SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Arauco & Constitution Pulp Inc – ‘6-K’ for 3/31/20

On:  Tuesday, 3/31/20, at 6:02am ET   ·   For:  3/31/20   ·   Accession #:  1564590-20-14366   ·   File #:  33-99720

Previous ‘6-K’:  ‘6-K’ on / for 2/5/20   ·   Next:  ‘6-K’ on 5/1/20 for 4/30/20   ·   Latest:  ‘6-K’ on / for 3/8/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 3/31/20  Arauco & Constitution Pulp Inc    6-K         3/31/20    1:7.7M                                   ActiveDisclosure/FA

Current Report by a Foreign Issuer   —   Form 6-K   —   Rule 13a-16 / 15d-16
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 6-K         Current Report by a Foreign Issuer                  HTML   1.54M 


Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Ratio Analysis of the Consolidated Financial Statements
"Unaudited Consolidated Statements of Financial Position
"Unaudited Consolidated Statements of Profit or Loss
"Unaudited Consolidated Statements of Comprehensive Income
"Unaudited Consolidated Statements of Changes in Equity
"Unaudited Consolidated Statements of Cash Flow
"Unaudited Notes to the Consolidated Financial Statements
"Annex: Press Release

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 <!   C: 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of December, 2019

(Commission File No. 33-99720)

 

ARAUCO AND CONSTITUTION PULP INC.

(Translation of registrant’s name into English)

 

El Golf 150

Fourteenth Floor

Santiago, Chile

(Address of registrant’s principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  

Form 40-F  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (1):

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (7):

 

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  

No  

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- 

 


 

 


 

 

ARAUCO AND CONSTITUTION PULP INC

 

TABLE OF CONTENTS

 

 

Item

 

Page

 

 

 

1.

Ratio Analysis of the Consolidated Financial Statements

1

2.

Unaudited Consolidated Statements of Financial Position

7

3.

Unaudited Consolidated Statements of Profit or Loss

9

4.

Unaudited Consolidated Statements of Comprehensive Income

10

5.

Unaudited Consolidated Statements of Changes in Equity

11

6.

Unaudited Consolidated Statements of Cash Flow

12

7.

Unaudited Notes to the Consolidated Financial Statements

13

 

Annex:  Press Release

 

 

 

 


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Ratio Analysis of the Consolidated Financial Statements

December 31, 2019Amounts in thousands of U.S. dollars, except as indicated

 

 

 

1. ANALYSIS OF FINANCIAL POSITION

 

a)

Statement of Financial Position

The principal components of assets and liabilities at each period are as follows:

 

Assets

12-31-2019

12-31-2018

 

ThU.S.$

ThU.S.$

Current assets

3,931,381

3,441,160

Non-current assets

11,928,649

11,152,588

Total assets

15,860,030

14,593,748

 

 

Liabilities

12-31-2019

12-31-2018

 

ThU.S.$

ThU.S.$

Current liabilities

1,261,522

1,579,764

Non-current liabilities

7,229,093

5,675,013

Non–parent participation

35,011

37,192

Net equity attributable to parent company

7,334,404

7,301,779

Total net equity and liabilities

15,860,030

14,593,748

 

As of December 31, 2019, total assets increased MU.S.$1,266 compared to December 31, 2018, equivalent to a 8.68% variation. This variation was driven mainly by increases in the balance of property, plant and equipment and current tax assets which were partially offset by a decrease in trade and other current receivables and investment in related parties.

 

In turn, total liabilities increased by MU.S.$1,236 principally due to an increase in financial liabilities (mainly bonds issuances), partially offset by decreases in tax liabilities and current non-financial liabilities (minimum dividend).

 

The main financial and operational indicators as of the dates and periods indicated below are as follows:

 

Liquidity ratios

12-31-2019

12-31-2018

Current Liquidity (current assets / current liabilities)

3.12

2.18

Acid ratio ((current assets-inventories, biological assets) /

2.06

1.33

current liabilities)

 

 

 

Debt indicators

12-31-2019

12-31-2018

Debt to equity ratio (total liabilities / equity)

1.15

0.99

Short-term debt to total debt (current liabilities / total liabilities)

0.15

0.22

Long-term debt to total debt (non-current liabilities / total liabilities)

0.85

0.78

 

 

 

 

12-31-2019

12-31-2018

Financial expenses coverage ratio (earnings before

1.23

5.44

taxes + interest expense / interest expense)

 

 

 

Activity ratio

 

12-31-2019

12-31-2018

Inventory turnover-time (cost of sales / inventories + current biological assets)

2.92

2.95

Inventory turnover-time (excluding biological assets) (Cost of sales /inventory)

3.75

3.92

 

Inventory permanence-days ((inventories + biological assets) /cost of sales)

123.17

121.96

Inventory permanence-days (excluding biological assets) (inventory / cost of sales)

95.93

91.80

 

 

1


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Ratio Analysis of the Consolidated Financial Statements

December 31, 2019Amounts in thousands of U.S. dollars, except as indicated

 

 

 

As of December 31, 2019, the short-term debt to total debt ratio represented 15% of total liabilities (22% as of December 31, 2018).

 

Our financial expenses coverage ratio decreased from 5.44 to 1.23, mainly due to lower earnings before taxes for period ended December 31, 2019, compared to the same period of 2018.

 

b)

Statement of profit or loss

Profit before income tax

 

Profit before income tax registered a profit of approximately MU.S.$63 compared to a profit of approximately MU.S.$954 in the same period of 2018. The negative variation of MU.S.$891 is explained by the factors described in the following table:

 

 

Item

                                            

MU.S.$

Gross profit

(813)

Distribution and Administrative Expenses

(23)

Other financial income and expenses

(47)

Others

(8)

Net change in profit before income tax

(891)

 

 

The main indicators related to result accounts and the details of revenues and operation costs are as follows:

 

 

Revenues

 

12-31-2019

ThU.S.$

12-31-2018

ThU.S.$

Pulp

2,323,675

3,044,506

Timber

2,869,406

2,761,878

Forestry

135,691

113,981

Other

442

34,468

Total revenues

5,329,214

5,954,833

 

Sales costs

 

12-31-2019

ThU.S.$

12-31-2018

ThU.S.$

Wood

879,583

691,129

Forestry work and other services

547,749

672,233

Depreciation and amortization

473,876

377,557

Other costs

2,009,170

1,981,830

Total sales costs

3,910,378

3.722.749

 

Profitability index

 

12-31-2019

12-31-2018

 

Profitability on equity

0.84

10.05

Profitability on assets

0.41

5.08

Return on operating assets

1.90

8.19

 

Profitability ratios

12-31-2019

12-31-2018

 

Income per share (U.S.$) (1)

0.55

6,41

Profit after tax (ThU.S.$) (2)

61,970

726,759

Gross margin (ThU.S.$)

1,418,836

2,232,084

Finance costs (ThU.S.$)

(273,639)

(214,779)

(1)

Earnings per share refer to the profit to net equity to parent company.

(2)

Includes non-controlling interest.

 


2


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Ratio Analysis of the Consolidated Financial Statements

December 31, 2019Amounts in thousands of U.S. dollars, except as indicated

 

 

 

EBITDA

12-31-2019

ThU.S.$

12-31-2018

ThU.S.$

Profit (loss)

61,970

726,759

Finance costs

273,639

214,779

Finance income

(32,582)

(20,895)

Income tax expense

535

226,765

EBIT

303,562

1,147,408

Depreciation and amortization

519,380

407,422

EBITDA

822,942

1,554,830

Cost at fair value of the harvest

323,271

319,448

Gain from changes in fair value of biological assets

(154,705)

(84,476)

Exchange difference

32,507

26,470

Others*

123,353

34,264

Adjusted EBITDA

1,147,368

1,850,536

* Considers impairment provision for property, plant and equipment.

 

 

2. MAIN SOURCES OF FINANCING

 

Arauco’s financing needs are mainly covered through the capital markets, with bond issuances and credits obtained from banks and financial institutions serving as the main sources of financing. For short-term borrowing, Arauco follows a liquidity policy which indicates the amounts and institutions from which it can borrow according to several conditions defined in the policy. In the case of long-term debt, corporate bond issuances in the local market and also in international markets are used as sources of new resources. Another source of long-term financing corresponds to borrowings from banks and financial institutions around the world.

 

3. DIFFERENCE BETWEEN ECONOMIC VALUES AND BOOK ASSETS

 

Assets and liabilities are presented in the Consolidated Financial Statements according to International Financial Reporting Standards and instructions issued by Chilean Commission for the Financial Market. We believe that there are no material differences between the economic value of our assets and the value reflected in these Financial Statements.

4. MARKET SITUATION

 

Pulp Division

 

The market situation during the last quarter of 2019 remained affected by trade conflicts between China and the US. Nevertheless, the cycle appears to have bottomed out and prices started to stabilize stopping the downward trend that we saw since the beginning of 2019. The decrease we saw during the third quarter in inventory levels continued through the fourth quarter, reaching the lowest levels of the last 14 months. Additionally, the fourth quarter showed greater balance between supply and demand.

 

In China, uncertainty regarding the trade war between China and the US diminished after the phase one of the trade deal, which left proposed tariff increases on Chinese products without effect. At the same time, the agreement implied that tariffs on certain US products did not increase, such as pulp. Chinese paper producers faced good margins due to higher demand and lower raw materials costs. Paper producers started buying port inventories, not necessarily to use them right away but to buy at low prices.

 

In Europe, paper demand started to recover especially at the end of the fourth quarter. Normally, at the end of the year paper producers lower their inventories, but this time was

3


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Ratio Analysis of the Consolidated Financial Statements

December 31, 2019Amounts in thousands of U.S. dollars, except as indicated

 

 

 

different, and they bought at the usual levels. Paper producer margins remain low, as the increase in paper demand has not been enough to lead price increases.

 

Production during the fourth quarter was affected by the programmed maintenance stoppages of the Montes del Plata and the Valdivia mills.

 

Composite Panel

 

Sales decreased compared to the third quarter, with sales volume and prices decreasing by 8.4% and 0.7%, respectively.

 

During the fourth quarter, the Latin American market was more complex than the third quarter. In Chile, our results were affected by the civil unrest. Brazil, was affected by higher MDF supply and a weaker than expected economy. In Argentina, sales volumes were lower, but compensated by some price increases.

 

In the US and Canada prices remained stable, even though the seasonality normally affects sales during the fourth quarter. Nevertheless, we have experienced some oversupply due to more imports, which also affected our sales.

 

Sawn timber

 

During the fourth quarter, price and sales volume for sawn timber were affected by the trade war and greater supply from Europe, Brazil and Russia, among others. Sales volume decreased by 6.9% compared to the last quarter. Results for remanufactured wood products were good mainly because of a stable American market and less competition from Chinese producers.

 

Plywood

 

Sales volume slightly decreased by 2.5% during the fourth quarter. In general, markets were affected by oversupply. Sales in the North American market remained stable, even though they were impacted by the holiday season at the end of the quarter.


4


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Ratio Analysis of the Consolidated Financial Statements

December 31, 2019Amounts in thousands of U.S. dollars, except as indicated

 

 

 

5. ANALYSIS OF CASH FLOW

 

The main components of cash flow in each period are as follows:

 

 

12-31-2019

ThU.S.$

12-31-2018

ThU.S.$

Positive (negative) Cash flow

 

 

Net cash flows from operating activities

672,838

1,287,545

 

 

 

Cash flows from (used in) financing activities:

  Loan and bond obtention and payments  

1,420,487

388,267

  Payment of lease liabilities

(80,323)

(6,624)

  Dividends paid

(182,109)

(257,421)

  Others

(10,623)

(975)

    

Cash flows from (used in) investment activities:

 

 

  Purchase and sale of property, plant and equipment

(990,019)

(666,566)

  Purchase and sale of biological assets

(241,743)

(216,592)

  Purchase and sale of intangible assets

(32,032)

(2,682)

  Additions (Disposals), Investments in joint ventures and associates

(67,441)

(20,070)

  Dividends received

13,007

10,880

  Others

487

1,048

Positive (negative) net cash flow

502,529

516,810

 

Cash flow from operating activities shows a lower positive balance of MU.S.$673 for the current period, representing a negative variation of MU.S.$615 compared to the same period of 2018, resulting mainly from higher tax payments and higher payments to accounts payables.

 

The financing cash flow shows a positive balance of MU.S.$1,147 for the current period, representing a variation in respect of the same period of 2018 (positive balance of MU.S.$123), resulting mainly from bonds issuances, which was partially offset by higher dividends payments.

 

Regarding the investment cash flow, the current period shows a higher negative balance of MU.S.$1,318 (compared to the negative balance of MU.S.$894 for the same period of 2018), mainly due to higher disbursements for the purchase of property, plant and equipment and the purchase of plants to Masisa in Mexico, partially offset by the disposal of Puertos y Logística S.A.  

 


5


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Ratio Analysis of the Consolidated Financial Statements

December 31, 2019Amounts in thousands of U.S. dollars, except as indicated

 

 

 

6. MARKET RISK ANALYSIS

 

In respect of the economic risks resulting from interest rate variations, the Company maintains, as of December 31, 2019, a ratio of fixed rate debt to total consolidated debt of approximately 89%, which we believe is consistent with industry standards.

Regarding variations in prices of pulp and forestry products, the Company does not participate in futures trading as to maintain one of the lowest cost structures in the industry, the risks for price fluctuations are bounded.

The Company and most of its subsidiaries maintain their accounting records and prepare their financial statements in U.S. dollars. Both the accounts receivable and most financial liabilities are denominated in U.S. dollars or are covered by an exchange rate swap, as well as most of their revenues. As a result, exposure to changes in the exchange rate has decreased significantly.

In the Consolidated Financial Statements as of December 31, 2019, a detailed analysis of the risks associated with the business of Arauco is available (See Note 23).

 

 

6


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial StatementsDecember 31, 2019Amounts in thousands of U.S. dollars, except as indicated

 

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

 

Note

12-31-2019

12-31-2018

 

 

ThU.S.$

ThU.S.$

 

 

 

 

Assets

 

 

 

Current Assets

 

 

 

Cash and cash equivalents

5-23

1,560,012

1,075,942

Other current financial assets

23

3,370

497

Other current non-financial assets

25

174,110

129,854

Trade and other current receivables

23

642,315

839,184

Accounts receivable from related companies

13

17,526

7,324

Current inventories

4

1,053,867

1,030,196

Current biological assets

20

275,792

315,924

Current tax assets

 6

199,953

36,513

Total Current Assets other than assets or disposal groups classified as held for sale

 

3,926,945

3,435,434

Non-Current Assets or disposal groups classified as held for sale

22

4,436

5,726

Non-Current Assets or disposal groups classified as held for sale or as held for distribution to owners

 

4,436

5,726

Total Current Assets  

 

3,931,381

3,441,160

Non-Current Assets

 

 

 

Other non-current financial assets

23

9,395

20,346

Other non-current non-financial assets

25

112,414

86,948

Trade and other non-current receivables

23

9,456

15,149

Accounts receivable from related companies, non-current

13

-

481

Investments accounted for using equity method

15-16

293,118

358,053

Intangible assets other than goodwill

19

106,252

90,093

Goodwill

17

65,751

65,851

Property, plant and equipment

7

7,932,562

7,174,693

Non-current biological assets

20

3,393,634

3,336,339

Deferred tax assets

6,067

4,635

Total Non-Current Assets

 

11,928,649

11,152,588

Total Assets

 

15,860,030

14,593,748

 

 

The accompanying notes are an integral part of these consolidated financial statements.


7


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial StatementsDecember 31, 2019Amounts in thousands of U.S. dollars, except as indicated

 

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (continued)

 

 

 

Note

12-31-2019

12-31-2018

 

 

ThU.S.$

ThU.S.$

 

 

 

 

Equity and Liabilities

 

 

 

Liabilities

 

 

 

Current Liabilities

 

 

 

Other current financial liabilities

23

530,054

537,596

Trade and other current payables

23

673,057

659,618

Accounts payable to related companies

13

8,880

10,229

Other current provisions

18

1,259

413

Current tax liabilities

6

2,242

153,642

Current provisions for employee benefits

10

5,965

5,656

Other current non-financial liabilities

25

40,065

212,610

Total Current Liabilities other than assets included in disposal groups classified as held for sale

 

1,261,522

1,579,764

Total Current Liabilities

 

1,261,522

1,579,764

Non-Current Liabilities

 

 

 

Other non-current financial liabilities

23

5,654,011

4,044,279

Non-current payables

 

2,230

2,230

Other non-current provisions

18

31,765

33,884

Deferred tax liabilities

6

1,360,187

1,417,658

Non-current provisions for employee benefits

10

69,464

64,895

Other non-current non-financial liabilities

25

111,436

112,067

Total Non-Current Liabilities

 

7,229,093

5,675,013

Total Liabilities

 

8,490,615

7,254,777

Equity

 

 

 

Issued capital

353,618

353,618

Retained earnings

 

7,873,650

7,824,045

Other reserves

 

(892,864)

(875,884)

Equity attributable to parent company

 

7,334,404

7,301,779

Non-controlling interests

 

35,011

37,192

Total Equity

 

7,369,415

7,338,971

Total Equity and Liabilities

 

15,860,030

14,593,748

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 

 


8


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial StatementsDecember 31, 2019Amounts in thousands of U.S. dollars, except as indicated

 

 

 

CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

 

 

 

Note

For the years ended December 31,

 

 

2019

2018

 

 

ThU.S.$

ThU.S.$

Statements of profit or loss

 

 

 

 

 

 

 

Revenue

9

5,329,214

5,954,833

Cost of sales

3

(3,910,378)

(3,722,749)

Gross profit

 

1,418,836

2,232,084

Other income

3

232,393

124,304

Distribution costs

3

(586,873)

(556,805)

Administrative expenses

3

(554,038)

(561,284)

Other expense

3

(203,698)

(95,880)

Other gains (losses)

 

21,674

14,213

Profit from operating activities

 

328,294

1,156,632

Finance income

3

32,582

20,895

Finance costs

3

(273,639)

(214,779)

Share of profit of associates and joint ventures accounted for using equity method

3-15

7,775

17,246

Exchange rate differences

 

(32,507)

(26,470)

Profit before income tax

 

62,505

953,524

Income Tax

6

(535)

(226,765)

Net Profit

 

61,970

726,759

Net profit attributable to

 

 

 

Net profit attributable to parent company

 

61,784

725,482

Net profit attributable to non-controlling interests

 

186

1,277

Net Profit

 

61,970

726,759

 

 

 

 

Basic and diluted earnings per share (in U.S.$ per share)

 

 

 

Basic and diluted earnings per share from continuing operations

 

0.5460

6,4111

Basic and diluted earnings per share

 

0.5460

6,4111

 

The accompanying notes are an integral part of these consolidated financial statements.

 


9


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial StatementsDecember 31, 2019Amounts in thousands of U.S. dollars, except as indicated

 

 

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

Note

For the years

ended December 31

 

 

2019

2018

 

 

ThU.S.$

ThU.S.$

 

 

 

 

Net profit

 

61,970

726,759

Components of other comprehensive income that will not be reclassified to profit or loss before tax:

 

 

 

Other comprehensive income before tax gains (losses) on remeasurements of defined benefit plans

10

(2,655)

1,856

Other Comprehensive Income that will not be reclassified to profit or loss before tax

 

(2,655)

1,856

Components of other comprehensive income that will be reclassified to profit or loss before tax:

 

 

 

Exchange differences on translation

 

 

 

Gains (losses) on exchange differences on translation, before tax

11

(30,971)

(184,876)

Other Comprehensive Income before tax exchange differences on translation

 

(30,971)

(184,876)

Cash flow hedges

 

 

 

Gains (losses) on cash flow hedges, before tax

23

23,156

30,321

Recycle of cash flow hedges to profit or loss before tax

23

(29,227)

(15,286)

Other Comprehensive Income before tax Cash flow hedges

 

(6,071)

15,035

Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss before tax

 

 

 

Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss before tax

 

13,847

(1,657)

Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss before tax

 

13,847

(1,657)

Other Comprehensive income that will be reclassified to profit or loss before tax

 

(23,195)

(171.498)

Income tax relating to components of other comprehensive income that will not be reclassified to profit or loss before tax

 

 

 

Income tax relating to remeasurements of defined benefit plans of other comprehensive income

 

717

(501)

Income tax relating to components of other comprehensive income that will not be reclassified to profit or loss before tax

 

717

(501)

Income tax relating to components of other comprehensive income that will be reclassified to profit or loss before tax

 

 

 

Income tax relating to cash flow hedges of other comprehensive income

6

1,686

(4,474)

Income tax relating to share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss

 

(6,582)

176

Income tax relating to components of other comprehensive income that will be reclassified to profit or loss

 

(4,896)

(4,298)

Other comprehensive income (loss)

 

(30,029)

(174,441)

Comprehensive income (loss)

 

31,941

552,318

 

 

 

 

Comprehensive Income (loss) attributable to

 

 

 

Comprehensive income (loss), attributable to Owners of parent company

 

37,732

555,294

Comprehensive income (loss), attributable to Non-controlling interests

 

(791)

(2,976)

Total comprehensive income (loss)

 

31,941

552,318

 

The accompanying notes are an integral part of these consolidated financial statements.

10


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial StatementsDecember 31, 2019Amounts in thousands of U.S. dollars, except as indicated

 

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

 

 

Issued Capital    ThU.S.$

Reserve of exchange differences on translation        ThU.S.$

Reserve of cash flow hedges

ThU.S.$

Reserve of actuarial losses on defined benefit plans    ThU.S.$

Other Reserves    ThU.S.$

Total other Reserves    ThU.S.$

Retained Earnings          ThU.S.$

Equity attributable to owners of parent
ThU.S.$

Non - controlling interests        ThU.S.$

Total Equity        ThU.S.$

 

 12-31-2019

Opening balance at 01-01-2019

353,618

(872,395)

13,395

(17,571)

687

(875,884)

7,824,045

7,301,779

37,192

7,338,971

Increase (decrease) for changes in accounting policies

-

-

-

-

-

-

(107)

(107)

-

(107)

Restated opening balance

353,618

(872,395)

13,395

(17,571)

687

(875,884)

7,823,938

7,301,672

37,192

7,338,864

Changes in Equity:

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Net profit

-

-

-

-

-

-

61,784

61,784

186

61,970

 

 

Other comprehensive income, net of tax

-

(29,992)

(4,385)

(1,940)

7,265

(29,052)

-

(29,052)

(977)

(30,029)

 

 

Comprehensive income

-

(29,992)

(4,385)

(1,940)

7,265

(29,052)

61,784

32,732

(791)

31,941

 

Dividends

-

-

-

-

-

-

-

-

(1,390)

(1,390)

 

Increase (decrease) from transfers and other changes

-

-

-

-

12,072

12,072

(12,072)

-

-

-

 

Changes in equity

-

(29,992)

(4,385)

(1,940)

19,337

(16,980)

49,712

32,732

(2,181)

30,551

Closing balance at 12-31-2019

353,618

(902,387)

9,010

(19,511)

20,024

(892,864)

7,873,650

7,334,404

35,011

7,369,415

 

 

 

Issued Capital    ThU.S.$

Reserve of exchange differences on translation        ThU.S.$

Reserve of cash flow hedges

ThU.S.$

Reserve of actuarial losses on defined benefit plans    ThU.S.$

Other Reserves    ThU.S.$

Total other Reserves    ThU.S.$

Retained Earnings          ThU.S.$

Equity attributable to owners of parent
ThU.S.$

Non - controlling interests        ThU.S.$

Total Equity        ThU.S.$

 

 12-31-2018

Opening balance at 01-01-2018

353,618

(691,772)

4,752

(18,926)

2,168

(703,778)

7,425,133

7,074,973

41,920

7,116,893

Increase (decrease) for changes in accounting policies

 

 

(1,918)

 

 

(1,918)

(1,957)

(3,875)

-

(3,875)

Restated opening balance

353,618

(691,772)

2,834

(18,926)

2,168

(705,696)

7,423,176

7,071,098

41,920

7,113,018

Changes in Equity:

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Net profit

-

-

-

-

-

-

725,482

725,482

1,277

726,759

 

 

Other comprehensive income, net of tax

-

(180,623)

10,561

1,355

(1,481)

(170,188)

-

(170,188)

(4,253)

(174,441)

 

 

Comprehensive income

-

(180,623)

10,561

1,355

(1,481)

(170,188)

725,482

555,294

(2,976)

552,318

 

Dividends

-

-

-

-

-

-

(324,295)

(324,295)

(1,752)

(326,047)

 

Increase(decrease) from transfers and other changes

-

-

-

-

-

-

(318)

(318)

-

(318)

 

Changes in equity

-

-

10,561

1,355

(1,481)

(170,188)

400,869

230,681

(4,728)

225,953

Closing balance at 12-31-2018

353,618

(872,395)

13,395

(17,571)

687

(875,884)

7,824,045

7,301,779

37,192

7,338,971

 

The accompanying notes are an integral part of these consolidated financial statements.

11


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

For the years ended December 31,

 

2019

2018

 

ThU.S.$

ThU.S.$

STATEMENTS OF CASH FLOWS

 

 

Cash Flows from (used in) Operating Activities

 

 

Classes of cash receipts from operating activities

 

 

Receipts from sales of goods and rendering of services

5,913,495

6,129,806

Other cash receipts from operating activities

495,471

377,085

Classes of cash payments

 

 

Payments to suppliers for goods and services

(4,387,161)

(4,198,750)

Payments to and on behalf of employees

(600,386)

(558,230)

Other cash payments from operating activities

(176,128)

(208,461)

Interest paid

(266,019)

(172,280)

Interest received

29,655

11,738

Income taxes paid

(329,864)

(90,556)

Other inflows (outflows) of cash, net

(6,225)

(2,807)

Net Cash flow from Operating Activities

672,838

1,287,545

 

 

 

Cash flows from (used in) Investing Activities

 

 

                          

 

 

Cash flow from loss of control of subsidiaries and other businesses

102,080

-

Cash flow used in obtaining control of subsidiaries or other businesses

(171,261)

(17,049)

Cash used for the purchase of non-controlling interests

(580)

(3,023)

Other cash receipts from sales of equity or debt instruments in other entities

2,320

2

Proceeds from sale of property, plant and equipment

10,354

9,392

Purchase of property, plant and equipment

(1,000,373)

(675,958)

Purchase of intangible assets

(32,032)

(2,682)

Proceeds from sales of other long-term assets

6,059

5,437

Purchase of other non-current assets

(247,802)

(222,029)

Dividends received  

13,007

10,880

Other inflows (outflows) of cash, net

487

1,048

Cash flows from (used in) Investing Activities

(1,317,741)

(893,982)

 

 

 

Cash flows from (used in) Financing Activities

 

 

                          

 

 

Total borrowings obtained

2,142,439

863,551

   Debt obtained in long-term

2,125,332

485,077

   Debt obtained in short-term

17,107

378,474

Repayments of borrowings

(721,952)

(475,284)

Payments of lease liabilities

(80,323)

(6,624)

Dividends paid

(182,109)

(257,421)

Other outflows of cash, net

(10,623)

(975)

Cash flows from (used in) Financing Activities

1,147,432

123,247

Net increase (decrease) in Cash and Cash Equivalents before effect of exchange rate changes

502,529

516,810

Effect of exchange rate changes on cash and cash equivalents

(18,459)

(30,754)

Net increase (decrease) of Cash and Cash Equivalents

484,070

486,056

Cash and cash equivalents, at the beginning of the period

1,075,942

589,886

Cash and cash equivalents, at the end of the period  

1,560,012

1,075,942

 

The accompanying notes are an integral part of these consolidated financial statements.


12


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTES TO the Consolidated financial statements as of December 31, 2019 and 2018

 

 

NOTE 1.  PRESENTATION OF CONSOLIDATED FINANCIAL STATEMENTS

  

Entity Information  

 

Celulosa Arauco y Constitución S.A. and subsidiaries, (hereafter “Arauco” or the “Company”), tax identification number 93,458,000-1, is a closely held corporation, that was registered in the Securities Registry (the “Registry”) of the Chilean Commission for the Financial Market (“CMF”) as No. 042 on June 14, 1982. Additionally, the Company is registered as a non-accelerated filer in the Securities and Exchange Commission (SEC) of the United States of America.

 

The Company’s head office address is El Golf Avenue 150, 14th floor, Las Condes, Santiago, Chile.

 

Arauco is principally engaged in the production and sale of products related to the forestry and timber industries. Its main operations are focused on business areas of pulp, wood products and forestry.  

 

As of December 31, 2019, Arauco is controlled by Empresas Copec S.A., tax identification number 90,690,000-9, which owns 99.9780% of Arauco, and is registered in the Securities Registry as No. 0028. Each of the above mentioned companies is subject to the oversight of the CMF.

 

Moreover, Empresas Copec S.A. is controlled by the public corporation AntarChile S.A., tax identification number 96,556,310-5, which owns 60.8208% of Empresas Copec S.A. Furthermore, the ultimate shareholders of AntarChile S.A. and, consequently, of Empresas Copec S.A., are Mr. Roberto Angelini Rossi, tax identification number 5,625,652-0, and Mrs. Patricia Angelini Rossi, tax identification number 5,765,170-9.

 

Arauco’s Consolidated Financial Statements were prepared on a going concern basis.

 


13


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Presentation of Consolidated Financial Statements  

 

The Consolidated Financial Statements presented by Arauco are comprised by the following:

 

 

-

Consolidated Statements of Financial Position as of December 31, 2019 and 2018.

 

-

Consolidated Statements of Profit or Loss for the periods ended December 31, 2019 and 2018.

 

-

Consolidated Statements of Comprehensive Income for the periods ended December 31, 2019 and 2018.  

 

-

Consolidated Statements of Changes in Equity for the periods ended December 31, 2019 and 2018.

 

-

Consolidated Statements of Cash Flows for the periods ended December 31, 2019 and 2018.

 

-

Explanatory disclosures (notes)

 

 

Period Covered by the Consolidated Financial Statements

 

Period ended December 31, 2019 and 2018.

 

Date of Approval of the Consolidated Financial Statements

 

These consolidated financial statements were approved by the Board of Directors of the Company (the “Board”) at the Extraordinary Meeting No. 627 on March 5, 2020.

 

Abbreviations used in this report:

 

IFRS - International Financial Reporting Standards

IASB - International Accounting Standards Board

IAS - International Accounting Standards

IFRIC - International Financial Reporting Standards Interpretations Committee

MU.S.$ - Millions of U.S. dollars

ThU.S.$ - Thousands of U.S. dollars

U.F. – Inflation index-linked units of account

UTA – Annual Tax Unit

ICMS – Tax movement of inventories and services (Brazil)

 

Functional and Presentation Currency  

 

Arauco and most of its subsidiaries determined the United States (“U.S.”) Dollar as its functional currency since the majority of its revenues from sales of its products are derived from exports denominated in U.S. Dollars, while their costs of sales are to a large extent related or indexed to the U.S. Dollar.  

 

For the pulp reportable segment, most of the sales are exports denominated in U.S. Dollars and costs are mainly related to plantation costs which are settled in U.S. Dollars.

 

For the wood products and forestry reportable segments, although total sales include a mix of domestic and exports sales, prices of the products are established in U.S. Dollars, which is also the case for the cost structure of the related raw materials.

 

14


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

In relation to the cost of sales, although labor and services costs are generally billed and paid in local currency, these costs are not as significant as the costs of raw materials, which are driven mainly by global markets and therefore, influenced mostly by the U.S. Dollar.

 

The currency used to finance operations is mainly the U.S. Dollar.

 

The presentation currency of the consolidated financial statements is the U.S. Dollar. Figures on these consolidated financial statements are presented in thousands of U.S. Dollar (ThU.S.$).

 

 

Summary of significant accounting policies

 

a)Basis for preparation of the consolidated financial statements

 

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and they represent the explicit and unreserved adoption of IFRS.

 

The consolidated financial statements have been prepared on a historical cost basis, except for biological assets and certain derivative financial instruments which are measured at revalued amounts or fair value at the end of each period as explained in the following significant accounting policies.

 

 

b)Critical accounting estimates and judgments

 

The preparation of these consolidated financial statements, in accordance with IFRS, requires management to make estimates and assumptions that affect the carrying amounts reported. These estimates are based on historical experience and various other assumptions that are considered to be reasonable. Actual results may differ from these estimates. Management believes that the accounting policies below are the critical judgments that have the most significant effect on the amounts recognized in the consolidated financial statements.

 

 

- Biological Assets

 

The recovery of forest plantations is based on discounted cash flow models which means that the fair value of biological assets is calculated using cash flows from continuing operations on a discounted basis, based on our sustainable forest management plans and the estimated growth of forests.

 

These discounted cash flows require estimates in growth, harvest, sales prices and costs; therefore, it is important that management makes appropriate estimates of future levels and trends for sales and costs, as well as conduct regular surveys of the forests to establish the volumes of wood available for harvesting and their current growth rates. The main considerations used to measure forest plantations are presented in Note 20, including a sensitivity analysis.


15


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

- Goodwill

 

Goodwill represents the excess of the acquisition cost over the fair value of the Group’s holding in the identifiable net assets of the acquired subsidiary at the date of acquisition. The aforementioned fair value is determined whether based on assessments and/or the discounted future flow method using hypotheses in their determination, such as sales prices and industry indexes, among others. See Note 17.

 

- Litigation and Contingencies

 

Arauco and its subsidiaries are subject to certain litigation proceedings. Future impact on Arauco’s financial condition derived from such litigations is estimated by management, in collaboration with its legal advisors. Arauco applies judgment when interpreting the reports of its legal advisors who provide updated estimates of the legal contingencies at each reporting period and/or at each time a modification is determined to be necessary. For a description of current litigations see Note 18.

 

c)

Consolidation

 

 

The consolidated financial statements include all entities over which Arauco has the power to direct the relevant financial and operating activities. Subsidiaries are consolidated from the date on which control is obtained and up to the date that control ceases.

 

Specifically, a company controls an investee or subsidiary if, and only if, they have all of the following:

 

(a) power over the investee, i.e. the investor has existing rights which give it the ability to direct the relevant activities (the activities that significantly affect the investee's returns);

(b) exposure or rights to variable returns from involvement with the investee; and

(c) the ability to use power over the investee to affect the amount of the investor’s returns.

 

When Arauco holds less than the majority of the voting rights in a company in which it participates, it nonetheless has the power over said company - when these voting rights are enough - to grant it in practice the ability to unilaterally direct said company's relevant activities. Arauco takes into account all facts and circumstances in order to assess if the voting rights in a company in which it participates are enough for granting it the power, including:

 

a) the size of the investor’s holding of voting rights relative to the size and dispersion of holdings of the other vote holders;

b) potential voting rights held by the investor, other vote holders or other parties;

c) rights arising from other contractual arrangements; and

d) any additional facts and circumstances that indicate the investor has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders’ meetings.

 

The Company will reevaluate whether or not it holds control of a company in which participates if the facts and circumstances indicate that changes have occurred in one or more of the three elements of control mentioned above.

 

Consolidation of an investee shall begin from the date the investor obtains control of the investee and cease when the investor loses control of the investee. An entity includes the income and expenses of an acquired or sold subsidiary in the consolidated financial statements from the date it gains control until the date when the entity ceases to control the subsidiary.

16


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

The profit or loss of each component of other comprehensive income is attributed to owners of the parent company and the non-controlling interest, as appropriate. Total comprehensive income is attributed to the owners of the parent company and non-controlling interests even if the results of the non-controlling interest have a deficit balance.

 

If a subsidiary uses accounting policies other than those adopted in the consolidated financial statements for transactions and other events in similar circumstances, appropriate adjustments are made to the consolidated financial statements of subsidiaries in order to ensure compliance with Arauco's accounting policies.

 

All intercompany transactions and unrealized gains and losses from subsidiaries have been fully eliminated from these consolidated financial statements and non-controlling interest is presented in the consolidated statement of financial position within equity, separately from the equity of the owners of the parent company.

 

The consolidated financial statements at the end of this period include the assets, liabilities, income and expenses of the subsidiaries shown in Note 13.

 

Certain consolidated subsidiaries have Brazilian Real, Argentine Pesos, Canadian Dollars and Chilean Pesos as their functional currencies. For consolidation purposes, the financial statements of those subsidiaries have been prepared in accordance with IFRS and translated as indicated in Note 1 (e) (ii).

 

A parent company will present non-controlling interests in the consolidated statement of financial position within equity, separately from the equity of the owners of the parent company.

