SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 8/02/04 National Grid USA Service Co Inc U-13-60 3/31/04 1:477K National Grid USA |
Document/Exhibit Description Pages Size 1: U-13-60 P/E 3/31/04 HTML 357K
FORM U-13-60 |
Description of Schedules and Accounts
|
Schedule or Account No.
|
Page Number
|
|
COMPARATIVE BALANCE SHEET
|
Schedule I
|
4-5
|
|
|
Service company property
|
Schedule II
|
6-7
|
|
Accumulated provision for depreciation and amortization
of service company property
|
Schedule III
|
8
|
|
Investments
|
Schedule IV
|
9
|
|
Accounts receivable from associate
companies
|
Schedule V
|
10
|
|
Fuel stock expenses undistributed
|
Schedule VI
|
11
|
|
Stores expense undistributed
|
Schedule VII
|
12
|
|
Miscellaneous current and accrued
assets
|
Schedule VIII
|
13
|
|
Miscellaneous deferred debits
|
Schedule IX
|
14
|
|
Research, development, or demonstration
expenditures
|
Schedule X
|
15
|
|
Proprietary capital
|
Schedule XI
|
16
|
|
Long-term debt
|
Schedule XII
|
17
|
|
Current and accrued liabilities
|
Schedule XIII
|
18
|
|
Notes to financial statements
|
Schedule XIV
|
19
|
COMPARATIVE INCOME STATEMENT
|
Schedule XV
|
20
|
|
|
Analysis of billing - associate
companies
|
Account 457
|
21
|
|
Analysis of billing - nonassociate
companies
|
Account 458
|
22
|
|
Analysis of charges for service - associate and
nonassociate companies
|
Schedule XVI
|
23
|
|
Schedule of expense by department or service
function
|
Schedule XVII
|
24-26
|
|
Departmental analysis of salaries
|
Account 920
|
27
|
|
Outside services employed
|
Account 923
|
|
|
Employee pensions and benefits
|
Account 926
|
31
|
|
General advertising expenses
|
Account 930.1
|
32
|
|
Miscellaneous general expenses
|
Account 930.2
|
33
|
|
Rents
|
Account 931
|
34
|
|
Taxes other than income taxes
|
Account 408
|
35
|
|
Donations
|
Account 426.1
|
36
|
|
Other deductions
|
Account 426.5
|
37
|
|
Notes to statement of income
|
Schedule XVIII
|
38
|
|
LISTING OF INSTRUCTIONAL FILING
REQUIREMENTS
|
|
|
Description of Reports or Statements
|
|
|
|
ORGANIZATION CHART
|
|
39
|
|
METHODS OF ALLOCATION
|
|
40
|
|
ANNUAL STATEMENT OF COMPENSATION FOR USE OF CAPITAL
BILLED
|
41
|
Account
|
Assets and Other Debits
|
Current
3/31/04 |
Prior
3/31/03 |
|
|
SERVICE COMPANY PROPERTY
|
|
|
|
101
|
Service company
property
(Schedule II) |
$9.6
|
$13.3
|
|
107
|
Construction work in
progress
(Schedule II) |
|
|
|
|
|
Total Property
|
$9.6
|
$13.3
|
108
|
Less accumulated provision for depreciation and
amortization of service company property
(Schedule III) |
(4.8)
|
(4.8)
|
|
|
|
Net Service Company Property
|
4.8
|
8.5
|
|
INVESTMENTS
|
|
|
|
123
|
Investments in associate
companies
(Schedule IV) |
|
|
|
124 & 128
|
Other Investments (Schedule IV)
|
136.8
|
118.2
|
|
|
|
Total Investments
|
136.8
|
118.2
|
|
CURRENT AND ACCRUED ASSETS
|
|
|
|
131
|
Cash
|
-
|
1.0
|
|
134
|
Special deposits
|
1.4
|
.9
|
|
135
|
Working funds
|
.1
|
.1
|
|
136
|
Temporary cash investments (Schedule
IV)
|
|
|
|
141
|
Notes receivable from associate
companies
(Money Pool) |
.4
|
6.6
|
|
143
|
Accounts receivable
|
-
|
.1
|
|
144
|
Accumulated provision for uncollectible
accounts
|
|
|
|
146
|
Accounts receivable from associate
companies
(Schedule V) |
144.4
|
134.7
|
|
152
|
Fuel stock expenses undistributed (Schedule
VI)
|
|
|
|
154
|
Materials and supplies
|
|
|
|
163
|
Stores expense undistributed (Schedule
VII)
|
|
|
|
165
|
Prepayments
|
10.6
|
9.0
|
|
174
|
Miscellaneous current and accrued
assets
(Schedule VIII) |
|
|
|
|
|
Total Current and Accrued Assets
|
156.9
|
152.4
|
|
DEFERRED DEBITS
|
|
|
|
181
|
Unamortized debt expense
|
|
|
|
184
|
Clearing accounts
|
|
|
|
186
|
Miscellaneous deferred debits (Schedule IX)
(1)
|
123.6
|
124.3
|
|
188
|
Research, development, or demonstration expenditures
(Schedule X)
|
|
|
|
190
|
Accumulated deferred income taxes
|
73.8
|
82.5
|
|
|
|
Total Deferred Debits
|
197.4
|
206.8
|
|
|
TOTAL ASSETS AND OTHER DEBITS
|
$496.0
|
$485.9
|
Account
|
Liabilities and Proprietary Capital
|
Current
3/31/04 |
Prior
3/31/03 |
|
|
PROPRIETARY CAPITAL
|
|
|
|
201
|
Common stock issued (Schedule XI)
|
|
|
|
211
|
Miscellaneous
paid-in-capital
(Schedule XI) |
$ 10.7
|
$ 10.7
|
|
215
|
Appropriated retained earnings (Schedule
XI)
|
|
|
|
216
|
Unappropriated retained earnings (Schedule
XI)
|
3.6
|
(4.7)
|
|
|
|
Total Proprietary Capital
|
14.3
|
6.0
|
|
LONG-TERM DEBT
|
|
|
|
223
|
Advances from associate companies (Schedule
XII
|
|
|
|
224
|
Other long-term debt (Schedule XII)
|
|
|
|
225
|
Unamortized premium on long-term debt
|
|
|
|
226
|
Unamortized discount on long-term debt-
debit
|
_____
|
_____
|
|
|
|
Total Long-Term Debt
|
_____
|
_____
|
|
CURRENT AND ACCRUED LIABILITIES
|
|
|
|
231
|
Notes payable
|
|
|
|
232
|
Accounts payable
|
43.3
|
44.3
|
|
233
|
Notes payable to associate
companies
(Schedule XIII) |
|
|
|
234
|
Accounts payable to associate
companies
(Schedule XIII) |
4.0
|
1.1
|
|
236
|
Taxes accrued
|
13.5
|
.6
|
|
237
