Document/ExhibitDescriptionPagesSize 1: 10-Q Quarterly Report HTML 1.97M
2: EX-10.1 Material Contract HTML 68K
3: EX-31.1 Certification -- §302 - SOA'02 HTML 31K
4: EX-31.2 Certification -- §302 - SOA'02 HTML 31K
5: EX-32 Certification -- §906 - SOA'02 HTML 29K
12: R1 Cover HTML 77K
13: R2 Consolidated Balance Sheets HTML 130K
14: R3 Consolidated Balance Sheets (Parentheticals) HTML 45K
15: R4 Consolidated Statements Of Operations HTML 101K
16: R5 Consolidated Statements Of Comprehensive Income HTML 65K
(Loss)
17: R6 Consolidated Statements Of Comprehensive Income HTML 40K
(Loss) (Parenthetical)
18: R7 Consolidated Statements Of Cash Flows HTML 109K
19: R8 Consolidated Statement of Stockholder's Equity HTML 127K
Statement
20: R9 Basis of Presentation HTML 53K
21: R10 Revenue from Contracts with Customers HTML 306K
22: R11 Restructuring and Other Charges HTML 70K
23: R12 Stock-based Compensation HTML 75K
24: R13 Earnings per Share (EPS) and Common Stock HTML 57K
25: R14 Acquisitions HTML 34K
26: R15 Goodwill and Intangible Assets HTML 103K
27: R16 Fair Value Measurements HTML 124K
28: R17 Marketable Securities HTML 119K
29: R18 Derivative Financial Instruments HTML 204K
30: R19 Segment and Geographic Information HTML 191K
31: R20 Income Taxes HTML 44K
32: R21 Debt HTML 60K
33: R22 Commitments and Contingencies HTML 32K
34: R23 Subsequent Events HTML 27K
35: R24 Revenue from Contracts with Customers (Tables) HTML 289K
36: R25 Restructuring and Other Charges (Tables) HTML 59K
37: R26 Stock-based Compensation (Tables) HTML 76K
38: R27 Earnings per Share (EPS) and Common Stock (Tables) HTML 50K
39: R28 Goodwill and Intangible Assets (Tables) HTML 104K
40: R29 Fair Value Measurements (Tables) HTML 117K
41: R30 Marketable Securities (Tables) HTML 119K
42: R31 Derivative Financial Instruments (Tables) HTML 201K
43: R32 Segment and Geographic Information (Tables) HTML 192K
44: R33 Debt (Tables) HTML 37K
45: R34 Basis of Presentation (Details) HTML 63K
46: R35 Revenue from Contracts with Customers Revenue from HTML 65K
Contracts with Customers (Additional Information)
(Details)
47: R36 Revenue from Contracts with Customers (Contract HTML 29K
Assets and Contract Liabilities) (Details)
48: R37 Revenue from Contracts with Customers (Revenue HTML 32K
Performance Obligation Narrative) (Details)
49: R38 Revenue from Contracts with Customers HTML 56K
(Disaggregation of Revenue) (Details)
50: R39 Revenue from Contracts with Customers (Impact of HTML 145K
ASC 606 on Balance Sheet) (Details)
51: R40 Revenue from Contracts with Customers (Impact of HTML 103K
ASC 606 on Income Statement) (Details)
52: R41 Restructuring and Other Charges (Additional HTML 79K
Information) (Details)
53: R42 Restructuring and Other Charges (Schedule of HTML 65K
Restructuring Reserve) (Details)
54: R43 Stock-based Compensation (Narrative) (Details) HTML 37K
55: R44 Stock-based Compensation (Schedule of Restricted HTML 50K
Stock Unit Activity) (Details)
56: R45 Stock-based Compensation (Schedule of Restricted HTML 39K
Stock Unit Grants For The Period) (Details)
57: R46 Stock-based Compensation (Schedule of HTML 37K
Classification of Compensation Expense) (Details)
58: R47 Earnings per Share (EPS) and Common Stock HTML 49K
(Earnings per Share Basic and Diluted) (Details)
59: R48 Earnings per Share (EPS) and Common Stock HTML 48K
(Narrative) (Details)
60: R49 Acquisitions (Details) HTML 52K
61: R50 Goodwill and Intangible Assets (Narrative) HTML 39K
(Details)
62: R51 Goodwill and Intangible Assets (Goodwill and HTML 51K
Acquired Intangible Assets) (Details)
63: R52 Goodwill and Intangible Assets (Schedule of HTML 45K
Goodwill) (Details)
64: R53 Goodwill and Intangible Assets (Amortization of HTML 32K
Intangible Assets) (Details)
65: R54 Fair Value Measurements (Schedule of Financial HTML 67K
Assets and Liabilities Measured at Fair Value)
(Details)
66: R55 Fair Value Measurements (Changes in Fair Value of HTML 39K
Level 3 Contingent Consideration Liability
(Details)
67: R56 Fair Value Measurements (Narrative) (Details) HTML 40K
68: R57 Marketable Securities (Amortized Cost and Fair HTML 45K
Value of Marketable Securities) (Details)
69: R58 Marketable Securities (Schedule of Fair Value and HTML 51K
Gross Unrealized Losses) (Details)
70: R59 Marketable Securities (Schedule of HTML 39K
Available-for-sale Marketable Securities by
Contractual Maturity Date) (Details)
71: R60 Derivative Financial Instruments (Narrative) HTML 48K
(Details)
72: R61 Derivative Financial Instruments (Notional Amounts HTML 55K
Of Outstanding Forward Contracts) (Details)
73: R62 Derivative Financial Instruments (Derivative HTML 52K
Instruments and Hedging Activities Disclosures)
(Details)
74: R63 Derivative Financial Instruments Derivative HTML 47K
Financial Instruments (Gross Fair Value) (Details)
75: R64 Derivative Financial Instruments (Offsetting HTML 46K
Assets) (Details)
76: R65 Derivative Financial Instruments (Offsetting HTML 46K
Liabilities) (Details)
77: R66 Segment and Geographic Information (Details) HTML 105K
78: R67 Income Taxes (Details) HTML 94K
79: R68 Debt (Details) HTML 128K
80: R69 Commitments and Contingencies (Details) HTML 43K
81: R70 Subsequent Events (Details) HTML 29K
83: XML IDEA XML File -- Filing Summary XML 161K
11: XML XBRL Instance -- ptc6292019q3_htm XML 4.00M
82: EXCEL IDEA Workbook of Financial Reports XLSX 107K
7: EX-101.CAL XBRL Calculations -- pmtc-20190629_cal XML 235K
8: EX-101.DEF XBRL Definitions -- pmtc-20190629_def XML 937K
9: EX-101.LAB XBRL Labels -- pmtc-20190629_lab XML 1.75M
10: EX-101.PRE XBRL Presentations -- pmtc-20190629_pre XML 1.22M
6: EX-101.SCH XBRL Schema -- pmtc-20190629 XSD 173K
84: JSON XBRL Instance as JSON Data -- MetaLinks 378± 574K
85: ZIP XBRL Zipped Folder -- 0000857005-19-000017-xbrl Zip 557K
Indicate by check mark whether the
registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. iYes☑ No ☐
Indicate by check mark whether the
registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). iYes☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,”“accelerated filer,”“smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act:
iLarge
accelerated filer
☑
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
i☐
Emerging
growth company
i☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes i☐ No ☑
Securities registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading symbol(s)
Name of each exchange on which registered
iCommon Stock, $.01 par value per share
iPTC
iNASDAQ
Global Select Market
There were i115,179,478 shares of our common stock outstanding on August 7, 2019.
Accounts
receivable, net of allowance for doubtful accounts of $822 and $607 at June 29, 2019 and September 30, 2018, respectively
i321,426
i129,297
Prepaid
expenses
i69,819
i48,997
Other
current assets
i60,483
i169,708
Total
current assets
i752,663
i633,784
Property
and equipment, net
i107,752
i80,613
Goodwill
i1,245,084
i1,182,457
Acquired
intangible assets, net
i183,180
i200,202
Long-term
marketable securities
i21,553
i30,115
Deferred
tax assets
i189,371
i165,566
Other
assets
i148,998
i36,285
Total
assets
$
i2,648,601
$
i2,329,022
LIABILITIES
AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
i44,065
$
i53,473
Accrued
expenses and other current liabilities
i95,790
i74,388
Accrued
compensation and benefits
i78,854
i101,784
Accrued
income taxes
i8,222
i18,044
Deferred
revenue
i374,291
i487,590
Total
current liabilities
i601,222
i735,279
Long-term
debt
i698,916
i643,268
Deferred
tax liabilities
i37,354
i5,589
Deferred
revenue
i8,288
i11,852
Other
liabilities
i87,226
i58,445
Total
liabilities
i1,433,006
i1,454,433
Commitments
and contingencies (Note 14)
i
i
Stockholders’
equity:
Preferred stock, $0.01 par value; 5,000 shares authorized; none issued
i—
i—
Common
stock, $0.01 par value; 500,000 shares authorized; 115,111 and 117,981 shares issued and outstanding at June 29, 2019 and September 30, 2018, respectively
i1,151
i1,180
Additional
paid-in capital
i1,504,512
i1,558,403
Accumulated
deficit
(i197,056
)
(i599,409
)
Accumulated
other comprehensive loss
(i93,012
)
(i85,585
)
Total
stockholders’ equity
i1,215,595
i874,589
Total
liabilities and stockholders’ equity
$
i2,648,601
$
i2,329,022
The
accompanying notes are an integral part of the condensed consolidated financial statements.
Hedge gain (loss) arising during the period, net of tax of $0.2 million and $0.6 million in the third quarter of 2019 and 2018, respectively, and $0 million and $0.1 million in the first nine months of 2019 and 2018, respectively
(i2,644
)
i3,910
(i1,818
)
i950
Net
hedge (gain) loss reclassified into earnings, net of tax of $0 million in the third quarter of 2019 and 2018, respectively, and $0.1 million and $0.3 million in the first nine months of 2019 and 2018, respectively
i—
i242
(i549
)
i2,327
Realized
and unrealized gain (loss) on hedging instruments
(i2,644
)
i4,152
(i2,367
)
i3,277
Foreign
currency translation adjustment, net of tax of $0 for each period
i4,393
(i21,628
)
(i7,209
)
(i8,859
)
Unrealized
gain (loss) on marketable securities, net of tax of $0 for each period
i175
i67
i477
(i379
)
Amortization
of net actuarial pension loss included in net income, net of tax of $0.2 million and $0.1 million in the third quarter of 2019 and 2018, respectively, and $0.5 million in the first nine months of 2019 and 2018, respectively
i418
i386
i1,277
i1,143
Change
in unamortized pension loss during the period related to changes in foreign currency
(i230
)
i884
i395
i156
Other
comprehensive income (loss)
i2,112
(i16,139
)
(i7,427
)
(i4,662
)
Comprehensive
income (loss)
$
(i12,646
)
$
i858
$
(i44,713
)
$
i34,134
The
accompanying notes are an integral part of the condensed consolidated financial statements.
The
accompanying notes are an integral part of the condensed consolidated financial statements.
6
PTC Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. iBasis
of Presentation
General
The accompanying unaudited condensed consolidated financial statements include the accounts of PTC Inc. and its wholly owned subsidiaries and have been prepared by management in accordance with accounting principles generally accepted in the United States of America and in accordance with the rules and regulations of the Securities and Exchange Commission regarding interim financial reporting. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. While we believe that the disclosures presented are adequate in order to make the information not misleading, these unaudited quarterly financial statements should be read in conjunction with our annual consolidated
financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2018. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting only of those of a normal recurring nature, necessary for a fair statement of our financial position, results of operations and cash flows at the dates and for the periods indicated. The September 30, 2018 Consolidated Balance Sheet included herein is derived from our audited consolidated financial statements.
Unless otherwise indicated, all references to a year mean our fiscal year, which ends on September 30. Our fiscal quarters end on a Saturday following a thirteen-week
calendar and may result in different quarter end dates year to year. The third quarter of 2019 ended on June 29, 2019 and the third quarter of 2018 ended on June 30, 2018. The results of operations for the nine months ended June 29, 2019 are not necessarily indicative of the results expected for the remainder of the fiscal year.
Changes in Presentation and Reclassifications
On
October 1, 2018, we adopted ASU No. 2014-09, Revenue from Contracts with Customers: Topic 606 (ASC 606). Results for reporting periods beginning on or after October 1, 2018 are presented under ASC 606, while prior period amounts are not adjusted and continue to be reported in accordance with the guidance provided by ASC 985-605, Software-Revenue Recognition and revenues for non-software deliverables in accordance with ASC 605-25, Revenue Recognition, Multiple-Element Arrangements (ASC 605). In connection with the adoption of ASC 606, we changed our presentation of the statement of operations to reflect revenue and associated costs as license, support and cloud services, and professional
services. For the prior year period, all components of subscription licenses (including support) are included in license revenue. Prior to our adoption of ASC 606, revenues from subscription licenses and support thereon were not separated and were previously included in subscription revenue in our consolidated statement of operations since we did not have VSOE of fair value for support on subscription sales. In addition, revenue and costs associated with our cloud services, which are immaterial and were previously reported in subscription revenue, are classified as support and cloud services for all periods presented.
Effective at the beginning of fiscal 2019, in accordance with the adoption of ASU 2017-07, Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, all non-service net periodic pension costs are now presented in Other
income (expense), net on the Consolidated Statement of Operations. The prior period non-service net periodic pension cost amounts have been reclassified for comparability.
Effective at the beginning of fiscal 2019, in accordance with the adoption of ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, restricted cash is now included with cash and cash equivalents on the Consolidated Statements of Cash Flows. The prior period restricted cash amounts have been reclassified for comparability. As of June 29, 2019 and September 30, 2018, $i1.1
million of restricted cash was included in other current assets.
7
Recent Accounting Pronouncements
Recently Adopted Accounting Pronouncements
Revenue Recognition
On October 1, 2018, we adopted ASC 606, which supersedes substantially all existing revenue recognition guidance under U.S. GAAP. We adopted ASC 606 using the modified retrospective method, under which the cumulative effect of initially applying ASC 606 was recorded as a reduction to accumulated deficit with no restatement of comparative periods.
The core principle of ASC 606 is to recognize
revenue when promised goods or services are transferred to a customer in an amount that reflects the consideration that is expected to be received for those goods or services. Under the new guidance, an entity is required to evaluate revenue recognition through a five-step process: (1) identifying a contract with a customer; (2) identifying the performance obligations in the contract; (3) determining the transaction price; (4) allocating the transaction price to the performance obligations in the contract; and (5) recognizing revenue when (or as) the entity satisfies a performance obligation. The standard also requires disclosure of the nature, amount, timing and uncertainty of revenue and cash flows
arising from contracts with customers. In applying the principles of ASC 606, more judgment and estimates are required within the revenue recognition process than is required under previous U.S. GAAP, including identifying performance obligations, estimating the amount of variable consideration to include in the transaction price, and estimating the value of each performance obligation to allocate the total transaction price to each separate performance obligation.
The most significant impact of ASC 606 relates to accounting for our subscription arrangements that include term-based on-premise software licenses bundled with support. Under previous GAAP (ASC 605, through September 30, 2018), revenue attributable to these subscription licenses was recognized ratably over the term of the
arrangement because VSOE does not exist for the undelivered support element as it is not sold separately. Under the new standard, the requirement to have VSOE for undelivered elements to enable the separation of revenue for the delivered software licenses is eliminated. Accordingly, under the new standard we recognize as revenue a portion of the subscription fee upon delivery of the software license. Revenue recognition related to our perpetual licenses and related support contracts, professional services and cloud offerings is substantially unchanged, with support and cloud revenue being recorded ratably over the contract term. Due to the complexity of certain of our contracts, the actual revenue
recognition treatment required under the new standard may be dependent on contract-specific terms and, therefore, may vary in some instances.
Certain of our multi-year subscription contracts with start dates on or after October 1, 2018 contain a limited annual cancellation right. For such cancellable subscription contracts, we consider each annual period a discrete contract. We recognize the license portion at the beginning of each one-year contract
period and the support portion ratably over each one-year contractual period. Early in the fourth quarter of 2019, we discontinued offering the cancellation right for substantially all new contracts.
