SEC Info uses JavaScript! To view pages properly, enable JavaScript in your browser.
BB&T Corp – ‘8-K’ for 3/31/09 – EX-99.1On: Friday, 4/17/09, at 9:03am ET · For: 3/31/09 · Accession #: 92230-9-30 · File #: 1-10853
Text Wildcards: ? (any letter/digit) , * (many) . Search Logic: for Documents: & (and ) , | (or) ; for Text: | (anywhere ) , "(&)" (near) . Details...
Document/Exhibit Description Pages Size
1: 8-K Current Report HTML 14K
2: EX-99.1 Miscellaneous Exhibit HTML 27K
3: EX-99.1 Miscellaneous Exhibit HTML 977K
This exhibit is an HTML Document rendered as filed. [ Alternative Formats ]
Exhibit 99.2
BB&T Corporation
Quarterly Performance Summary
First Quarter 2009
BB&T Corporation
Financial Highlights
( Dollars in millions, except per share data, shares in thousands)
Year-to-Date
March 31
%
2009
2008
Change
Summary Income Statement
Interest income
$
1,709
$
1,918
(10.9
) %
Interest expense
535
884
(39.5
)
Net interest income - taxable equivalent
1,174
1,034
13.5
Less: Taxable-equivalent adjustment
28
17
64.7
Net interest income
1,146
1,017
12.7
Provision for credit losses
676
223
203.1
Net interest income after provision for credit losses
470
794
(40.8
)
Noninterest income
1,031
771
33.7
Noninterest expense
1,069
935
14.3
Income before income taxes
432
630
(31.4
)
Provision for income taxes
114
201
(43.3
)
Net income
318
429
(25.9
)
Minority interest
6
1
NM
Dividends and accretion on preferred stock
41
-
NM
Net income available to common shareholders
271
428
(36.7
)
Per Common Share Data
Earnings
Basic
$
.48
$
.78
(38.5
) %
Diluted
.48
.78
(38.5
)
Cash dividends paid
.47
.46
2.2
Book value
23.29
23.49
(.9
)
Tangible book value (1)
14.00
13.47
3.9
End of period shares outstanding (in thousands)
560,563
546,799
2.5
Weighted average shares (in thousands)
Basic
559,801
546,214
2.5
Diluted
563,566
548,946
2.7
Performance Ratios
Return on average assets
.86
%
1.29
%
Return on average common shareholders' equity
8.29
13.30
Net interest margin - taxable equivalent
3.57
3.54
Noninterest income as a percentage of total income (2)
42.1
41.4
Efficiency ratio (2)
50.9
52.3
Cash Basis Performance Ratios (3)
Diluted earnings per common share
$
.51
$
.81
(37.0
) %
Return on average tangible assets
.93
%
1.40
%
Return on average tangible common shareholders' equity
15.62
24.27
Efficiency ratio (2)
49.8
50.8
Credit Quality
Nonperforming assets
$
2,750
$
989
Nonperforming assets as a percentage of:
Total assets
1.92
%
.73
%
Loans and leases plus foreclosed property
2.72
1.05
Net charge-offs as a percentage of average
loans and leases
1.58
.54
Allowance for loan and lease losses as a percentage
of loans and leases held for investment
1.94
1.19
Ratio of allowance for loan and lease losses to
nonperforming loans and leases
1.08
X
1.44
X
Average Balances
Total assets
$
149,876
$
133,425
12.3
%
Investment securities
31,427
23,414
34.2
Loans and leases
99,724
92,718
7.6
Deposits
93,934
86,583
8.5
Client deposits
84,133
76,889
9.4
Shareholders' equity
16,406
12,961
26.6
Period-End Balances
Total assets
$
143,425
$
136,417
5.1
%
Investment securities
19,489
24,096
(19.1
)
Loans and leases
100,239
93,951
6.7
Deposits
90,617
87,481
3.6
Client deposits
84,292
76,542
10.1
Shareholders' equity
16,182
12,875
25.7
Capital Ratios (4)
Risk-based
Tier 1
12.1
%
9.0
%
Total
17.1
14.1
Leverage
9.4
7.3
Tangible common equity (1)
5.7
5.7
Tangible common equity to risk-weighted assets (1)
7.1
7.1
Note: Applicable ratios are annualized.
(1
)
Tangible common equity and assets are based on regulatory Tier 1 capital definition.
(2
)
Excludes securities gains (losses), foreclosed property expense, increases or decreases in the valuation of mortgage servicing rights, and gains or losses on mortgage servicing rights-related derivatives.
(3
)
Cash basis performance information excludes the amortization of intangible assets and purchase accounting mark-to-market adjustments. In addition, cash basis performance excludes the unamortized balances of intangibles from assets and equity, net of deferred taxes.
(4
)
Current quarter regulatory capital information is preliminary.
NM - not meaningful.
Return to Table of Contents
3
BB&T Corporation
Financial Highlights - Five Quarter Trend
(Dollars in millions, except per share data, shares in thousands)
Quarter Ended
March 31
Dec. 31
Sept. 30
June 30
March 31
2009
2008
2008
2008
2008
Summary Income Statement
Interest income
$
1,709
$
1,757
$
1,821
$
1,817
$
1,918
Interest expense
535
669
712
727
884
Net interest income - taxable equivalent
1,174
1,088
1,109
1,090
1,034
Less: Taxable-equivalent adjustment
28
23
21
22
17
Net interest income
1,146
1,065
1,088
1,068
1,017
Provision for credit losses
676
528
364
330
223
Net interest income after provision for credit losses
470
537
724
738
794
Noninterest income
1,031
807
792
827
771
Noninterest expense
1,069
1,012
1,005
959
935
Income before income taxes
432
332
511
606
630
Provision for income taxes
114
25
149
175
201
Net income
318
307
362
431
429
Minority interest
6
2
4
3
1
Dividends and accretion on preferred stock
41
21
-
-
-
Net income available to common shareholders
271
284
358
428
428
Per Common Share Data
Earnings
Basic
$
.48
$
.51
$
.65
$
.78
$
.78
Diluted
.48
.51
.65
.78
.78
Cash dividends paid
.47
.47
.47
.46
.46
Book value
23.29
23.16
23.42
23.40
23.49
Tangible book value (1)
14.00
13.93
13.91
13.60
13.47
End of period shares outstanding (in thousands)
560,563
559,248
552,259
546,928
546,799
