)
Net reserves beginning of period
   
5,469,475
     
3,615,760
 
                 
Incurred related to:
               
Current year
   
1,615,277
     
1,451,011
 
Prior years
   
24,041
     
491,004
 
Total incurred losses and LAE
   
1,639,318
     
1,942,015
 
                 
Paid related to:
               
Current year
   
391,381
     
378,985
 
Prior years
   
1,144,204
     
912,199
 
Total paid losses and LAE
   
1,535,585
     
1,291,184
 
                 
Foreign exchange/translation adjustment
   
228
     
(16,509
)
                 
Net reserves end of period
   
5,573,437
     
4,250,082
 
Plus reinsurance recoverables
   
4,574,975
     
5,037,479
 
Gross reserves end of period
 
$
10,148,412
   
$
9,287,561
 
                 
(Some amounts may not reconcile due to rounding.)
               


Incurred prior years losses increased by $24,041 thousand for the six months ended June 30, 2019 and by $491,004 thousand for the six months ended June 30, 2018, respectively.  The increase for 2018 was mainly due to $494,221 thousand of adverse development on prior years catastrophe losses, primarily related to Hurricanes Harvey, Irma and Maria, as well as the 2017 California wildfires.  The increase in loss estimates for Hurricanes Harvey, Irma and Maria was mostly driven by re-opened claims, loss inflation from higher than expected loss adjustment expenses and in particular, their impact on aggregate covers.

5.  FAIR VALUE

GAAP guidance regarding fair value measurements address how companies should measure fair value when they are required to use fair value measures for recognition or disclosure purposes under GAAP and provides a common definition of fair value to be used throughout GAAP.  It defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly fashion between market participants at the measurement date.  In addition, it establishes a three-level valuation hierarchy for the disclosure of fair value measurements.  The valuation hierarchy is based on the transparency of inputs to the valuation of an asset or liability.  The level in the hierarchy within which a given fair value measurement falls is determined based on the lowest level input that is significant to the measurement, with Level 1 being the highest priority and Level 3 being the lowest priority.

The levels in the hierarchy are defined as follows:

Level 1:
Inputs to the valuation methodology are observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in an active market;

Level 2:
Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument;

Level 3:
Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
14


The Company’s fixed maturity and equity securities are primarily managed by third party investment asset managers.  The investment asset managers obtain prices from nationally recognized pricing services.   These services seek to utilize market data and observations in their evaluation process.  They use pricing applications that vary by asset class and incorporate available market information and when fixed maturity securities do not trade on a daily basis the services will apply available information through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing.  In addition, they use model processes, such as the Option Adjusted Spread model to develop prepayment and interest rate scenarios for securities that have prepayment features.

In limited instances where prices are not provided by pricing services or in rare instances when a manager may not agree with the pricing service, price quotes on a non-binding basis are obtained from investment brokers.  The investment asset managers do not make any changes to prices received from either the pricing services or the investment brokers.  In addition, the investment asset managers have procedures in place to review the reasonableness of the prices from the service providers and may request verification of the prices.  In addition, the Company continually performs analytical reviews of price changes and tests the prices on a random basis to an independent pricing source.   No material variances were noted during these price validation procedures.  In limited situations, where financial markets are inactive or illiquid, the Company may use its own assumptions about future cash flows and risk-adjusted discount rates to determine fair value.  At June 30, 2019, $474,322 thousand of fixed maturities, market value were fair valued using unobservable inputs.  The majority of the fixed maturities, market value, $412,095 thousand   were valued by investment managers’ valuation committees and a majority of these fair values were substantiated by valuations from independent third parties.  The Company has procedures in place to review and evaluate these independent third party valuations.  The remaining Level 3 fixed maturities of $62,228 thousand were fair valued by the Company at either par or amortized cost, which the Company believes approximates fair value.  At December 31, 2018, $383,994 thousand of fixed maturities, market value and $2,337 thousand of fixed maturities, fair value were fair valued using unobservable inputs.  The majority of the fixed maturities, market value, $354,133 thousand and all of the $2,337 thousand of fixed maturities, fair value, were valued by investment managers’ valuation committees and a majority of these fair values were substantiated by valuations from independent third parties.  The remaining Level 3 fixed maturities of $28,708 thousand were fair valued by the Company at either par or amortized cost and $1,153 thousand were priced using a non-binding broker quote.

The Company internally manages a public equity portfolio which had a fair value at June 30, 2019 and December 31, 2018 of $155,784 thousand and $124,228 thousand, respectively, and all prices were obtained from publicly published sources.

Equity securities denominated in U.S. currency with quoted prices in active markets for identical assets are categorized as level 1 since the quoted prices are directly observable.  Equity securities traded on foreign exchanges are categorized as level 2 due to the added input of a foreign exchange conversion rate to determine fair or market value.  The Company uses foreign currency exchange rates published by nationally recognized sources.

All categories of fixed maturity securities listed in the tables below are generally categorized as level 2, since a particular security may not have traded but the pricing services are able to use valuation models with observable market inputs such as interest rate yield curves and prices for similar fixed maturity securities in terms of issuer, maturity and seniority.  For foreign government securities and foreign corporate securities, the fair values provided by the third party pricing services in local currencies, and where applicable, are converted to U.S. dollars using currency exchange rates from nationally recognized sources.

The fixed maturities with fair values categorized as level 3 result when prices are not available from the nationally recognized pricing services.  The asset managers will then obtain non-binding price quotes for the securities from brokers. The single broker quotes are provided by market makers or broker-dealers who are recognized as market participants in the markets in which they are providing the quotes.  The prices received from brokers are reviewed for reasonableness by the third party asset managers and the Company.  If the broker quotes are for foreign denominated securities, the quotes are converted to U.S. dollars using currency exchange rates from nationally recognized sources. In limited circumstances when broker prices are not
15


available for private placements, the Company will value the securities using comparable market information or receive fair values from investment managers.

The composition and valuation inputs for the presented fixed maturities categories are as follows:

U.S. Treasury securities and obligations of U.S. government agencies and corporations are primarily comprised of U.S. Treasury bonds and the fair value is based on observable market inputs such as quoted prices, reported trades, quoted prices for similar issuances or benchmark yields;

Obligations of U.S. states and political subdivisions are comprised of state and municipal bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities, benchmark yields and credit spreads;

Corporate securities are primarily comprised of U.S. corporate and public utility bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities, benchmark yields and credit spreads;

Asset-backed and mortgage-backed securities fair values are based on observable inputs such as quoted prices, reported trades, quoted prices for similar issuances or benchmark yields and cash flow models using observable inputs such as prepayment speeds, collateral performance and default spreads;

Foreign government securities are comprised of global non-U.S. sovereign bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities and models with observable inputs such as benchmark yields and credit spreads and then, where applicable, converted to U.S. dollars using an exchange rate from a nationally recognized source;

Foreign corporate securities are comprised of global non-U.S. corporate bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities and models with observable inputs such as benchmark yields and credit spreads and then, where applicable, converted to U.S. dollars using an exchange rate from a nationally recognized source.

Other invested assets, at fair value, was categorized as Level 3 at June 30, 2019 and December 31, 2018, since it represented a privately placed convertible preferred stock issued by an affiliate.  The stock was received in exchange for shares of the Company’s parent.  The 25 year redeemable, convertible preferred stock with a 1.75% coupon is valued using a pricing model. The pricing model includes observable inputs such as the U.S. Treasury yield curve rate T note constant maturity 20 year and the swap rate on the Company’s June 1, 2044, 4.868% senior notes, with adjustments to reflect the Company’s own assumptions about the inputs that market participants would use in pricing the asset.

16


The following table presents the fair value measurement levels for all assets, which the Company has recorded at fair value (fair and market value) as of the period indicated:


         
Fair Value Measurement Using:
 
         
Quoted Prices
             
         
in Active
   
Significant
       
         
Markets for
   
Other
   
Significant
 
         
Identical
   
Observable
   
Unobservable
 
         
Assets
   
Inputs
   
Inputs
 
(Dollars in thousands)
     
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets:
                       
Fixed maturities, market value
                       
U.S. Treasury securities and obligations of
                       
U.S. government agencies and corporations
 
$
901,249
   
$
-    
$
901,249
   
$
-  
Obligations of U.S. States and political subdivisions
   
527,706
      -      
527,706
      -  
Corporate securities
   
2,554,690
      -      
2,082,461
     
472,229
 
Asset-backed securities
   
517,207
      -      
517,207
      -  
Mortgage-backed securities
                               
Commercial
   
286,611
      -      
286,611
      -  
Agency residential
   
616,591
      -      
616,591
      -  
Non-agency residential
   
2,704
      -      
2,704
      -  
Foreign government securities
   
535,728
      -      
535,728
      -  
Foreign corporate securities
   
1,029,485
      -      
1,027,392
     
2,093
 
Total fixed maturities, market value
   
6,971,971
      -      
6,497,649
     
474,322
 
                                 
Fixed maturities, fair value
    -       -       -       -  
Equity securities, fair value
   
751,642
     
690,230
     
61,412
      -  
Other invested assets, fair value
   
1,892,988
      -       -      
1,892,988
 


There were no transfers between Level 1 and Level 2 for the six months ended June 30, 2019.

The following table presents the fair value measurement levels for all assets, which the Company has recorded at fair value (fair and market value) as of the period indicated:


         
Fair Value Measurement Using:
 
         
Quoted Prices
             
         
in Active
   
Significant
       
         
Markets for
   
Other
   
Significant
 
         
Identical
   
Observable
   
Unobservable
 
         
Assets
   
Inputs
   
Inputs
 
(Dollars in thousands)
     
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets:
                       
Fixed maturities, market value
                       
U.S. Treasury securities and obligations of
                       
U.S. government agencies and corporations
 
$
2,242,797
   
$
-    
$
2,242,797
   
$
-  
Obligations of U.S. States and political subdivisions
   
499,089
      -      
499,089
      -  
Corporate securities
   
2,216,153
      -      
1,839,903
     
376,250
 
Asset-backed securities
   
221,255
      -      
221,255
      -  
Mortgage-backed securities
                               
Commercial
   
136,604
      -      
136,604
      -  
Agency residential
   
148,774
      -      
148,774
      -  
Non-agency residential
   
3,114
      -      
3,114
      -  
Foreign government securities
   
579,586
      -      
579,586
      -  
Foreign corporate securities
   
914,703
      -      
906,959
     
7,744
 
Total fixed maturities, market value
   
6,962,075
      -      
6,578,081
     
383,994
 
                                 
Fixed maturities, fair value
   
2,337
      -       -      
2,337
 
Equity securities, fair value
   
564,338
     
540,894
     
23,444
      -  
Other invested assets, fair value
   
1,717,336
      -       -      
1,717,336
 
17


In addition, $154,908 thousand and $117,662 thousand of investments within other invested assets on the consolidated balance sheets as of June 30, 2019 and December 31, 2018, respectively, are not included within the fair value hierarchy tables as the assets are measured at NAV as a practical expedient to determine fair value.

The following tables present the activity under Level 3, fair value measurements using significant unobservable inputs by asset type, for the periods indicated:


   
Total Fixed Maturities, Market Value
 
   
Three Months Ended June 30, 2019
   
Six Months Ended June 30, 2019
 
   
Corporate
   
Foreign
         
Corporate
   
Foreign
       
(Dollars in thousands)
 
Securities
   
Corporate
   
Total
   
Securities
   
Corporate
   
Total
 
Beginning balance
 
$
367,178
   
$
7,298
   
$
374,476
   
$
376,250
   
$
7,744
   
$
383,994
 
Total gains or (losses) (realized/unrealized)
                                               
Included in earnings
   
(2,528
)
   
(238
)
   
(2,766
)
   
2,330
     
(119
)
   
2,211
 
Included in other comprehensive income (loss)
   
1,870
      -      
1,870
     
2,444
      -      
2,444
 
Purchases, issuances and settlements
   
101,732
     
(4,967
)
   
96,765
     
89,686
     
(5,532
)
   
84,154
 
Transfers in and/or (out) of Level 3
   
3,977
      -      
3,977
     
1,519
      -      
1,519
 
Ending balance
 
$
472,229
   
$
2,093
   
$
474,322
   
$
472,229
   
$
2,093
   
$
474,322
 
                                                 
The amount of total gains or losses for the period included
                                               
in earnings (or changes in net assets) attributable to the
                                               
change in unrealized gains or losses relating to assets
                                               
still held at the reporting date
 
$
-    
$
-    
$
-    
$
-    
$
-    
$
-  
                                                 
(Some amounts may not reconcile due to rounding.)
                                               



   
Total Fixed Maturities, Market Value
 
   
Three Months Ended June 30, 2018
   
Six Months Ended June 30, 2018
 
   
Corporate
   
Foreign
         
Corporate
   
Foreign
       
(Dollars in thousands)
 
Securities
   
Corporate
   
Total
   
Securities
   
Corporate
   
Total
 
Beginning balance
 
$
168,590
   
$
11,368
   
$
179,958
   
$
158,221
   
$
6,952
   
$
165,173
 
Total gains or (losses) (realized/unrealized)
                                               
Included in earnings
   
623
     
(504
)
   
119
     
1,345
     
(410
)
   
935
 
Included in other comprehensive income (loss)
   
190
      -      
190
     
425
      -      
425
 
Purchases, issuances and settlements
   
159,846
     
1
     
159,847
     
169,258
     
4,323
     
173,581
 
Transfers in and/or (out) of Level 3
    -      
1,750
     
1,750
     
-
     
1,750
     
1,750
 
Ending balance
 
$
329,249
   
$
12,615
   
$
341,864
   
$
329,249
   
$
12,615
   
$
341,864
 
                                                 
The amount of total gains or losses for the period included
                                               
in earnings (or changes in net assets) attributable to the
                                               
change in unrealized gains or losses relating to assets
                                               
still held at the reporting date
 
$
-    
$
-    
$
-    
$
-    
$
-    
$
-  
                                                 
(Some amounts may not reconcile due to rounding.)
                                               


   
Total Fixed Maturities, Fair Value
 
   
Three Months Ended June 30, 2019
   
Six Months Ended June 30, 2019
 
   
Foreign
         
Foreign
       
(Dollars in thousands)
 
Corporate
   
Total
   
Corporate
   
Total
 
Beginning balance fixed maturities at fair value
 
$
2,350
   
$
2,350
   
$
2,337
   
$
2,337
 
Total gains or (losses) (realized/unrealized)
                               
Included in earnings
   
356
     
356
     
369
     
369
 
Included in other comprehensive income (loss)
   
-
     
-
     
-
     
-
 
Purchases, issuances and settlements
   
(2,706
)
   
(2,706
)
   
(2,706
)
   
(2,706
)
Transfers in and/or (out) of Level 3
   
-
     
-
     
-
     
-
 
Ending balance
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
The amount of total gains or losses for the period included
                               
in earnings (or changes in net assets) attributable to the
                               
change in unrealized gains or losses relating to assets
                               
still held at the reporting date
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
(Some amounts may not reconcile due to rounding.)
                               