Under the modified retrospective method, we evaluated each contract that was ongoing on October 1, 2018 as if that contract had been accounted for under ASC 606 from contract inception. Some license revenue related to subscription arrangements that would have been recognized in future periods under current GAAP was recast
under ASC 606 as if the revenue had been recognized in prior periods. Under this transition method, we did not adjust historical reported revenue amounts. Instead, the revenue that would have been recognized under this method prior to the adoption date was recorded as an adjustment to accumulated deficit and will not be recognized as revenue in future periods as previously expected. Because license revenue associated with subscription contracts is recognized up front instead of over time under ASC 606, a material portion of our deferred revenue was adjusted to accumulated deficit upon adoption.
Another significant provision under ASC 606 includes the capitalization and amortization of costs associated with obtaining a contract, such as sales
commissions. Prior to October 1, 2018, we expensed commissions in the period incurred. Under ASC 606, direct and incremental costs to acquire a contract are capitalized and amortized using a systematic basis over the pattern of transfer of the goods and services to which the asset relates.
Refer to Note 2. Revenue from Contracts with Customers for further detail about the impact of the adoption of ASC 606 and further disclosures.
Income Taxes
8
In
October 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. The purpose of ASU 2016-16 is to simplify the income tax accounting of an intra-entity transfer of an asset other than inventory and to record its effect when the transfer occurs. We adopted this amendment beginning in the first quarter of 2019 using the modified retrospective method with a cumulative effect adjustment to accumulated deficit of $i72.3
million, with a corresponding increase of $i75.3 million to deferred tax assets, a $i6.0
million decrease to income tax assets and a $i3.0 million decrease to income tax liabilities. The adjustment primarily relates to deductible amortization of intangible assets in Ireland. Post adoption, our effective tax rate no longer includes the benefit of this amortization.
Pension Accounting
In March 2017, the FASB issued ASU 2017-07,
Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which provides guidance on the capitalization, presentation and disclosure of net benefit costs related to post-retirement benefit plans. We adopted the new guidance in the first quarter of 2019 on a full retrospective basis, which resulted in the retrospective reclassification of $i0.2 million and $i0.5
million of non-service net periodic pension cost for the three and nine months ended June 30, 2018, respectively, from line items within cost of revenue and operating expenses into Other income (expense), net on the Consolidated Statement of Operations.
Equity Investments
In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, which provides guidance for the recognition, measurement, presentation, and disclosure of financial assets and liabilities and requires equity securities to be measured at fair value, unless the measurement alternative method has been elected for equity investments without readily determinable fair values. Adoption of
this guidance in the first quarter of fiscal 2019 did not have a material impact on our consolidated financial statements.
Restricted Cash
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. The new guidance requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the Statement of Cash Flows. Adoption of this guidance in the first quarter of fiscal 2019 did not have a material impact on our consolidated financial statements.
Pending
Accounting Pronouncements
Derivative Financial Instruments
In August 2017, the FASB issued ASU No. 2017-12, "Derivatives and Hedging (Topic 815) Targeted Improvements to Accounting for Hedging Activities", which amends and simplifies existing guidance to allow companies to more accurately present the economic effects of risk management activities in the financial statements. The guidance is effective for annual reporting periods beginning after December 15, 2018 (our fiscal 2020) including interim reporting periods within those annual reporting periods and early adoption is permitted. We are currently evaluating the impact of the new guidance on our consolidated financial statements.
Leases
In February 2016, the FASB issued ASU No.
2016-02, Leases (Topic 842), which will replace the existing guidance in ASC 840, Leases. The updated standard aims to increase transparency and comparability among organizations by requiring lessees to recognize lease assets and lease liabilities on the balance sheet and to disclose important information about leasing arrangements. ASU 2016-02 is effective for annual periods beginning after December 15, 2018 (our fiscal 2020) and interim periods within those annual periods. We plan to adopt ASU 2016-02 effective October 1, 2019. Financial information for the comparative periods will not be recast. We are currently evaluating the impact of our pending adoption of ASU 2016-02 on our consolidated financial statements. We intend to elect the available practical expedients, including carrying forward the classification of our existing leases and our assessment of their
remaining lease terms. We have completed the inventory of our leases and policy election and currently
9
expect that our operating lease commitments will be subject to the new standard and recognized as operating lease liabilities and right-of-use assets upon our adoption of the standard. ASU 2016-02 will materially increase our total assets and total liabilities that we report relative to such amounts prior to adoption. We are currently identifying new processes, systems and controls to meet the accounting and disclosure requirements under the new standard, which will be implemented by the time of adoption.
Upon adoption of ASC 606, we recorded a decrease in accumulated deficit of $i431.9 million ($i367.4
million, net of tax) due to the cumulative effect of the ASC 606 adoption, with the impact primarily derived from revenue related to on-premise subscription software licenses.
Nature of Products and Services
Our sources of revenue include: (1) subscription, (2) perpetual license, (3) perpetual support and (4) professional services. Revenue is derived from the licensing of computer software products and from related support and/or professional services contracts. We enter into contracts that include combinations of products, support and professional services, which are accounted for as separate performance obligations with differing revenue recognition patterns.
Performance
Obligation
When Performance Obligation is Typically Satisfied
Term-based subscriptions
On-premise software licenses
Point in Time: Upon the later of when the software is made available or the subscription term commences
Support and cloud-based offerings
Over Time: Ratably over the contractual term; commencing upon the later of when the software is made available or the subscription term commences
Perpetual software licenses
Point
in Time: when the software is made available
Support for perpetual software licenses
Over Time: Ratably over the contractual term
Professional services
Over time: As services are provided
Judgments and Estimates
Our contracts with customers for subscriptions typically include commitments to transfer term-based on-premise software licenses bundled with support and/or cloud services. On-premise software is determined to be a distinct performance obligation from support which is sold for the same
term of the subscription. For subscription arrangements which include cloud services, we assess whether the cloud component is highly interrelated with on-premise term software licenses. Other than a limited population of subscriptions, the cloud component is not currently deemed to be interrelated with the on-premise term software and, as a result, cloud services are accounted for as a distinct performance obligation from the software and support components of the subscription.
Judgment is required to allocate the transaction price to each performance obligation. We use the estimated standalone selling price method to allocate the transaction price for items that are not sold separately. The estimated standalone selling price is determined using all information reasonably available to us, including market conditions and other observable inputs. The corresponding revenues are recognized as the related performance obligations
are satisfied. We determined that i50% to i55%
of the estimated standalone selling price for subscriptions that contain distinct license and support performance obligations are attributable to software licenses and i45% to i50%,
depending upon the product offering, is attributable to support for those licenses.
Our multi-year, non-cancellable on-premise subscription contracts provide customers with an annual right to exchange software within the original subscription with other software. Although the exchange right is limited to software products within a similar product grouping, the exchange right is not limited to products with substantially similar features and functionality as those originally delivered. We determined that this right to exchange previously delivered software for different software represents variable consideration to be accounted for as a liability. We have identified a standard portfolio of contracts with common characteristics and applied the
expected value method of determining variable consideration associated with this right. Additionally, where there are isolated situations that are outside of the standard portfolio of contracts due to contract size, longer contract duration, or other unique contractual terms, we use the most likely amount method to determine the amount of variable consideration. In both circumstances, the amount of variable consideration included in the transaction price is constrained by an amount where it is probable that a significant reversal in the amount of cumulative revenue
10
recognized
will not occur when the uncertainty associated with the variable consideration is subsequently resolved. As of June 29, 2019, the total refund liability was $i21.5 million, primarily associated with the annual right to exchange on-premise subscription software.
As
of June 29, 2019, our contract assets are expected to be transferred to receivables within the next 12 months and therefore are included in other current assets. Approximately $i14.6 million of the October 1, 2018contract
asset balance was transferred to receivables during the nine months ended June 29, 2019 as a result of the right to payment becoming unconditional. The majority of both the contract asset balance and the amounts transferred to receivables relates to two large professional services contracts with invoicing terms based on performance milestones. Additions to contract assets of approximately $i11.1
million related to revenue recognized in the period, net of billings. There were no impairments of contract assets during the nine months ended June 29, 2019.
During the three and nine months ended June 29, 2019, $i54.7
million and $i300.8 million of revenue that was included in the deferred revenue opening balance was recognized, respectively. There were additional deferrals of $i325.9
million, which were primarily related to new billings.
The new revenue recognition standard requires the capitalization of certain incremental costs of obtaining a contract, which impacts the period in which we record our commission expense. Prior to our adoption of the new revenue standard, we recognized commissions expense as incurred. Under the new revenue recognition standard, we are required to recognize these expenses over the period of benefit associated with these costs. This results in a deferral of certain commission expenses each period. Upon adoption, we reduced our accumulated deficit by $i70.0
million and recognized an offsetting asset for deferred commission related to contracts that were not completed prior to October 1, 2018.
We recognize an asset for the incremental costs of obtaining a contract with a customer if the benefit of those costs is expected to be longer than one year. These deferred costs are amortized proportionately related to revenue over five years, which is generally longer than the term of the initial contract because of anticipated renewals as commissions for renewals are not commensurate with commissions related to our initial contracts. As
of June 29, 2019, deferred costs of $i23.0 million were included in other current assets and $i60.1
million were included in other assets (non-current).
As the revenue recognition pattern has changed under ASC 606, the costs to fulfill contracts has also changed to match this pattern of recognition. As of October 1, 2018, this resulted in a $i2.8
million increase in our accumulated deficit with recognition of an offsetting current liability.
Remaining Performance Obligations
Our contracts with customers include amounts allocated to performance obligations that will be satisfied at a later date. The amounts include additional performance obligations that are not yet recorded in the consolidated balance sheets.As of June 29, 2019, amounts allocated to these additional contractual obligations are $i862.7
million, of which we expect to recognize approximately i90% over the next i24
months, with the remaining amount thereafter.
For
further disaggregation of revenue by geographic region and product group see Note 11. Segment and Geographic Information.
Practical Expedients
We elected certain practical expedients with the adoption of the new revenue standard. We do not account for significant financing components if the period between revenue recognition and when the customer pays for the products or services is one year or less. Additionally, we recognize revenue equal to the amount we have a right to invoice, when the amount corresponds directly with the value to the customer of our performance date.
Transition Disclosures
In accordance with the modified retrospective method transition requirements, we will present the financial statement line items impacted and adjusted
to compare to presentation under ASC 605 for each of the interim and annual periods during the first year of adoption of ASC 606.
12
i
The following tables present our Balance Sheets and Statements of Operations as reported under ASC 606 for the current period with comparative periods reported under ASC 605:
Accrued
expenses and other current liabilities (5)
i95,790
i71,506
i74,388
Accrued
compensation and benefits
i78,854
i78,854
i101,784
Accrued
income taxes (3)
i8,222
i4,135
i18,044
Deferred
revenue (6)
i374,291
i542,888
i487,590
Total
current liabilities
i601,222
i741,448
i735,279
Long-term
debt
i698,916
i698,916
i643,268
Deferred
tax liabilities (3)
i37,354
i6,635
i5,589
Deferred
revenue (6)
i8,288
i8,045
i11,852
Other
liabilities
i87,226
i87,226
i58,445
Total
liabilities
i1,433,006
i1,542,270
i1,454,433
Stockholders’
equity:
Preferred stock
i—
i—
i—
Common
stock
i1,151
i1,151
i1,180
Additional
paid-in capital
i1,504,512
i1,504,512
i1,558,403
Accumulated
deficit
(i197,056
)
(i508,225
)
(i599,409
)
Accumulated
other comprehensive loss
(i93,012
)
(i90,940
)
(i85,585
)
Total
stockholders’ equity
i1,215,595
i906,498
i874,589
Total
liabilities and stockholders’ equity
$
i2,648,601
$
i2,448,768
$
i2,329,022
The
changes in balance sheet accounts due to the adoption of ASC 606 are due primarily to the following:
(1)
Up front license recognition under our subscription contracts and billed but uncollected support and subscription receivables that had corresponding deferred revenue, which were included in other current assets prior to our adoption of ASC 606.
(2) Support and subscription receivables previously included in other current assets described in note (1) above, offset by contract assets and capitalized commission costs.
(3)
The tax effect of the accumulated deficit impact related to the acceleration of revenue and deferral of costs (primarily commissions).
(4) The long-term portion of unbilled receivables due to the acceleration of license revenue on multi-year subscription contracts and the long-term portion of capitalized commission costs.
(5) Refund liability, primarily associated with the annual right to exchange on-premise subscription software described above in Judgments and Estimates.
(6) The decrease in deferred revenue recorded to accumulated deficit upon adoption of ASC 606 primarily related to on-premise subscription software
licenses.
The
reduction in license revenue and increase in support revenue is a result of the support component of subscription licenses which is included in license revenue under ASC 605. Additionally, for the three months ended June 29, 2019, license revenue decreased by approximately $i49.8
million as a result of the revenue recorded to accumulated deficit, which would have been recognized during the third quarter of 2019 and approximately $i28.7 million as a result of revenue recognized during the first two quarters of 2019 which would have been recognized during the
third quarter of 2019. For the nine months ended June 29, 2019, license revenue decreased by approximately $i173.1 million as a result of the revenue recorded to accumulated deficit which would have
been recognized during the period. This was partially offset by approximately $i51.7 million and $i115.1
million of upfront license revenue recognition on new and renewal bookings for the three and nine months ending June 29, 2019, respectively.
(2) Cost of revenue under ASC 606 is higher than under ASC 605 due to the treatment of deferred professional services costs under the new accounting guidance, partially offset by the timing of revenue recognition under ASC 606 resulting in lower associated royalty costs.
(3) Sales and marketing costs are lower under ASC 606 due to the amortization of commissions costs capitalized upon adoption of ASC 606, offset by the deferral of ongoing commission expenses under the new accounting guidance.
(4) The
benefit for income taxes under ASC 606 includes indirect effects of the adoption.
3. iRestructuring and Other Charges
Restructuring and other charges, net includes restructuring charges (credits) and headquarters relocation charges.
14
For
the nine months ended June 29, 2019 restructuring charges and other charges, net totaled $i45.5 million, of which $i43.0
million is attributable to workforce realignment and facility closures and $i2.5 million is attributable to headquarters relocation charges. For the nine months ended June 30, 2018 restructuring charges totaled $i1.8
million and include $i1.0 million of credits attributable to a workforce realignment and facility closures, and $i2.9
million is attributable to headquarters relocation charges.
Restructuring Charges (Credits)
In October 2018, we initiated a restructuring plan to realign our workforce to shift investment to support Industrial Internet of Things and Augmented Reality strategic high growth opportunities. As this was a realignment of resources rather than a cost-savings initiative, it did not result in significant cost savings. The restructuring plan was completed in the first quarter of 2019 and resulted in restructuring charges of $i16
million for termination benefits associated with approximately i240 employees, substantially all of which has been paid.
In January 2019, we relocated our worldwide headquarters to the Boston Seaport District. Our prior headquarters lease will not expire until November 2022, and we are seeking to sublease that space, but have not yet done
so. As a result, we will bear overlapping rent obligations for those premises and, in the third quarter and first nine months of 2019, we recorded a restructuring charge of approximately $i0.4 million and $i27.1
million, respectively, based on the net present value of remaining lease commitments net of estimated sublease income. Restructuring charges and estimated cash outflows could increase if we are unable to sublease our prior headquarters as we expect. Other costs associated with the move were recorded as incurred. In the first nine months of 2019, we also recorded $i0.1 million of credits related to prior facility restructuring
actions.
i
The following table summarizes restructuring accrual activity for the nine months ended June 29, 2019:
Of
the accrual for facility closures and related costs, as of June 29, 2019, $i12.1 million is included in accrued expenses and other current liabilities and $i16.3
million is included in other liabilities in the Consolidated Balance Sheets. The accrual for facility closures is net of assumed sublease income of
15
$i13.7 million. The accrual for employee severance and related benefits is included in accrued compensation and benefits in the Consolidated Balance Sheets.