Weighted average shares (in thousands)
Basic
559,801
552,732
549,761
546,628
546,214
Diluted
563,566
556,746
553,544
549,758
548,946
Performance Ratios
Return on average assets
.86
%
.86
%
1.05
%
1.28
%
1.29
%
Return on average common shareholders' equity
8.29
8.47
10.86
13.27
13.30
Net interest margin - taxable equivalent (2)
3.57
3.47
3.66
3.65
3.54
Noninterest income as a percentage of total income (3)
42.1
40.5
40.5
43.0
41.4
Efficiency ratio (3)
50.9
53.9
52.7
49.2
52.3
Cash Basis Performance Ratios (4)
Diluted earnings per share
$
.51
$
.54
$
.68
$
.81
$
.81
Return on average tangible assets
.93
%
.94
%
1.15
%
1.38
%
1.40
%
Return on average tangible common shareholders' equity
15.62
15.57
19.97
24.22
24.27
Efficiency ratio (3)
49.8
52.6
51.3
47.9
50.8
Credit Quality
Nonperforming assets
$
2,750
$
2,030
$
1,638
$
1,301
$
989
Nonperforming assets as a percentage of:
Total assets
1.92
%
1.34
%
1.20
%
.95
%
.73
%
Loans and leases plus foreclosed property
2.72
2.04
1.69
1.36
1.05
Net charge-offs as a percentage of average
loans and leases
1.58
1.29
1.00
.72
.54
Allowance for loan and lease losses as a percentage
of loans and leases held for investment
1.94
1.62
1.45
1.33
1.19
Ratio of allowance for loan and lease losses to
nonperforming loans and leases
1.08
X
1.11
X
1.15
X
1.24
X
1.44
X
Average Balances
Total assets
$
149,876
$
141,555
$
136,933
$
135,557
$
133,425
Investment securities
31,427
26,573
24,083
23,898
23,414
Loans and leases
99,724
97,224
95,943
94,866
92,718
Deposits
93,934
91,986
90,021
86,685
86,583
Client deposits
84,133
81,868
80,236
77,044
76,889
Shareholders' equity
16,406
14,967
13,176
13,017
12,961
Period-End Balances
Total assets
$
143,425
$
152,015
$
137,041
$
136,465
$
136,417
Investment securities
19,489
33,219
21,082
23,171
24,096
Loans and leases
100,239
98,669
96,682
95,715
93,951
Deposits
90,617
98,613
88,387
88,214
87,481
Client deposits
84,292
83,575
80,028
79,781
76,542
Shareholders' equity
16,182
16,081
12,980
12,838
12,875
Capital Ratios (5)
Risk-based
Tier 1
12.1
%
12.3
%
9.4
%
8.9
%
9.0
%
Total
17.1
17.4
14.4
14.0
14.1
Leverage
9.4
9.9
7.6
7.2
7.3
Tangible common equity (1)
5.7
5.3
5.9
5.7
5.7
Tangible common equity to risk-weighted assets (1)
7.1
7.1
7.3
7.2
7.1
Note: Applicable ratios are annualized.
(1)
Tangible common equity and assets are based on regulatory Tier 1 capital definition.
(2)
The net interest margin for the fourth quarter of 2008 was 3.68% excluding the $67 million charge related to the leveraged lease settlement.
(3)
Excludes securities gains (losses), foreclosed property expense, increases or decreases in the valuation of mortgage servicing rights, and gains or losses on mortgage servicing rights-related derivatives.
(4)
Cash basis performance information excludes the amortization of intangible assets and purchase accounting mark-to-market adjustments. In addition, cash basis performance excludes the unamortized b alances of intangibles from assets and equity, net of deferred taxes.
(5)
Current quarter regulatory capital information is preliminary.
Return to Table of Contents
4
BB&T Corporation
Consolidated Statements of Income
(Dollars in millions, except per share data, shares in thousands)
Year-to-Date
March 31
Change
2009
2008
$
%
Interest Income
Interest and fees on loans and leases
$
1,322
$
1,595
$
(273
)
(17.1
) %
Interest and dividends on securities
355
289
66
22.8
Interest on short-term investments
2
11
(9
)
(81.8
)
Total interest income
1,679
1,895
(216
)
(11.4
)
Interest Expense
Interest on deposits
346
564
(218
)
(38.7
)
Interest on federal funds purchased, securities sold under
repurchase agreements and short-term borrowed funds
23
88
(65
)
(73.9
)
Interest on long-term debt
164
226
(62
)
(27.4
)
Total interest expense
533
878
(345
)
(39.3
)
Net interest income
1,146
1,017
129
12.7
Provision for credit losses
676
223
453
203.1
Net interest income after provision for credit losses
470
794
(324
)
(40.8
)
Noninterest income
Insurance income
252
212
40
18.9
Service charges on deposits
156
154
2
1.3
Investment banking brokerage fees and commissions
82
86
(4
)
(4.7
)
Mortgage banking income
188
59
129
218.6
Checkcard fees
49
46
3
6.5
Other nondeposit fees and commissions
53
46
7
15.2
Trust and investment advisory revenues
32
40
(8
)
(20.0
)
Bankcard fees and merchant discounts
35
36
(1
)
(2.8
)
Income from bank-owned life insurance
23
13
10
76.9
Securities gains, net
150
43
107
NM
Other income
11
36
(25
)
(69.4
)
Total noninterest income
1,031
771
260
33.7
Noninterest Expense
Personnel expense
600
547
53
9.7
Occupancy and equipment expense
129
123
6
4.9
Professional services
53
37
16
43.2
Foreclosed property expense
36
13
23
176.9
Regulatory charges
33
5
28
NM
Loan processing expense
29
31
(2
)
(6.5
)
Amortization of intangibles
25
27
(2
)
(7.4
)
Merger-related and restructuring charges, net
12
5
7
140.0
Other expenses
152
147
5
3.4
Total noninterest expense
1,069
935
134
14.3
Earnings
Income before income taxes
432
630
(198
)
(31.4
)
Provision for income taxes
114
201
(87
)
(43.3
)
Net Income
318
429
(111
)
(25.9
)
Minority interest
6
1
5
NM
Dividends and accretion on preferred stock
41
-
41
NM
Net income available to common shareholders
$
271
$
428
$
(157
)
(36.7
) %
Earnings Per Common Share
Basic
$
.48
$
.78
$
(.30
)
(38.5
) %
Diluted
.48
.78
(.30
)
(38.5
)
Weighted Average Shares Outstanding
Basic
559,801
546,214
13,587
2.5
Diluted
563,566
548,946
14,620
2.7
NM - not meaningful.