|
Interest accrued
|
|
|
|
238
|
Dividends declared
|
|
|
|
241
|
Tax collections payable
|
|
|
|
242
|
Miscellaneous current and accrued
liabilities
(Schedule XIII) |
25.3
|
16.7
|
|
|
|
Total Current and Accrued Liabilities
|
86.1
|
62.7
|
|
DEFERRED CREDITS
|
|
|
|
253
|
Other deferred credits (1)
|
395.6
|
417.2
|
|
255
|
Accumulated deferred investment tax credits
|
|
|
|
|
|
Total Deferred Credits
|
395.6
|
417.2
|
282
|
ACCUMULATED DEFERRED INCOME TAXES
|
|
|
|
|
|
TOTAL LIABILITIES AND PROPRIETARY CAPITAL
|
$496.0
|
$485.9
|
DESCRIPTION |
BALANCE AT 3/31/03 |
ADDITIONS |
RETIREMENTS OR SALES |
OTHER (1) CHANGES |
BALANCE AT CLOSE OF YEAR
3/31/04
|
|
|
Account
|
|
|
|
|
|
301
|
Organization
|
|
|
|
|
|
303
|
Miscellaneous Intangible Plant
|
$0.1
|
|
|
|
$0.1
|
304
|
Land and Land Rights
|
|
|
|
|
|
305
|
Structures and Improvements
|
|
|
|
|
|
306
|
Leasehold Improvements
|
|
|
|
|
|
307
|
Equipment (2)
|
|
|
|
|
|
308
|
Office Furniture and Equipment
|
13.2
|
|
|
(3.7)
|
9.5
|
|
|
|
|
|
|
|
309
|
Automobiles, Other Vehicles and Related Garage
Equipment
|
|
|
|
|
|
310
|
Aircraft and Airport Equipment
|
|
|
|
|
|
311
|
Other Service Company Property (3)
|
____
|
|
|
____
|
____
|
|
SUB-TOTAL
|
$13.3
|
|
|
$(3.7)
|
$9.6
|
107
|
Construction Work in Progress (4)
|
____
|
|
|
|
____
|
|
TOTAL
|
$13.3
|
|
|
$(3.7)
|
$9.6
|
SUBACCOUNT DESCRIPTION
|
BALANCE
3/31/03 |
ADDITIONS
|
OTHER
CHANGES |
|
BALANCE AT CLOSE OF
YEAR
3/31/04 |
Capitalized lease for Computer Information
Systems
|
$8.0
|
|
(3.7)
|
(A)
|
$4.3
|
TOTAL
|
$8.0
|
|
(3.7)
|
|
$4.3
|
General Plant
|
|
|
|
|
|
Communication Software
|
.5
|
|
|
|
.5
|
Communication Equipment
|
4.8
|
|
|
|
4.8
|
TOTAL
|
5.3
|
|
|
|
5.3
|
TOTAL
|
$13.3
|
|
(3.7)
|
|
$9.6
|
DESCRIPTION |
BALANCE AT 3/31/03 |
ADDITIONS CHARGED TO ACCT 403 |
RETIREMENTS |
OTHER CHANGES AND (DEDUCT)
(1)
|
BALANCE AT CLOSE OF YEAR 3/31/04 |
|
Account
|
|
|
|
|
|
|
301
|
Organization
|
|
|
|
|
|
303
|
Miscellaneous Intangible Plant
|
|
|
|
|
|
304
|
Land and Land Rights
|
|
|
|
|
|
305
|
Structures and Improvements
|
|
|
|
|
|
306
|
Leasehold Improvements
|
|
|
|
|
|
307
|
Equipment
|
$(4.8)
|
|
|
|
$(4.8)
|
308
|
Office Furniture and Equipment
|
|
|
|
|
|
309
|
Automobiles, Other Vehicles and Related Garage
Equipment
|
|
|
|
|
|
310
|
Aircraft and Airport Equipment
|
|
|
|
|
|
311
|
Other Service Company Property
|
|
|
|
|
|
|
TOTAL
|
$(4.8)
|
|
|
|
$(4.8)
|
DESCRIPTION |
BALANCE AT 3/31/03 |
BALANCE AT CLOSE OF YEAR
3/31/04
|
||
ACCOUNT 123 - INVESTMENT IN ASSOCIATE
COMPANIES
|
None
|
None
|
||
|
TOTAL
|
None
|
None
|
|
ACCOUNT 124 & 128 - OTHER
INVESTMENTS
|
|
|
||
|
Supplemental Retirement/Deferred
|
|
|
|
|
Compensation Plan Trust Fund
|
$73.9
|
$85.4
|
|
|
General American Life Insurance Company
-
|
|
|
|
|
Net Cash Surrender Value
|
10.8
|
12.6
|
|
|
Confederation Life Insurance Company -
|
|
|
|
|
Net Cash Surrender Value
|
2.5
|
2.7
|
|
|
Aurora National Life Assurance Company
-
|
|
|
|
|
Net Cash Surrender Value
|
6.2
|
6.8
|
|
|
Metropolitan Life Insurance Company -
|
|
|
|
|
Net Cash Surrender Value
|
5.7
|
6.5
|
|
|
Pacific Mutual Life Insurance Company -
|
|
|
|
|
Deferred Compensation - Life Insurance
|
|
|
|
|
Investments & Net Cash Surrender
Value
|
0.3
|
(1.5)
|
|
|
Security Life of Denver
|
|
|
|
|
Net Cash Surrender Value
|
5.1
|
5.9
|
|
|
Guardian Life Insurance Company
|
|
|
|
|
Net Cash Surrender Value
|
1.8
|
2.5
|
|
|
Allmerica Financial Life Insurance
Company
|
|
|
|
|
Net Cash Surrender Value
|
3.2
|
4.4
|
|
|
New York Life Insurance Company
|
|
|
|
|
Net Cash Surrender Value
|
2.5
|
4.1
|
|
|
CRG Life Insurance Company
|
|
|
|
|
Net Cash Surrender Value
|
2.5
|
2.6
|
|
|
AEGON Life Insurance Company
|
|
|
|
|
Net Cash Surrender Value
|
3.7
|
4.8
|
|
|
TOTAL
|
$118.2
|
$136.8
|
|
ACCOUNT 136 - TEMPORARY CASH
INVESTMENTS
|
|
|
||
|
See Note A, Schedule XIV
|
|
|
|
|
TOTAL
|
|
|
DESCRIPTION |
BALANCE AT 3/31/03 |
BALANCE AT CLOSE OF YEAR
3/31/04
|
|
ACCOUNT 146 -ACCOUNTS RECEIVABLE FROM ASSOCIATE
COMPANIES
|
|
||
|
National Grid USA (Trust)
|
$5.0
|
$1.1
|
|
Nantucket Electric Company
|
.4
|
(.2)
|
|
Massachusetts Electric Company
|
52.3
|
55.2
|
|
New England Hydro-Trans. Electric Co.,
Inc.
|
.1
|
.1
|
|
New England Hydro-Trans. Corp.
|
.2
|
.2
|
|
New England Power Company
|
21.7
|
33.9
|
|
Yankee Atomic Electric Company
|
.1
|
.1
|
|
Granite State Electric Company
|
2.3
|
2.3
|
|
The Narragansett Electric Company
|
30.3
|
33.8
|
|
NEES Communications, Inc
|
(.2)
|
.1
|
|
GRID Communications, Inc
|
.2
|
.3
|
|
Niagara Mohawk Power Corp.
|
14.4
|
16.5
|
|
Grid America Holdings
|
4.4
|
.3
|
|
Grid America LLC
|
-
|
.8
|
|
National Grid Transco – Other
Affiliates
|
3.5
|
(.1)
|
|
TOTAL
|
$134.7
|
$144.4
|
|
|
||
ANALYSIS OF CONVENIENCE OR ACCOMMODATION
PAYMENTS:
|
TOTAL PAYMENTS
|
||
|
National Grid USA (Trust)
|
$17.3
|
$7.3
|
|
Nantucket Electric Company
|
.7
|
.8
|
|
Massachusetts Electric Company
|
74.2
|
28.5
|
|
New England Hydro-Trans. Electric Co.,
Inc.