Of
the accrual for facility closures and related costs, as of June 30, 2018, $i1.6 million is included in accrued expenses and other current liabilities and $i1.1
million is included in other liabilities in the Consolidated Balance Sheets.
In determining the amount of the facilities accrual, we are required to estimate such factors as future vacancy rates, the time required to sublet properties and sublease rates. These estimates are reviewed quarterly based on known real estate market conditions and the credit-worthiness of subtenants and may result in revisions to established facility reserves. The accrual is based on the net present value of remaining lease commitments net of estimated sublease income. We had $i28.4
million accrued as of June 29, 2019 related to excess facilities (compared to $i2.4 million at September 30, 2018), representing discounted lease commitments with agreements expiring at various dates through
2023 of approximately $i42.1 million, net of committed sublease income of approximately $i1.4
million and uncommitted sublease income of approximately $i12.3 million.
Other - Headquarters Relocation Charges
Headquarters relocation charges represent other expenses associated with exiting our Needham headquarters facility and relocating to our new worldwide headquarters in the Boston Seaport District. In the first nine months of 2019 and 2018 we recorded $i1.9
million and $i2.9 million, respectively, of accelerated depreciation expense related to shortening the estimated useful lives of leasehold improvements related to the Needham location. Headquarters relocation charges for the first nine months of 2019 also include $i0.6
million of rental expense for the Needham facility that overlapped with rental expense for the new Seaport headquarters.
4. iStock-based Compensation
Our equity incentive plan provides for grants of nonqualified and incentive stock options, common stock, restricted stock, restricted stock units
(RSUs) and stock appreciation rights to employees, directors, officers and consultants. We award RSUs as the principal equity incentive awards, including performance-based awards that are earned based on achievement of performance criteria established by the Compensation Committee of our Board of Directors. Each RSU represents the contingent right to receive ione
share of our common stock.
For performance-based awards, we recognize stock-based compensation based on expected achievement of performance criteria. In the third quarter of 2019, we recorded adjustments to previously recognized stock-based compensation for certain performance-based awards as a result of our estimated probability of vesting. This resulted in a reduction of stock-based compensation.
We measure the cost of employee services received in exchange for RSU awards based on the fair value of the RSU awards on the date of grant. That cost is recognized over the period during which an employee is required to provide service in exchange for the award. We account for forfeitures as they occur, rather than estimate expected forfeitures.
Our employee stock purchase plan (ESPP), initiated in the fourth quarter of 2016, allows eligible
employees to contribute up to i10% of their base salary, up to a maximum of $i25,000 per year
and subject to other plan limitations, toward the purchase of our common stock at a discounted price. The purchase price of the shares on each purchase date is equal to i85% of the lower of the fair market value of our common stock on the first and last trading days of each offering period. The ESPP is qualified under Section 423 of the Internal Revenue Code. We estimate the fair value of each purchase right under the ESPP on the date of grant using the Black-Scholes option valuation model and use the straight-line attribution approach
to record the expense over the six-month offering period.
16
i
Restricted stock unit activity for the nine months ended
June 29, 2019
Shares
Weighted
Average
Grant Date
Fair Value
(Per Share)
(in thousands)
Balance of outstanding restricted stock units October
1, 2018
i3,284
$
i65.93
Granted
(1)
i1,793
$
i82.98
Vested
(i1,478
)
$
i54.95
Forfeited
or not earned
(i346
)
$
i64.65
Balance
of outstanding restricted stock units June 29, 2019
i3,253
$
i80.51
/
_________________
(1)
Restricted stock granted includes i141,000 shares from prior period TSR awards that were earned upon achievement of the performance criteria and vested in November 2018.
i
Restricted Stock Units
Grant
Period
Performance-based RSUs (1)
Service-based RSUs (2)
(Number of Units in thousands)
First nine months of 2019
i376
i1,276
_________________
(1)
Substantially
all the performance-based RSUs were granted to our executive officers. Approximately i160,000 shares are eligible to vest based upon annual increasing performance measures over a three-year
period. RSUs not earned for a period may be earned in the third period. To the extent earned, those performance-based RSUs will vest inithree substantially equal installments on November 15, 2019, November 15, 2020 and November 15, 2021, or the date the Compensation Committee determines
the extent to which the applicable performance criteria have been achieved for each performance period. An additional i213,000 performance-based RSUs are eligible to be earned based upon a 2019 performance measure,
which RSUs will be forfeited to the extent the performance measure is not achieved. These RSUs will vest, to the extent earned, in three substantially equal installments on November 15, 2019, 2020 and 2021.
/
(2)
The service-based RSUs were granted to employees, including our executive officers, and members of our board of directors. Substantially all service-based RSUs will vest in ithree
substantially equal annual installments on or about the anniversary of the date of grant.
i
Compensation expense recorded for our stock-based awards was classified in our Consolidated Statements of Operations as follows:
Stock-based
compensation expense includes $i1.5 million and $i4.1 million
in the third quarter and first nine months of 2019, respectively, and $i1.1 million and $i3.2
million in the third quarter and first nine months of 2018, respectively, related to the ESPP.
17
5. iEarnings per Share (EPS) and Common Stock
EPS
Basic
EPS is calculated by dividing net income by the weighted average number of shares outstanding during the period. Diluted EPS is calculated by dividing net income by the weighted average number of shares outstanding plus the dilutive effect, if any, of outstanding RSUs using the treasury stock method. The calculation of the dilutive effect of outstanding equity awards under the treasury stock method includes consideration of unrecognized compensation expense as additional proceeds.
There were i3,000 anti-dilutive shares for the nine months ended June 29, 2019 and i0.1
million anti-dilutive shares for the nine months ended June 30, 2018. For the three and nine months ended June 29, 2019 the diluted net loss per share is the same as the basic net loss per share as the effects of all our potential common stock equivalents are antidilutive because we reported a loss for the periods.
Common Stock Repurchases
Our Articles of Organization authorize us to issue up to i500
million shares of our common stock.
Our Board of Directors has authorized us to repurchase up to $i1,500 million of our common stock in the period October 1, 2017 through September 30, 2020. We repurchased $i25
million and $i90 million of our common stock in the third quarter and first nine months of 2019, respectively. In the first nine months of 2018, we repurchased $i100
million of our common stock.
On July 20, 2018, we entered into an accelerated share repurchase (“ASR”) agreement with a major financial institution (“Bank”). The ASR allowed us to buy a large number of shares immediately at a purchase price determined by an average market price over a period of time. Under the ASR, we agreed to purchase $i1,000 million of
our common stock, in total, with an initial delivery to us in July 2018 of i8.2 million shares (“Initial Shares”), which represented the number of shares at the current market price equal to i80% of
the total fixed purchase price of $i1,000 million. The remainder of the total purchase price of $i200
million reflected the value of the stock held by the Bank pending final settlement and, accordingly, was recorded as a reduction to additional paid-in capital in 2018. We settled the ASR in May 2019 and the Bank delivered to us i3.0 million shares.
All shares of our common stock repurchased are automatically restored to the status of
authorized and unissued.
6. iAcquisitions
Acquisition-related costs in the third quarter and first nine months of 2019 totaled $i0.4
million and $i1.2 million, respectively, compared to $i1.6
million and i1.7 million in the third quarter and first nine months of 2018, respectively. Acquisition-related costs include direct costs of potential and completed acquisitions (e.g., investment banker fees and professional fees, including legal and valuation services) and expenses related to acquisition integration activities (e.g., professional fees and severance). In addition, subsequent
adjustments to our initial estimated amount of contingent consideration associated with specific acquisitions are included within acquisition-related charges. These costs are classified in general and administrative expenses in the accompanying Consolidated Statements of Operations.
Frustum
18
On November 19, 2018, we acquired Frustum Inc. for $i69.5
million (net of cash acquired of $i0.7 million). We financed the acquisition with borrowings under our credit facility. Frustum is engaged in next-generation computer-aided design, including generative design, an approach that leverages artificial intelligence to generate design options. At the time of the acquisition, Frustum had approximately i12
employees and historical annualized revenues were not material. We do not expect the acquisition to add material revenue in fiscal 2019.
The acquisition of Frustum has been accounted for as a business combination. Assets acquired and liabilities assumed have been recorded at their estimated fair values as of the acquisition date. The fair values of intangible assets were based on valuations using a discounted cash flow model which requires the use of significant estimates and assumptions, including estimating future revenues and costs. The excess of the purchase price over the tangible assets, identifiable intangible assets and assumed liabilities was recorded as goodwill.
The purchase price allocation resulted in $i53.7
million of goodwill, $i17.9 million of purchased software and $i2.1
million of other net liabilities. The acquired technology is being amortized over a useful life of i15 years based on the expected benefit pattern of the assets. The acquired goodwill was allocated to our software products segment and will not be deductible for income tax purposes. The resulting amount of goodwill reflects the expected value that will be created by integrating Frustum generative design technology into our CAD solutions.
Other
Acquisitions
In the third quarter of 2019, we completed two acquisitions for $i17.3 million (net of cash acquired of $i0.3
million). At the time of acquisitions, the combined companies had approximately i95 employees and historical annualized revenues were not material. We do not expect the acquisitions to add material revenue in fiscal 2019.
The acquisitions were accounted for as business combinations. Assets acquired and liabilities assumed have been recorded at their estimated fair values as of the acquisition dates. The
fair values of intangible assets were based on valuations using a discounted cash flow model which requires the use of significant estimates and assumptions, including estimating future revenues and costs. The excess of the purchase price over the tangible assets, identifiable intangible assets and assumed liabilities was recorded as goodwill.
The purchase price allocation resulted in $i12.6 million of goodwill, $i3.4
million of customer relationships and $i1.3 million of other net assets. The acquired goodwill was allocated to our services segment and will not be deductible for income tax purposes.
7.
iGoodwill and Intangible Assets
We have itwo operating and reportable segments: (1) Software Products
and (2) Professional Services. We assess goodwill for impairment at the reporting unit level. Our reporting units are determined based on the components of our operating segments that constitute a business for which discrete financial information is available and for which operating results are regularly reviewed by segment management. Our reporting units are the same as our operating segments.
As of June 29, 2019, goodwill and acquired intangible assets in the aggregate attributable to our Software Products segment was $i1,382.2
million and attributable to our Professional Services segment was $i46.1 million. As of September 30, 2018, goodwill and acquired intangible assets in the aggregate attributable to our Software Products segment was $i1,352.4
million and attributable to our Professional Services segment was $i30.2 million. Acquired intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable.
We completed our annual goodwill impairment review as of June 29, 2019 based on
a qualitative assessment. Our qualitative assessment included company specific (financial performance and long-range plans), industry, and macroeconomic factors, and consideration of the fair value of each reporting unit relative to its carrying value at the last valuation date. Based on our qualitative assessment, we believe it is more likely than not that the fair values of our reporting units exceed their carrying values and no further impairment testing is required.
19
i
Goodwill
and acquired intangible assets consisted of the following:
Intangible
assets with finite lives (amortized) (1):
Purchased software
$
i379,459
$
i273,371
$
i106,088
$
i362,679
$
i254,059
$
i108,620
Capitalized
software
i22,877
i22,877
i—
i22,877
i22,877
i—
Customer
lists and relationships
i359,361
i286,059
i73,302
i357,586
i270,272
i87,314
Trademarks
and trade names
i19,012
i15,222
i3,790
i19,054
i14,786
i4,268
Other
i3,972
i3,972
i—
i4,003
i4,003
i—
$
i784,681
$
i601,501
$
i183,180
$
i766,199
$
i565,997
$
i200,202
Total
goodwill and acquired intangible assets
$
i1,428,264
$
i1,382,659
(1)
The weighted-average useful lives of purchased software, customer lists and relationships, and trademarks and trade names with a remaining net book value are i9 years, i10
years, and i11 years, respectively.
/
Goodwill
i
Changes
in goodwill presented by reportable segments were as follows:
Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required to be recorded at fair value, we consider the principal or most advantageous market in which we would transact and consider assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. GAAP
prescribes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Three levels of inputs that may be used to measure fair value:
•
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
•
Level 2: inputs other than Level 1 that are observable,
either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or
•
Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
Money
market funds, time deposits and corporate notes/bonds are classified within Level 1 of the fair value hierarchy because they are valued based on quoted market prices in active markets.
Certificates of deposit, commercial paper and certain U.S. government agency securities are classified within Level 2 of the fair value hierarchy. These instruments are valued based on quoted prices in markets that are not active or based on other observable inputs consisting of market yields, reported trades and broker/dealer quotes.
The principal market in which we execute our foreign currency contracts is the institutional market in an over-the-counter environment with a relatively high level of price transparency. The market participants usually are large financial institutions. Our foreign currency
contracts’ valuation inputs are based on quoted prices and quoted pricing intervals from public data sources and do not involve management judgment. These contracts are typically classified within Level 2 of the fair value hierarchy.
The fair value of our contingent consideration arrangements is determined based on our evaluation of the probability and amount of any earn-out that will be achieved based on expected future performances by the acquired entities. These arrangements are classified within Level 3 of the fair value hierarchy.
21
i
Our
significant financial assets and liabilities measured at fair value on a recurring basis as of June 29, 2019 and September 30, 2018 were as follows:
Of
the $i1.6 million in payments in the first nine months of 2019, $i1.6
million represents the fair value of the liabilities recorded at the acquisition date and is included in financing activities in the Consolidated Statements of Cash Flows. Of the $i8.4 million in payments in the first nine months of 2018, $i7.8
million represents the fair value of the liabilities recorded at the acquisition date and is included in financing activities in the Consolidated Statements of Cash Flows.
Non-Marketable Equity Investments
We account for non-marketable equity investments at cost, less any impairment, plus or minus adjustments resulting from observable price changes in orderly transactions for identical or similar investments of the same issuer. We monitor non-marketable equity investments for events that could indicate that the investments are impaired, such as deterioration in the investee's financial condition and business forecasts, and lower valuations in recent or proposed financings. Changes in fair value of non-marketable equity investments are recorded in Other income (expense), net on the Consolidated Statements of Operations. The carrying value of our
non-marketable equity investments is recorded in other assets on the Consolidated Balance Sheets and totaled $i9.4 million and $i1.7 million as of
June 29, 2019 and September 30, 2018, respectively.
Our
investment portfolio consists of certificates of deposit, commercial paper, corporate notes/bonds and government securities that have a maximum maturity of two years. The longer the duration of these securities, the more susceptible they are to changes in market interest rates and bond yields. All unrealized losses are due to changes in market interest rates, bond yields and/or credit ratings.
We review our investments to identify and evaluate investments that have an indication of possible impairment. We concluded that, at June 29, 2019, the unrealized losses were temporary.
23
i
The
following tables summarize the fair value and gross unrealized losses aggregated by category and the length of time that individual securities have been in a continuous unrealized loss position as of June 29, 2019 and September 30, 2018.
Our earnings and cash flows are subject to fluctuations due to changes in foreign currency exchange rates. Our most significant foreign currency exposures relate to Western European countries, Japan, China, Israel, India and Canada. Our foreign currency risk management strategy is principally designed to mitigate the future potential financial impact of changes in the U.S. Dollar value of anticipated transactions and balances denominated in foreign currency resulting
from changes in foreign currency exchange rates. We enter into derivative transactions, specifically foreign currency forward contracts, to manage the exposures to foreign currency exchange risk to reduce earnings volatility. We do not enter into derivatives transactions for trading or speculative purposes.
Non-Designated Hedges
We hedge our net foreign currency monetary assets and liabilities primarily resulting from foreign currency denominated receivables and payables with foreign exchange forward contracts to reduce the risk that our earnings and cash flows will be adversely affected by changes in foreign currency exchange rates. These contracts
have maturities of up to approximately ithree months. Generally, we do not designate these foreign currency forward contracts as hedges for accounting purposes and changes in the fair value of these instruments are recognized immediately in earnings. Because we enter into forward contracts only
as an economic hedge, any gain or loss on the underlying foreign-denominated balance would be offset by the loss or gain on the forward contract. Gains and losses on forward
24
contracts and foreign denominated receivables and payables are included in Other income (expense), net.