Return to Table of Contents
5
BB&T Corporation
Consolidated Statements of Income - Five Quarter Trend
(Dollars in millions, except per share data, shares in thousands)
Quarter Ended
March 31
Dec. 31
Sept. 30
June 30
March 31
2009
2008
2008
2008
2008
Interest Income
Interest and fees on loans and leases
$
1,322
$
1,408
$
1,499
$
1,501
$
1,595
Interest and dividends on securities
355
317
287
283
289
Interest on short-term investments
2
4
7
6
11
Total interest income
1,679
1,729
1,793
1,790
1,895
Interest Expense
Interest on deposits
346
423
449
455
564
Interest on federal funds purchased, securities sold under
repurchase agreements and short-term borrowed funds
23
40
48
59
88
Interest on long-term debt
164
201
208
208
226
Total interest expense
533
664
705
722
878
Net interest income
1,146
1,065
1,088
1,068
1,017
Provision for credit losses
676
528
364
330
223
Net interest income after provision for credit losses
470
537
724
738
794
Noninterest income
Insurance income
252
247
232
237
212
Service charges on deposits
156
171
176
172
154
Investment banking brokerage fees and commissions
82
96
84
88
86
Mortgage banking income
188
76
83
57
59
Checkcard fees
49
50
52
53
46
Other nondeposit fees and commissions
53
49
47
47
46
Trust and investment advisory revenues
32
32
37
38
40
Bankcard fees and merchant discounts
35
38
38
39
36
Income from bank-owned life insurance
23
22
24
25
13
Securities gains net
150
41
13
10
43
Other income (loss)
11
(15
)
6
61
36
Total noninterest income
1,031
807
792
827
771
Noninterest Expense
Personnel expense
600
537
552
565
547
Occupancy and equipment expense
129
135
127
124
123
Professional services
53
64
55
48
37
Foreclosed property expense
36
27
22
17
13
Regulatory charges
33
13
8
4
5
Loan processing expense
29
29
32
33
31
Amortization of intangibles
25
23
25
25
27
Merger-related and restructuring charges, net
12
4
5
1
5
Other expenses
152
180
179
142
147
Total noninterest expense
1,069
1,012
1,005
959
935
Earnings
Income before income taxes
432
332
511
606
630
Provision for income taxes
114
25
149
175
201
Net Income
318
307
362
431
429
Minority interest
6
2
4
3
1
Dividends and accretion on preferred stock
41
21
-
-
-
Net income available to common shareholders
$
271
$
284
$
358
$
428
$
428
Earnings Per Common Share
Basic
$
.48
$
.51
$
.65
$
.78
$
.78
Diluted
.48
.51
.65
.78
.78
Weighted Average Shares Outstanding
Basic
559,801
552,732
549,761
546,628
546,214
Diluted
563,566
556,746
553,544
549,758
548,946
Return to Table of Contents
6
BB&T Corporation
Consolidated Balance Sheets
(Dollars in millions)
As of March 31,
Change
2009
2008
$
%
Assets
Cash and due from banks
$
1,188
$
1,844
$
(656
)
(35.6
) %
Interest-bearing deposits with banks
511
395
116
29.4
Federal funds sold and securities purchased under
resale agreements or similar arrangements
301
342
(41
)
(12.0
)
Segregated cash due from banks
283
325
(42
)
(12.9
)
Trading securities at fair value
481
609
(128
)
(21.0
)
Securities available for sale at fair value
19,008
23,487
(4,479
)
(19.1
)
Loans and leases:
Commercial loans and leases
50,392
46,277
4,115
8.9
Direct retail loans
15,000
15,570
(570
)
(3.7
)
Sales finance loans
6,275
6,052
223
3.7
Revolving credit loans
1,760
1,598
162
10.1
Mortgage loans
16,336
17,446
(1,110
)
(6.4
)
Specialized lending
6,678
5,186
1,492
28.8
Total loans and leases held for investment
96,441
92,129
4,312
4.7
Loans held for sale
3,798
1,822
1,976
108.5
Total loans and leases
100,239
93,951
6,288
6.7
Allowance for loan and lease losses
(1,869
)
(1,097
)
(772
)
70.4
Premises and equipment
1,583
1,544
39
2.5
Goodwill
5,492
5,226
266
5.1
Core deposit and other intangible assets
521
474
47
9.9
Residential mortgage servicing rights at fair value
365
406
(41
)
(10.1
)
Other assets
15,322
8,911
6,411
71.9
Total assets
$
143,425
$
136,417
$
7,008
5.1
%
Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing deposits
$
14,766
$
13,377
$
1,389
10.4
%
Interest checking
2,401
1,150
1,251
108.8
Other client deposits
40,604
35,196
5,408
15.4
Client certificates of deposit
26,521
26,819
(298
)
(1.1
)
Total client deposits
84,292
76,542
7,750
10.1
Other interest-bearing deposits
6,325
10,939
(4,614
)
(42.2
)
Total deposits
90,617
87,481
3,136
3.6
Fed funds purchased, repos and other borrowings
13,721
9,610
4,111
42.8
Long-term debt
17,955
21,544
(3,589
)
(16.7
)
Other liabilities
4,950
4,907
43
0.9
Total liabilities
127,243
123,542
3,701
3.0
Shareholders' equity:
Preferred stock
3,085
-
3,085
NM
Common stock
2,803
2,734
69
2.5
Additional paid-in capital
3,547
3,124
423
13.5
Retained earnings
7,385
7,087
298
4.2
Minority interest
45
33
12
36.4
Accumulated other comprehensive loss
(683
)
(103
)
(580
)
563.1
Total shareholders' equity
16,182
12,875
3,307
25.7
Total liabilities and shareholders' equity
$
143,425
$
136,417
$
7,008
5.1
NM - not meaningful.
Return to Table of Contents
7
BB&T Corporation
Consolidated Balance Sheets - Five Quarter Trend
(Dollars in millions)
As of
March 31
Dec. 31
Sept. 30
June 30
March 31
2009
2008
2008
2008
2008
Assets
Cash and due from banks
$
1,188
$
1,639
$
1,675
$
1,888
$
1,844
Interest-bearing deposits with banks
511
751
420
577
395
Federal funds sold and securities purchased under
resale agreements or similar arrangements
301
350
297
178
342
Segregated cash due from banks
283
379
307
196
325
Trading securities at fair value
481
376
548
514
609
Securities available for sale at fair value
19,008
32,843
20,534
22,657
23,487
Loans and leases:
Commercial loans and leases
50,392
50,480
48,694
47,790
46,277
Direct retail loans
15,000
15,454
15,569
15,623
15,570
Sales finance loans
6,275
6,354
6,314
6,266
6,052
Revolving credit loans
1,760
1,777
1,718
1,667
1,598
Mortgage loans
16,336
17,091
17,259
17,304
17,446
Specialized lending
6,678
6,089
5,709
5,550
5,186
Total loans and leases held for investment
96,441
97,245
95,263
94,200
92,129
Loans held for sale
3,798
1,424
1,419
1,515
1,822
Total loans and leases
100,239
98,669
96,682
95,715
93,951
Allowance for loan and lease losses
(1,869
)
(1,574
)
(1,377
)
(1,257
)
(1,097
)
Premises and equipment
1,583
1,580
1,557
1,557
1,544
Goodwill
5,492
5,483
5,340
5,306
5,226
Core deposit and other intangible assets
521
542
507
505
474
Residential mortgage servicing rights at fair value
365
370
601
611
406
Other assets
15,322
10,607
9,950
8,018
8,911
Total assets
$
143,425
$
152,015
$
137,041
$
136,465
$
136,417
Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing deposits
$
14,766
$
13,649
$
13,534
$
13,567
$
13,377
Interest checking
2,401
2,576
2,189
2,542
1,150
Other client deposits
40,604
39,413
37,786
36,871
35,196
Client certificates of deposit
26,521
27,937
26,519
26,801
26,819
Total client deposits
84,292
83,575
80,028
79,781
76,542
Other interest-bearing deposits
6,325
15,038
8,359
8,433
10,939
Total deposits
90,617
98,613
88,387
88,214
87,481
Fed funds purchased, repos and other borrowings
13,721
10,788
10,075
10,804
9,610
Long-term debt
17,955
18,032
21,337
20,556
21,544
Other liabilities
4,950
8,501
4,262
4,053
4,907