|
.3
|
.3
|
|
New England Power Company
|
18.9
|
18.9
|
|
New England Electric Transmission
Corporation
|
.1
|
.1
|
|
Granite State Electric Company
|
2.8
|
.6
|
|
The Narragansett Electric Company
|
36.0
|
2.3
|
|
NEES Communications, Inc.
|
.4
|
.3
|
|
GRID Communications, Inc.
|
.1
|
.2
|
|
NEES Energy, Inc.
|
.1
|
-
|
|
Niagara Mohawk Power Corp.
|
19.4
|
117.7
|
|
Grid America Holdings
|
.2
|
2.4
|
|
National Grid Transco – Other
Affiliates
|
4.1
|
2.6
|
|
TOTAL PAYMENTS
|
$174.6
|
$182.0
|
DESCRIPTION
|
LABOR
|
EXPENSES
|
TOTAL
|
|
ACCOUNT 152 - FUEL STOCK EXPENSES
UNDISTRIBUTED
|
None
|
None
|
None
|
|
|
TOTAL
|
None
|
None
|
None
|
|
|
|
|
DESCRIPTION
|
LABOR
|
EXPENSES
|
TOTAL
|
|
ACCOUNT 163 - STORES EXPENSE
UNDISTRIBUTED
|
None
|
None
|
None
|
|
|
TOTAL
|
None
|
None
|
None
|
DESCRIPTION |
BALANCE AT 3/31/03 |
BALANCE AT CLOSE OF YEAR
3/31/04
|
|
ACCOUNT 174 - MISCELLANEOUS CURRENT AND ACCRUED
ASSETS
|
None
|
None
|
|
|
|
None
|
None
|
DESCRIPTION |
BALANCE AT 3/31/03 |
BALANCE AT CLOSE OF YEAR
3/31/04
|
|
ACCOUNT 186 - MISCELLANEOUS DEFERRED DEBITS |
|
||
|
Unbilled Computer Information Systems
Costs
|
$ 3,655
|
$ 30,312
|
|
Unbilled Shared Microwave System
Expenses
|
846
|
1,936
|
|
Unbilled Service Company
|
456
|
44
|
|
Unbilled Insurance Recovery – Westboro Lightning
Storm
|
2,614
|
-
|
|
Prepaid Pension Costs (1)
|
116,755
|
91,333
|
|
TOTAL
|
$124,326
|
$123,625
|
DESCRIPTION
|
AMOUNT
|
|
ACCOUNT 188 - RESEARCH, DEVELOPMENT, OR DEMONSTRATION
EXPENDITURES
|
None |
|
|
TOTAL
|
None
|
ACCOUNT NUMBER
|
CLASS OF STOCK |
NUMBER OF SHARES AUTHORIZED |
PAR OR STATED VALUE PER
SHARE
|
OUTSTANDING CLOSE OF PERIOD |
|
|
|
|
|
NO. OF SHARES
|
TOTAL AMOUNT
|
201
|
COMMON STOCK ISSUED
|
4,000
|
$25
|
3
|
$75
|
DESCRIPTION
|
AMOUNT
|
|
ACCOUNT 211 - MISCELLANEOUS PAID-IN
CAPITAL
|
|
|
|
Capital contributions from National Grid USA, the
holding company (SEC File No. 70-9673):
|
$5.0
|
|
Adjustments relating to acquisition by National Grid
Group and merger of EUA Service Company
|
5.7
|
ACCOUNT 215 - APPROPRIATED RETAINED
EARNINGS
|
None |
|
|
TOTAL
|
$10.7
|
DESCRIPTION |
BALANCE AT 3/31/03 |
NET INCOME OR (LOSS) |
DIVIDENDS PAID |
BALANCE AT CLOSE OF YEAR
3/31/04
|
|
ACCOUNT 216 - UNAPPROPRIATED RETAINED
EARNINGS
|
|||||
Retained earnings
|
$.5
|
.5
|
(.5)
|
$.5
|
|
Other Comprehensive income (B)
|
(5.2)
|
8.3
|
|
3.1
|
|
|
TOTAL
|
($4.7)
|
($2.3)
|
($.5)
|
$3.6
|
NAME OF CREDITOR |
TERMS OF OBLIG CLASS & SERIES OF
OBLIGATION
|
DATE OF MATURITY |
INTEREST RATE |
AMOUNT AUTHORIZED |
BALANCE AT 3/31/03 |
ADDITIONS |
DEDUCTIONS (1) |
BALANCE AT CLOSE OF YEAR
3/31/04
|
ACCOUNT 223 - ADVANCES FROM ASSOCIATE
COMPANIES:
|
|
|
|
None
|
None
|
|
None
|
None
|
ACCOUNT 224 - OTHER LONG-TERM DEBT:
|
|
|
|
None |
None |
|
None |
None |
|
|
|
|
None
|
None |
|
None
|
None
|
DESCRIPTION |
BALANCE AT 3/31/03 |
BALANCE AT CLOSE OF YEAR
3/31/04
|
|
ACCOUNT 233 - NOTES PAYABLE TO ASSOCIATE COMPANIES See
Note A, Schedule XIV
|
|
|
|
|
TOTAL
|
|
|
ACCOUNT 234 - ACCOUNTS PAYABLE TO ASSOCIATE
COMPANIES
|
|
|
|
|
National Grid USA (Trust)
|
$ (336)
|
$ 2,459
|
|
Nantucket Electric Company
|
2
|
3
|
|
Massachusetts Electric Company
|
1,359
|
900
|
|
New England Hydro – MA
|
2
|
-
|
|
New England Power Company
|
(104)
|
(2)
|
|
Granite State Electric Company
|
(22)
|
2
|
|
The Narragansett Electric Company
|
124
|
170
|
|
NEES Communications, Inc.
|
-
|
(116)
|
|
Niagara Mohawk Power Corp.
|
90
|
564
|
|
TOTAL
|
$1,115
|
$3,980
|
ACCOUNT 242 -MISCELLANEOUS CURRENT AND ACCRUED
LIABILITIES
|
|
|
|
|
NGUSA Goals
|
$ 3,471
|
$ 4,042
|
|
Property Under Capital Lease
|
3,770
|
3,770
|
|
Healthcare Costs & Accrued Compensation
|
2,076
|
1,291
|
|
Accrued Payroll and Vacation Costs
|
7,398
|
15,630
|
|
Other Accounts Payable
|
-
|
533
|
|
TOTAL
|
$16,715
|
$25,266
|
|
|
|
|
Investments in the Pool:
|
|
||
|
National Grid USA (Trust)
|
$ 465,650
|
|
|
New England Power Company
|
229,400
|
|
|
Granite State Electric Company
|
8,075
|
|
|
EUA Energy Investments
|
20,300
|
|
|
National Grid USA Service Company
|
400
|
$ 723,825
|
|
|
|
|
Borrowings from the Pool:
|
|
|
|
|
Nantucket Electric Company
|
$ 2,550
|
|
|
Massachusetts Electric Company
|
220,575
|
|
|
MA New England Hydro-Trans. Electric Co.,
Inc.
|
175
|
|
|
NH New England Hydro-Trans. Electric Co.,
Inc.