 

d)Segments

 

Arauco has defined its reportable segments according to its business areas, based on the products and services sold to its customers. This definition is consistent with the management, resource allocation and performance assessment made by key personnel responsible for making relevant decisions related to the Company’s operation. The personnel responsible for making such decisions are the Executive Vice-president and the Chief Executive Officer who are the highest authorities for making decisions and are supported by the Corporate Managing Directors of each segment.

 

Based on the aforementioned process, the Company has established reportable segments according to the following business units:    

 

 

Pulp

 

 

Wood products

 

 

Forestry

 

 

Refer to Note 24 for detailed financial information by reportable segment.

e)

17


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Functional currency

 

(i)Functional currency

 

All items in the financial statements of Arauco and each of its subsidiaries, associates and jointly controlled entities are measured using the currency of the primary economic environment in which each entity operates (the functional currency). The consolidated financial statements are presented in U.S. dollars, which is Arauco’s functional and presentation currency.

 

(ii)Translation to the presentation currency of Arauco

 

For the purposes of presenting consolidated financial statements, assets and liabilities of Arauco’s operations in a functional currency different from Arauco’s are translated into U.S. dollars using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuate significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange rate differences are recognized in other comprehensive income and accumulated in “Other reserves” within–equity.

 

(iii)Foreign Currency Transactions

 

Transactions in currencies other than the functional currency are recognized at the exchange rates prevailing at the dates of the transactions. Profit or loss on transactions in currencies other than the functional currency resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies, are recognized in the statements of profit or loss, except those which are recorded in other comprehensive income and accumulated in equity such as cash flows hedging derivatives.

 

f)Cash and cash equivalents

 

Cash and cash equivalents include cash-on-hand, deposits held on demand at financial entities and other short term highly liquid investments with an original maturity of three months or less and which are subject to an insignificant risk of changes in value.

 

g)Financial Instruments

 

Financial assets

 

Initial classification

 

Arauco classifies its financial assets into the following categories: fair value through profit or loss and amortized cost.

 

Arauco does not have financial assets at fair value through other comprehensive income.

 

The classification is based on the business model used to manage the assets and the characteristics of their contractual cash flows.  

 

Management determines the classification of its financial assets at the time of their initial recognition.

 

18


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

(a) Financial assets at fair value through profit or loss: these instruments are initially measured at fair value. Net income and losses, including any income from interest or dividends, are registered in the profit or loss of the period. Financial assets are classified in the category of financial assets at fair value through profit or loss when they are maintained for negotiation or designated in their initial registration as assets at fair value through profit or loss. A financial asset can be classified in this category if it is acquired mainly for the purposes of being sold in the short-term. Gain or losses of assets held for negotiations are registered in the consolidated statements of Profit or Loss, and the related interest is registered independently as financial income. Derivatives are classified as acquired for negotiation also unless they are designated as hedging instruments.

 

(b) Assets measured at amortized cost: they are initially registered at the fair value of the transaction, adding or subtracting the transaction costs that are directly attributable to the issuance of the financial asset or financial liability. The financial asset is maintained within a business model, the objective of which is to maintain financial assets to obtain contractual cash flows and the contractual conditions of the asset give rise, on specified dates, to cash flows that are solely payments of principal and interests (“SPPI”) over the amount of the outstanding principal.

 

Subsequent measurement

 

Financial instruments are subsequently measured at fair value through profit or loss or amortized cost.

 

The classification is based on two criteria: i) the Company’s business model for the management of financial instruments, and ii) whether the contractual cash flows related to the financial instruments represent “Solely Payments of Principal and Interests”.

 

a) Financial assets at fair value through profit or loss: these instruments are subsequently measured at fair value. Net earnings and losses, including income from interests and dividends, are registered as profits or losses for the period. These instruments are held for negotiation and they are mainly acquired to be sold in the short term. Derivatives are also classified as held for negotiation, unless they are registered as hedging instruments. Financial instruments of this type are classified as Other Current and Non-Current Financial Assets. They are subsequently valuated by determining their fair value, registering changes in value in the consolidated statements of Profit or Loss, in the items of Financial Income or Financial Costs.

 

 

b) Financial assets measured at amortized cost: These instruments are subsequently measured at amortized cost minus accumulated amortizations, using the effective interest method and adjusted by loss allowance and volume discounts, in the case of financial assets. Financial income and expenses, foreign exchange income and losses, and impairment are registered in results. Any earnings or losses due to initial or subsequent reductions of the value of the asset are registered in the statement of profit or loss of the period. Loans and receivables are non-derivative financial instruments with fixed or determinable payments not traded in any active market. They are registered at amortized cost, registering accrued conditions directly in profit or loss.

 

 

Arauco measures accumulated losses in a quantity equivalent to expected credit losses during the lifelong commitment. Expected credit losses are based on contractual cash flow differences based on the allowance of each contract and the cash flows that Arauco expects.

19


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

The difference is then discounted based on an approximation of the asset’s original effective interest rate. The asset’s carrying value is reduced as the allowance is used, and the loss is recognized in sales expenses in the financial statements. When an account receivable cannot be collected, it is regularized against the allowance account for receivables. Subsequent recoveries of previously impaired amounts are recognized as a debit in distribution costs.

 

Derivative financial instruments are explained in Note 1 h).

 

Financial liabilities

 

Arauco classifies its financial liabilities as follows: fair value through profit or loss, derivatives designated as effective hedging instruments and amortized costs.

 

Management determines the classification of its financial liabilities upon initial recognition. Financial liabilities are derecognized when the obligation is cancelled, settled or expired. When an existing financial liability is replaced with another of the same provider under substantially different terms, or where the terms of an existing liability are substantially amended, such exchange or modification is treated as a write-off of the original liability, with a new liability being recognized, and the difference between the respective carrying amounts is recognized in the consolidated statement of profit or loss.

 

Financial liabilities are initially recognized at fair value, and in the case of loans, they include the costs directly attributable to the transaction. The subsequent measurement of the financial liabilities depends on their classification:

 

Financial Liabilities at fair value through profit or loss

 

Financial liabilities are included in the category of financial liabilities at fair value through profit or loss when they are held for trading or originally designated at fair value through profit or loss. Income and losses from liabilities held for trading are recognized in profit or loss. This category includes non-designated derivatives for hedging accounting.

 

Financial Liabilities at amortized cost

 

Other financial liabilities are subsequently valued at their amortized cost based on the effective interest rate method. The amortized cost is calculated taking into account any premium or acquisition discount and includes the costs of transactions that are an integral part of the effective interest rate. This category includes Commercial Accounts Payable and Other Accounts Payable, lease liabilities, as well as the loans included in Other Current and Non-Current Financial Liabilities.

 

 

h)

20


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Derivative financial instruments

 

(i) Derivative Financial Instruments - The Company enters into a variety of derivative financial instruments to manage its exposure to interest rate and foreign exchange rate risks, including foreign exchange forward contracts, interest rate swaps, currency swaps and zero cost collar contracts.  The Company’s policy is to enter into derivatives contracts only for economic hedging purposes and there are no instruments with speculation objectives.

 

Derivatives are initially recognized at fair value at the date the derivative contracts are entered into and are subsequently re-measured at fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss unless the derivative is designated as a hedging instrument and complies with hedge accounting requirements, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

(ii) Embedded derivatives - The Company assesses the existence of embedded derivatives in financial instrument contracts. Derivatives embedded in non-derivative host contracts are treated as separate derivatives when they meet the definition of a derivative, their risks and characteristics are not closely related to those of the host contracts and the contracts are not measured at FVTPL as a whole. Arauco has determined that no embedded derivatives currently exist.

 

(iii) Hedge accounting - The Company designates certain hedging instruments as either fair value hedges or cash flow hedges.

 

At the inception of the hedge relationship, the entity documents the relationship between the hedging instrument and the hedged item, along with its risk management objectives and its strategy for undertaking various hedge transactions. Furthermore, at the inception of the hedge and on an ongoing basis, Arauco documents whether the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item attributable to the hedged risk.

 

-Fair Value Hedges - Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognized in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

 

-Cash flow hedges - The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income and accumulated under the heading of cash flow hedging reserve. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss, and is included in the Finance costs line item in the consolidated statement of profit or loss. Amounts previously recognized in other comprehensive income are reclassified to profit or loss in the periods when the hedged item affects profit or loss, in the same line as the recognized hedged item.

 

Hedge accounting is discontinued when the Group revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or when it no longer qualifies for hedge accounting. Any gain or loss recognized in other comprehensive income and accumulated in equity at that time remains in equity and is recognized when the forecasted transaction is ultimately recognized in profit or loss. When a forecasted transaction is no longer expected to occur, the gain or loss accumulated in equity is recognized immediately in profit or loss.

 

 

21


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

i)Inventories

 

Inventories are measured at the lower of cost or net realizable value. Cost is determined using the weighted average cost method.

 

The cost of finished and in process products includes the cost of raw materials, direct labor, other direct costs and manufacturing overhead expenses.

 

Initial costs of harvested wood are determined at fair value less cost of sale at the point of harvest.

 

Biological assets are transferred to inventories when forests are harvested.

 

Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.

 

When market conditions result in the production costs of a product exceeding its net realizable value, the inventories are written-down to their net realizable value. This write-down also includes obsolescence amounts resulting from slow moving inventories and technical obsolescence.

 

Spare parts that will be consumed in a period of less than twelve months are presented in inventories and recognized as an expense when they are consumed.

 

 

j)Non-current assets held for sale

 

The Group classifies certain property, plant and equipment, intangible assets, investments in associates and disposal groups (groups of assets to be sold together with their directly associated liabilities) as non-current assets held for sale which as of the date of the  consolidated statements of financial position are the subject of active sale efforts which are estimated to be highly probable.


These assets or disposal groups are measured at the lower of the carrying amount or the fair value less the costs to sell, and are no longer depreciated or amortized from the time they are classified as non-current assets held for sale.

 

 

k)

22


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Business Combinations

 

Arauco applies the acquisition method to account for a business combination. This method requires the identification of the acquirer, determination of the acquisition date, recognition and measurement of the identifiable assets acquired, the liabilities assumed and any non-controlling interest in the acquiree; and recognition and measurement of goodwill or a gain from a bargain purchase. Identifiable assets acquired and liabilities assumed and any contingent liabilities in a business combination are initially measured at fair value at the acquisition date, except:

 

-deferred tax assets or liabilities, and assets or liabilities related to employee benefit arrangements are recognized and measured in accordance with IAS 12 Income Taxes and IAS 19 respectively;

 

-liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Group entered into to replace share-based payment arrangements of the acquiree are measured in accordance with IFRS 3 at the acquisition date; and

 

-assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations are measured in accordance with such standard.

 

Acquisition-related costs are accounted for as expenses when they are incurred, except for costs to issue debt or equity securities which are recognized in accordance with IAS 32 and IFRS 9.

 

A parent will present non-controlling interests in the consolidated statement of financial position within equity, separately from the equity of the owners of the parent company.


Changes in the ownership interest of a parent in its subsidiary that do not result in a loss of control are treated as equity transactions. Any difference between the amount by which non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to owners of the parent company.  No adjustment is made to the carrying amount of goodwill, neither gains nor losses are recognized in the statement of profit or loss.

 

Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity's net assets in the event of liquidation may initially be measured either at fair value or at the present ownership instruments' proportionate share of non-controlling interests, in the recognized amounts of the acquirer’s identifiable net assets. The choice is made on a transaction-by-transaction basis.

 

Arauco measures the fair value of the acquired company in the business combination achieved in each stage (“step acquisition”), recognizing the effects of remeasurement of previously held equity in the acquiree in the statements of profit or loss.

 

If the initial accounting for a business combination is not completed by the end of the reporting period in which the combination occurs, Arauco reports preliminary amounts for the items for which the accounting is incomplete. During the measurement period (no more than one year), these preliminary amounts are retrospectively adjusted, or additional assets or liabilities are recognized to reflect new information about facts and circumstances that existed at the acquisition date, if known, would have affected the amounts recognized at that date.

23


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

Business combinations that are under common control transactions are accounted using as a reference the pooling of interest. Under this method, assets and liabilities related to the transaction carry over the previous carrying values. Any difference between assets and liabilities included in the consolidation and the consideration transferred, is accounted in equity.

 

l)Investments in associates and joint arrangements

 

Associates are entities over which Arauco exercises significant influence, but not control. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.

 

Joint arrangement is defined as an entity over which there is joint control, which exists only when the decisions about strategic of activities, both financial and operational, require the unanimous consent of the parties sharing control.

 

Investments in joint arrangements are classified as a joint venture or as a joint operation. A joint operation is a joint arrangement in which the parties that have joint control of the arrangement (i.e. joint operators) have rights to the assets and obligations for the liabilities, relating to the arrangement. A joint venture is a joint arrangement in which the parties that have joint control of the arrangement (i.e., participants in a joint venture) have rights to the net assets of the arrangement.

 

Investments in associates and joint ventures are accounted for using the equity method and are initially recognized at cost. Their carrying amount is increased or decreased to recognize the portion corresponding to the statement of profit or loss or to the statement of comprehensive income. Dividends received are recognized by deducting the amount received from the carrying amount of the investment. Arauco’s investment in associates includes goodwill (both net of any accumulated impairment loss).

 

The investments in joint operations are recognized through consolidation of assets, liabilities and results of operations in relation to Arauco's ownership percentage.

 

If the acquisition cost is lower than the fair value of the net assets of the associate acquired, the difference is recognized directly in statement of profit or loss in line Other gains (losses).

 

Investments in associates and joint ventures are presented in the consolidated statement of financial position in the line item “Investments accounted for using equity method”.

 

If Arauco’s share of losses of an associate or joint venture equals or exceeds its interest in the associate or joint venture, Arauco discontinues recognizing its share of further losses. After Arauco's carrying value in the investee is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that Arauco has incurred legal or constructive obligations or made payments on behalf of the associate or joint venture. If the associate or joint venture subsequently reports profits, Arauco resumes recognizing its share of those profits only after its share of the profits equals the share of losses not recognized.

 

m)

24


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Intangible assets other than goodwill

 

After initial recognition, intangible assets with finite useful lives are carried at cost less any accumulated amortization and impairment losses.

 

Amortization of an intangible asset with a finite useful life is allocated over the asset’s useful life. Amortization begins when the asset is available for use, i.e., when it is in the location and condition necessary for it to be capable of operating in the manner intended by management.

 

(i) Computer Software

Computer software licenses are capitalized in terms of the costs incurred to acquire and make them compatible with existing software. These costs are amortized over the estimated useful lives of the software.

 

(ii)Water Rights, Easements and Other Rights

This item includes water rights, easements and other acquired rights recognized at historical cost which have indefinite useful lives as there is no foreseeable limit to the period over which these assets are expected to generate future cash flows. These rights are not amortized, but are tested for impairment at least annually, or when there is any indication that the assets might be impaired.

 

(iii)Customers and trade relations with customers

Correspond to the valuation over the time of the established relationship with customers, from the sale of products and services through its sales team. These relations will materialize in sales orders, which generate revenue and cost of sales. The useful life has been determined to be 15 years.

 

 

n)Goodwill

 

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interest in the acquired company, and the fair value of the acquirer's previously held equity interest in the acquired company (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If the total of consideration transferred, non-controlling interest recognized and previously held interest measured is less than the fair value of the net assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognized directly in the statements of profit or loss.

 

Goodwill is not amortized but tested for impairment on annual basis.

 

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For purposes of impairment testing, goodwill in a business combination is allocated as of the acquisition date to the cash generating unit or a group of cash generating units expected to benefit from the synergies of the combination irrespective of whether other assets or liabilities of the acquired company are allocated to those units or group of units.  

 

The goodwill generated on acquisitions of foreign companies, is expressed in the functional currency of such foreign company.

 

Goodwill recognized in subsidiaries Arauco Canada Ltd., Arauco do Brasil S.A. and Arauco Argentina S.A., generated on subsidiaries acquisitions whose functional currency is different from the functional currency of the parent company and presentation of these financial statements, are translated into U.S. Dollars at the closing exchange rate.

25


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

o)Property, Plant and Equipment

 

Property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment. The cost includes expenditures that are directly attributable to the acquisition of the assets.

 

Subsequent costs, such as improvements and replacement of components, are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to Arauco and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized from property, plant and equipment. All other repairs and maintenance costs are expensed in the period in which they are incurred.

 

Arauco capitalizes borrowing costs that are directly attributable to the acquisition, construction or production of qualifying assets as part of the cost of those assets, until the assets are ready for their intended use (See Note 12).

 

Depreciation is calculated by components using the straight-line method.

 

The useful lives of the items of property, plant and equipment is estimated according to the expected use of the assets. The residual values and useful lives of assets are reviewed and adjusted, if appropriate, annually.

 

p)Leases

 

Arauco applies IFRS 16 for recognizing leases in a manner consistent with contracts with similar features and akin circumstances.

 

At the beginning of a contract, Arauco assesses whether the contract is, or if it contains, a lease. A contract is, or contains, a lease if it transfers the right to control the use of a given asset for a certain period of time, in exchange for consideration.

 

As of the initial date for recording a lease, Arauco, as lessee, recognizes an asset by the right of use at cost.

 

The cost of the asset for right of use comprises:

 

-

The amount of the initial measurement of the lease liability. This measurement is at present value of the payments for leases that have not been disbursed as of that date. Payments for leases are discounted using the incremental interest rate for financial loans;

 

-

Payments for leases performed prior to or as of the initiation date, minus the lease incentives that have been received;

 

-

The initial direct costs incurred by the lessee; and

 

-

An estimation of the costs to be incurred by the lessee when dismantling and eliminating the underlying asset, restoring the location where the same is located, or restoring the underlying asset to the condition required under the terms and conditions of the lease, unless such costs are incurred in order to produce inventories. The lessee assumes obligations stemming from such costs either at the commencement date, or as a result of having used the underlying asset during a specific period.

 

26


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

After the initial recognition date (January 1, 2019), Arauco, as lessee, recognizes its asset for right of use by applying the cost model, minus the accumulated depreciation and impairment losses, and adjusted for remeasurement of the liability for lease.

 

At the beginning, Arauco in the capacity of lessee, recognizes the lease liability at present value of the lease payments that have not been disbursed as of that date. Lease payments are discounted using the incremental interest rate for financial loans.

 

After the initial recognition date (January 1, 2019), Arauco, as lessee, recognizes a liability for leases by increasing the book value, so as to reflect the interest over the liability for lease, reducing the amount in order to reflect the payments for leases that have been performed and once again recognizing the book value, so as to reflect the remeasurement and also to reflect the essential fixed payments for leases that have been revised.

 

Arauco presents the assets by right of use in the Consolidated Statement of Financial Position, within Properties, Plants and Equipment, and are further disclosed in Note 7. Likewise, lease liabilities are included in the Consolidated Statement of Financial Position within Other Current and Non-Current Financial Liabilities, and further disclosed as Lease liabilities in note 23.

 

IFRS 16 maintains substantially the accounting requirements of the lessor from IAS 17. Therefore, Arauco has continued to classify its leases as operational or financial, as the case may be.

 

Income from operating leases in which Arauco is the lessor are recognized on a straight-line basis during the term of the lease. Initial direct costs are added to the book value of the underlying asset and are recognized as expenses during the term of the lease on the same basis as the lease income. Leased assets are included within the statement of financial position, in property, plant and equipment. Arauco did not make adjustments with respect to assets that maintains as a lessor, as a result of IFRS 16 adoption.

 

Until December 31, 2018, Arauco applied IFRIC 4 to assess whether an arrangement was, or contained, a lease. Leases of assets in which Arauco substantially held all the risks and rewards of ownership were classified as financial leases. All other leases were classified as operating leases.

 

Financial leases were initially recognized at the beginning of the leases, at the lower of the fair value at the inception of the lease of the leased property and the present value of the minimum lease payments.

 

When assets are leased under a financial lease, the present value of lease payments are recognized as financial accounts receivable. The difference between the gross receivable and the present value of such amount, is recognized as financial return on capital.

 

Arauco evaluates the economic nature of the contracts that grant the right to use certain assets, for the purposes of determining the existence of implied leases. In these cases, the Company separates, at the beginning of the contract and based on its relative reasonable values, payments and considerations associated with the lease, from the rest of the elements incorporated into the contract.

q)

27


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Biological Assets

 

IAS 41 requires that biological assets, such as standing trees, are measured at fair value less cost to sell in the statement of financial position. Forestry plantations are accounted for at fair value less costs to sell, based on the presumption that fair values of these assets can be measured reliably.

 

The measurement of forestry plantations is based on discounted cash flow models whereby the fair value of the biological assets is determined using estimated future cash flows from continuing operations calculated using our sustainable forest management plans and including the estimated growth of the forests. This valuation is performed on the basis of each identifiable farm block and for each type of tree.

 

The measurement of new forestry plantations made during the current year is made at cost, which corresponds to the fair value at that date. After twelve months, the valuation methodology used is that explained in the preceding paragraph.

 

Biological assets shown as current assets correspond to those forestry plantations that will be harvested in the short term.

 

Biological growth and changes in fair value of forestry plantations are recognized in the line item “Other income” in the consolidated statements of profit or loss.

 

 

r)Income taxes

 

The tax liabilities are recognized in the consolidated financial statements based on the determination of taxable income for the year and calculated using the tax rates in force in the countries where Arauco operates.

 

Deferred income tax is recognized using liability method, on the temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated annual accounts. Deferred income tax is determined using tax rates contained in laws adopted as of the date of the financial statements and that are expected to be applicable when the related deferred tax asset is realized, or the deferred income tax liability is settled.

 

Deferred taxes are recognized in accordance with the standards established in IAS 12 - Income Tax.

 

The goodwill arising on business combinations does not give rise to deferred tax.

 

The deferred tax assets and tax credits are generally recognized for all deductible temporary differences to the extent that it is probable that future taxable profit will be available against which those deductible temporary differences can be utilized.  

 

 

s)Provisions

 

Provisions are recognized when the Company has a present obligation, legal or constructive, as a result of past events, under which, it is probable that an outflow of resources will be required to settle the obligation; and when a reliable estimate can be made of the amount of the obligation. The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period.

28


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

 

t)Revenue recognition

 

Revenues are valued at fair value of the consideration received or to be received, derived from them.

 

Arauco analyses and takes under consideration all relevant facts and circumstances to apply the five-step model established under IFRS 15 to customer contracts: (i) identify the contract, (ii) identify the performance obligations, (iii) determine the transaction price, (iv) allocate the transaction price, and (v) recognise revenue. Additionally, Arauco evaluates the incremental costs of obtaining a contract and the costs incurred to comply with a contract.

 

Arauco recognizes revenues when the steps established in IFRS have been satisfactorily complied with.

 

Accounts receivable are recognized when control over goods or services has been transferred to the customer, because at this point of the time collection is unconditional and the passage of time is only needed to receive payment.

 

(i)

Revenue recognition from the Sale of Goods

 

Revenue from the sale of goods is recognized when Arauco has transferred to the buyer the significant risks and rewards of ownership of the committed goods, when the amount of revenue can be reliably measured, when Arauco does not retain any managerial involvement over the goods sold and when it is probable that the economic benefits associated with the transaction will flow to Arauco and the costs incurred in respect of the transaction can be measured reliably. Revenue from the sale of goods are recognized when there is no obligation unsatisfied that could affect the customer’s acceptance of the product. The delivery is effective when the products are sent to the specific location, the risks of obsolescence and loss have been transferred to the customer and when Arauco has objective evidence that all acceptance criteria have been satisfied.

 

Sales are recognized in terms of the price agreed to in the sales contract, less any volume discounts and estimated product returns at the date of the sale. There is no significant financing component given that receivables from sales are collected within a short period, which is in line with market practices.

 

The structure for recognizing revenue from export sales is based on the 2010 Incoterms, which are the official rules for the interpretation of commercial terms issued by the International Chamber of Commerce.  

 

The main Incoterms used by Arauco are the following:

 

“CFR (Cost and freight)”, where the company bears all costs including main transportation, until the products arrives at its port of destination. The risk is transferred to the purchaser once the products have been loaded onto the vessel, in the country of origin.

 

“CIF (Cost Insurance & Freight)”, where the Company organizes and pays for external freight services and some other expenses. Arauco is no longer responsible for the products once they have been delivered to the ocean carrier company. The point of sale is the delivery of the products to the carrier chartered by the seller.

 

29


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

(ii)Revenue recognition from Rendering of Services

 

Revenue from the rendering of services is recognized as long as the performance obligation have been satisfied.

 

Revenue is recognized considering the stage of completion of the transaction at the date of the reporting period, when Arauco has the enforceable right of payment from the rendering of the services.

 

There is no significant financing component, given that sales are made with a reduced average collection period, which is in line with market practice.

 

Arauco mainly provides power supply services which are transacted principally in the spot market of the Sistema Eléctrico Nacional (SEN) (“National Electrical System”). According to current regulations, the prices on that market called “Marginal Costs” are calculated by the Coordinador Eléctrico Nacional (CEN) (“National Electrical Coordinator”) and are generally recognized in the period in which the services are rendered.

 

Electrical power is generated as a by-product of the pulp and wood process and is a complementary business to it, which is initially supplied to the group’s subsidiaries and any surplus is sold to the SEN.

 

Arauco provides other non-core services such as port services and pest control whose revenues are derived from fixed price service contracts are recognized considering the stage of completion of the services rendered at the date of reporting, generally during the period of the service contract on a straight-line basis over the term of the contract.

 

Revenues from reportable segments mentioned in Note 24 are measured in accordance with the policies indicated in the preceding paragraphs.

 

Revenues from inter-segment sales (which are made at market prices) are eliminated in the consolidated financial statements.

 

 

u)Minimum dividend

 

Article No. 79 of the Chilean Corporations Law states that, unless otherwise unanimously agreed by the shareholders, corporations must distribute annually at least 30% of net income for the current year as cash dividend to shareholders determined in proportion to their shares or in the proportion established in the by-laws for preferred shares, if any, except where necessary to absorb accumulated losses from prior years.

 

On October 28, 2019, Arauco approved to amend the Company’s by-laws in order to establish that the Ordinary Shareholders’ Meeting will be determining, on an annually basis, the dividends to be distributed, without being subject to the 30% distributable minimum indicated by Chilean Corporations Law.

 

 

For the purposes of the annual distribution of the net profits on each period, it will be responsibility of the Ordinary Shareholders’ Meeting to determine the portion of such profits that will be distributed as dividend to the shareholders. Such determination will be made by the Shareholders’ meeting without being subject to the 30% minimum established in article 79 of Law No. 18,046 (regarding Corporations), who may agree on the distribution of a smaller

30


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

percentage. In any case, the Board of Directors may, under the personal responsibility of the directors participating in the respective agreement, distribute interim dividends out of the profits of the corresponding year, provided there are no accumulated losses.

 

 

v)Earning per share

 

Basic earnings per share are calculated by dividing the net profit for the period attributable to the parent company by the weighted average number of ordinary shares outstanding during the period, excluding the average number of shares in the Company held by a subsidiary, if such circumstance exists. Arauco has not performed any type of transaction with a potential dilutive effect that would cause diluted earnings per share to be different from basic earnings per share.

 

w)Impairment

 

Non-financial Assets

The recoverable amount of property, plant and equipment and other long-term assets with finite useful lives are measured whenever there are any circumstances indicating that the assets have to recognize an impairment loss. Among the circumstances to consider as evidence of impairment are significant declines in the assets’ market value, significant adverse changes in the technological environment, obsolescence or physical damages of assets and changes in the manner in which the asset is used or expected to be used). Arauco evaluates at the end of each reporting period whether there is any evidence of the indications above mentioned.

 

A previously recognized impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount however a reversal of an impairment loss shall not exceed the carrying amount that would have been determined (net of amortization or depreciation) had no impairment loss been recognized for the asset in prior years.

 

For the purposes of assessing impairment losses, assets are grouped at the lowest level for which there is identifiable cash flows separately for each cash-generating unit. Non-financial assets, other than goodwill, which had recognized an impairment loss, are reviewed at the end of each reporting period whether there are any circumstances indicating that an impairment loss previously recognized may no longer exists or has decreased.

 

“Cash-generating units” are the smallest identifiable groups of those cash inflows that are largely independent of the cash inflow from other assets or groups of assets.

 

Goodwill

Goodwill and intangible assets with indefinite useful life are tested annually for impairment or whenever circumstances indicate it. The recoverable amount of an intangible asset is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognized whenever the carrying amount exceeds the recoverable amount.

A cash-generating unit, for which goodwill has been allocated, is tested for impairment annually or more frequently when there are circumstances indicating that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to other assets pro rata based on the carrying amount of each asset in the unit. Any impairment loss of goodwill is recognized directly in profit or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods.

31


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

Goodwill is allocated to cash-generating units for impairment testing purposes. The allocation is made between cash-generating units or groups of cash generating units expected to benefit from the synergies of the combination.

 

Financial Assets

At the end of each reporting period, an assessment is performed in order to identify whether there is any objective evidence that a financial asset or a group of financial assets may have been impaired.

 

An allowance for doubtful accounts is established based on a measurement of expected losses using a simplified approach.

 

The allowance for doubtful accounts is measured as the difference between the carrying amount of receivables and the present value of estimated future cash flows. The carrying amount of the receivable is reduced through the use of the allowance. If the impairment loss decreases in later periods, it is reversed either directly or by adjusting the provision for doubtful accounts, with effect in profit or loss.

 

 

x)Employee Benefits

 

Arauco constitutes labor obligations for severance payable in all circumstances for certain of its employees with at least 5 years of work in the Company, based on the terms of the staff’s collective and individual bargaining agreements.

 

The related provision is an estimate of the years of service to be recognized as a future labor obligation liability, in accordance with contracts between Arauco and its employees and pursuant to actuarial valuation criteria for this type of liability. This post-employment benefit is considered a defined benefit plan.

 

The main factors considered for calculating the actuarial value of severance obligation for years of service are employee turnover, salary increases and life expectancy of the workers included in this benefit.

 

Actuarial gains and losses are recognized in other comprehensive income in the year they are incurred.

 

These obligations are related to post-employee benefits in accordance with current standards.

 

y)

32


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Employee Vacations


Arauco recognizes the expense for employee vacation according to labor legislation in each country on an accrual basis.

 

This obligation is presented in line item “Trade and Other current payables” in the consolidated statements of financial position.

 

z) Recent accounting pronouncements

 

a) Standards, interpretations and amendments that are mandatory for the first time for annual periods beginning on January 1, 2019:

 

Standards and interpretations

Content

Mandatory application for annual periods beginning on or after

IFRS 16

 

 

 

 

 

IFRIC 23

 

 

 

 

Leases

The standard provides a single lessee accounting model, requiring lessees to recognize assets and liabilities for all leases unless the lease term is 12 months or less or the underlying asset has a low value.

 

Uncertain tax positions

It clarifies the method for applying the acknowledgment and measurement requirements of IAS 12 when there is uncertainty regarding the fiscal treatments.

 

January 1, 2019

 

 

 

 

 

January 1, 2019

 

 

 

 

 

Amendments and

improvements

Content

Mandatory application for annual periods beginning on or after

IAS 19

 

 

 

 

 

IAS 28

 

 

 

 

 

IFRS 9

 

 

IFRS 3

 

 

 

IFRS 11

 

 

 

 

IAS 12

 

 

 

 

IAS 23

 

 

 

 

Employee Benefits

Prescribe the accounting and disclosure for employee benefits, requiring an entity to recognise a liability where an employee has provided service and an expense when the entity consumes the economic benefits of employee service.

 

Investments in associates and joint ventures

It clarifies that an entity applies IFRS 9 Financial Instruments to long-term interests in an associate or joint venture that form part of the net investment in the associate or joint venture but to which the equity method is not applied.

 

Financial instruments

Allows assets to be measured at amortised cost.

 

Business Combinations

Clarifies that when an entity obtains control of a business that is a joint operation, it is a business combination achieve by steps.

 

Joint Arrangements

Clarifies that when an entity obtains joint control of a business that is a joint operation, the entity does not remeasure previously held interests in that business.

 

Income taxes

Clarifies the income tax consequences of dividends from financial instruments at amortized cost should be recognized according to the past transactions or events that generated distributable profits.

 

Borrowing Costs

Clarifies that if any specific borrowing remains outstanding after the related asset is ready for its intended use or sale, that borrowing becomes part of the general borrowings.

January 1, 2019

 

 

 

 

 

January 1, 2019

 

 

 

 

 

January 1, 2019

 

 

January 1, 2019

 

 

 

January 1, 2019

 

 

 

 

January 1, 2019

 

 

 

 

January 1, 2019

 

 

 

33


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

The adoption of the standards, amendments and interpretations described above do not have a significant impact on Arauco Consolidated Financial Statements during its initial application period, with exception of the following paragraphs related to IFRS 16.

 

IFRS 16 - Leases

 

Arauco has decided to apply IFRS 16 for the first time, starting on January 1, 2019.

 

IFRS 16 introduces a single lessee accounting model.  The lessee is required to recognize an asset a right of use representing its right to use the underlying leased asset and a lease liability representing its obligation to make lease payments. There are recognition exceptions for short-term leases or low-value leases. Accounting for lessors remains similar to IAS 17, that means, lessors continue classifying the leases as financial or operational.

 

Entities can apply IFRS 16 using either a full retrospective or a modified retrospective approach for leases. If the company applies the modified retrospective approach it is not required to restate the comparative financial information and the cumulative effect of the initial application of IFRS 16 must be presented as an adjustment to the opening balances of retained earnings.

 

Arauco has adopted to recognize the cumulative effect of the initial application of the standard as an adjustment to the opening balance of retained earnings as of January 1, 2019. Given this alternative, it is not required to restate the comparative information

 

The following table shows the initial effects of the adoption of IFRS 16 as of January 1, 2019 on the Arauco Consolidated Financial Statements:

 

 

 

January 1, 2019

ThU.S.$

Right of use assets

252,085

Advances granted

(4,308)

Sublease

1,540

Lease liabilities

249,317

Advances granted are presented net in the line of other financial liabilities.

Sublease has a net impact on the Accumulated earnings on January 1, 2019 of ThU.S.$ 107.

 

 

2019

ThU.S.$

Operating leases as of December 31, 2018

111,927

Discounted using the lessee’s incremental borrowing rate as of January 1, 2019

89,605

Finance lease liabilities recognized as of December 31, 2018

68,187

Lease liabilities recognized due to IFRS 16 implementation

159,712

Total Lease liabilities as of January 1, 2019.

317,504

 

 

January 1, 2019

ThU.S.$

Right of use assets - IFRS 16

252,085

Right of use assets - IAS 17

72,252

Increase (decrease) for changes in accounting policies

324,337

 

 

January 1, 2019

ThU.S.$

Lease liabilities - IFRS 16

249,317

Lease liabilities - IAS 17

68,187

Increase (decrease) for changes in accounting policies

317,504

 


34


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

b) Standards, interpretations and amendments, the application of which is not yet mandatory, which have not been adopted in advance:

 

 

Standards and interpretations

Content

Mandatory application for annual periods beginning on or after

IFRS 17

 

Insurance Contracts

Supersedes IFRS 4. It changes mainly the accounting for insurance contracts and investments contracts.

 

January 1, 2021

 

 

 

Amendments and

improvements

Content

Mandatory application for annual periods beginning on or after

IFRS 10 y IAS 28-Amendments

 

 

IAS 1 y IAS 8

 

 

 

 

 

IFRS 3

 

 

 

IFRS 9, IAS 39 and IFRS 7

 

 

 

Sale or Contribution of assets among an Investor and its Associates or Joint Ventures.

 

 

Presentation of Financial Statements and Accounting Policies, Changes in Accounting Estimates and Errors.

Clarifies the definition of material and align the definition used in the Conceptual Framework and the standards themselves.

 

 

Definition of a Business

Narrows the definitions of a business

 

 

Interest rate benchmark reform

Provides certain reliefs in connection with interest rate benchmark reform.

Indeterminate

 

 

 

January 1, 2020

 

 

 

 

 

January 1, 2020

 

 

 

January 1, 2020

 

Arauco estimates that the adoption of the standards, amendments and interpretations described above will not have a significant impact on Arauco’s Consolidated Financial Statements during its initial application period.

 

 


35


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 2. ACCOUnTING POLICIES, CHANGES IN ACCOUNTING ESTIMATES

 

Changes to accounting policies

 

Arauco has decided to apply IFRS 16 Leases, in accordance with the transition options of this standard, retroactively with the accumulated effect of the initial application, recognized on January 1, 2019, without re-expressing its comparative financial statements as of December 31, 2018.

 

Arauco has adopted IFRS 16, recognizing liabilities in connection with leases that had been previously classified as operating leases under IAS 17 – Leases.

 

The lease liabilities under IFRS 16 were measured at the present value of the remaining payments for leases, discounted using the average incremental rate of 4.82%, applied as of January 1, 2019.