18


   
Total Fixed Maturities, Fair Value
 
   
Three Months Ended June 30, 2018
   
Six Months Ended June 30, 2018
 
   
Foreign
         
Foreign
       
(Dollars in thousands)
 
Corporate
   
Total
   
Corporate
   
Total
 
Beginning balance fixed maturities at fair value
 
$
1,821
   
$
1,821
   
$
-
   
$
-
 
Total gains or (losses) (realized/unrealized)
                               
Included in earnings
   
(142
)
   
(142
)
   
(156
)
   
(156
)
Included in other comprehensive income (loss)
   
32
     
32
     
32
     
32
 
Purchases, issuances and settlements
   
1,481
     
1,481
     
3,316
     
3,316
 
Transfers in and/or (out) of Level 3
   
-
     
-
     
-
     
-
 
Ending balance
 
$
3,192
   
$
3,192
   
$
3,192
   
$
3,192
 
                                 
The amount of total gains or losses for the period included
                               
in earnings (or changes in net assets) attributable to the
                               
change in unrealized gains or losses relating to assets
                               
still held at the reporting date
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
(Some amounts may not reconcile due to rounding.)
                               


The net transfers to/(from) level 3, fair value measurements using significant unobservable inputs for fixed maturities, market value were $3,977 thousand and $1,519 thousand for the three and six months ended June 30, 2019.  The transfers during 2019 were related to securities that were priced using a recognized pricing service as of December 31, 2018.  These securities were subsequently priced using single non-binding broker quotes as of June 30, 2019.

The following table presents the activity under Level 3, fair value measurements using significant unobservable inputs by other invested assets, for the periods indicated:


   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Other invested assets, fair value:
                       
Beginning balance
 
$
1,767,963
   
$
1,770,684
   
$
1,717,336
   
$
1,807,473
 
Total gains or (losses) (realized/unrealized)
   
-
                         
Included in earnings
   
125,025
     
(65,647
)
   
175,652
     
(102,436
)
Included in other comprehensive income (loss)
   
-
     
-
     
-
     
-
 
Purchases, issuances and settlements
   
-
     
-
     
-
     
-
 
Transfers in and/or (out) of Level 3
   
-
     
-
     
-
     
-
 
Ending balance
 
$
1,892,988
   
$
1,705,037
   
$
1,892,988
   
$
1,705,037
 
                                 
The amount of total gains or losses for the period included in earnings
                               
(or changes in net assets) attributable to the change in unrealized
                               
gains or losses relating to assets still held at the reporting date
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
(Some amounts may not reconcile due to rounding.)
                               


6.  COMMITMENTS AND CONTINGENCIES

In the ordinary course of business, the Company is involved in lawsuits, arbitrations and other formal and informal dispute resolution procedures, the outcomes of which will determine the Company’s rights and obligations under insurance and reinsurance agreements.  In some disputes, the Company seeks to enforce its rights under an agreement or to collect funds owing to it.  In other matters, the Company is resisting attempts by others to collect funds or enforce alleged rights.  These disputes arise from time to time and are ultimately resolved through both informal and formal means, including negotiated resolution, arbitration and litigation.  In all such matters, the Company believes that its positions are legally and commercially reasonable.  The Company considers the statuses of these proceedings when determining its reserves for unpaid loss and loss adjustment expenses.

19

Aside from litigation and arbitrations related to these insurance and reinsurance agreements, the Company is not a party to any other material litigation or arbitration.

The Company has entered into separate annuity agreements with The Prudential Insurance Company of America (“The Prudential”) and an additional unaffiliated life insurance company in which the Company has either purchased annuity contracts or become the assignee of annuity proceeds that are meant to settle claim payment obligations in the future. In both instances, the Company would become contingently liable if either The Prudential or the unaffiliated life insurance company were unable to make payments related to the respective annuity contract.

The table below presents the estimated cost to replace all such annuities for which the Company was contingently liable for the periods indicated:


   
At June 30,
   
At December 31,
 
(Dollars in thousands)
 
2019
   
2018
 
The Prudential
 
$
141,386
   
$
142,754
 
Unaffiliated life insurance company
   
33,720
     
34,717
 


7.  COMPREHENSIVE INCOME (LOSS)

The following tables present the components of comprehensive income (loss) in the consolidated statements of operations and comprehensive income (loss) for the periods indicated:


   
Three Months Ended June 30, 2019
   
Six Months Ended June 30, 2019
 
(Dollars in thousands)
 
Before Tax
   
Tax Effect
   
Net of Tax
   
Before Tax
   
Tax Effect
   
Net of Tax
 
Unrealized appreciation (depreciation) ("URA(D)") on securities - temporary
 
$
86,524
   
$
(18,138
)
 
$
68,386
   
$
198,965
   
$
(41,868
)
 
$
157,097
 
URA(D) on securities - OTTI
   
(368
)
   
77
     
(291
)
 
$
(700
)
   
147
   
$
(553
)
Reclassification of net realized losses (gains) included in net income (loss)
   
7,394
     
(1,536
)
   
5,858
     
5,862
     
(1,020
)
   
4,842
 
Foreign currency translation adjustments
   
(9,465
)
   
1,990
     
(7,475
)
   
2,645
     
(556
)
   
2,089
 
Reclassification of amortization of net gain (loss) included in net income (loss)
   
1,457
     
(306
)
   
1,151
     
2,914
     
(612
)
   
2,302
 
Total other comprehensive income (loss)
 
$
85,542
   
$
(17,913
)
 
$
67,629
   
$
209,686
   
$
(43,909
)
 
$
165,777
 
                                                 
(Some amounts may not reconcile due to rounding)
                                               



   
Three Months Ended June 30, 2018
   
Six Months Ended June 30, 2018
 
(Dollars in thousands)
 
Before Tax
   
Tax Effect
   
Net of Tax
   
Before Tax
   
Tax Effect
   
Net of Tax
 
Unrealized appreciation (depreciation) ("URA(D)") on securities - temporary
 
$
(23,527
)
 
$
5,152
   
$
(18,375
)
 
$
(82,917
)
 
$
17,642
   
$
(65,275
)
URA(D) on securities - OTTI
   
266
     
(56
)
   
210
     
365
     
(77
)
   
288
 
Reclassification of net realized losses (gains) included in net income (loss)
   
463
     
(309
)
   
154
     
(5,635
)
   
954
     
(4,681
)
Foreign currency translation adjustments
   
(26,362
)
   
5,550
     
(20,812
)
   
(28,058
)
   
5,904
     
(22,154
)
Reclassification of amortization of net gain (loss) included in net income (loss)
   
2,297
     
(482
)
   
1,815
     
4,595
     
(965
)
   
3,630
 
Total other comprehensive income (loss)
 
$
(46,863
)
 
$
9,855
   
$
(37,008
)
 
$
(111,650
)
 
$
23,458
   
$
(88,192
)
                                                 
(Some amounts may not reconcile due to rounding)
                                               

20

The following table presents details of the amounts reclassified from AOCI for the periods indicated:


   
Three Months Ended
   
Six Months Ended
     
   
June 30,
   
June 30,
   
Affected line item within the statements of
AOCI component
 
2019
   
2018
   
2019
   
2018
   
operations and comprehensive income (loss)
(Dollars in thousands)
                               
URA(D) on securities
 
$
7,394
   
$
463
   
$
5,862
   
$
(5,635
)
 
Other net realized capital gains (losses)
     
(1,536
)
   
(309
)
   
(1,020
)
   
954
   
Income tax expense (benefit)
   
$
5,858
   
$
154
   
$
4,842
   
$
(4,681
)
 
Net income (loss)
                                          
Benefit plan net gain (loss)
 
$
1,457
   
$
2,297
   
$
2,914
   
$
4,595
   
Other underwriting expenses
     
(306
)
   
(482
)
   
(612
)
   
(965
)
 
Income tax expense (benefit)
   
$
1,151
   
$
1,815
   
$
2,302
   
$
3,630
   
Net income (loss)
                                          
(Some amounts may not reconcile due to rounding)
                                       



The following table presents the components of accumulated other comprehensive income (loss), net of tax, in the consolidated balance sheets for the periods indicated:


   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
                         
Beginning balance of URA (D) on securities
 
$
31,483
   
$
(16,662
)
 
$
(55,950
)
 
$
37,442
 
Change to beginning balance due to adoption of ASU 2016-01
   
-
     
-
     
-
     
(2,447
)
Current period change in URA (D) of investments - temporary
   
74,244
     
(18,221
)
   
161,939
     
(69,956
)
Current period change in URA (D) of investments - non-credit OTTI
   
(291
)
   
210
     
(553
)
   
288
 
Ending balance of URA (D) on securities
   
105,436
     
(34,673
)
   
105,436
     
(34,673
)
                                 
Beginning balance of foreign currency translation adjustments
   
6,678
     
32,203
     
(2,886
)
   
33,545
 
Current period change in foreign currency translation adjustments
   
(7,475
)
   
(20,812
)
   
2,089
     
(22,154
)
Ending balance of foreign currency translation adjustments
   
(797
)
   
11,391
     
(797
)
   
11,391
 
                                 
Beginning balance of benefit plan net gain (loss)
   
(66,267
)
   
(70,114
)
   
(67,418
)
   
(71,929
)
Current period change in benefit plan net gain (loss)
   
1,151
     
1,815
     
2,302
     
3,630
 
Ending balance of benefit plan net gain (loss)
   
(65,116
)
   
(68,299
)
   
(65,116
)
   
(68,299
)
                                 
Ending balance of accumulated other comprehensive income (loss)
 
$
39,523
   
$
(91,581
)
 
$
39,523
   
$
(91,581
)


8.  COLLATERALIZED REINSURANCE AND TRUST AGREEMENTS

A subsidiary of the Company, Everest Re, has established a trust agreement, which effectively uses Everest Re’s investments as collateral, as security for assumed losses payable to non-affiliated ceding companies.  At June 30, 2019, the total amount on deposit in the trust account was $644,803 thousand.

On April 24, 2014, the Company entered into two collateralized reinsurance agreements with Kilimanjaro Re Limited (“Kilimanjaro”), a Bermuda based special purpose reinsurer, to provide the Company with catastrophe reinsurance coverage.  These agreements are multi-year reinsurance contracts, which cover specified named storm and earthquake events.  The first agreement provides up to $250,000 thousand of reinsurance coverage from named storms in specified states of the Southeastern United States.  The second agreement provides up to $200,000 thousand of reinsurance coverage from named storms in specified states of the Southeast, Mid-Atlantic and Northeast regions of the United States and Puerto Rico as well as reinsurance coverage from earthquakes in specified states of the Southeast, Mid-Atlantic, Northeast and West regions of the United States, Puerto Rico and British Columbia.  These reinsurance agreements expired in April 2018.
21

On November 18, 2014, the Company entered into a collateralized reinsurance agreement with Kilimanjaro to provide the Company with catastrophe reinsurance coverage.  This agreement is a multi-year reinsurance contract which covers specified earthquake events.  The agreement provides up to $500,000 thousand of reinsurance coverage from earthquakes in the United States, Puerto Rico and Canada.

On December 1, 2015, the Company entered into two collateralized reinsurance agreements with Kilimanjaro to provide the Company with catastrophe reinsurance coverage.  These agreements are multi-year reinsurance contracts which cover named storm and earthquake events.  The first agreement provides up to $300,000 thousand of reinsurance coverage from named storms and earthquakes in the United States, Puerto Rico and Canada.  The second agreement provides up to $325,000 thousand of reinsurance coverage from named storms and earthquakes in the United States, Puerto Rico and Canada.

On April 13, 2017, the Company entered into six collateralized reinsurance agreements with Kilimanjaro to provide the Company with annual aggregate catastrophe reinsurance coverage.  The initial three agreements are four year reinsurance contracts which cover named storm and earthquake events.  These agreements provide up to $225,000 thousand, $400,000 thousand and $325,000 thousand, respectively, of annual aggregate reinsurance coverage from named storms and earthquakes in the United States, Puerto Rico and Canada. The subsequent three agreements are five year reinsurance contracts which cover named storm and earthquake events.  These agreements provide up to $50,000 thousand, $75,000 thousand and $175,000 thousand, respectively, of annual aggregate reinsurance coverage from named storms and earthquakes in the United States, Puerto Rico and Canada.

On April 30, 2018, the Company entered into four collateralized reinsurance agreements with Kilimanjaro to provide the Company with catastrophe reinsurance coverage.  These agreements are multi-year reinsurance contracts which cover named storm and earthquake events.  The first two agreements are four year reinsurance contracts which provide up to $62,500 thousand and $200,000 thousand, respectively, of annual aggregate reinsurance coverage from named storms and earthquakes in the United States, Puerto Rico, the U.S. Virgin Islands and Canada.  The remaining two agreements are five year reinsurance contracts which provide up to $62,500 thousand and $200,000 thousand, respectively, of annual aggregate reinsurance coverage from named storms and earthquakes in the United States, Puerto Rico, the U.S. Virgin Islands and Canada.

Recoveries under these collateralized reinsurance agreements with Kilimanjaro are primarily dependent on estimated industry level insured losses from covered events, as well as, the geographic location of the events.  The estimated industry level of insured losses is obtained from published estimates by an independent recognized authority on insured property losses.  Currently, none of the published insured loss estimates for the 2017 catastrophe events have exceeded the single event retentions under the terms of the agreements that would result in a recovery.  In addition, the aggregation of the to date published insured loss estimates for the 2017 covered events have not exceeded the aggregated retentions for recovery.  However, if the published estimates for insured losses for the covered 2017 events increase, the aggregate losses may exceed the aggregate event retentions under the agreements resulting in a recovery.

Kilimanjaro has financed the various property catastrophe reinsurance coverages by issuing catastrophe bonds to unrelated, external investors.  On April 24, 2014, Kilimanjaro issued $450,000 thousand of notes (“Series 2014-1 Notes”). The $450,000 thousand of Series 2014-1 Notes were fully redeemed on April 30, 2018 and are no longer outstanding.  On November 18, 2014, Kilimanjaro issued $500,000 thousand of notes (“Series 2014-2 Notes”).  On December 1, 2015, Kilimanjaro issued $625,000 thousand of notes (“Series 2015-1 Notes).  On April 13, 2017, Kilimanjaro issued $950,000 thousand of notes (“Series 2017-1 Notes) and $300,000 thousand of notes (“Series 2017-2 Notes). On April 30, 2018, Kilimanjaro issued $262,500 thousand of notes (“Series 2018-1 Notes”) and $262,500 thousand of notes (“Series 2018-2 Notes”). The proceeds from the issuance of the Notes listed above are held in reinsurance trust throughout the duration of the applicable reinsurance agreements and invested solely in US government money market funds with a rating of at least “AAAm” by Standard & Poor’s.
22

9.  SENIOR NOTES

The table below displays Holdings’ outstanding senior notes.  Market value is based on quoted market prices, but due to limited trading activity, these senior notes are considered Level 2 in the fair value hierarchy.


                     
               
Consolidated Balance
         
Consolidated Balance
       
(Dollars in thousands)
Date Issued
 
Date Due
 
Principal Amounts
   
Sheet Amount
   
Market Value
   
Sheet Amount
   
Market Value
 
Senior notes
06/05/2014
 
06/01/2044
   
400,000
   
$
397,014
   
$
429,048
   
$
396,954
   
$
396,968
 


On June 5, 2014, Holdings issued $400,000 thousand of 30 year senior notes at 4.868%, which will mature on June 1, 2044. Interest will be paid semi-annually on June 1 and December 1 of each year.