The
following table shows the effect of our non-designated hedges in the Consolidated Statements of Operations for the three and nine months ended June 29, 2019 and June 30, 2018:
Derivatives
Not Designated as Hedging Instruments
Location of Gain or (Loss) Recognized in Income
Net realized and unrealized gain or (loss) (excluding the underlying foreign currency exposure being hedged)
In
the three months ended June 29, 2019 foreign currency gains, net were $i0.1 million, and in the first nine months ended June 29, 2019 foreign currency losses, net were $i0.2
million. In the three and nine months ended June 30, 2018 foreign currency losses, net were $i2.2 million and $i5.4
million, respectively.
Cash Flow Hedges
Our foreign exchange risk management program objective is to identify foreign exchange exposures and implement appropriate hedging strategies to minimize earnings fluctuations resulting from foreign exchange rate movements. In 2018 and the first quarter of 2019, we designated certain foreign exchange forward contracts as cash flow hedges of Euro, Yen and SEK denominated intercompany forecasted revenue transactions (supported by third-party sales). All foreign exchange forward contracts were carried at fair value on the Consolidated Balance Sheets and had maximum duration of up to i15
months. There were no foreign exchange forward contracts designated as cash flow hedges as of June 29, 2019.
Cash flow hedge relationships were designated at inception, and effectiveness was assessed prospectively and retrospectively using monthly regression analysis. As the forward contracts were highly effective in offsetting changes to future cash flows on the hedged transactions, we recorded the effective portion of changes in these cash flow hedges in accumulated other comprehensive income and subsequently reclassified it into earnings in the period during which the hedged transactions were recognized in earnings. Changes in the fair value
of foreign exchange forward contracts due to changes in time value was included in the assessment of effectiveness. Our derivatives were not subject to any
25
credit contingent features. We managed credit risk with counterparties by trading among several counterparties and we reviewed our counterparties’ credit at least quarterly.
As of June 29, 2019 and September 30, 2018, we had outstanding forward contracts
designated as cash flow hedges with notional amounts equivalent to the following:
The
following table shows the effect of our derivative instruments designated as cash flow hedges in the Consolidated Statements of Operations for the three and nine months ended June 29, 2019 and June 30, 2018 (in thousands):
Derivatives
Designated as Hedging Instruments
Gain or (Loss) Recognized in OCI-Effective Portion
Location of Gain or (Loss) Reclassified from OCI into Income-Effective Portion
Gain or (Loss) Reclassified from OCI into Income-Effective Portion
Location of Gain or (Loss) Recognized-Ineffective Portion
As
of June 29, 2019, we have no cash flow hedges outstanding and no balance in accumulated other comprehensive loss.
If an underlying forecast transaction does not occur, or it becomes probable that it will not occur, the related hedge gains and losses on the cash flow hedge would be immediately reclassified to Other income (expense), net on the Consolidated Statements of Operations. For the nine months ended June 29, 2019 and June 30, 2018, there were no such gains or losses.
Net Investment Hedges
We
translate balance sheet accounts of subsidiaries with foreign functional currencies into the U.S. Dollar using the exchange rate at each balance sheet date. Resulting translation adjustments are reported as a component of accumulated other comprehensive loss on the Consolidated Balance Sheet. We designate certain foreign exchange forward contracts as net investment hedges against exposure on translation of balance sheet accounts of Euro functional subsidiaries. Net investment hedges partially offset the impact of foreign currency translation adjustment recorded in accumulated other comprehensive loss on the Consolidated Balance Sheet. All foreign exchange forward contracts
are carried at fair value on the Consolidated Balance Sheet and the maximum duration of foreign exchange forward contracts is approximately ithree months.
26
Net
investment hedge relationships are designated at inception, and effectiveness is assessed retrospectively on a quarterly basis using the net equity position of Euro functional subsidiaries. As the forward contracts are highly effective in offsetting exchange rate exposure, we record changes in these net investment hedges in accumulated other comprehensive loss and subsequently reclassify them to foreign currency translation adjustment in accumulated other comprehensive loss at the time of forward contract maturity. Changes in the fair value of foreign exchange forward contracts due to changes in time value are
excluded from the assessment of effectiveness. Our derivatives are not subject to any credit contingent features. We manage credit risk with counterparties by trading among several counterparties and we review our counterparties’ credit at least quarterly.
As of June 29, 2019 and September 30, 2018, we had outstanding forward contracts designated as net investment hedges with notional amounts equivalent to the following:
The
following table shows the effect of our derivative instruments designated as net investment hedges in the Consolidated Statements of Operations for the three and nine months ended June 29, 2019 and June 30, 2018 (in thousands):
Derivatives
Designated as Hedging Instruments
Gain or (Loss) Recognized in OCI-Effective Portion
Location of Gain or (Loss) Reclassified from OCI -Effective Portion
Gain or (Loss) Reclassified from OCI-Effective Portion
Location of Gain or (Loss) Excluded from Effectiveness Testing
As
of June 29, 2019, we estimate that all amounts reported in accumulated other comprehensive loss will be applied against exposed balance sheet accounts upon translation within the next ithree months.
27
i
The
following table shows our derivative instruments measured at gross fair value as reflected in the Consolidated Balance Sheets:
Fair Value of Derivatives Designated As Hedging Instruments
Fair Value of Derivatives Not Designated As Hedging Instruments
As
of June 29, 2019 and September 30, 2018, current derivative assets of $i4.2 million and $i2.9
million, respectively, are recorded in other current assets in the Consolidated Balance Sheets.
/
(2)
As of June 29, 2019 and September 30, 2018, current derivative liabilities of $i5.4
million and $i3.4 million, respectively are recorded in accrued expenses and other current liabilities in the Consolidated Balance Sheets.
Offsetting Derivative Assets and Liabilities
We have entered into master netting arrangements
that allow net settlements under certain conditions. Although netting is permitted, it is currently our policy and practice to record all derivative assets and liabilities on a gross basis in the Consolidated Balance Sheets.
i
The following table sets forth the offsetting of derivative assets as of June 29, 2019:
Gross
Amounts Offset in the Consolidated Balance Sheets
Gross Amounts Not Offset in the Consolidated Balance Sheets
We operate within a single industry segment -- computer software and related services. Operating segments as defined under GAAP are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision maker is our President and Chief Executive Officer. We have itwo
operating and reportable segments: (1) Software Products, which includes license, subscription and related support revenue (including updates and technical support) for all our products; and (2) Professional Services, which includes consulting, implementation and training services. We do not allocate sales and marketing or general and administrative expense to our operating segments as these activities are managed on a consolidated basis. Additionally, segment profit does not include stock-based compensation, amortization of intangible assets, restructuring charges and certain other identified costs that we do not allocate to the segments for purposes of evaluating their operational performance.
i
The
revenue and profit attributable to our operating segments are summarized below. We do not produce asset information by reportable segment; therefore, it is not reported.
(1) Operating
costs for the Software Products segment include all costs of software revenue and research and development costs, excluding stock-based compensation and intangible amortization.
(2) Operating costs for the Professional Services segment include all cost of professional services revenue, excluding stock-based compensation, intangible amortization and fair value adjustments for deferred services costs.
(3) Other unallocated operating expenses include acquisition-related and other transactional costs, pension plan termination-related costs and fair value adjustments for deferred services costs.
We report revenue by the following two product groups:
Our
international revenue is presented based on the location of our customer. Revenue for the geographic regions in which we operate is presented below.
In the third quarter and first nine months of 2019, our effective tax rate was (i2,940)%
on a pre-tax loss of $(i0.5) million, and (i177)%
on a pre-tax loss of $(i13.5) million, respectively, compared to (i70)%
on pre-tax income of $i10.0 million and (i39)%
on pre-tax income of $i28.0 million in the third quarter and first nine months of 2018, respectively. In the first nine months of 2019 and 2018,
our effective tax rate differed from the statutory federal income tax rate of i21% due to U.S. tax reform (as described below), our corporate structure in which our foreign taxes are at a net effective tax rate lower than the U.S. rate, the excess tax benefit related to stock-based compensation and, in the first nine months of 2019, the reduction of a valuation allowance of $i1.8
million as the result of the Frustum acquisition. Additionally, in the third quarter and first nine months of 2019 our effective rate includes the indirect effects of the adoption of ASC 606. A significant amount of our foreign earnings is generated by our subsidiaries organized in Ireland. In 2019 and 2018, the foreign rate differential predominantly relates to these Irish earnings.
On December 22, 2017, the United States enacted tax reform legislation through the Tax Cuts and Jobs Act, (the "Tax Act"), which significantly changed existing U.S. tax laws by a reduction of the corporate tax rate, the implementation
of a new system of taxation for non-U.S. earnings, the imposition of a one-time tax on the deemed repatriation of undistributed earnings of non-U.S. subsidiaries, and the expansion of the limitations on the deductibility of executive compensation and interest expense. As we have a September 30 fiscal year-end, there is a blended U.S. statutory federal rate of approximately i24.5% for
our fiscal year ending September 30, 2018 and i21% for subsequent fiscal years. The Tax Act also provides that net operating losses generated in years ending after December 31, 2017 may be carried forward indefinitely and can no longer be carried back, and that net operating losses generated in years
30
beginning
after December 31, 2017 can only reduce taxable income by up to i80% when utilized in a future period. The Tax Act includes a provision to tax global intangible low-tax income (GILTI) of foreign subsidiaries and a base erosion anti-abuse tax (BEAT) measure that taxes certain payments between a U.S. corporation and its foreign subsidiaries. The
GILTI and BEAT provisions were effective for us beginning October 1, 2018. Our accounting policy is to treat tax on GILTI as a current period cost included in tax expense in the year incurred.
In the first nine months of 2018, we provided no federal income taxes payable as a result of the deemed repatriation of undistributed earnings as the tax was offset by a combination of current year losses and existing attributes which had a full valuation allowance recorded against the related deferred tax assets. In 2018, we recorded state income taxes payable of $i1.7
million on the deemed repatriation. We also recorded a deferred tax benefit of $i14.1 million for the impact of the Tax Act on our net U.S. deferred income tax balances. This was primarily attributable to the reduction of the federal tax rate on the net deferred tax liability in the U.S., and the ability to realize net operating losses from the reversal of existing deferred tax assets which can now be carried forward indefinitely and
can therefore be netted against deferred tax liabilities for indefinite lived intangible assets.
The U.S. Securities and Exchange Commission issued rules that allow for a period of up to one year after the enactment date of the Tax Act to finalize the recording of the related tax impacts. We finalized recording the impacts of the Tax Act in the quarter ended December 29, 2018 and did not record any significant adjustments.
In October 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. The purpose of ASU 2016-16 is to simplify the income tax accounting of an intra-entity transfer of an asset other than inventory and to record its effect when the transfer occurs. We adopted this amendment beginning
in the first quarter of 2019 using the modified retrospective method with a cumulative effect adjustment to accumulated deficit of $i72.3 million, with a corresponding increase of $i75.3
million to deferred tax assets, $i6.0 million decrease to income tax assets and a $i3.0
million decrease to income tax liabilities. The adjustment primarily relates to deductible amortization of intangible assets in Ireland. Post adoption, our effective tax rate no longer includes the benefit of this amortization.
We have concluded, based on the weight of available evidence, that a full valuation allowance continues to be required against our U.S. net deferred tax assets as they are not more likely than not to be realized in the future. We will continue to reassess our valuation allowance requirements each financial reporting period. However, we believe that there is a reasonable possibility that within the next 12 months, sufficient positive evidence may become available to allow us to reach a conclusion that a significant portion of the valuation allowance will no longer be needed. Release of the valuation allowance would result in the recognition of certain deferred tax assets
and a decrease to income tax expense for the period the release is recorded. However, the exact timing and amount of any valuation allowance release are subject to change on the basis of the level of profitability that we are able to actually achieve.
In the normal course of business, PTC and its subsidiaries are examined by various taxing authorities, including the Internal Revenue Service in the U.S. We regularly assess the likelihood of additional assessments by tax authorities and provide for these matters as appropriate. We are currently under audit by tax authorities in several jurisdictions. Audits by tax authorities typically involve examination of the deductibility of certain permanent items, limitations on net operating losses and tax credits. Although we believe our tax estimates are appropriate, the final determination
of tax audits and any related litigation could result in material changes in our estimates.
As of June 29, 2019 and September 30, 2018, we had unrecognized tax benefits of $i9.7 million and $i9.8
million, respectively. If all our unrecognized tax benefits as of June 29, 2019 were to become recognizable in the future, we would record a benefit to the income tax provision of $i9.7 million, which would be partially offset by an increase in the U.S. valuation allowance of $i3.8
million.
Although we believe our tax estimates are appropriate, the final determination of tax audits and any related litigation could result in favorable or unfavorable changes in our estimates. We believe it is reasonably possible that within the next 12 months the amount of unrecognized tax benefits related to the resolution of multi-jurisdictional tax positions could be reduced by up to $i0.5
million as audits close and statutes of limitations expire.
31
In the fourth quarter of 2016, we received an assessment of approximately $i12 million from the tax authorities in South Korea. The assessment relates to various tax issues, primarily foreign withholding
taxes. We have appealed and intend to vigorously defend our positions. We believe that upon completion of a multi-level appeal process it is more likely than not that our positions will be sustained. Accordingly, we have not recorded a tax reserve for this matter. We paid this assessment in the first quarter of 2017 and have recorded the amount in other assets, pending resolution of the appeal process.
In July 2015, the U.S. Tax Court issued an opinion in Altera Corp. v. Commissioner related to the treatment of stock-based compensation expense in an intercompany cost-sharing arrangement. The opinion invalidated part of a treasury regulation requiring stock-based compensation to be included in any qualified intercompany cost-sharing arrangement. The Company previously recorded a tax benefit based on the opinion in the case, which was offset
by a corresponding increase in the valuation allowance against U.S. deferred tax assets. On June 7, 2019, the U.S. Court of Appeals for the Ninth Circuit reversed the U.S. Tax Court’s decision. On July 22, 2019, Altera Corp. filed a petition for an en banc rehearing before the U.S. Court of Appeals for the Ninth Circuit. This petition is still pending at this time. Due to the fact that the Altera decision is not yet final, as well as uncertainty surrounding the status of the current regulations and questions related to jurisdiction given the Company does not reside in the Ninth Circuit, we have determined no adjustment is required to the consolidated financial statements as a result of this ruling. The
Company will continue to monitor ongoing developments and potential impacts to its consolidated financial statements.
Unamortized
debt issuance costs for the Senior notes (1)
(i4,209
)
(i4,857
)
Total
debt, net of issuance costs (2)
$
i698,916
$
i643,268
(1)
Unamortized
debt issuance costs related to the credit facility were $i3.3 million and $i3.8
million as of June 29, 2019 and September 30, 2018, respectively, and were included in other assets in the Consolidated Balance Sheets.
In May 2016, we issued $i500
million in aggregate principal amount of i6.0% senior, unsecured long-term debt at par value, due in 2024. We used the net proceeds from the sale of the notes to repay a portion of our outstanding revolving loan under our current credit facility. Interest is payable semi-annually on November 15 and May 15. The debt indenture includes covenants that limit our ability to, among other
things, incur additional debt, grant liens on our properties or capital stock, enter into sale and leaseback transactions or asset sales, and make capital distributions. We were in compliance with all the covenants as of June 29, 2019.
On and after May 15, 2019, we may redeem the senior notes at any time in whole or from time to time in part at specified redemption prices. In certain circumstances constituting a change of control, we will be required to make an offer to repurchase the senior notes at a purchase price equal to i101% of
the aggregate principal amount of the notes, plus accrued and unpaid interest. Our ability to repurchase the senior notes in such event may be limited by law, by the indenture associated with the senior notes, by our then-available financial resources or by the terms of other agreements to which we may be party at such time. If we fail to repurchase the senior notes as required by the indenture, it would constitute an event of default under the indenture which, in turn, may also constitute an event of default under other obligations.
As of June 29, 2019, the total
estimated fair value of the senior notes was approximately $i524.6 million, based on quoted prices for the notes on that date.