Total liabilities
127,243
135,934
124,061
123,627
123,542
Shareholders' equity:
Preferred stock
3,085
3,082
-
-
-
Common stock
2,803
2,796
2,761
2,735
2,734
Additional paid-in capital
3,547
3,510
3,278
3,146
3,124
Retained earnings
7,385
7,381
7,357
7,258
7,087
Minority interest
45
44
45
38
33
Accumulated other comprehensive loss
(683
)
(732
)
(461
)
(339
)
(103
)
Total shareholders' equity
16,182
16,081
12,980
12,838
12,875
Total liabilities and shareholders' equity
$
143,425
$
152,015
$
137,041
$
136,465
$
136,417
Return to Table of Contents
8
BB&T Corporation
Average Balance Sheets
(Dollars in millions)
Year-to-Date
March 31
Change
2009
2008
$
%
Assets
Securities, at amortized cost
U.S. government-sponsored entities (GSE)
$
1,080
$
8,354
$
(7,274
)
(87.1
) %
Mortgage-backed securities issued by GSE
25,137
9,777
15,360
157.1
States and political subdivisions
2,282
1,413
869
61.5
Non-agency mortgage-backed securities
1,543
1,711
(168
)
(9.8
)
Other securities
937
1,275
(338
)
(26.5
)
Trading securities
448
884
(436
)
(49.3
)
Total securities
31,427
23,414
8,013
34.2
Other earning assets
1,180
1,282
(102
)
(8.0
)
Loans and leases
Commercial loans and leases
50,630
45,549
5,081
11.2
Direct retail loans
15,263
15,639
(376
)
(2.4
)
Sales finance loans
6,342
6,031
311
5.2
Revolving credit loans
1,767
1,602
165
10.3
Mortgage loans
16,759
17,462
(703
)
(4.0
)
Specialized lending
6,490
5,212
1,278
24.5
Total loans and leases held for investment
97,251
91,495
5,756
6.3
Loans held for sale
2,473
1,223
1,250
102.2
Total loans and leases
99,724
92,718
7,006
7.6
Total earning assets
132,331
117,414
14,917
12.7
Non-earning assets
17,545
16,011
1,534
9.6
Total assets
$
149,876
$
133,425
$
16,451
12.3
%
Liabilities and Shareholders' Equity
Deposits
Noninterest-bearing deposits
$
13,828
$
12,676
$
1,152
9.1
%
Interest checking
2,461
2,301
160
7.0
Other client deposits
40,701
34,851
5,850
16.8
Client certificates of deposit
27,143
27,061
82
0.3
Total client deposits
84,133
76,889
7,244
9.4
Other interest-bearing deposits
9,801
9,694
107
1.1
Total deposits
93,934
86,583
7,351
8.5
Fed funds purchased, repos and other borrowings
16,804
10,760
6,044
56.2
Long-term debt
17,436
19,201
(1,765
)
(9.2
)
Other liabilities
5,296
3,920
1,376
35.1
Total liabilities
133,470
120,464
13,006
10.8
Shareholders' equity
16,406
12,961
3,445
26.6
Total liabilities and shareholders' equity
$
149,876
$
133,425
$
16,451
12.3
%
Return to Table of Contents
9
BB&T Corporation
Average Balance Sheets - Five Quarter Trend
(Dollars in millions)
Quarter Ended
March 31
Dec. 31
Sept. 30
June 30
March 31
2009
2008
2008
2008
2008
Assets
Securities, at amortized cost
U.S. government-sponsored entities (GSE)
$
1,080
$
1,497
$
3,619
$
4,730
$
8,354
Mortgage-backed securities issued by GSE
25,137
19,826
15,186
13,982
9,777
States and political subdivisions
2,282
2,146
2,070
1,729
1,413
Non-agency mortgage-backed securities
1,543
1,583
1,615
1,658
1,711
Other securities
937
982
1,068
1,228
1,275
Trading securities
448
539
525
571
884
Total securities
31,427
26,573
24,083
23,898
23,414
Other earning assets
1,180
1,347
975
1,035
1,282
Loans and leases
Commercial loans and leases
50,630
49,428
48,125
47,097
45,549
Direct retail loans
15,263
15,501
15,595
15,584
15,639
Sales finance loans
6,342
6,352
6,292
6,188
6,031
Revolving credit loans
1,767
1,737
1,688
1,628
1,602
Mortgage loans
16,759
17,198
17,279
17,373
17,462
Specialized lending
6,490
5,781
5,648
5,389
5,212
Total loans and leases held for investment
97,251
95,997
94,627
93,259
91,495
Loans held for sale
2,473
1,227
1,316
1,607
1,223
Total loans and leases
99,724
97,224
95,943
94,866
92,718
Total earning assets
132,331
125,144
121,001
119,799
117,414
Non-earning assets
17,545
16,411
15,932
15,758
16,011
Total assets
$
149,876
$
141,555
$
136,933
$
135,557
$
133,425
Liabilities and Shareholders' Equity
Deposits
Noninterest-bearing deposits
$
13,828
$
13,298
$
13,181
$
13,086
$
12,676
Interest checking
2,461
2,270
2,369
2,566
2,301
Other client deposits
40,701
38,791
38,369
34,650
34,851
Client certificates of deposit
27,143
27,509
26,317
26,742
27,061
Total client deposits
84,133
81,868
80,236
77,044
76,889
Other interest-bearing deposits
9,801
10,118
9,785
9,641
9,694
Total deposits
93,934
91,986
90,021
86,685
86,583
Fed funds purchased, repos and other borrowings
16,804
12,296
8,915
10,350
10,760
Long-term debt
17,436
17,700
20,770
21,697
19,201
Other liabilities
5,296
4,606
4,051
3,808
3,920
Total liabilities
133,470
126,588
123,757
122,540
120,464
Shareholders' equity
16,406
14,967
13,176
13,017
12,961
Total liabilities and shareholders' equity
$
149,876
$
141,555
$
136,933
$
135,557
$
133,425
Return to Table of Contents
10
BB&T Corporation
Average Balances and Rates - Quarters
(Dollars in millions)
Quarter Ended
March 31, 2009
December 31, 2008
Interest
Interest
Average
Income/
Yields/
Average
Income/
Yields/
Balances (1)
Expense
Rates (2)
Balances (1)
Expense
Rates (2)
Assets
Securities, at amortized cost
U.S. government-sponsored entities (GSE)
$
1,080
$
12
4.31
%
$
1,497
$
17
4.34
%
Mortgage-backed securities issued by GSE
25,137
295
4.69
19,826
248
5.01
States and political subdivisions
2,282
34
5.94
2,146
34
6.48
Non-agency mortgage-backed securities
1,543
22
5.83
1,583
23
5.81
Other securities
937
5
2.30
982
7
2.94
Trading securities
448
3
2.51
539
3
2.19
Total securities
31,427
371
4.73
26,573
332
5.00
Other earning assets
1,180
2
.74
1,347
4
1.33
Loans and leases
Commercial loans and leases
50,630
511
4.09
49,428
574
4.61
Direct retail loans
15,263
212
5.62
15,501
239
6.11
Sales finance loans
6,342
101
6.48
6,352
106
6.61
Revolving credit loans
1,767
43
9.89
1,737
46
10.49
Mortgage loans
16,759
246
5.88
17,198
255
5.95
Specialized lending
6,490
193
12.01
5,781
182
12.53
Total loans and leases held for investment
97,251
1,306
5.43
95,997
1,402
5.81
Loans held for sale
2,473
30
4.77
1,227
19
6.16
Total loans and leases
99,724
1,336
5.42
97,224
1,421
5.82
Total earning assets
132,331
1,709
5.21
125,144
1,757
5.59
Non-earning assets
17,545
16,411
Total assets
$
149,876
$
141,555
Liabilities and Shareholders' Equity
Interest-bearing liabilities
Interest checking
$
2,461
2
.35
$
2,270
4
.74
Other client deposits
40,701
97
.97
38,791
137
1.41
Client certificates of deposit
27,143
209
3.13
27,509
227
3.28
Other interest-bearing deposits
9,801
38
1.55
10,118
55
2.13
Total interest-bearing deposits
80,106
346
1.75
78,688
423
2.14
Fed funds purchased, repos and other borrowings
16,804
24
.59
12,296
45
1.47
Long-term debt
17,436
165
3.81
17,700
201
4.52
Total interest-bearing liabilities
114,346
535
1.90
108,684
669
2.45
Noninterest-bearing deposits
13,828
13,298
Other liabilities
5,296
4,606
Shareholders' equity
16,406
14,967
Total liabilities and shareholders' equity
$
149,876
$
141,555
Average interest-rate spread
3.31
3.14
Net interest income/ net interest margin (3)
$
1,174
3.57
%
$
1,088
3.47
%
Taxable-equivalent adjustment
$
28
$
23
(1
)
Excludes basis adjustments for fair value hedges.