Interest expense incurred in connection with these senior notes is as follows for the periods indicated:


   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Interest expense incurred
 
$
4,868
   
$
4,868
   
$
9,736
   
$
9,736
 


10.  LONG TERM SUBORDINATED NOTES

The table below displays Holdings’ outstanding fixed to floating rate long term subordinated notes.  Market value is based on quoted market prices, but due to limited trading activity, these subordinated notes are considered Level 2 in the fair value hierarchy.


         
Maturity Date
     
      
Original
            
Consolidated Balance
         
Consolidated Balance
       
(Dollars in thousands)
Date Issued
 
Principal Amount
 
Scheduled
 
Final
   
Sheet Amount
   
Market Value
   
Sheet Amount
   
Market Value
 
Long term subordinated notes
04/26/2007
 
$
400,000
 
05/15/2037
 
05/01/2067
   
$
236,709
   
$
211,125
   
$
236,659
   
$
200,390
 

During the fixed rate interest period from May 3, 2007 through May 14, 2017, interest was at the annual rate of 6.6%, payable semi-annually in arrears on November 15 and May 15 of each year, commencing on November 15, 2007.  During the floating rate interest period from May 15, 2017 through maturity, interest will be based on the 3 month LIBOR plus 238.5 basis points, reset quarterly, payable quarterly in arrears on February 15, May 15, August 15 and November 15 of each year, subject to Holdings’ right to defer interest on one or more occasions for up to ten consecutive years.  Deferred interest will accumulate interest at the applicable rate compounded quarterly for periods from and including May 15, 2017.  The reset quarterly interest rate for May 15, 2019 to August 14, 2019 is 4.9%.

Holdings may redeem the long term subordinated notes on or after May 15, 2017, in whole or in part at 100% of the principal amount plus accrued and unpaid interest; however, redemption on or after the scheduled maturity date and prior to May 1, 2047 is subject to a replacement capital covenant.  This covenant is for the benefit of certain senior note holders and it mandates that Holdings receive proceeds from the sale of another subordinated debt issue, of at least similar size, before it may redeem the subordinated notes.  Effective upon the maturity of the Company’s 5.40% senior notes on October 15, 2014, the Company’s 4.868% senior notes, due on June 1, 2044, have become the Company’s long term indebtedness that ranks senior to the long term subordinated notes.

On March 19, 2009, Group announced the commencement of a cash tender offer for any and all of the 6.60% fixed to floating rate long term subordinated notes.  Upon expiration of the tender offer, the Company had reduced its outstanding debt by $161,441 thousand.
23

Interest expense incurred in connection with these long term subordinated notes is as follows for the periods indicated:


   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
         
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Interest expense incurred
 
$
3,406
   
$
2,702
   
$
6,011
   
$
5,093
 


11.   LEASES

Effective January 1, 2019, the Company adopted ASU 2016-02 and ASU 2018-11 which outline new guidance on the accounting for leases.  The Company enters into lease agreements for real estate that is primarily used for office space in the ordinary course of business.  These leases are accounted for as operating leases, whereby lease expense is recognized on a straight-line basis over the term of the lease.  Most leases include an option to extend or renew the lease term.  The exercise of the renewal is at the Company’s discretion.  The operating lease liability includes lease payments related to options to extend or renew the lease term if the Company is reasonably certain of exercise those options.  The Company, in determining the present value of lease payments utilizes either the rate implicit in the lease if that rate is readily determinable or the Company’s incremental secured borrowing rate commensurate with terms of the underlying lease.

Supplemental information related to operating leases is as follows for the periods indicated:


   
Six Months Ended
 
(Dollars in thousands)
 
June 30,
 
Lease expense incurred:
 
2019
 
Operating lease cost
 
$
9,355
 



   
At June 30,
 
(Dollars in thousands)
 
2019
 
Operating lease right of use assets
 
$
53,690
 
Operating lease liabilities
   
59,335
 



   
Six Months Ended
 
   
June 30,
 
(Dollars in thousands)
 
2019
 
Operating cash flows from operating leases
 
$
8,617
 



     
     
Weighted average remaining operating lease term
 
5.9 years
 
Weighted average discount rate on operating leases
 
4.48%
 


Maturities of the existing lease liabilities are expected to occur as follows:


(Dollars in thousands)
     
Remainder of 2019
 
$
8,464
 
2020
   
16,883
 
2021
   
8,160
 
2022
   
7,864
 
2023
   
7,757
 
2024
   
7,611
 
Thereafter
   
12,480
 
Undiscounted lease payments
   
69,219
 
Less:  present value adjustment
   
9,884
 
Total operating lease liability
 
$
59,335
 

24

The amount of operating lease liabilities is not separately presented in the consolidated financial statements but is included in other liabilities.  Disclosures regarding minimum lease payments under previous lease accounting guidance can be found in the Company’s 2018 Form 10-K.

On July 2, 2019, the Company entered into a lease agreement to relocate its corporate offices from Liberty Corner, New Jersey to a corporate complex in Warren, New Jersey.  The new lease, which covers approximately 315,000 square feet of office space, will be effective October 1, 2019 and runs through 2036.  The initial base rent payment of the lease will be approximately $650 thousand per month or $7,800 thousand per year.  The Company expects to relocate the existing operations and employees of the Liberty Corner, New Jersey facility to the new corporate complex by the end of 2020.

12.  SEGMENT REPORTING

The U.S. Reinsurance operation writes property and casualty reinsurance and specialty lines of business, including Marine, Aviation, Surety and Accident and Health (“A&H”) business, on both a treaty and facultative basis, through reinsurance brokers, as well as directly with ceding companies primarily within the U.S.  The International operation writes non-U.S. property and casualty reinsurance through Everest Re’s branches in Canada, Singapore and through offices in Brazil, Miami and New Jersey.  The Insurance operation writes property and casualty insurance directly and through brokers, surplus lines brokers and general agents mainly within the U.S.

These segments are managed independently, but conform with corporate guidelines with respect to pricing, risk management, control of aggregate catastrophe exposures, capital, investments and support operations.  Management generally monitors and evaluates the financial performance of these operating segments based upon their underwriting results.

Underwriting results include earned premium less losses and LAE incurred, commission and brokerage expenses and other underwriting expenses.  We measure our underwriting results using ratios, in particular loss, commission and brokerage and other underwriting expense ratios, which, respectively, divide incurred losses, commissions and brokerage and other underwriting expenses by premiums earned.

The Company does not maintain separate balance sheet data for its operating segments.  Accordingly, the Company does not review and evaluate the financial results of its operating segments based upon balance sheet data.
25

The following tables present the underwriting results for the operating segments for the periods indicated:


   
Three Months Ended
   
Six Months Ended
 
U.S. Reinsurance
 
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Gross written premiums
 
$
641,763
   
$
652,110
   
$
1,405,903
   
$
1,296,332
 
Net written premiums
   
487,694
     
429,931
     
1,105,835
     
853,762
 
                                 
Premiums earned
 
$
605,136
   
$
467,509
   
$
1,180,040
   
$
908,894
 
Incurred losses and LAE
   
367,473
     
708,524
     
684,111
     
1,009,728
 
Commission and brokerage
   
172,589
     
148,711
     
339,692
     
276,031
 
Other underwriting expenses
   
15,728
     
15,472
     
31,319
     
32,358
 
Underwriting gain (loss)
 
$
49,346
   
$
(405,198
)
 
$
124,918
   
$
(409,223
)



   
Three Months Ended
   
Six Months Ended
 
International
 
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Gross written premiums
 
$
372,671
   
$
398,714
   
$
761,642
   
$
765,738
 
Net written premiums
   
350,219
     
337,357
     
708,077
     
672,232
 
                                 
Premiums earned
 
$
353,086
   
$
343,133
   
$
675,460
   
$
672,072
 
Incurred losses and LAE
   
213,808
     
259,487
     
450,884
     
435,846
 
Commission and brokerage
   
85,974
     
84,379
     
155,836
     
162,773
 
Other underwriting expenses
   
9,632
     
9,869
     
18,097
     
19,955
 
Underwriting gain (loss)
 
$
43,672
   
$
(10,602
)
 
$
50,643
   
$
53,498
 



   
Three Months Ended
   
Six Months Ended
 
Insurance
 
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Gross written premiums
 
$
673,603
   
$
581,460
   
$
1,205,374
   
$
1,036,445
 
Net written premiums
   
481,952
     
423,066
     
898,196
     
771,387
 
                                 
Premiums earned
 
$
417,401
   
$
369,194
   
$
790,577
   
$
714,880
 
Incurred losses and LAE
   
261,941
     
260,749
     
504,323
     
496,441
 
Commission and brokerage
   
58,212
     
54,912
     
109,465
     
105,655
 
Other underwriting expenses
   
57,991
     
48,885
     
112,317
     
99,264
 
Underwriting gain (loss)
 
$
39,257
   
$
4,648
   
$
64,472
   
$
13,520
 


The following table reconciles the underwriting results for the operating segments to income (loss) before taxes as reported in the consolidated statements of operations and comprehensive income (loss) for the periods indicated:


   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Underwriting gain (loss)
 
$
132,275
   
$
(411,152
)
 
$
240,033
   
$
(342,205
)
Net investment income
   
90,709
     
72,070
     
175,243
     
141,979
 
Net realized capital gains (losses)
   
142,563
     
(42,271
)
   
277,619
     
(102,472
)
Corporate expense
   
(2,519
)
   
(1,513
)
   
(4,170
)
   
(5,109
)
Interest, fee and bond issue cost amortization expense
   
(9,684
)
   
(7,623
)
   
(19,512
)
   
(14,936
)
Other income (expense)
   
(3,812
)
   
77,682
     
(5,026
)
   
2,805
 
Income (loss) before taxes
 
$
349,532
   
$
(312,807
)
 
$
664,187
   
$
(319,938
)

26

The Company produces business in the U.S. and internationally.  The net income deriving from assets residing in the individual foreign countries in which the Company writes business are not identifiable in the Company’s financial records.  Based on gross written premium, the table below presents the largest country, other than the U.S., in which the Company writes business, for the periods indicated:


   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Canada gross written premiums
 
$
47,206
   
$
44,189
   
$
86,256
   
$
84,581
 


No other country represented more than 5% of the Company’s revenues.

13.  RELATED-PARTY TRANSACTIONS

Parent

Group entered into a $250,000 thousand long term promissory note agreement with Holdings as of December 31, 2014.  The note was repaid in December 2018. Interest income in the amount of $0 thousand and $1,075 thousand was recorded by Holdings for the three months ended June 30, 2019 and 2018, respectively.  Interest income in the amount of $0 thousand and $2,150 thousand was recorded by Holdings for the six months ended June 30, 2019 and 2018, respectively.

Group’s Board of Directors approved an amended share repurchase program authorizing Group and/or its subsidiary Holdings to purchase Group’s common shares through open market transactions, privately negotiated transactions or both.  The table below represents the amendments to the share repurchase program for the common shares approved for repurchase.


   
 Common Shares
   
 Authorized for
Amendment Date
 
 Repurchase
(Dollars in thousands)
   
     
09/21/2004
 
 5,000,000
07/21/2008
 
 5,000,000
02/24/2010
 
 5,000,000
02/22/2012
 
 5,000,000
05/15/2013
 
 5,000,000
11/19/2014
 
 5,000,000
   
 30,000,000


Holdings had purchased and held 9,719,971 Common Shares of Group, which were purchased in the open market between February 2007 and March 2011.

In December, 2015, Holdings transferred the 9,719,971 Common Shares of Group, which it held as other invested assets, at fair value, valued at $1,773,214 thousand, to Preferred Holdings, an affiliated entity and subsidiary of Group, in exchange for 1,773.214 preferred shares of Preferred Holdings with a $1,000 thousand par value and 1.75% annual dividend rate.  After the exchange, Holdings no longer holds any shares or has any ownership interest in Group.
27

Holdings reported both its Parent shares and preferred shares in Preferred Holdings, as other invested assets, fair value, in the consolidated balance sheets with changes in fair value re-measurement recorded in net realized capital gains (losses) in the consolidated statements of operations and comprehensive income (loss).  The following table presents the dividends received on the preferred shares of Preferred Holdings and on the Parent shares that are reported as net investment income in the consolidated statements of operations and comprehensive income (loss) for the period indicated.


   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Dividends received on preferred stock of affiliate
 
$
7,758
   
$
7,758
   
$
15,516
   
$
15,516
 


Affiliated Companies

Effective December 31, 2018, Holdings entered into a $300,000 thousand long-term promissory note agreement with Bermuda Re.  The note was repaid in May, 2019.  This transaction was presented as a Note Payable – Affiliated in the consolidated balance sheets of Holdings as of December 31, 2018.  Interest expense of $1,356 thousand and $3,658 thousand was recorded by Holdings for the three and six months ended June 30, 2019, respectively.

Effective October 1, 2018, Holdings Ireland made a capital contribution of Global Services, an affiliated entity, to Holdings.  Global Services had an equity value of $227,253 thousand at the time of contribution and that value is classified as additional paid in capital in the Company’s consolidated balance sheet as of December 31, 2018.

Affiliates

The table below represents affiliated quota share reinsurance agreements ("whole account quota share") for all new and renewal business for the indicated coverage period:


(Dollars in thousands)
                           
         
Percent
 
Assuming
     
Single
   
Aggregate
 
Coverage Period
 
Ceding Company
 
Ceded
 
Company
 
Type of Business
 
Occurrence Limit
   
 Limit
 
                               
01/01/2010-12/31/2010
 
Everest Re
 
44.0%
 
Bermuda Re
 
property / casualty business
 
 150,000
   
 325,000
 
                               
01/01/2011-12/31/2011
 
Everest Re
 
50.0%
 
Bermuda Re
 
property / casualty business
 
 150,000
   
 300,000
 
                               
01/01/2012-12/31/2014
 
Everest Re
 
50.0%
 
Bermuda Re
 
property / casualty business
 
 100,000
   
 200,000
 
                               
01/01/2015-12/31/2016
 
Everest Re
 
50.0%
 
Bermuda Re
 
property / casualty business
 
 162,500
   
 325,000
 
                               
01/01/2017-12/31/2017
 
Everest Re
 
60.0%
 
Bermuda Re
 
property / casualty business
 
 219,000
   
 438,000
 
                               
01/01/2010-12/31/2010
 
Everest Re- Canadian Branch
60.0%
 
Bermuda Re
 
property business
 
 350,000
(1)
 
 -
 
01/01/2011-12/31/2011
 
Everest Re- Canadian Branch
60.0%
 
Bermuda Re
 
property business
 
 350,000
(1)
 
 -
 
01/01/2012-12/31/2012
 
Everest Re- Canadian Branch
75.0%
 
Bermuda Re
 
property / casualty business
 
 206,250
(1)
 
 412,500
(1)
01/01/2013-12/31/2013
 
Everest Re- Canadian Branch
75.0%
 
Bermuda Re
 
property / casualty business
 
 150,000
(1)
 
 412,500
(1)
01/01/2014-12/31/2017
 
Everest Re- Canadian Branch
75.0%
 
Bermuda Re
 
property / casualty business
 
 262,500
(1)
 
 412,500
(1)
                               
01/01/2012-12/31/2017
 
Everest Canada
 
80.0%
 
Everest Re- Canadian Branch
property business
 
 -
   
 -
 
                               
(1)
     Amounts shown are Canadian dollars.