Credit Agreement
32
We maintain a multi-currency credit facility with a syndicate of isixteen
banks for which JPMorgan Chase Bank, N.A. acts as Administrative Agent. We use the credit facility for general corporate purposes, including acquisitions of businesses, share repurchases and working capital requirements. As of June 29, 2019, the fair value of our credit facility approximates its book value.
In September 2018, we amended and restated the credit facility to increase the revolving loan commitment from $i600
million to $i700 million and amend other provisions, including replacing the fixed charge coverage ratio with an interest coverage ratio. The revolving loan commitment does not require amortization of principal and may be repaid in whole or in part prior to the scheduled maturity date at our option without penalty or premium. The credit facility matures on September 13, 2023,
when all remaining amounts outstanding will be due and payable in full.
PTC and certain eligible foreign subsidiaries are eligible to borrow under the credit facility. Any borrowings by PTC Inc. under the credit facility would be guaranteed by PTC Inc.’s material domestic subsidiaries that become parties to the subsidiary guaranty, if any. As of the filing of this Form 10-Q, there are no subsidiary guarantors of the obligations under the credit facility. Any borrowings by eligible foreign subsidiary borrowers would be guaranteed by PTC Inc. and any subsidiary guarantors. As of the filing of this Form 10-Q there were ino
borrowings by eligible foreign subsidiaries. In addition, owned property (including equity interests) of PTC and certain of its material domestic subsidiaries' owned property is subject to first priority perfected liens in favor of the lenders under this credit facility. i100% of the voting equity
interests of certain of PTC’s domestic subsidiaries and i65% of its material first-tier foreign subsidiaries are pledged as collateral for the obligations under the credit facility.
Loans under the credit facility bear interest at variable
rates which reset every i30 to i180
days depending on the rate and period selected by PTC as described below. As of June 29, 2019, the annual rate for borrowings outstanding was i4.3%. Interest rates on borrowings outstanding under the credit facility range from i1.25%
to i1.75% above an adjusted LIBO rate for Euro currency borrowings or would range from i0.25%
to i0.75% above the defined base rate (the greater of the Prime Rate, the NYFRB rate plus i0.5%,
or an adjusted LIBO rate plus i1%) for base rate borrowings, in each case based upon PTC’s total leverage ratio. Additionally, PTC may borrow certain foreign currencies at rates set in the same range above the respective London interbank offered interest rates for those currencies, based on PTC’s total leverage ratio. A quarterly commitment fee on the undrawn portion of the credit facility is required, ranging from i0.175%
to i0.30% per annum based upon PTC’s total leverage ratio.
The credit facility limits PTC’s and its subsidiaries’ ability to, among other things: incur liens or guarantee obligations; pay dividends (other than to PTC) and make other distributions; make investments and enter into joint
ventures; dispose of assets; and engage in transactions with affiliates, except on an arms-length basis. Under the credit facility, PTC and its material domestic subsidiaries may not invest cash or property in, or loan to, PTC’s foreign subsidiaries in aggregate amounts exceeding $i100.0 million
for any purpose and an additional $i200.0 million for acquisitions of businesses. In addition, under the credit facility, PTC and its subsidiaries must maintain the following financial ratios:
•
a
total leverage ratio, defined as consolidated funded indebtedness to consolidated trailing four quarters EBITDA, not to exceed i4.50 to 1.00 as of the last day of any fiscal quarter;
•
a
senior secured leverage ratio, defined as senior consolidated total indebtedness (which excludes unsecured indebtedness) to the consolidated trailing four quarters EBITDA, not to exceed i3.00 to 1.00 as of the last day of any fiscal quarter; and
•
an
interest coverage ratio, defined as the ratio of consolidated trailing four quarters EBITDA to consolidated trailing four quarters of cash basis interest expense, of not less than i3.00 to 1.00 as of the last day of any fiscal quarter.
As of June 29, 2019, our
total leverage ratio was i1.92 to 1.00, our senior secured leverage ratio was i0.58
to 1.00 and our interest coverage ratio was i8.95 to 1.00 and we were in compliance with all financial and operating covenants of the credit facility.
Any failure to comply with the financial or operating covenants of the credit facility would prevent PTC from being able to borrow additional funds, and would constitute a default, permitting the lenders to, among other things, accelerate the amounts outstanding,
including all accrued interest and unpaid fees, under the credit facility and to terminate the credit facility. A change in control of PTC, as defined in the agreement, also constitutes an event of default, permitting the lenders to accelerate the indebtedness and terminate the credit facility.
33
We incurred $i2.9 million in financing costs in connection with the September 2018
credit facility amendment and restatement. These origination costs are recorded as deferred debt issuance costs and are included in other assets. Financing costs are expensed over the remaining term of the obligations.
In the third quarter and first nine months of 2019 we paid $i18.0 million and $i38.4
million, respectively, of interest on our debt. In the third quarter and first nine months of 2018 we paid $i17.3 million and $i36.5
million, respectively, of interest on our debt. The average interest rate on borrowings outstanding during the third quarter and first nine months of 2019 was approximately i5.4% and i5.4%,
respectively. The average interest rate on borrowings outstanding during the third quarter and first nine months of 2018 was approximately i5.3% and i5.1%,
respectively.
14. iCommitments and Contingencies
Legal and Regulatory Matters
Korean Tax Audit
In July 2016, we received an assessment of approximately $i12
million from the tax authorities in Korea related to an ongoing tax audit. See Note 12. Income Taxes for additional information.
Legal Proceedings
We are subject to various other legal proceedings and claims that arise in the ordinary course of business. We do not believe that resolving the legal proceedings and claims that we are currently subject to will have a material adverse impact on our financial condition, results of operations or cash flows. However, the results of legal proceedings cannot be predicted with certainty. Should any of these legal proceedings and claims be resolved against us, the operating results for a reporting period could be adversely affected.
Accruals
With respect to legal proceedings
and claims, we record an accrual for a contingency when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. For legal proceedings and claims for which the likelihood that a liability has been incurred is more than remote but less than probable, we estimate the range of possible outcomes. As of June 29, 2019, we estimate approximately $i0.1
million to $i2.1 million in legal proceedings and claims, of which we had accrued $i0.2
million.
Guarantees and Indemnification Obligations
We enter into standard indemnification agreements in the ordinary course of our business. Under such agreements with our business partners or customers, we indemnify, hold harmless, and agree to reimburse the indemnified party for losses suffered or incurred by the indemnified party, generally in connection with patent, copyright or other intellectual property infringement claims by any third party with respect to our products, claims relating to property damage or personal injury resulting from the performance of services by us or our subcontractors and data breaches. The maximum potential amount of future payments we could be required to make under indemnification agreements for intellectual property and damage and injury claims is unlimited; the maximum potential amount for indemnification for
data breaches is capped in those contracts. Historically, our costs to defend lawsuits or settle claims relating to such indemnity agreements have been minimal and, accordingly, we believe the estimated fair value of liabilities under these agreements is immaterial.
We warrant that our software products will perform in all material respects in accordance with our standard published specifications in effect at the time of delivery of the licensed products for a specified period of time. Additionally, we generally warrant that our consulting services will be performed consistent with generally accepted industry standards. In most cases, liability for these warranties is capped. If necessary, we would provide for the estimated cost of product and service warranties based on specific warranty claims and claim history; however, we have
not incurred significant cost under our product or services warranties. As a result, we believe the estimated fair value of these liabilities is immaterial.
15. iSubsequent Events
Common Stock Repurchases
34
In
the fourth quarter of 2019, we continued our share repurchase program. On July 26, 2019, we entered an agreement with a major financial institution to repurchase approximately $i25 million of our common stock in the fourth quarter, but we may repurchase more.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Business Overview
PTC is a global software and services company that delivers solutions to enable our industrial customers' digital transformations, helping them to better design, manufacture, operate, and service their products. Our Internet of Things (IoT) and Augmented Reality (AR) solutions are focused on Smart Connected Processes, Smart Connected Products and Smart Connected People that enable companies to connect factories and plants, smart products, and enterprise systems, bridging the physical, digital and human worlds, to transform their businesses. Our Solutions portfolio of innovative Computer-Aided Design (CAD) and Product Lifecycle Management (PLM) solutions enable manufacturers to create, innovate, operate, and service products. Our Solutions portfolio also includes certain
businesses that are managed to focus on providing great solutions for a set of targeted customers, verticals and use cases, but for which our strategy is not for broader market penetration (our productivity zone businesses).
Forward-Looking Statements
Statements in this Quarterly Report on Form 10-Q that are not historic facts, including statements about our future financial and growth expectations and targets, are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks include: the macroeconomic and/or global manufacturing climates may deteriorate due to, among other factors, the geopolitical environment, including the U.S. Administration's focus on technology transactions with non-U.S. entities and potential expanded prohibitions, and ongoing trade tensions and tariffs; customers may
not purchase our solutions or convert existing support contracts to subscription when or at the rates we expect; our businesses, including our Internet of Things (IoT) business, and Augmented Reality business, may not expand and/or generate the revenue we expect; foreign currency exchange rates may vary from our expectations and thereby affect our reported revenue and expense; the mix of revenue between license and subscription solutions, support and professional services could be different than we expect, which could impact our EPS results; bookings associated with minimum ACV commitments under our Strategic Alliance Agreement with Rockwell Automation may not result in subscription contracts sold through to end-user customers; our strategic initiatives and investments may not generate the
revenue we expect; we may be unable to expand our partner ecosystem as we expect and our partners may not generate the revenue we expect; we may be unable to generate sufficient operating cash flow to return 40% of free cash flow to shareholders and other uses of cash or our credit facility limits or other matters could preclude share repurchases. In addition, our assumptions concerning our future GAAP and non-GAAP effective income tax rates are based on estimates and other factors that could change, including the geographic mix of our revenue, expenses and profits, as well as other risks and uncertainties described below throughout or referenced in Part II, Item 1 A. Risk Factors of this report.
Our 2019 Strategic Goals
Our 2019 strategic goals are to deliver sustainable growth, expand subscription licensing and expand our margins.
Sustainable
Growth
We are focused on continuing to drive bookings growth both in the high-growth Industrial IoT and AR markets and in our core CAD and PLM markets. We expect that IoT and AR adoption rates will continue to expand and will be the most significant drivers of growth.
35
Expand
Subscription Licensing
Our goal is to continue to increase the percentage of licenses sold as subscriptions to increase our recurring revenue. Effective January 1, 2019, new software licenses for our core solutions and ThingWorx solutions are available only by subscription worldwide. Kepware will continue to be available under perpetual license.
Cost Controls and Margin Expansion
Our goal is to drive continued margin expansion over the long
term. We continue to proactively manage our cost structure and invest in what we believe are high return opportunities in our business. With the growth opportunities in Industrial IoT and AR, and other strategic initiatives we’ve undertaken, as well as our continued commitment to operating margin improvement, we realigned our workforce in the beginning of 2019 to shift investment to support these strategic, high-growth opportunities. We expect to deliver continued operating margin expansion in 2019 and beyond, as we realize the compounding benefit of our maturing subscription business.
Operating and Non-GAAP Financial Measures
Our discussion of results includes discussion of our operating measures (including “license and subscription bookings” and
other subscription-related measures) and non-GAAP financial measures. Our operating measures and non-GAAP financial measures, including the reasons we use those measures, are described below in Results of Operations - Operating Measures and Results of Operations - Non-GAAP Financial Measures, respectively. You should read those sections to understand those operating and non-GAAP financial measures.
Revenue Sources and Recognition
We sell software subscription and perpetual licenses, support for perpetual licenses, cloud services and professional services.
Subscription revenue is comprised of time-based licenses whereby customers use our software and receive related support for a specified term. Results for reporting periods beginning on
or after October 1, 2018 are presented under the Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers: Topic 606 (ASC 606), while prior period amounts are not adjusted and continue to be reported in accordance with the guidance provided by ASC 985-605, Software-Revenue Recognition and revenues for non-software deliverables in accordance with ASC 605-25, Revenue Recognition, Multiple-Element Arrangements (ASC 605). Through 2018, revenue for our subscription contracts was recognized ratably over the term of the contract under ASC 605;
this differs from how revenue for such contracts is recognized under ASC 606. Our contracts with customers may include multiple goods and services. Under ASC 606, revenue is recognized for each performance obligation that can be separately identified under the contract. Accordingly, our on-premise subscription contracts are unbundled into multiple performance obligations (i.e., license, cloud and support). Determining whether the software licenses and the cloud services are distinct from each other, and therefore performance obligations to be accounted for separately, or not distinct from each other, and therefore
part of a single performance obligation, may require significant judgment. To date, for the majority of our products, we have concluded that the on-premise software licenses and cloud services provided in our subscription offerings are distinct from each other such that revenue from each performance obligation within the offering should be recognized separately. We will continue to review this conclusion as the cloud services that we deliver in combination with our on-premise subscriptions continue to evolve, which could result in changes to how we recognize revenue for such products. The license portion of our on-premise subscription contracts (approximately 50% to 55%) is recognized upfront and the cloud and support portions (approximately 45% to 50%) are recognized ratably over the term. Software as a Service (SaaS)
36
and
cloud services for which revenue is generally recognized ratably over the term of the contract is included in subscription revenue and has been immaterial to date.
Perpetual licenses are a perpetual right to use the software, for which revenue is generally recognized upfront upon shipment to the customer. Support revenue is comprised of contracts to maintain new and/or previously purchased licenses, for which revenue is recognized ratably over the term of the contract. Professional services engagements typically result from sales of new licenses, and for which revenue is recognized as the services are performed.
The
effects of our adoption of ASC 606, including adjustments to accumulated deficit related to billed and unbilled deferred revenue, are described in “Recent Accounting Pronouncements” in Note 1.Basis of Presentation and in Note 2. Revenue from Contracts with Customers in the Notes to Consolidated Financial Statements in this Quarterly Report.
Our adoption of ASC 606 will increase the volatility of our revenue results as a significant portion of subscription revenue is recognized at the time of delivery, rather than being recognized ratably over the contract
period.
Executive Overview
Despite a 1300 basis point increase in subscription mix in the third quarter, we delivered total revenue growth under ASC 605 of 2% (6% constant currency) year over year and software revenue growth under ASC 605 of 3% (6% constant currency) year over year. Subscription revenue under ASC 605 grew 35% (39% constant currency) in the third quarter of 2019 compared to the year ago period. Perpetual license and support revenue decreased year over year because we discontinued offering perpetual licenses for most of our solutions effective January 1, 2019. We also delivered year-over-year increases in our operating margin and EPS under ASC 605 in the third quarter of 2019 resulting from the compounding effect of our subscription licenses and lower operating expenses due to effective cost discipline.
Bookings
in the third quarter of 2019 declined year over year. Strong bookings in our IoT and AR growth business were offset by the effect of fewer large support contract conversions, the effect of our shifting sales and marketing resources from our productivity zone businesses to our IoT and AR business, and declines in channel bookings in geographies such as China and Russia following the end of perpetual license sales there at the end of the first quarter of 2019. These effects are expected to adversely affect our bookings for the fourth quarter of 2019.
Given our bookings outlook, on July 24, 2019, in connection with our third quarter 2019 earnings release, we reduced our bookings and revenue guidance for the fourth quarter and the year. Also, given our bookings performance for the year
to date and expected performance for the fourth quarter and full fiscal 2019 year, we issued a new cash flow target for fiscal 2024, which supersedes our previously issued long-range financial targets.
(1) Non-GAAP
measures are reconciled to GAAP results under Results of Operations - Non-GAAP Financial Measures below.
We generated $230 million of cash from operations in the first nine months of 2019 compared to $186 million in the first nine months of 2018. Cash from operations for the first nine months of 2019 includes $21 million of restructuring payments compared to $2 million in the year-ago period. At June 29, 2019, the balance outstanding under our credit facility was $203 million and total debt outstanding was $703 million.
Operating Measures
We provide these operating measures to help investors understand the progress of our subscription transition. These
measures are not necessarily indicative of revenue for the period or any future period.
39
License and Subscription Bookings
License and subscription bookings for the third quarter and first nine months of 2019 were $109 million, down 3% (1% on a constant currency basis) and $323 million, up 2% (6% on a constant currency basis), respectively, from
the year-ago periods primarily due to the impacts described above.