 

The assets by right of use were measured by an amount equivalent to the lease liability, adjusted by the amount of any lease payment that was prepaid or accumulated, in connection with the lease recognized in the balance sheet as of December 31, 2018.

 

As a consequence of the adoption of IFRS 16, Properties, Plants and Equipment increased by ThU.S.$252,085 and Other Financial Liabilities by ThU.S.$249,317 on January 1, 2019. The following table shows a reconciliation between both amounts.

 

 

 

January 1, 2019

ThU.S.$

Right of use assets

252,085

Advances granted

(4,308)

Sublease

1,540

Lease liabilities

249,317

Advances granted are presented net in the line of other financial liabilities.

Sublease has a net impact on the Accumulated earnings on January 1, 2019 of ThU.S.$ 107.

 

Upon applying IFRS 16, Arauco chose not to apply the requirements for recognizing a liability and an asset for right of use for the leases which term expires within the 12 months following January 1, 2019 and for those where the underlying asset had insignificant value. The payments related to those leases are recognized on a straight-line basis as an expense in the consolidated statement of profit or loss.

 

 

Changes to accounting estimates

 

As of December 31, 2019, there have been no changes regarding the accounting estimates with respect to the 2018 financial year.

 


36


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 3. DISCLOSURE OF OTHER INFORMATION

 

a)

Disclosure of information on Issued Capital

 

At the date of these consolidated financial statements the share capital of Arauco is ThU.S.$353,618.

 

100% of Capital corresponds to ordinary shares.

 

 

12-31-2019

12-31-2018

Description of Ordinary Capital Share Types

100% of Capital corresponds to ordinary shares

Number of Authorized Shares by Type of Capital in Ordinary Shares

113,159,655

Nominal Value of Shares by Type of Capital in Ordinary Shares

ThU.S.$0.0031210 per share

Amount of Capital in Shares by Type of Ordinary Shares that Constitute Capital  

ThU.S.$353,618

 

12-31-2019

12-31-2018

Number of Shares Issued and Fully Paid by Type of Capital in Ordinary Shares

113,159,655

 

 

 

b)

Dividends paid

 

In the 2019 period there was no interim dividend payment. The interim dividend paid in December 2018 was equivalent to 20% of the distributable net profit calculated as of the end of September 2018 and was considered a decrease in the consolidated statements of changes in equity.

 

As of December 31, 2019, in accordance with the current dividends policy, it is not required to recognize a minimum dividend provision. The ThU.S. $324,295 as of December 31, 2018 presented in the consolidated statements of changes in equity correspond to the minimum dividend provision recorded for the 2018 period.

 

In the consolidated statements of cash flows, the Dividends Paid line shows an amount of ThU.S.$ 182,109 as of December 31, 2019 (ThU.S.$257,421 is presented for the year ended December 31, 2018), of which ThU.S.$ 182,040 (ThU.S.$256,029 as of December 31, 2018) correspond to the payment of dividends of the Parent Company.

 

The following are the dividends paid and the corresponding per share amounts during the periods 2019 and 2018:

 

 


Detail of Dividend Paid, Ordinary Shares  

 

Dividend Paid  

Final Dividend

Type of Shares for which there is a Dividend Paid  

Ordinary Shares

Date of Dividend Paid

05-08-2019

Amount of Dividend  

ThU.S.$ 182,040

Number of Shares for which Dividends are Paid  

113,159,655

Dividend per Share

U.S.$ 1.60870

 


37


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 


Detail of Dividend Paid, Ordinary Shares  

 

Dividend Paid  

Interim Dividend

Type of Shares for which there is a Dividend Paid  

Ordinary Shares

Date of Dividend Paid

12-12-2018

Amount of Dividend  

ThU.S.$ 142,256

Number of Shares for which Dividends are Paid  

113,159,655

Dividend per Share

U.S.$ 1.25712

 


Detail of Dividend Paid, Ordinary Shares

 

Dividend Paid  

Final Dividend

Type of Shares for which there is a Dividend Paid  

Ordinary Shares

Date of Dividend Paid

05-10-2018

Amount of Dividend  

ThU.S.$113,773

Number of Shares for which Dividends are Paid  

113,159,655

Dividend per Share

U.S.$ 1.00542

 

c)

Disclosure of Information on Reserves  

 

Other reserves comprise reserves of exchange differences on translation, reserves of cash flow hedges and other reserves. Arauco does not have any restrictions associated with these reserves.

 

Reserves of exchange differences on translation

 

Reserves of exchange differences on translation correspond to exchange differences relating to the translation of the results and net assets of Arauco’s subsidiaries whose functional currency is other than Arauco’s presentation currency.  

 

Reserves of cash flow hedges

 

The hedging reserve includes the cash flow hedge reserve and the costs of hedging reserve. The cash flow hedge reserve is used to recognise the effective portion of gains or losses on derivatives that are designated and qualify as cash flow hedges.

 

Reserve of Actuarial Losses in Defined Benefit Plans

 

This corresponds to changes in the present value of the obligation for defined benefits resulting from experience adjustments (the effect of the differences between the previous actuarial assumptions and the events that occurred within the context of the plan) and the effects of the changes in the actuarial assumptions.

 

Other reserves

 

This mainly corresponds to the share of other comprehensive income of investments in associates and joint ventures.

d)


38


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Other items in the Consolidated Statements of Profit or Loss

 

The table below sets forth other income, other expenses, finance income, finance costs and share of profit (loss) of associates and joint ventures for the periods ended December 31, 2019 and 2018 are as follows:

 

 

January - December

  

2019

2018

 

ThU.S.$

ThU.S.$

Classes of Other Income

 

 

Other Income, Total

232,393

124,304

Gain from changes in fair value of biological assets (See note 20)

154,705

84,476

Net income from insurance compensation

2,098

1,788

Revenue from export promotion

1,185

3,570

Lease income

1,995

2,156

Gain on sales of assets

15,685

13,164

Access easement

296

260

Compensations received

1,210

4,554

Gain on sales of associates

40,842

                       -

Other operating results

14,377

                 14,336

 

 

 

Classes of Other Expenses by activity

 

 

Total of Other Expenses by activity

(203,698)

(95,880)

Depreciation

-

(523)

Legal expenses

(5,465)

(3,832)

Impairment provision for property, plant and equipment and others

(115,812)

(31,680)

Operating expenses related to staff restructuring or from plants stoppage or closed

(20,301)

(2,718)

Expenses related to projects

(13,407)

(15,497)

Loss of asset sales

(11,783)

(8,533)

Loss and repair of assets

(1,287)

(430)

Loss of forest due to fires

(7,541)

(2,584)

Other Taxes

(15,835)

(16,821)

Research and development expenses

(3,851)

(1,888)

Fines, readjustments and interests

(1,513)

(788)

Other expenses

(6,903)

               (10,586)

 

 

 

 

 

 

 

 

 

Classes of financing income

 

 

Financing income, total

32,582

20,895

Financial income from mutual funds - term deposits

21,841

13,177

Financial income resulting from swap - forward instruments

490

596

Other financial income

10,251

7,122

 

 

 

 

 

 

Classes of financing costs

 

 

Financing costs, Total

(273,639)

(214,779)

Interest expense, Banks loans

(34,576)

(29,320)

Interest expense, Bonds

(178,801)

(142,846)

Interest expense, other financial instruments

(28,326)

(18,716)

Interest expense for right ofuse

(11,436)

-

Other financial costs

(20,500)

(23,897)

 

 

 

 

 

 

Share of profit (loss) of associates and joint ventures accounted for using equity method

 

 

Total

7,775

17,246

Investments in associates

6,786

3,043

Joint ventures

989

14,203


39


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

The analysis of expenses by nature contained in these consolidated financial statements is presented below:

 

 

January - December

Cost of sales (*)

2019

2018

 

ThU.S.$

ThU.S.$

Timber

879,583

691,129

Forestry labor costs and other services

547,749

672,233

Depreciation and amortization

409,442

377,557

Depreciation for right of use

64,434

-

Maintenance costs

294,853

280,715

Chemical costs

557,074

560,241

Sawmill Services

140,220

140,106

Other Raw Materials

236,250

228,701

Other Indirect costs

149,853

185,424

Energy and fuel

212,655

207,712

Cost of electricity

34,871

34,301

Wages and salaries

383,394

344,630

Total

3,910,378

3,722,749

(*) Total amount is composed by the cost of inventory sales for ThU.S.$ 3,861,891 (ThU.S.$ 3,662,348 as of December 31, 2018) and by cost of rendering services for ThU.S.$ 48,487 (ThU.S.$ 60,401 as of December 31, 2018)

 

 

January - December

Distribution costs

2019

2018

 

ThU.S.$

ThU.S.$

Selling costs

38,097

39,402

Commissions

13,573

14,629

Insurance

4,405

4,266

Provision for doubtful accounts

981

3,144

Other selling costs

19,138

17,363

Shipping and freight costs

548,776

517,403

Port services

36,145

28,064

Freights

472,542

440,886

Depreciation for right of use

1,792

-

Other shipping and freight costs (internment, warehousing,

stowage, customs and other costs)

38,297

48,453

Total

586,873

556,805

 

 

 

January - December

Administrative expenses

2019

2018

 

ThU.S.$

ThU.S.$

Wages and salaries

229,224

247,927

Marketing, advertising, promotion and publications expenses

18,127

12,650

Insurances

19,825

15,538

Depreciation and amortization

29,412

27,879

Depreciation for right of use

10,775

-

Computer services

34,931

27,434

Lease rentals (offices, other property and vehicles)

7,038

14,249

Donations, contributions, scholarships

9,980

13,952

Fees (legal and technical advisors)

47,889

51,039

Property taxes, city permits and rights

16,371

17,645

Cleaning services, security services and transportation

22,959

24,089

Third-party variable services (maneuvers, logistics)

40,432

43,573

Basic services (electricity, telephone)

9,537

9,467

Maintenance and repair

7,238

6,973

Seminars, courses, training materials

3,091

3,117

Other administration expenses (travels, clothing and safety equipment, environmental expenses, audits and others)

47,209

45,752

Total

554,038

561,284

 

 

e)


 

40


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Auditor Fees and Number of Employees

 

 

Auditors fees

 

12-31-2019

12-31-2018

 

 

ThU.S.$

ThU.S.$

Audit services

 

2,837

2,878

Other services

 

 

 

 

Tax services

1,470

931

 

Others

149

313

TOTAL

 

4,456

4,122

Number of employees

 

 

 

18,119

17,252

 

 

NOTE 4.  INVENTORIES

 

 

 

12-31-2019

12-31-2018

Components of Inventory

ThU.S.$

ThU.S.$

Raw materials

129,004

111,483

Production supplies

128,229

122,794

Work in progress

69,760

66,432

Finished goods

532,200

554,933

Spare Parts

194,674

174,554

Total Inventories

1,053,867

1,030,196

 

Inventories recognized as cost of sales as of December 31, 2019 were ThU.S.$3,861,891 (ThU.S.$3,662,348 as of December 31, 2018).

 

In order to have the inventories recorded at net realizable value as of December 31, 2019, a net decrease of inventories was recognized associated with a higher provision of obsolescence of ThU.S.$26,877 (ThU.S.$2,038 as of December 31, 2018). As of December 31, 2019, the amount of obsolescence provision is ThU.S.$53,180 (ThU.S.$26,303 as of December 31, 2018).

 

As of December 31, 2019, there were inventory write-offs of ThU.S.$1,734 (ThU.S.$6,760 as of December 31, 2018).

 

The inventory obsolescence provision is calculated based on the sales conditions of products and age of inventory (inventory turnover).

 

As of the date of these consolidated financial statements, there are no inventories pledged as security to report.


41


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 5. CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents include cash on hand, bank checking account balances, time deposits and mutual funds. These are short-term highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.

 

The investment objective of time deposits is to maximize the amounts of cash surpluses in the short-term. These instruments are permitted under Arauco’s Investment Policy which allows investing in fixed income securities. These instruments have a maturity of less than three months from the date of acquisition.

 

Arauco invests in local and international mutual funds in order to maximize the returns of cash surpluses denominated in Chilean Pesos or in foreign currencies such as U.S. Dollars or Euros. These instruments are permitted under Arauco’s Investment Policy.

 

As of the date of these consolidated financial statements, there are no amounts of cash and cash equivalents with restrictions on use.

 

 

12-31-2019

12-31-2018

Components of Cash and Cash Equivalents

ThU.S.$

ThU.S.$

Cash on hand

177

126

Bank checking account balances

314,804

327,006

Time deposits

611,073

478,775

Mutual funds

633,958

270,035

Total

1,560,012

1,075,942

 

The risk classification of the Company’s mutual funds as of December 31, 2019 and December 31, 2018 is shown below.

 

 

12-31-2019

ThU.S.$

12-31-2018

ThU.S.$

AAAfm

624,534

268,237

No classification

9,424

1,798

Total Mutual Funds

633,958

270,035

 


42


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Changes in Financial Liabilities

 

 

 

 

 

 

Cash Flow

 

 

 

 

 

 

Opening

balance

01-01-2019

Increase (decrease) for changes in accounting

policies

Re-expressed opening balance

Borrowings

obtained

Borrowings

paid

Commissions

paid

Interest

paid

Accrued

interest

Inflation

adjustment

Increase (decrease) due to business combination

Non-cash

movements

Closing

balance

12-31-2019

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Borrowings from banks

940,435

-

940,435

156,350

(143,998)

(4,797)

(36,902)

31,480

(125)

6,738

(2,159)

947,022

Hedging liabilities

71,599

-

71,599

-

-

-

(29,464)

29,464

-

-

62,676

134,275

Bonds and promissory notes

3,501,654

-

3,501,654

1,986,089

(577,954)

(5,900)

(188,748)

190,765

(66,385)

4,324

(12,102)

4,831,743

Lease liabilities (IFRS 16)

68,187

249,317

317,504

-

(80,323)

-

(10,905)

10,601

(9,339)

4,133

39,354

271,025

Total

4,581,875

249,317

4,831,192

2,142,439

(802,275)

(10,697)

(266,019)

262,310

(75,849)

15,195

87,769

6,184,065

 

 

 

Cash Flow

 

 

 

 

 

Opening

balance

01-01-2018

Borrowings

obtained

Borrowings

paid

Interest

paid

Accrued

interest

Inflation

adjustment

Non-cash

movements

Closing

balance

12-31-2018

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Borrowings from banks

858,457

534,474

(453,789)

(28,397)

30,133

761

(1,204)

940,435

Hedging liabilities

5,393

-

-

(803)

-

(138)

67,147

71,599

Bonds and promissory notes

3,302,685

329,077

(21,495)

(143,080)

144,116

(112,773)

3,124

3,501,654

Lease liabilities (IFRS 16)

112,376

-

(6,624)

-

-

(1,431)

(36,134)

68,187

Total

4,278,911

863,551

(481,908)

(172,280)

174,249

(113,581)

32,933

4,581,875

 


43


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 6. INCOME TAXES

 

The tax rates applicable in the countries in which Arauco operates are 27% in Chile, 30% in Argentina and Mexico, 34% in Brazil, 25% in Uruguay and 21% in the United States (federal tax).

 

On December 29, 2017, Law No. 27,430 was published in the Official Gazette of Argentina, which amended several articles of the Income Tax Act. The most relevant amendments include the reduction of the federal income tax rate from 35% to 30% by 2018 and 2019 fiscal years, and 25% by 2020.

 

On March 25, 2019, the subsidiary Arauco Argentina S.A. chose to conduct the Tax Reappraisal set forth in Title X – Chapter 1 of Law No. 27,430. The option was exercised for all Properties, Plants and Equipments included in the category of amortizable movable assets, pursuant to the income tax law, which were adjusted to inflation using the coefficients published in such law for the purposes of calculating the aforementioned tax. The effect of the special tax in the presentation was $122,835,595 argentine pesos (equivalent to ThU.S.$2,053 as of December 31, 2019), which was paid in six instalments during year 2019. Additionally, the increase of the value of these tax assets, arising from this adjustment, generated a decrease of the liabilities for deferred taxes as of December 31, 2019 of approximately ThU.S.$12,629. Both the loss for the special tax as well as the profits for the decrease of the deferred tax, are shown in the Income tax line.

 


44


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Deferred Tax Assets

 

The following table sets forth the deferred tax assets as of the dates indicated:

 

 

12-31-2019

12-31-2018

Deferred Tax Assets

ThU.S.$

ThU.S.$

Deferred tax Assets relating to Provisions

5,749

6,105

Deferred tax Assets relating to Accrued Liabilities

7,182

10,906

Deferred tax Assets relating to Post-Employment benefits

20,378

19,072

Deferred tax Assets relating to Property, Plant and equipment

16,609

10,125

Deferred tax Assets relating to Impairment provision

20,169

11,963

Deferred tax Assets relating to Financial Instruments

68,390

9,761

Deferred tax Assets relating to Tax Loss Carryforward

144,652

109,320

Deferred tax Assets relating to Inventories

12,460

5,532

Deferred tax Assets relating to Provisions for Income

6,631

7,443

Deferred tax Assets relating to Allowance for Doubtful Accounts

4,349

5,001

Deferred tax Assets relating to Intangible revaluation

6,044

7,651

Deferred tax Assets relating to tax credits

8,029

-

Deferred tax Assets relating to Other Deductible Temporary Differences

16,161

11,328

Total Deferred Tax Assets

336,803

214,207

Offsetting presentation

(330,736)

(209,572)

Net Effect

6,067

4,635

 

Certain subsidiaries of Arauco mainly in Chile, USA, Brazil and Uruguay, as of the date of these consolidated financial statements, present tax losses for which we estimate that, given the projection of future profits, will allow the recovery of these assets. The total amount of these tax losses is ThU.S.$550,551 (ThU.S.$ 368,938 at December 31, 2018), which are mainly originated by operational and financial losses.

 

In addition, as of the closing date of these consolidated financial statements there are ThU.S.$188,474 (ThU.S.$ 183,162 at December 31, 2018) of non-recoverable tax losses from companies in Uruguay as joint operations based on the participation of Arauco and subsidiaries in USA, for which deferred tax assets have not been recognized. The estimated recovery period exceeds the expiry date of such tax losses.

 

 

Deferred Tax Liabilities

 

The following table sets forth the deferred tax liabilities as of the dates indicated:

 

 

12-31-2019

12-31-2018

Deferred Tax Liabilities

ThU.S.$

ThU.S.$

Deferred tax Liabilities relating to Property, Plant and Equipment

900,415

831,471

Deferred tax Liabilities relating to Financial Instruments

25,630

14,225

Deferred tax Liabilities relating to Biological Assets

642,221

661,582

Deferred tax Liabilities relating to Inventory

38,251

39,025

Deferred tax Liabilities relating to Prepaid Expenses

41,338

37,897

Deferred tax Liabilities relating to Intangible

17,942

20,240

Deferred tax Liabilities relating to Other Taxable Temporary Differences

25,126

22,790

Total Deferred Tax Liabilities

1,690,923

1,627,230

Offsetting presentation

(330,736)

(209,572)

Net Effect

1,360,187

1,417,658

 

The effect of changes in current and deferred tax liabilities related to financial hedging instruments corresponds to a credit of ThU.S.$1,686 as of December 31, 2019 (ThU.S.$4,474 as of December 31, 2018), which is presented net in Reserves for Cash Flow Hedges in the Consolidated Statement of Changes in Equity.


45


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Reconciliation of deferred tax assets and liabilities

 

 

 

 

Opening Balance

Deferred tax

Deferred tax of items charged

Increase (decrease)

Increase (decrease)

Closing balance

 

01-01-2019

 

Expenses (Income)

to other comprehensive income

through business combinations

Net exchange differences

12-31-2019

Deferred Tax Assets

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S$

Deferred tax Assets relating to Provisions

6,105

(517)

-

244

(83)

5,749

Deferred tax Assets relating to Accrued Liabilities

10,906

(3,921)

-

197

-

7,182

Deferred tax Assets relating to Post-Employment benefits

19,072

423

717

150

16

20,378

Deferred tax Assets relating to Property, Plant and equipment

10,125

6,484

-

-

-

16,609

Deferred tax Assets relating to Impairment provision

11,963

8,385

-

-

(179)

20,169

Deferred tax Assets relating to Financial Instruments

9,761

55,087

3,609

-

(67)

68,390

Deferred tax Assets relating to Tax Loss Carryforward

109,320

35,577

-

1,505

(1,750)

144,652

Deferred tax Assets relating to Inventories

5,532

6,288

-

279

361

12,460

Deferred tax Assets relating to Provisions for Income

7,443

(657)

-

112

(267)

6,631

Deferred tax Assets relating to Allowance for Doubtful Accounts

5,001

(645)

-

68

(75)

4,349

Deferred tax Assets relating to Intangible revaluation

7,651

(1,345)

-

-

(262)

6,044

Deferred tax Assets relating to tax credits

-

8,029

-

-

-

8,029

Deferred tax Assets relating to Other Deductible Temporary Differences

11,328

4,470

-

731

(368)

16,161

Total Deferred Tax Assets

214,207

117,658

4,326

3,286

(2,674)

336,803

 

 

 

 

 

 

 

 

Opening Balance

Deferred tax

 

Deferred tax of items charged

Increase (decrease)

Increase

(decrease)

Closing balance

 

01-01-2019

 

Expenses (Income)

to other comprehensive income

through business combinations

Net exchange differences

12-31-2019

Deferred Tax Liabilities

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S$

Deferred tax Liabilities relating to Property, Plant and Equipment

831,471

66,656

-

4,234

(1,946)

900,415

Deferred tax Liabilities relating to Financial Instruments

14,225

11,405

-

-

-

25,630

Deferred tax Liabilities relating to Biological Assets

661,582

(15,770)

-

-

(3,591)

642,221

Deferred tax Liabilities relating to Inventory

39,025

(774)

-

-

-

38,251

Deferred tax Liabilities relating to Prepaid Expenses

37,897

3,487

-

69

(115)

41,338

Deferred tax Liabilities relating to Intangible

20,240

(1,914)

-

-

(384)

17,942

Deferred tax Liabilities relating to Other Taxable Temporary Differences

22,790

2,905

-

182

(422)

25,126

Total Deferred Tax Liabilities

1,627,230

65,995

-

4,485

(6,787)

1,690,923

 

 

 

 

Opening Balance

Amounts restated

Opening Balance

Deferred tax

Deferred tax of

Increase (decrease)

Closing balance

 

01-01-2018

IAS 39

 

01-01-2018

IFRS 9

Expenses (Income)

items charged to other

Net exchange differences

12-31-2018

 

 

 

 

 

comprehensive income

 

 

Deferred Tax Assets

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S$

Deferred tax Assets relating to Provisions

7,433

-

7,433

(1,015)

-

(313)

6,105

Deferred tax Assets relating to Accrued Liabilities

11,267

-

11,267

(361)

-

-

10,906

Deferred tax Assets relating to Post-Employment benefits

19,276

-

19,276

297

(504)

3

19,072

Deferred tax Assets relating to Property, Plant and equipment

11,657

-

11,657

(1,532)

-

-

10,125

Deferred tax Assets relating to Impairment provision

13,640

-

13,640

-

 

(1,677)

11,963

Deferred tax Assets relating to Financial Instruments

4,348

709

5,057

(507)

5,211

-

9,761

Deferred tax Assets relating to Tax Loss Carryforward

62,706

-

62,706

53,103

-

(6,489)

109,320

Deferred tax Assets relating to Inventories

5,941

-

5,941

(378)

-

(31)

5,532

Deferred tax Assets relating to Provisions for Income

21,354

-

21,354

(13,910)

-

(1)

7,443

Deferred tax Assets relating to Allowance for Doubtful Accounts

5,149

918

6,067

(843)

-

(223)

5,001

Deferred tax Assets relating to Intangible revaluation

10,389

-

10,389

(1,244)

-

(1,494)

7,651

Deferred tax Assets relating to Other Deductible Temporary Differences

15,907

-

15,907

(3,838)

-

(741)

11,328

Total Deferred Tax Assets

189,067

1,627

190,694

29,772

4,707

(10,966)

214,207

 

 

 

 

 

 

 

 

 

Opening Balance

Amounts restated

Opening Balance

Deferred tax

 

Deferred tax of

Increase

(decrease)

Closing balance

 

01-01-2018

IAS 39

 

01-01-2018

IFRS 9

Expenses (Income)

items charged to other

Net exchange differences

12-31-2018

 

 

 

 

 

comprehensive income

 

 

Deferred Tax Liabilities

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S$

Deferred tax Liabilities relating to Property, Plant and Equipment

862,681

-

862,681

(23,428)

-

(7,782)

831,471

Deferred tax Liabilities relating to Financial Instruments

12,684

-

12,684

1,542

-

(1)

14,225

Deferred tax Liabilities relating to Biological Assets

676,876

-

676,876

2,060

-

(17,354)

661,582

Deferred tax Liabilities relating to Inventory

32,580

-

32,580

6,445

-

-

39,025

Deferred tax Liabilities relating to Prepaid Expenses

41,600

-

41,600

(3,703)

-

-

37,897

Deferred tax Liabilities relating to Intangible

22,014

-

22,014

(562)

-

(1,212)

20,240

Deferred tax Liabilities relating to Other Taxable Temporary Differences

17,731

-

17,731

6,450

-

(1,391)

22,790

Total Deferred Tax Liabilities

1,666,166

-

1,666,166

(11,196)

-

(27,740)

1,627,230

 

 


46


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Temporary Differences

 

The following tables summarize the deductible and taxable temporary differences:

 

Detail of classes of Deferred Tax Temporary Differences  

12-31-2019

12-31-2018

 

Deductible

Taxable

Deductible

Taxable

 

Difference

Difference

Difference

Difference

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Deferred Tax Assets

192,151

 

104,887

 

Deferred Tax Assets - Tax loss carryforward

144,652

 

109,320

 

Deferred Tax Liabilities

 

1,690,923

 

1,627,230

Total

336,803

1,690,923

214,207

1,627,230

 

 

 

 

 

 

 

 

 

 

Detail of Temporary Difference Income and Loss Amounts 

January - December

 

2019

2018

 

ThU.S.$

ThU.S.$

Deferred Tax Assets

82,081  

(23,331)

Deferred Tax Assets - Tax loss carryforward

35,577  

53,103

Deferred Tax Liabilities

(65,995)

11,196

Total

51,663  

40,968  

 

 

Income Tax Expense

 

Income tax expense consists of the following:

 

 

January - December

Income Tax composition

2019

2018

 

ThU.S.$

ThU.S.$

Current income tax expense

(54,194)

(270,252)

Tax benefit arising from unrecognized tax assets previously used to reduce current tax expense

3,771

4,471  

Prior period current income tax adjustments

(2,912)

(1,732)

Other current benefit tax (expenses)

1,137

(220)  

Current Tax Expense, Net

(52,198)

(267,733)

 

 

 

Deferred tax expense relating to origination and reversal of temporary differences

16,086

(12,135)  

Tax benefit arising from previously unrecognized tax loss carryforward

35,577

53,103  

Total deferred Tax benefit (expense), Net

51,663

40,968  

Income Tax benefit (expense), Total

(535)

(226,765)  

 

 

 

 


47


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

The following table presents the current income tax expense detailed by foreign and domestic (Chile) companies at December 31, 2019 and 2018:

 

 

January - December

 

2019

2018

 

ThU.S.$

ThU.S.$

Foreign current income tax expense

(11,774)

(35,442)

Domestic current income tax expense

(40,424)

(232,291)

Total current income tax expense

(52,198)

(267,733)

 

 

 

Foreign deferred tax benefit (expense)

32,243

19,940  

Domestic deferred tax benefit (expense)

19,420

21,028  

Total deferred tax benefit (expense)

51,663

40,968  

 

 

 

Total income tax benefit (expense)

(535)

(226,765)  

 

Reconciliation of income tax expense from statutory tax rate to the effective tax rate.

 

The reconciliation of income tax expense is as follows:

 

 

January - December

 

2019

2018

Reconciliation of Income tax from Statutory Rate to Effective Tax Rate

ThU.S.$

ThU.S.$

Statutory domestic (Chile) income tax rate

27.0%

27.0%

Tax Expense at statutory tax rate

(16,876)

(257,451)

Tax effect of foreign tax rates

1,120

3,464

Tax effect of revenues exempt from taxation

42,376

82,521  

Tax effect of not deductible expenses

(40,552)

(53,510)

Tax rate effect of tax loss carry forwards

46

15  

Tax effect of Previously Unrecognized Tax Benefit in the Income Statement

884

(91)  

Tax effect of a new evaluation of assets for deferred not recognized taxes

12,865

-

Tax rate effect of adjustments for current tax of prior periods

(2,912)

(1,732)

Other tax rate effects

2,514

19

Total adjustments to tax expense at applicable tax rate

16,341

30,686  

Tax benefit (expense) at effective tax rate

(535)

(226,765)

 

Current tax assets and liabilities

 

The current tax assets and liabilities balances are as follow:

 

Current tax Assets

12-31-2019

12-31-2018

 

ThU.S.$

ThU.S.$

Monthly Provisional Payments (MPP)

190,169

1,662

Income tax receivable

27,628

19,538

Fixed assets tax credits

57

-

Provision tax income

(39,490)

(1,371)

Other tax receivables

21,589

16,684

Total

199,953

36,513

 

 

 

Current tax Liabilities

12-31-2019

12-31-2018

 

ThU.S.$

ThU.S.$

Provision tax income (First category)

10,626

260,538

Monthly Provisional Payments (MPP)

(9,309)

(107,023)

Article No. 21 tax

1

-

Other tax payables

924

127

Total

2,242

153,642

 

 

 

 


48


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 7.  PROPERTY, PLANT AND EQUIPMENT

 

 

12-31-2019

12-31-2018

Property, Plant and Equipment

ThU.S.$

ThU.S.$

Property, Plant and Equipment

7,648,183

7,174,693

Property, Plant and Equipment by right of use

284,379

-

Total

7,932,562

7,174,693

 

 

Property, Plant and Equipment

 

 

12-31-2019

12-31-2018

Property, Plant and Equipment, Net

ThU.S.$

ThU.S.$

Construction work in progress

1,128,431

1,030,730

Land

971,061

972,143

Buildings

2,247,996

2,062,887

Plant and equipment

3,139,761

2,921,462

Information technology equipment

20,906

23,292

Fixtures and fittings

13,421

15,906

Motor vehicles

14,922

14,916

Other property, plant and equipment

111,685

133,357

Total Net

7,648,183

7,174,693

 

 

 

Property, Plant and Equipment, Gross

 

 

Construction work in progress

1,128,431

1,030,730

Land

971,061

972,143

Buildings

4,268,590

3,959,186

Plant and equipment

7,004,549

6,388,843

Information technology equipment

91,585

86,558

Fixtures and fittings

45,703

44,694

Motor vehicles

56,771

53,507

Other property, plant and equipment

131,030

157,301

Total Gross

13,697,720

12,692,962

 

 

 

Accumulated depreciation and impairment

 

 

Buildings

(2,020,594)

(1,896,299)

Plant and equipment

(3,864,788)

(3,467,381)

Information technology equipment

(70,679)

(63,266)

Fixtures and fittings

(32,282)

(28,788)

Motor vehicles

(41,849)

(38,591)

Other property, plant and equipment

(19,345)

(23,944)

Total

(6,049,537)

(5,518,269)

 

 

Description of Property, Plant and Equipment Pledged as Security for Liabilities

 

As of December 31, 2019, there are no significant assets pledged as collateral to be disclosed in these consolidated financial statements.

 

 

Disbursements commitments for the acquisition of property, plant and equipment and disbursements for property, plant and equipment under construction.

 

 

 

12-31-2019

12-31-2018

 

ThU.S.$

ThU.S.$

Amount committed for the acquisition of property, plant and equipment

1,200,111

798,631

 

 

 

 

 

49


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Reconciliation of Property, Plant and Equipment

 

The following tables set forth the reconciliation of the carrying amount of property, plant and equipment as of December 31, 2019 and 2018:

 

 

Reconciliation of Property, Plant and Equipment

Construction work in progress

Land

Buildings

Plant and equipment

IT Equipment

Fixtures and fittings

Motor vehicles

Other Property, Plant and Equipment

TOTAL

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Opening Balance 01-01-2019

1,030,730

972,143

2,062,887

2,921,462

23,292

15,906

14,916

133,357

7,174,693

Increase (decrease) for changes in accounting policies

-

-

-

(55,015)

-

-

-

(17,237)

(72,252)

Restated opening balance

1,030,730

972,143

2,062,887

2,866,447

23,292

15,906

14,916

116,120

7,102,441

Changes

 

 

 

 

 

 

 

 

 

Additions

889,882

6,722

13,561

44,800

1,637

960

3,808

10,779

972,149

Acquisitions through business combinations

12,839

3,915

24,118

110,701

238

156

313

6,272

158,552

Disposals

-

(2,241)

(2,167)

(2,821)

(94)

(1)

(213)

(29)

(7,566)

Withdrawals

(6,992)

(3,442)

(3,435)

(23,231)

(2)

(1)

(36)

(13,202)

(50,341)

Depreciation

-

-

(130,454)

(297,332)

(6,426)

(2,722)

(4,111)

(1,180)

(442,225)

Impairment loss recognized in profit or loss

-

-

(15,398)

(60,219)

(337)

(14)

(74)

-

(76,042)

Increase (decrease) through net exchange differences

(1,066)

(7,530)

(479)

(1,347)

(74)

27

(31)

(918)

(11,418)

Reclassification to assets held for sale

-

-

-

990

-

-

-

-

990

Increase (decrease) through transfers from construction in progress

(796,962)

1,494

299,363

500,140

2,672

(890)

340

(6,157)

-

Reclassification from lease to Property, plant and equipment

-

-

-

1,633

-

-

10

-

1,643

Total changes

97,701

(1,082)

185,109

273,314

(2,386)

(2,485)

6

(4,435)

545,742

Closing balance 12-31-2019

1,128,431

971,061

2,247,996

3,139,761

20,906

13,421

14,922

111,685

7,648,183

 

Reconciliation of Property, Plant and Equipment

Construction work in progress

Land

Buildings

Plant and equipment

IT Equipment

Fixtures and fittings

Motor vehicles

Other Property, Plant and Equipment

TOTAL

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Opening Balance 01-01-2018

597,351

1,008,310

2,135,201

3,112,755

22,665

12,297

15,959

129,761

7,034,299

Changes

 

 

 

 

 

 

 

 

 

Additions

660,918

3

6,949

42,467

1,125

1,146

2,352

15,516

730,476

Acquisitions through business combinations

-

3,900

-

4,887

-

-

-

-

8,787

Disposals

(1,994)

(448)

(770)

(702)

(42)

-

(129)

(528)

(4,613)

Withdrawals

(6,269)

(4,466)

(1,656)

(17,680)

(42)

(28)

(84)

(5,599)

(35,824)

Depreciation

-

-

(125,407)

(316,118)

(5,791)

(2,870)

(3,920)

(3,660)

(457,766)

Impairment loss recognized in profit or loss

-

-

(654)

(356)

(5)

(20)

-

-

(1,035)

Increase (decrease) through net exchange differences

(4,115)

(34,204)

(15,444)

(42,059)

(175)

(210)

(217)

(6,332)

(102,756)

Reclassification to assets held for sale

-

(2,193)

(5)

5,323

-

-

-

-

3,125

Increase (decrease) through transfers from construction in progress

(215,161)

1,241

64,673

132,945

5,557

5,591

955

4,199

-

Total changes

433,379

(36,167)

(72,314)

(191,293)

627

3,609

(1,043)

3,596

140,394

Closing balance 12-31-2018

1,030,730

972,143

2,062,887

2,921,462

23,292

15,906

14,916

133,357

7,174,693

 

 

50


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

The depreciation expense for the period ending December 31, 2019 and 2018 is as follows:

 

 

January - December

 

2019

2018

Depreciation for the year

ThU.S.$

ThU.S.$

Cost of sales

409,442

377,557

Administrative expenses

16,275

15,530

Other expenses

3,525

1,986

Total

429,242

395,073

 

Depreciation charged to profit or loss differs from the movement of the period for Property, Plant and Equipment. This is mainly due to the periodic cost processes in which a portion of the depreciation charge remains in the Inventories. Furthermore, this deviation is also affected by the conversion differences of the companies with a functional currency other than U.S. dollars.

 

The useful lives of property, plant and equipment are estimated based on the expected use of the assets. The average useful lives by asset class are as follow:

 

 

Years of Useful Life (Average)

Buildings

58

Plant and equipment

30

Information technology equipment

8

Fixtures and fittings

28

Motor vehicles

7

Other property, plant and equipment

14

 

See Note 12 for details of capitalized borrowing costs.  