|
1,300
|
|
|
New England Electric Trans. Corp
|
3,725
|
|
|
Niagara Mohawk Power Corporation
|
463,500
|
|
|
Narragansett Electric Company
|
32,000
|
$ 723,825
|
ACCOUNT |
DESCRIPTION |
CURRENT YEAR
3/31/04
|
PRIOR
YEAR 3/31/03 |
|
INCOME
|
|
|
457
|
Services rendered to associate companies
|
$442.2
|
$313.9
|
458
|
Services rendered to non-associate companies
|
|
.2
|
421
|
Miscellaneous income or loss
|
|
|
|
TOTAL INCOME
|
$442.2
|
$314.1
|
|
EXPENSE
|
|
|
920
|
Salaries and wages
|
$ 158.9
|
$ 135.7
|
921
|
Office supplies and expenses
|
96.7
|
92.3
|
922
|
Administrative expense transferred – credit
|
|
|
923
|
Outside services employed
|
45.2
|
43.5
|
924
|
Property insurance
|
1.1
|
1.8
|
925
|
Injuries and damages
|
8.0
|
8.1
|
926
|
Employee pensions and benefits
|
97.7
|
5.6
|
928
|
Regulatory commission expense
|
|
|
930.1
|
General advertising expenses
|
|
|
930.2
|
Miscellaneous general expenses
|
1.6
|
1.4
|
931
|
Rents
|
16.2
|
19.4
|
932
|
Maintenance of structures and equipment
|
|
.7
|
403
|
Depreciation and amortization expense
|
|
.1
|
408
|
Taxes other than income taxes
|
11.7
|
9.2
|
409
|
Income taxes
|
16.6
|
(5.1)
|
410
|
Provision for deferred income taxes
|
|
|
411
|
Provision for deferred income taxes - credit
|
(14.0)
|
(2.9)
|
411.5
|
Investment tax credit
|
|
|
419
|
Interest income
|
|
|
426.1
|
Donations
|
.9
|
.5
|
426.5
|
Other deductions
|
|
|
427
|
Interest on long-term debt
|
|
|
430
|
Interest on debt to associate companies
|
(.1)
|
(.3)
|
431
|
Other interest expense
|
1.2
|
3.6
|
|
TOTAL EXPENSE
|
$441.7
|
$313.6
|
|
NET INCOME OR (LOSS)
|
$ .5
|
$ .5
|
NAME OF ASSOCIATE
COMPANY
|
DIRECT COSTS CHARGED
457-1
|
INDIRECT COSTS CHARGED
457-2
|
COMPENSATION FOR USE OF CAPITAL
457-3
|
TOTAL AMOUNT BILLED
|
|
|
|
|
|
|
|
National Grid USA
|
$ 7.2
|
$ .7
|
$
|
$ 7.9
|
|
Nantucket Electric Company
|
1.8
|
.3
|
|
2.1
|
|
Massachusetts Electric Company
|
142.4
|
22.3
|
.8
|
165.5
|
|
New England Hydro-Transmission Electric Co.,
Inc.
|
3.7
|
1.1
|
|
4.8
|
|
New England Hydro-Transmission Corp.
|
1.1
|
.1
|
|
1.2
|
|
New England Power Company
|
49.4
|
14.4
|
.5
|
64.3
|
|
New England Electric Transmission Corp.
|
.5
|
.2
|
|
.7
|
|
Granite State Electric Company
|
4.5
|
.8
|
|
5.3
|
|
The Narragansett Electric Company
|
55.1
|
10.1
|
.3
|
65.5
|
|
NEES Global Transmission
|
.2
|
|
|
.2
|
|
National Grid UK
|
1.8
|
.6
|
|
2.4
|
|
NEES Communications
|
2.6
|
1.1
|
|
3.7
|
|
Grid Communications
|
.6
|
.2
|
|
.8
|
|
NEES Energy, Inc.
|
.1
|
|
|
.1
|
|
Niagara Mohawk Power Corp.
|
99.6
|
12.8
|
.5
|
112.9
|
|
Grid America Holdings
|
4.5
|
.3
|
|
4.8
|
|
|
|
|
|
|
|
|
TOTAL
|
$375.1
|
$64.9
|
$2.2
|
$442.2
|
NAME OF NONASSOCIATE
COMPANY
|
DIRECT COST CHARGED 458-1
|
INDIRECT COST CHARGED
458-2 |
COMPENSATION FOR USE OF CAPITAL
458-3
|
TOTAL COST
|
EXCESS OR DEFICIENCY
458-4
|
TOTAL AMOUNT BILLED
|
|
Other
|
.0
|
|
|
.0
|
|
.0
|
|
|
TOTAL
|
$ .0
|
|
|
$ .0
|
|
$ .0
|
|
|
ASSOCIATE COMPANY
CHARGES
|
NONASSOCIATE COMPANY
CHARGES
|
TOTAL CHARGES FOR
SERVICE
|
||||||
|
|
Direct
Cost
|
Indirect
Cost
|
Total
|
Direct
Cost
|
Indirect
Cost
|
Total
|
Direct
Cost
|
Indirect
Cost
|
Total
|
920
|
Salaries and Wages
|
149.4
|
9.5
|
158.9
|
0.0
|
0.0
|
0.0
|
149.4
|
9.5
|
158.9
|
921
|
Office Supplies and Expenses
|
73.5
|
23.2
|
96.7
|
0.0
|
0.0
|
0.0
|
73.5
|
23.2
|
96.7
|
922
|
Administrative Expense transferred
credit
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
923
|
Outside Services Rendered
|
44.2
|
1.0
|
45.2
|
0.0
|
0.0
|
0.0
|
44.2
|
1.0
|
45.2
|
924
|
Property Insurance
|
.6
|
0.5
|
1.1
|
0.0
|
0.0
|
0.0
|
0.6
|
0.5
|
1.1
|
925
|
Injuries and Damages
|
7.3
|
0.7
|
8.0
|
0.0
|
0.0
|
0.0
|
7.3
|
0.7
|
8.0
|
926
|
Employee Pensions and Benefits
|
49.8
|
47.9
|
97.7
|
0.0
|
0.0
|
0.0
|
49.8
|
47.9
|
97.7
|
928
|
Regulatory Commission Expense
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
930.1
|
General Advertising Expense
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
930.2
|
Miscellaneous General Expense
|
1.6
|
0.0
|
1.6
|
0.0
|
0.0
|
0.0
|
1.6
|
0.0
|
1.6
|
931
|
Rents
|
10.4
|
5.8
|
16.2
|
0.0
|
0.0
|
0.0
|
10.4
|
5.8
|
16.2
|
932
|
Maintenance of Structures and Equipment
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
403
|
Depreciation & Amortization Expense
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
408
|
Taxes Other Than Income Taxes
|
0.0
|
11.7
|
11.7
|
0.0
|
0.0
|
0.0
|
0.0
|
11.7
|
11.7
|
409
|
Income Taxes
|
0.0
|
16.6
|
16.6
|
0.0
|
0.0
|
0.0
|
0.0
|
16.6
|
16.6
|
410
|
Provisions for Deferred Income Taxes
