| SEC Info | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing As/For/On Docs:Pgs Issuer Agent 8/20/07 Deep Down/Inc 10QSB 6/30/07 5:60 Publicease Inc/FA
Document/Exhibit Description Pages Size 1: 10QSB Deep Down, Inc. HTML 238K 2: EX-31.1 Certification HTML 10K 3: EX-31.2 Certification HTML 10K 4: EX-32.1 Certification HTML 6K 5: EX-32.2 Certification HTML 6K
| DEEP DOWN, INC. |
|
|
75-2263732
|
|||
|
(State
of other jurisdiction of incorporation)
|
|
(I.R.S.
Employer Identification No.)
|
||
|
|
|
|
||
|
15473
East Freeway
Channelview,
Texas
|
|
77530
|
||
|
(Address
of Principal Executive Office)
|
|
(Zip
Code)
|
|
PART
I - FINANCIAL INFORMATION
|
1
|
|
Item
1. Financial Statements.
|
2
|
|
Consolidated
Balance Sheets (unaudited)
|
2
|
|
Consolidated
Statement of Operations (unaudited)
|
3
|
|
Consolidated
Statement of Cash Flows (unaudited)
|
4
|
|
Notes
|
5
|
|
Item
2. Management's Discussion and Analysis
|
14
|
|
Item
3. Controls and Procedures
|
19
|
|
PART
II - OTHER INFORMATION
|
20
|
|
Item
1. Legal Proceedings.
|
20
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
20
|
|
Item
3. Defaults Upon Senior Securities
|
20
|
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
20
|
|
Item
5. Other Information.
|
20
|
|
Item
6. Exhibits
|
21
|
|
SIGNATURES
|
22
|
|
Assets
|
|||||||
|
Cash
and equivalents
|
$
|
263,305
|
$
|
12,462
|
|||
|
Accounts
receivable
|
1,929,171
|
1,264,228
|
|||||
|
Prepaid
expenses and other current assets
|
9,833
|
11,488
|
|||||
|
Inventory
|
115,487
|
145,487
|
|||||
|
Finished
goods
|
502,253
|
-
|
|||||
|
Lease
receivable, short term
|
414,000
|
-
|
|||||
|
Work
in process
|
1,141,760
|
916,485
|
|||||
|
Total
current assets
|
4,375,809
|
2,350,150
|
|||||
|
Property
and equipment, net
|
1,704,269
|
845,200
|
|||||
|
Other
assets
|
270,094
|
-
|
|||||
|
Lease
receivable, long term
|
380,000
|
-
|
|||||
|
Goodwill
|
7,260,527
|
6,934,213
|
|||||
|
Total
assets
|
$
|
13,990,699
|
$
|
10,129,563
|
|||
|
Liabilities
and Stockholders' Deficit
|
|||||||
|
Accounts
payable and accrued liabilities
|
$
|
3,466,316
|
$
|
816,490
|
|||
|
Deferred
revenue
|
270,628
|
190,000
|
|||||
|
Other
current liabilities
|
72,202
|
-
|
|||||
|
Payable
to shareholder, current portion
|
1,598,681
|
-
|
|||||
|
Current
portion of long-term debt
|
468,810
|
410,731
|
|||||
|
Total
current liabilities
|
5,876,637
|
1,417,221
|
|||||
|
Other
liabilities
|
24,508
|
-
|
|||||
|
Payable
to shareholder, long-term portion
|
401,319
|
-
|
|||||
|
Long-term
debt
|
1,002,231
|
757,617
|
|||||
|
Series
E redeemable exchangeable preferred stock, face value and
|
|||||||
|
liquidation
preference of $1,000 per share, no dividend preference,
|
|||||||
|
authorized
10,000,000 aggregate shares of all series of Preferred
stock
|
|||||||
|
4,000
and 5,000 issued and outstanding, respectively
|
3,068,389
|
3,486,376
|
|||||
|
Series
G redeemable exchangeable preferred stock, face value and
|
|||||||
|
liquidation
preference of $1,000 per share, no dividend preference,
|
|||||||
|
authorized
10,000,000 aggregate shares of all series of Preferred
stock
|
|||||||
|
0
and 1,000 issued and outstanding, respectively
|
-
|
697,275
|
|||||
|
Total
liabilities
|
10,373,084
|
6,358,489
|
|||||
|
Temporary
equity:
|
|||||||
|
Series
D redeemable convertible preferred stock, $0.01 par value, face
value and
|
|||||||
|
liquidation
preference of $1,000 per share, no dividend preference,
|
|||||||
|
authorized
10,000,000 aggregate shares of all series of Preferred
stock
|
|||||||
|
5,000
issued and outstanding
|
4,419,244
|
4,419,244
|
|||||
|
Series
F redeemable convertible preferred stock, $0.01 par value, face
value and
|
|||||||
|
liquidation
preference of $1,000 per share, no dividend preference,
|
|||||||
|
authorized
10,000,000 aggregate of all series of Preferred stock
|
|||||||
|
0
and 3,000 issued and outstanding, respectively
|
-
|
2,651,547
|
|||||
|
Total
temporary equity
|
4,419,244
|
7,070,791
|
|||||
|
Stockholders'
deficit:
|
|||||||
|
Series
C convertible preferred stock, $0.001 par value, 7% cumulative
dividend,
|
|||||||
|
authorized
10,000,000 aggregate shares of all series of Preferred
stock
|
|||||||
|
22,000
shares issued and outstanding
|
22
|
22
|
|||||
|
Common
stock, $0.01 par value, 490,000,000 shares authorized,
67,870,171
|
|||||||