(2
)
Yields are on a fully taxable-equivalent basis.
(3
)
The net interest margin for the fourth quarter of 2008 was 3.68% excluding the $67 million charge related to the leveraged lease settlement.
Return to Table of Contents
11
BB&T Corporation
Average Balances and Rates - Quarters
(Dollars in millions)
Quarter Ended
September 30, 2008
June 30, 2008
March 31, 2008
Interest
Interest
Interest
Average
Income/
Yields/
Average
Income/
Yields/
Average
Income/
Yields/
Balances (1)
Expense
Rates (2)
Balances (1)
Expense
Rates (2)
Balances (1)
Expense
Rates (2)
Assets
Securities, at amortized cost
U.S. government-sponsored entities (GSE)
$
3,619
$
46
5.08
%
$
4,730
$
60
5.12
%
$
8,354
$
98
4.69
%
Mortgage-backed securities issued by GSE
15,186
186
4.89
13,982
167
4.79
9,777
126
5.14
States and political subdivisions
2,070
33
6.40
1,729
27
6.07
1,413
22
6.32
Non-agency mortgage-backed securities
1,615
23
5.82
1,658
24
5.81
1,711
25
5.81
Other securities
1,068
11
3.88
1,228
17
5.44
1,275
19
6.12
Trading securities
525
4
2.99
571
4
2.81
884
13
5.89
Total securities
24,083
303
5.03
23,898
299
5.01
23,414
303
5.18
Other earning assets
975
7
2.61
1,035
6
2.48
1,282
11
3.41
Loans and leases
Commercial loans and leases
48,125
656
5.42
47,097
655
5.59
45,549
732
6.47
Direct retail loans
15,595
248
6.35
15,584
251
6.47
15,639
270
6.94
Sales finance loans
6,292
104
6.57
6,188
102
6.60
6,031
100
6.72
Revolving credit loans
1,688
45
10.72
1,628
44
10.86
1,602
47
11.78
Mortgage loans
17,279
259
6.00
17,373
261
6.01
17,462
264
6.04
Specialized lending
5,648
179
12.61
5,389
176
13.07
5,212
173
13.37
Total loans and leases held for investment
94,627
1,491
6.28
93,259
1,489
6.41
91,495
1,586
6.97
Loans held for sale
1,316
20
6.18
1,607
23
5.83
1,223
18
5.81
Total loans and leases
95,943
1,511
6.28
94,866
1,512
6.40
92,718
1,604
6.95
Total earning assets
121,001
1,821
6.00
119,799
1,817
6.09
117,414
1,918
6.56
Non-earning assets
15,932
15,758
16,011
Total assets
$
136,933
$
135,557
$
133,425
Liabilities and Shareholders' Equity
Interest-bearing liabilities
Interest checking
$
2,369
8
1.32
$
2,566
6
.97
$
2,301
10
1.76
Other client deposits
38,369
157
1.62
34,650
135
1.57
34,851
183
2.11
Client certificates of deposit
26,317
220
3.33
26,742
248
3.73
27,061
289
4.30
Other interest-bearing deposits
9,785
64
2.61
9,641
66
2.74
9,694
82
3.38
Total interest-bearing deposits
76,840
449
2.32
73,599
455
2.49
73,907
564
3.07
Fed funds purchased, repos and other borrowings
8,915
55
2.44
10,350
64
2.51
10,760
94
3.50
Long-term debt
20,770
208
4.00
21,697
208
3.83
19,201
226
4.73
Total interest-bearing liabilities
106,525
712
2.66
105,646
727
2.77
103,868
884
3.42
Noninterest-bearing deposits
13,181
13,086
12,676
Other liabilities
4,051
3,808
3,920
Shareholders' equity
13,176
13,017
12,961
Total liabilities and shareholders' equity
$
136,933
$
135,557
$
133,425
Average interest-rate spread
3.34
3.32
3.14
Net interest income/ net interest margin
$
1,109
3.66
%
$
1,090
3.65
%
$
1,034
3.54
%
Taxable-equivalent adjustment
$
21
$
22
$
17
(1)
Excludes basis adjustments for fair value hedges.
(2)
Yields are on a fully taxable-equivalent basis.