 

 

 


51


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Property, Plant and Equipment by Right of Use

 

 

12-31-2019

 

ThU.S.$

Property, Plant and Equipment by right of use, Net

 

 

 

Land

67,804

Buildings

25,940

Plant and equipment

44,753

Information technology equipment

574

Fixtures and fittings

1,138

Motor vehicles

126,587

Other property, plant and equipment

17,583

Total Net

284,379

 

 

Property, Plant and Equipment by right of use, Gross

 

 

 

Land

75,403

Buildings

32,266

Plant and equipment

71,394

Information technology equipment

757

Fixtures and fittings

1,595

Motor vehicles

164,683

Other property, plant and equipment

19,580

Total Gross

365,678

 

 

Accumulated depreciation and impairment by right of use

 

 

 

Land

(7,599)

Buildings

(6,326)

Plant and equipment

(26,641)

Information technology equipment

(183)

Fixtures and fittings

(457)

Motor vehicles

(38,096)

Other property, plant and equipment

(1,997)

Total

(81,299)

 

 

Reconciliation of Property, Plant and Equipment by Right of Use

 

The following tables set forth the reconciliation of the carrying amount of property, plant and equipment by right of use as of December 31, 2019:

 

 

Reconciliation of Property, Plant and Equipment by right of use

Land

Buildings

Plant and equipment

IT Equipment

Fixtures and fittings

Motor vehicles

Other Property, Plant and Equipment

TOTAL

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Opening Balance 01-01-2019

-

-

-

-

-

-

-

-

Increase (decrease) for changes in accounting policies

65,363

20,865

76,258

310

-

144,304

17,237

324,337

Restated opening balance

65,363

20,865

76,258

310

-

144,304

17,237

324,337

Changes

 

 

 

 

 

 

 

 

Additions

8,668

10,580

5,817

449

1,595

20,531

4,745

52,385

Business combination

906

1,129

3,257

-

-

290

-

5,582

Withdrawals

-

-

(13,750)

-

-

-

-

(13,750)

Depreciation

(7,599)

(6,326)

(26,641)

(183)

(457)

(38,096)

(2,756)

(82,058)

Increase (decrease) through net exchange differences

466

(216)

137

(2)

-

(131)

-

254

Increase (decrease) through others

-

(92)

(325)

-

-

(311)

-

(728)

Reclassification from lease to Property, plant and equipment

-

-

-

-

-

-

(1,643)

(1,643)

Total changes

2,441

5,075

(31,505)

264

1,138

(17,717)

346

(39,958)

Closing balance 12-31-2019

67,804

25,940

44,753

574

1,138

126,587

17,583

284,379

 

 


52


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

The following table set forth the composition of the initial impact of the IFRS 16 enactment on Property, Plant and Equipment by right of use:

 

 

January 01, 2019

 

ThU.S.$

Right of use assets - IFRS 16

252,085

Assets from leasing - IAS 17

72,252

Increase (decrease) for changes in accounting policies

324,337

 

 

The depreciation expense for the period ending December 31, 2019 Property, Plant and Equipment by right of use is as follows:

 

 

January – December

 

2019

Depreciation for the period

ThU.S.$

Cost of sales

64,434

Distribution costs

1,792

Administrative expenses

10,775

Total

77,001

 

 

Depreciation charged to profit or loss differs from the movement of the period for Property, Plant and Equipment for right of use. This is mainly due to the periodic cost processes in which a portion of the depreciation charge remains in the Inventories. Furthermore, this deviation is also affected by the conversion differences of the companies with a functional currency other than U.S. dollars.

 

Additionally, Arauco has recognized directly in the consolidated statement of profit or loss, the following leases concepts excluded from the application of IFRS 16:

 

 

 

January - December

 

2019

Depreciation for the year

ThU.S.$

Expenses from payments of variable leases

182,943

Expenses from low value leases

6,787

Expenses from short-term leases

32,083

Total

221,813

 

 

 

 

 

 

 

 

 

 

 

 


53


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 8. LEASES

 

Arauco acting as lessee

 

Arauco has adopted IFRS 16 - Leases, the effects of initial application of the standard have been disclosed in Note 2 - Changes in policies and accounting estimates. Assets by rights of use and lease liabilities have been included in Notes 7 and 23, respectively.

 

Lease liabilities maturity is presented in Notes 11 and 23.

 

Arauco acting as lessor

 

IFRS 16 substantially maintains the accounting requirements of the lessor of IAS 17. Consequently, Arauco has continued to classify its leases as operating or financial.

 

Reconciliation of Financial Lease Minimum Payments:

 

 

12-31-2019

 

Gross

Interest

Present Value

Periods

ThU.S.$

ThU.S.$

ThU.S.$

Less than one year

960

48

912

Between one and five years

200

-

200

More than five years

-

-

-

Total

1,160

48

1,112

 

 

 

 

 

 

 

 

 

12-31-2018

 

Gross

Interest

Present Value

Periods

ThU.S.$

ThU.S.$

ThU.S.$

Less than one year

1,180

49

1,131

Between one and five years

837

-

837

More than five years

-

-

-

Total

2,017

49

1,968

 

Financial lease receivables are presented in the consolidated statements of financial position in line items “Trade and other current receivable” and “Trade and other non-current receivable” depending on their maturities stated above.

 

Arauco accounts for its lease contracts as financial leases. These lease contracts are for a term of less than five-years at market interest rates and leased assets are forestry machinery and equipment. They also include an early termination option, under general and special conditions stipulated in each contract.

 

Arauco holds leases as lessee and lessor, described in the previous tables, for which there are no impairment contingent payments or restrictions to report.

 


54


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 9. REVENUE  

 

 

January - December

Classes of revenue

2019

2018

 

ThU.S.$

ThU.S.$

Revenue from sales of goods

5,245,489

5,857,584

Revenue from rendering of services

83,725

97,249

Total

5,329,214

5,954,833

 

The reportable segments revenues by business area and by geographical area are presented in Note 24.

 

 

 

NOTE 10.  EMPLOYEE BENEFITS  

 

Classes of Benefits and Expenses by Employee

 

 

January - December

  

2019

2018

 

ThU.S.$

ThU.S.$

Employee expenses

647,280

627,614

Wages and salaries

628,093

602,936

Severance indemnities

19,187

24,678

 

 

 

12-31-2019

12-31-2018

Discount rate

1.81%

2.82%

Inflation

3.00%

3.00%

Annual rate of wage growth

5.22%

5.22%

Mortality rate (1)

RV-2014

RV-2014

(1)

For the purposes of determining the technical reserves, Chilean annuity providers are required by law to utilize the mortality tables specified by the CMF (Chilean Commission for the Financial Market). The most recent table is the RV-2014, which is based on Chilean pensioner experience from 2006-2013 (SP & SVS, 2013). The mortality tables distinguish between males and females.

 

 

Sensitivities to assumptions

ThU.S.$

 

 

Discount rate

 

Increase in 100 bps

(6,105)

Decrease in 100 bps

6,506

 

 

Wage growth rates

 

Increase in 100 bps

6,028

Decrease in 100 bps

(5,190)

 


55


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

The following tables set forth the balances and the reconciliation of the present value of severance indemnities obligations as of December 31, 2019 and 2018:

 

 

12-31-2019

12-31-2018

 

ThU.S.$

ThU.S.$

Current

5,965

5,656

Non-current

69,464

64,895

Total

75,429

70,551

 

 

 

Reconciliation of the present value of severance indemnities obligations

12-31-2019

12-31-2018

 

ThU.S.$

ThU.S.$

Opening balance

70,551

71,763

Business combinations

462

-

Current service cost

5,884

5,201

Interest cost

3,855

3,723

(Gains) losses from changes in actuarial assumptions

6,095

(172)

Actuarial gains and losses arising from experience

(3,440)

(1,685)

Benefits paid

(3,028)

(4,773)

Costs from past services

-

4,710

Increase (decrease) for foreign currency exchange rates changes

(4,950)

(8,216)

Closing balance

75,429

70,551

 


56


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 11.  BALANCES IN FOREIGN CURRENCY AND FOREIGN CURRENCY EXCHANGE RATE IMPACT IN PROFIT OR LOSS.

 

 

December 31, 2019

U.S Dollar

Euros

Brazilian

Real

Argentine

Pesos

Mexican

Pesos

Other

currencies

Chilean

Pesos

U.F.

Total

 

 

 

 

 

 

 

 

 

 

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Assets

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

1,412,688

2,264

50,868

11,292

13,684

6,756

62,460

-

1,560,012

Other current financial assets

3,370

-

-

-

-

-

-

-

3,370

Other current non-financial assets

24,554

95

15,134

8,014

1,244

6,742

118,327

-

174,110

Trade and other current receivables

435,663

8,483

56,039

11,218

33,981

7,287

86,954

2,690

642,315

Accounts receivable due from related companies

1,319

-

197

-

-

-

15,512

498

17,526

Current Inventories

931,619

-

90,362

-

31,886

-

-

-

1,053,867

Current biological assets

209,844

-

65,948

-

-

-

-

-

275,792

Current tax assets

7,955

234

9,246

2,908

2,936

2,658

174,016

-

199,953

Non-current assets or disposal groups classified as held for sale

3,027,012

11,076

287,794

33,432

83,731

23,443

457,269

3,188

3,926,945

Non-current assets or disposal groups classified as held for sale

3,814

-

572

-

50

-

-

-

4,436

Total Current Assets

3,030,826

11,076

288,366

33,432

83,781

23,443

457,269

3,188

3,931,381

 

 

 

 

 

 

 

 

 

 

Non-Current Assets

 

 

 

 

 

 

 

 

 

Other non-current financial assets

9,395

-

-

-

-

-

-

-

9,395

Other non-current non-financial assets

1,889

-

10,962

1,054

884

90

97,535

-

112,414

Trade and other non-current receivables

3,691

-

351

-

-

-

2,983

2,431

9,456

Accounts receivable due from related companies, non-current

-

-

-

-

-

-

-

-

-

Investments accounted for using equity method

77,725

168,880

41,811

-

-

-

4,702

-

293,118

Intangible assets other than goodwill

104,165

-

1,992

-

95

-

-

-

106,252

Goodwill

43,373

-

22,378

-

-

-

-

-

65,751

Property, plant and equipment

7,281,043

-

499,474

-

151,692

-

353

-

7,932,562

Non-current biological assets

3,021,411

-

372,223

-

-

-

-

-

3,393,634

Deferred tax assets

5,897

-

-

-

170

-

-

-

6,067

Total Non-Current Assets

10,548,589

168,880

949,191

1,054

152,841

90

105,573

2,431

11,928,649

 

 

 

 

 

 

 

 

 

 

Total Assets

13,579,415

179,956

1,237,557

34,486

236,622

23,533

562,842

5,619

15,860,030

 

 

 

 

 

 

 

 

 

 

December 31, 2019

U.S Dollar

Euros

Brazilian

Real

Argentine

Pesos

Mexican

Pesos

Other

currencies

Chilean

Pesos

U.F.

Total

 

 

 

 

 

 

 

 

 

 

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Liabilities

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

Other current financial liabilities

222,810

93

10,499

-

2,361

117

33,575

260,599

530,054

Trade and other current payables

155,524

20,414

70,259

14,365

22,272

10,322

348,155

31,746

673,057

Accounts payable to related companies

454

-

-

-

-

-

8,426

-

8,880

Other current provisions

444

-

-

-

815

-

-

-

1,259

Current tax liabilities

1,784

-

-

-

246

-

212

-

2,242

Current provisions for employee benefits

-

-

-

-

-

-

5,965

-

5,965

Other current non-financial liabilities

7,353

59

20,022

3,128

2,711

2,335

4,457

-

40,065

Total Liabilities, current

388,369

20,566

100,780

17,493

28,405

12,774

400,790

292,345

1,261,522

 

 

 

 

 

 

 

 

 

 

Non-Current Liabilities

 

 

 

 

 

 

 

 

 

Other non-current financial liabilities

4,321,721

116,218

24,090

-

7,664

160

73,471

1,110,687

5,654,011

Other non-current payables

2,230

-

-

-

-

-

-

-

2,230

Other non-current provisions

12

-

5,226

26,527

-

-

-

-

31,765

Deferred tax liabilities

1,271,282

-

84,420

-

4,485

-

-

-

1,360,187

Non-current provisions for employee benefits

836

-

-

-

285

-

68,343

-

69,464

Other non-current non-financial liabilities

24

-

111,380

19

-

-

13

-

111,436

Total non-current liabilities

5,596,105

116,218

225,116

26,546

12,434

160

141,827

1,110,687

7,229,093

 

 

 

 

 

 

 

 

 

-

Total Liabilities

5,984,474

136,784

325,896

44,039

40,839

12,934

542,617

1,403,032

8,490,615

 


57


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

December 31, 2018

U.S Dollar

Euros

Brazilian

Real

Argentine

Pesos

Mexican

Pesos

Other

currencies

Chilean

Pesos

U.F.

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Assets

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

834,513

8,295

44,605

2,854

1,461

3,914

180,300

-

1,075,942

Other current financial assets

497

-

-

-

-

-

-

-

497

Other current non-financial assets

49,170

125

19,018

5,855

42

5,283

50,361

-

129,854

Trade and other current receivables

631,047

7,399

66,500

15,044

8,576

6,882

99,950

3,786

839,184

Accounts receivable due from related companies

591

-

83

-

-

-

6,169

481

7,324

Current Inventories

957,529

-

72,667

-

-

-

-

-

1,030,196

Current biological assets

253,672

-

62,252

-

-

-

-

-

315,924

Current tax assets

16,042

262

4,978

-

102

1,399

13,730

-

36,513

Non-current assets or disposal groups classified as held for sale

2,743,061

16,081

270,103

23,753

10,181

17,478

350,510

4,267

3,435,434

Non-current assets or disposal groups classified as held for sale

5,152

-

574

-

-

-

-

-

5,726

Total Current Assets

2,748,213

16,081

270,677

23,753

10,181

17,478

350,510

4,267

3,441,160

 

 

 

 

 

 

 

 

 

 

Non-Current Assets

 

 

 

 

 

 

 

 

 

Other non-current financial assets

20,346

-

-

-

-

-

-

-

20,346

Other non-current non-financial assets

79,615

-

4,946

1,427

640

90

230

-

86,948

Trade and other non-current receivables

7,733

-

1,040

-

-

27

3,267

3,082

15,149

Accounts receivable due from related companies, non-current

-

-

-

-

-

-

-

481

481

Investments accounted for using equity method

135,805

177,548

42,052

-

-

-

2,648

-

358,053

Intangible assets other than goodwill

87,729

-

2,364

-

-

-

-

-

90,093

Goodwill

42,573

-

23,278

-

-

-

-

-

65,851

Property, plant and equipment

6,675,290

-

498,993

-

-

-

410

-

7,174,693

Non-current biological assets

2,924,266

-

412,073

-

-

-

-

-

3,336,339

Deferred tax assets

4,558

-

36

-

41

-

-

-

4,635

Total Non-Current Assets

9,977,915

177,548

984,782

1,427

681

117

6,555

3,563

11,152,588

 

 

 

 

 

 

 

 

 

 

Total Assets

12,726,128

193,629

1,255,459

25,180

10,862

17,595

357,065

7,830

14,593,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

U.S Dollar

Euros

Brazilian

Real

Argentine

Pesos

Mexican

Pesos

Other

currencies

Chilean

Pesos

U.F.

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Liabilities

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

Other current financial liabilities

445,076

-

6,828

-

-

-

5,017

80,675

537,596

Trade and other current payables

184,989

7,450

64,873

15,590

1,378

8,272

348,886

28,180

659,618

Accounts payable to related companies

1,777

-

-

-

-

-

8,452

-

10,229

Other current provisions

413

-

-

-

-

-

-

-

413

Current tax liabilities

88

7

-

16,730

102

0

136,715

-

153,642

Current provisions for employee benefits

-

-

51

-

-

-

5,605

-

5,656

Other current non-financial liabilities

188,346

49

12,340

3,037

2,761

1,343

4,734

-

212,610

Total Liabilities, current

820,689

7,506

84,092

35,357

4,240

9,615

509,409

108,855

1,579,764

 

 

 

 

 

 

 

 

 

 

Non-Current Liabilities

 

 

 

 

 

 

 

 

 

Other non-current financial liabilities

2,614,348

-

7,827

-

-

-

5,821

1,416,283

4,044,279

Other non-current payables

2,230

-

-

-

-

-

-

-

2,230

Other non-current provisions

9

-

5,839

28,035

-

-

1

-

33,884

Deferred tax liabilities

1,327,291

-

90,367

-

-

-

-

-

1,417,658

Non-current provisions for employee benefits

-

-

-

-

159

-

64,736

-

64,895

Other non-current non-financial liabilities

19

-

111,841

29

-

-

178

-

112,067

Total non-current liabilities

3,943,897

-

215,874

28,064

159

-

70,736

1,416,283

5,675,013

 

 

 

 

 

 

 

 

 

 

Total Liabilities

4,764,586

7,506

299,966

63,421

4,399

9,615

580,145

1,525,138

7,254,777

 


58


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

 

12-31-2019

12-31-2018

 

Up to 90 days

From 91 days

to 1 year

Total

Up to 90 days

From 91 days

to 1 year

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Total Liabilities, current

844,866

416,657

1,261,523

1,160,815

418,949

1,579,764

 

 

 

 

 

 

 

Other current financial liabilities

114,700

415,354

530,054

121,606

415,990

537,596

U.S Dollar

94,258

128,552

222,810

110,329

334,747

445,076

Euros

24

69

93

-

-

-

Brazilian Real

3,106

7,393

10,499

1,880

4,948

6,828

Mexican Pesos

1,235

1,126

2,361

-

-

-

Other currencies

26

91

117

-

-

-

Chilean Pesos

8,313

25,262

33,575

1,334

3,683

5,017

U.F.

7,738

252,861

260,599

8,063

72,612

80,675

 

 

 

 

 

 

 

Bank Loans

69,971

113,334

183,305

84,778

130,271

215,049

U.S Dollar

68,509

110,364

178,873

82,898

125,323

208,221

Euros

-

41

41

-

-

-

Brazilian Real

1,462

2,929

4,391

1,880

4,948

6,828

 

 

 

 

 

 

 

Financial Leases

21,518

47,690

69,208

7,265

23,651

30,916

U.S Dollar

4,570

2,787

7,357

-

-

-

Euros

24

28

52

-

-

-

Brazilian Real

1,644

4,464

6,108

-

-

-

Mexican Pesos

1,235

1,126

2,361

-

-

-

Other currencies

26

91

117

-

-

-

Chilean Pesos

8,313

25,262

33,575

1,334

3,683

5,017

U.F.

5,706

13,932

19,638

5,931

19,968

25,899

 

 

 

 

 

 

 

Other Loans

23,211

254,330

277,541

29,563

262,068

291,631

U.S Dollar

21,179

15,401

36,580

27,431

209,424

236,855

U.F.

2,032

238,929

240,961

2,132

52,644

54,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other current payables

672,809

248

673,057

659,618

-

659,618

U.S Dollar

155,501

23

155,524

184,989

-

184,989

Euros

20,414

-

20,414

7,450

-

7,450

Brazilian Real

70,140

119

70,259

64,873

-

64,873

Argentine Pesos

14,365

-

14,365

15,590

-

15,590

Mexican Pesos

22,166

106

22,272

1,378

-

1,378

Other currencies

10,322

-

10,322

8,272

-

8,272

Chilean Pesos

348,155

-

348,155

348,886

-

348,886

U.F.

31,746

-

31,746

28,180

-

28,180

 

 

 

 

 

 

 

Accounts payable to related companies

8,880

-

8,880

10,229

-

10,229

U.S Dollar

454

-

454

1,777

-

1,777

Chilean Pesos

8,426

-

8,426

8,452

-

8,452

 

 

 

 

 

 

 

Other current provisions

444

815

1,259

413

-

413

U.S Dollar

444

-

444

413

-

413

Mexican Pesos

-

815

815

-

-

-

 

 

 

 

 

 

 

Current tax liabilities

2,031

211

2,242

152,994

648

153,642

U.S Dollar

1,784

-

1,784

88

-

88

Euros

-

-

-

7

-

7

Argentine Pesos

-

-

-

16,730

-

16,730

Mexican Pesos

246

-

246

102

-

102

Chilean Pesos

1

211

212

136,067

648

136,715

 

 

 

 

 

 

 

Current provisions for employee benefits

5,938

27

5,965

4,923

733

5,656

Brazilian Real

-

-

-

51

-

51

Chilean Pesos

5,938

27

5,965

4,872

733

5,605

 

 

 

 

 

 

 

Other current non-financial liabilities

40,063

2

40,065

211,032

1,578

212,610

U.S Dollar

7,353

-

7,353

187,740

606

188,346

Euros

59

-

59

49

-

49

Brazilian Real

20,022

-

20,022

12,340

-

12,340

Argentine Pesos

3,128

-

3,128

3,037

-

3,037

Mexican Pesos

2,711

-

2,711

2,761

-

2,761

Other currencies

2,335

-

2,335

1,343

-

1,343

Chilean Pesos

4,455

2

4,457

3,762

972

4,734

 


59


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

12-31-2019

12-31-2018

 

From 13 months to 3 years

From 3 years to 5 years

More than 5 years

Total

From 13 months to 3 years

From 3 years to 5 years

More than 5 years

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Total non-current liabilities

                       1,534,114  

                      1,169,993  

                     4,524,986  

              7,229,093  

1,806,878

699,808

3,168,327

5,675,013

 

 

 

 

 

 

 

 

 

Other non-current financial liabilities

649,084

1,127,064

3,877,863

5,654,011

752,079

699,808

2,592,392

4,044,279

U.S Dollar

460,067

990,135

2,871,519

4,321,721

440,251

601,052

1,573,045

2,614,348

Euros

22,236

29,648

64,334

116,218

-

-

-

-

Brazilian Real

8,761

6,336

8,993

24,090

6,612

1,215

-

7,827

Mexican Pesos

3,546

3,296

822

7,664

-

-

-

-

Other currencies

160

-

-

160

-

-

-

-

Chilean Pesos

61,283

12,072

116

73,471

5,354

467

-

5,821

U.F.

93,031

85,577

932,079

1,110,687

299,862

97,074

1,019,347

1,416,283

 

 

 

 

 

 

 

 

 

Bank Loans

196,611

502,772

64,334

763,717

177,504

348,558

199,324

725,386

U.S Dollar

172,584

473,124

-

645,708

170,892

347,343

199,324

717,559

Euros

22,236

29,648

64,334

116,218

-

-

-

-

Brazilian Real

1,791

-

-

1,791

6,612

1,215

-

7,827

 

 

 

 

 

 

 

 

 

Financial Leases

117,608

46,408

37,801

201,817

26,296

10,975

-

37,271

U.S Dollar

27,570

21,621

27,037

76,228

-

-

-

-

Brazilian Real

6,970

6,336

8,993

22,299

-

-

-

-

Mexican Pesos

3,546

3,296

822

7,664

-

-

-

-

Other currencies

160

-

-

160

-

-

-

-

Chilean Pesos

61,283

12,072

116

73,471

5,354

467

-

5,821

U.F.

18,079

3,083

833

21,995

20,942

10,508

-

31,450

 

 

 

 

 

 

 

 

 

Other Loans

334,865

577,884

3,775,728

4,688,477

548,279

340,275

2,393,068

3,281,622

U.S Dollar

259,913

495,390

2,844,482

3,599,785

269,359

253,709

1,373,721

1,896,789

U.F.

74,952

82,494

931,246

1,088,692

278,920

86,566

1,019,347

1,384,833

 

 

 

 

 

 

 

 

 

Other non-current payables

2,230

-

-

2,230

2,230

-

-

2,230

U.S Dollar

2,230

-

-

2,230

2,230

-

-

2,230

 

 

 

 

 

 

 

 

 

Other non-current provisions

31,765

-

-

31,765

33,884

-

-

33,884

U.S Dollar

12

-

-

12

9

-

-

9

Brazilian Real

5,226

-

-

5,226

5,839

-

-

5,839

Argentine Pesos

26,527

-

-

26,527

28,035

-

-

28,035

Chilean Pesos

-

-

-

-

1

-

-

1

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

741,164

7,254

611,769

1,360,187

841,723

-

575,935

1,417,658

U.S Dollar

659,513

-

611,769

1,271,282

751,356

-

575,935

1,327,291

Brazilian Real

77,166

7,254

-

84,420

90,367

-

-

90,367

Mexican Pesos

4,485

-

-

4,485

-

-

-

-

 

 

 

 

 

 

 

 

 

Non-current provisions for employee benefits

69,464

-

-

69,464

64,895

-

-

64,895

U.S Dollar

836

-

-

836

-

-

-

-

Mexican Pesos

285

-

-

285

159

-

-

159

Chilean Pesos

68,343

-

-

68,343

64,736

-

-

64,736

 

 

 

 

 

 

 

 

 

Other non-current non-financial liabilities

40,407

35,675

35,354

111,436

112,067

-

-

112,067

U.S Dollar

24

-

-

24

19

-

-

19

Brazilian Real

40,351

35,675

35,354

111,380

111,841

-

-

111,841

Argentine Pesos

19

-

-

19

29

-

-

29

Chilean Pesos

13

-

-

13

178

-

-

178

 


60


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

The table below sets forth the subsidiaries that have determined a functional currency other than the U.S. Dollar as follows:

 

Subsidiary

Country

Functional Currency

Arauco do Brasil S.A.

Brazil

Brazilian Real

Arauco Forest Brasil S.A.

Brazil

Brazilian Real

Arauco Florestal Arapoti S.A.  

Brazil

Brazilian Real

Arauco Industria de Paineis Ltda.

Brazil

Brazilian Real

Empreendimentos Florestais Santa Cruz Ltda.

Brazil

Brazilian Real

Mahal Empreendimentos e Participacoes S.A.

Brazil

Brazilian Real

Novo Oeste Gestao de Ativos Florestais S.A.

Brazil

Brazilian Real

Consorcio Protección Fitosanitaria Forestal S.A.

Chile

Chilean Pesos

Forestal Nuestra Señora del Carmen S.A.

Argentina

Argentine pesos

Forestal Talavera S.A.

Argentina

Argentine pesos

Greenagro S.A.

Argentina

Argentine pesos

Leasing Forestal S.A.  

Argentina

Argentine pesos

Savitar S.A.

Argentina

U.S. Dollar

Arauco Industria de Mexico, S.A. de C.V. (ex Maderas y Sintéticos de México, S.A. de C.V.)

Mexico

Mexican pesos

Araucomex Servicios, S.A. de C.V. (ex Maderas y Sintéticos Servicios, S.A. de C.V.)

Mexico

Mexican pesos

Arauco Serviquimex, S.A. de C.V. (ex Masisa Manufactura, S.A. de C.V.)

Mexico

Mexican pesos

Arauco Quimica S.A. de C.V. (ex Masnova Química, S.A. de C.V.)

Mexico

Mexican pesos

Tablered Araucomex, S.A. de C.V. (ex Placacentro Masisa México S.A. de C.V.)

Mexico

Mexican pesos

Arauco Canada Ltd. (ex Flakeboard Company Ltd.)

Canada

Canadian Dollar

 

The table below shows a detail per company of the effect in the period of the Reserve of Exchange Differences on translation:

 

 

January - December

 

2019

2018

 

ThU.S.$

ThU.S.$

Arauco do Brasil S.A.

(15,961)

(70,685)

Arauco Forest Brasil S.A.

(14,407)

(65,196)

Arauco Florestal Arapoti S.A.

(3,543)

(17,007)

Sonae Arauco S.A.

(3,759)

(9,811)

Arauco Argentina S.A.

(219)

(7,584)

Arauco Canada Ltd.

5,842

(7,879)

Arauco Industria México S.A. de C.V.

3,148

-

Others

(1,093)

(2,461)

Total reserve of exchange differences on translation

(29,992)

(180,623)

 

 

Effect of foreign exchange rates changes

 

 

January - December

 

2019

2018

 

ThU.S.$

ThU.S.$

Exchange differences recognized in profit or loss, except for those arising on financial instruments measured at fair value through profit or loss

(32,507)

(26,470)

Reserve of exchange differences on translation (with Non-controlling interests)

(30,971)

(184,876)

 

 

NOTE 12.  BORROWING COSTS

 

Arauco capitalizes interest at effective rate on current investment projects.

 

At the date of issuance of these consolidated financial statements, Arauco has capitalized financial interest related to the modernization and extension of Planta Arauco (MAPA) project in Chile and to the Grayling project in the United States.

 

 

January – December

 

2019

2018

 

ThU.S.$

ThU.S.$

Property, plant and equipment capitalized cost

 

 

Property, plant and equipment capitalized interest cost rate

4.46%

3.74%

Amount of the capitalized interest cost, property, plant and equipment

24,767

16,469

61


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 13.  RELATED PARTIES

 

Related Party Disclosures

 

Related parties are those entities defined in IAS 24 and under the rules of the Chilean Commission for the Financial Market and the Chilean Corporations Law.

 

The receivable and payable amounts among related parties at the end of each period correspond to commercial and financing transactions denominated in Chilean Pesos, U.S. dollars and Brazilian Real, where collection or payment deadlines are shown in the following tables and in general do not bear interest, except for financing transactions.

 

As of the date of these consolidated financial statements, the main transactions with related parties are related to fuel purchases with Compañía de Petróleos de Chile S.A. and sodium chlorate purchases at EKA Chile S.A.

 

As of the date of these consolidated financial statements, there are neither provisions for accounts of doubtful collection nor any guarantees granted or received related to the balances with related parties.

 

 

Name of Group’s Main Shareholders

 

The ultimate shareholders of Arauco, direct and indirectly, are Mr. Roberto Angelini Rossi and Mrs. Patricia Angelini Rossi.

 

Name of the Intermediate Controlling Entity that Produces Consolidated Financial Statements for Public Use

 

Empresas Copec S.A.

 

 

Compensation to Key Management Personnel

 

Compensation to key management personnel, including directors, managers and deputy managers, consist of a fixed monthly salary, and managers and deputy managers also receive an annual bonus subject to the results of the Company and the fulfillment of goals of the business as well as individual performance.

 

 

Pricing Strategy Terms and Conditions Corresponding to Transactions with Related Parties

 

Transactions carried out with related parties are intended to contribute to the corporate interest, are adjusted in price, terms and conditions to those prevailing in the market at the time of approval, and meet the requirements and procedures set forth in the law.

 


62


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

The table below sets forth information about the Relationship between the Parent Company and its Subsidiaries

 

ID N°

Company Name

Country

Functional

% Ownership interest

% Ownership interest

 

 

 

Currency

12-31-2019

12-31-2018

 

 

 

 

Direct

Indirect

Total

Direct

Indirect

Total

-

Agenciamiento y Servicios Profesionales S.A.  

Mexico

U.S. Dollar

0.0020

99.9970

99.9990

0.0020

99.9970

99.9990

-

Arauco Argentina S.A.

Argentina

U.S. Dollar

9.9753

90.0048

99.9801

9.9753

90.0048

99.9801

-

Arauco Australia Pty Ltd.

Australia

U.S. Dollar

-

99.9990

99.9990

-

99.9990

99.9990

96547510-9

Arauco Bioenergía S.A.

Chile

U.S. Dollar

98.0000

1.9999

99.9999

98.0000

1.9999

99.9999

-

Arauco Canada Ltd. (ex Flakeboard Company Ltd.)

Canada

Canadian Dollar

-

99.9990

99.9990

-

99.9990

99.9990

-

Arauco Colombia S.A.

Colombia

U.S. Dollar

1.4778

98.5204

99.9982

1.4778

98.5204

99.9982

-

Arauco do Brasil S.A.

Brazil

Brazilian Real

1.0681

98.9309

99.9990

1.0681

98.9309

99.9990

-

Arauco Europe Cooperatief U.A.

Netherlands

U.S. Dollar

0.5493

99.4497

99.9990

0.5689

99.4301

99.9990

-

Arauco Florestal Arapoti S.A.  

Brazil

Brazilian Real

-

79.9992

79.9992

-

79.9992

79.9992

-

Arauco Forest Brasil S.A.

Brazil

Brazilian Real

10.0809

89.9182

99.9991

9.7714

90.2278

99.9992

-

Arauco Industria de Paineis Ltda.

Brazil

Brazilian Real

-

99.9990

99.9990

-

99.9990

99.9990

-

Arauco Middle East DMCC

Dubai

U.S. Dollar

-

99.9990

99.9990

-

99.9990

99.9990

-

Arauco North America, Inc. (ex Flakeboard America Ltd.)

USA

U.S. Dollar

0.0001

99.9989

99.9990

0.0001

99.9989

99.9990

76620842-8

Arauco Nutrientes Naturales SPA

Chile

U.S. Dollar

-

99.9484

99.9484

-

99.9484

99.9484

-

Arauco Perú S.A.  

Peru

U.S. Dollar

0.0013

99.9977

99.9990

0.0013

99.9977

99.9990

-

Arauco Wood (China) Company Limited

China

U.S. Dollar

-

99.9990

99.9990

-

99.9990

99.9990

-

Araucomex S.A. de C.V.  

Mexico

U.S. Dollar

0.0005

99.9985

99.9990

0.0005

99.9985

99.9990

96657900-5

Consorcio Protección Fitosanitaria Forestal S.A.

Chile

Chilean Pesos

-

57.0831

57.0831

-

57.0831

57.0831

-

Empreendimentos Florestais Santa Cruz Ltda.

Brazil

Brazilian Real

-

99.9985

99.9985

-

99.9985

99.9985

85805200-9

Forestal Arauco S.A.

Chile

U.S. Dollar

99.9484

-

99.9484

99.9484

-

99.9484

93838000-7

Forestal Cholguán S.A.

Chile

U.S. Dollar

-

98.5676

98.5676

-

98.5479

98.5479

78049140-K

Forestal Los Lagos S.A.

Chile

U.S. Dollar

-

79.9587

79.9587

-

79.9587

79.9587

-

Forestal Nuestra Señora del Carmen S.A.

Argentina

Argentine pesos

-

99.9805

99.9805

-

99.9805

99.9805

-

Forestal Talavera S.A.

Argentina

Argentine pesos

-

99.9942

99.9942

-

99.9942

99.9942

-

Greenagro S.A.

Argentina

Argentine pesos

-

97.9805

97.9805

-

97.9805

97.9805

96563550-5

Inversiones Arauco Internacional Ltda.

Chile

U.S. Dollar

98.0186

1.9804

99.9990

98.0186

1.9804

99.9990

79990550-7

Investigaciones Forestales Bioforest S.A.

Chile

Chilean Pesos

1.0000

98.9489

99.9489

1.0000

98.9489

99.9489

-

Leasing Forestal S.A.  

Argentina

Argentine pesos

-

99.9801

99.9801

-

99.9801

99.9801

96510970-6

Maderas Arauco S.A.

Chile

U.S. Dollar

99.0000

0.9995

99.9995

99.0000

0.9995

99.9995

-

Maderas Arauco Costa Rica S.A.

Costa Rica

U.S. Dollar

-

99.9990

99.9990

-

99.9990

99.9990

-

Arauco Industria de México, S.A.de C.V. (ex Maderas y Sintéticos de México, S.A. de C.V.)

Mexico

Mexican pesos

-

99.9990

99.9990

-

-

-

-

Araucomex Servicios, S.A. de C.V. (ex Maderas y Sintéticos Servicios, S.A. de C.V.)

Mexico

Mexican pesos

-

99.9990

99.9990

-

-

-

-

Mahal Empreendimentos e Participacoes S.A.

Brazil

Brazilian Real

-

99.9990

99.9990

-

99.9991

99.9991

-

Arauco Serviquimex, S.A. de C.V. (ex Masisa Manufactura, S.A. de C.V.)

Mexico

Mexican pesos

-

99.9990

99.9990

-

-

-

-

Arauco Química S.A. de C.V. (ex Masnova Química, S.A. de C.V.)

Mexico

Mexican pesos

-

99.9990

99.9990

-

-

-

-

Novo Oeste Gestao de Ativos Florestais S.A.

Brazil

Brazilian Real

-

99.9990

99.9990

-

99.9991

99.9991

 

Prime-Line, Inc.

USA

U.S. Dollar

-

99.9990

99.9990

-

-

-

-

Tablered Araucomex, S.A. de C.V. (ex Placacentro Masisa México, S.A. de C.V.)

Mexico

Mexican pesos

-

99.9990

99.9990

-

-

-

-

Savitar S.A.

Argentina

Argentine pesos

-

99.9841

99.9841

-

99.9841

99.9841

76375371-9

Servicios Aéreos Forestales Ltda.