                         

28


Effective January 1, 2018, Everest Re entered into a twelve month whole account aggregate stop loss reinsurance contract (“stop loss agreement”) with Bermuda Re.  The stop loss agreement provides coverage for ultimate net losses on applicable net earned premiums above a retention level, subject to certain other coverage limits and conditions.  The stop loss agreement was renewed effective January 1, 2019.

In addition, Everest Re entered into a property catastrophe excess of loss reinsurance contract with Bermuda Re, effective January 1, 2019.  The contract provides $100,000 thousand of reinsurance coverage for property catastrophe losses above certain attachment points.

The table below represents loss portfolio transfer (“LPT”) reinsurance agreements whereby net insurance exposures and reserves were transferred to an affiliate.


(Dollars in thousands)
                    
                       
Effective
 
Transferring
 
Assuming
 
% of Business or
   
Covered Period
Date
 
Company
 
Company
 
Amount of Transfer
   
of Transfer
                       
10/01/2001
 
Everest Re  (Belgium Branch)
 
Bermuda Re
   
100
%
 
All years
10/01/2008
 
Everest Re
 
Bermuda Re
 
$
747,022
   
01/01/2002-12/31/2007
12/31/2017
 
Everest Re
 
Bermuda Re
 
$
970,000
   
All years


On December 31, 2017, the Company entered into a LPT agreement with Bermuda Re.  The LPT agreement covers subject loss reserves of $2,336,242 thousand for accident years 2017 and prior.  As a result of the LPT agreement, the Company transferred $1,000,000 thousand of cash and fixed maturity securities and transferred $970,000 thousand of loss reserves to Bermuda Re.  As part of the LPT agreement, Bermuda Re will provide an additional $500,000 thousand of adverse development coverage on the subject loss reserves.

The following tables summarize the premiums and losses ceded by the Company to Bermuda Re and Everest International, respectively, and premiums and losses assumed by the Company from Everest Canada and Lloyd’s syndicate 2786 for the periods indicated:


   
Three Months Ended
   
Six Months Ended
 
Bermuda Re
 
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Ceded written premiums
 
$
19,534
   
$
142,971
   
$
71,007
   
$
275,291
 
Ceded earned premiums
   
16,598
     
148,073
     
69,122
     
284,231
 
Ceded losses and LAE
   
(3,417
)
   
(157,443
)
   
8,316
     
36,108
 



   
Three Months Ended
   
Six Months Ended
 
Everest International
 
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Ceded written premiums
 
$
-
   
$
-
   
$
-
   
$
-
 
Ceded earned premiums
   
-
     
-
     
-
     
-
 
Ceded losses and LAE
   
(46
)
   
(357
)
   
(36
)
   
(357
)



   
Three Months Ended
   
Six Months Ended
 
Everest Canada
 
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Assumed written premiums
 
$
-
   
$
-
   
$
-
   
$
-
 
Assumed earned premiums
   
-
     
-
     
-
     
-
 
Assumed losses and LAE
   
2,296
     
373
     
695
     
3,346
 


29



   
Three Months Ended
   
Six Months Ended
 
Lloyd's Syndicate 2786
 
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Assumed written premiums
 
$
483
   
$
2,421
   
$
(8,726
)
 
$
(261
)
Assumed earned premiums
   
1,596
     
6,064
     
(17,231
)
   
10,950
 
Assumed losses and LAE
   
4,391
     
1,441
     
(3,527
)
   
8,026
 


In 2013, Group established Mt. Logan Re, which is a Class 3 insurer based in Bermuda.  Mt. Logan Re then established separate segregated accounts for its business activity, which invest in a diversified set of catastrophe exposures.

The following table summarizes the premiums and losses that are ceded by the Company to Mt. Logan Re segregated accounts and assumed by the Company from Mt. Logan Re segregated accounts.


   
Three Months Ended
   
Six Months Ended
 
Mt. Logan Re Segregated Accounts
 
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Ceded written premiums
 
$
51,289
   
$
40,622
   
$
114,512
   
$
101,439
 
Ceded earned premiums
   
61,812
     
54,885
     
106,634
     
104,975
 
Ceded losses and LAE
   
30,159
     
92,100
     
64,781
     
107,907
 
                                 
Assumed written premiums
   
-
     
1,604
     
-
     
4,647
 
Assumed earned premiums
   
-
     
1,604
     
-
     
4,647
 
Assumed losses and LAE
   
-
     
-
     
-
     
-
 


14.      RETIREMENT BENEFITS

The Company maintains both qualified and non-qualified defined benefit pension plans for its U.S. employees employed prior to April 1, 2010.  Generally, the Company computes the benefits based on average earnings over a period prescribed by the plans and credited length of service.  The Company’s non-qualified defined benefit pension plan provided compensating pension benefits for participants whose benefits have been curtailed under the qualified plan due to Internal Revenue Code limitations.  Effective January 1, 2018, participants of the Company’s non-qualified defined benefit pension plan may no longer accrue additional service benefits.

Net periodic benefit cost for U.S. employees included the following components for the periods indicated:


Pension Benefits
 
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Service cost
 
$
2,276
   
$
2,977
   
$
4,553
   
$
5,954
 
Interest cost
   
2,930
     
2,585
     
5,860
     
5,170
 
Expected return on plan assets
   
(5,016
)
   
(3,670
)
   
(10,031
)
   
(7,341
)
Amortization of net (income) loss
   
1,601
     
2,237
     
3,203
     
4,473
 
FAS 88 settlement charge
   
104
     
-
     
208
     
-
 
Net periodic benefit cost
 
$
1,895
   
$
4,129
   
$
3,793
   
$
8,256
 



Other Benefits
 
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Service cost
 
$
286
   
$
446
   
$
573
   
$
893
 
Interest cost
   
295
     
307
     
590
     
614
 
Amortization of prior service cost
   
(144
)
   
(33
)
   
(289
)
   
(66
)
Amortization of net (income) loss
   
-
     
94
     
-
     
188
 
Net periodic benefit cost
 
$
437
   
$
814
   
$
874
   
$
1,629
 
                                 
(Some amounts may not reconcile due to rounding.)
                               

30

The service cost component of net periodic benefit costs is included within other underwriting expenses on the consolidated statement of operations and comprehensive income (loss).  In accordance with ASU 2017-07, other staff compensation costs are also primarily recorded within this line item.

The Company did not make any contributions to the qualified pension benefit plan for the three and six months ended June 30, 2019 and 2018.

15. INCOME TAXES

The Company is domiciled in the United States and has subsidiaries domiciled within the United States with significant branches in Canada and Singapore.  The Company’s non-U.S. branches are subject to income taxation at varying rates in their respective domiciles.

The Company generally applies the estimated annual effective tax rate approach for calculating its tax provision for interim periods as prescribed by ASC 740-270, Interim Reporting.  Under the estimated annual effective tax rate approach, the estimated annual effective tax rate is applied to the interim year-to-date pre-tax income/loss to determine the income tax expense or benefit for the year-to-date period.  If the annual effective tax rate approach produces a year-to-date tax benefit which exceeds the amount which is estimated to be recoverable for the full year, then the tax benefit for the interim reporting period will be limited as prescribed under ASC 740-270 to the estimated recoverable based on the year-to-date result.  The tax expense or benefit for the quarter represents the difference between the year-to-date tax expense or benefit for the current year-to-date period less such amount for the immediately preceding year-to-date period. Management considers the impact of all known events in its estimation of the Company’s annual pre-tax income/loss and effective tax rate.

16.  SUBSEQUENT EVENTS

The Company has evaluated known recognized and non-recognized subsequent events.  The Company does not have any subsequent events to report.


31

ITEM 2.                MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

Industry Conditions.
The worldwide reinsurance and insurance businesses are highly competitive, as well as cyclical by product and market.  As such, financial results tend to fluctuate with periods of constrained availability, higher rates and stronger profits followed by periods of abundant capacity, lower rates and constrained profitability.  Competition in the types of reinsurance and insurance business that we underwrite is based on many factors, including the perceived overall financial strength of the reinsurer or insurer, ratings of the reinsurer or insurer by A.M. Best and/or Standard & Poor’s, underwriting expertise, the jurisdictions where the reinsurer or insurer is licensed or otherwise authorized, capacity and coverages offered, premiums charged, other terms and conditions of the reinsurance and insurance business offered, services offered, speed of claims payment and reputation and experience in lines written.  Furthermore, the market impact from these competitive factors related to reinsurance and insurance is generally not consistent across lines of business, domestic and international geographical areas and distribution channels.

We compete in the U.S. and international reinsurance and insurance markets with numerous global competitors. Our competitors include independent reinsurance and insurance companies, subsidiaries or affiliates of established worldwide insurance companies, reinsurance departments of certain insurance companies, domestic and international underwriting operations, including underwriting syndicates at Lloyd’s of London and certain government sponsored risk transfer vehicles.  Some of these competitors have greater financial resources than we do and have established long term and continuing business relationships, which can be a significant competitive advantage.  In addition, the lack of strong barriers to entry into the reinsurance business and recently, the securitization of reinsurance and insurance risks through capital markets provide additional sources of potential reinsurance and insurance capacity and competition.

Worldwide insurance and reinsurance market conditions continued to be very competitive, particularly in the property catastrophe and casualty reinsurance lines of business.  Generally, there was ample insurance and reinsurance capacity relative to demand, as well as, additional capital from the capital markets through insurance linked financial instruments.  These financial instruments such as side cars, catastrophe bonds and collateralized reinsurance funds, provide capital markets with access to insurance and reinsurance risk exposure.  The capital markets demand for these products is being primarily driven by the current low interest rate environment and the desire to achieve greater risk diversification and potentially higher returns on their investments.  This increased competition is generally having a negative impact on rates, terms and conditions; however, the impact varies widely by market and coverage.

Rates tend to fluctuate by specific region and products, particularly areas recently impacted by large catastrophic events.  There were numerous natural catastrophes in 2018 with total industry losses estimated to be $90 billion.  The costliest event was the Camp Wildfire in California, the deadliest and most destructive California fire on record.  These 2018 catastrophe losses followed another record year of catastrophes in 2017 where total industry losses for the worldwide events were estimated at $140 billion.  These catastrophe losses included an unprecedented series of catastrophes in the third quarter of 2017 with Hurricanes Harvey, Irma and Maria, as well as a significant earthquake in Mexico City.  Additional catastrophe events occurred in the fourth quarter of 2017 with the wild fires in California and Hurricanes Nate and Ophelia.  During 2016, catastrophe losses included the Fort McMurray Canadian wildfire, Hurricane Matthew which affected a large area of the Caribbean and southeastern United States, storms and an earthquake in Ecuador.  While the future impact on market conditions from these catastrophes cannot be determined at this time, there has been some firming in the markets impacted by the catastrophes, as well, improvements in rate in some other reinsurance lines, including casualty lines, and also improvements in the insurance property and casualty lines.

Commencing in 2015, we initiated a strategic build out of our insurance platform through the investment in key leadership hires, which in turn has brought significant underwriting talent and stronger direction in achieving our insurance program strategic goals of increased premium volume and improved underwriting results.  Recent growth is coming from highly diversified areas including newly launched lines of business, as well as, product and geographic expansion in existing lines of business.  We are building a world-class insurance platform capable of offering products across lines and geographies, complementing our leading global reinsurance franchise.
32


Overall, we believe that given our size, strong ratings, distribution system, reputation, expertise and capital market vehicle activity the current marketplace conditions provide profit opportunities.  We continue to employ our strategy of targeting business that offers the greatest profit potential, while maintaining balance and diversification in our overall portfolio.

Financial Summary.
We monitor and evaluate our overall performance based upon financial results.  The following table displays a summary of the consolidated net income (loss), ratios and stockholder’s equity for the periods indicated:


   
Three Months Ended
   
Percentage
   
Six Months Ended
   
Percentage
 
   
June 30,
   
Increase/
   
June 30,
   
Increase/
 
(Dollars in millions)
 
2019
   
2018
   
(Decrease)
   
2019
   
2018
   
(Decrease)
 
Gross written premiums
 
$
1,688.0
   
$
1,632.3
     
3.4
%
 
$
3,372.9
   
$
3,098.5
     
8.9
%
Net written premiums
   
1,319.9
     
1,190.4
     
10.9
%
   
2,712.1
     
2,297.4
     
18.1
%
                                                 
REVENUES:
                                               
Premiums earned
 
$
1,375.6
   
$
1,179.8
     
16.6
%
 
$
2,646.1
   
$
2,295.8
     
15.3
%
Net investment income
   
90.7
     
72.1
     
25.9
%
   
175.2
     
142.0
     
23.4
%
Net realized capital gains (losses)
   
142.6
     
(42.3
)
 
NM
     
277.6
     
(102.5
)
 
NM
 
Other income (expense)
   
(3.8
)
   
77.7
     
-104.9
%
   
(5.0
)
   
2.8
   
NM
 
Total revenues
   
1,605.0
     
1,287.3
     
24.7
%
   
3,093.9
     
2,338.2
     
32.3
%
                                                 
CLAIMS AND EXPENSES:
                                               
Incurred losses and loss adjustment expenses
   
843.2
     
1,228.8
     
-31.4
%
   
1,639.3
     
1,942.0
     
-15.6
%
Commission, brokerage, taxes and fees
   
316.8
     
288.0
     
10.0
%
   
605.0
     
544.5
     
11.1
%
Other underwriting expenses
   
83.3
     
74.2
     
12.3
%
   
161.7
     
151.6
     
6.7
%
Corporate expense
   
2.5
     
1.5
     
66.5
%
   
4.2
     
5.1
     
-18.4
%
Interest, fee and bond issue cost amortization expense
   
9.7
     
7.6
     
27.0
%
   
19.5
     
14.9
     
30.6
%
Total claims and expenses
   
1,255.5
     
1,600.1
     
-21.5
%
   
2,429.7
     
2,658.1
     
-8.6
%
                                                 
INCOME (LOSS) BEFORE TAXES
   
349.5
     
(312.8
)
   
-211.7
%
   
664.2
     
(319.9
)
 
NM
 
Income tax expense (benefit)
   
67.6
     
(47.4
)
   
-242.7
%
   
131.1
     
(42.4
)
 
NM
 
NET INCOME (LOSS)
 
$
281.9
   
$
(265.4
)
   
-206.2
%
 
$
533.1
   
$
(277.6
)
 
NM
 
                                                 
RATIOS:
                 
Point Change
                   
Point Change
 
Loss ratio
   
61.3
%
   
104.1
%
   
(42.8
)
   
62.0
%
   
84.6
%
   
(22.6
)
Commission and brokerage ratio
   
23.0
%
   
24.4
%
   
(1.4
)
   
22.9
%
   
23.7
%
   
(0.8
)
Other underwriting expense ratio
   
6.1
%
   
6.3
%
   
(0.2
)
   
6.1
%
   
6.6
%
   
(0.6
)
Combined ratio
   
90.4
%
   
134.8
%
   
(44.4
)
   
90.9
%
   
114.9
%
   
(24.0
)
                                                 
                           
At
   
At
   
Percentage
 
                           
June 30,
   
December 31,
   
Increase/
 
(Dollars in millions)
                           
2019
     
2018
   
(Decrease)
 
Balance sheet data:
                                               
Total investments and cash
                         
$
11,305.7
   
$
10,707.4
     
5.6
%
Total assets
                           
19,235.8
     
18,688.2
     
2.9
%
Loss and loss adjustment expense reserves
                           
10,148.4
     
10,167.0
     
-0.2
%
Total debt
                           
633.7
     
933.6
     
-32.1
%
Total liabilities
                           
13,492.1
     
13,643.5
     
-1.1
%
Stockholder's equity
                           
5,743.7
     
5,044.7
     
13.9
%
                                                 
(Some amounts may not reconcile due to rounding)
                                               
(NM, not meaningful)
                                               

Revenues.