Subscription ACV
Subscription ACV was $49 million for the quarter, up from $44 million in the year-ago period.
Annualized Recurring Revenue (ARR)
ASC 605 ARR was approximately $1,088 million as of the end of the third quarter of 2019, an increase of 9% compared to the third quarter of 2018 (13% year over year on a constant currency basis).
Deferred Revenue and Backlog (Unbilled Deferred Revenue)
Deferred revenue primarily relates to software agreements invoiced to customers for which the revenue has not yet been recognized. Unbilled deferred revenue (backlog) is the aggregate of booked orders for license, support and subscription (including
multi-year subscription contracts with start dates from October 1, 2018 through the third quarter of 2019 that were subject to a limited annual cancellation right, of which approximately $189 million was cancellable at June 29, 2019) for which the associated revenue has not been recognized and the customer has not yet been invoiced. Early in the fourth quarter of 2019, we discontinued offering the cancellation right for substantially all new contracts. We do not record unbilled deferred revenue on our Consolidated Balance Sheets; such amounts are recorded as deferred revenue when we invoice the customer. We provide this view of deferred revenue and backlog to enable investors to understand
the significant contractual commitments we have to customers and to provide a view of future revenue that we expect will be recognized, even if those commitments are not reflected on our balance sheet.
(1) Upon
adoption of ASC 606, approximately $366 million of total deferred revenue was recorded as a decrease to accumulated deficit with an offsetting $218 million increase to unbilled accounts receivable, a $142 million decrease to deferred revenue and a $6 million increase in other assets net of liabilities, primarily as a result of the acceleration of subscription license revenue under ASC 606.
(2) Of the unbilled deferred revenue balance at June 29, 2019, we expect to invoice customers approximately $467 million within the next twelve months.
We expect that the amount of deferred revenue and unbilled deferred revenue will fluctuate from quarter to quarter due to the specific timing, duration and size of customer subscription and support agreements, varying billing cycles of such agreements, the specific timing of customer renewals
(which are typically for one year), foreign currency fluctuations, the timing of when deferred revenue is recognized as revenue and the timing of our fiscal quarter ends. The average contract duration was approximately 2 years for new subscription contracts in the first nine months of 2019, and for fiscal 2018 and fiscal 2017.
The effects of our adoption of ASC 606, including the adjustments to accumulated deficit related to billed and unbilled deferred revenue, are described in Note 2. Revenue from Contracts with Customers in the Notes to Consolidated Financial Statements.
Results
of Operations
The following table shows the financial measures that we consider the most significant indicators of the performance of our business. In addition to providing operating income, operating margin, and
41
diluted earnings per share as calculated under GAAP, we provide non-GAAP operating income, non-GAAP operating margin, and non-GAAP diluted earnings per share for the reported periods. These non-GAAP financial measures exclude the items described in Non-GAAP Financial Measures below. These non-GAAP financial measures provide investors a view of our operating results that is aligned with management budgets and with performance measures in our incentive compensation plans. Investors should use these non-GAAP
financial measures only in conjunction with our GAAP results.
See
Non-GAAP Financial Measures below for a reconciliation of our GAAP results to our non-GAAP financial measures.
(2)
We have recorded a full valuation allowance against our U.S. net deferred tax assets. As we are profitable on a non-GAAP basis, the 2019 and 2018 non-GAAP tax provisions are calculated assuming there is no valuation allowance. Income tax adjustments reflect the tax effects of non-GAAP adjustments, which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments listed above. We recorded the impact of the Tax Cuts and Jobs Act in our Q1 2018 earnings, resulting in a non-cash benefit of approximately $7 million. In the third quarter of 2018, we
increased the non-cash benefit by approximately $5 million to reflect the additional guidance on the state tax implications of the act. We have excluded this benefit from our non-GAAP results.
(3)
Cash flow from operations for the first nine months of 2019 includes $21 million of restructuring payments. Cash flow from operations for the first nine months of 2018 includes $2 million of restructuring payments.
Impact of Foreign Currency Exchange on Results of Operations
Approximately 60% of our revenue and 40% of our expenses are transacted in currencies other than the U.S. Dollar. Because
we report our results of operations in U.S. Dollars, currency translation, particularly changes in the Euro, Yen, Sheqel, and Rupee relative to the U.S. Dollar, affects our reported results. If actual results under ASC 605 for the third quarter and first nine months of 2019 had been converted into U.S. Dollars based on the foreign currency exchange rates in effect for the third quarter and first nine months of 2018, revenue would have been higher by $10.8 million and $29.7 million, respectively, costs and expenses would have been higher by $6.7 million and $19.9 million, respectively, and operating income would have been higher by $4.1 million and $9.8 million, respectively. Our constant currency disclosures are calculated by multiplying the actual results for the third quarter and first nine months of 2019 by the exchange rates in effect for the comparable periods of 2018,
excluding the effect of any hedging.
43
Revenue
We discuss our revenue results by line of business, by product group and by geographic region below.
Revenue by Line of Business
Software
Software revenue consists of subscription, support, and perpetual license revenue. Under ASC 605, recurring software revenue consists of subscription and support revenue and approximates 81% of total revenue and 93% of software revenue for the nine months ended June 29, 2019. Our subscription revenue includes an immaterial amount of Software as a Service (SaaS) and cloud services.
As
our mix of subscription sales relative to perpetual license sales has increased, perpetual license revenue and support revenue have declined and are expected to continue to decline as customers purchase our solutions as subscriptions and convert existing perpetual licenses with support contracts to subscriptions. Effective January 1, 2019, new software licenses for our core solutions and ThingWorx solutions are available only by subscription worldwide. Kepware will continue to be available under perpetual licensing. As our subscription business matures, recurring software revenue growth is expected to accelerate due to the compounding benefit of a subscription business model.
Our results have been impacted, and we expect will continue to be impacted, by our ability to close large transactions. The
amount of bookings and revenue, particularly license and subscriptions, attributable to large transactions, and the number of such transactions, may vary significantly from quarter to quarter based on customer purchasing decisions and macroeconomic conditions. Such transactions may have long lead times as they often follow a lengthy product selection and evaluation process and, for existing customers, are influenced by contract expiration cycles. This may cause volatility in our results.
Professional Services
Professional services engagements typically result from sales of new licenses; revenue is recognized over the term of the engagement. Under ASC 605, professional services revenue in the third quarter and first nine months of 2019 was down 2% (up 2% constant currency) and down 7% (4%
constant currency), respectively, compared to the year-ago periods. These results are in line with our expectation that professional services revenue will trend flat-to-down over time due to our strategy to expand margins by migrating more services engagements to our partners and delivering products that require less consulting and training services.
Under ASC 605, Solutions Group software revenue grew slightly in the third quarter due to the acceleration of our subscription model and strong bookings in CAD and core PLM in past periods. Solutions recurring software revenue under ASC 605 in the third quarter and first nine months of 2019 grew 7% and 8%, respectively, compared to the year-ago periods (11% for both periods on a constant currency basis), reflecting the bookings growth over the past several years and the compounding benefit of our maturing subscription model.
Solutions professional services revenue for the third quarter and first nine months of 2019 declined compared to the year-ago periods due to our strategy to limit the amount of professional services we provide.
IoT Group
Under ASC 605, IoT recurring software revenue
grew in the third quarter and first nine months of 2019 by 31% (34% on a constant currency basis), reflecting the strong bookings growth over the past several years and the compounding benefit of our maturing subscription model.
IoT professional services revenue increased in the third quarter and first nine months of 2019 due in part to implementation and adoption services we provide to our IoT customers as part of our efforts to help their IoT initiatives succeed.
45
Revenue by Geographic Region
A significant portion of our total revenue is generated outside the U.S. In 2019 and 2018, approximately 40% of total revenue was generated in Americas, 40% in Europe, and 20% in Asia Pacific.
Software
revenue grew in the third quarter and first nine months of 2019 over the year-ago periods due to growth in recurring software revenue of 11% and 12%, respectively.
Europe
Software revenue grew in the third quarter and first nine months of 2019 over the year-ago periods due to recurring software revenue growth of 5% and 7%, respectively, (12% for both periods on a constant currency basis) driven by the compounding benefit of subscription licensing. This growth was offset in part by the decline of 51% (48% on a constant currency basis) in perpetual license revenue for the first nine months of 2019 due to the end of life of perpetual licenses in Europe as of January 1, 2018.
Asia Pacific
46
In
the third quarter and first nine months of 2019, Asia Pacific recurring software revenue grew 15% and 17%, respectively, (19% and 21%, respectively on a constant currency basis) compared to the year ago periods driven by the compounding benefit of the subscription transition. Software revenue declined in the third quarter of 2019 compared to the year ago period due to a 92% decline in perpetual license revenue following the end of life of perpetual licenses there as of January 1, 2019. Software revenue increased in the first nine months of 2019 compared to the year-ago period in part due to the last time purchases in the first before the discontinuation of perpetual licenses there as of January 1, 2019.
(1)
Non-GAAP financial measures are reconciled to GAAP results under Non-GAAP Financial Measures below.
Under ASC 605, the increase in total gross margin in the third quarter and first nine months of 2019 compared to the third quarter and first nine months of 2018 reflects higher software revenue driven by the maturing subscription model. Margins for license and subscription are beginning to expand as the subscription model matures and revenue that has been deferred begins to contribute to each quarterly period. Under ASC 605, support gross margins are down in the third quarter and first nine months of 2019 compared to the year-ago periods primarily due to the decrease in perpetual support revenue due to conversions
of support to subscription and the end of life of perpetual licenses.
Professional services gross margin increased 100 basis points for the first nine months of 2019 compared to the first nine months of 2018 due to cost management.
ASC
605 costs and expenses in the third quarter of 2019 compared to costs and expenses in the third quarter of 2018 decreased primarily due to the following:
•
a $4.3 million decrease in total compensation, benefit costs and travel expenses, primarily driven by a $6.4 million decrease in performance-based compensation, partially offset by a $2.2 million increase in salaries,
•
a $3.5 million decrease in amortization of intangible assets and depreciation
of fixed assets expenses,
•
a $1.2 million decrease in acquisition-related charges,
partially offset by:
•
a $2.3 million increase in marketing expenses,
•
a $1.3 million increase in cloud services hosting costs, and
•
a
$1.1 million increase in royalty expense.
Costs and expenses for the third quarter of 2019 compared to the year-ago period include a $6.7 million decrease due to changes in foreign currency exchange rates.
ASC 605 costs and expenses for the first nine months of 2019 compared to costs and expenses for the first nine months of 2018 increased primarily as a result of the following:
•
a $27.1 million restructuring charge associated with exiting our Needham headquarters facility in the second quarter of 2019 and a $15.7 million restructuring charge for our workforce realignment in the first quarter of 2019,
•
a
$7.4 million increase in performance-based compensation,
•
a $6.4 million increase in cloud services hosting costs,
•
a $2.1 million increase in royalty expense,
•
a $1.5 million increase in marketing expense, and
•
a
$1.5 million increase in rent expense primarily due to one month of overlapping rent in Needham and the new Seaport location in January,
primarily offset by:
48
•
an $6.5 million decrease in salaries, benefit costs and travel expenses, driven by a $3.1 million decrease in salaries and a $3.4 million decrease in benefits and travel expense,
•
a $6.7 million
decrease in amortization of intangible assets and depreciation of fixed assets,
•
a $2.8 million decrease in outside services primarily professional fees, and
•
a $1.7 million decrease in meeting costs.
Costs and expenses for the first nine months of 2019 compared to the year ago period include a $19.9 million decrease due to changes in foreign currency exchange rates.
Our
cost of license revenue consists of fixed and variable costs associated with reproducing and distributing software and documentation, as well as royalties paid to third parties for technology embedded in or licensed with our software products, amortization of intangible assets associated with acquired products, and cost of subscription licensing. Costs associated with providing post-contract support such as providing software updates and technical support for both our subscription offerings and our perpetual licenses are included in cost of support and cloud service revenue. Cost of license revenue as a percent of license revenue can vary depending on the subscription mix percentage, the product mix sold, the effect of fixed and variable royalties, headcount and the level of amortization of acquired software intangible assets.
Cost
of license revenue under ASC 606 is higher in the third quarter and first nine months of 2019 than under ASC 605 due to the timing of revenue recognition under ASC 606, resulting in earlier recognition of the associated royalty costs. Under ASC 605, the support component of subscription revenue is included in license revenue, which reduces cost of license as a percentage of total license revenue.
Cost of license revenue in the third quarter and first nine months of 2019 compared to the third quarter and first nine months of 2018 increased primarily due to a $1.0 million and $2.0 million increase in royalty costs, respectively, offset by $0.7 million and $2.0 million lower compensation costs, respectively.
Cost of license revenue as a percentage of license revenue under ASC 605 decreased
in the third quarter and first nine months of 2019 compared to the third quarter and first nine months of 2018 due to higher revenue as we realize the benefit of our maturing subscription model.
Our
cost of support and cloud services revenue includes costs associated with providing post-contract support such as providing software updates and technical support for both our subscription offerings and our perpetual licenses, cost of cloud services, and cost of software as a service revenue. Cost of support and cloud services revenue consists of costs such as salaries, benefits, and computer
49
equipment and facilities associated with customer support and cloud services and the release of support updates (including related royalty costs).
Under ASC 605, the support component of subscription revenue is included in license revenue, which increases the cost of support and cloud
services as a percentage of total support and cloud services revenue.
In the first nine months of 2019 compared to the first nine months of 2018, total support and cloud services compensation, benefit costs and travel expenses decreased by 5% ($2.9 million) due to lower headcount, as well as lower third-party consulting costs, which decreased by 30% ($1.5 million). Offsetting these lower costs is a 19% ($2.0 million) increase in cloud services hosting costs.
Our
cost of professional services revenue includes costs such as salaries, benefits, and computer equipment and facilities for our training and consulting personnel, and third-party subcontractor fees.
Cost of professional services revenue is higher in the third quarter and first nine months of 2019 under ASC 606 than under ASC 605 due to the timing of professional services revenue recognition and associated professional services costs.
In the third quarter and first nine months of 2019 compared to the third quarter and first nine months of 2018, total professional services compensation, benefit costs and travel expenses decreased by 6% ($1.5 million) and 14% ($10.7 million) respectively, due to lower headcount, partially offset by higher third-party subcontractor fees, which increased
by 16% ($1.1 million) and 15% ($3.1 million), respectively.
Our
sales and marketing expenses primarily include salaries and benefits, sales commissions, advertising and marketing programs, travel and facility costs.
Sales and marketing costs are lower under ASC 606 than under ASC 605 due to the deferral of ongoing commission expenses, offset by the amortization of commissions costs capitalized upon adoption of ASC 606.
In the third quarter and first nine months of 2019 compared to the third quarter and first nine months of 2018, total sales and marketing compensation, benefit costs and travel expenses increased 2% ($1.9 million) and 8% ($20.0 million), respectively, due to an increase in headcount, salary increases and stock-based compensation increases, and an increase in marketing expenses of 23% ($2.2 million) and 6% ($1.5 million), respectively.
Our
research and development expenses consist principally of salaries and benefits, costs of computer equipment and facility expenses. Major research and development activities include developing new products and releases and updates of our software that enhance functionality and add features. In the third quarter and first nine months of 2019 compared to the third quarter and first nine months of 2018, total research and development compensation, benefit costs and travel expenses were flat (down $0.1 million) and decreased 3% ($3.9 million), respectively, primarily due to decreases in headcount, and in third-party consulting services of 41% ($0.8 million) and 38% ($2.2 million), respectively.
Our
general and administrative expenses include the costs of our corporate, finance, information technology, human resources, legal and administrative functions, as well as acquisition-related charges, bad debt expense and outside professional services, including accounting and legal fees.
In the third quarter of 2019 compared to the third quarter of 2018 total general and administrative compensation, benefit costs and travel expenses decreased by 16% ($3.9 million) primarily due to a decrease in performance-based compensation, partially offset by an increase in salaries.
In the first nine months of 2019 compared to the first nine months of 2018 hosted subscription costs increased by 18% ($1.6 million).