Chile

U.S. Dollar

0.0100

99.9890

99.9990

0.0100

99.9890

99.9990

96637330-K

Servicios Logísticos Arauco S.A.

Chile

U.S. Dollar

45.0000

54.9997

99.9997

45.0000

54.9997

99.9997

 

 

The companies in the table below are classified as joint operations in accordance with IFRS 11. The assets, liabilities, income and expenses are recorded in relation to the Company’s ownership percentage in accordance with accounting standards applicable in each case.

 

Company Name

Country

Functional Currency

Eufores S.A.

Uruguay

U.S. Dollar

Celulosa y Energía Punta Pereira S.A.

Uruguay

U.S. Dollar

Zona Franca Punta Pereira S.A.

Uruguay

U.S. Dollar

Forestal Cono Sur S.A.

Uruguay

U.S. Dollar

Stora Enso Uruguay S.A.

Uruguay

U.S. Dollar

El Esparragal Asociación Agraria de R.L.

Uruguay

U.S. Dollar

Ongar S.A.

Uruguay

U.S. Dollar

Terminal Logística e Industrial M’Bopicua S.A.

Uruguay

U.S. Dollar

 

There are no significant restrictions on the ability of subsidiaries to transfer funds to Arauco, in the form of cash dividends or repayment of loans and/or advances.

 

Employee Benefits for Key Management Personnel  

 

 

January - December

 

2019

2018

 

ThU.S.$

ThU.S.$

Salaries and bonuses

63,969

78,340

Per diem compensation to members of the Board of Directors

2,451

2,560

Termination benefits

9,175

9,415

Total

75,595

90,315

63


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

Related Party Receivables, Current

 

 

Tax ID No.

Nature of

Country

Currency

Maturity

12-31-2019

12-31-2018

Name of Related Party

 

Relationship

 

 

 

ThU.S.$

ThU.S.$

Forestal Mininco S.A.

91.440.000-7

Common Stockholder

Chile

Chilean pesos

30 days

14

14

Eka Chile S.A.

99.500.140-3

Joint Venture

Chile

Chilean pesos

30 days

1,834

2,362

Forestal del Sur S.A.

79.825.060-4

Associate of a subsidiary’s minority shareholder

Chile

Chilean pesos

30 days

10,519

3,740

Unilin Arauco Pisos Ltda.

-

Joint Venture

Brazil

Brazilian Real

30 days

197

83

Colbún S.A.

96.505.760-9

Common Stockholder

Chile

Chilean pesos

30 days

43

52

CMPC Pulp S.A.

96.532.330-9

Common Stockholder

Chile

Chilean pesos

30 days

834

1

Fundación Educacional Arauco

71.625.000-8

Parent company is ​​founder and contributor

Chile

Chilean pesos

30 days

931

-

Fundación Acerca Redes

65.097.218-K

Parent company is ​​founder and contributor

Chile

U.S. Dollar

30 days

1,319

221

Sonae Arauco Portugal S.A.

-

Subsidiary of a Joint Venture

Portugal

U.S. Dollar

-

-

370

Compañía Puerto de Coronel S.A.

79.895.330-3

Subsidiary of an Associate

Chile

U.F.

30 days

498

481

E2E S.A.

76.879.577-0

Associate

Chile

Chilean pesos

10-May-20

440

-

E2E S.A.

76.879.577-0

Associate

Chile

Chilean pesos

28-Oct-20

278

-

E2E S.A.

76.879.577-0

Associate

Chile

Chilean pesos

30 days

618

-

Colbún Transmisión S.A.

76.218.856-2

Common director

Chile

Chilean pesos

30 days

1

-

TOTAL

 

 

 

 

 

17,526

7,324

 

Related Party Receivables, Non-Current

 

 

Tax ID No.

Nature of

Country

Currency

Maturity

12-31-2019

12-31-2018

Name of Related Party

 

Relationship

 

 

 

ThU.S.$

ThU.S.$

Compañía Puerto de Coronel S.A.

79.895.330-3

Subsidiary of an Associate

Chile

U.F.

-

-

481

TOTAL

 

 

 

 

 

-

           481    

 

Related Party Payables, Current

 

 

Tax ID No.

Nature of

Country

Currency

Maturity

12-31-2019

12-31-2018

Name of Related Party

 

Relationship

 

 

 

ThU.S.$

ThU.S.$

Compañía de Petróleos de Chile S.A.

99.520.000-7

Common controlling parent

Chile

Chilean pesos

30 days

8,075

7,019

Abastible S.A.

91.806.000-6

Common controlling parent

Chile

Chilean pesos

30 days

156

601

Fundación Educacional Arauco

71.625.000-8

Parent company is ​​founder and contributor

Chile

Chilean pesos

-

-

616

Red to Green S.A.

86.370.800-1

Common Stockholder

Chile

Chilean pesos

30 days

1

14

Portaluppi, Guzman y Bezanilla Asesorías Ltda.

78.096.080-9

Common director

Chile

Chilean pesos

30 days

68

-

Empresa Nacional de Telecomunicaciones S.A.

92.580.000-7

Common Stockholder

Chile

Chilean pesos

30 days

96

123

Servicios Corporativos Sercor S.A.

96.925.430-1

Associate

Chile

Chilean pesos

30 days

5

11

Puerto Lirquén S.A.

96.959.030-1

Subsidiary of an associate

Chile

U.S. Dollar

-

-

1,003

Compañía Puerto de Coronel S.A.

79.895.330-3

Subsidiary of an associate

Chile

U.S. Dollar

30 days

447

772

Depósitos Portuarios Lirquén S.A.

96.871.870-3

Subsidiary of an associate

Chile

U.S. Dollar

-

-

2

Adm. Estaciones de Servicio Serco Ltda.

79.689.550-0

Common controlling parent

Chile

Chilean pesos

-

-

1

Adm. de Ventas al Detalle Arco Prime Ltda.

77.215.640-5

Common controlling parent

Chile

Chilean pesos

-

-

1

Empresa Distrib. Papeles y Cartones S.A.  

88.566.900-k

Common Stockholder

Chile

Chilean pesos

-

-

8

Elemental S.A.

76.659.730-0

Associate of controlling parent

Chile

Chilean pesos

30 days

4

1

Woodtech S.A.

76.724.000-7

Associate of controlling parent

Chile

Chilean pesos

-

-

28

Orizon S.A.

96.929.960-7

Common controlling parent

Chile

Chilean pesos

30 days

2

1

Vía Limpia SPA

79.874.200-0

Common controlling parent

Chile

Chilean pesos

30 days

11

9

Air BP Copec

96.942.120-8

Joint venture of controlling parent

Chile

Chilean pesos

30 days

8

19

Sonae Arauco Portugal S.A.

-

Subsidiary of a Joint Venture

Portugal

U.S. Dollar

30 days

7

-

TOTAL

 

 

 

 

 

8,880

10,229

 


64


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Related Party Transactions

 

Purchases

 

 

Tax ID No.

Nature of

Country

Currency

Transaction

12-31-2019

12-31-2018

Name of Related Party

 

Relationship

 

 

Descriptions

ThU.S.$

ThU.S.$

Abastible S.A.

91.806.000-6

Common controlling parent

Chile

Chilean pesos

Fuel

2,864

3,668

Compañía de Petróleos de Chile S.A.

99.520.000-7

Common controlling parent

Chile

Chilean pesos

Fuel and other

64,271

75,328

Compañía Puerto de Coronel S.A.

79.895.330-3

Subsidiary of the Associate

Chile

U.S. Dollar

Transport and stowage

10,662

10,607

Puerto Lirquén S.A.

96.959.030-1

Subsidiary of the Associate

Chile

U.S. Dollar

Port services

2,206

8,488

EKA Chile S.A.

99.500.140-3

Joint Venture

Chile

Chilean pesos

Sodium chlorate

41,349

47,209

Forestal del Sur S.A.

79.825.060-4

Associate of a subsidiary’s minority shareholder

Chile

Chilean pesos

Wood and chips

4,547

1,675

Portaluppi, Guzman y Bezanilla Asesorías Ltda.

78.096.080-9

Common director

Chile

Chilean pesos

Legal services

828

897

Empresa Nacional de Telecomunicaciones S.A.

92.580.000-7

Common Stockholder

Chile

Chilean pesos

Telephone services

524

617

CMPC Maderas S.A.

95.304.000-K

Common Stockholder

Chile

Chilean pesos

Wood and logs

117

644

Forestal Mininco S.A.

91.440.000-7

Common Stockholder

Chile

Chilean pesos

Wood and logs

37

261

Colbún Transmisión S.A.

76.218.856-2

Common director

Chile

Chilean pesos

Electrical Power

240

453

Woodtech S.A.

76.724.000-7

Indirect associate of controlling parent

Chile

Chilean pesos

Wood volumen measurement services

1,988

2,449

Inversiones Siemel S.A.

94.082.000-6

Common Stockholder

Chile

Chilean pesos

Rentals

256

326

Vía Limpia SPA

79.874.200-0

Common controlling parent

Chile

Chilean pesos

Other purchases

215

257

 

Sales

 

 

Tax ID No.

Nature of

Country

Currency

Transaction

12-31-2019

12-31-2018

Name of Related Party

 

Relationship

 

 

Descriptions

ThU.S.$

ThU.S.$

Colbún S.A.

96.505.760-9

Common director

Chile

Chilean pesos

Electrical Power

543

277

EKA Chile S.A.

99.500.140-3

Joint venture

Chile

Chilean pesos

Electrical Power

18,764

24,857

Forestal del Sur S.A.

79.825.060-4

Associate of a subsidiary’s minority shareholder

Chile

Chilean pesos

Harvesting services, wood and chips

29,543

26,308

CMPC Pulp S.A.

96.532.330-9

Common Stockholder

Chile

Chilean pesos

Wood and chips

1,467

-

Unilin Arauco Pisos Ltda.

-

Joint venture

Brazil

Brazilian Real

Wood

3,350

1,474

E2E S.A.

76.879.577-0

Associate

Chile

Chilean pesos

Loan (capital + interests)

718

-

E2E S.A.

76.879.577-0

Associate

Chile

Chilean pesos

Wood, plywood and boards

787

-


65


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 14.  CONSOLIDATED FINANCIAL STATEMENTS  

 

On September 1, 2019, the corporation Prime-Line, Inc. was acquired through the subsidiary Arauco North America, Inc. The price paid was ThU.S.$12,626. This transaction generated a goodwill for ThU.S.$ 732.

 

On January 31, 2019, Arauco’s subsidiaries Inversiones Arauco Internacional Limitada and Araucomex, S.A. de C.V., closed the purchase of all of the shares of Masisa’s Mexican subsidiaries, namely Maderas y Sintéticos de México, S.A. de C.V. (currently Arauco Industria de Mexico, S.A. de C.V.), Maderas y Sintéticos Servicios, S.A. de C.V. (currently Araucomex Servicios, S.A. de C.V.), Masisa Manufactura, S.A. de C.V. (currently Arauco Serviquimex, S.A. de C.V.), Placacentro Masisa México, S.A. de C.V. (currently Tablered Araucomex, S.A. de C.V.) y Masnova Química, S.A. de C.V. (currently Arauco Química S.A. de C.V.).

 

The final price of the transaction was ThU.S.$168,680 and was paid in this period.

 

The main assets acquired, consist of two industrial complexes located in Durango and Zitácuaro, that jointly have three Particleboard (PB) lines with an annual installed capacity of 339,000 m3; a MDF line of with an annual installed capacity of 220,000 m3; melamine (or TFL) lines with an annual total installed capacity of 309,000 m3 ; a chemical plant with an installed capacity of 60,000 tons of resins and 60,600 tons of formaldehyde; and impregnation lines with an aggregate annual installed capacity of 28.9 million of m2.

 

Arauco carried out the initial recognition of the acquisition of these companies based on the information available as of that date, performing a preliminary determination about the allocation of the fair values during the acquisition of the same. The amounts of acquired assets and liabilities are deemed to be provisional amounts and could be adjusted during the measurement period of this acquisition, in order to reflect new information obtained based on facts and circumstances that existed as of the acquisition date and which, if known, would have affected the measurement of the amounts recognized as of that date. The measurement period will not exceed the term of one year as from the acquisition date.

 

During the year 2019, after finalizing the determination of fair values for the acquisition of these companies in Mexico, Arauco recognized a profit of ThU.S.$ 21,674 in Other Gains (Losses) in the Consolidated Statements of Profit or Loss.

 

 


66


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

The table below shows the fair values of assets and liabilities at the date of the transaction:

 

Masisa Mexico Group

01-31-2019

 

ThU.S.$

Cash and cash equivalent

9,164

Other current non-financial

321

Trade and other current receivables

23,163

Accounts receivable from related companies

27,702

Inventories

30,477

Current tax assets

8,769

Investments accounted for using equity method

278

Property, plant and equipment

155,722

Deferred tax assets

3,701

Non-Current Assets or disposal groups classified as held for sale

49

Total assets

259,346

Trade and other current payables

2,024

Accounts payable to related companies

27,100

Other current provisions

17,832

Current tax liabilities

3,243

Deferred tax liabilities

14,368

Non-current provisions for employee benefits

4,426

Total liabilities

68,993

Total equity

190,353

 

The following table shows revenue and net profit recognized at the acquisition day:

 

Masisa Mexico Group

02-01-2019 to 12-31-2019

 

ThU.S.$

Revenue

138,803

Net loss

995

 

If the acquisition had occurred on January 1, 2019, consolidated pro-forma revenue and profit for the year ended December 31, 2019 would have been:

 

CELULOSA ARAUCO Y CONSTITUCIÓN S.A. AND SUBSIDIARIES

January-December 2019

(Pro-forma)

ThU.S.$

 

 

Revenue

5,353,354

Net profit

                            58,472

 

During the year 2018, after finalizing the determination of fair values for the acquisition of Arauco Industria de Paineis Ltda. in December 2017, Arauco recognized a profit of ThU.S.$ 14,213 in Other Gains (Losses) in the Consolidated Statements of Profit or Loss.

 

On December 31, 2018, Arauco Wood Products Inc. and Arauco Panels USA, LLC merged into Arauco North America, Inc. (ex Flakeboard America Limited). This transaction had no effect on Arauco’s profit or loss.

 

On May 7, 2018, the company Maderas Arauco Costa Rica S.A. was created through the subsidiary Inversiones Arauco Internacional Ltda., with a capital of 10,000 colones (equivalent to U.S.$ 18). On December 24, 2018 Inversiones Arauco Internacional Ltda. made a capital contribution of ThU.S.$ 300 to the company Maderas Arauco Costa Rica S.A.

 

On August 3, 2018, the company Arauco Wood (China) Company Limited was created through the subsidiary Inversiones Arauco Internacional Ltda. with a capital of ThU.S.$ 500, out of which ThU.S.$150 have been paid to date.

 

The details of the subsidiaries included in the consolidation of Arauco are disclosed in Note 13.


67


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 15.  INVESTMENTS IN ASSOCIATES

 

As of December 31, 2019, there were no new investments in associates to report.

 

On April 5, 2019 Celulosa Arauco y Constitución S.A. sold its participation in Puertos y Logística S.A. to DP World Group for a total amount of ThU.S.$ 101,972. This operation generated a profit of ThU.S$ 18,875.

 

On May 2, 2018, the company E2E S.A. was incorporated through the subsidiary Maderas Arauco S.A., with a total capital of ThU.S.$ 6,000, under 50% ownership of Arauco. As of the date of these consolidated financial statements, ThU.S.$ 2,711 have been contributed.

 

On January 19, 2018, the company Parque Eólico Ovejera Sur SpA was incorporated through the subsidiary Arauco Bioenergía S.A., under 50% ownership of Arauco. The capital contributed by Arauco was ThU.S.$ 892.

 

The following tables set forth information about Investments in associates.

 

Name

Puertos y Logística S.A.

Country

Chile

Functional Currency

U.S. Dollar

Corporate purpose

Docking and warehousing operations for proprietary and third party use, cargo of all classes of goods, as well, as warehousing and transport operations.

Ownership interest (%)

20.2767%

 

12-31-2019

 

12-31-2018

 

Carrying amount accounted for using equity method

ThU.S.$ -

ThU.S.$ 62,511

 

Name

Inversiones Puerto Coronel S.A.

Country

Chile

Functional Currency

U.S. Dollar

Corporate purpose

Investments in movables and real estate, acquisition of companies, securities and investment instruments, investment management and development and/or participation in all kind of businesses and companies related to industrial, shipping, forestry and commercial activities.

Ownership interest (%)

50.0000%

 

12-31-2019

 

12-31-2018

 

Carrying amount accounted for using equity method

ThU.S.$55,030

ThU.S.$51,760

 

Name

Servicios Corporativos Sercor S.A.

Country

Chile

Functional Currency

Chilean Pesos

Corporate purpose

Consulting services related to business management to Boards of Directors and Senior Management of all Arauco’s entities.

Ownership interest (%)

20.0000%

 

12-31-2019

 

12-31-2018

 

Carrying amount accounted for using equity method

ThU.S.$ 172

ThU.S.$ 193

 


68


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Name

Genómica Forestal S.A.

Country

Chile

Functional Currency

Chilean Pesos

Corporate purpose

Developing forestry genomics, through the use of biotechnological, molecular and bioinformatics tools with the purpose of strengthening genetic programs so as to improve the competitive position of the Chilean forestry industry for priority tree species.  

Ownership interest (%)

25.0000%

 

12-31-2019

 

12-31-2018

 

Carrying amount accounted for using equity method

ThU.S.$(2)

ThU.S.$(1)

 

Name

Consorcio Tecnológico Bioenercel S.A.

Country

Chile

Functional Currency

Chilean Pesos

Corporate purpose

Developing of technologies which will promote the development of a biofuels industry in Chile, obtained from lingo-cellulosic materials. The future execution of this sustainable project is financed by the Innova Chile Committee.

Ownership interest (%)

20.0000%

 

12-31-2019

 

12-31-2018

 

Carrying amount accounted for using equity method

ThU.S.$7

ThU.S.$7

 

Name

Vale do Corisco S.A.

Country

Brazil

Functional Currency

Brazilian Real

Corporate purpose

Management of forestry activities.

Ownership interest (%)

49.0000%

 

12-31-2019

 

12-31-2018

 

Carrying amount accounted for using equity method

ThU.S.$38,370

ThU.S.$38,497

 

Name

E2E S.A.

Country

Chile

Functional Currency

Chilean pesos

Corporate purpose

Development of construction solutions

Ownership interest (%)

50.0000%

 

12-31-2019

 

12-31-2018

 

Carrying amount accounted for using equity method

ThU.S.$1,739

ThU.S.$2,044

 

Name

Parque Eólico Ovejera Sur SpA

Country

Chile

Functional Currency

Chilean pesos

Corporate purpose

Electrical power projects

Ownership interest (%)

50.0000%

 

12-31-2019

 

12-31-2018

Carrying amount accounted for using equity method

ThU.S.$796

ThU.S.$597

 


69


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Summarized Financial Information of Associates

 

 

 

12-31-2019

Assets

 

Puertos y

Logística S.A.

Inversiones Puerto

Coronel S.A.

Serv.Corporativos

Sercor S.A.

E2E S.A.

Parque Eólico

Ovejera del

Sur SpA.

Vale do

Corisco S.A.

Consorcio

Tecnológico

Bioenercel S.A.

Genómica

Forestal S.A.

Total

 

 

 

 

 

 

 

 

 

 

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Current

-

29

9,974

3,045

95

4,992

2

25

18,162

Non-current

-

111,896

3,436

3,099

1,505

99,943

36

19

219,934

Total

-

111,925

13,410

6,144

1,600

104,935

38

44

238,096

 

Liabilities

 

Puertos y

Logística S.A.

Inversiones Puerto

Coronel S.A.

Serv.Corporativos

Sercor S.A.

E2E S.A.

Parque Eólico

Ovejera del

Sur SpA.

Vale do

Corisco S.A.

Consorcio

Tecnológico

Bioenercel S.A.

Genómica

Forestal S.A.

Total

 

 

 

 

 

 

 

 

 

 

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Current

-

98

10,222

1,331

2

965

-

9

12,627

Non-current

-

-

2,325

1,336

5

25,664

5

42

29,377

Equity

-

111,827

863

3,477

1,593

78,306

33

(7)

196,092

Total

-

111,925

13,410

6,144

1,600

104,935

38

44

238,096

12-31-2019

 

 

 

 

 

 

 

 

 

Revenues

42,362

-

4,769

1,714

-

7,220

-

-

56,065

Expenses

(42,350)

6,602

(4,803)

(2,877)

(24)

(3,700)

-

(2)

(47,154)

Profit or loss (continuing operations)

12

6,602

(34)

(1,163)

(24)

3,520

-

(2)

8,911

Other comprehensive income

7,540

-

-

-

-

-

-

-

7,540

Comprehensive income

7,552

6,602

(34)

(1,163)

(24)

3,520

-

(2)

16,451

Dividends

6,060

-

-

-

-

410

-

-

6,470

 

 

12-31-2018

Assets

 

Puertos y

Logística S.A.

Inversiones Puerto

Coronel S.A.

Serv.Corporativos

Sercor S.A.

E2E S.A.

Parque Eólico

Ovejera del

Sur SpA.

Vale do

Corisco S.A.

Consorcio

Tecnológico

Bioenercel S.A.

Genómica

Forestal S.A.

Total

 

 

 

 

 

 

 

 

 

 

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Current

97,866

29

22,870

680

1,246

4,295

2

25

127,013

Non-current

566,484

105,354

907

3,600

703

105,836

36

19

782,939

Total

664,350

105,383

23,777

4,280

1,949

110,131

38

44

909,952

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Puertos y

Logística S.A.

Inversiones Puerto

Coronel S.A.

Serv.Corporativos

Sercor S.A.

E2E S.A.

Parque Eólico

Ovejera del

Sur SpA.

Vale do

Corisco S.A.

Consorcio

Tecnológico

Bioenercel S.A.

Genómica

Forestal S.A.

Total

 

 

 

 

 

 

 

 

 

 

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Current

28,938

82

22,192

192

754

81

-

7

52,246

Non-current

327,124

-

619

-

-

31,485

5

42

359,275

Equity

308,288

105,301

966

4,088

1,195

78,565

33

(5)

498,431

Total

664,350

105,383

23,777

4,280

1,949

110,131

38

44

909,952

12-31-2018

 

 

 

 

 

 

 

 

 

Revenues

160,889

6,080

4,841

1

-

8,106

-

37

179,954

Expenses

(158,421)

-

(4,855)

(370)

(295)

(8,711)

(2)

(29)

(172,683)

Profit or loss (continuing operations)

2,468

6,080

(14)

(369)

(295)

(605)

(2)

8

7,271

Other comprehensive income

(1,676)

2,202

-

-

-

-

-

-

526

Total comprehensive income

792

8,282

(14)

(369)

(295)

(605)

(2)

8

7,797

Dividends

-

-

-

-

-

3,277

-

-

3,277

 

 

 


70


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Reconciliation of Investment in Associates and Joint Ventures

 

 

12-31-2019

12-31-2018

    

ThU.S.$

ThU.S.$

Opening balance as of January 1

358,053

368,772

Changes  

 

 

Investment in joint ventures, Additions

2,741

3,028

Disposals, investment in associates and joint ventures (*)

(58,850)

-

Share of profit (loss) in investment in associates

6,786

3,043

Share of profit (loss) in investment in joint ventures

989

14,203

Dividends Received, Investments in Associates

(13,601)

(11,307)

Increase (Decrease) in foreign exchange currency on translation of Associates and Joint Ventures

(5,440)

(17,287)

Other increase (decrease) in investment and associates and joint ventures

2,440

(2,399)

Total changes

(64,935)

(10,719)

Closing balance

293,118

358,053

(*) Carrying amount of investment in Puertos y Logística S.A., which was sold on April 5, 2019 (ThU.S.$. 56,492)

 

 

 

12-31-2019

12-31-2018

    

ThU.S.$

ThU.S.$

Carrying amount of associates accounted for using equity method

96,114

155,609

Carrying amount of joint ventures accounted for using equity method

197,004

202,444

Total investment accounted for using equity method

293,118

358,053

 

 

 

NOTE 16.  INTERESTS IN JOINT ARRANGEMENTS

 

Investments and contributions made

 

On April 1, 2019 Arauco through its subsidiary Forestal Arauco S.A. entered into a shareholders agreement with respect to Agrícola San Gerado SpA, which was established with the special purpose of developing an agricultural project in Molina. The capital committed by Forestal Arauco S.A. was M$1,570,000 (equivalent to ThU.S.$ 2,097 as of December 31, 2019). As of December 31, 2019 Arauco has contributed an equivalent of ThU.S.$ 796.

 

As of December 31, 2019 and 2018, Arauco has not made contributions to Uruguayan companies Celulosa y Energía Punta Pereira S.A. and Zona Franca Punta Pereira S.A.

 

The investments in Uruguay qualify as a joint operation. In relation to “other rights and contractual conditions”, the joint operation has the primary objective of providing the parties an output. As established in the “Pulp Supply Agreement”, both Arauco and its partner have the obligation to acquire 100% of the yearly pulp produced by the joint operation. Arauco has recognized the assets, liabilities, income and expenses associated with its interest ownership, as of January 1, 2013, pursuant to IFRS 11.  

 

Arauco holds a 50% interest in Sonae Arauco, which subsidiary produces and commercializes wood panels, of the type of MDF, PB and OSB, and sawn timber, through the operation of 2 panel plants and one sawmill in Spain; 2 panel plants and one resin plant in Portugal; 4 panel plants in Germany and 2 panel plants in South Africa.

 

Furthermore, Arauco holds a 50% ownership interest in Unilin Arauco Pisos Laminados Ltda., a Brazilian company, and in Eka Chile S.A. (“Eka”), a company that sells sodium chlorate to cellulose plants in Chile. There is a contractual agreement with these companies whereby Arauco has engaged in an economic activity subject to common control, which is classified as a joint venture.

The following tables set forth summarized financial information of the more significant interests in joint arrangements, which qualify as joint operations:

71


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

Celulosa y Energía Punta Pereira S.A.

12-31-2019

12-31-2018

(Uruguay)

Assets

Liabilities

Assets

Liabilities

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Current

346,498

206,683

220,699

204,455

Non-current

2,158,586

444,181

2,044,534

441,010

Equity

-

1,854,220

-

1,619,768

Total Joint Arrangement

2,505,084

2,505,084

2,265,233

2,265,233

Investment

927,110

 

809,884

 

 

 

 

 

 

 

12-31-2019

 

12-31-2018

 

 

ThU.S.$

 

ThU.S.$

 

Income

859,874

 

904,853

 

Expenses

(628,553)

 

(611,444)

 

Joint Arrangement Net Income (Loss)

231,321

 

293,409

 

 

 

 

 

 

 

 

 

 

 

Forestal Cono Sur S.A. (consolidated)

12-31-2019

12-31-2018

 

Assets

Liabilities

Assets

Liabilities

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Current

37,625

2,180

23,528

1,668

Non-current

172,913

9,046

170,443

1,957

Equity

-

199,312

-

190,346

Total Joint Arrangement

210,538

210,538

193,971

193,971

Investment

99,656

 

95,173

 

 

 

 

 

 

 

12-31-2019

 

12-31-2018

 

 

ThU.S.$

 

ThU.S.$

 

Income

14,041

 

25,642

 

Expenses

(5,074)

 

(19,748)

 

Joint Arrangement Net Income (Loss)

8,967

 

5,894

 

 

 

 

 

 

 

 

 

 

 

Eufores S.A.(consolidated)

12-31-2019

12-31-2018

 

Assets

Liabilities

Assets

Liabilities

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Current

148,550

209,665

160,708

159,988

Non-current

808,647

117,443

638,832

8,282

Equity

-

630,089

-

631,270

Total Joint Arrangement

957,197

957,197

799,540

799,540

Investment

315,045

 

315,635

 

 

 

 

 

 

 

12-31-2019

 

12-31-2018

 

 

ThU.S.$

 

ThU.S.$

 

Income

245,209

 

284,039

 

Expenses

(246,332)

 

(261,683)

 

Joint Arrangement Net Income (Loss)

(1,123)

 

22,356

 

 

 

 

 

 

 

 

 

 

 

Zona Franca Punta Pereira S.A.

12-31-2019

12-31-2018

(Uruguay)

Assets

Liabilities

Assets

Liabilities

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Current

5,823

115,627

5,482

106,676

Non-current

464,151

19,740

472,539

27,863

Equity

-

334,607

-

343,482

Total Joint Arrangement

469,974

469,974

478,021

478,021

Investment

167,304

 

171,741

 

 

 

 

 

 

 

12-31-2019

 

12-31-2018

 

 

ThU.S.$

 

ThU.S.$

 

Income

18,206

 

17,880

 

Expenses

(27,081)

 

(23,975)

 

Joint Arrangement Net Income (Loss)

(8,875)

 

(6,095)

 

 

 

 

 

 

 

 

 

72


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

 

The following tables set forth summarized financial information of the more significant interests in joint ventures accounted in for equity method:

 

Unilin Arauco Pisos Ltda.

12-31-2019

12-31-2018

 

Assets

Liabilities

Assets

Liabilities

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Current

6,674

3,761

6,165

3,591

Non-current

4,024

55

4,574

37

Equity

-

6,882

-

7,111

Total Joint Arrangement

10,698

10,698

10,739

10,739

Investment

3,441

 

3,556

 

 

 

 

 

 

 

12-31-2019

 

12-31-2018

 

 

ThU.S.$

 

ThU.S.$

 

Income

13,591

 

16,984

 

Expenses

(13,549)

 

(16,881)

 

Joint Arrangement Net Income (Loss)

42

 

13

 

Other comprehensive income

-

 

-

 

Comprehensive income

42

 

13

 

Dividends

-

 

-

 

 

 

 

 

 

Eka Chile S.A.

12-31-2019

12-31-2018

 

Assets

Liabilities

Assets

Liabilities

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Current

21,449

4,930

19,840

4,443

Non-current

33,442

4,917

32,363

5,078

Equity

-

45,044

-

42,682

Total Joint Arrangement

54,891

54,891

52,203

52,203

Investment

22,522

 

21,341

 

 

 

 

 

 

 

12-31-2019

 

12-31-2018

 

 

ThU.S.$

 

ThU.S.$

 

Income

43,458

 

47,798

 

Expenses

(40,104)

 

(44,490)

 

Joint Arrangement Net Income (Loss)

3,354

 

3,308

 

Other comprehensive income

-

 

-

 

Comprehensive income

3,354

 

3,308

 

Dividends

496

 

550

 

 

 

 

 

 

 

 

 

 

 

Sonae Arauco S.A.

12-31-2019

12-31-2018

 

Assets

Liabilities

Assets

Liabilities

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Current

216,342

215,632

272,030

221,393

Non-current

695,902

358,851

655,856

351,397

Equity

-

337,761

-

355,096

Total Joint Arrangement

912,244

912,244

927,886

927,886

Net assets

140,146

 

146,762

 

Net asset adjustment (Goodwill)

28,735

 

30,786

 

Investment

168,881

 

177,548

 

 

 

 

 

 

 

12-31-2019

 

12-31-2018

 

 

ThU.S.$

 

ThU.S.$

 

Income

885,812

 

1,057,535

 

Expenses

(887,230)

 

(1,032,435)

 

Joint Arrangement Net Income (Loss)

(1,418)

 

25,100

 

Other comprehensive income

-

 

-

 

Comprehensive income

(1,418)

 

25,100

 

Dividends

6,634

 

7,480

 

 

Agrícola San Gerardo SpA.

12-31-2019

12-31-2018

 

Assets

Liabilities

Assets

Liabilities

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Current

-

-

-

-

Non-current

2,162

-

-

-

Equity

-

2,162

-

-

Total Joint Arrangement

2,162

2,162

-

-

Investment

1,081

 

-

 

 

 

 

 

 

 

12-31-2019

 

12-31-2018

 

73


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

ThU.S.$

 

ThU.S.$

 

Income

-

 

-

 

Expenses

-

 

-

 

Joint Arrangement Net Income (Loss)

-

 

-

 

Other comprehensive income

-

 

-

 

Comprehensive income

-

 

-

 

Dividends

-

 

-

 


74


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 17.  IMPAIRMENT OF ASSETS

 

As a result of current market conditions, the impairment tests carried out at the CGU as of December 31, 2019 yielded a provision of ThU.S.$43,181 (ThU.S.$38,913 of Property, plant and equipment, and ThU.S.$4,268 of spare parts from Inventories) in connection with 2 plants of Wood products business area in USA. For these calculations a discount rate of 8% was used.

 

In addition, due to the project for the modernization and expansion of the Arauco Mill (Proyecto de Modernización y Ampliación de la Planta Arauco, or MAPA Project), as of December 31, 2019, an impairment provision for the CGU Line 1 of Arauco Mill (Pulp business) was registered in an amount of ThU.S.$33,570. For this calculation a discount rate of 6.1% was used.

 

Both impairment provision registers are presented in the consolidated statement of Profit or Loss, in Other expenses line.

 

Provisions for impairment of property, plant and equipment due to technical obsolescence (does not include the CGU impairments discussed above) have been recorded as of December 31, 2019 and 2018, respectively, as shown below:

 

Disclosure of Asset Impairment

 

Principal classes of Assets affected by Impairment and Reversal of Losses

Machinery and Equipment

Principal Facts and Circumstances that lead to Recognizing Impairment and Reversal of losses

Technical Obsolescence and Claim

 

12-31-2019

12-31-2018

Provisions for impairment of property, plant and equipment

ThU.S.$13,774

ThU.S.$11,395

 

Goodwill

 

Goodwill is allocated to the groups of cash-generating units that are expected to benefit from the synergies of the combination.

 

At the date of these consolidated financial statements, the balance of goodwill is ThU.S.$65,751 (ThU.S.$ 65,851 at December 31, 2018), as shown below:

 

 

12-31-2019

12-31-2018

Goodwill

ThU.S.$

ThU.S.$

Arauco Canada Ltd. (Flakeboard Company Ltd)

40,765

40,661

Arauco do Brasil S.A. (Pien mill)

22,378

23,278

Arauco North America, Inc. (Prime-Line, Inc.)

732

-

Arauco Argentina S.A. (Forestal Nuestra Señora del Carmen S.A.)

1,191

1,227

Forestal Arauco S.A. (Forestal Los Lagos S.A.)

685

685

Closing balance

65,751

65,851

 

 

12-31-2019

12-31-2018

Goodwill

ThU.S.$

ThU.S.$

Opening balance at January 1

65,851

69,922

Increase (decrease) due to business combination

732

-

Increase (decrease) in foreign currency exchange          

(832)

(4,071)

Closing balance

65,751

65,851

 

Of the total of goodwill, ThU.S.$40,765 (ThU.S.$ 40,661 as of December 31, 2018) are generated by the acquisition of “Flakeboard” (currently Arauco Canada Ltd.), a company that, directly and/or through its subsidiaries, possesses and operates 7 panel plants, for which Arauco acquired and paid, on September 24, 2012, the price of ThU.S.$242,502 for the 100% interest ownership.

75


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

The recoverable amount for Flakeboard’s cash generating unit was determined based on the calculations of its value in use, and this calculation was made using cash flow projections covering a 5-year term, applying a real discount rate of 6.7% which reflects current market assessments for the wood products segment in North America.

 

The investment in the panel plant in Pien, Brazil generated a goodwill of ThU.S.$22,378 (ThU.S.$ 23,278 as of December 31, 2018).

 

The recoverable amount for the Pien plant’s cash generating unit was determined based on the calculations of its value in use, and this calculation was made using cash flow projections based on the operational plan approved by the Administration, covering a 5-year term, applying a 7% real discount rate that reflects current evaluations for the panel segment in Brazil.  

 

As of December 31, 2019 and 2018, the carrying value of the goodwill of the plants did not exceed their recoverable value, and therefore there was no need to recognize impairment losses.


76


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 18. PROVISIONS, CONTINGENT ASSETS AND CONTINGENT LIABILITIES

 

The contingent liabilities for outstanding litigations are as follows:

 

Celulosa Arauco y Constitución S.A.