Premiums.  Gross written premiums increased by 3.4% to $1,688.0 million for the three months ended June 30, 2019, compared to $1,632.3 million for the three months ended June 30, 2018, reflecting a $92.1 million, or 15.8%, increase in our insurance business and a $36.4 million, or 3.5% decrease in our reinsurance business.  The rise in insurance premiums was primarily due to increases in many lines of business, including property, casualty, energy and specialty lines.  The decrease in reinsurance premiums was mainly due to decreases in treaty property writings, partially offset by an increase in treaty casualty writings.  Gross written premiums increased by 8.9% to $3,372.9 million for the six months ended June 30, 2019, compared to $3,098.5 million for the six months ended June 30, 2018, reflecting a $168.9 million, or
33

16.3%, increase in our insurance business and a $105.5 million, or 5.1%, increase in our reinsurance business.  The rise in insurance premiums was primarily due to increases in many lines of business, including property, casualty, energy and accident and health.  The increase in reinsurance premiums was mainly due to an increase in treaty casualty writings, partially offset by a decline in property business.

Net written premiums increased by 10.9% to $1,319.9 million for the three months ended June 30, 2019, compared to $1,990.4 million for the three months ended June 30, 2018, and increased by 18.1% to $2,712.1 million for the six months ended June 30, 2019, compared to $2,297.4 million for the six months ended June 30, 2018.  The difference between the change in gross written premiums compared to the change in net written premiums is primarily due to the impact of changes in affiliated reinsurance contracts.  Premiums ceded to Bermuda Re during the three months ended June 30, 2019 were $19.5 million compared with $143.0 million during the three months ended June 30, 2018.  Premiums ceded to Bermuda Re during the six months ended June 30, 2019 were $71.0 million compared with $275.3 million during the six months ended June 30, 2018.  Premiums earned increased by 16.6% to $1,375.6 million for the three months ended June 30, 2019, compared to $1,179.8 million for the three months ended June 30, 2018, and increased by 15.3% to $2,646.1 million for the six months ended June 30, 2019, compared to $2,295.8 million for the six months ended 2018.  The change in premiums earned relative to net written premiums is the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Net Investment Income.  Net investment income increased 25.9% to $90.7 million for the three months ended June 30, 2019 compared with net investment income of $72.1 million for the three months ended June 30, 2018.  Net investment income increased 23.4% to $175.2 million for the six months ended June 30, 2019 compared with net investment income of $142.0 million for the six months ended June 30, 2018.  Net pre-tax investment income as a percentage of average invested assets was 3.3% for the three months ended June 30, 2019 compared to 3.2% for the three months ended June 30, 2018, and was 3.2% for the six months ended June 30, 2019 and June 30, 2018.  The increase in income was primarily the result of higher income from our growing fixed maturity portfolio.

Net Realized Capital Gains (Losses).  Net realized capital gains were $142.6 million and net realized capital losses were $42.3 million for the three months ended June 30, 2019 and 2018, respectively.  The net realized capital gains of $142.6 million for the three months ended June 30, 2019 were comprised of $150.7 million of gains from fair value re-measurements, partially offset by $4.9 million of other than temporary impairments and $3.3 million of net losses from sales of investments.  The net realized capital losses of $42.3 million for the three months ended June 30, 2018 were comprised of $39.1 million of losses from fair value re-measurements, $2.3 million of losses from sales of investments and $0.9 million of other-than-temporary investments.

Net realized capital gains were $277.6 million and net realized capital losses were $102.5 million for the six months ended June 30, 2019 and 2018, respectively.  The net realized capital gains of $277.6 million for the six months ended June 30, 2019 were comprised of $279.2 million of gains from fair value re-measurements and $5.6 million of net gains from sales of investments, partially offset by $7.2 million of other-than-temporary impairments.  The net realized capital losses of $102.5 million for the six months ended June 30, 2018 were comprised of $102.9 million of losses from fair value re-measurements and $0.9 million of other-than-temporary investments, partially offset by $1.3 million of gains from sales of investments.

Other Income (Expense).  We recorded other expense of $3.8 million and other income of $77.7 million for the three months ended June 30, 2019 and 2018, respectively.  We recorded other expense of $5.0 million and other income of $2.8 million for the six months ended June 30, 2019 and 2018, respectively. The changes were primarily the result of fluctuations in foreign currency exchange rates and changes in deferred gains under retroactive reinsurance agreements.
34

Claims and Expenses.

Incurred Losses and Loss Adjustment Expenses.  The following table presents our incurred losses and loss adjustment expenses (“LAE”) for the periods indicated.


   
Three Months Ended June 30,
   
Current
   
Ratio %/
 
Prior
   
Ratio %/
 
Total
   
Ratio %/
(Dollars in millions)
 
Year
   
Pt Change
 
Years
   
Pt Change
 
Incurred
   
Pt Change
2019
                                                 
Attritional
 
$
826.5
     
60.1
%
   
$
(13.8
)
   
-1.0
%
   
$
812.7
     
59.1
%
 
Catastrophes
   
(0.1
)
   
0.0
%
 
   
30.6
     
2.2
%
 
   
30.5
     
2.2
%
 
Total
 
$
826.4
     
60.1
%
 
 
$
16.8
     
1.2
%
 
 
$
843.2
     
61.3
%
 
                                                                
2018
                                                             
Attritional
 
$
673.5
     
57.0
%
   
$
(3.5
)
   
-0.3
%
   
$
670.0
     
56.7
%
 
Catastrophes
   
64.6
     
5.5
%
 
   
494.2
     
41.9
%
 
   
558.8
     
47.4
%
 
Total
 
$
738.1
     
62.5
%
 
 
$
490.7
     
41.6
%
 
 
$
1,228.8
     
104.1
%
 
                                                                
Variance 2019/2018
                                                             
Attritional
 
$
153.0
     
3.1
 
pts
 
$
(10.3
)
   
(0.7
)
pts
 
$
142.7
     
2.4
 
pts
Catastrophes
   
(64.7
)
   
(5.5
)
pts
   
(463.6
)
   
(39.7
)
pts
   
(528.3
)
   
(45.2
)
pts
Total
 
$
88.3
     
(2.4
)
pts
 
$
(473.9
)
   
(40.4
)
pts
 
$
(385.6
)
   
(42.8
)
pts



   
Six Months Ended June 30,
   
Current
   
Ratio %/
 
Prior
   
Ratio %/
 
Total
   
Ratio %/
(Dollars in millions)
 
Year
   
Pt Change
 
Years
   
Pt Change
 
Incurred
   
Pt Change
2019
                                                 
Attritional
 
$
1,590.4
     
60.1
%
   
$
(13.8
)
   
-0.5
%
   
$
1,576.5
     
59.6
%
 
Catastrophes
   
24.9
     
0.9
%
 
   
37.9
     
1.4
%
 
   
62.8
     
2.4
%
 
Total
 
$
1,615.3
     
61.0
%
 
 
$
24.0
     
0.9
%
 
 
$
1,639.3
     
62.0
%
 
                                                                
2018
                                                             
Attritional
 
$
1,386.4
     
60.4
%
   
$
(3.2
)
   
-0.1
%
   
$
1,383.2
     
60.3
%
 
Catastrophes
   
64.6
     
2.8
%
 
   
494.2
     
21.5
%
 
   
558.8
     
24.3
%
 
Total
 
$
1,451.0
     
63.2
%
 
 
$
491.0
     
21.4
%
 
 
$
1,942.0
     
84.6
%
 
                                                                
Variance 2019/2018
                                                             
Attritional
 
$
204.0
     
(0.3
)
pts
 
$
(10.6
)
   
(0.4
)
pts
 
$
193.3
     
(0.7
)
pts
Catastrophes
   
(39.7
)
   
(1.9
)
pts
   
(456.3
)
   
(20.1
)
pts
   
(496.0
)
   
(21.9
)
pts
Total
 
$
164.3
     
(2.2
)
pts
 
$
(467.0
)
   
(20.5
)
pts
 
$
(302.7
)
   
(22.6
)
pts
                                                                
(Some amounts may not reconcile due to rounding.)
                                                             


Incurred losses and LAE decreased by 31.4% to $843.2 million for the three months ended June 30, 2019 compared to $1,228.8 million for the three months ended June 30, 2018, primarily due to $463.6 million of less unfavorable development on prior year catastrophe losses and a decrease in current year catastrophe losses of $64.7 million, partially offset by an increase in current year attritional losses of $153.0 million primarily due to the increase in premiums earned.  There were no current year catastrophe losses for the three months ended June 30, 2019.  The $494.2 million of unfavorable development on prior years catastrophe losses, for the three months ended June 30, 2018 mainly related to Hurricanes Harvey, Irma and Maria.  The increase in loss estimates for Hurricanes Harvey, Irma and Maria was mostly driven by re-opened claims reported in the second quarter of 2018 and loss inflation from higher than expected loss adjustment expenses and in particular, their impact on aggregate covers.  The current year catastrophe losses of $64.6 million for the three months ended June 30, 2018 related to Cyclone Mekunu ($50.0 million) and the U.S. winter storms ($14.6 million).
35

Incurred losses and LAE decreased by 15.6% to $1,639.3 million for the six months ended June 30, 2019 compared to $1,942.0 million for the six months ended June 30, 2018, primarily due to $456.3 million of less unfavorable development on prior year catastrophe losses and a decrease in current year catastrophe losses of $39.7 million, partially offset by an increase in current year attritional losses of $204.0 million.  The current year catastrophe losses of $24.9 million for the six months ended June 30, 2019 are primarily due to Townsville monsoon in Australia.  The $494.2 million of unfavorable development on prior years catastrophe losses, for the six months ended June 30, 2018 mainly related to Hurricanes Harvey, Irma and Maria.  The increase in loss estimates for Hurricanes Harvey, Irma and Maria was mostly driven by re-opened claims reported in the second quarter of 2018 and loss inflation from higher than expected loss adjustment expenses and in particular, their impact on aggregate covers.  The current year catastrophe losses of $64.6 million for the six months ended June 30, 2018 related to Cyclone Mekunu ($50.0 million) and the U.S. winter storms ($14.6 million).

Commission, Brokerage, Taxes and Fees.  Commission, brokerage, taxes and fees increased to $316.8 million for the three months ended June 30, 2019 compared to $288.0 million for the three months ended June 30, 2018Commission, brokerage, taxes and fees increased to $605.0 million for the six months ended June 30, 2019 compared to $544.5 million for the six months ended June 30, 2018.  The increases were mainly due to the impacts of the increase in premiums earned and changes in the mix of business.

Other Underwriting Expenses.  Other underwriting expenses increased slightly to $83.3 million for the three months ended June 30, 2019 compared to $74.2 million for the three months ended June 30, 2018.  Other underwriting expenses increased to $161.7 million for the six months ended June 30, 2019 compared to $151.6 million for the six months ended June 30, 2018.  These increases were primarily due to the increase in premiums earned, changes in the mix of business and the continued expansion of the insurance business.

Corporate Expenses.  Corporate expenses, which are general operating expenses that are not allocated to segments, have increased to $2.5 million from $1.5 million for the three months ended June 30, 2019 and 2018, respectively, and decreased to $4.2 million from $5.1 million for the six months ended June 30, 2019 and 2018, respectively.

Interest, Fees and Bond Issue Cost Amortization Expense.  Interest, fees and other bond amortization expense was $9.7 million and $7.6 million for the three months ended June 30, 2019 and 2018, respectively.  Interest, fees and other bond amortization expense was $19.5 million and $14.9 million for the six months ended June 30, 2019 and 2018, respectively.  The change in expense was primarily due to interest expense on the $300.0 million affiliated loan agreement with Bermuda Re effective on December 31, 2018 and the movement in the floating interest rate related to the long term subordinated notes, which is reset quarterly per the note agreement.  The floating rate was 4.9% as of June 30, 2019 compared to 4.7% as of June 30, 2018.

Income Tax Expense (Benefit).  We had an income tax expense of $67.6 million and an income tax benefit of $47.4 million for the three months ended June 30, 2019 and 2018, respectively. We had an income tax expense of $131.1 million and an income tax benefit of $42.4 million for the six months ended June 30, 2019 and 2018, respectively. Variations in taxes generally result from changes in the relative levels of pre-tax income, including the impact of catastrophe losses and net capital gains (losses) as well as changes in tax exempt investment income and creditable foreign taxes.  The change in income tax expense (benefit) was primarily due to the increase in net capital gains and underwriting income for the three and six months ended June 30, 2019 compared to the three and six months ended June 30, 2018.

Net Income (Loss).
Our net income was $281.9 million for the three months ended June 30, 2019, and our net loss was $265.4 million, for the three months ended June 30, 2018 respectively.  Our net income was $533.1 million for the six months ended June 30, 2019, and our net loss was $277.6 million, for the six months ended June 30, 2018 respectively.  The changes were primarily driven by the financial component fluctuations explained above.
36

Ratios.
Our combined ratio decreased by 44.4 points to 90.4% for the three months ended June 30, 2019 compared to 134.8% for the three months ended June 30, 2018, and decreased by 24.0 points to 90.9% for the six months ended June 30, 2019 compared to 114.9% for the six months ended June 30, 2018.  The loss ratio component decreased by 42.8 points and 22.6 points in for the three and six months ended June 30, 2019, respectively, over the same period last year mainly due to a lower loss ratio on prior year catastrophe losses in 2019 compared to 2018.  The commission and brokerage ratio component decreased to 23.0% for the three months ended June 30, 2019 compared to 24.4% for the three months ended June 30, 2018, and decreased to 22.9% for the six months ended June 30, 2019 compared to 23.7% for the six months ended June 30, 2018, reflecting changes in affiliated reinsurance agreements and changes in the mix of business.  The other underwriting expense ratio decreased slightly to 6.1% for the three months ended June 30, 2019 from 6.3% for the three months ended June 30, 2018 and decreased slightly to 6.1% for the six months ended June 30, 2019 from 6.6% for the six months ended June 30, 2018, mainly due to the impact of changes in affiliated reinsurance contracts and the increase in premiums earned.

Stockholder's Equity.
Stockholder’s equity increased by $699.0 million to $5,743.7 million at June 30, 2019 from $5,044.7 million at December 31, 2018, principally as a result of $533.1 million of net income, $161.4 million of net unrealized appreciation on investments, net of tax, $2.3 million of net benefit plan obligation adjustments and $2.1 million of net foreign currency translation adjustments.

Consolidated Investment Results

Net Investment Income.
Net investment income increased by 25.9% to $90.7 million for the three months ended June 30, 2019 compared with net investment income of $72.1 million for the three months ended June 30, 2018.  Net investment income increased by 23.4% to $175.2 million for the six months ended June 30, 2019 compared with net investment income of $142.0 million for the six months ended June 30, 2018.  The increase in income was primarily the result of higher income from our growing fixed maturity portfolio.