In the third
quarter and first nine months of 2019 compared to the third quarter and first nine months of 2018 professional fees decreased by 68% ($1.0 million) and 68% ($2.7 million), respectively.
Amortization
of acquired intangible assets reflects the amortization of acquired non-product related intangible assets, primarily customer and trademark-related intangible assets, recorded in connection with completed acquisitions. The decrease in amortization of acquired intangible assets in the third quarter and first nine months of 2019 compared to the third quarter and first nine months of 2018 is due to some assets being fully amortized as well as the impact of foreign currency exchange rates.
In January 2019 we relocated to our new worldwide headquarters in the Boston Seaport District. Our prior headquarters lease will not expire until November 2022, and we are seeking to sublease that space, but have not yet done so. As a result, we will bear overlapping rent obligations for those premises and in the first nine months of 2019 we recorded a restructuring charge of $27.1 million associated with the restructuring of our prior headquarters. The facility restructuring charge is based on the net present value of remaining lease commitments net of estimated sublease income of $12 million. Restructuring charges and estimated cash outflows could increase if we are unable to sublease our prior headquarters as we expect.
The headquarters relocation charges include accelerated depreciation expense and double rent for January associated with exiting our prior headquarters facility and relocating to the Seaport.
In
the first quarter of 2019, we initiated a restructuring plan to realign our workforce to shift investment to support Industrial Internet of Things and Augmented Reality strategic opportunities. As this was a realignment of resources rather than a cost-savings initiative, it did not result in significant cost savings. The restructuring plan was completed in the first quarter of 2019. In the first nine months of 2019 we recorded restructuring charges of $16 million related to this restructuring plan.
In the third quarter and first nine months of 2019, we made cash payments related to restructuring charges of $3.5 million and $21.4 million, respectively. At June 29, 2019, accrued restructuring totaled $28.8 million, of which we expect to pay $12.4 million within the next twelve months.
Interest
expense includes interest under our credit facility and senior notes. We had $703 million of total debt at June 29, 2019, compared to $648 million at June 30, 2018.
Other
income (expense), net includes interest income, foreign currency net losses and other non-operating gains and losses. Foreign currency net losses include costs of forward contracts, certain realized and unrealized foreign currency transaction gains or losses, and foreign exchange gains or losses resulting from the required period-end currency re-measurement of the assets and liabilities of our
52
subsidiaries that use the U.S. Dollar as their functional currency. We use foreign currency forward contracts to reduce our exposure to fluctuations
in foreign currency exchange rates.
In
the first nine months of 2019 and 2018, our effective tax rate differed from the statutory federal income tax rate of 21% due to U.S. tax reform (as described below), our corporate structure in which our foreign taxes are at a net effective tax rate lower than the U.S. rate, the excess tax benefit related to stock-based compensation and, in the first quarter of 2019, the reduction of a valuation allowance of $1.8 million as the result of the Frustum acquisition. Additionally, ASC 606 includes indirect effects of the adoption at the beginning of the first quarter of fiscal 2019. A significant amount of our foreign earnings is generated by our subsidiaries organized in Ireland. In 2019 and 2018, the foreign rate differential predominantly relates to these Irish earnings.
On December 22,
2017, the United States enacted tax reform legislation through the Tax Cuts and Jobs Act, (the "Tax Act"), which significantly changed existing U.S. tax laws by a reduction of the corporate tax rate, the implementation of a new system of taxation for non-U.S. earnings, the imposition of a one-time tax on the deemed repatriation of undistributed earnings of non-U.S. subsidiaries, and the expansion of the limitations on the deductibility of executive compensation and interest expense. As we have a September 30 fiscal year-end, there is a blended U.S. statutory federal rate of approximately 24.5% for our fiscal year ending September 30, 2018 and 21% for subsequent fiscal years. The Tax Act also provides that net operating losses generated in years ending after December 31, 2017
may be carried forward indefinitely and can no longer be carried back, and that net operating losses generated in years beginning after December 31, 2017 can only reduce taxable income by up to 80% when utilized in a future period. The Tax Act includes a provision to tax global intangible low-tax income (GILTI) of foreign subsidiaries and a base erosion anti-abuse tax (BEAT) measure that taxes certain payments between a U.S. corporation and its foreign subsidiaries. The GILTI and BEAT provisions were effective for us beginning October 1, 2018. Our accounting policy is to treat tax on GILTI as a current period cost included in tax expense in the year incurred.
In
the first nine months of 2018, we provided no federal income taxes payable as a result of the deemed repatriation of undistributed earnings as the tax was offset by a combination of current year losses and existing attributes which had a full valuation allowance recorded against the related deferred tax assets. We recorded state income taxes payable of $1.7 million on the deemed repatriation. We also recorded a deferred tax benefit of $14.1 million for the impact of the Tax Act on our net U.S. deferred income tax balances. This was primarily attributable to the reduction of the federal tax rate on the net deferred tax liability in the U.S., and the ability to realize net operating losses from the reversal of existing deferred tax assets which can now be carried forward indefinitely and can therefore be netted against deferred tax liabilities for indefinite lived intangible assets.
The U.S. Securities and Exchange Commission
issued rules that allow for a period of up to one year after the enactment date of the Tax Act to finalize the recording of the related tax impacts. We finalized recording the impacts of the Tax Act in the quarter ended December 29, 2018 and did not record any significant adjustments.
In October 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. The purpose of ASU 2016-16 is to simplify the income tax accounting of an intra-entity transfer of an asset other than inventory and to record its effect when the transfer occurs. We adopted this amendment beginning in the first quarter of 2019 using the modified retrospective method with a cumulate effect adjustment to accumulated deficit of $72.3 million, with a corresponding increase of $75.3 million
to deferred tax assets, a $6.0 million decrease to income tax assets and a $3.0 million decrease to income tax liabilities. The
53
adjustment primarily relates to deductible amortization of intangible assets in Ireland. Post adoption, our effective tax rate no longer includes the benefit of this amortization.
We have concluded, based on the weight of available evidence, that a full valuation allowance continues to be required against our U.S. net deferred tax assets as they are not more likely than not to be realized in the future. We will continue to reassess our valuation allowance requirements each financial reporting period. However, we believe that there is a reasonable possibility that within the next 12 months, sufficient positive evidence may become
available to allow us to reach a conclusion that a significant portion of the valuation allowance will no longer be needed. Release of the valuation allowance would result in the recognition of certain deferred tax assets and a decrease to income tax expense for the period the release is recorded. However, the exact timing and amount of any valuation allowance release are subject to change on the basis of the level of profitability that we are able to actually achieve.
In the normal course of business, PTC and its subsidiaries are examined by various taxing authorities, including the Internal Revenue Service in the U.S. We regularly assess the likelihood of additional assessments by tax authorities and provide for these matters as appropriate. We are currently under audit by tax authorities in several jurisdictions. Audits by tax
authorities typically involve examination of the deductibility of certain permanent items, limitations on net operating losses and tax credits. Although we believe our tax estimates are appropriate, the final determination of tax audits and any related litigation could result in material changes in our estimates.
In the fourth quarter of 2016, we received an assessment of approximately $12 million from the tax authorities in South Korea. The assessment relates to various tax issues, primarily foreign withholding taxes. We have appealed and intend to vigorously defend our positions. We believe that upon completion of a multi-level appeal process it is more likely than not that our positions will be sustained. Accordingly, we have not recorded a tax reserve for this matter. We paid this assessment in the first quarter of 2017 and have recorded the amount in other assets, pending resolution of the appeal process.
In
July 2015, the U.S. Tax Court issued an opinion in Altera Corp. v. Commissioner related to the treatment of stock-based compensation expense in an intercompany cost-sharing arrangement. The opinion invalidated part of a treasury regulation requiring stock-based compensation to be included in any qualified intercompany cost-sharing arrangement. The Company previously recorded a tax benefit based on the opinion in the case, which was offset by a corresponding increase in the valuation allowance against U.S. deferred tax assets. On June 7, 2019, the U.S. Court of Appeals for the Ninth Circuit reversed the U.S. Tax Court’s decision. On July 22, 2019, Altera Corp. filed a petition for an en banc rehearing before the U.S. Court of Appeals for the Ninth Circuit. This petition is still pending
at this time. Due to the fact that the Altera decision is not yet final, as well as uncertainty surrounding the status of the current regulations and questions related to jurisdiction given the Company does not reside in the Ninth Circuit, we have determined no adjustment is required to the consolidated financial statements as a result of this ruling. The Company will continue to monitor ongoing developments and potential impacts to its consolidated financial statements.
Operating Measures
Subscription Bookings and Subscription ACV
Given the difference in revenue recognition between the sale of a perpetual software license and a subscription, we use bookings for internal
planning, forecasting and reporting of new license and cloud services transaction (as subscription bookings includes cloud services bookings).
In order to normalize between perpetual and subscription licenses, we define subscription bookings as the subscription annualized contract value (subscription ACV) of new subscription contracts multiplied by a conversion factor of 2. We arrived at the conversion factor of 2 by considering a number of variables, including pricing, support, length of term, and renewal rates. In 2018 and 2017, the average subscription contract term for new subscription contracts
was approximately two years.
We define subscription ACV as the total value of a new subscription contract (which may include annual values that increase over time and without regard to contractual termination options) divided by the term of the contract (in days), multiplied by 365. If the term of the subscription contract is less than a year, and is not associated with an existing contract, the booking is equal to the total contract
value. Beginning in the third quarter of 2018, minimum ACV commitments under our Strategic Alliance Agreement with Rockwell Automation are included in subscription ACV if the period-to-date minimum ACV commitment exceeds actual ACV sold under the Agreement.
54
We define license and subscription bookings as subscription bookings plus perpetual license bookings.
Because subscription bookings is a metric we use to approximate the value of subscription sales if sold as perpetual licenses, it does not represent the actual revenue that will be recognized with respect to subscription sales or that would be recognized if the sales were perpetual licenses, nor does the annualized value of monthly software
rental bookings represent the value of any such booking.
Annualized Recurring Revenue (ARR)
Annualized Recurring Revenue (ARR) for a given quarter is calculated by dividing the portion of ASC 605 non-GAAP software revenue attributable to subscription and support for the quarter by the number of days in the quarter and multiplying by 365. ARR should be viewed independently of revenue and deferred revenue as it is an operating measure and is not intended to be combined with or to replace either of those items.
Non-GAAP Financial Measures
The non-GAAP financial measures presented in the discussion of our results of operations and the respective most directly comparable GAAP measures are:
•
non-GAAP
revenue—GAAP revenue
•
non-GAAP gross margin—GAAP gross margin
•
non-GAAP operating income—GAAP operating income
•
non-GAAP operating margin—GAAP operating margin
•
non-GAAP
net income—GAAP net income
•
non-GAAP diluted earnings or loss per share—GAAP diluted earnings or loss per share
The non-GAAP financial measures exclude fair value adjustments related to acquired deferred revenue and deferred costs, stock-based compensation expense, amortization of acquired intangible assets, acquisition-related charges, restructuring and headquarters relocation charges, pension plan termination-related costs, non-operating credit facility refinancing costs, identified discrete charges included in non-operating other expense, net and the related tax effects of the preceding items, and any other identified tax items.
These
items are normally included in the comparable measures calculated and presented in accordance with GAAP. Our management excludes these items when evaluating our ongoing performance and/or predicting our earnings trends, and therefore excludes them from our non-GAAP financial measures. Investors should consider non-GAAP measures only in conjunction with our GAAP results.
Fair value of acquired deferred revenue is a purchase accounting adjustment recorded to reduce acquired deferred revenue to the fair value of the remaining obligation, so our GAAP revenue for the periods after an acquisition do not reflect the full amount of revenue that would have been reported if the acquired deferred revenue was not written down to fair value. We believe excluding these adjustments to revenue from these contracts (and associated
costs in fair value of acquired deferred costs) is useful to investors as an additional means to assess revenue trends of our business.
Stock-based compensation is a non-cash expense relating to stock-based awards issued to executive officers, employees and outside directors and to our employee stock purchase program. We exclude this expense as it is a non-cash expense and we assess our internal operations excluding this expense and believe it facilitates comparisons to the performance of other companies in our industry.
Amortization of acquired intangible assets is a non-cash expense that is impacted by the timing and magnitude of our acquisitions. We believe the assessment of our operations excluding these costs is relevant to our assessment of internal operations
and comparisons to the performance of other companies in our industry.
Acquisition-related and other transactional charges included in general and administrative costs aredirect costs of potential and completed acquisitions and expenses related to acquisition integration activities, including transaction fees, due diligence costs, severance and professional fees. Subsequent adjustments to our initial estimated amount of contingent consideration associated with specific acquisitions are also included within acquisition-related charges. Other transactional charges include
55
third-party costs related to structuring unusual transactions. We do not include these costs when reviewing our operating
results internally. The occurrence and amount of these costs will vary depending on the timing and size of acquisitions.
Restructuring and other charges, net include excess facility restructuring charges, headquarters relocation charges and severance costs resulting from reductions of personnel driven by modifications to our business strategy. Headquarters relocation charges are non-cash accelerated depreciation expense recorded in anticipation of exiting our current headquarters facility due to changes in the estimated useful lives of fixed assets. We do not include these costs when reviewing our operating results internally. These costs may vary in size based on our restructuring plan.
Income tax adjustments include the tax impact of the items above and assumes that we are profitable on a non-GAAP basis in the U.S. and one foreign
jurisdiction. It also eliminates the effect of the valuation allowance recorded against our net deferred tax assets in those jurisdictions. Additionally, we exclude other material tax items that we do not include when reviewing our operating results internally.
We use these non-GAAP measures, and we believe that they assist our investors, to make period-to-period comparisons of our operational performance because they provide a view of our operating results without items that are not, in our view, indicative of our core operating results. We believe that these non-GAAP measures help illustrate underlying trends in our business, and we use the measures to establish budgets and operational goals (communicated internally and externally) for managing our business and evaluating our performance. We believe that providing non-GAAP measures also affords investors a view of our operating results that may be more easily compared
to the results of other companies in our industry that use similar financial measures to supplement their GAAP results.
The items excluded from the non-GAAP measures often have a material impact on our financial results and many of such items recur. Accordingly, the non-GAAP measures included in this Quarterly Report should be considered in addition to, and not as a substitute for or superior to, the comparable measures prepared in accordance with GAAP. The following tables reconcile each of these non-GAAP measures to its most closely comparable GAAP measure on our financial statements.