 

1. On August 25, 2005, the Chilean Servicio de Impuestos Internos (the “Chilean IRS”) issued tax resolutions No. 184 and No. 185 of 2005, and objected certain income tax returns made by Arauco on April 16, 2001 and October 31, 2001, and furthermore, requested the reimbursement of the amounts returned in connection with tax losses, along with the amendment of the FUT (Tax Profits Fund) Registry balance. In consideration to the foregoing, the above mentioned tax resolutions ordered the restitution of the historical amount as of October 31, 2002 of $4,571,664,617 (equal to ThU.S.$6,106 as of December 31, 2019). On November 7, 2005, the Company requested a Review of the Supervision Action (Revisión de la Actuación Fiscalizadora, or “RAF”), which is an administrative review of the tax action brought by the Chilean IRS, and filed a claim disputing the above mentioned tax resolutions No. 184 and 185 of 2005. The RAF was resolved on January 9, 2009 by the Chilean IRS, partially sustaining the Company’s request, granting a discount to the total amount of $1,209,399,164 (equal to ThU.S.$1,615 as of December 31, 2019), resulting in a total disputed amount of $3,362,265,453 (equal to ThU.S.$4,491 as of December 31, 2019) plus fines and interests. On February 19, 2010, the Court acknowledged receipt of the Company’s request.

 

On September 26, 2014, Arauco requested the submission of this claim to the competent jurisdiction of the new Tax and Customs Courts. On October 10, 2014, Arauco’s request was granted. Currently the action is being considered by these new Courts under the Docket No. RUC 14-9-0002087-3. On September 20, 2017, the Court issued its first instance decision confirming the liquidations.

 

On October 12, 2017, Arauco challenged the decision through an appeal, requesting the Court of Appeals of Santiago to revoke the first instance decision and uphold Arauco’s claim instead. On June 29, 2018, the Court of Appeals of Santiago issued a ruling on appeal, confirming the first instance decision. On July 19, 2018, Arauco lodged a cassation appeal based on formal and substantial flaws before the Supreme Court. (case file 24,758-2018).

 

On June 21, 2019, Celulosa Arauco y Constitución S.A. filed a claim before the Constitutional Court to declare the legal provision contemplated under section 53, paragraph 3 of the Tax Code unconstitutional and, as a consequence, inapplicable.

 

On October 29, 2019 the Constitutional Court accepted the claim filed by Celulosa Arauco y Constitución S.A., finding unconstitutional and declaring the inapplicability of section 53, paragraph 3 of the Tax Code in the context of the proceeding “Celulosa Arauco y Constitución S.A. with SII Large taxpayers”, which is in the Supreme Court docket as a result of a cassation appeal (based on form and content) under case file 24,758-2018.

 

Currently, the case is related to the Supreme Court.

 

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore as of December 31, 2019, Arauco has not made any provision whatsoever in connection with this contingency.

2. Through Res. Ex. N° 1 issued by the Superintendence of the Environment (“SMA”) on January 8, 2016, notified on January 14, 2016, the SMA formulated 11 charges against the

77


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Company, due to alleged breaches of certain Environmental Qualification Resolutions for the Valdivia Plant and of DS No. 90/2000. The 11 charges were classified as follows by the SMA: 1 critical, 5 severe, 5 minor.

 

On February 12, 2016, the Company submitted its defenses.

 

On December 15, 2017, the Superintendence of the Environment issued Exempted Resolution No. 1,487, closing the punitive administrative proceeding, absolving the company with regards to one of the charges and convicting for other 10 charges, applying a fine of 7,777 UTA (equal to ThU.S.$ 6,185 as of December 31, 2019). On December 22, 2017, the Company submitted a motion for reconsideration regarding Exempted Resolution No. 1,487, before the SMA, requesting that we be absolved of all infringements, with the exception of the charge specified under number 7 (late submission of the water quality report regarding the Cruces river). On March 23, 2018, the reconsideration appeal lodged by the company was rejected. On April 5, 2018, a judicial claim was submitted before the Third Environmental Court.

 

On February 11, 2020 the judgment of the Third Environmental Court was notified, which partially accepted the legal claim of the Company, only as to the inadequate severity qualification of one of the charges (charge No. 2, consisting of not deriving as last resource to the effluent treatment system, the green liquor spill occurred on January 17, 2014).

 

On February 28, 2020, both the Company and the SMA submitted cassation appeals based on form and content, to be heard and resolved by the Supreme Court. The case is pending.

 

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company, and therefore as of December 31, 2019, Arauco has not made any provision whatsoever in connection with this contingency.

 

3. Through Exempted Resolution No. 1/File F-031-2016, dated September 15, 2016, the SMA formulated three charges against the company due to certain alleged breaches of certain Environmental Qualification Resolutions of the Constitución Plant, and an alleged contravention of Law No. 19,300 resulting from a purported circumvention of the Environmental Assessment System. The SMA classified the three charges as follows: 1 severe and 2 minor.

 

On October 17, 2016, the company filed a Compliance Program containing 7 actions and objectives. On January 3, 2017, the SMA served its resolution approving the compliance program submitted by the Company. If the compliance program is executed satisfactorily, the proceedings would conclude without the application of any sanctions.

The final report regarding the Compliance Program was submitted on October 2, 2017, and further supplemented on December 11, 2017, evidencing the complete and comprehensive performance of all the actions and measures envisaged in said program.

Finally, on July 29, 2019, the SMA issued its opinion regarding the satisfactory performance of the Compliance Program, concluding the proceeding.


78


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Celulosa Arauco y Constitución S.A., Forestal Arauco S.A., Maderas Arauco S.A. y Servicios Logísticos Arauco S.A.

 

1. On August 13, 2018, Asociación Gremial de Dueños de Camiones de Constitución (ASODUCAM) filed a complaint seeking the performance of a contract and claiming compensation for damages against Forestal Arauco S.A., Servicios Logísticos Arauco S.A., Celulosa Arauco y Constitución S.A. and Maderas Arauco S.A. The complaint is based on alleged breaches of some agreements for the allocation, distribution and supply of cargo volumes for the years 2001 and 2005, initially executed by associates of ASODUCAM with Forestal Arauco S.A., and then, allegedly, with Servicios Logísticos Arauco S.A., in favor of the other two defendants, Celulosa Arauco and Constitución S.A. and Maderas Arauco S.A.

 

The complaint seeks to enforce the contract, plus $575,000,000 (equal to ThU.S.$ 768 as of December 31, 2019) in compensation for damages. In the alternative, it claims (a) $11,189,270,050 (equivalent to ThU.S.$ 14,944 as of December 31, 2019), for actual damages; (b) $ 11,189,270,050 monthly during the entire course of the trial, until the termination of the contract is declared in the final ruling, for loss of profits, and (c) $5,000,000,000 (equivalent to ThU.S.$ 6,678 as of December 31, 2019) for moral damages.

 

On August 28, 2018 the claim was served upon Celulosa Arauco y Constitución S.A., Forestal Arauco S.A. and Maderas Arauco S.A.; service is pending on Servicios Logísticos Arauco S.A. (Case file C-757-2018 with the Civil Court of Constitución).

 

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and, therefore, as of December 31, 2019, Arauco has not made any provision whatsoever in connection with this contingency.

 

 

Forestal Arauco S.A.

 

1. On April 28, 2015, the company was notified of and answered the action for recovery submitted in ordinary proceedings by Mr. Rodrigo Huanquimilla Arcos and Mr. Mario Andrades Rojas, attorneys at law, on behalf of 24 members of the Arcos succession, who claiming to be owners of the estate that they identify as Hacienda Quivolgo, of 5,202 hectares, request that Forestal Celco S.A., currently Forestal Arauco S.A., be sentenced to return the above mentioned real property plus civil and natural fruits or revenues as well as any estates adhered to it, along with any damages that the real property may have suffered, with litigation costs. They base their claim in that Forestal Celco S.A., currently Forestal Arauco S.A., would be a supposed possessor and not owner of this estate.

 

The company proceeded to answer the claim requesting that it be completely rejected, arguing that Forestal Celco S.A., currently Forestal Arauco S.A., is the sole and legitimate owner of the real property.

 

The Court ordered that this trial be joined with Case File C-54-2015.

 

On December 9, 2016, the Court summoned the parties for the issuance of the ruling. On February 24, 2017, the first instance final ruling was notified, which ruling dismissed the claim in its entirety.

 

On March 8, 2017, the claimant appealed against the first instance decision. On May 25, 2018, the first instance ruling was confirmed by the Court of Appeals, with litigation costs. (Court of Appeals of Talca Case File No. 949-2017).

79


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

On June 12, 2018, the plaintiff challenged the decision of the Court of Appeals, filing a cassation appeal based on substantial flaws before the Supreme Court. (Case File 16,583-2018).

 

On October 14, 2019, the Supreme Court rejected the cassation appeal based on substantial flaws. On November 7, 2020, it was certified that the judgment was executory. The case has been closed.

 

 

2. On April 6, 2015, the company was notified through a rogatory letter regarding the claim submitted by Mr. Gustavo Andrés Ochagavía Urrutia, attorney at law, acting on behalf of 23 members of the Arcos succession, who claim to be the owners of the estate that they identify as Hacienda Quivolgo, of 5,202 hectares, requesting that Forestal Celco S.A., currently Forestal Arauco S.A., be ordered to return the above mentioned real property plus civil and natural fruits or revenues as well as any estates adhered to it, along with any damages that the real property may have suffered, with litigation costs. They base their claim in that Forestal Celco S.A., currently Forestal Arauco S.A., is allegedly in possession but does not own the real property in question.

 

On April 28, 2015, the company proceeded to answer the claim requesting that it be completely rejected, arguing that Forestal Celco S.A., currently Forestal Arauco S.A., is the sole and legitimate owner of the real property.

 

On January 8, 2016, the defendant requested a consolidation of the proceedings with Case file 334-2014. The Court ordered the requested consolidation.

 

On February 24, 2017, the final ruling of the lower court was notified, completely dismissing the claim, with litigation costs.

 

On March 8, 2017, the plaintiff filed an appeal against the lower court final ruling. On May 25, 2018, the Court of Appeals of Talca upheld the first instance final ruling with litigation costs. (Court of Appeals of Talca Case File No. 949-2017).

 

On June 12, 2018, the plaintiff challenged the decision of the Court of Appeals, filing a cassation appeal based on substantial flaws before the Supreme Court. Pending case to be heard. (Case File 16,583-2018).

 

On October 14, 2019, the Supreme Court rejected the cassation appeal based on substantial flaws. On November 7, 2019, it was certified that the judgment was executory. The case is ended.

3. On July 11, 2017, the company was notified of a civil claim for recovery in ordinary proceedings, filed by Mrs. Carmen Muñoz Domínguez on behalf of Forestal Ezrece S.A. The plaintiff argues that its client would be the rightful owner – as a result of an assignment and sale – of 87.5% of the hereditary rights in the rural real estate property called “Pino Huacho,” located in the boroughs of Los Alamos and of Cañete, province of Lebu, Eighth Region, for a surface area amounting to 5,144.22 hectares, which actions would be under the possession of Forestal Arauco S.A. The claimant has requested the court to order Forestal Arauco S.A. to be sentenced to restitute these actions and rights. Forestal Arauco S.A. answered the claim, requesting its total dismissal, with litigation costs, and further filing a counterclaim based on the ordinary prescription and, in lieu thereof, based on extraordinary prescription.

80


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

On July 30, 2019, the final ruling was issued down rejecting both the main and the reconventional lawsuits in all of its parts (Case File C-109-2017 First Instance and Guarantee Court of Lebu).

On August 12, 2019, the plaintiff filed an appeal against the final ruling. On September 2, 2019, Forestal Arauco S.A. adhered to the appeal, which resolution is pending in the Court of Appeals of Concepción (Case file 1853-2019).

 

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of December 31, 2019, Arauco has not made any provision whatsoever in connection with this contingency.

 

 

4. Mrs. Estela Jaramillo, filed a lawsuit in a special indigenous procedure, before the First Civil Court of Osorno (Case C-2540-2018), requesting the absolute nullity of the contract of sale signed in 1999, by which Consorcio Forestal S.A. sold to Forestal Valdivia S.A., today Forestal Arauco S.A., 1,505.6 hectares under the name of Fundo San Nicolás Dos Lote Uno Norte. It also demands compensation for damages for the exploitation and use of indigenous lands against Forestal Arauco S.A.

 

On November 10, 2018, Forestal Arauco SA was notified of the lawsuit. On January 16, 2019, the Court dismissed the lawsuit regarding Consorcio Forestal S.A., who was not notified of the complaint.

 

On March 18, 2019, the answer and settlement hearing took place, and, during such hearing, the court decided to proceed to the production of evidence stage.

 

On November 11, 2019, the parties were summoned to hear the ruling, which is pending.

 

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of December 31, 2019, Arauco has not made any provision whatsoever in connection with this contingency.

 

5. Inversiones Forestales Los Alpes Limitada and Forestal Neltume-Carrasco S.A. filed a claim against Forestal Arauco S.A. before the Civil Court of Angol (C-502-2015), in which they request that Forestal Arauco S.A. restitute the material possession of 1,855.9 hectares, which would be part of their property "Resto del Fundo Los Alpes", which would have an area of approximately 2,700 hectares. Likewise, they requested that it be declared that the property is the exclusive domain of the actors, the restitution of the civil and natural fruits, in addition to the deteriorations that the property would have experienced, with litigation costs.

 

On May 29, 2019, the lawsuit was answered and the counterclaim of the acquisitive prescription was filed.

 

On March 3, 2020, a conciliation hearing was held; the resolution that opens the period to produce evidence is still pending.

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of December 31, 2019, Arauco has not made any provision whatsoever in connection with this contingency.

 

6. On August 2, 2019, the company was notified of a lawsuit for termination of contract and compensation for damages filed by “Sociedad Recuperadora de Fibra S.A.” before the First

81


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Court of Valdivia (Role C-2215-2019). In the lawsuit, the plaintiff questions the anticipated termination of a contract by Forestal Arauco.

 

It also claims that the company would have breached various contractual obligations regarding to 2 groups of contracts:

 

A. (i) Aggregates Transport Contract and (ii) Production, Cargo, Storage and Construction Management Contract for Platforms and flooring.

 

B. (i) Contract for the Production of Aggregates, (ii) Contract for Long Freight Services for Aggregates and (iii) Contract for Construction Services for Granular floor and Short Freight for Aggregates.

 

Based on the foregoing, it requests payment of compensation for an amount of $3,486,187,431 (equivalent to ThU.S.$ 4,656 as of December 31, 2019) plus interests, readjustments and litigation costs.

 

On September 17, 2019, Forestal Arauco S.A. answered the claim and filed a counterclaim for compensation of damages which is in the process of a conciliation hearing, requesting that the main claimant be ordered to pay $421,723,281 (equivalent to ThU.S$563 as of December 31, 2019).

 

Through the resolution dated as of January 9, 2020, the court received the case to commence the production of evidence; the notification of such resolution is pending.

 

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of December 31, 2019, Arauco has not made any provision whatsoever in connection with this contingency.


82


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Arauco Argentina S.A.

 

Pursuant to law No. 25,080, the former Secretary of Agriculture, Livestock, Fishing and Foodstuffs, the enforcement agency referred to in the law approved, by Res. No. 952/2000, the forestry and industrial-forestry projects submitted by Arauco Argentina S.A. In the context of these projects, the Company afforested: 1) 4,777 hectares during 2000, in observance of its committed yearly plan; and 2) 23,012 hectares between 2000 and 2006 as a part of the multi-year afforestation plan. Likewise, a sawmill was built with installed capacity to produce 250,000 m3 of sawn timber per year.  

 

On January 11, 2001, Arauco Argentina S.A. submitted an expansion for the approved industrial-forestry project. The expansion was approved via Res. No. 84/03 issued by the former Secretary of Agriculture, Livestock, Fishing and Foodstuffs. In accordance with the assumed obligations, the Company built a MDF board (panels) plant and afforested 8,089 hectares between 2001 and 2006.

 

Additionally, the Company has filed yearly forestry plans between years 2007 and 2018 for its local operations in the provinces of Misiones and Buenos Aires.

 

On March 25, 2019, the Secretary of Agriculture, Livestock and Fishing approved the resolution No. 2019-55-APN-SECAGYP#MPYT, approving the annual forestry plan for 2007. In addition, said organism through the resolution No. 2019-114-APN-SECAGYP#MPYT approved the annual forestry plan for 2009 on June 12, 2019, and through the resolution No. 2019-228-APN-SECAGYP#MPYT approved the annual forestry plan for 2008 on November 29, 2019. For this reason, Arauco Argentina S.A. may compute the exemption in the income tax related to the forest appraisal on the plantations to be harvested from the lands included in those plans as from the 2019 period.

 

In March 2005, Note No. 145/05 of the Subsecretary of Agriculture, Livestock and Afforestation suspended the benefit that exempted Arauco Argentina S.A. from paying export duties under Law No. 25,080. This measure is currently under discussion by the Company. On November 8, 2006, the V Chamber of the National Appeals Court for Adversarial Administrative and Federal Matters issued a ruling ordering Arauco Argentina S.A. to continue to enjoy an exemption from paying the exportation duties, in the same manner and scope it had prior to the suspension ordered by Note No. 145/05, if the clearance of merchandise is performed pursuant to the guarantee regime established in article 453, subsection a) of the Customs Code, for the exempted tax obligation. The judicial measure became effective beginning on March of 2007 by collateralization through the granting of bond (caution) policies for each shipment permits exempted from payment of export duty. The company maintains an assignment of funds equivalent to $1,406,696,320 Argentine Pesos (ThU.S.$ 23,512 as of December 31, 2019) for guaranteed export duties between 2007-2015, which appears under not current provisions. Additionally, the Company filed a restitution claim for a total amount of US$6,555,207, plus interests accrued from the service of the claim, corresponding to export duties between March 2005 and March 2007, as a result of the application of Note 145/05 issued by the Undersecretary of Agriculture, Livestock and Afforestation. The Company’s claim is being heard under case file No. 21830/2006 before the Federal Contentious Administrative Court No. 4. On October 28, 2019, a judgment of first instance was issued in said case, rejecting the claim and imposing the litigation costs on Arauco. Against that judgment, the Company filed an appeal and expressed the corresponding arguments in December 2019.

 

 

 

83


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

On the other hand, in April 2016, the Secretary of Agriculture, Livestock and Fishing issued Resolution No.154 – E/2016, that requires that the holders of enterprises that have received the fiscal benefits envisaged by Law No. 25,080, establish collateral to cover a third of the duration of the project, with a minimum term of five years. During May of 2019, the Company modified the duly established collateral in accordance to the terms of said Resolution, for which reason the security was ultimately established at an amount of $384,317,563 Argentine Pesos (ThU.S.$6,423 as of December 31, 2019).

 

Arauco Argentina S.A. believes that it has complied with all of the obligations imposed upon it by the system set forth under Law No. 25,080.  

 

Arauco do Brasil S.A.

 

On November 8, 2012, the Brazilian tax authorities issued an Infringement Notice against one of our Brazilian subsidiaries, Arauco do Brasil S.A., for allegedly unpaid taxed owed by said company during the period from 2006 to 2010. Specifically, the tax authorities (i) objected to the deductibility of certain payments made, and expenses incurred (including the amortization of premiums, interest and litigation costs) by Arauco do Brasil between 2005 and 2010, and, (ii) argued that Arauco do Brasil made certain insufficient payments regarding the Brazilian Corporate Tax (“IRPJ”) and the Corporate Contribution over Net Profits (“CSLL”) during 2010.

 

On July 20, 2015, Arauco do Brasil was notified of the first-level administrative ruling which partially upheld the Infringement, at the estimated amount of R$164,159,000 (ThU.S.$40,891 as of December 31, 2019). Against this ruling, a Voluntary Appeal was filed seeking to revoke the Infringement Notice before the Brazilian Administrative Tax Council (Conselho Administrativo de Recursos Fiscais de Brasil or “CARF”), which is the second administrative level. The CARF’s decision was issued on May 16, 2017, and took into consideration certain arguments presented by the Company regarding the premium, but preserving other charges. On September 27, 2018, Arauco do Brasil was notified of the CARF’s decision, representing the final amount of this case R$57,556,262 (ThU.S.$ 14,337 as of December 31, 2019), and interests and readjustments will be added to that value until the discussion is over. Arauco do Brasil S.A. filed an appeal for declaration embargoes, to elicit clarifications from the CARF regarding certain points of the decision. On January 25, 2019, the CARF ruled that there were no clarifications or omissions to be made and, consequently, granted a term for filing the last remedy within the administrative realm. This Special Remedy was submitted before the Upper Chamber of Fiscal Remedies of the CARF (CSRF) on February 11, 2019, reiterating the Company’s defense allegations regarding the matters and charges that remained in such process; we are currently expecting the decision on such Special Remedy.

 

Based on the last decision of the declaratory liens, the CARF submitted that the current value under discussion would amount to R$58,059,580.30 (ThU.S.$ 14,462 as of December 31, 2019), with basis as of January 31, 2019. Interests and adjustments must be added to the aforesaid amount as from January 31, 2019 and until the discussion concludes.

 

The company believes that its challenge against the Infringement Notice is based on sound legal grounds and that a reasonable possibility exists that this matter will be resolved in favor of the company. Otherwise, as the next step, the Company will discuss the Infringement Notice before the Brazilian Justice Courts.

 

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of December 31, 2019, Arauco has not made any provision whatsoever in connection with this contingency.

84


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

At the closing date, there are no other contingencies in which the Companies act as obligor, that may significantly affect their financial, economic or operational conditions.

 

Provisions recorded as of December 31, 2019 and 2018 are as follows:

 

 

12-31-2019

12-31-2018

Classes of Provisions

ThU.S.$

ThU.S.$

Provisions, Current

1,259

413

Provisions for litigations

1,259

413

Provisions, non-Current

31,765

33,884

Provisions for litigations

8,265

10,384

Other provisions

23,500

23,500

Total Provisions

33,024

34,297

 

 

 

 

12-31-2019

 

 

Other

 

Movements in Provisions

Litigations (*)

Provisions

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

Opening balance

10,797

23,500

34,297

Changes in provisions

 

 

 

Increase in existing provisions

1,196

-

1,196

Increase through business combinations

815

-

815

Used provisions

(1,988)

-

(1,988)

Increase (decrease) in foreign currency exchange

(1,942)

-

(1,942)

Other Increases (Decreases)

646

-

646

Total Changes

(1,273)

-

(1,273)

Closing balance

9,524

23,500

33,024

(*) The increase in legal claims is composed mainly of ThU.S.$1,006 and ThU.S.$92 (Brazilian and Argentine subsidiaries respectively) in connection with civil and labor lawsuits. There are ThU.S.$98 corresponding to EUFORES from Uruguay in connection with a lawsuit against suppliers.

Increase through business combinations is due to Maderas y Sintéticos de México S.A. for ThU.S.$ 815 where there is a resolution against the company for a lawsuit related to trademark.

 

 

 

 

12-31-2018

 

 

Other

 

Movements in Provisions

Litigations (*)

Provisions

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

Opening balance

15,278

23,458

38,736

Changes in provisions

 

 

 

Increase in existing provisions

1,660

2

1,662

Used provisions

(887)

-

(887)

Increase (decrease) in foreign currency exchange

(5,262)

-

(5,262)

Other Increases (Decreases)

8

40

48

Total Changes

(4,481)

42

(4,439)

Closing balance

10,797

23,500

34,297

(*) The increase in legal claims is composed mainly of ThU.S.$886 and ThU.S.$776 (Brazilian and Argentine subsidiaries respectively) in connection with civil and labor lawsuits.

 

 

Provisions for litigations are related to labor and tax claims whose payment period is uncertain. Other provisions mainly include the recognition of a liability related to investments in associates and joint ventures accounted under the equity method with net asset deficiency at the end of the reporting period, and the constitution of provision for the lawsuit of export duties (see Arauco Argentina's contingent liability set forth in this note).

 

 


85


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 19. INTANGIBLE ASSETS

 

 

12-31-2019

12-31-2018

Classes of Intangible Assets, Net

ThU.S.$

ThU.S.$

Intangible assets, net

106,252

90,093

Computer software

39,065

26,545

Water rights

5,966

5,966

Customer

39,981

41,634

Other identifiable intangible assets

21,240

15,948

Classes of intangible Assets, Gross

220,222

185,895

Computer software

113,487

88,177

Water rights

5,966

5,966

Customer

74,723

71,443

Other identifiable intangible assets

26,046

20,309

Classes of accumulated amortization and impairment

 

 

Total accumulated amortization and impairment

(113,970)

(95,802)

Accumulated amortization and impairment, intangible assets

(113,970)

(95,802)

Computer software

(74,422)

(61,632)

Customer

(34,742)

(29,809)

Other identifiable intangible assets

(4,806)

(4,361)

 

 

Reconciliation of the carrying amount of intangible assets at the beginning and end of each reporting period balances

 

 

12-31-2019

 

Reconciliation of intangible assets

Computer Software

Water Rights

Customer

Others

TOTAL

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Opening Balance

26,545

5,966

41,634

15,948,000

90,093

Changes

 

 

 

 

 

Additions

17,908

-

-

4,472

22,380

Additions through business combination

223

-

2,800

1,300

4,323

Disposals

(67)

-

-

-

(67)

Amortization          

(8,008)

-

(4,769)

(360)

(13,137)

Increase (Decrease) related to foreign currency translation

177

-

316

(120)

373

Other Increases (Decreases)

2,287

-

-

-

2,287

Changes Total

12,520

-

(1,653)

5,292

16,159

Closing Balance

39,065

5,966

39,981

21,240

106,252

 

 

 

 

 

 

 

12-31-2018

 

Reconciliation of intangible assets

Computer Software

Water Rights

Customer

Others

TOTAL

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Opening Balance

26,747

5,697

47,144

9,027

88,615

Changes

 

 

 

 

 

Additions

6,369

269

-

7,424

14,062

Disposals

(1)

-

-

-

(1)

Amortization          

(7,132)

-

(4,808)

(409)

(12,349)

Increase (Decrease) related to foreign currency translation

(287)

-

(702)

(31)

(1,020)

Other Increases (Decreases)

849

-

-

(63)

786

Changes Total

(202)

269

(5,510)

6,921

1,478

Closing Balance

26,545

5,966

41,634

15,948

90,093

 

 

 

Years of Useful life

(Average)

Computer Software

5

Customer

15

Brands

7

 

The amortization of customer and computer software is presented in the Consolidated Statements of Profit or Loss under the Administrative Expenses line item.


86


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 20.  BIOLOGICAL ASSETS

 

Biological assets comprise forestry plantations, mainly radiata and taeda pine, and to a lesser extent eucalyptus. The plantations are located in Chile, Argentina, Brazil and Uruguay, with a total surface of 1.8 million hectares as of December 31, 2019 out of which 1 million hectares are used for forestry planting, 515 thousand hectares are native forest, 108 thousand hectares are used for other purposes and 97 thousand hectares not yet planted.

 

For the period ended December 31, 2019, the production volume of logs totaled 20.3 million m3 (23 million m3 as of December 31, 2018).

 

Measurements of fair value of Arauco’s biological assets are classified as Level 3, due to the fact that inputs are not observable. However, this information reflects the assumptions that market participants would use in pricing the asset, including assumptions about risk.

 

These unobservable inputs were developed using the best information available and includes internal data from Arauco. These unobservable inputs can be adjusted if the available information indicates that other market participants would use different information or there is something specific in Arauco that is not available to other market participants.

 

The main considerations in determining the fair value of biological assets include the following:

 

- Arauco uses discounted expected future cash flows of its forest plantations, which are

based on a harvest projection date for all existing plantations.

 

- Current forestry plantations are projected based on a net volume that will not decrease, with a minimum growth equivalent to the current supply demand.


-  Future plantations are not considered.

 

- The harvest of forestry plantations supplies raw materials for all other products that Arauco produces and trades. By directly controlling the development of forests that will be processed, Arauco ensures high quality timber for each of its products.


- Expected cash flows are determined in terms of harvest and expected sale of forestry products, associated with the demand from the Company’s own industrial centers and sales to third parties at market prices. Sales margin of the different products that are harvested in the forest is also considered in the valuation. The changes in the value of the plantations pursuant to the criteria defined above are accounted for in the results for the fiscal year, as established in IAS 41. These changes are presented in the
Consolidated Statements of Profit or Loss under the line item Other income per function, which as of December 31, 2019 amounted to ThU.S.$154,705 (ThU.S.$84,476 as of December 31, 2018). The appraisal of biological assets resulted in a greater cost of the lumber sold in comparison to the real incurred cost, which is presented included in the cost of sales which as of December 31, 2019 amounted to ThU.S.$194,406 (ThU.S.$207,346 as of December 31, 2018).  

 

- Forestry plantations are harvested according to the needs of Arauco’s production plants.

 

- The discount rates used are 6.4% in Chile, 7.9% Brazil, 10.5% in Argentina and 6.9% in Uruguay.

87


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 


- It is expected that prices of harvested timber are constant in real terms based on market prices.

 

- Cost expectations with respect to the lifetime of the forests are constant based on estimated costs included in the projections made by Arauco.

 

- The average crop age by species and country is:

 

 

Chile

Argentina

Brazil    

Uruguay

Pine

     24

     15

            15            

-

Eucalyptus

     12

     10

  7

10

 

The following table sets forth changes in fair value of biological assets considering variations in significant assumptions considered in calculating the fair value of the assets:

 

 

 

ThU.S.$

Discount rate

0,5

(130,251)

 

-0,5

138,065

Margins (%)

10

373,939

 

-10

(373,939)

 

The significant unobservable input data used in the measurement of the fair value of biological assets are discount rates and sales margins of the different products that are harvested from the forest. Increases (decreases) in any of these input data considered in isolation would result in a smaller or greater fair value measurement. A change in the assumption used for the probability of a change in the discount rate is accompanied by a change in the opposite direction in the assumption used before a change in the sales margins.

 

The adjustment to fair value of biological assets is recorded in the Consolidated Statements of Profit or Loss, under the line item Other Income or Other Expenses, depending on whether it corresponds to profits or losses.

 

Forestry plantations classified as current Biological assets are those to be harvested and sold within twelve months after the reporting period.

 

The Company has contracted fire insurance policies for its forestry plantations, which in conjunction with the Company’s resources, allow risks to be minimized.

 

 

 

As of the date of these consolidated financial statements, there are no committed disbursements for the acquisition of biological assets.

 

Detail of Biological Assets Pledged as Security  

 

As of December 31, 2019, there are no forestry plantations pledged as security.

 


88


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Detail of Biological Assets with Restricted Ownership

 

As of the date of these consolidated financial statements, there are no biological assets with restricted ownership.

 

No significant government grants have been received.

 

Current and Non-Current Biological Assets

 

As of the date of these consolidated financial statements, the Current and Non-current biological assets are as follows:

 

 

 

12-31-2019

12-31-2018

 

ThU.S.$

ThU.S.$

Current

275,792

315,924

Non-current

3,393,634

3,336,339

Total

3,669,426

3,652,263

 

Reconciliation of carrying amount of biological assets

 

 

 

12-31-2019

Movement

Current

Non-current

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

Opening Balance

315,924

3,336,339

3,652,263

Changes in real incurred cost

(22,719)

90,999

68,280

Additions through acquisition and costs of new plantations

9,195

217,562

226,757

Sales

-

(2,722)

(2,722)

Harvest

(133,335)

-

(133,335)

Increases (decreases) in Foreign Currency Translation

4,699

(23,091)

(18,392)

Loss of forest due to fires

-

(3,823)

(3,823)

Transfers from non-current to current

96,875

(96,875)

-

Other Increases (decreases)

(153)

(52)

(205)

Changes in fair value

(17,413)

(33,704)

(51,117)

Gain (losses) arising from changes in fair value minus sale costs

(6,588)

161,294

154,706

Sales

-

(4,015)

(4,015)

Harvest

(198,089)

-

(198,089)

Loss of forest due to fires

-

(3,718)

(3,718)

Transfers from non-current to current

187,264

(187,264)

-

Total Changes

(40,132)

57,295

17,163

Closing balance

275,792

3,393,634

3,669,426

 

 

 

12-31-2018

Movement

Current

Non-current

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

Opening Balance

307,796

3,459,146

3,766,942

Changes in real incurred cost

34,684

(27,174)

7,510

Additions through acquisition and costs of new plantations

2,105

205,353

207,458

Sales

(52)

(315)

(367)

Harvest

(117,729)

-

(117,729)

Increases (decreases) in Foreign Currency Translation

(5,424)

(76,672)

(82,096)

Loss of forest due to fires

-

(8,702)

(8,702)

Transfers from non-current to current

155,789

(155,789)

-

Other Increases (decreases)

(5)

8,951

8,946

Changes in fair value

(26,556)

(95,633)

(122,189)

Gain (losses) arising from changes in fair value minus sale costs

(8,684)

93,160

84,476

Sales

-

(445)

(445)

Harvest

(203,164)

-

(203,164)

Loss of forest due to fires

-

(3,056)

(3,056)

Transfers from non-current to current

185,292

(185,292)

-

Total Changes

8,128

(122,807)

(114,679)

Closing balance

315,924

3,336,339

3,652,263

 


89


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 21.  ENVIRONMENTAL MATTERS

 

Environment Management

 

For Arauco, sustainability means management strategy. This strategy incorporates values, commitments and standards, that together with the adoption of best practices as well as the use of the latest available technologies, seek to continuously improve the Company’s environmental management. It is the environmental department and each of its specialists that ensure these guidelines are met and are put in to practice in everyday company operations.    

 

All Arauco’s production units have certified environmental management systems, which reinforce the Company’s commitment to environmental performance and ensure the traceability of all raw materials used.

 

Arauco uses several supplies in its productive processes such as wood, chemical products, and water, etc., which in turn produce liquid and gas emissions. As a way to make the Company’s environmental management more efficient, significant progress has been made to reduce consumption and emissions.

 

Environmental investments have been made related to the control of atmospheric emissions, process improvements, water and waste management, as well as effluent treatment, in order to improve the environmental performance of all Arauco’s business units.  

 

These investments are reflected in the Consolidated Financial Statements as Properties, Plants and Equipment when they refer to disbursements in major works executed and are reflected in Expenses when they refer to improvements or management not directly associated with investment projects.

 

Detail information of disbursements related to the environment

 

As of December 31, 2019 and 2018 Arauco has made and / or has committed the following disbursements in major environmental projects:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

12-31-2019

Disbursements undertaken 2019

Committed Disbursements

State

Amount

Asset

Asset/expense

Amount

Estimated

Company

Name of project

of project

ThU.S.$

Expense

destination item

ThU.S.$

date

Celulosa Arauco y Constitución S.A.

Investment projects for the control and management of gas emissions from industrial process

In process

267

Assets

Property, plant and equipment

792

2020

Celulosa Arauco y Constitución S.A.

Environmental improvement studies

In process

21,927

Assets

Property, plant and equipment

53,111

2020

Celulosa Arauco y Constitución S.A.

Investment projects for the control and management of gas emissions from industrial process

Finished

375

Expense

Operating cost

-

-

Celulosa Arauco y Constitución S.A.

Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants

In process

3,535

Assets

Property, plant and equipment

6,595

2020

Celulosa Arauco y Constitución S.A.

Environmental improvement studies

Finished

15,570

Expense

Operating cost

-

-

Celulosa Arauco y Constitución S.A.

Expansion of solid industrial waste dumpsite for management of these in the future

Finished

348

Assets

Property, plant and equipment

-

-

Celulosa Arauco y Constitución S.A.

Expansion of solid industrial waste dumpsite for management of these in the future

Finished

7,745

Expense

Operating cost

-

-

Arauco Argentina S.A.

Construction emissary

In process

40

Assets

Property, plant and equipment

697

2020

Arauco Argentina S.A.

Expansion of solid industrial waste dumpsite for management of these in the future

In process

1,174

Assets

Property, plant and equipment

1,816

2020

Arauco Argentina S.A.

Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants

In process

987

Assets

Property, plant and equipment

343

2020

Maderas Arauco S.A.

Expansion of solid industrial waste dumpsite for management of these in the future

In process

208

Expense

Operating cost

-

-

Maderas Arauco S.A.

Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants

In process

647

Expense

Operating cost

-

-

Maderas Arauco S.A.

Environmental improvement studies

Finished

305

Assets

Property, plant and equipment

-

-

Forestal Arauco S.A.

Environmental improvement studies

In process

626

Expense

Administration expenses

401

2020

Celulosa y Energía Punta Pereira S.A.

Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants

In process

684

Assets

Property, plant and equipment

2,567

2020

Celulosa y Energía Punta Pereira S.A.

Expansion of solid industrial waste dumpsite for management of these in the future

In process

400

Assets

Property, plant and equipment

100

2020

Celulosa y Energía Punta Pereira S.A.

Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants

Finished

448

Assets

Property, plant and equipment

-

-

Forestal Los Lagos S.A.

Environmental improvement studies

In process

210

Expense

Operating cost

63

2020

Arauco North America, Inc

Environmental improvement studies

In process

945

Assets

Property, plant and equipment

530

2020

 

 

TOTAL

56,441

 

 

67,015

 

12-31-2018

Disbursements undertaken 2018

Committed Disbursements

State

Amount

Asset

Asset/expense

Amount

Estimated

Company

Name of project

of project

ThU.S.$

Expense

destination item

ThU.S.$

date

Celulosa Arauco y Constitución S.A.