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
411
|
Provisions for Deferred Income Taxes-Credit
|
0.0
|
(14.0)
|
(14.0)
|
0.0
|
0.0
|
0.0
|
0.0
|
(14.0)
|
(14.0)
|
411.5
|
Investment Tax Credit
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
419
|
Interest Income
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
426.1
|
Donations
|
0.4
|
0.5
|
0.9
|
0.0
|
0.0
|
0.0
|
0.4
|
0.5
|
0.9
|
426.5
|
Other Donations
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
427
|
Interest on Long-Term Debt
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
431
|
Other Interest Expense
|
2.2
|
(1.0)
|
1.2
|
0.0
|
0.0
|
0.0
|
2.2
|
(1.0)
|
1.2
|
|
TOTAL EXPENSES
|
$339.4
|
$102.4
|
$441.8
|
$0.0
|
$0.0
|
$0.0
|
$339.4
|
$102.4
|
$441.8
|
|
Compensation for use of Equity Capital
|
|
|
0.5
|
|
|
0.0
|
|
|
0.5
|
430
|
Interest on Debt to Associate Companies
|
|
|
(0.1)
|
|
|
0.0
|
|
|
(0.1)
|
|
TOTAL COST OF SERVICE
|
|
|
$442.2
|
|
|
$0.0
|
|
|
$442.2 |
|
|
TOTAL
|
|
|
|
|
|
|
|
|
|
DESCRIPTION OF ITEMS
|
AMOUNT
|
OVERHEAD
|
01
|
02
|
03
|
04
|
05
|
06
|
07
|
920
|
Salaries and wages
|
$158.9
|
|
$3.1
|
$15.5
|
$12.5
|
$6.6
|
$11.5
|
$11.9
|
$28.2
|
921
|
Office supplies and expenses
|
$96.7
|
|
$2.2
|
$13.7
|
$13.9
|
$1.5
|
$6.1
|
$1.4
|
$33.6
|
922
|
Administrative expense
transferred-credit
|
|
|
|
|
|
|
|
|
|
923
|
Outside services employed
|
$45.2
|
|
$0.7
|
$1.3
|
$1.3
|
$2.5
|
$2.3
|
$1.3
|
$21.3
|
924
|
Property insurance
|
$1.1
|
|
|
|
|
|
|
|
|
925
|
Injuries and damages
|
$8.0
|
|
|
|
|
|
|
$0.9
|
|
926
|
Employee pensions and benefits
|
$97.7
|
|
|
$0.1
|
|
$0.1
|
|
$96.4
|
$0.1
|
928
|
Regulatory commission expense
|
|
|
|
|
|
|
|
|
|
930.1
|
General advertising expenses
|
|
|
|
|
|
|
|
|
|
930.2
|
Miscellaneous general expense
|
$1.6
|
|
$0.3
|
|
|
|
$0.1
|
($0.4)
|
|
931
|
Rents
|
$16.2
|
|
|
$1.6
|
$1.5
|
$0.7
|
$0.2
|
$2.4
|
$4.1
|
932
|
Maintenance of structures and equipment
|
|
|
|
|
|
|
|
|
|
403
|
Depreciation and amortization expense
|
|
|
|
|
|
|
|
|
|
408
|
Taxes other than income taxes
|
$11.7
|
|
$0.2
|
$1.2
|
$0.9
|
$0.5
|
$0.8
|
$0.4
|
$2.6
|
409
|
Income taxes
|
$16.6
|
|
|
|
|
|
|
|
|
410
|
Provision for deferred income taxes
|
|
|
|
|
|
|
|
|
|
411
|
Provision for deferred income taxes-
credit
|
($14.0)
|
|
|
|
|
|
|
|
|
411.5
|
Investment tax credit
|
|
|
|
|
|
|
|
|
|
419
|
Interest income
|
|
|
|
|
|
|
|
|
|
426.1
|
Donations
|
$0.9
|
|
|
|
|
|
|
$0.6
|
|
426.5
|
Other deductions
|
|
|
|
|
|
|
|
|
|
427
|
Interest on long term debt
|
|
|
|
|
|
|
|
|
|
430
|
Interest on debt to associate companies
|
($0.1)
|
|
|
|
|
|
|
|
|
431
|
Other interest expense
|
$1.2
|
|
|
|
|
|
|
($2.2)
|
|
|
TOTAL EXPENSES
|
$441.7
|
|
$6.5
|
$33.4
|
$30.1
|
$11.9
|
$21.0
|
$112.7
|
$89.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DESCRIPTION OF ITEMS
|
08
|
09
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
920
|
Salaries and wages
|
$5.1
|
$0.1
|
$16.9
|
$3.0
|
$4.7
|
$1.2
|
$12.2
|
$8.7
|
$2.3
|
$2.0
|
921
|
Office supplies and expenses
|
$1.2
|
|
$2.8
|
$1.1
|
$2.1
|
$0.4
|
$7.0
|
$2.3
|
$1.0
|
$0.4
|
922
|
Administrative expense
transferred-credit
|
|
|
|
|
|
|
|
|
|
|
923
|
Outside services employed
|
$0.1
|
|
|
$0.6
|
$2.3
|
|
$0.3
|
$8.8
|
|
$0.1
|
924
|
Property insurance
|
|
|
|
$1.1
|
|
|
|
|
|
|
925
|
Injuries and damages
|
|
|
|
$6.1
|
|
|
|
|
|
|
926
|
Employee pensions and benefits
|
|
|
$0.1
|
$0.2
|
$0.1
|
|
$0.3
|
$0.1
|
$0.2
|
|
928
|
Regulatory commission expense
|
|
|
|
|
|
|
|
|
|
|
930.1
|
General advertising expenses
|
|
|
|
|
|
|
|
|
|
|
930.2
|
Miscellaneous general expense
|
|
$0.2
|
|
|
|
|
$0.1
|
$1.3
|
|
|
931
|
Rents
|
$0.3
|
$0.1
|
$0.6
|
$0.1
|
|
|
$2.5
|
$0.2
|
|
|
932
|
Maintenance of structures and equipment
|
|
|
|
|
|
|
|
|
|
|
403
|
Depreciation and amortization expense
|
|
|
|
|
|
|
|
|
|
|
408
|
Taxes other than income taxes
|
$0.4
|
|
$1.4
|
$0.3
|
$0.3
|
$0.1
|
$0.9
|
$0.5
|
$0.1
|
$0.1
|
409
|
Income taxes
|
|
|
|
|
$16.6
|
|
|
|
|
|
410
|
Provision for deferred income taxes
|
|
|
|
|
|
|
|
|
|
|
411
|
Provision for deferred income taxes-
credit
|
|
|
|
|
($14.0)
|
|
|
|
|
|
411.5
|
Investment tax credit
|
|
|
|
|
|
|
|
|
|
|
419
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
426.1
|
Donations
|
|
|
|
|
$0.3
|
|
|
|
|
|
426.5
|
Other deductions
|
|
|
|
|
|
|
|
|
|
|
427
|
Interest on long term debt
|
|
|
|
|
|
|
|
|
|
|
430
|
Interest on debt to associate companies
|
|
|
|
|
($0.1)
|
|
|
|
|
|
431
|
Other interest expense
|
|
|
|
|
$3.4
|
|
|
|
|
|
|
TOTAL EXPENSES
|
$7.1
|
$0.4
|
$21.8
|
$12.5
|
$15.7
|