Amortization
of acquired intangible assets included in cost of revenue
6.9
6.9
6.8
20.4
20.4
20.0
Non-GAAP
gross margin
$
222.3
$
250.7
$
242.6
$
710.3
$
771.9
$
709.7
GAAP
operating income
$
9.3
$
32.4
$
21.5
$
16.5
$
64.0
$
61.1
Fair
value of acquired deferred revenue and costs
0.1
0.1
0.2
0.4
0.4
0.7
Stock-based
compensation
15.2
15.2
16.7
71.6
71.6
52.0
Amortization
of acquired intangible assets included in cost of revenue
6.9
6.9
6.8
20.4
20.4
20.0
Amortization
of acquired intangible assets
5.9
5.9
7.9
17.8
17.8
23.6
Acquisition-related
and other transactional charges included in general and administrative expenses
0.4
0.4
1.6
1.2
1.2
1.7
Restructuring
and other charges, net
—
—
1.6
45.5
45.5
1.8
Non-GAAP
operating income
$
37.8
$
60.9
$
56.3
$
173.4
$
220.9
$
160.9
GAAP
net income
$
(14.8
)
$
11.7
$
17.0
$
(37.3
)
$
18.9
$
38.8
Fair
value of acquired deferred revenue and costs
0.1
0.1
0.2
0.4
0.4
0.7
Stock-based
compensation
15.2
15.2
16.7
71.6
71.6
52.0
Amortization
of acquired intangible assets included in cost of revenue
6.9
6.9
6.8
20.4
20.4
20.0
Amortization
of acquired intangible assets
5.9
5.9
7.9
17.8
17.8
23.6
Acquisition-related
and other transactional charges included in general and administrative expenses
0.4
0.4
1.6
1.2
1.2
1.7
Restructuring
and other charges, net
—
—
1.6
45.5
45.5
1.8
Income
tax adjustments (1)
13.1
1.7
(9.7
)
0.4
(20.9
)
(20.7
)
Non-GAAP
net income
$
26.9
$
41.9
$
42.1
$
120.0
$
155.0
$
117.9
GAAP
diluted earnings per share
$
(0.13
)
$
0.10
$
0.14
$
(0.32
)
$
0.16
$
0.33
Fair
value of acquired deferred revenue and costs
—
—
—
0.01
0.01
0.01
Stock-based
compensation
0.13
0.13
0.14
0.60
0.60
0.44
Amortization
of acquired intangible assets
0.11
0.11
0.12
0.32
0.32
0.37
Acquisition-related
and other transactional charges included in general and administrative expenses
—
—
0.01
0.01
0.01
0.01
Restructuring
and other charges, net
—
—
0.02
0.38
0.38
0.01
Income
tax adjustments (1)
0.11
0.01
(0.08
)
—
(0.18
)
(0.18
)
Non-GAAP
diluted earnings per share
$
0.23
$
0.36
$
0.36
$
1.01
$
1.31
$
1.00
(1)
We
have recorded a full valuation allowance against our U.S. net deferred tax assets. As we are profitable on a non-GAAP basis, the 2019 and 2018 non-GAAP tax provisions are calculated assuming there is no valuation allowance. Income tax adjustments reflect the tax effects of non-GAAP adjustments, which are calculated by applying the applicable tax rate by
57
jurisdiction to the non-GAAP adjustments listed above. We recorded the impact of the Tax Cuts and Jobs Act in our Q1 2018 earnings, resulting in a non-cash benefit of approximately $7 million. In the third quarter of 2018, we increased the non-cash benefit by approximately $5 million to reflect the additional guidance on the state tax implications of the act. We have excluded this benefit from our non-GAAP results.
Acquisition-related
and other transactional charges included in general and administrative expenses
0.1
%
0.1
%
0.5
%
0.1
%
0.1
%
0.2
%
Restructuring
and other charges, net
—
%
—
%
0.5
%
5.0
%
4.7
%
0.2
%
Non-GAAP
operating margin
12.8
%
18.9
%
17.9
%
18.8
%
22.6
%
17.3
%
Critical
Accounting Policies and Estimates
On October 1, 2018, we adopted ASU No. 2014-09, Revenue from Contracts with Customers: Topic 606 (ASC 606). Refer to Note 1. Basis of Presentation and Note 2. Revenue from Contracts with Customers to the Condensed Consolidated Financial Statements of this Quarterly Report on Form 10-Q for estimates related to our adoption of ASC 606. The financial information included in Item 1 reflects no other material changes in our critical accounting policies and estimates as set forth under the heading Critical Accounting Policies and Estimates in Part II, Item 7: Management’s
Discussion and Analysis of Financial Condition and Results of Operations of our 2018 Annual Report on Form 10-K.
Recent Accounting Pronouncements
In accordance with recently issued accounting pronouncements, we will be required to comply with certain changes in accounting rules and regulations, some of which are expected to have a material impact on our consolidated financial statements. Refer to Note 1. Basis of Presentation to the Condensed Consolidated Financial Statements of this Quarterly Report on Form 10-Q for all recently issued accounting pronouncements, which is incorporated herein by reference.
We
invest our cash with highly rated financial institutions and in diversified domestic and international money market mutual funds. Cash and cash equivalents include highly liquid investments with original maturities of three months or less. In addition, we hold investments in marketable securities totaling approximately $55 million with an average maturity of 11 months. At June 29, 2019, cash and cash equivalents totaled $268 million, compared to $260 million at September 30, 2018, reflecting $230 million in operating cash flows, $55 million in net borrowings under our credit facility and $4 million from the issuance of common stock, offset by $90 million used for repurchases of common stock, $87 million used for acquisitions,
$60 million used to acquire capital assets, and $44 million used to pay withholding taxes on stock-based awards.
A significant portion of our cash is generated and held outside the U.S. At June 29, 2019, we had cash and cash equivalents of $25 million in the U.S., $79 million in Europe, $134 million in Asia Pacific (including India), and $30 million in other non-U.S. countries. All the marketable securities are held in Europe. We have substantial cash requirements in the United States, but we believe that the combination of our existing U.S. cash and cash equivalents, marketable securities, our ability to repatriate cash to the U.S. more cost effectively with the recent U.S. tax law changes, future U.S. operating cash flows and cash available under our credit facility, will be sufficient to meet our
ongoing U.S. operating expenses and known capital requirements.
Cash provided by operating activities
Cash provided by operating activities was $230 million in the first nine months of 2019, compared to $186 million in the first nine months of 2018. Cash from operations for the first nine months of 2019 includes $21 million of restructuring payments compared to $2 million in the year-ago period. The increase in cash from operations in the first nine months of 2019 over the same period in 2018 is primarily due to higher accounts receivable collections and lower accounts payable payments during the period, offset by an increase in restructuring payments of $19 million.
Net
loss for the first nine months of 2019 was $37 million compared to net income of $39 million for the first nine months of 2018.
Cash used in investing activities included the following:
Additions to property and equipment
$
(59,579
)
$
(18,666
)
Acquisitions
of businesses, net of cash acquired
(86,737
)
(3,000
)
Purchase of intangible asset
—
(3,000
)
Purchases of short- and long-term marketable securities
(18,950
)
(18,063
)
Proceeds
from maturities of short- and long-term marketable securities
20,677
13,640
Purchases of investments
(7,500
)
(1,000
)
Settlement of net
investment hedges
4,509
—
$
(147,580
)
$
(30,089
)
The
increase in property, plant and equipment payments in the first nine months of 2019 is primarily attributable to capitalized expenditures related to construction of our new worldwide headquarters in the Boston Seaport District (a portion of which is offset by landlord reimbursements included in cash from operations above). In the first nine months of 2019 we also used $70 million to acquire Frustum.
Cash used in financing activities included the following:
Net
borrowings (repayments) of debt
$
55,000
$
(20,000
)
Repurchases of common stock
(89,995
)
(100,000
)
Payments
of withholding taxes in connection with stock-based awards
(44,191
)
(44,797
)
Proceeds from issuance of common stock
4,158
7,472
Contingent
consideration
(1,575
)
(7,750
)
$
(76,603
)
$
(165,075
)
The
net borrowings in the first nine months of 2019 reflect borrowings of $205 million under our credit facility to fund the working capital requirements and Frustum acquisition, offset by repayments of $150 million. In the first nine months of 2019 we repurchased $90 million of our common stock, paid $44 million in withholding taxes in connection with stock-based awards, received $4 million in proceeds from issuance of common stock under our ESPP, and made $2 million in contingent consideration payments.
Outstanding Debt
As of June 29, 2019, we had $703.1 million in total debt outstanding, comprised of $203.1 million outstanding under our revolving credit facility and $500 million of 6.00% Senior Notes due 2024.
Credit Agreement
Our credit facility
is a multi-currency credit facility with a syndicate of sixteen banks for which JPMorgan Chase Bank, N.A. acts as Administrative Agent. The total revolving loan commitment under the facility is $700 million. Outstanding revolving loan amounts may be repaid in whole or in part, without penalty or premium, prior to the September 13, 2023 maturity date, when all remaining amounts outstanding will be due and payable in full.
We use the credit facility for general corporate purposes, including acquisitions of businesses, share repurchases and working capital requirements. As of June 29, 2019, we had $203.1 million in revolving loans outstanding under the credit facility, the fair value of which approximated its book value. As of June 29, 2019, we have approximately $496.9 million
undrawn, of which $481.8 million would be available to borrow, the availability of which is reduced by letters of credit and certain other long-term liabilities.
Any borrowings by PTC Inc. or certain of our foreign subsidiaries under the credit facility would be guaranteed, respectively, by our material domestic subsidiaries that become parties to the subsidiary guaranty, if any, and/or by PTC Inc. Borrowings are also secured by first priority liens on property of PTC and certain of our material domestic subsidiaries, including 100% of the voting equity interests of certain of our domestic subsidiaries
and 65% of our material first-tier foreign subsidiaries. Loans under the credit facility bear interest at variable rates that reset every 30 to 180 days depending on the rate and period selected by us and based upon our total leverage ratio. In both the third quarter and first nine months of 2019, the weighted average annual interest rate for amounts outstanding was 5.4%. We are currently evaluating the anticipated impact of the phase-out of LIBOR in 2021, which may be material. We also pay a quarterly commitment fee on the undrawn portion of the credit facility ranging from 0.175% to 0.30% per year based on our total leverage ratio.
The credit facility imposes customary covenants that limit our ability to incur liens or guarantee obligations, pay dividends and make other distributions, make investments and engage in certain other
transactions. In addition, we and our material domestic subsidiaries may not invest in, or loan to, our foreign subsidiaries in aggregate amounts exceeding $100 million for any purpose and an additional $200 million for acquisitions of businesses. We also must maintain the following financial ratios:
Ratio of consolidated total indebtedness to the consolidated trailing four quarters EBITDA.
Not > 4.50:1.00
1.92 to 1.00
Interest Coverage Ratio
Ratio of consolidated trailing four quarters EBITDA to consolidated trailing four quarters cash basis interest expense.
> 3.00:1.00
8.95
to 1.00
Senior Secured Leverage Ratio
Ratio of senior consolidated total indebtedness (which excludes unsecured indebtedness) to consolidated trailing four quarters EBITDA as of the last day of any fiscal quarter.
Not > 3.00:1.00
0.58 to 1.00
As of June 29, 2019, we were in compliance with all financial and operating covenants of the credit facility.
Any failure to comply with such covenants would prevent us from being able to borrow additional funds,
and would constitute a default, permitting the lenders to, among other things, accelerate the amounts outstanding and terminate the credit facility.
The terms and conditions of the credit facility are described in Note 13. Debt in the Financial Statements.
Outstanding Notes
On May 12, 2016, we issued $500 million of 6.00% senior unsecured notes due 2024. Interest on the notes is payable twice per year in May and November.
We may redeem the notes, in whole or in part, subject to certain conditions, including in some cases a payment of a premium, prior to their maturity date. In addition, if we undergo a change of control, we will be required to make an offer to purchase all the notes at a price
equal to 101% of the principal amount of the notes plus accrued and unpaid interest.
The notes were issued under an indenture that contains customary covenants. Subject to certain exceptions, our ability to incur certain additional debt is limited unless, after giving pro forma effect to such incurrence and the application of the proceeds thereof, the ratio of our EBITDA to our Consolidated Fixed Charges is not greater than 2.00 to 1.00. The indenture also restricts our ability to incur liens, pay dividends or make certain other distributions, sell assets or engage in sale/leaseback transactions. Any failure to comply with these and other covenants included in the indenture
could constitute an event of default that could result in the acceleration of the payment of the aggregate principal amount of the notes then outstanding and accrued interest. As of June 29, 2019, we were in compliance with all such covenants.
Share Repurchases
Our Articles of Organization authorize us to issue up to 500 million shares of our common stock.
Our Board of Directors has authorized us to repurchase up to $1,500 million of our common stock in the period October 1, 2017 through September 30, 2020. We repurchased $25 million and $90 million
of our common stock in the third quarter and first nine months of 2019, respectively. In the first nine months of 2018, we repurchased $100 million of our common stock.
On July 20, 2018, we entered into an accelerated share repurchase (“ASR”) agreement with a major financial institution (“Bank”). The ASR allowed us to buy a large number of shares immediately at a purchase price determined by an average market price over a period of time. Under the ASR, we agreed to purchase $1,000 million of our common stock, in total, with an initial delivery to us in July 2018 of 8.2 million shares (“Initial Shares”), which represented the number of shares at the current market price equal to 80% of the total fixed purchase price of $1,000 million. The remainder of the total purchase price of $200 million reflected the value of the stock held by the Bank pending
final settlement and, accordingly, was recorded as a reduction to additional paid-in capital in 2018. We settled the ASR in May 2019 and the Bank delivered to us 3.0 million shares.
We expect to repurchase additional material amounts over the remainder of 2019. We intend to use cash from operations and borrowings under our credit facility to make such repurchases. All shares of our common stock repurchased are automatically restored to the status of authorized and unissued.
60
Future Expectations
We believe that existing cash and cash equivalents, together with cash generated from operations and amounts available under the credit facility, will be sufficient to meet our working capital and capital expenditure requirements
(which capital expenditures we expect to be approximately $45 million in 2019, net of expected landlord funding of leasehold improvements) and fund our intended share repurchases through at least the next twelve months and to meet our known long-term capital requirements.
Cash outflows related to our move to our new worldwide headquarters in the Boston Seaport District and exit of our prior headquarters could be higher than we expect if we are unable to sublease our prior headquarters as estimated. We currently estimate the undiscounted cash outflows related to the remaining term of the lease at our prior headquarters (through November 2022) to be approximately $29 million (reflecting rent obligations and operating expenses net of estimated sublease income of approximately $14 million). That expense could be higher if we do not generate the estimated sublease income. The $29 million and any additional amounts will be paid
over the remaining term of the lease; we expect those amounts will not materially adversely affect our ability to fund our working capital and capital expenditure requirements over the period.
Further, our expected uses of cash could change, our cash position could be reduced and we could incur additional debt obligations if we decide to retire debt or to engage in strategic transactions, any of which could be commenced, suspended or completed at any time. Any such purchases or retirement of debt will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. We also evaluate possible strategic transactions on an ongoing basis and at any given time may be engaged in discussions or negotiations with respect to possible strategic transactions. The amounts involved in any debt repurchases or strategic transactions may be material.
ITEM
3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no significant changes in our market risk exposure as described in Item 7A: Quantitative and Qualitative Disclosures about Market Risk of our 2018 Annual Report on Form 10-K.
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Effectiveness of Disclosure Controls and Procedures
Our
management maintains disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively), as appropriate, to allow for timely decisions regarding required disclosure.
We evaluated, under the supervision and with the participation of management, including our principal executive and principal financial officers, the effectiveness of the design and operation
of our disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of June 29, 2019.
Changes in Internal Control over Financial Reporting
Effective October 1, 2018, we adopted Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers, as amended (ASC 606). In connection with our adoption of ASC 606, we implemented changes to our systems, processes, policies and internal controls. These changes
will have a material effect on our internal control over financial reporting in 2019.
There were no other changes in our internal control over financial reporting identified in management's evaluation pursuant to Rules 13a or 15(d) of the Exchange Act that occurred during the period ended June 29, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
61
PART II—OTHER INFORMATION
ITEM
1A. RISK FACTORS
In addition to other information set forth in this report, you should carefully consider the risk factors described in Part I. Item 1A. Risk Factors in our 2018 Annual Report on Form 10-K, which could materially affect our business, financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The table below shows the shares of our common stock we repurchased in the third quarter of 2019.
Period
(1)
Total Number of Shares (or Units) Purchased
Average Price Paid per Share (or Unit)
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
Approximate Dollar Value of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
(1) Periods are our fiscal months within the fiscal quarter.
(2) Our Board of Directors has authorized us to repurchase up to $1,500 million of our common stock for the period October 1, 2017 through September 30, 2020, which program we initially announced on September 19, 2017 and expanded in July 2018.
The
following materials from PTC Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 29, 2019 ("Q3 Form 10-Q") formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of June 29, 2019 and September 30, 2018; (ii) Condensed Consolidated Statements of Operations for the three and nine months ended June 29, 2019 and June 30, 2018; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended June 29, 2019 and June 30, 2018; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended June
29, 2019 and June 30, 2018; (v) Consolidated Statements of Stockholders’ Equity for the three and nine months ended June 29, 2019 and June 30, 2018; and (vi) Notes to Condensed Consolidated Financial Statements.
104
The cover page of the Q3 Form 10-Q formatted in Inline XBRL (included in Exhibit 101).
_________________
* Indicates a management contract or arrangement
in which an executive officer of PTC participates.
**
Indicates that the exhibit is being furnished, not filed, with this report.
63
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