The following table shows the components of net investment income for the periods indicated:


   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars in millions)
 
2019
   
2018
   
2019
   
2018
 
Fixed maturities
 
$
65.3
   
$
48.5
   
$
132.4
   
$
90.9
 
Equity securities
   
2.4
     
3.6
     
3.8
     
8.0
 
Short-term investments and cash
   
3.2
     
1.3
     
5.9
     
2.2
 
Other invested assets
                               
Limited partnerships
   
15.1
     
14.1
     
23.2
     
28.6
 
Dividends from preferred shares of affiliate
   
7.7
     
7.7
     
15.5
     
15.5
 
Other
   
3.3
     
1.5
     
6.3
     
4.7
 
Gross investment income before adjustments
   
97.1
     
76.8
     
187.1
     
150.0
 
Funds held interest income (expense)
   
1.4
     
0.7
     
4.3
     
3.6
 
Interest income from Parent
   
-
     
1.1
     
-
     
2.2
 
Gross investment income
   
98.5
     
78.7
     
191.4
     
155.8
 
Investment expenses
   
(7.8
)
   
(6.6
)
   
(16.1
)
   
(13.8
)
Net investment income
 
$
90.7
   
$
72.1
   
$
175.3
   
$
142.0
 
                                 
(Some amounts may not reconcile due to rounding.)
                               

37

The following tables show a comparison of various investment yields for the periods indicated:


         
At
 
At
         
June 30,
 
           
2018
Imbedded pre-tax yield of cash and invested assets
       
3.6%
 
3.5%
Imbedded after-tax yield of cash and invested assets
       
2.9%
 
2.8%


 
Three Months Ended
 
Six Months Ended
 
June 30,
 
   
2018
 
2019
 
2018
Annualized pre-tax yield on average cash and invested assets
3.3%
 
3.2%
 
3.2%
 
3.2%
Annualized after-tax yield on average cash and invested assets
2.7%
 
2.6%
 
2.6%
 
2.6%


Net Realized Capital Gains (Losses).
The following table presents the composition of our net realized capital gains (losses) for the periods indicated:


   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
(Dollars in millions)
 
2019
   
2018
   
Variance
   
2019
   
2018
   
Variance
 
Gains (losses) from sales:
                                   
Fixed maturity securities, market value
                                   
Gains
 
$
2.8
   
$
2.1
   
$
0.7
   
$
10.9
   
$
9.0
   
$
1.9
 
Losses
   
(5.0
)
   
(2.2
)
   
(2.8
)
   
(9.7
)
   
(3.0
)
   
(6.7
)
Total
   
(2.2
)
   
(0.1
)
   
(2.1
)
   
1.2
     
6.0
     
(4.8
)
                                                 
Fixed maturity securities, fair value
                                               
Gains
   
0.4
   

-
   
0.4
   
0.4
   

-
   

0.4
 
Losses
   
-
     
(1.1
)
   
1.1
     
-
     
(1.1
)
   
1.1
 
Total
   
0.4
     
(1.1
)
   
1.5
     
0.4
     
(1.1
)
   
1.5
 
                                                 
Equity securities, fair value
                                               
Gains
   
2.5
     
4.7
     
(2.2
)
   
8.2
     
7.9
     
0.3
 
Losses
   
(3.9
)
   
(6.3
)
   
2.4
     
(4.5
)
   
(12.0
)
   
7.5
 
Total
   
(1.3
)
   
(1.6
)
   
0.3
     
3.7
     
(4.1
)
   
7.8
 
                                                 
Other invested assets
                                               
Gains
   
-
     
0.6
     
(0.6
)
   
0.3
     
0.6
     
(0.3
)
Losses
   
(0.1
)
   
-
     
(0.1
)
   
(0.1
)
   
-
     
(0.1
)
Total
   
(0.1
)
   
0.6
     
(0.7
)
   
0.2
     
0.6
     
(0.4
)
                                                 
    Short Term Investments:
                                               
         Gains
   
0.1
     
-
     
0.1
     
0.1
     
-
     
0.1
 
         Losses
   
-
     
-
     
-
     
(0.0
)
   
-
     
(0.0
)
     Total
   
0.1
     
-
     
0.1
     
0.1
     
-
     
0.1
 
                                                 
Total net realized gains (losses) from sales
                                               
Gains
   
5.7
     
7.3
     
(1.6
)
   
19.9
     
17.4
     
2.5
 
Losses
   
(9.0
)
   
(9.6
)
   
0.6
     
(14.3
)
   
(16.1
)
   
1.8
 
Total
   
(3.3
)
   
(2.3
)
   
(1.0
)
   
5.6
     
1.3
     
4.3
 
                                                 
Other than temporary impairments:
   
(4.9
)
   
(0.9
)
   
(4.0
)
   
(7.2
)
   
(0.9
)
   
(6.3
)
                                                 
Gains (losses) from fair value adjustments:
                                               
Fixed maturities, fair value
   
-
     
1.0
     
(1.0
)
   
-
     
1.0
     
(1.0
)
Equity securities, fair value
   
25.8
     
25.5
     
0.3
     
103.6
     
(1.5
)
   
105.1
 
Other invested assets, fair value
   
125.0
     
(65.6
)
   
190.6
     
175.6
     
(102.4
)
   
278.0
 
Total
   
150.7
     
(39.1
)
   
189.8
     
279.2
     
(102.9
)
   
382.1
 
                                                 
Total net realized gains (losses)
 
$
142.6
   
$
(42.3
)
 
$
184.9
   
$
277.6
   
$
(102.5
)
 
$
380.1
 
                                                 
(Some amounts may not reconcile due to rounding.)
                                               

38

Net realized capital gains were $142.6 million and net realized capital losses were $42.3 million for the three months ended June 30, 2019 and 2018, respectively.  For the three months ended June 30, 2019, we recorded $150.7 million of gains from fair value re-measurements, partially offset by $4.9 million of other-than-temporary impairments and $3.3 million of net losses from sales of investments.  For the three months ended June 30, 2018 we recorded $39.1 million of losses from fair value re-measurements, $2.3 million of losses from sales of investments and $0.9 million of other-than-temporary investments.  The fixed maturity and equity sales related primarily to adjusting the portfolios for overall market changes and individual credit shifts.

Net realized capital gains were $277.6 million and net realized capital losses were $102.5 million for the six months ended June 30, 2019 and 2018, respectively.  For the six months ended June 30, 2019, we recorded $279.2 million of gains from fair value re-measurements and $5.6 million of net gains from sales of investments, partially offset by $7.2 million of other-than-temporary impairments.  For the six months ended June 30, 2018, we recorded $102.9 million of losses from fair value re-measurements and $0.9 million of other-than-temporary impairments, partially offset by $1.3 million of gains from sales of investments.  The fixed maturity and equity sales related primarily to adjusting the portfolios for overall market changes and individual credit shifts.

Segment Results.
The U.S. Reinsurance operation writes property and casualty reinsurance and specialty lines of business, including Marine, Aviation, Surety and A&H business, on both a treaty and facultative basis, through reinsurance brokers, as well as directly with ceding companies primarily within the U.S.  The International operation writes non-U.S. property and casualty reinsurance through Everest Re’s branches in Canada, Singapore and through offices in Brazil, Miami and New Jersey.  The Insurance operation writes property and casualty insurance directly, through brokers, surplus lines brokers and general agents mainly within the U.S.

These segments are managed independently, but conform with corporate guidelines with respect to pricing, risk management, control of aggregate catastrophe exposures, capital, investments and support operations.  Management generally monitors and evaluates the financial performance of these operating segments based upon their underwriting results.

Underwriting results include earned premium less losses and LAE incurred, commission and brokerage expenses and other underwriting expenses.  We measure our underwriting results using ratios, in particular loss, commission and brokerage and other underwriting expense ratios, which respectively, divide incurred losses, commissions and brokerage and other underwriting expenses by premiums earned.

Our loss and LAE reserves are management’s best estimate of our ultimate liability for unpaid claims.  We re-evaluate our estimates on an ongoing basis, including all prior period reserves, taking into consideration all available information and, in particular, recently reported loss claim experience and trends related to prior periods.  Such re-evaluations are recorded in incurred losses in the period in which the re-evaluation is made.
39

The following discusses the underwriting results for each of our segments for the periods indicated:

U.S. Reinsurance.
The following table presents the underwriting results and ratios for the U.S. Reinsurance segment for the periods indicated.


   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
(Dollars in millions)
 
2019
   
2018
   
Variance
   
% Change
   
2019
   
2018
   
Variance
   
% Change
 
Gross written premiums
 
$
641.8
   
$
652.1
   
$
(10.3
)
   
-1.6
%
 
$
1,405.9
   
$
1,296.3
   
$
109.6
     
8.5
%
Net written premiums
   
487.7
     
429.9
     
57.8
     
13.4
%
   
1,105.8
     
853.8
     
252.0
     
29.5
%
                                                                 
Premiums earned
 
$
605.1
   
$
467.5
   
$
137.6
     
29.4
%
 
$
1,180.0
   
$
908.9
   
$
271.1
     
29.8
%
Incurred losses and LAE
   
367.5
     
708.5
     
(341.0
)
   
-48.1
%
   
684.1
     
1,009.7
     
(325.6
)
   
-32.2
%
Commission and brokerage
   
172.6
     
148.7
     
23.9
     
16.1
%
   
339.7
     
276.0
     
63.7
     
23.1
%
Other underwriting expenses
   
15.7
     
15.5
     
0.2
     
1.3
%
   
31.3
     
32.4
     
(1.1
)
   
-3.4
%
Underwriting gain (loss)
 
$
49.3
   
$
(405.2
)
 
$
454.5
     
-112.2
%
 
$
124.9
   
$
(409.2
)
 
$
534.1
     
-130.5
%
                                                                 
                           
Point Chg
                           
Point Chg
 
Loss ratio
   
60.7
%
   
151.6
%
           
(90.9
)
   
58.0
%
   
111.1
%
           
(53.1
)
Commission and brokerage ratio
   
28.5
%
   
31.8
%
           
(3.3
)
   
28.8
%
   
30.4
%
           
(1.6
)
Other underwriting ratio
   
2.6
%
   
3.3
%
           
(0.7
)
   
2.6
%
   
3.5
%
           
(0.9
)
Combined ratio
   
91.8
%
   
186.7
%
           
(94.9
)
   
89.4
%
   
145.0
%
           
(55.6
)
                                                                 
(Some amounts may not reconcile due to rounding.)
                                                               
(NM, not meaningful)
                                                               


Premiums.  Gross written premiums decreased by 1.6% to $641.8 million for the three months ended June 30, 2019 from $652.1 million for the three months ended June 30, 2018, primarily due to a decrease in treaty property writings, partially offset by an increase in treaty casualty business.  Net written premiums increased by 13.4% to $487.7 million for the three months ended June 30, 2019 compared to $429.9 million for the three months ended June 30, 2018.  The difference between the change in gross written premiums compared to the change in net written premiums is primarily due to varying utilization of reinsurance, including the impact of changes in affiliated reinsurance contractsPremiums earned increased by 29.4% to $605.1 million for the three months ended June 30, 2019 compared to $467.5 million for the three months ended June 30, 2018The change in premiums earned relative to net written premiums is the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Gross written premiums increased by 8.5% to $1,405.9 million for the six months ended June 30, 2019 from $1,296.3 million for the six months ended June 30, 2018, primarily due to an increase in treaty casualty writings, partially offset by a decline in treaty property business.  Net written premiums increased by 29.5% to $1,105.8 million for the six months ended June 30, 2019 compared to $853.8 million for the six months ended June 30, 2018.  The difference between the change in gross written premiums compared to the change in net written premiums is primarily due to varying utilization of reinsurance, including the impact of changes in affiliated reinsurance contractsPremiums earned increased by 29.8% to $1,180.0 million for the six months ended June 30, 2019 compared to $908.9 million for the six months ended June 30, 2018The change in premiums earned relative to net written premiums is the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.
40


Incurred Losses and LAE.  The following tables present the incurred losses and LAE for the U.S. Reinsurance segment for the periods indicated.


   
Three Months Ended June 30,
   
Current
   
Ratio %/
 
Prior
   
Ratio %/
 
Total
   
Ratio %/
(Dollars in millions)
 
Year
   
Pt Change
 
Years
   
Pt Change
 
Incurred
   
Pt Change
2019
                                                 
Attritional
 
$
356.0
     
58.8
%
   
$
3.0
     
0.5
%
   
$
359.0
     
59.3
%
 
Catastrophes
   
(0.1
)
   
0.0
%
 
   
8.5
     
1.4
%
 
   
8.5
     
1.4
%
 
Total segment
 
$
355.9
     
58.8
%
 
 
$
11.5
     
1.9
%
 
 
$
367.5
     
60.7
%
 
                                                                
2018
                                                             
Attritional
 
$
260.4
     
55.7
%
   
$
(5.2
)
   
-1.1
%
   
$
255.2
     
54.6
%
 
Catastrophes
   
4.1
     
0.9
%
 
   
449.2
     
96.1
%
 
   
453.3
     
97.0
%
 
Total segment
 
$
264.5
     
56.6
%
 
 
$
444.0
     
95.0
%
 
 
$
708.5
     
151.6
%
 
                                                                
Variance 2019/2018
                                                             
Attritional
 
$
95.6
     
3.1
 
pts
 
$
8.2
     
1.6
 
pts
 
$
103.8
     
4.7
 
pts
Catastrophes
   
(4.2
)
   
(0.9
)
pts
   
(440.7
)
   
(94.7
)
pts
   
(444.8
)
   
(95.6
)
pts
Total segment
 
$
91.4
     
2.2
 
pts
 
$
(432.5
)
   
(93.1
)
pts
 
$
(341.0
)
   
(90.9
)
pts



   
Six Months Ended June 30,
   
Current
   
Ratio %/
 
Prior
   
Ratio %/
 
Total
   
Ratio %/
(Dollars in millions)
 
Year
   
Pt Change
 
Years
   
Pt Change
 
Incurred
   
Pt Change
2019
                                                 
Attritional
 
$
708.0
     
60.0
%
   
$
3.0
     
0.3
%
   
$
711.0
     
60.2
%
 
Catastrophes
   
(0.1
)
   
0.0
%
 
   
(26.8
)
   
-2.3
%
 
   
(26.9
)
   
-2.3
%
 
Total segment
 
$
707.9
     
60.0
%
 
 
$
(23.8
)
   
-2.0
%
 
 
$
684.1
     
58.0
%
 
                                                                
2018
                                                             
Attritional
 
$
561.6
     
61.9
%
   
$
(5.2
)
   
-0.6
%
   
$
556.4
     
61.3
%
 
Catastrophes
   
4.1
     
0.4
%
 
   
449.2
     
49.4
%
 
   
453.3
     
49.8
%
 
Total segment
 
$
565.7
     
62.3
%
 
 
$
444.0
     
48.8
%
 
 
$
1,009.7
     
111.1
%
 
                                                                
Variance 2019/2018
                                                             
Attritional
 
$
146.4
     
(1.9
)
pts
 
$
8.2
     
0.9
 
pts
 
$
154.6
     
(1.1
)
pts
Catastrophes
   
(4.2
)
   
(0.4
)
pts
   
(476.0
)
   
(51.7
)
pts
   
(480.2
)
   
(52.1
)
pts
Total segment
 
$
142.2
     
(2.3
)
pts
 
$
(467.8
)
   
(50.8
)
pts
 
$
(325.6
)
   
(53.1
)
pts
                                                                
(Some amounts may not reconcile due to rounding.)
                                                             


Incurred losses decreased by 48.1% to $367.5 million for the three months ended June 30, 2019 compared to $708.5 million for the three months ended June 30, 2018.  The decrease was primarily due to $440.7 million of less unfavorable development on prior years catastrophe losses in 2019 compared to 2018.  The unfavorable development in 2018 mainly related to Hurricanes Harvey, Irma and Maria.  This decline was partially offset by an increase of $95.6 million in current year attritional losses, mainly due to the impact of the increase in premiums earned and changes in mix of business.  The current year catastrophe losses of $4.1 million for the three months ended June 30, 2018 related to the U.S. winter storms ($4.1 million).