Investment projects for the control and management of gas emissions from industrial process

In process

6,467

Assets

Property, plant and equipment

8,271

2019

Celulosa Arauco y Constitución S.A.

Environmental improvement studies

In process

29,419

Assets

Property, plant and equipment

63,035

2019

Celulosa Arauco y Constitución S.A.

Investment projects for the control and management of gas emissions from industrial process

Finished

563

Expense

Operating cost

-

-

Celulosa Arauco y Constitución S.A.

Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants

In process

21,978

Assets

Property, plant and equipment

9,233

2019

Celulosa Arauco y Constitución S.A.

Environmental improvement studies

Finished

25,684

Expense

Operating cost

-

 

Arauco Argentina S.A.

Construction emissary

In process

1,454

Assets

Property, plant and equipment

797

2019

Arauco Argentina S.A.

Expansion of solid industrial waste dumpsite for management of these in the future

In process

-

Assets

Property, plant and equipment

-

2019

Arauco Argentina S.A.

Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants

In process

-

Assets

Property, plant and equipment

-

2019

Maderas Arauco S.A.

Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants

In process

499

Expense

Operating cost

-

-

Maderas Arauco S.A.

Expansion of solid industrial waste dumpsite for management of these in the future

In process

1,471

Expense

Operating cost

-

-

Maderas Arauco S.A.

Environmental improvement studies

In process

-

Assets

Property, plant and equipment

291

2019

Forestal Arauco S.A.

Environmental improvement studies

In process

1,547

Expense

Administration expenses

1,957

2019

Celulosa y Energía Punta Pereira S.A.

Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants

In process

52

Assets

Property, plant and equipment

3,266

2019

Celulosa y Energía Punta Pereira S.A.

Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants

Finished

281

Assets

Property, plant and equipment

-

-

Forestal Los Lagos S.A.

Environmental improvement studies

In process

236

Expense

Operating cost

273

2019

Arauco North America, Inc

Environmental improvement studies

In process

969

Assets

Property, plant and equipment

882

2019

 

 

 

 

 

 

 

 

 

 

TOTAL

90,620

 

 

88,005

 

 

 

91


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 22.  NON-CURRENT ASSETS HELD FOR SALE

 

Arauco decided to sell assets in previous years corresponding mainly to sawmills in Chile and remains committed to its sales plan.

 

The following table sets forth information on the main types of non-current assets held for sale:

 

 

12-31-2019

12-31-2018

 

ThU.S.$

ThU.S.$

Land

2,422

2,352

Buildings

1,256

1,284

Property, plant and equipment

758

2,090

Total

4,436

5,726

 

As of December 31, 2019 and 2018, there were no significant effects on results related to the sale of assets held for sale.

 

 


92


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 23.  FINANCIAL INSTRUMENTS

 

23.1 Classification

 

Arauco's financial instruments as of December 31, 2019 and 2018, are displayed in the table below. Regarding those instruments valued at an amortized cost, an estimation of their fair value is displayed for informational purposes.

 

Financial Instruments

December 2019

December 2018

 

 

 

 

Thousands of dollars

Carrying amount

Fair Value

Carrying amount

Fair Value

 

 

 

 

 

Financial assets at fair value through profit or loss (held for trading)

634,079

634,079

270,110

270,110

Derivatives (1)

121

121

75

75

Mutual funds (2)

633,958

633,958

270,035

270,035

 

 

 

 

 

Financial assets at amortized cost

1,597,356

1,597,356

1,669,587

1,669,587

Cash and cash equivalents (amortized cost)

926,054

926,054

805,907

805,907

            Cash

314,981

314,981

327,132

327,132

            Time deposits

611,073

611,073

478,775

478,775

Accounts Receivable (net)

651,771

651,771

854,333

854,333

Trade and other receivables

562,419

562,419

751,158

751,158

Lease receivable

1,112

1,112

1,968

1,968

Other receivables

88,240

88,240

101,207

101,207

Accounts receivable due from related parties

17,526

17,526

7,805

7,805

Other financial assets

2,005

2,005

1,542

1,542

 

 

 

 

 

Hedging assets

10,639

10,639

19,226

19,226

 

 

 

 

 

Financial liabilities at amortized cost (3)

6,733,957

7,001,457

5,182,353

5,206,334

Bonds issued denominated in U.S. Dollars

3,502,090

3,554,538

2,062,044

1,948,482

Bonds issued denominated in U.F. (4)

1,329,653

1,475,667

1,439,610

1,544,813

Bank Loans in U.S. Dollars

824,581

874,584

925,780

962,866

Bank borrowing denominated in U.S. Dollars

122,441

141,476

14,655

14,655

Lease liabilities

271,025

271,025

68,187

63,441

Trade and other payables

675,287

675,287

661,848

661,848

Accounts payable to related parties

8,880

8,880

10,229

10,229

 

 

 

 

 

Financial liabilities at fair value through profit or loss

33

33

289

289

 

 

 

 

 

Hedging Liabilities

134,242

134,242

71,310

71,310

 

 

 

 

 

 

(1)The derivatives are presented in the line item “other financial assets” in the consolidated statements of financial position.

(2)Although mutual funds are measured at fair value through profit or loss for purposes of the consolidated statements of financial position mutual funds are classified as “Cash and cash equivalents” due to the are highly liquid short-term investment.

(3)Financial liabilities measured at amortized cost, other than “Trade and other payables”, “Accounts payable to related parties” and derivatives are presented in the consolidated statements of financial position in the line item “Other financial liabilities” as current and non-current based on their maturity.

(4)The Unidad de Fomento (“U.F.”) is a unit of account that is linked to, and is adjusted daily to reflect changes in the Chilean consumer price index.

 

 

 

 


93


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

23.2 Fair Value Hierarchy of Financial Assets and Liabilities

 

The assets and liabilities measured at fair value in the consolidated statements of financial position as of December 31, 2019, have been measured based on the valuation methodologies provided in IFRS 13. The methodologies applied for each financial instrument are classified according to their hierarchy as follows:

 

- Level 1: Securities or quoted prices in active markets for identical assets and liabilities

 

- Level 2: Inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

 

- Level 3: Inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

 

 

Fair Value

December 2019

Level 1

Level 2

Level 3

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Financial assets at fair value

 

 

 

 

Derivatives

121

 

121

 

Mutual Funds

633,958

633,958

 

 

 

 

 

 

 

Hedging assets

10,639

 

10,639

 

 

 

 

 

 

Financial liabilities at fair value through profit or loss

33

 

33

 

 

 

 

 

 

Hedging liabilities

134,242

 

134,242

 

 

 

 

 

 

 

At the closing date of these consolidated financial statements, there have been no transfers between the different hierarchy levels.

 

23.3 Explanation of the valuation of Financial Instruments.

 

Cash and cash equivalent and accounts receivable

 

The carrying amount of accounts receivable, cash and cash equivalents (including mutual funds), and other financial assets and liabilities approximate their fair value due to the short-term nature of such instruments.

 

Derivative financial instruments

 

Interest rate and currency swaps are valued under the cash flow discount method at the rate applicable according to the transaction’s and counterparties’ risk, using an internal methodology based on the information obtained from Bloomberg. In this particular case, given that cross currency swaps correspond to future flows in UF, U.S. dollars and Euros, Arauco calculates the current value of such flows by using discount curves: the UF zero coupon curve, Dollar zero coupon and the Euro zero coupon.

 

The fair value of the interest rate swap contracts is calculated by reference to the rate differential between the agreed upon rate and the market rate as of the end date of these financial statements.

 

The fair value of the currency forward contracts is calculated by reference to the current forward exchange rates of contracts with similar maturity profiles.

 

94


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

The counterparty risk, for the 3 cases, uses the Z-Spread obtained from the curve of the bonds issued by counterparties, and they are deducted from each flow as appropriate.

 

Financial Liabilities

 

The fair value of bonds issued was determined with reference to quoted market prices as they have standard terms and conditions.

 

The fair value of bank borrowings and lease liabilities due to the right of use assets, were determined based on discounted cash flow analysis applying the corresponding discount yield curves to the remaining term to maturity.

 

Disclosures of the fair value of financial liabilities at amortized cost are determined via the use of discounted cash flows, calculated over variables of the observable markets as of the date of informing the consolidated financial statements, and correspond to Level 2 of the fair value hierarchy.

 

The following table shows the compliance with the financial covenants (level of indebtedness, detailed in section 23.9.3), for the bonds issued prior to the year 2015, as required by domestic indentures (Chile):

 

 

December 2019

December 2018

 

ThU.S.$

ThU.S.$

Interest bearing loans, current (a)

 

529,217

 

535,836

Other financial liabilities, current

 

530,054

 

537,596

Hedging liabilities current + Financial liabilities at fair value through profit or loss current

 

837

 

1,760

Interest bearing loans, non-current (b)

 

5,520,573

 

3,974,440

Other financial liabilities, non-current

 

5,654,011

 

4,044,279

Hedging liabilities non-current + Financial liabilities at fair value through profit or loss non-current

 

133,438

 

69,839

Financial debt total (c)

 

6,049,790

 

4,510,276

 

 

 

 

 

Cash and cash equivalents

 

1,560,012

 

1,075,942

Other financial assets current

 

3,370

 

497

Total Cash (d)

 

1,563,382

 

1,076,439

 

 

 

 

 

Net Financial Debt (e)

 

4,486,408

 

3,433,837

 

 

 

 

 

Non-controlling interests

 

7,334,404

 

7,301,779

Equity attributable to owners of parent

 

35,011

 

37,192

Total Equity (f)

 

7,369,415

 

7,338,971

 

 

 

 

 

Debt to equity ratio (g)

 

0.61

 

0.47

 

(a)

Other Current Financial Liabilities – (Current Hedge Liabilities + Financial Liabilities with changes in current results)

(b)

Other Non-Current Financial Liabilities – (Non-current Hedge Liabilities + Financial Liabilities with changes in non-current results)

(c)

Interest bearing loans, current + Interest bearing loans, non-current

(d)

Cash and Cash Equivalents + Other Current Financial Assets

(e)

Total Financial Debt – Total Cash

(f)

Equity attributable to owners of controlling parent + Non-controlling interests

(g)

Net Financial Debt / Total Equity

 

 

 


95


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

The following table shows the compliance with the financial covenants (level of indebtedness, detailed in section 23.9.3), for the bonds issued after year 2015, as required by domestic indentures (Chile):

 

 

December 2019

December 2018

 

ThU.S.$

ThU.S.$

Other financial liabilities (a)

 

6,184,065

 

4,581,875

Other financial liabilities, current

 

530,054

 

537,596

Other financial liabilities, non-current

 

5,654,011

 

4,044,279

Financial liabilities at fair value through profit or loss

 

33

 

289

 

 

 

 

 

Hedging liabilities (b)

 

134,242

 

71,310

Swaps

 

133,390

 

69,085

Forward

 

852

 

2,225

Financial debt total (c)

 

6,049,790

 

4,510,276

 

 

 

 

 

Cash and cash equivalents

 

1,560,012

 

1,075,942

Total Cash (d)

 

1,560,012

 

1,075,942

 

 

 

 

 

Net Financial Debt (e)

 

4,489,778

 

3,434,334

 

 

 

 

 

Non-controlling interests

 

7,334,404

 

7,301,779

Equity attributable to owners of parent

 

35,011

 

37,192

Total Equity (f)

 

7,369,415

 

7,338,971

 

 

 

 

 

Debt to equity ratio (g)

 

0.61

 

0.47

 

(a)

Other Financial Liabilities current + Other Financial Liabilities non-current

(b)

Swaps + Forwards + Options

(c)

Other financial liabilities +Financial liabilities at fair value through profit or loss + Hedging liabilities

(d)

Cash and Cash Equivalents + Other Current Financial Assets

(e)

Total Financial Debt – Total Cash

(f)

Equity attributable to owners of controlling parent + Non-controlling interests

(g)

Net Financial Debt / Total Equity

 

 


96


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

The following table sets forth a reconciliation between the financial liabilities and the consolidated statements of financial position as of December 31, 2019 and 2018:

 

Thousands of dollars

 

December 2019

Up to 90 days

From 91 days to 1 year

Other current financial liabilities, Total

From 1 year to 3 years

From 3 years to 5 years

More than 5 years

Other non-current financial liabilities, Total

Total

Bonds obligations

22,374

254,330

276,704

201,427

577,884

3,775,728

4,555,039

4,831,743

Bank borrowing

69,971

113,334

183,305

196,611

502,772

64,334

763,717

947,022

Lease liabilities

21,518

47,690

69,208

117,608

46,408

37,801

201,817

271,025

Swap and Forward

837

-

837

133,438

-

-

133,438

134,275

Other Financial Liabilities, Total (a)

114,700

415,354

530,054

649,084

1,127,064

3,877,863

5,654,011

6,184,065

 

 

 

 

 

 

 

 

 

Thousands of dollars

 

December 2019

Up to 90 days

From 91 days to 1 year

Total Current

From 1 year to 3 years

From 3 years to 5 years

More than 5 years

Total non-current

Total

Trades and other payables

672,809

248

673,057

2,230

-

-

2,230

675,287

Accounts payable to related companies

8,880

-

8,880

-

-

-

-

8,880

Accounts Payable, Total (b)

681,689

248

681,937

2,230

-

-

2,230

684,167

 

 

 

 

 

 

 

 

 

Financial Liabilities, Total (a) + (b)

796,389

415,602

1,211,991

651,314

1,127,064

3,877,863

5,656,241

6,868,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousands of dollars

 

December 2018

Up to 90 days

From 91 days to 1 year

Other current financial liabilities, Total

From 1 year to 3 years

From 3 years to 5 years

More than 5 years

Other non-current financial liabilities, Total

Total

Bonds obligations

27,803

262,068

289,871

478,441

340,275

2,393,067

3,211,783

3,501,654

Bank borrowings

84,778

130,271

215,049

177,504

348,558

199,324

725,386

940,435

Lease liabilities

7,265

23,651

30,916

26,296

10,975

-

37,271

68,187

Swap and Forward

1,760

-

1,760

69,839

 

-

69,839

71,599

Other Financial Liabilities, Total (a)

121,606

415,990

537,596

752,080

699,808

2,592,391

4,044,279

4,581,875

 

 

 

 

 

 

 

 

 

Thousands of dollars

 

December 2018

Up to 90 days

From 91 days to 1 year

Total Current

From 1 year to 3 years

From 3 years to 5 years

More than 5 years

Total non-current

Total

Trades and other payables

659,618

-

659,618

2,230

-

-

2,230

661,848

Accounts payable to related companies

10,229

-

10,229

-

-

-

-

10,229

Accounts Payable, Total (b)

669,847

-

669,847

2,230

-

-

2,230

672,077

 

 

 

 

 

 

 

 

 

Financial Liabilities, Total (a) + (b)

791,453

415,990

1,207,443

754,310

699,808

2,592,391

4,046,509

5,253,952

 

 

 

 

 

 


97


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

23.4 Derivative Instruments

 

Hedging instruments recorded as of December 31, 2019 are cash flow hedges. Arauco uses derivatives for hedging purposes, such as cross currency swaps, currency and commodity forwards, interest rate swaps, and options.  Depending on the fair value of each instrument, the position could be either an asset or a liability, and they are listed in the Statements of Financial Position under Other Non-Current Financial Assets or Other Non-Current Financial Liabilities, respectively. The effects for the period are presented in Consolidated statement of changes in equity as Other Comprehensive Income or the Statements of Comprehensive Income as Finance Income or Finance Costs, net of differences in exchange rate of the hedged items and the deferred tax.

 

A summary of the derivative financial instruments included in the consolidated statements of financial position as of December 21, 2019 and 2018, is presented below:

 

 

Financial Instruments

December 2019

Fair Value

ThU.S.$

December 2018

Fair Value

ThU.S.$

Assets at fair value through profit or loss (held for trading)

121

75

Derivatives (1)

121

75

Forward (2)

-

-

 

 

 

Hedging Assets

10,639

19,226

Derivatives (1)

5,827

1,357

Cross Currency Swaps

4,812

17,869

 

 

 

Financial liabilities at fair value through profit or loss 

(33)

(289)

Derivatives (1)

(19)

(287)

Forward (2)

(14)

(2)

 

 

 

Hedging Liabilities

(134,242)

(71,310)

Cross Currency Swaps

(22,842)

(2,224)

Derivatives (1)

(111,400)

(69,086)

 

(1)

Includes Swap and Forward from Uruguay tables and Forward from Chile.

 

(2)

Includes Forwards from Colombia and Chile.

 

 

23.4.1. Chile

 

Cross currency swaps

 

Arauco is exposed to the risk of variability in cash flows from changes in foreign exchange rates and inflation, mainly due to balances of assets denominated in U.S. Dollars and other currencies different from the functional currency, which causes mismatches that could affect operating results.

 


98


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Below are the cross currency swaps that Arauco has as of December 31, 2019 and 2018 to cover the exposure to the exchange rate risk generated from bonds denominated in U.F.:

 

Bond

Institution

Amount U.S.$

Amount U.F.

Starting date

Ending date

December 2019

December 2018

Fair Value

ThU.S.$

Fair Value

ThU.S.$

F

Deutsche - England

39,653,006

909,091

10-30-2011

10-30-2021

(4,435)

(3,105)

F

JP Morgan - N.A.

39,653,006

909,091

10-30-2011

10-30-2021

(4,392)

(3,039)

F

Deutsche - England

-

-

04-30-2014

04-30-2019

-

1,707

F

Scotiabank - Chile

34,933,122

909,091

10-30-2014

04-30-2023

615

2,041

F

Scotiabank - Chile

34,889,491

909,091

10-30-2014

04-30-2023

801

2,273

F

Santander - Chile

34,524,604

909,091

10-30-2014

04-30-2023

1,214

2,715

F

BCI - Chile

34,201,420

909,091

10-30-2014

04-30-2023

1,611

3,148

F

Banco de Chile - Chile

34,524,605

909,091

04-30-2019

10-30-2029

418

155

J

Itaú - Chile

42,864,859

1,000,000

09-01-2010

09-01-2020

(5,123)

(3,289)

J

Scotiabank - Chile

42,864,859

1,000,000

09-01-2010

09-01-2020

(5,123)

(3,289)

J

Deutsche - England

42,864,859

1,000,000

09-01-2010

09-01-2020

(5,132)

(3,313)

J

Santander - Spain

42,873,112

1,000,000

09-01-2010

09-01-2020

(5,118)

(3,273)

J

Scotiabank - Chile

42,864,257

1,000,000

09-01-2010

09-01-2020

(5,075)

(3,197)

P

Itaú - Chile

46,474,122

1,000,000

05-15-2012

11-15-2021

(7,100)

(4,978)

P

JP Morgan - N.A.

47,163,640

1,000,000

11-15-2012

11-15-2021

(7,420)

(5,102)

P

Scotiabank - Chile

42,412,852

1,000,000

11-15-2013

11-15-2023

(2,416)

(882)

P

Santander - Chile

41,752,718

1,000,000

11-15-2013

11-15-2023

(1,609)

(89)

P

Deutsche - England

41,752,718

1,000,000

11-15-2013

11-15-2023

(1,594)

(92)

Q

BCI - Chile

16,194,459

375,000

10-01-2014

04-01-2021

(1,755)

(1,679)

Q

BCI - Chile

16,198,761

375,000

10-01-2014

04-01-2021

(1,747)

(1,655)

R

Santander - Chile

128,611,183

3,000,000

10-01-2014

04-01-2024

(11,059)

(7,016)

R

JP Morgan - England

43,185,224

1,000,000

10-01-2014

04-01-2024

(3,461)

(1,996)

R

Itaú - Chile

43,277,070

1,000,000

10-01-2014

04-01-2024

(3,486)

(2,015)

S

Santander - Chile

201,340,031

5,000,000

11-15-2016

11-15-2026

153

5,830

W

Goldman Sachs

40,521,750

1,000,000

10-10-2018

10-10-2028

(3,360)

(2,392)

W

Scotiabank - Chile

40,537,926

1,000,000

10-10-2018

10-10-2028

(3,169)

(2,294)

W

Goldman Sachs

40,066,555

1,000,000

10-10-2018

10-10-2028

(2,766)

(1,861)

X

Santander - Chile

118,400,504

3,000,000

10-10-2018

10-10-2038

(1,036)

(7,976)

X

Santander - Chile

97,971,786

2,500,000

10-10-2018

10-10-2038

(614)

(6,554)

 

 

 

 

 

 

(82,178)

(51,217)

 

Additionally, as of December 31, 2019, Arauco maintains cross currency swaps contracts to cover the exposure to the risk of the exchange rate for bank contracts in Euro, as shown in the following table:

 

Institution

Amount U.S.$

Amount EUR

Starting date

Ending date

December 2019

December 2018

Fair Value

ThU.S.$

Fair Value ThU.S.

Santander - Chile

118,670,000

100,000,000

06-15-2021

12-15-2029

(4,903)

                        -  

Banco de Chile

59,335,000

50,000,000

06-15-2021

12-15-2029

(2,428)

                        -  

MUFG - N.A.

118,670,000

100,000,000

06-15-2021

12-15-2029

(4,846)

                        -  

JP Morgan - N.A.

237,340,000

200,000,000

06-15-2021

12-15-2029

(9,740)

                        -  

HSBC - N.A.

59,335,000

50,000,000

06-15-2021

12-15-2029

(2,493)

                        -  

 

 

 

 

 

(24,410)

 

 

 

Arauco needs to minimize the risk of the exchange rate, as it holds debt in other currencies different from U.S. dollars. The objective of this position in the swap is to eliminate the uncertainty of the exchange rate, exchanging the flows derived from obligations expressed in other currencies of the liabilities described above, with flows in U.S. dollars (Arauco's functional currency), at a fixed and determined exchange rate as of the agreement's execution date.

 


99


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Forward

 

Arauco maintains, as of December 31, 2019, forward contracts to hedge the exchange rate risk exposure in connection with construction company contracts in local currency, as follows:

 

Institution

Amount U.S.$

Amount CLP

Starting date

Ending date

December 2019

December 2018

Fair Value

ThU.S.$

Fair Value

ThU.S.$

Banco de Chile - Chile

47,198,102

32,552,531,231

10-11-2019

12-11-2020

(3,543)

-

Banco de Chile - Chile

47,136,593

32,552,531,231

10-11-2019

12-11-2020

(3,482)

-

BCI - Chile

47,061,633

32,552,531,231

10-11-2019

12-11-2020

(3,408)

-

Itaú - Chile

47,102,491

32,552,531,231

10-11-2019

12-11-2020

(3,449)

-

Itaú - Chile

46,838,174

32,552,531,231

10-11-2019

12-11-2020

(3,188)

-

Itaú - Chile

49,519,410

34,649,721,677

10-11-2019

12-11-2020

(3,065)

-

BCI - Chile

48,292,295

34,649,721,677

10-11-2019

12-11-2020

(1,855)

-

Itaú - Chile

51,267,096

39,886,826,067

01-10-2020

12-11-2020

2,131

-

Scotiabank - Chile

51,222,327

39,886,826,067

01-10-2020

12-11-2020

2,175

-

 

 

 

 

 

(17,684)

 

 

 

Through an effectiveness test, and pursuant to IFRS 9, we were able to validate that the aforementioned hedging instruments are highly effective within an acceptable range for Arauco, for the purposes of eliminating the uncertainty of the exchange rate in the commitments derived from the hedged object.

 

 

 

23.4.2. Colombia

 

Forward contracts that are in force and effect, executed by Arauco Colombia as of December 31, 2019 and 2018, are detailed in the following table:

 

Exchange rate

Institution

Amount

ThU.S.$

Starting date

Ending date

December 2019

Fair Value

ThU.S.$

USDCOP

Corpbanca Colombia

2,100

11-07-2019

01-14-2020

(8)

USDCOP

Corpbanca Colombia

1,700

11-25-2019

02-11-2020

                            (6)  

 

 

 

 

 

(14)

 

Exchange rate

Institution

Amount ThU.S.$

Starting date

Ending date

 

December 2018

Fair Value

ThU.S.$

USDCOP

Corpbanca Colombia

1,500

10-31-2018

01-09-2019

(2)

USDCOP

Corpbanca Colombia

1,700

11-26-2018

02-12-2019

-

USDCOP

Corpbanca Colombia

1,600

12-20-2018

03-12-2019

-

 

 

 

 

 

(2)

 


100


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

23.4.3. Uruguay

 

Forward

 

As of December 31, 2019 and 2018, Arauco through its subsidiaries as a joint operation (50%) in Uruguay maintains the following forward contracts in force and effect for the purposes of ensuring an exchange rate for sale of dollars:

 

Exchange rate

Institution

Notional

ThU.S.$

December 2019

Fair Value

ThU.S.$

UYUUSD

Banco Santander Uruguay

8,070

(182)

UYUUSD

HSBC Uruguay

12,915

(264)

UYUUSD

Citibank U.K.

1,500

(101)

UYUUSD

Banco Itaú Uruguay

3,710

(4)

EURUSD

Citibank U.K.

833

(20)

 

 

 

(571)

 

 

Exchange rate

Institution

Notional

ThU.S.$

December 2018

Fair Value

ThU.S.$

UYUUSD

Banco Santander Uruguay

14,880

(586)

UYUUSD

HSBC Uruguay

11,610

(56)

UYUUSD

Citibank U.K.

4,425

29

 

 

 

(613)

 

Arauco Uruguay's profits and through its subsidiaries as a joint operation (50%), also face exposure to the price variation of certain fuels, as occurs with Fuel Oil N°6, which is used during the pulp manufacturing process. In order to minimize this risk, the volatility of future flows associated to the purchase of Fuel Oil No. 6 for years 2020 and 2021 has been limited through forwards of this commodity. The agreements that are in force and effect as of December 31, 2019 and 2018, are detailed below:

 

 

 

Commodity

Institution

Notional

ThU.S.$

December 2019

Fair Value

ThU.S.$

Fuel Oil N°6

JPMorgan Chase Bank, N.A.

          6,925

                   878

Fuel Oil N°6

DNB Bank ASA

          5,241

                   472

 

 

 

1,350

 

 

Commodity

Institution

Notional

ThU.S.$

December 2018

Fair Value

ThU.S.$

Fuel Oil N°6

JPMorgan Chase Bank, N.A.

6,189

(800)

Fuel Oil N°6

Citibank U.K.

401

(34)

Fuel Oil N°6

DNB Bank ASA

4,837

(568)

 

 

 

(1,402)

 

 


101


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Interest Rate Swap

 

In addition, Arauco through its subsidiaries as a joint operation (50%) in Uruguay maintains an Interest Rate Swap in force and effect, a derivative instrument which purpose is to set the interest rate of a variable rate debt in the same currency (USD). The valuation off this instrument as of December 31, 2019 and 2018 is shown below:

 

 

Exchange rate

Institution

Notional

ThU.S.$

December 2019

Fair Value

ThU.S.$

USD

DNB Bank ASA

33,758

(8)

 

 

 

Exchange rate

Institution

Notional

ThU.S.$

December 2018

Fair Value

ThU.S.$

USD

DNB Bank ASA

42,198

936  

 

 

23.5 Loans and Receivables

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. In the consolidated statements of financial position, they are included in line items “Cash and cash equivalents” (certain components of cash and cash equivalents), “Trade and Other Current/Non-Current Receivables” and “Accounts receivable from related parties”.

 

Loans and receivables are measured at amortized cost using the effective interest method and are tested for impairment. Financial assets that are classified as loans and receivables are: cash and cash-equivalents, time deposits, repurchase agreements, trade and other current/non-current receivables, and accounts receivable from related parties

 

As of December 31, 2019 and 2018, there are provisions for impairment for ThU.S.$ 16,368 and ThU.S.$ 15,147, respectively.


102


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

December 2019

December 2018

 

ThU.S.$

ThU.S.$

Financial assets at amortized cost

1,597,356

1,669,587

Cash and cash equivalents (Mutual Funds not included)

926,054

805,907

           Cash

314,981

327,132

           Time Deposits

                611,073

478,775

Trade and other receivables (net)

669,297

862,138

           Trade and other receivables

562,419

751,158

           Lease receivable

1,112

1,968

           Other receivables

88,240

101,207

           Accounts receivable from related parties

17,526

7,805

Other financial assets

2,005

1,542

 

 

23.5.1. Cash and Cash Equivalents

 

Includes cash on hand, bank checking account balances and time deposits and other short term highly liquid investments with an original maturity of three months or less. They are short-term, highly liquid investments that are readily convertible to known amounts of cash, and which are subject to an insignificant risk of changes in value.  

 

The composition of cash and cash equivalents (including the balance of mutual funds displayed in this note as valuation, instruments at fair value with profit or loss) at December 31, 2019 and 2018, classified by currency is as follows:

 

 

12-31-2019

12-31-2018

 

ThU.S.$

ThU.S.$

Cash and Cash Equivalents

1,560,012

1,075,942

   U.S. Dollars

1,412,688

834,513

   Euro

2,264

8,295

   Mexican pesos

13,684

1,461

   Other currencies

68,916

51,373

   Chilean pesos

62,460

180,300

 

23.5.2 Time Deposits and Repurchase Agreements: The investment objective of time deposits and repurchase agreements is to maximize in the short-term the amounts of cash surpluses. These instruments are authorized by Arauco’s Investment Policy, which allows investing in fixed income securities. These instruments have a maturity of less than three months from the date of acquisition.

 

23.5.3 Trade and Other Receivables: These represent enforceable rights for Arauco resulting from the normal course of the business.

 

23.5.4 Other Receivables: These correspond to receivables from sales, services or loans that are not considered within the normal course of the business.

 

The allowance for doubtful accounts is presented as a deduction of trade and other receivables. The provision for doubtful accounts is established based on an analysis of the age of the portfolio and considering the insurance coverage on accounts receivable. Other conditions are assessed for example when there is objective evidence that Arauco will not receive payments under the original sale terms and when the customer is a party to a bankruptcy court agreement or cessation of payments, and is written-off when Arauco has exhausted all levels of recovery of the receivable in a reasonable time.


103


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

23.5.5 Accounts receivable from related parties: Represent enforceable rights for Arauco resulting from the normal course of business, calling normal to the line of business, activity or purpose of exploitation and financing, and which Arauco owns a non-controlling ownership of the counterparty.

 

The following table sets forth trade and other current/non-current receivables classified by currencies as of December 31, 2019 and 2018:

 

 

 

12-31-2019

12-31-2018

 

ThU.S.$

ThU.S.$

Trades and other current receivables

642,315

839,184

U.S. Dollars

435,663

631,047

Euros

8,483

7,399

Mexican pesos

33,981

8,576

Other currencies

74,544

88,426

Chilean pesos

86,954

99,950

U.F.

2,690

3,786

 

 

 

Accounts receivable from related parties, current

17,526

7,324

U.S. Dollars

1,319

591

Other currencies

197

83

Chilean pesos

15,512

6,169

U.F.

498

481

 

 

 

Trade and other non-current receivables

9,456

15,149

U.S. Dollars

3,691

7,733

Other currencies

351

1,067

Chilean pesos

2,983

3,267

U.F.

2,431

3,082

 

 

 

Accounts receivable from related parties, non-current

-

481

U.F.

-

481

 

 

23.6 Financial Liabilities

 

Arauco's financial liabilities to the date of these consolidated financial statements are as follows:

 

Financial Liabilities

December 2019
ThU.S.$

December 2018
ThU.S.$

Total Financial Liabilities

6,868,232

5,253,952

Financial liabilities at fair value through profit or loss (held for trading)

33

289

Hedging Liabilities

134,242

71,310

Financial Liabilities Measured at Amortized Cost

6,733,957

5,182,353

 

The following table sets forth the current portion of the non-current bank borrowings and debt issued as of December 31, 2019 and 2018.

 

December 2019                            ThU.S.$

December 2018                            ThU.S.$

Bank borrowings - current portion

62,220

99,397

Bonds issued - current portion

85,641

81,060

Total

147,861

180,457

 

 


104


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

23.7 Financial Liabilities Measured at Amortized Cost

 

Financial liabilities correspond to non-derivative financial instruments with contractual cash-flow payments that can be either fixed or variable.    

 

Also, this category includes those non-derivative financial liabilities for services or goods delivered to Arauco at the end of each reporting period that have not yet been paid. These amounts are not insured and are generally paid within thirty days after being recognized.  

 

At the end of each reporting period, Arauco includes in this category bank borrowings, bonds issued denominated in U.S. Dollars and in U.F., lease liabilities, and trade and other payables.

 

 

 

12-31-2019

12-31-2018

12-31-2019

12-31-2018

 

Currency

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

 

 

Amortized Cost

Fair Value

Total Financial Liabilities

 

6,733,957

5,182,353

7,001,457

5,206,334

Bonds Issued

U.S. Dollar

3,502,090

2,062,044

3,554,538

1,948,482

Bonds Issued

U.F.

1,329,653

1,439,610

1,475,667

1,544,813

Bank borrowings

U.S. Dollar

824,581

925,780

874,584

962,866

Bank borrowings

Euro

116,259

-

141,476

 

Bank borrowings

Other currencies

6,182

14,655

-

14,655

Lease liabilities

U.F.

41,633

57,349

41,633

53,594

Lease liabilities

Chilean pesos

107,046

10,838

107,046

9,847

Lease liabilities

Mexican pesos

10,025

-

10,025

-

Lease liabilities

U.S. Dollar

83,585

-

83,585

-

Lease liabilities

Euro

52

-

52

-

Lease liabilities

Other currencies

28,684

-

28,684

-

Trades and Other Payables

U.S. Dollar

157,754

187,219

157,754

187,219

Trades and Other Payables

Euro

20,414

7,450

20,414

7,450

Trades and Other Payables

Mexican pesos

22,272

-

22,272

-

Trades and Other Payables

Other currencies

94,946

90,113

94,946

90,113

Trades and Other Payables

Chilean pesos

348,155

348,886

348,155

348,886

Trades and Other Payables

U.F.

31,746

28,180

31,746

28,180

Accounts payable to related parties

U.S. Dollar

454

1,777

454

1,777

Accounts payable to related parties

Chilean pesos

8,426

8,452

8,426

8,452

 

The financial liabilities at amortized cost presented in the consolidated statements of financial positions as of December 31, 2019 and 2018 are as follows:

 

 

 

December 2019

 

 

 

ThU.S.$

 

 

Current

Non-Current

Total

Other financial liabilities

529,217

5,520,573

6,049,790

Trade and other payables

673,057

2,230

675,287

Accounts payable to related parties

8,880

-

8,880

Total Financial Liabilities Measured at Amortized Cost

1,211,154

5,522,803

6,733,957

 

 

 

 

 

 

December 2018

 

 

 

ThU.S.$

 

 

Current

Non-Current

Total

Other financial liabilities

535,836

3,974,440

4,510,276

Trade and other payables

659,618

2,230

661,848

Accounts payable to related parties

10,229

-

10,229

Total Financial Liabilities Measured at Amortized Cost

1,205,683

3,976,670

5,182,353

 


105


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

23.8 Cash Flow Hedges Reserve Reconciliation

 

The following table sets forth the reconciliation balances of cash flow hedges presented in the consolidated statements of comprehensive income:

 

 

 

January - December

 

2019

2018

ThU.S.$

ThU.S.$

Opening balance - Calculated under IAS 39 and IFRS 9, respectively

13,395

4,752

Amounts restated through Reserve of cash flow hedges

-

(1,918)

Opening balance - Calculated in accordance with IFRS 9

13,395

2,834

Gains (losses) on cash flow hedges

23,156

30,321

Recycle of cash flow hedges to profit or loss

(29,227)

(15,286)

Income tax

1,686

(4,474)

Recycle of income tax

-

-

Closing balance

9,010

13,395

 

 

23.9 Capital Disclosures

 

23.9.1 Information on Objectives, Policies and Processes applied by the Company regarding Capital Management  

 

Arauco’s policies on capital management have the objective of:

 

 

a)

Ensuring business continuity and normal operations in the long term;

 

b)

Ensuring funding for new investments to achieve sustainable growth over time;

 

c)

Keeping adequate capital structure considering all economic cycles that impact the business and the nature of the industry; and

 

d)

Maximizing the Company’s value and providing an adequate return to shareholders.

 

23.9.2 Qualitative Information on Objectives, Policies and Processes applied by the Company regarding Capital Management  

  

Arauco determines and manages its capital structure based on its carrying amount of equity plus its financial debt (bank borrowings and bonds issued).