Return to Table of Contents
12
BB&T Corporation
Credit Quality
(Dollars in millions)
As of/For the Quarter Ended
March 31
Dec. 31
Sept. 30
June 30
March 31
2009
2008
2008
2008
2008
Nonperforming assets
Nonaccrual loans and leases
Commercial loans and leases
$
1,028
$
845
$
722
$
621
$
443
Direct retail loans
119
89
76
65
60
Sales finance loans
7
7
6
4
5
Mortgage loans
479
375
298
250
185
Specialized lending
91
97
94
76
67
Total nonaccrual loans and leases
1,724
1,413
1,196
1,016
760
Foreclosed real estate
958
538
382
232
178
Other foreclosed property
65
79
60
53
51
Nonperforming restructured loans
3
-
-
-
-
Total nonperforming assets
$
2,750
$
2,030
$
1,638
$
1,301
$
989
Loans 90 days or more past due and still accruing (1)
Commercial loans and leases
$
7
$
86
$
39
$
42
$
52
Direct retail loans
127
117
88
72
59
Sales finance loans
28
26
19
17
15
Revolving credit loans
25
23
17
15
16
Mortgage loans
180
165
123
126
106
Specialized lending
14
14
11
10
10
Total loans 90 days past due and still accruing
$
381
$
431
$
297
$
282
$
258
Loans 30-89 days past due (1)
Commercial loans and leases
$
507
$
594
$
355
$
492
$
364
Direct retail loans
256
270
200
175
185
Sales finance loans
111
146
119
93
86
Revolving credit loans
32
34
29
25
24
Mortgage loans
706
690
582
519
510
Specialized lending
221
313
294
258
216
Total loans 30 - 89 days past due
$
1,833
$
2,047
$
1,579
$
1,562
$
1,385
Allowance for credit losses
Beginning balance
$
1,607
$
1,393
$
1,273
$
1,113
$
1,015
Allowance for acquired (sold) loans, net
-
-
(2
)
-
-
Provision for credit losses
676
528
364
330
223
Charge-offs
Commercial loans and leases
(144
)
(123
)
(87
)
(48
)
(18
)
Direct retail loans
(68
)
(49
)
(41
)
(38
)
(28
)
Sales finance loans
(22
)
(18
)
(15
)
(13
)
(13
)
Revolving credit loans
(30
)
(23
)
(20
)
(18
)
(18
)
Mortgage loans
(49
)
(45
)
(33
)
(13
)
(5
)
Specialized lending
(92
)
(76
)
(61
)
(55
)
(59
)
Total charge-offs
(405
)
(334
)
(257
)
(185
)
(141
)
Recoveries
Commercial loans and leases
3
7
3
2
4
Direct retail loans
4
3
3
3
3
Sales finance loans
2
1
2
2
2
Revolving credit loans
3
3
2
3
3
Mortgage loans
-
1
-
-
-
Specialized lending
5
5
5
5
4
Total recoveries
17
20
15
15
16
Net charge-offs
(388
)
(314
)
(242
)
(170
)
(125
)
Ending balance
$
1,895
$
1,607
$
1,393
$
1,273
$
1,113
Allowance for credit losses
Allowance for loan and lease losses
1,869
1,574
1,377
1,257
1,097
Reserve for unfunded lending commitments
26
33
16
16
16
Total
$
1,895
$
1,607
$
1,393
$
1,273
$
1,113
( 1)
Excludes mortgage loans guaranteed by GNMA that BB&T does not have the obligation to repurchase.
Return to Table of Contents
13
BB&T Corporation
Credit Quality
As of/For the Quarter Ended
March 31
Dec. 31
Sept. 30
June 30
March 31
2009
2008
2008
2008
2008
Asset Quality Ratios
Loans 30-89 days past due and still accruing as a
percentage of total loans and leases (1)
1.83
%
2.07
%
1.63
%
1.63
%
1.47
%
Loans 90 days or more past due and still accruing
as a percentage of total loans and leases (1)
.38
.44
.31
.29
.27
Nonaccrual and restructured loans and leases as a
percentage of total loans and leases
1.72
1.43
1.24
1.06
.81
Nonperforming assets as a percentage of:
Total assets
1.92
1.34
1.20
.95
.73
Loans and leases plus foreclosed property
2.72
2.04
1.69
1.36
1.05
Net charge-offs as a percentage of average loans and leases
1.58
1.29
1.00
.72
.54
Net charge-offs excluding specialized lending as a
percentage of average loans and leases (2)
1.31
1.06
.82
.53
.32
Allowance for loan and lease losses as a percentage of
loans and leases held for investment
1.94
1.62
1.45
1.33
1.19
Ratio of allowance for loan and lease losses to:
Net charge-offs
1.19
X
1.26
X
1.43
X
1.84
X
2.18
X
Nonperforming loans and leases
1.08
1.11
1.15
1.24
1.44
(1)
Excludes mortgage loans guaranteed by GNMA that BB&T does not have the obligation to repurchase.
( 2)
Excludes net charge-offs and average loans from BB&T's specialized lending subsidiaries .
Return to Table of Contents
14
BB&T Corporation
Credit Quality - Supplemental Schedules
(Dollars in millions, except average loan and average client size)
SUPPLEMENTAL COMMERCIAL REAL ESTATE LOAN PORTFOLIO INFORMATION (1)
RESIDENTIAL ACQUISITION, DEVELOPMENT, AND CONSTRUCTION LOANS (ADC)
As of / For the Period Ended March 31, 2009
Builder /
Land / Land
Condos /
Construction
Development
Townhomes
Total ADC
Total loans outstanding
$
2,618
$
4,341
$
515
$
7,474
Average loan size (in thousands)
287
591
1,308
444
Average client size (in thousands)
818
1,313
3,267
1,118
Percentage of total loans
2.6
%
4.3
%
.5
%
7.5
%
Nonaccrual loans and leases as a percentage of category
8.56
6.68
5.96
7.29
Gross charge-offs as a percentage of category
3.43
6.60
3.80
5.30
As of / For the Period Ended March 31, 2009
Gross Charge-
RESIDENTIAL ACQUISITION, DEVELOPMENT, AND
Nonaccrual
Nonaccrual as
Offs as a
CONSTRUCTION LOANS (ADC) BY STATE OF
Total
Percentage of
Loans and
a Percentage of
Percentage of
ORIGINATION
Outstandings
Total
Leases
Outstandings
Outstandings
North Carolina
$
2,789
37.3
%
$
84
3.03
%
2.93
%
Georgia
1,190
15.9
168
14.16
11.27
Virginia
1,125
15.1
41
3.60
7.18
Florida
755
10.1
132
17.44
9.86
South Carolina
667
8.9
32
4.80
1.63
Tennessee
242
3.2
19
7.67
1.96
Washington, D.C.
229
3.1
7
3.06
-
Kentucky
218
2.9
36
16.74
2.46
West Virginia
136
1.8
14
9.93
2.84
Maryland
123
1.7
12
9.87
-
Total
$
7,474
100.0
%
$
545
7.29
%
5.30
%
OTHER COMMERCIAL REAL ESTATE LOANS (2)
As of / For the Period Ended March 31, 2009
Permanent
Commercial
Income
Total Other
Commercial
Land/
Producing
Commercial
Construction
Development
Properties
Real Estate
Total loans outstanding
$
2,943
$
2,501
$
6,444
$
11,888
Average loan size (in thousands)
1,441
784
369
523
Average client size (in thousands)
1,913
955
555
752
Percentage of total loans
2.9
%
2.5
%
6.4
%
11.9
%
Nonaccrual loans and leases as a percentage of category
.54
2.72
.93
1.21
Gross charge-offs as a percentage of category
.15
.66
.26
.32
As of / For the Period Ended March 31, 2009
Gross Charge-
Nonaccrual
Nonaccrual as
Offs as a
OTHER COMMERCIAL REAL ESTATE LOANS BY STATE OF
Total
Percentage of
Loans and
a Percentage of
Percentage of
ORIGINATION
Outstandings
Total
Leases
Outstandings
Outstandings
North Carolina
$
3,608
30.3
%
$
14
.38
%
.13
%
Georgia
2,119
17.8
39
1.85
1.18
Virginia
1,856
15.6
11
.62
-
South Carolina
952
8.0
11
1.16
.06
Florida
830
7.0
40
4.79
.74
Washington, D.C.