Incurred losses decreased by 32.2% to $684.1 million for the six months ended June 30, 2019 compared to $1,009.7 million for the six months ended June 30, 2018.  The decrease was primarily due to $476.0 million of less unfavorable development on prior year catastrophe losses in 2019 compared to 2018. The unfavorable development mainly related to Hurricanes Harvey, Irma and Maria as well as the 2017 California wildfires.  This decline was partially offset by an increase of $146.4 million in current year attritional losses, mainly due to the impact of the increase in premiums earned and changes in the mix of business.  The current year catastrophe losses of $4.1 million for the six months ended June 30, 2018 related to the U.S. winter storms ($4.1 million).
41


Segment Expenses.  Commission and brokerage increased to $172.6 million for the three months ended June 30, 2019 compared to $148.7 million for the three months ended June 30, 2018.  Commission and brokerage increased to $339.7 million for the six months ended June 30, 2019 compared to $276.0 million for the six months ended June 30, 2018The increases were mainly due to the impact of the increases in premium earned, changes in the mix of business and changes in affiliated reinsurance agreements.

Segment other underwriting expenses increased slightly to $15.7 million for the three months ended June 30, 2019 from $15.5 million for the three months ended June 30, 2018Segment other underwriting expenses decreased slightly to $31.3 million for the six months ended June 30, 2019 from $32.4 million for the six months ended June 30, 2018.

International.
The following table presents the underwriting results and ratios for the International segment for the periods indicated.


   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
(Dollars in millions)
 
2019
   
2018
   
Variance
   
% Change
   
2019
   
2018
   
Variance
   
% Change
 
Gross written premiums
 
$
372.7
   
$
398.7
   
$
(26.0
)
   
-6.5
%
 
$
761.6
   
$
765.7
   
$
(4.1
)
   
-0.5
%
Net written premiums
   
350.2
     
337.4
     
12.8
     
3.8
%
   
708.1
     
672.2
     
35.9
     
5.3
%
                                                                 
Premiums earned
 
$
353.1
   
$
343.1
   
$
10.0
     
2.9
%
 
$
675.5
   
$
672.1
   
$
3.4
     
0.5
%
Incurred losses and LAE
   
213.8
     
259.5
     
(45.7
)
   
-17.6
%
   
450.9
     
435.8
     
15.1
     
3.5
%
Commission and brokerage
   
86.0
     
84.4
     
1.6
     
1.9
%
   
155.8
     
162.8
     
(7.0
)
   
-4.3
%
Other underwriting expenses
   
9.6
     
9.9
     
(0.3
)
   
-3.0
%
   
18.1
     
20.0
     
(1.9
)
   
-9.5
%
Underwriting gain (loss)
 
$
43.7
   
$
(10.6
)
 
$
54.4
   
NM
   
$
50.6
   
$
53.5
   
$
(2.9
)
   
-5.4
%
                                                                 
                           
Point Chg
                           
Point Chg
 
Loss ratio
   
60.6
%
   
75.6
%
           
(15.0
)
   
66.8
%
   
64.9
%
           
1.9
 
Commission and brokerage ratio
   
24.3
%
   
24.6
%
           
(0.3
)
   
23.1
%
   
24.2
%
           
(1.1
)
Other underwriting ratio
   
2.8
%
   
2.9
%
           
(0.1
)
   
2.6
%
   
2.9
%
           
(0.3
)
Combined ratio
   
87.7
%
   
103.1
%
           
(15.4
)
   
92.5
%
   
92.0
%
           
0.5
 
                                                                 
(Some amounts may not reconcile due to rounding.)
                                                               
(NM, not meaningful)
                                                               

Premiums.  Gross written premiums decreased by 6.5% to $372.7 million for the three months ended June 30, 2019 compared to $398.7 million for the three months ended June 30, 2018, primarily due to a decline in Latin American business and the negative impact of $9.1 million from the movement of foreign exchange rates, partially offset by increases in Middle East and Africa business and facultative business.  Net written premiums increased by 3.8% to $350.2 million for the three months ended June 30, 2019 compared to $337.4 million for the three months ended June 30, 2018.  The difference between the change in gross written premiums compared to the change in net written premiums is primarily due to the varying utilization of reinsurance, including the impact of changes in affiliated reinsurance contracts.  Premiums earned increased 2.9% to $353.1 million for the three months ended June 30, 2019 compared to $343.1 million for the three months ended June 30, 2018The change in premiums earned relative to net written premiums is due to changes in affiliated reinsurance agreements and is also the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Gross written premiums decreased by 0.5% to $761.6 million for the six months ended June 30, 2019 compared to $765.7 million for the six months ended June 30, 2018, primarily due to a decline in Latin American business and the negative impact of $23.3 million from the movement of foreign exchange rates, partially offset by increases in Middle East and Africa business and facultative business.  Net written premiums increased by 5.3% to $708.1 million for the six months ended June 30, 2019 compared to $672.2 million for the six months ended June 30, 2018.  The difference between the change in gross written premiums compared to the change in net written premiums is primarily due to the varying utilization of reinsurance, including the impact of changes in affiliated reinsurance contractsPremiums earned increased 0.5% to $675.5 million for the six months ended June 30, 2019 compared to $672.1 million for
42

the six months ended June 30, 2018The change in premiums earned relative to net written premiums is due to changes in affiliated reinsurance agreements and is also the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Incurred Losses and LAE.  The following tables present the incurred losses and LAE for the International segment for the periods indicated.


   
Three Months Ended June 30,
   
Current
   
Ratio %/
 
Prior
   
Ratio %/
 
Total
   
Ratio %/
(Dollars in millions)
 
Year
   
Pt Change
 
Years
   
Pt Change
 
Incurred
   
Pt Change
2019
                                                 
Attritional
 
$
191.4
     
54.2
%
   
$
1.9
     
0.5
%
   
$
193.3
     
54.7
%
 
Catastrophes
   
(0.0
)
   
0.0
%
 
   
20.6
     
5.8
%
 
   
20.5
     
5.8
%
 
Total segment
 
$
191.4
     
54.2
%
 
 
$
22.4
     
6.4
%
 
 
$
213.8
     
60.6
%
 
                                                                
2018
                                                             
Attritional
 
$
161.7
     
47.1
%
   
$
-
     
0.0
%
   
$
161.7
     
47.1
%
 
Catastrophes
   
50.0
     
14.6
%
 
   
47.8
     
13.9
%
 
   
97.8
     
28.5
%
 
Total segment
 
$
211.7
     
61.7
%
 
 
$
47.8
     
13.9
%
 
 
$
259.5
     
75.6
%
 
                                                                
Variance 2019/2018
                                                             
Attritional
 
$
29.7
     
7.1
 
pts
 
$
1.9
     
0.5
 
pts
 
$
31.6
     
7.6
 
pts
Catastrophes
   
(50.0
)
   
(14.6
)
pts
   
(27.2
)
   
(8.1
)
pts
   
(77.3
)
   
(22.7
)
pts
Total segment
 
$
(20.3
)
   
(7.5
)
pts
 
$
(25.4
)
   
(7.5
)
pts
 
$
(45.7
)
   
(15.0
)
pts



   
Six Months Ended June 30,
   
Current
   
Ratio %/
 
Prior
   
Ratio %/
 
Total
   
Ratio %/
(Dollars in millions)
 
Year
   
Pt Change
 
Years
   
Pt Change
 
Incurred
   
Pt Change
2019
                                                 
Attritional
 
$
361.5
     
53.5
%
   
$
1.9
     
0.3
%
   
$
363.4
     
53.8
%
 
Catastrophes
   
25.0
     
3.7
%
 
   
62.6
     
9.3
%
 
   
87.5
     
13.0
%
 
Total segment
 
$
386.5
     
57.2
%
 
 
$
64.4
     
9.5
%
 
 
$
450.9
     
66.8
%
 
                                                                
2018
                                                             
Attritional
 
$
338.1
     
50.4
%
   
$
-
     
0.0
%
   
$
338.1
     
50.4
%
 
Catastrophes
   
50.0
     
7.4
%
 
   
47.8
     
7.1
%
 
   
97.8
     
14.5
%
 
Total segment
 
$
388.1
     
57.8
%
 
 
$
47.8
     
7.1
%
 
 
$
435.8
     
64.9
%
 
                                                                
Variance 2019/2018
                                                             
Attritional
 
$
23.4
     
3.1
 
pts
 
$
1.9
     
0.3
 
pts
 
$
25.3
     
3.4
 
pts
Catastrophes
   
(25.0
)
   
(3.7
)
pts
   
14.8
     
2.2
 
pts
   
(10.3
)
   
(1.5
)
pts
Total segment
 
$
(1.6
)
   
(0.6
)
pts
 
$
16.6
     
2.4
 
pts
 
$
15.1
     
1.9
 
pts
                                                                
(Some amounts may not reconcile due to rounding.)
                                                             


Incurred losses and LAE decreased by 17.6% to $213.8 million for the three months ended June 30, 2019 compared to $259.5 million for the three months ended June 30, 2018, primarily due to a decrease of $50.0 million in current year catastrophe losses and $27.2 million of less unfavorable development on prior years catastrophe losses partially offset by an increase of $29.7 million in current year attritional losses.  There were no current year catastrophe losses for the three months ended June 30, 2019.  The current year catastrophe losses of $50.0 million for the three months ended June 30, 2018 related to Cyclone Mekunu ($50.0 million).

Incurred losses and LAE increased by 3.5% to $450.9 million for the six months ended June 30, 2019 compared to $435.8 million for the six months ended June 30, 2018, primarily due to an increase of $23.4 million in current year attritional losses and an additional $14.8 million of unfavorable development on prior years catastrophe losses partially offset by a decrease of $25.0 million in current year catastrophe losses.  The current year catastrophe losses of $25.0 million for the six months ended June 30, 2019 related to the Townsville monsoon in Australia ($25 million).  The current year catastrophe losses of $50.0 million for the six months ended June 30, 2018 related to Cyclone Mekunu ($50.0 million).
43


Segment Expenses.  Commission and brokerage increased to $86.0 million for the three months ended June 30, 2019 compared to $84.4 million for the three months ended June 30, 2018.  Commission and brokerage decreased to $155.8 million for the six months ended June 30, 2019 compared to $162.8 million for the six months ended June 30, 2018The fluctuations were mainly due to the impact of changes in affiliated reinsurance agreements and changes in the mix of business.

Segment other underwriting expenses decreased slightly to $9.6 million for the three months ended June 30, 2019 from $9.9 million for the three months ended June 30, 2018Segment other underwriting expenses decreased slightly to $18.1 million for the six months ended June 30, 2019 from $20.0 million for the six months ended June 30, 2018.

Insurance.
The following table presents the underwriting results and ratios for the Insurance segment for the periods indicated.


   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
(Dollars in millions)
 
2019
   
2018
   
Variance
   
% Change
   
2019
   
2018
   
Variance
   
% Change
 
Gross written premiums
 
$
673.6
   
$
581.5
   
$
92.1
     
15.8
%
 
$
1,205.4
   
$
1,036.4
   
$
169.0
     
16.3
%
Net written premiums
   
482.0
     
423.1
     
58.9
     
13.9
%
   
898.2
     
771.4
     
126.8
     
16.4
%
                                                                 
Premiums earned
 
$
417.4
   
$
369.2
   
$
48.2
     
13.1
%
 
$
790.6
   
$
714.9
   
$
75.7
     
10.6
%
Incurred losses and LAE
   
261.9
     
260.7
     
1.2
     
0.5
%
   
504.3
     
496.4
     
7.9
     
1.6
%
Commission and brokerage
   
58.2
     
54.9
     
3.3
     
6.0
%
   
109.5
     
105.7
     
3.8
     
3.6
%
Other underwriting expenses
   
58.0
     
48.9
     
9.1
     
18.6
%
   
112.3
     
99.3
     
13.0
     
13.1
%
Underwriting gain (loss)
 
$
39.3
   
$
4.6
   
$
34.6
   
NM
   
$
64.5
   
$
13.5
   
$
51.0
   
NM
 
                                                                 
                           
Point Chg
                           
Point Chg
 
Loss ratio
   
62.8
%
   
70.6
%
           
(7.8
)
   
63.8
%
   
69.4
%
           
(5.6
)
Commission and brokerage ratio
   
13.9
%
   
14.9
%
           
(1.0
)
   
13.8
%
   
14.8
%
           
(1.0
)
Other underwriting ratio
   
13.9
%
   
13.2
%
           
0.7
     
14.2
%
   
13.9
%
           
0.3
 
Combined ratio
   
90.6
%
   
98.7
%
           
(8.1
)
   
91.8
%
   
98.1
%
           
(6.3
)
                                                                 
(Some amounts may not reconcile due to rounding.)
                                                               
(NM, not meaningful)
                                                               


Premiums.  Gross written premiums increased by 15.8% to $673.6 million for the three months ended June 30, 2019 compared to $581.5 million for the three months ended June 30, 2018.  This increase was related to most lines of business including property, casualty, energy and specialty lines.  Net written premiums increased by 13.9% to $482.0 million for the three months ended June 30, 2019 compared to $423.1 million for the three months ended June 30, 2018, which is consistent with the change in written premiums.  Premiums earned increased by 13.1% to $417.4 million for the three months ended June 30, 2019 compared to $369.2 million for the three months ended June 30, 2018The change in premiums earned relative to net written premiums is the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Gross written premiums increased by 16.3% to $1,205.4 million for the six months ended June 30, 2019 compared to $1,036.4 million for the six months ended June 30, 2018.  This increase was related to most lines of business including property, casualty, energy, specialty lines and accident and health.  Net written premiums increased by 16.4% to $898.2 million for the six months ended June 30, 2019 compared to $771.4 million for the six months ended June 30, 2018, which is consistent with the change in written premiums.  Premiums earned increased by 10.6% to $790.6 million for the six months ended June 30, 2019 compared to $714.9 million for the six months ended June 30, 2018The change in premiums earned relative to net written premiums is the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.
44

Incurred Losses and LAE.  The following tables present the incurred losses and LAE for the Insurance segment for the periods indicated.