$1.7
|
$23.3
|
$21.9
|
$3.6
|
$2.6
|
|
|
|
|
|
|
|
DESCRIPTION OF ITEMS
|
18
|
19
|
20
|
21
|
920
|
Salaries and wages
|
$6.7
|
$1.4
|
$2.0
|
$3.3
|
921
|
Office supplies and expenses
|
$0.8
|
$0.1
|
$0.1
|
$5.0
|
922
|
Administrative expense
transferred-credit
|
|
|
|
|
923
|
Outside services employed
|
$2.0
|
|
$0.2
|
$0.1
|
924
|
Property insurance
|
|
|
|
|
925
|
Injuries and damages
|
|
|
$1.0
|
|
926
|
Employee pensions and benefits
|
|
|
|
|
928
|
Regulatory commission expense
|
|
|
|
|
930.1
|
General advertising expenses
|
|
|
|
|
930.2
|
Miscellaneous general expense
|
|
|
|
|
931
|
Rents
|
|
$0.1
|
|
$1.8
|
932
|
Maintenance of structures and equipment
|
|
|
|
|
403
|
Depreciation and amortization expense
|
|
|
|
|
408
|
Taxes other than income taxes
|
$0.5
|
$0.1
|
$0.1
|
$0.3
|
409
|
Income taxes
|
|
|
|
|
410
|
Provision for deferred income taxes
|
|
|
|
|
411
|
Provision for deferred income taxes-
credit
|
|
|
|
|
411.5
|
Investment tax credit
|
|
|
|
|
419
|
Interest income
|
|
|
|
|
426.1
|
Donations
|
|
|
|
|
426.5
|
Other deductions
|
|
|
|
|
427
|
Interest on long term debt
|
|
|
|
|
430
|
Interest on debt to associate companies
|
|
|
|
|
431
|
Other interest expense
|
|
|
|
|
|
TOTAL EXPENSES
|
$10.0
|
$1.7
|
$3.4
|
$10.5
|
|
Total
|
Parent
|
Other
|
Non-Associates
|
Employees
|
|
|
|
|
|
|
Management
|
$ 3.1
|
$ -
|
$ 3.1
|
$ -
|
13
|
Customer Service
|
$ 15.5
|
$ -
|
$ 15.5
|
$ -
|
256
|
Engineering
|
$ 12.5
|
$ -
|
$ 12.5
|
$ -
|
150
|
Supply Chain Management
|
$ 6.6
|
$ -
|
$ 6.6
|
$ -
|
102
|
Transmission
|
$ 11.5
|
$ 0.4
|
$ 11.0
|
$ -
|
143
|
Human Resources
|
$ 11.9
|
$ 1.0
|
$ 10.9
|
$ -
|
55
|
Information Services
|
$ 28.2
|
$ 0.1
|
$ 28.3
|
$ -
|
418
|
Retail Services
|
$ 5.1
|
$ -
|
$ 5.1
|
$ -
|
57
|
Environmental
|
$ .1
|
$ -
|
$ 0.1
|
$ -
|
8
|
Construction/Electrical
|
$ 16.9
|
$ -
|
$ 16.9
|
$ -
|
246
|
Treasury/Financial
Forecasting
|
$ 3.0
|
$ 0.3
|
$ 2.7
|
$ -
|
29
|
Corporate Accounting/Tax
|
$ 4.7
|
$ 0.1
|
$ 4.6
|
$ -
|
72
|
Internal Audit
|
$ 1.2
|
$ -
|
$ 1.2
|
$ -
|
17
|
Retail Operations
|
$ 12.2
|
$ 0.2
|
$ 12.0
|
$ -
|
151
|
Corporate Legal
|
$ 8.7
|
$ 0.2
|
$ 8.5
|
$ -
|
84
|
Corporate Communications
|
$ 2.3
|
$ 0.8
|
$ 1.5
|
$ -
|
16
|
GRID Communications
|
$ 2.0
|
$ -
|
$ 2.0
|
$ -
|
16
|
Dispatching
|
$ 6.7
|
$ -
|
$ 6.7
|
$ -
|
85
|
Distribution Finance
|
$ 1.4
|
$ -
|
$ 1.4
|
$ -
|
20
|
Safety
|
$ 2.0
|
$ -
|
$ 2.0
|
$ -
|
27
|
Property Management
|
$ 3.3
|
$ -
|
$ 3.2
|
$ -
|
42
|
|
|
|
|
|
|
|
$ 158.9
|
$ 3.2
|
$ 155.7
|
$ -
|
2,007
|
FROM WHOM PURCHASED
|
TYPE OF SERVICE
|
RELATIONSHIP
"A"- ASSOCIATE "NA"- NON ASSOCIATE |
AMOUNT
|
|
LEGAL SERVICES
|
|
|
|
|
Bowditch & Dewey
|
Legal Services
|
NA
|
0.2
|
|
Glenn E. Dawson
|
Legal Services
|
NA
|
0.1
|
|
Hale & Dorr Legal Services
|
Legal Services
|
NA
|
0.1
|
|
Hiscock & Barclay, LLP
|
Legal Services
|
NA
|
1.0
|
|
Holland & Knight, LLP
|
Legal Services
|
NA
|
0.4
|
|
Kearney, Donovan & McGee, PC
|
Legal Services
|
NA
|
0.2
|
|
LeBoeuf, Lamb, Green & Macrae
|
Legal Services
|
NA
|
1.1
|
|
Nixon Peabody LLC
|
Legal Services
|
NA
|
0.4
|
|
Palmer & Dodge, LLP
|
Legal Services
|
NA
|
0.1
|
|
Ropes and Gray
|
Legal Services
|
NA
|
0.1
|
|
Sutherland, Asbill & Brennan, LLP
|
Legal Services
|
NA
|
0.1
|
|
Sally & Fitch
|
Legal Services
|
NA
|
0.2
|
|
Swidler Berlin Shereff Friedman, LLP
|
Legal Services
|
NA
|
2.9
|
|
Wilder & Linneball, LLP
|
Legal Services
|
NA
|
0.1
|
|
Sixty Vendors (Each Under $100,000)
|
|
|
2.1
|
|
|
TOTAL LEGAL SERVICES
|
|
$ 9.1
|
|
ENGINEERING SERVICES
|
|
|
|
|
Accenture, LLP
|
Engineering Services
|
NA
|
$ 0.2
|
|
General Electric Co
|
Engineering Services
|
NA
|
0.1
|
|
National Grid Company PLC
|
Engineering Services
|
A
|
0.1
|
|
Twenty Vendors (Each Under $100,000)
|
|
|
0.1
|
|
|
TOTAL ENGINEERING SERVICES
|
|
$ 0.5
|
|
|
|
|
|
|
MANAGEMENT CONSULTING SERVICES
|
|
|
||
Hewitt Associates
|
Management Consultants
|
NA
|
0.3
|
|
Marsh Financial Services
|
Management Consultants
|
NA
|
0.1
|
|
Oncor Utility Systems
|
Management Consultants
|
NA
|
0.2
|
|
The Ayco Company
|
Management Consultants
|
NA
|
0.1
|
|
Towers Perrin
|
Management Consultants
|
NA
|
0.3
|
|
Vinings Mellon LLC
|
Management Consultants
|
NA
|
0.1
|
|
Nineteen Vendors (Each Under $100,000)
|
|
|
0.5
|
|
|
TOTAL MANAGEMENT CONSULTING SERVICES
|
$ 1.6
|
FROM WHOM PURCHASED
|
TYPE OF SERVICE
|
RELATIONSHIP
"A"- ASSOCIATE "NA"- NON ASSOCIATE |
AMOUNT
|
|
ACCOUNTING SERVICES
|
|
|
|
|
PricewaterhouseCoopers LLP
|
Accounting Consultants
|
NA
|
$ 2.3
|
|
One Vendor (Each Under $100,000)