706
5.9
1
.10
-
Maryland
494
4.2
5
1.05
-
West Virginia
446
3.8
2
.39
.09
Kentucky
441
3.7
14
3.14
-
Tennessee
347
2.9
7
1.97
.14
Other
89
.8
-
-
-
Total
$
11,888
100.0
%
$
144
1.21
%
.32
%
NOTES:
(1)
Commercial real estate loans (CRE) are defined as loans to finance non-owner occupied real property where the primary repayment source is the sale or rental/lease of the real property. Definition is based on internal classification.
(2)
C&I loans secured by real property are excluded.
Return to Table of Contents
15
BB&T Corporation
Credit Quality - Supplemental Schedules
(Dollars in millions, except average loan size)
SUPPLEMENTAL RESIDENTIAL MORTGAGE PORTFOLIO INFORMATION
As of / For the Period Ended March 31, 2009
Construction/
MORTGAGE LOANS
Prime
ALT -A
Permanent
Subprime (1)
Total loans outstanding
$
11,665
$
3,060
$
1,363
$
626
Average loan size (in thousands)
194
330
348
69
Average credit score
720
734
736
588
Percentage of total loans
11.6
%
3.1
%
1.4
%
.6
%
Percentage that are first mortgages
99.7
99.7
99.0
83.3
Average loan to value
75.0
68.1
79.1
75.5
Nonaccrual loans and leases as a percentage of category
2.00
4.53
5.78
6.88
Gross charge-offs as a percentage of category
.79
1.79
2.41
3.32
As of / For the Period Ended March 31, 2009
Gross Charge-
Nonaccrual as
Offs as a
Total Mortgages
Percentage of
a Percentage of
Percentage of
RESIDENTIAL MORTGAGE LOANS BY STATE
Outstanding (1)
Total
Outstandings
Outstandings
North Carolina
$
4,066
24.3
%
1.52
%
.32
%
Virginia
3,368
20.1
2.33
.97
Florida
2,534
15.2
7.36
3.70
Maryland
1,741
10.4
1.69
.37
Georgia
1,539
9.2
3.55
1.92
South Carolina
1,530
9.2
2.54
.63
West Virginia
365
2.2
1.02
.58
Kentucky
349
2.1
.84
.15
Tennessee
254
1.5
2.23
.41
Washington, D.C.
184
1.1
1.89
.13
Other
784
4.7
3.61
1.69
Total
$
16,714
100.0
%
2.96
%
1.20
%
SUPPLEMENTAL HOME EQUITY PORTFOLIO INFORMATION (2)
As of / For the Period Ended
March 31, 2009
Home Equity
Home Equity
HOME EQUITY LOANS & LINES
Loans
Lines
Total loans outstanding
$
8,391
$
5,574
Average loan size (in thousands) (3)
48
36
Average credit score
722
759
Percentage of total loans
8.4
%
5.6
%
Percentage that are first mortgages
77.8
25.3
Average loan to value
67.5
66.1
Nonaccrual loans and leases as a percentage of category
1.19
.29
Gross charge-offs as a percentage of category
1.09
1.29
As of / For the Period Ended March 31, 2009
Total Home
Gross Charge-
Equity Loans and
Nonaccrual as
Offs as a
Lines
Percentage of
a Percentage of
Percentage of
HOME EQUITY LOANS AND LINES BY STATE
Outstanding
Total
Outstandings
Outstandings
North Carolina
$
4,843
34.7
%
.88
%
.53
%
Virginia
3,132
22.4
.33
1.19
South Carolina
1,367
9.8
1.35
.85
Georgia
1,135
8.1
1.01
2.69
Maryland
843
6.0
.32
1.29
West Virginia
830
6.0
.42
.63
Florida
710
5.1
1.92
4.96
Kentucky
586
4.2
.74
.33
Tennessee
410
2.9
1.71
.66
Washington, D.C.
89
.6
1.42
3.15
Other
20
.2
.17
-
Total
$
13,965
100.0
%
.83
%
1.17
%
NOTES:
(1)
Includes $378 million in loans originated by Lendmark Financial Services, which are disclosed as a part of the specialized lending category, and excludes mortgage loans guaranteed by GNMA that BB&T does not have the obligation to repurchase.
(2)
Home equity portfolio is a component of direct retail loans and originated through the BB&T branching network.
(3)
Home equity lines without an outstanding balance are excluded from this calculation.
Return to Table of Contents
16
BB&T Corporation
Additional Information - Five Quarter Trend
(Dollars in millions, except per share data)
As of / Quarter Ended
March 31
Dec. 31
Sept. 30
June 30
March 31
2009
2008
2008
2008
2008
Selected Capital Information (1)
Risk-based capital
Tier 1
$
13,494
$
13,446
$
10,008
$
9,317
$
9,287
Total
19,045
19,109
15,318
14,673
14,644
Risk-weighted assets
111,386
109,757
106,097
104,455
103,546
Average quarterly tangible assets
144,280
136,325
131,469
129,915
127,653
Risk-based capital ratios
Tier 1
12.1
%
12.3
%
9.4
%
8.9
%
9.0
%
Total
17.1
17.4
14.4
14.0
14.1
Leverage capital ratio
9.4
9.9
7.6
7.2
7.3
Equity as a percentage of total assets
11.3
10.6
9.5
9.4
9.4
Tangible equity as a percentage of tangible assets (2)
7.9
7.4
5.9
5.7
5.7
Tangible common equity as a percentage of tangible assets (2)
5.7
5.3
5.9
5.7
5.7
Tangible common equity as a percentage of risk-weighted assets (2)
7.1
7.1
7.3
7.2
7.1
Book value per common share
$
23.29
$
23.16
$
23.42
$
23.40
$
23.49
Tangible book value per common share (2)
14.00
13.93
13.91
13.60
13.47
Selected Mortgage Banking Information
Income statement impact of mortgage servicing rights valuation
MSRs fair value (decrease) increase
$
(46
)
$
(247
)
$
(41
)
$
152
$
(84
)
MSRs hedge gains (losses)
74
273
65
(158
)
82
Net
$
28
$
26
$
24
$
(6
)
$
(2
)
Residential mortgage loan originations
$
7,414
$
3,581
$
3,743
$
4,721
$
4,393
Residential mortgage servicing portfolio
Loans serviced for others
42,923
41,250
39,292
36,810
33,977
Bank-owned loans serviced
19,990
18,434
18,411
18,755
19,155
Total servicing portfolio
62,913
59,684
57,703
55,565
53,132
Weighted-average coupon rate
5.92
%
6.03
%
6.01
%
5.98
%
6.00
%
Weighted-average servicing fee
.376
.370
.366
.365
.363
Selected Miscellaneous Information
Derivatives notional amount
$
75,581
$
74,177
$
67,287
$
59,795
$
57,925
Fair value of derivatives
486
626
219
156
380
Unrealized depreciation on securities
available for sale, net of tax
(289
)
(324
)
(398
)
(274
)
(18
)
Common stock prices
High
27.72
40.00
45.31
37.85
36.96
Low
12.90
21.47
18.71
21.40
25.92
End of period
16.92
27.46
37.80
22.77
32.06
Banking offices
1,504
1,511
1,501
1,489
1,494
ATMs
2,193
2,195
2,178
2,173
2,165
FTEs
29,496
29,633
29,818
30,089
29,726
(1
)
Current quarter regulatory capital information is preliminary.