|
and
82,870,171 shares issued and outstanding, respectively
|
678,702
|
828,702
|
|||||
|
Paid
in capital
|
979,256
|
(828,624
|
)
|
||||
|
Retained
earnings
|
(2,459,609
|
)
|
(3,299,817
|
)
|
|||
|
Total
stockholders' deficit
|
(801,629
|
)
|
(3,299,717
|
)
|
|||
|
Total
liabilities and stockholders' deficit
|
$
|
13,990,699
|
$
|
10,129,563
|
|||
|
Three
Months Ended
|
Six
Months Ended
|
||||||
|
Revenues
|
$
|
5,144,788
|
$
|
7,243,182
|
|||
|
Cost
of sales
|
3,293,313
|
4,545,402
|
|||||
|
Gross
profit
|
1,851,475
|
2,697,780
|
|||||
|
Operating
expenses:
|
|||||||
|
Selling,
general & administrative
|
1,087,680
|
1,747,331
|
|||||
|
Depreciation
|
90,196
|
154,221
|
|||||
|
Total
operating expenses
|
1,177,876
|
1,901,552
|
|||||
|
Operating
income
|
673,599
|
796,228
|
|||||
|
Other
income (expense):
|
|||||||
|
Gain
on debt extinguishment
|
2,000,000
|
2,000,000
|
|||||
|
Interest
expense
|
(1,276,770
|
)
|
(1,508,657
|
)
|
|||
|
Total
other income
|
723,230
|
491,343
|
|||||
|
Income
from continuing operations
|
1,396,829
|
1,287,571
|
|||||
|
Income
tax expense
|
(447,363
|
)
|
(447,363
|
)
|
|||
|
Net
income
|
$
|
949,466
|
$
|
840,208
|
|||
|
Basic
earnings per share
|
$
|
0.01
|
$
|
0.01
|
|||
|
Diluted
earnings per share
|
$
|
0.01
|
$
|
0.01
|
|||
|
Shares
used in computing basic per share amounts
|
67,870,171
|
74,417,132
|
|||||
|
Shares
used in computing diluted per share amounts
|
93,799,839
|
100,315,405
|
|||||
|
Cash
flows from operating activities:
|
||||
|
Net
income
|
$
|
840,208
|
||
|
Adjustments
to reconcile net income to net cash provided
by operating activities:
|
||||
|
Gain
on extinguishment of debt
|
(2,000,000
|
)
|
||
|
Interest
income
|
(16,290
|
)
|
||
|
Depreciation
|
154,221
|
|||
|
Share-based
compensation
|
39,565
|
|||
|
Amortization
of debt discount
|
1,391,506
|
|||
|
Changes
in assets and liabilities:
|
||||
|
Lease
receivable
|
(750,000
|
)
|
||
|
Accounts
receivable
|
(531,356
|
)
|
||
|
Prepaid
expenses and other current assets
|
1,655
|
|||
|
Inventory
|
30,000
|
|||
|
Finished
goods
|
(502,253
|
)
|
||
|
Work
in process
|
(119,552
|
)
|
||
|
Accounts
payable and accrued liabilities
|
1,808,987
|
|||
|
Deferred
revenue
|
80,628
|
|||
|
Net
cash provided by operating activities
|
427,319
|
|||
|
Cash
flows from investing activities:
|
||||
|
Cash
paid for third party debt
|
(432,475
|
)
|
||
|
Cash
received from sale of ElectroWave receivables
|
261,068
|
|||
|
Cash
deficit acquired in acquisition of a business
|
(18,974
|
)
|
||
|
Purchases
of equipment
|
(442,788
|
)
|
||
|
Net
cash used in investing activities
|
(633,169
|
)
|
||
|
Cash
flows from financing activities:
|
||||
|
Proceeds
from sales-type lease
|
69,000
|
|||
|
Borrowings
on debt - related party
|
150,000
|
|||
|
Payments
of long-term debt
|
(222,307
|
)
|
||
|
Proceeds
from sale of common stock, net of expenses
|
960,000
|
|||
|
Payment
for cancellation of common stock
|
(250,000
|
)
|
||
|
Redemption
of preferred stock
|
(250,000
|
)
|
||
|
Net
cash provided by financing activities
|
456,693
|
|||
|
Change
in cash and equivalents
|
250,843
|
|||
|
Cash
and equivalents, beginning of year
|
12,462
|
|||
|
Cash
and equivalents, end of period
|
$
|
263,305
|
||
|
Supplemental
schedule of noncash investing and
financing activities:
|
||||
|
Acquisition
of a business
|
$
|
(190,381
|
)
|
|
|
Exchange
of receivables for acquisition of a business
|
$
|
171,407
|
||
|
Fixed
assets purchased with capital lease
|
$
|
525,000
|
||
|
Exchange
of preferred stock
|
$
|
3,366,778
|
||
|
Redemption
of preferred stock
|
$
|
2,000,000
|
||
|
Supplemental
Disclosures:
|
||||
|
Cash
paid for interest
|
$
|
117,151
|
||
|
Cash
paid for taxes
|
$
|
-
|
||
|
Principal
|
Unearned
income
|
|||||||||
|
Minimum
lease payments receivable
|
$
|
828,000
|
||||||||
|
Estimated
residual value of leased property
|
35,000
|
|||||||||
|
863,000
|
863,000
|
(113,000
|
)
|
|||||||
|
Less:
Unearned interest income
|
(113,000
|
)
|
||||||||
|
Net
investment in sales-type leases
|
750,000
|
|||||||||
|
Net
payments received during the quarter
|
(52,710
|
)
|
(69,000
|
)
|
16,290
|
|||||
|
Lease
balance June 30, 2007
|
$
|
697,290
|
$
|
794,000
|
$
|
(96,710
|
)
|
|||
|
Current
portion
|
414,000
|
(72,202
|
)
|
|||||||
|
Long-term
portion
|
380,000
|
(24,508
|
)
|
|||||||