|
|
|
0.0
|
|
|
TOTAL ACCOUNTING SERVICES
|
|
$ 2.3
|
|
OTHER SERVICES
|
|
|
|
|
Accenture, LLP
|
Consultant Services
|
NA
|
$ 9.8
|
|
Aminet Solutions
|
Contractor Services
|
NA
|
0.2
|
|
Ajilon
|
Contractor Services
|
NA
|
1.0
|
|
American Consulting Group
|
Consulting Services
|
NA
|
0.2
|
|
Apex Consulting Group, Inc
|
Information Systems Professional
Services
|
NA
|
1.0
|
|
C.R. Fletcher Temps
|
Contractor Services
|
NA
|
0.1
|
|
CAP Gemini Ernst & Young US LLC
|
Information Systems Professional
Services
|
NA
|
0.5
|
|
Citigate Sard Verbinnen
|
Consultant Services
|
NA
|
0.1
|
|
Coughlin Electrical Contractors
|
Contractor Services
|
NA
|
0.3
|
|
Computer Merchant, LTD
|
Contractor Services
|
NA
|
0.1
|
|
D. Foley Landscaping, Inc.
|
Contractor Services
|
NA
|
0.1
|
|
Dapexs Consultants
|
Consulting Services
|
NA
|
0.1
|
|
Eliassen Group, Inc.
|
Information Systems Professional
Services
|
NA
|
0.1
|
|
Ernst & Young LLP
|
Consultant Services
|
NA
|
0.1
|
|
Fact Based Management, Inc.
|
Contractor Services
|
NA
|
0.7
|
|
Gartner Group
|
Contractor Services
|
NA
|
0.1
|
|
IBM Corporation
|
Information Systems
Professional Services
|
NA
|
3.4
|
|
Intact Technology
|
Consultant Services
|
NA
|
0.1
|
|
ISAM
|
Consultant Services
|
NA
|
0.2
|
|
Kforce.Com
|
Human Resources Management Services
|
NA
|
1.1
|
|
Linc Mechanical
|
Contractor Services
|
NA
|
0.2
|
|
Manhattan Associates
|
Consultant Services
|
NA
|
0.3
|
|
Marsh USA, Inc.
|
Consultant Services
|
NA
|
0.5
|
|
Maxima Consulting
|
Information Systems Professional
Services
|
NA
|
0.1
|
|
Mercer Management
|
Consultant Services
|
NA
|
0.4
|
|
Millenium International
|
Contractor Services
|
NA
|
0.6
|
|
MRO Software, Inc.
|
Consultant Services
|
NA
|
0.2
|
|
Netversant New England
|
Contractor Services
|
NA
|
0.1
|
FROM WHOM PURCHASED
|
TYPE OF SERVICE
|
RELATIONSHIP
"A"- ASSOCIATE "NA"- NON ASSOCIATE |
AMOUNT
|
|
Peoplesoft USA, Inc.
|
Consultant Services
|
NA
|
1.2
|
|
Pinkerton Services
|
Contractor Services
|
NA
|
0.1
|
|
Power Plan Consultants, Inc.
|
Consultant Services
|
NA
|
0.5
|
|
Razorfish, Inc.
|
Contractor Services
|
NA
|
0.2
|
|
Reliance Systems
|
Consultant Services
|
NA
|
0.2
|
|
Sapphire Technologies
|
Information Systems Professional
Services
|
NA
|
0.5
|
|
Suburban Contract Cleaning
|
Contractor Services
|
NA
|
0.3
|
|
Suburban Staffing
|
Human Resources Management Services
|
NA
|
0.6
|
|
Sullivan and Cogliano Companies
|
Information Systems Professional
Services
|
NA
|
0.2
|
|
Systems & Management Consultants
|
Information Systems Professional
Services
|
NA
|
0.2
|
|
TAC Worldwide Companies
|
Contractor Services
|
NA
|
0.1
|
|
Thompkins Associates
|
Consultant Services
|
NA
|
0.7
|
|
Triad Employment Services
|
Human Resources Management Contractor
Services
|
NA
|
0.9
|
|
Turner Communications
|
Consultant Services
|
NA
|
0.2
|
|
Update Legal
|
Contractor Services
|
NA
|
0.2
|
|
Vanderweil Engineering
|
Consulting Services
|
NA
|
0.2
|
|
Whitridge Associates, Inc.
|
Information Systems Professional
Services
|
NA
|
0.1
|
|
Worksuite LLC
|
Consultant Services
|
NA
|
0.3
|
|
One hundred and thirty vendors (each under
$100,000)
|
|
|
3.4
|
|
|
TOTAL OTHER SERVICES
|
|
$ 31.8
|
|
|
GRAND TOTAL
|
|
$ 45.3
|
DESCRIPTION
|
AMOUNT
|
|
Pensions
|
$ 50,820
|
|
Postretirement Benefits Other than
Pensions
|
24,523
|
|
Postemployment Benefits
|
1,551
|
|
Group Insurance Premiums
|
1,175
|
|
Executive Life Insurance
|
79
|
|
Medical Insurance Premiums
|
11,463
|
|
Employee Publications
|
201
|
|
Employee Educational Aid
|
403
|
|
Employee Thrift Plan
|
5,002
|
|
Employee Termination Costs
|
23
|
|
Employee Benefits Administration
|
341
|
|
Miscellaneous (Each Under $25,000)
|
2,056
|
|
|
|
|
|
|
|
|
TOTAL
|
$97,637
|
DESCRIPTION
|
NAME OF PAYEE
|
AMOUNT
|
|
|
None
|
TOTAL
|
|
None
|
|
|
|
DESCRIPTION
|
AMOUNT
|
|
Membership Dues - Company
|
1,543
|
|
|
TOTAL
|
$1,543
|
TYPE OF PROPERTY
|
AMOUNT
|
|
Building Rents
|
$ 7.0
|
|
Microwave and Tele-metering Equipment
|
0.8
|
|
Computer Hardware and Software
|
2.8
|
|
Transportation Equipment
|
1.7
|
|
Capital Lease - Computer Information
Systems
|
2.9
|
|
Office and Other Equipment
|
1.0
|
|
|
TOTAL
|
$16.2
|
|
|
KIND OF TAX
|
AMOUNT
|
|
|
|
|
|
State Unemployment
|
$ 0.8
|
|
State Excise
|
0.1
|
|
SUBTOTAL
|
0.9
|
|
|
|
|
|
|
|
Federal Unemployment
|
0.1
|
|
Federal Insurance Contribution Act –
Company
|
10.7
|
|
SUBTOTAL
|
10.8
|
|
TOTAL
|
$11.7
|
|
PURPOSE OF DONATION
|
AMOUNT
|
IBEW/UWUA UNION SCHOLARSHIP FUND
|
Matching Gifts Program
|
$400
|
UNITED WAY
|
Matching Gifts Program
|
230
|
MASSACHUSETTS GENERAL HOSPITAL
|
Matching Gifts Program
|
40
|
STATE OF RHODE ISALAND FORESTRY FUND
|
Matching Gifts Program
|
10
|
PAN-MASSACHUSETTS CHALLANGE
|
Matching Gifts Program
|
9
|
JUVENILE DIABETES RESEARCH FOUNDATION
|
Matching Gifts Program
|
7
|
CLARK UNIVERSITY
|
Matching Gifts Program
|
6
|
AMERICAN RED CROSS
|
Matching Gifts Program
|
6
|
WORCESTER ART MUSEUM
|
Matching Gifts Program
|
6
|
AMERICAN CANCER SOCIETY
|
Matching Gifts Program
|
6
|
WGBH EDUCATION
|
Matching Gifts Program
|
5
|
CYSTIC FIBROSIS FOUNDATION
|
Matching Gifts Program
|
5
|
NORTHEASTERN UNIVERSITY
|
Matching Gifts Program
|
4
|
BOSTON COLLEGE
|
Matching Gifts Program
|
4
|
CHILDREN’S HAVEN INC
|
Matching Gifts Program
|
4
|
RHODE ISLAND PHILHARMONIC
|
Matching Gifts Program
|
4
|
CLARKSON UNIVERSITY
|
Matching Gifts Program
|
4
|
RESCUE MISSION ALLIANCE
|
Matching Gifts Program
|
4
|
PADRE PIO SHELTER
|
Matching Gifts Program
|
4
|
AMERICAN HEART ASSOCIATION
|
Matching Gifts Program
|
3
|
MISCELLANEOUS ( 305 ITEMS)
Each Vendor Under $3,000) |
Matching Gifts Program for educational institutions and
other charitable organizations
|
173
|
|
|
$934
|
DESCRIPTION
|
NAME OF PAYEE
|
AMOUNT
|
|
|
None
|
TOTAL
|
|
None
|
|
|
|
Chief Executive Officer &
Group Director NGUSA
|
|||||||
|
|
|
(01)
|
|
|
|
|
|
|
|
!