   
Three Months Ended June 30,
   
Current
   
Ratio %/
 
Prior
   
Ratio %/
 
Total
   
Ratio %/
(Dollars in millions)
 
Year
   
Pt Change
 
Years
   
Pt Change
 
Incurred
   
Pt Change
2019
                                                 
Attritional
 
$
279.1
     
66.9
%
   
$
(18.7
)
   
-4.5
%
   
$
260.4
     
62.4
%
 
Catastrophes
   
-
     
0.0
%
 
   
1.5
     
0.4
%
 
   
1.5
     
0.4
%
 
Total segment
 
$
279.1
     
66.9
%
 
 
$
(17.2
)
   
-4.1
%
 
 
$
261.9
     
62.8
%
 
                                                                
2018
                                                             
Attritional
 
$
251.4
     
68.1
%
   
$
1.6
     
0.4
%
   
$
253.0
     
68.5
%
 
Catastrophes
   
10.5
     
2.8
%
 
   
(2.7
)
   
-0.7
%
 
   
7.8
     
2.1
%
 
Total segment
 
$
261.9
     
70.9
%
 
 
$
(1.1
)
   
-0.3
%
 
 
$
260.7
     
70.6
%
 
                                                                
Variance 2019/2018
                                                             
Attritional
 
$
27.7
     
(1.2
)
pts
 
$
(20.3
)
   
(4.9
)
pts
 
$
7.4
     
(6.1
)
pts
Catastrophes
   
(10.5
)
   
(2.8
)
pts
   
4.2
     
1.1
 
pts
   
(6.3
)
   
(1.7
)
pts
Total segment
 
$
17.2
     
(4.0
)
pts
 
$
(16.1
)
   
(3.8
)
pts
 
$
1.2
     
(7.8
)
pts



   
Six Months Ended June 30,
   
Current
   
Ratio %/
 
Prior
   
Ratio %/
 
Total
   
Ratio %/
(Dollars in millions)
 
Year
   
Pt Change
 
Years
   
Pt Change
 
Incurred
   
Pt Change
2019
                                                 
Attritional
 
$
520.9
     
65.9
%
   
$
(18.7
)
   
-2.4
%
   
$
502.2
     
63.5
%
 
Catastrophes
   
-
     
0.0
%
 
   
2.1
     
0.3
%
 
   
2.1
     
0.3
%
 
Total segment
 
$
520.9
     
65.9
%
 
 
$
(16.6
)
   
-2.1
%
 
 
$
504.3
     
63.8
%
 
                                                                
2018
                                                             
Attritional
 
$
486.7
     
68.0
%
   
$
2.0
     
0.3
%
   
$
488.7
     
68.3
%
 
Catastrophes
   
10.5
     
1.5
%
 
   
(2.7
)
   
-0.4
%
 
   
7.8
     
1.1
%
 
Total segment
 
$
497.2
     
69.5
%
 
 
$
(0.7
)
   
-0.1
%
 
 
$
496.4
     
69.4
%
 
                                                                
Variance 2019/2018
                                                             
Attritional
 
$
34.2
     
(2.1
)
pts
 
$
(20.7
)
   
(2.7
)
pts
 
$
13.5
     
(4.8
)
pts
Catastrophes
   
(10.5
)
   
(1.5
)
pts
   
4.8
     
0.7
 
pts
   
(5.7
)
   
(0.8
)
pts
Total segment
 
$
23.7
     
(3.6
)
pts
 
$
(15.9
)
   
(2.0
)
pts
 
$
7.9
     
(5.6
)
pts
                                                                
(Some amounts may not reconcile due to rounding.)
                                                             


Incurred losses and LAE increased by 0.5% to $261.9 million for the three months ended June 30, 2019 compared to $260.7 million for the three months ended June 30, 2018, mainly due to an increase of $27.7 million in current year attritional losses mainly due to the increase in premiums earned, partially offset by  a net increase in favorable development of $20.3 million on prior year attritional losses.  There were no current year catastrophe losses for the three months ended June 30, 2019.  The current year catastrophe losses of $10.5 million for the three months ended June 30, 2018 related to the U.S. winter storms ($10.5 million).

Incurred losses and LAE increased by 1.6% to $504.3 million for the six months ended June 30, 2019 compared to $496.4 million for the six months ended June 30, 2018, mainly due to an increase of $34.2 million in current year attritional losses mainly due to the increase in premiums earned, partially offset by a net increase in favorable development of $20.7 million in prior year attritional losses.  There were no current year catastrophe losses for the six months ended June 30, 2019.  The current year catastrophe losses of $10.5 million for the six months ended June 30, 2018 related to the U.S. winter storms ($10.5 million).
45

Segment Expenses.  Commission and brokerage increased to $58.2 million for the three months ended June 30, 2019 compared to $54.9 million for the three months ended June 30, 2018.  Commission and brokerage increased to $109.5 million for the six months ended June 30, 2019 compared to $105.7 million for the six months ended June 30, 2018The increases were mainly due to the impact of the increase in premiums earned and changes in affiliated reinsurance agreements.

Segment other underwriting expenses increased to $58.0 million for the three months ended June 30, 2019 compared to $48.9 million for the three months ended June 30, 2018Segment other underwriting expenses increased to $112.3 million for the six months ended June 30, 2019 compared to $99.3 million for the six months ended June 30, 2018.  The increase was mainly due to the impact of the increase in premiums earned and expenses related to the continued build out of the insurance business.

Market Sensitive Instruments.
The SEC’s Financial Reporting Release #48 requires registrants to clarify and expand upon the existing financial statement disclosure requirements for derivative financial instruments, derivative commodity instruments and other financial instruments (collectively, “market sensitive instruments”).  We do not generally enter into market sensitive instruments for trading purposes.

Our current investment strategy seeks to maximize after-tax income through a high quality, diversified, taxable and tax-preferenced fixed maturity portfolio, while maintaining an adequate level of liquidity.  Our mix of taxable and tax-preferenced investments is adjusted periodically, consistent with our current and projected operating results, market conditions and our tax position.  The fixed maturity securities in the investment portfolio are comprised of non-trading available for sale securities.  Additionally, we have invested in equity securities.

The overall investment strategy considers the scope of present and anticipated Company operations. In particular, estimates of the financial impact resulting from non-investment asset and liability transactions, together with our capital structure and other factors, are used to develop a net liability analysis. This analysis includes estimated payout characteristics for which our investments provide liquidity. This analysis is considered in the development of specific investment strategies for asset allocation, duration and credit quality.  The change in overall market sensitive risk exposure principally reflects the asset changes that took place during the period.

Interest Rate Risk.  Our $11.3 billion investment portfolio, at June 30, 2019, is principally comprised of fixed maturity securities, which are generally subject to interest rate risk and some foreign currency exchange rate risk, and some equity securities, which are subject to price fluctuations and some foreign exchange rate risk.  The overall economic impact of the foreign exchange risks on the investment portfolio is partially mitigated by changes in the dollar value of foreign currency denominated liabilities and their associated income statement impact.

Interest rate risk is the potential change in value of the fixed maturity securities portfolio, including short-term investments, from a change in market interest rates.  In a declining interest rate environment, it includes prepayment risk on the $905.9 million of mortgage-backed securities in the $6,972.0 million fixed maturity portfolio.  Prepayment risk results from potential accelerated principal payments that shorten the average life and thus the expected yield of the security.
46

The table below displays the potential impact of market value fluctuations and after-tax unrealized appreciation on our fixed maturity portfolio (including $368.9 million of short-term investments) for the period indicated based on upward and downward parallel and immediate 100 and 200 basis point shifts in interest rates.  For legal entities with a U.S. dollar functional currency, this modeling was performed on each security individually.  To generate appropriate price estimate on mortgage-backed securities, changes in prepayment expectations under different interest rate environments were taken into account.  For legal entities with non-U.S. dollar functional currency, the effective duration of the involved portfolio of securities was used as a proxy for the market value change under the various interest rate change scenarios.

   
Impact of Interest Rate Shift in Basis Points
 
     
(Dollars in millions)
   
-200
     
-100
     
0
     
100
     
200
 
Total Market/Fair Value
 
$
7,813.7
   
$
7,576.0
   
$
7,340.9
   
$
7,101.2
   
$
6,862.5
 
Market/Fair Value Change from Base (%)
   
6.4
%
   
3.2
%
   
0.0
%
   
-3.3
%
   
-6.5
%
Change in Unrealized Appreciation
                                       
After-tax from Base ($)
 
$
373.5
   
$
185.9
   
$
-
   
$
(189.4
)
 
$
(377.9
)


We had $10,148.4 million and $10,167.0 million of gross reserves for losses and LAE as of June 30, 2019 and December 31, 2018, respectively.  These amounts are recorded at their nominal value, as opposed to present value, which would reflect a discount adjustment to reflect the time value of money.  Since losses are paid out over a period of time, the present value of the reserves is less than the nominal value.  As interest rates rise, the present value of the reserves decreases and, conversely, as interest rates decline, the present value increases.  These movements are the opposite of the interest rate impacts on the fair value of investments.  While the difference between present value and nominal value is not reflected in our financial statements, our financial results will include investment income over time from the investment portfolio until the claims are paid.  Our loss and loss reserve obligations have an expected duration that is reasonably consistent with our fixed income portfolio.

Equity Risk.  Equity risk is the potential change in fair and/or market value of the common stock, preferred stock and mutual fund portfolios arising from changing prices.  Our equity investments consist of a diversified portfolio of individual securities.  The primary objective of the equity portfolio is to obtain greater total return relative to our core bonds over time through market appreciation and income.

The table below displays the impact on fair/market value and after-tax change in fair/market value of a 10% and 20% change in equity prices up and down for the periods indicated.


   
Impact of Percentage Change in Equity Fair/Market Values
 
     
(Dollars in millions)
 
-20%
  10%
  0%     10%     20%
Fair/Market Value of the Equity Portfolio
 
$
601.3
   
$
676.5
   
$
751.6
   
$
826.8
   
$
902.0
 
After-tax Change in Fair/Market Value
   
(118.8
)
   
(59.4
)
   
-
     
59.4
     
118.8
 


Foreign Currency Risk.  Foreign currency risk is the potential change in value, income and cash flow arising from adverse changes in foreign currency exchange rates.  Each of our non-U.S. (“foreign”) operations maintains capital in the currency of the country of its geographic location consistent with local regulatory guidelines.  Each foreign operation may conduct business in its local currency, as well as the currency of other countries in which it operates.  The primary foreign currency exposures for these foreign operations are the Singapore and Canadian Dollars.  We mitigate foreign exchange exposure by generally matching the currency and duration of our assets to our corresponding operating liabilities.  In accordance with FASB guidance, the impact on the market value of available for sale fixed maturities due to changes in foreign currency exchange rates, in relation to functional currency, is reflected as part of other comprehensive income.  Conversely, the impact of changes in foreign currency exchange rates, in relation to functional currency, on other assets and liabilities is reflected through net income as a component of other income (expense).  In addition, we translate the assets, liabilities and income of non-U.S. dollar functional currency legal entities to the U.S. dollar.  This translation amount is reported as a component of other comprehensive income.
47

SAFE HARBOR DISCLOSURE
This report contains forward-looking statements within the meaning of the U.S. federal securities laws.  We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the federal securities laws.  In some cases, these statements can be identified by the use of forward-looking words such as “may”, “will”, “should”, “could”, “anticipate”, “estimate”, “expect”, “plan”, “believe”, “predict”, “potential” and “intend”.  Forward-looking statements contained in this report include information regarding our reserves for losses and LAE, the impact of the TCJA, the adequacy of our provision for uncollectible balances, estimates of our catastrophe exposure, the effects of catastrophic events on our financial statements and the ability of our subsidiaries to pay dividends.  Forward-looking statements only reflect our expectations and are not guarantees of performance.  These statements involve risks,
uncertainties and assumptions.  Actual events or results may differ materially from our expectations.  Important factors that could cause our actual events or results to be materially different from our expectations include those discussed under the caption ITEM 1A, “Risk Factors” in the Company’s most recent 10-K filing.  We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

ITEM 3.                QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market Risk Instruments.  See “Market Sensitive Instruments” in PART I – ITEM 2.


ITEM 4.                CONTROLS AND PROCEDURES

As of the end of the period covered by this report, our management carried out an evaluation, with the participation of the Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)).  Based on their evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.  Our management, with the participation of the Chief Executive Officer and Chief Financial Officer, also conducted an evaluation of our internal control over financial reporting to determine whether any changes occurred during the quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.  Based on that evaluation, there has been no such change during the quarter covered by this report.


PART II

ITEM 1.    LEGAL PROCEEDINGS

In the ordinary course of business, the Company is involved in lawsuits, arbitrations and other formal and informal dispute resolution procedures, the outcomes of which will determine the Company’s rights and obligations under insurance and reinsurance agreements.  In some disputes, the Company seeks to enforce its rights under an agreement or to collect funds owing to it.  In other matters, the Company is resisting attempts by others to collect funds or enforce alleged rights.  These disputes arise from time to time and are ultimately resolved through both informal and formal means, including negotiated resolution, arbitration and litigation.  In all such matters, the Company believes that its positions are legally and commercially reasonable.  The Company considers the statuses of these proceedings when determining its reserves for unpaid loss and loss adjustment expenses.

Aside from litigation and arbitrations related to these insurance and reinsurance agreements, the Company is not a party to any other material litigation or arbitration.

48


ITEM 1A.  RISK FACTORS

No material changes.


ITEM 2.                             UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.


ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

None.


ITEM 4.    MINE SAFETY DISCLOSURES

Not applicable.


ITEM 5.    OTHER INFORMATION

None.


ITEM 6.    EXHIBITS

   
     
Exhibit No.
Description
 
     
   31.1
Section 302 Certification of Dominic J. Addesso
 
     
   31.2
Section 302 Certification of Craig Howie
 
     
   32.1
Section 906 Certification of Dominic J. Addesso and Craig Howie
 
     
   101.INS
XBRL Instance Document
 
     
   101.SCH
XBRL Taxonomy Extension Schema
 
     
   101.CAL
XBRL Taxonomy Extension Calculation Linkbase
 
     
   101.DEF
XBRL Taxonomy Extension Definition Linkbase
 
     
   101.LAB
XBRL Taxonomy Extension Labels Linkbase
 
     
   101.PRE
XBRL Taxonomy Extension Presentation Linkbase
 
49

Everest Reinsurance Holdings, Inc.

Signatures



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



         
   
Everest Reinsurance Holdings, Inc.
 
   
(Registrant)
 
         
         
       
     
   
Executive Vice President and
 
     
Chief Financial Officer
 
         
   
(Duly Authorized Officer and Principal Financial Officer)
         
         
         
       








Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
12/15/20
12/31/1910-K
12/15/19
10/1/19
Filed on:8/14/19
8/1/19
7/2/19
For Period end:6/30/19
5/15/1910-Q
1/1/19
12/31/1810-K
12/15/18
10/1/18
6/30/1810-Q
4/30/18
1/1/18
12/31/1710-K
12/15/17
5/15/1710-Q
5/14/17
4/13/17
12/31/1610-K
12/1/15
12/31/1410-K
11/18/14
10/15/14
6/5/148-K
4/24/14
4/1/10
3/19/09
11/15/07
5/3/078-K
 List all Filings 
Top
Filing Submission 0000914748-19-000011   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Mon., May 6, 10:50:17.3am ET