(2
)
Tangible common equity and assets are based on regulatory Tier 1 capital definition.
Return to Table of Contents
17
BB&T Corporation
Selected Growth Rates Adjusted for Purchase Acquisitions and Selected Items
Percentage Increase (Decrease)
QTD
Link QTD
PERCENTAGE CHANGES IN SELECTED BALANCE SHEET ITEMS (1)
1Q09 vs. 1Q08
1Q09 vs. 4Q08
Average Balances
Commercial loans and leases (2)
12.3
%
10.6
%
Direct retail loans
(2.4
)
(6.2
)
Sales finance loans
5.2
(0.6
)
Revolving credit loans
10.3
7.0
Mortgage loans
(4.0
)
(10.4
)
Specialized lending
6.7
2.1
Total loans and leases held for investment (2)
5.8
2.8
Loans held for sale
102.2
NM
Total loans and leases (2)
7.1
7.9
Noninterest-bearing deposits
8.9
15.7
Interest checking
6.8
33.7
Other client deposits
16.7
19.6
Client certificates of deposit
(0.4
)
(7.0
)
Total client deposits
9.1
10.4
Other interest-bearing deposits
1.1
(12.7
)
Total deposits
8.2
7.9
Percentage Increase (Decrease)
QTD
Link QTD
PERCENTAGE CHANGES IN SELECTED INCOME STATEMENT ITEMS (1)(3)
1Q09 vs. 1Q08
1Q09 vs. 4Q08
Net interest income - taxable equivalent
11.9
%
1.7
%
Noninterest income
Insurance income
(2.7
)
(18.4
)
Service charges on deposits
1.3
(35.6
)
Investment banking and brokerage fees
(4.7
)
(59.1
)
Mortgage banking income
NM
NM
Checkcard fees
4.3
(15.9
)
Other nondeposit fees and commissions
17.8
33.1
Trust and investment advisory revenues
(20.0
)
-
Bankcard fees and merchant discounts
(2.8
)
(32.0
)
Other income
3.0
NM
Total noninterest income
15.1
49.6
Noninterest expense
Personnel expense
4.7
35.1
Occupancy and equipment expense
3.2
(20.9
)
Other noninterest expense
14.0
(17.4
)
Total noninterest expense
7.3
10.1
NOTES:
Applicable ratios are annualized.
(1 )
Adjusted to exclude estimated growth that resulted from the timing of acquisitions during 2009 and 2008.
(2 )
Adjusted for the sale of leveraged lease investments.
(3 )
Excludes securities gains or losses, merger-related and restructuring charges, the net impact of valuation adjustments for mortgage servicing rights, gains or losses on mortgage servicing rights-related derivatives and other selected items as noted on the accompanying schedule.
NM - not meaningful.
Return to Table of Contents
18
BB&T Corporation
Selected Items & NON-GAAP Reconciliation Table
(Dollars in millions, except per share data)
Favorable (Unfavorable)
Selected Items
Pre-Tax
After-Tax
First Quarter 2009
Other-than-temporary impairment charges
Securities gains (losses), net
$
(36
)
$
(22
)
Severance expense
Merger-related and restructuring charges, net
(11
)
(7
)
Fourth Quarter 2008
Other-than-temporary impairment charges
Securities gains (losses), net
(63
)
(39
)
Leveraged lease settlement
Net interest income
(67
)
(43
)
Leveraged lease settlement
Provision for income tax
60
60
Third Quarter 2008
Other-than-temporary impairment charges
Securities gains (losses), net
(41
)
(26
)
Second Quarter 2008
Gain from sale of Visa stock
Other noninterest income
47
30
Gain from extinguishment of debt
Other noninterest expense
36
22
First Quarter 2008
Gain from Visa IPO
Other noninterest income
33
21
Reversal of Accrual for Visa settlement
Other noninterest expense
14
9
Valuation charge for bank-owned life insurance
Income from bank-owned life insurance
(12
)
(12
)
Implementation of fair value accounting standards
Other noninterest income
(6
)
(4
)
Implementation of fair value accounting standards
Mortgage banking income
23
14
Quarter Ended
March 31
Dec. 31
Sept. 30
June 30
March 31
NON-GAAP Reconciliation Table
2009
2008
2008
2008
2008
Diluted earnings per common share
$
.48
$
.51
$
.65
$
.78
$
.78
Effect of amortization of intangibles, net of tax
.03
.03
.03
.03
.03
Cash basis diluted earnings per common share
.51
.54
.68
.81
.81
Return on average assets
.86
%
.86
%
1.05
%
1.28
%
1.29
%
Effect of amortization of intangibles, net of tax
.08
.08
.09
.10
.11
Effect of amortization of mark-to-market adjustments, net of tax
(.01
)
-
.01
-
-
Cash basis return on average tangible assets
.93
.94
1.15
1.38
1.40
Return on average common shareholders' equity
8.29
%
8.47
%
10.86
%
13.27
%
13.30
%
Effect of amortization of intangibles, net of tax
7.39
7.09
9.10
10.94
10.96
Effect of amortization of mark-to-market adjustments, net of tax
(.06
)
.01
.01
.01
.01
Cash basis return on average tangible common shareholders' equity
15.62
15.57
19.97
24.22
24.27
Efficiency ratio
50.9
%
53.9
%
52.7
%
49.2
%
52.3
%
Effect of amortization of intangibles
(1.2
)
(1.3
)
(1.4
)
(1.3
)
(1.5
)
Effect of amortization of mark-to-market adjustments
.1
-
-
-
-
Cash basis efficiency ratio
49.8
52.6
51.3
47.9
50.8
Return to Table of Contents
19
Dates Referenced Herein and Documents Incorporated by Reference
This ‘8-K’ Filing Date Other Filings Filed on: 4/17/09 8-K/A For Period End: 3/31/09 10-Q, 13F-HR 12/31/08 10-K, 11-K, 13F-HR, 4, 5, 8-K 9/30/08 10-Q, 13F-HR, S-4 6/30/08 10-Q, 13F-HR, 8-K 3/31/08 10-Q, 13F-HR, 8-K List all Filings
↑ Top Filing Submission 0000092230-09-000030 – Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)
Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.About — Privacy — Redactions — Help —
Fri., Apr. 26, 6:02:56.3am ET