|
|
|
|
|
!
|
!
|
!
|
!
|
!
|
!
|
!
|
!
|
President & COO
|
Sr. VP, CFO & Treasurer
|
Sr. Vice President
|
Sr. VP & General Counsel
|
Vice President
|
Internal Audit
|
CEO GRID Communications
|
COO US Transmission
|
(01)
|
(01)
|
(01)
|
(15)
|
(16)
|
(13)
|
(17)
|
(01)
|
!
|
!
|
!
|
!
|
!
|
|
!
|
!
|
Customer Service
|
Treasury/Financial Forecasting
|
Human Resources
|
Corporate Legal
|
Corporate Communications
|
|
GRID Communications
|
Transmission
|
(02)
|
(11)
|
(06)
|
(15)
|
(16)
|
|
(17)
|
(05)
|
!
|
!
|
|
|
|
|
|
!
|
Engineering
|
Corp. Accounting / Tax
|
|
|
|
|
|
Grid America
|
(03)
|
(12)
|
|
|
|
|
|
(22)
|
!
|
!
|
|
|
|
|
|
|
Supply Chain Management
|
Property Management
|
|
|
|
|
|
|
(04)
|
(21)
|
|
|
|
|
|
|
!
|
|
|
|
|
|
|
|
Information Services
|
|
|
|
|
|
|
|
(07)
|
|
|
|
|
|
|
|
!
|
|
|
|
|
|
|
|
Retail Services
|
|
|
|
|
|
|
|
(08)
|
|
|
|
|
|
|
|
!
|
|
|
|
|
|
|
|
Environmental
|
|
|
|
|
|
|
|
(09)
|
|
|
|
|
|
|
|
!
|
|
|
|
|
|
|
|
Construction/ Electrical
|
|
|
|
|
|
|
|
(10)
|
|
|
|
|
|
|
|
!
|
|
|
|
|
|
|
|
Retail Operations
|
|
|
|
|
|
|
|
(14)
|
|
|
|
|
|
|
|
!
|
|
|
|
|
|
|
|
Dispatching
|
|
|
|
|
|
|
|
(18)
|
|
|
|
|
|
|
|
!
|
|
|
|
|
|
|
|
Distribution Finance
|
|
|
|
|
|
|
|
(19)
|
|
|
|
|
|
|
|
!
|
|
|
|
|
|
|
|
Safety
|
|
|
|
|
|
|
|
(20)
|
|
|
|
|
|
|
|
|
Associated Companies
|
Non-Associated Companies
|
Total
|
Total Compensation
|
$.5
|
-
|
$.5
|
Excess of Revenues Billed Over Costs Incurred to
Non-Associated Companies
|
-
|
-
|
-
|
Compensation for Use of Equity Capital
Billed
|
$.5
|
$ -
|
$.5
|
Common Equity:
|
|
|
|
April 2003 – March 2004
|
$5.0
|
|
|
|
|
|
|
Amount of Equity Return:
|
|
|
|
April 2003 – March 2004 @10.50%
|
$.5
|
NGUSASCo Common Equity:
|
|
|
|
(Excluding Retained Earnings)
|
|
|
April 2002 – March 2003
|
$5.0
|
|
|
|
Return on Common Equity:
|
|
|
|
April 2002 - March 2003 @ 10.50%
|
$.5
|
|
|
|
|
Associated Companies
|
Non-Associated Companies
|
Total
|
Total compensation for use of equity
capital
|
$.5
|
-
|
$.5
|
Excess of revenues billed over costs incurred to
non-associate companies
|
(.2)
|
.2
|
-
|
Compensation for use of equity capital
billed
|
$.3
|
$.2
|
$.5
|
Transmission
|
$2,077
|
Engineering
|
2,053
|
Gridcom
|
299
|
Financial Planning & Analysis
|
146
|
Information Technology
|
169
|
Marketing
|
48
|
Internal Auditing
|
73
|
Gas Delivery
|
76
|
|
|
Total
|
$4,941
|
SERVICE
|
DEPARTMENT
|
Merger Strategy
|
Executive Management
Legal
|
Corporate Communication Services for National Grid
Transco
|
Corporate Communications
|
Treasury Services for National Grid
Group
|
Distribution Finance
|
Accounting
|
Accounting Services
|
Directors’ expenses for National Grid Group board
meeting
|
Executive Management
|
Legal Services for sale of Teldata
|
Legal
|
Business Development activities
|
Engineering
Human Resources
Executive Management
Legal
|
Service Costs by Department
|
|
|
|
|
Legal
|
$462
|
(1)
|
|
Executive Management
|
991
|
|
|
Transmission
|
473
|
|
|
Safety
|
206
|
|
|
Corporate Communications
|
7
|
|
|
Shareholder Services
|
295
|
|
|
Financial Planning and Analysis
|
497
|
|
|
Human Resources
|
236
|
|
|
Accounting
|
434
|
|
|
Other
|
769
|
|
|
Total
|
$4,370
|
|
National Grid USA
|
$228
|
Nantucket Electric Company
|
1
|
Massachusetts Electric Company
|
376
|
New England Hydro-Transmission Electric Co,
Inc.
|
8
|
New England Hydro-Transmission Company
|
6
|
New England Power Company
|
2,282
|
New England Electric Transmission
|
2
|
Granite State Electric Company
|
2
|
The Narragansett Electric Company
|
67
|
NEES Communications, Inc.
|
158
|
Grid Communications, Inc.
|
141
|
Niagara Mohawk Power Corp
|
555
|
GridAmerica
|
1,115
|
|
|
Total
|
$4,941
|
This ‘U-13-60’ Filing | Date | Other Filings | ||
---|---|---|---|---|
Filed on / Effective on: | 8/2/04 | |||
For Period End: | 3/31/04 | |||
4/1/03 | ||||
3/31/03 | U-13-60 | |||
1/5/01 | ||||
1/2/01 | ||||
3/15/00 | ||||
8/18/95 | POS AMC | |||
List all Filings |