 

23.9.3 Quantitative Information on Capital Management

 

The following table sets forth the financial covenants that the Company has to comply with as part of the terms of certain of its obligations:

 

Instrument

 

 

Interest coverage >= 2,0x

Debt level (1) <= 1,2x

December 2019

December 2018

ThU.S.$

ThU.S.$

Domestic bonds (Chile)

1,329,653

1,439,610

N/A

a

Syndicate Loan Scotiabank

200,703

200,563

a

a

Syndicate Loan Banco Estado - Grayling

301,452

287,565

a

a

Syndicate ECA Banco BNP Paribas

116,259

-

a

a

N/R: Not required for the financial obligation

(1) Debt to equity ratio (financial debt divided by equity plus non-controlling interests)

 

As of December 31, 2019 and 2018, Arauco has complied with all of its financial covenants.

 


106


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

The following table sets forth the credit ratings of our debt instruments as of December 31, 2019 and December 31, 2018, are as follows:

 

 

Instrument

Standard & Poor’s

Fitch Ratings

Moody’s

Feller Rate

Local bonds

-

AA-

-

AA

Foreign bonds

BBB-

BBB

Baa3

-

 

Capitalization requirements are established based on the Company’s financial needs and on maintaining an adequate liquidity level and complying with financial covenants established in current debt arrangements. The Company manages its capital structure and makes adjustments based on the prevailing economic conditions in order to mitigate the risks associated with adverse market conditions and based on opportunities that may arise to improve the Company’s level of liquidity.

 

The capitalization of Arauco as of December 31, 2019 and 2018 is as follows:

 

 

December 2019

December 2018

 

ThU.S.$

ThU.S.$

Equity

7,369,415

7,338,971

Bank borrowings

947,022

940,435

Lease liabilities

271,025

68,187

Bonds issued

4,831,743

3,501,654

Capitalization

13,419,205

11,849,247

 

 

23.10 Risk Management

 

Arauco’s financial instruments are exposed to various financial risks: credit risk, liquidity risk and market risk (including exchange rate risks, interest rate risks and price risks).

 

Arauco’s overall risk management program focuses on uncertainty in financial markets and aims to minimize potential adverse effects on Arauco’s financial profitability.

 

Arauco’s financial risk management is overseen by the Corporate Finance Department. This department identifies, assesses and hedges financial risks in close collaboration with Arauco’s operational units.

 

 

23.10.1 Type of Risk:  Credit Risk

 

Description  

 

Credit risk refers to financial uncertainty at different periods of time relating to the fulfillment of obligations with counterparties, at the time of exercising the contract rights to receive cash or other financial assets on behalf of Arauco.    

 


107


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Explanation of Credit Risk Exposure and How This Risk Arises

 

Arauco’s exposure to credit risk is directly related to each of its customer’s individual abilities to fulfill their contractual commitments, reflected in trade receivables.

 

Accounts exposed to credit risk are: trade receivables, financial lease debtors and other debtors.

 

Arauco does not have a securitized portfolio.

 

 

 

December 2019

December 2018

 

ThU.S.$

ThU.S.$

Current Receivables

 

 

 

 

 

Trade receivables

559,164

747,258

Financial lease receivables

912

1,131

Other debtors

82,239

90,795

Net subtotal

642,315

839,184

 

 

 

Trade receivables

568,123

755,809

Financial lease receivables

912

1,131

Other debtors

85,848

93,370

Gross subtotal

654,883

850,310

 

 

 

Provision for doubtful trade receivables

8,959

8,551

Provision for doubtful lease receivables

                          -

-

Provision for doubtful other debtors

3,609

2,575

Subtotal Bad Debt

12,568

11,126

 

 

 

Non-Current Receivables

 

 

 

 

 

Trade receivables

3,255

3,900

Financial lease receivables

200

837

Other debtors

6,001

10,412

Net Subtotal

9,456

15,149

 

 

 

Trade receivables

7,055

7,921

Financial lease receivables

200

837

Other debtors

6,001

10,412

Gross subtotal

13,256

19,170

 

 

 

Provision for doubtful trade receivables

                    3,800

4,021

Provision for doubtful lease receivables

                          -

-

Provision for doubtful other debtors

                          -

-

Subtotal Bad Debt

                   3,800

4,021

 

 

 

 

 

Explanation of Risk Management Objectives, Policies and Processes, and Measurement Methods

 

The Credit and Collections Sub-Division, dependent from the Treasury Division, is the area entrusted with minimizing the credit risk of the accounts receivable, supervising the delinquency of the accounts. The regulations and procedures applicable for the control and administration of the Arauco Group can be found in the Corporate Credit Policy.

 

As of December 31, 2019, Arauco’s balance for commercial Debtors was ThU.S.$ 575,178 of which, according to the agreed sales conditions, 65.2% corresponded to sales on credit (open account), 34.1% to sales with letters of credit and 0.7% to other types of sales, distributed in 2,918 debtors. The client with the largest Open Account debt represented 1.8% of the total accounts receivable as of that date.

 

Below we provide detail regarding accounts receivable, classified in tranches:

108


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

December 31, 2019

Age of trade receivables

Days

Non-past due

1 to 30

31 to 60

61 to 90

91 to 120

121 to 150

151 to 180

181 to 210

211 to 250

More than 250

Total

ThU.S.$

531,881

28,469

899

309

18

846

22

34

389

12,311

575,178

%

92.47%

4.95%

0.16%

0.05%

0.00%

0.15%

0.00%

0.01%

0.07%

2.14%

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

Age of trade receivables

Days

Non-past due

1 to 30

31 to 60

61 to 90

91 to 120

121 to 150

151 to 180

181 to 210

211 to 250

More than 250

Total

ThU.S.$

688,024

59,844

854

36

111

43

141

127

69

14,481

763,730

%

90.09%

7.84%

0.11%

0.00%

0.01%

0.01%

0.02%

0.02%

0.01%

1.89%

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

Arauco applies the simplified approach regarding the expected losses from commercial debtors, which allows for the use of an estimate of expected credit losses over the instrument’s lifespan for all commercial accounts receivable. In order to establish this estimate, the commercial debtors have been grouped in relation to the corresponding risks for sales conditions as well as for tranches, including clients that are up-to-date or in default.

 

Days

Non-

past due

1 to 30

31 to 60

61 to 90

91 to 120

121 to 150

151 to 180

181 to 210

211 to 250

More

than 250

Total

Letters of credit

193,381

3,339

-

-

-

-

-

-

2

106

196,828

Loss allowance provision

-

-

-

-

-

-

-

-

-

-

-

Expected loss rate

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

 

Credit line

335,615

24,477

880

261

16

837

22

25

381

12,051

374,565

Loss allowance provision

-

-

9

26

2

84

2

25

381

12,051

12,580

Expected loss rate

0.00%

0.00%

1.02%

9.96%

12.50%

10.04%

9.09%

100.00%

100.00%

100.00%

 

Others

2,885

653

19

48

2

9

-

9

6

154

3,785

Loss allowance provision

-

-

-

5

1

4

-

9

6

154

179

Expected loss rate

0.00%

0.00%

0.00%

10.42%

50.00%

44.44%

0.00%

100.00%

100.00%

100.00%

 

Trade receivables, total (ThU.S.$)

531,881

28,469

899

309

18

846

22

34

389

12,311

575,178

Allowance for doubtful accounts, total (ThU.S.$)

-

-

9

31

3

88

2

34

387

12,205

12,759

 

Arauco does not conduct rescheduling or renegotiations with its clients that imply an amendment to the maturity of the invoices and, should it be necessary, any debt renegotiation with a client shall be analyzed on a case-by-case basis and subjected to the approval of the Corporate Finance Division. 

 

Regarding the loss allowance provision for trade receivables and others, below we provide detail for the movements as of December 31, 2019 and 2018:

 

 

 

December 2019

December 2018

 

ThU.S.$

ThU.S.$

Opening balance at January 1 - under IAS 39

(15,147)

(17,785)

Amounts restated through opening retained earnings

       -

(2,875)

Opening loss allowance as at January 1, 2018 - under IFRS 9

(15,147)

(20,660)

Increase in loan loss allowance recognised in profit or loss during the year

(2,506)

(5,027)

Receivables written off during the year as uncollectible

163

8,620

Unused amount reversed

1,122

1,920

Closing balance

(16,368)

(15,147)

 

 

Currently there is a policy for provisions for doubtful accounts receivable under IFRS for all the Arauco group companies.

 


109


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Explanation regarding the Sales Risk with Letters of Credit

 

The sales with letters of credit mainly occur in markets in Asia and the Middle East. Periodically, a credit assessment is conducted regarding the banks that issue the letters of credit with the purpose of obtaining their score over the basis of risk-qualification ratings, country-specific risk and financial statements. The decision of approving the issuing bank or asking for confirmation of the letter of credit is made in consideration to this assessment.

 

Explanation of the Sales Risk with Credit Line

 

Sales on credit are subject to the credit limit for each customer. The approval or rejection of a credit limit for all term sales is conducted by the Corporate Credit Sub-Division, as well as by the Credit and Collections area for North America, Brazil and Argentina, which report to the Corporate Finance Division. The regulations and procedures applicable for the correct control and risk management over the sales on credit are ruled by the Credit Policy.

 

A procedure that must be applied by all the companies of the Arauco group has been established for the approval and/or modification of client credit lines. Credit line requests are entered to the SAP that analyzes all available information. Afterwards, the same are either approved or rejected in each one of the internal committees of each company belonging to the Arauco group, depending on the maximum amount authorized by the Credit Policy. Lines of credit are renewed during this internal process on a yearly basis.

 

All sales are automatically controlled by a credit verification system, which has been configured to block any orders from clients who are delinquent in a given percentage of a debt and/or from clients whose line of credit, as of the time of the product’s shipping, has been exceeded or is overdue.

 

In order to minimize the credit risk for term or Open Account sales, it is Arauco’s policy to take out insurance to cover the export sales of companies Celulosa Arauco y Constitución S.A., Maderas Arauco S.A., Forestal Arauco S.A., Arauco Argentina S.A., and Arauco do Brasil S.A., as well as the domestic sales of Arauco Europe Coöperatief U.A., Arauco Argentina S.A., Araucomex S.A. de C.V., Arauco Industria de México, S.A. de C.V., Arauco Colombia S.A., Arauco Perú S.A., Arauco North America, Inc., Arauco Canada Ltd., Celulosa Arauco y Constitución S.A., Maderas Arauco S.A., Arauco Florestal Arapoti, Arauco Forest Brasil S.A., Arauco do Brasil S.A., Arauco Industria de Paineis Ltda. and Arauco Nutrientes SPA. Arauco works with credit insurance company Euler Hermes World Agency (Aa3 rating, as per risk rating companies Moody’s and AA by S&P). The company grant a 90% coverage over the amount of each invoice, without deductibles, for registered clients and of 90% for non-registered clients (*).

 

(*) Non-registered clients are those whose lines are under ThU.S.$ 100 (equivalent currency of their invoicing) of the local sales of companies Arauco Perú S.A., Arauco Colombia S.A., Araucomex S.A. de C.V, Arauco Industria de México, S.A. de C.V., Arauco do Brasil S.A., Arauco Argentina S.A. and Maderas Arauco S.A. Lines in excess of the aforesaid amounts correspond to registered clients.

 

As another way of minimizing risk and supporting a line of credit approved by the Credit Committee, Arauco holds guarantees such as mortgages, pledges, Standby letters of credit, bank performance bonds, checks, promissory notes, loans or any other that could be required under the laws of each country. The total amount held in guarantees amounts to ThU.S.$105,220, effective as of December 2019, as summarized in the following chart. The procedure for guarantees is regulated by Arauco’s Policy on Guarantees, whose purpose is to control their accounting, due date and custody.

 

110


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Guarantees Arauco Group (ThU.S.$)

Guarantees Debtors (received from clients)

 

 

 

 

Certificate of deposits

 

7,107

6.8%

 

Standby

 

12,667

12.0%

 

Promissory notes

 

78,109

74.2%

 

Finance

 

2,883

2.7%

 

Mortgage

 

2,936

2.8%

 

Pledge

 

118

0.1%

 

Promissory notes

 

1,400

1.4%

Total Guarantees

 

105,220

100.0%

 

The maximum exposure to credit risk is limited to the value at amortized cost of the Debtors’ account for sales registered as of the date of this report, minus the percentage of sales insured by the aforementioned credit insurance companies and the guarantees granted in favor of Arauco.

 

In summary, the open account debt covered by the various insurance policies and guarantees amounts to 95.4% and, therefore, Arauco’s portfolio exposure amounts to 4.6%.

 

Secured Open Accounts Receivable

      ThU.S.$

%

Total open accounts receivable

402,873

100.0%

Secured receivables (*)

384,341

95.4%

Unsecured receivables

18,532

4.6%

(*) Insured Debt is deemed to be the portion of accounts receivable that is covered by a credit company or by guarantees such as standby letters of credit, mortgages, performance bonds, among others

 

Investment Policy:

 

Arauco has an Investment Policy which identifies and limits the financial instruments and the entities into which the Arauco companies, in particular Celulosa Arauco y Constitucion S.A., are authorized to invest. The Company’s Treasury Department is centralized with operations in Chile. The Head Office is responsible for carrying out investments, cash flow surplus investments, and short and long-term debt subscriptions. Exceptions to this rule apply to short and long-term debt, and will be for specific investments made through other companies where authorization is required from the Chief Financial Officer.

 

For financial instruments, the only permitted investments are fixed income investments with adequate liquidity. Each instrument has defined classifications and limits, depending on duration and type of issuer.

 

Regarding intermediaries (such as banks, securities brokers and dealers of mutual funds that are bank affiliates), a scoring methodology is used to determine the relative degree of risk of each intermediary based on their financial position and assign score points that result in a credit risk rating to each intermediary. Arauco uses this scoring system to determine its investment limits for each intermediary.

 

The required information to evaluate the various criteria are obtained from published financial statements from the banks under evaluation and from the credit risk ratings of short and long-term debt securities obtained from rating agencies authorized by the Superintendence of Banks and Financial Institutions (Fitch Ratings Chile, Humphreys and Feller Rate).  

Any necessary exceptions regarding investment limits in each particular instrument or entity must have the authorization from Arauco’s Chief Financial Officer.

 

 

 

111


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

23.10.2 Type of Risk:  Liquidity Risk

 

Description

 

This risk corresponds to Arauco’s ability to fulfill its financial obligations upon maturity.

 

Explanation of Liquidity Risk Exposure and How This Risk Arises

 

Arauco’s exposure to liquidity risk is mainly from its obligations to bondholders, banks and financial institutions, creditors and other payables. Liquidity risk may arise if Arauco is unable to meet the net cash flow requirements, which sustain its operations under both normal and exceptional circumstances.  

 

Explanation of Objectives, Policies and Processes for Risk Management, and Measurement Methods

 

The Financial Management Department monitors on an ongoing basis the Company’s cash flow forecasts based on short and long-term forecasts and available financing alternatives. In order to manage the risk level of financial assets, Arauco follows its investment policy.    

 

The following tables detail Arauco’s liquidity analysis for its financial liabilities as of December 31, 2019 and 2018. The tables have been drawn up based on the contractual undiscounted cash outflows and their remaining contractual maturities:

 

 

 

 

 

112


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

December 31, 2019

Maturity

Total

Effective rate

Nominal rate

 

 

 

 

Up to 3

3 to 12

1 to 2

2 to 3

3 to 4

4 to 5

More than 5

 

Non

 

 

 

 

months

months

years

years

years

years

years

Current

Current

Tax ID

Name

Currency

Loans with banks

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Scotiabank

3,179

3,014

5,979

5,979

205,979

-

-

6,193

217,937

3.14%

Libor 6M + 1.1%

93.458.000-1

Celulosa Arauco y Constitución S.A.

Euros

BNP Paribas / ECA

-

1,209

7,792

14,316

14,175

14,038

68,044

1,209

118,365

1.06%

1.06%

-

Zona Franca Punta Pereira

U.S. Dollars

Banco Interamericano de Desarrollo A

1,216

1,196

2,325

2,238

2,152

-

-

2,412

6,715

4.10%

Libor 6M + 2.05%

-

Zona Franca Punta Pereira

U.S. Dollars

Banco Interamericano de Desarrollo B

2,906

2,852

-

-

-

-

-

5,758

-

3.85%

Libor 6M + 1.80%

-

Celulosa y Energía Punta Pereira

U.S. Dollars

Banco Interamericano de Desarrollo A

4,919

4,838

9,403

9,052

8,702

-

-

9,757

27,157

4.10%

Libor 6M + 2.05%

-

Celulosa y Energía Punta Pereira

U.S. Dollars

Banco Interamericano de Desarrollo B

11,754

11,536

-

-

-

-

-

23,290

-

3.85%

Libor 6M + 1.80%

-

Celulosa y Energía Punta Pereira

U.S. Dollars

Finnvera/Finnish Export Credit

26,366

26,008

50,823

49,286

24,065

-

-

52,374

124,174

3.20%

3.20%

-

Eufores S.A.

U.S. Dollars

BBVA

-

14,222

-

-

-

-

-

14,222

-

3.22%

Libor 6M + 1.30%

-

Eufores S.A.

U.S. Dollars

Banco República Oriental del Uruguay

-

27,328

-

-

-

-

-

27,328

-

3.22%

Libor 6M + 1.30%

-

Eufores S.A.

U.S. Dollars

Citibank

-

4,062

-

-

-

-

-

4,062

-

3.14%

Libor 6M + 1.25%

-

Eufores S.A.

U.S. Dollars

ITAU

-

12,695

-

-

-

-

-

12,695

-

3.20%

Libor 6M + 1.30%

-

Eufores S.A.

U.S. Dollars

Heritage

1,361

-

-

-

-

-

-

1,361

-

3.21%

Libor 3M + 1.30%

-

Eufores S.A.

U.S. Dollars

Santander

20,328

-

-

-

-

-

-

20,328

-

3.29%

Libor 6M + 1.30%

-

Eufores S.A.

U.S. Dollars

Santander

-

5,080

-

-

-

-

-

5,080

-

3.21%

Libor 6M + 1.30%

-

Eufores S.A.

U.S. Dollars

Scotiabank

-

2,541

-

-

-

-

-

2,541

-

3.22%

Libor 6M + 1.30%

-

Arauco Forest Brasil S.A.

Brazilian Real

Banco Votorantim

-

27

291

278

-

-

-

27

569

5.00%

5.00%

-

Arauco Forest Brasil S.A.

Brazilian Real

BNDES Subcrédito A

7

63

185

130

-

-

-

70

315

8.48%

TJLP + 2.91%

-

Arauco Forest Brasil S.A.

Brazilian Real

BNDES Subcrédito B

5

39

112

78

-

-

-

44

190

9.48%

TJLP + 3.91%

-

Arauco Forest Brasil S.A.

U.S. Dollars

BNDES Subcrédito C

5

43

159

124

-

-

-

48

283

7.22%

Cesta + 2.91%

-

Arauco Forest Brasil S.A.

Brazilian Real

BNDES Subcrédito D

6

45

127

87

-

-

-

51

214

10.68%

TJLP + 5.11%

-

Arauco Florestal Arapoti S.A.

Brazilian Real

Banco Votorantim

-

30

328

313

-

-

-

30

641

5.00%

5.00%

-

Mahal Empreendimentos e Participações S.A.

Brazilian Real

BNDES Subcrédito E-I

658

1,279

-

-

-

-

-

1,937

-

8.48%

TJLP + 3.91%

-

Mahal Empreendimentos e Participações S.A.

Brazilian Real

BNDES Subcrédito F-J

397

769

-

-

-

-

-

1,166

-

9.48%

TJLP + 3.91%

-

Mahal Empreendimentos e Participações S.A.

Brazilian Real

BNDES Subcrédito H-L

444

858

-

-

-

-

-

1,302

-

10.68%

TJLP + 5.11%

-

Mahal Empreendimentos e Participações S.A.

U.S. Dollars

BNDES Subcrédito G-K

537

1,217

-

-

-

-

-

1,754

-

7.22%

Cesta + 2.91%

-

Arauco North America, Inc.

U.S. Dollars

Banco del Estado de Chile - NY Branch

-

10,895

40,563

39,480

38,396

213,803

-

10,895

332,242

3.56%

Libor 6M + 1.65%

 

 

 

Total

74,088

131,846

118,087

121,361

293,469

227,841

68,044

205,934

828,802

 

 

 

 

 

 

December 31, 2019

Maturity

Total

Effective rate

Nominal rate

 

 

 

 

 

Up to 3

months

3 to 12

months

1 to 2

years

2 to 3

years

3 to 4

years

4 to 5

years

More than 5

years

 

Current

Non

Current

 

 

 

Tax ID

Name

Currency

Bonds

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

 

 

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-F

-

33,928

32,916

31,904

30,892

29,880

134,219

33,928

259,811

4.25%

4.25%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-J

3,047

192,098

-

-

-

-

-

195,145

-

3.25%

3.25%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-P

-

7,488

7,488

24,504

23,823

23,143

160,636

7,488

239,594

4.00%

4.00%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-Q

-

19,609

9,593

-

-

-

-

19,609

9,593

3.00%

3.00%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-R

-

6,746

6,746

6,746

6,746

6,746

259,880

6,746

286,864

3.60%

3.60%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-S

-

4,510

4,510

4,510

4,510

4,510

198,071

4,510

216,111

2.40%

2.40%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-W

-

2,370

2,370

2,370

2,370

2,370

122,909

2,370

132,389

2.10%

2.10%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-X

-

5,577

5,577

5,577

5,577

5,577

313,926

5,577

336,234

2.70%

2.70%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2019

-

-

-

-

-

-

-

-

-

7.25%

7.25%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2021

-

-

-

-

-

-

-

-

-

5.00%

5.00%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2022

2,996

2,996

5,993

129,164

-

-

-

5,992

135,157

4.75%

4.75%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2024

11,250

11,250

22,500

22,500

22,500

522,500

-

22,500

590,000

4.50%

4.50%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2027

-

19,375

19,375

19,375

19,375

19,375

558,125

19,375

635,625

3.88%

3.88%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2047

-

22,000

22,000

22,000

22,000

22,000

906,000

22,000

994,000

5.50%

5.50%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2029

-

21,250

21,250

21,250

21,250

21,250

595,625

21,250

680,625

4.25%

4.25%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2049

-

27,500

27,500

27,500

27,500

27,500

1,173,750

27,500

1,283,750

5.50%

5.50%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2030

5,250

10,500

21,000

21,000

21,000

21,000

615,500

15,750

699,500

4.25%

4.25%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2050

6,438

12,875

25,750

25,750

25,750

25,750

1,156,625

19,313

1,259,625

5.50%

5.50%

-

Prime-Line, Inc.

U.S. Dollars

Bond ADFA 2014

128

384

512

512

512

512

2,005

512

4,053

4.84%

4.84%

-

Prime-Line, Inc.

U.S. Dollars

Bond ADFA 2013

38

114

152

149

112

-

-

152

413

4.00%

4.00%

 

 

 

 

29,147

400,570

235,232

364,811

233,917

732,113

6,197,271

429,717

7,763,344

 

 

 

 


113


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

 

 

December 31, 2019

 

 

Maturity

 

Total

 

 

 

Underlying asset class

Up to 3

months

3 to 12

months

1 to 2

years

2 to 3

years

3 to 4

years

4 to 5

years

More than 5

years

 

Current

Non

Current

Tax ID

Name

Currency

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

85.805.200-9

Forestal Arauco S.A.

U.F.

Motor vehicles

465

1,462

1,932

1,459

977

528

649

1,927

5,545

85.805.200-9

Forestal Arauco S.A.

U.F.

Other property, plant and equipment

4,644

9,357

7,576

3,823

38

-

-

14,001

11,437

85.805.200-9

Forestal Arauco S.A.

Chilean pesos

Lands

-

16

16

16

16

16

190

16

254

85.805.200-9

Forestal Arauco S.A.

Chilean pesos

Other property, plant and equipment

860

2,431

885

259

74

-

-

3,291

1,218

-

Arauco Argentina

U.S. Dollars

Buildings and constructions

122

361

450

35

-

-

-

483

485

-

Arauco Argentina

U.S. Dollars

IT equipment

13

39

53

35

-

-

-

52

88

-

Arauco Argentina

U.S. Dollars

Other property, plant and equipment

347

1,040

1,386

1,386

1,002

668

-

1,387

4,442

-

Arauco Argentina

U.S. Dollars

Motor vehicles

382

1,145

1,162

809

684

297

-

1,527

2,952

-

Arauco Industria de Paineis S.A.

Brazilian Real

Other property, plant and equipment

192

577

722

288

-

-

-

769

1,010

-

Arauco Industria de Paineis S.A.

Brazilian Real

Motor vehicles

4

13

17

10

-

-

-

17

27

-

Arauco Forest Brasil S.A.

Brazilian Real

IT equipment

6

17

18

11

-

-

-

23

29

-

Arauco Forest Brasil S.A.

Brazilian Real

Lands

871

2,612

3,193

3,483

3,483

9,579

-

3,483

19,738

-

Novo Oeste Gestao de Ativos Florestais S.A.

Brazilian Real

Lands

595

1,389

-

-

-

-

-

1,984

-

-

Arauco Florestal Arapoti S.A.

Brazilian Real

IT equipment

6

17

18

-

-

-

-

23

18

-

Arauco do Brasil S.A.

Brazilian Real

Buildings and constructions

272

655

454

393

376

94

-

927

1,317

93.458.000-1

Celulosa Arauco y Constitucion S.A.

U.F.

Buildings and constructions

407

1,217

1,582

1,477

1,082

-

-

1,624

4,141

93.458.000-1

Celulosa Arauco y Constitucion S.A.

U.F.

Motor vehicles

201

593

670

558

288

131

106

794

1,753

93.458.000-1

Celulosa Arauco y Constitucion S.A.

Chilean pesos

Buildings and constructions

19

58

70

70

17

-

-

77

157

93.458.000-1

Celulosa Arauco y Constitucion S.A.

U.S. Dollars

Other property, plant and equipment

1,612

-

1,612

-

-

-

-

1,612

1,612

93.458.000-1

Celulosa Arauco y Constitucion S.A.

Chilean pesos

Motor vehicles

4,800

14,399

19,199

19,199

6,651

-

-

19,199

45,049

93.458.000-1

Celulosa Arauco y Constitucion S.A.

U.S. Dollars

Motor vehicles

45

136

181

30

-

-

-

181

211

-

Arauco North America, Inc.

U.S. Dollars

Lands

1

4

193

83

-

-

-

5

276

-

Arauco North America, Inc.

U.S. Dollars

Buildings and constructions

15

55

2,741

1,303

1,335

1,367

4,415

70

11,161

-

Arauco North America, Inc.

U.S. Dollars

Motor vehicles

-

2

80

52

40

-

-

2

172

-

Arauco Canada Limited

Canadian Dollars

Other property, plant and equipment

2

3

142

-

-

-

-

5

142

-

Arauco Canada Limited

Canadian Dollars

Motor vehicles

-

2

83

72

-

-

-

2

155

-

Celulosa y Energía Punta Pereira

U.S. Dollars

Buildings and constructions

1,477

4,432

5,909

5,909

5,909

5,909

76,821

5,909

100,457

-

Celulosa y Energía Punta Pereira

U.S. Dollars

Other property, plant and equipment

262

786

373

373

373

373

7,275

1,048

8,767

-

Eufores S.A.

U.S. Dollars

Lands

546

1,637

5,383

5,240

5,057

4,752

34,676

2,183

55,108

-

Eufores S.A.

U.S. Dollars

Other property, plant and equipment

306

917

1,222

1,222

1,222

1,222

3,667

1,223

8,555

-

Eufores S.A.

U.S. Dollars

Buildings and constructions

119

358

280

117

117

49

-

477

563

96.510.970-6

Maderas Arauco S.A.

Chilean pesos

Motor vehicles

3,804

11,411

13,487

12,093

5,545

-

-

15,215

31,125

96.510.970-6

Maderas Arauco S.A.

U.F.

Motor vehicles

126

359

413

319

97

26

7

485

862

96.510.970-6

Maderas Arauco S.A.

U.F.

Lands

-

5

5

5

5

5

55

5

75

-

Arauco Colombia S.A.

U.S. Dollars

Buildings and constructions

10

31

10

-

-

-

-

41

10

-

Arauco Colombia S.A.

U.S. Dollars

Fixed facilities and accessories

137

411

548

-

-

-

-

548

548

-

Arauco Europe Cooperatief U.A.

Euros

Motor vehicles

7

17

12

11

7

-

-

24

30

-

Araucomex S.A. de C.V.

Mexican pesos

Buildings and constructions

549

614

1,933

1,932

1,834

1,784

904

1,163

8,387

-

Araucomex S.A. de C.V.

U.S. Dollars

Buildings and constructions

125

125

80

-

-

-

-

250

80

-

Arauco Industria de México, S.A. de C.V.

Mexican pesos

Motor vehicles

-

772

578

-

-

-

-

772

578

-

Arauco Industria de México, S.A. de C.V.

U.S. Dollars

Motor vehicles

-

139

404

404

-

-

-

139

808

-

Arauco Industria de México, S.A. de C.V.

Mexican pesos

Buildings and constructions

-

-

8

8

8

3

-

-

27

-

Arauco Industria de México, S.A. de C.V.

Mexican pesos

Lands

-

-

5

-

-

-

-

-

5

-

Arauco Industria de México, S.A. de C.V.

U.S. Dollars

Lands

-

-

318

291

-

-

-

-

609

-

Araucomex Servicios S.A. de C.V.

U.S. Dollars

Buildings and constructions

-

-

277

277

277

93

-

-

924

-

Araucomex Servicios S.A. de C.V.

U.S. Dollars

Motor vehicles

-

25

110

58

16

-

-

25

184

96.637.330-K

Servicios Logisticos Arauco S.A.

U.F.

Motor vehicles

22

67

79

65

15

-

-

89

159

79.990.550-7

Investigaciones Forestales Bioforest S.A.

U.F.

Lands

-

22

22

22

22

22

109

22

197

79.990.550-7

Investigaciones Forestales Bioforest S.A.

U.F.

Motor vehicles

30

75

56

35

20

5

-

105

116

 

 

 

Total

23,401

59,803

75,947

63,232

36,587

26,923

128,874

83,204

331,563

 

As part of the policy of Arauco, it considers compliance with all Accounts Payable, whether with related (see Note 13) or third parties, within a period not exceeding 30 days.


114


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 



December 31, 2018

Maturity

Total

Effective rate

Nominal rate

 

 

 

 

Up to 3

3 to 12

1 to 2

2 to 3

3 to 4

4 to 5

More than 5

 

Non

 

 

 

Name - Country

months

months

years

years

years

years

years

Current

Current

Tax ID

Name

Currency

Loans with banks

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Scotiabank- Chile

-

1,930

7,951

7,951

7,951

206,584

-

1,930

230,437

3.70%

Libor + 1.10%

-

Arauco Argentina S.A.

U.S. Dollars

Banco Bice

5,040

-

-

-

-

-

-

5,040

-

2.10%

2.10%

-

Arauco Argentina S.A.

U.S. Dollars

Banco Macro

10,054

-

-

-

-

-

-

10,054

-

6.00%

6.00%

-

Arauco Argentina S.A.

U.S. Dollars

BBVA

-

13,071

-

-

-

-

-

13,071

-

5.90%

5.90%

-

Zona Franca Punta Pereira S.A.

U.S. Dollars

Interamerican Development Bank

1,184

1,032

2,435

2,335

2,233

2,126

-

2,216

9,129

4.62%

Libor + 2.05%

-

Zona Franca Punta Pereira S.A.

U.S. Dollars

Interamerican Development Bank

2,940

2,786

5,701

-

-

-

-

5,726

5,701

4.37%

Libor + 1.80%

-

Zona Franca Punta Pereira S.A.

U.S. Dollars

BBVA

-

14,103

-

-

-

-

-

14,103

-

4.06%

Libor + 1.30%

-

Zona Franca Punta Pereira S.A.

U.S. Dollars

Citibank

-

4,517

-

-

-

-

-

4,517

-

4.19%

Libor + 1.25%

-

Zona Franca Punta Pereira S.A.

U.S. Dollars

Scotiabank

-

2,509

-

-

-

-

-

2,509

-

4.39%

Libor + 1.50%

-

Celulosa y Energía Punta Pereira S.A.

U.S. Dollars

Banco Interamericano de Desarrollo

4,770

4,179

9,826

9,411

9,008

8,605

-

8,949

36,850

4.62%

Libor + 2.05%

-

Celulosa y Energía Punta Pereira S.A.

U.S. Dollars

Banco Interamericano de Desarrollo

11,871

11,274

23,035

-

-

-

-

23,145

23,035

4.37%

Libor + 1.80%

-

Celulosa y Energía Punta Pereira S.A.

U.S. Dollars

Finnish Export Credit

24,850

21,578

49,484

47,930

47,207

23,562

-

46,428

168,183

3.20%

3.20%

-

Eufores S.A.

U.S. Dollars

Banco República Oriental de Uruguay

8

27,073

-

-

-

-

-

27,081

-

4.12%

Libor + 1.3%

-

Eufores S.A.

U.S. Dollars

Citibank

3

-

-

-

-

-

-

3

-

3.43%

Libor + 2%

-

Eufores S.A.

U.S. Dollars

Banco Itaú -Uruguay

24

12,511

-

-

-

-

-

12,535

-

4.17%

Libor + 1.75%

-

Eufores S.A.

U.S. Dollars

Heritage

1,352

-

-

-

-

-

-

1,352

-

4.30%

Libor + 1.75%

-

Eufores S.A.

U.S. Dollars

Banco Santander

20,235

5,021

-

-

-

-

-

25,256

-

3.86%

Libor + 1.3%

-

Arauco Do Brasil S.A.

Brazilian Real

Banco Santander

21

64

48

6

-

-

-

85

54

9.50%

9.50%

-

Arauco Do Brasil S.A.

Brazilian Real

Banco Alfa

17

48

64

64

5

-

-

65

133

10.35%

TJLP +2%+ spread 1.75%

-

Arauco Florestal Arapoti S.A.

Brazilian Real

Banco Itaú

3

-

-

-

-

-

-

3

-

7.00%

3.50%

-

Arauco Florestal Arapoti S.A.

Brazilian Real

Banco Bradesco

9

22

-

-

-

-

-

31

-

6.00%

6.00%

-

Arauco Florestal Arapoti S.A.

Brazilian Real

Banco Votorantim

14

-

-

310

310

-

-

14

620

5.00%

5.00%

-

Arauco Florestal Arapoti S.A.

Brazilian Real

Banco Safra

18

-

-

-

-

-

-

18

-

6.00%

6.00%

-

Arauco Florestal Arapoti S.A.

Brazilian Real

Banco Safra

6

17

23

10

-

-

-

23

33

10.00%

10.00%

-

Arauco Florestal Arapoti S.A.

Brazilian Real

Banco Santander

3

14

136

44

44

-

-

17

224

8.38%

8.38%

-

Arauco Florestal Arapoti S.A.

Brazilian Real

Banco Santander

34

33

50

129

129

-

-

67

308

10.32%

10.32%

-

Arauco Florestal Arapoti S.A.

Brazilian Real

Banco Santander

4

11

14

11

2

-

-

15

27

10.47%

10.49%

-

Arauco Forest Brasil S.A.

Brazilian Real

Banco Bradesco

21

23

24

24

14

-

-

44

62

9.00%

9.00%

-

Arauco Forest Brasil S.A.

U.S. Dollars

Banco Alfa

2

7

9

5

-

-

-

9

14

17.00%

Cesta+2%+spread 1.8%

-

Arauco Forest Brasil S.A.

Brazilian Real

Banco Alfa

5

14

19

10

-

-

-

19

29

0.22%

TJLP +2%+Spread 1.8%

-

Arauco Forest Brasil S.A.

Brazilian Real

Banco Votorantim - Brazil

162

198

-

276

276

-

-

360

552

16.00%

TJLP +1.8%+Spread 2%

-

Arauco Forest Brasil S.A.

U.S. Dollars

Banco Votorantim - Brazil

34

45

-

-

-

-

-

79

-

10.40%

Cesta+1.3%+spread 2%

-

Arauco Forest Brasil S.A.

Brazilian Real

Banco Bndes Subcrédito A-B-D

3

-

98

394

295

-

-

3

787

21.78%

TJLP + 2.91%

-

Arauco Forest Brasil S.A.

U.S. Dollars

Banco Bndes Subcrédito C

5

-

24

145

120

-

-

5

289

15.22%

Cesta+2.91%

-

Arauco Forest Brasil S.A.

Brazilian Real

Banco Santander

43

58

181

173

138

-

-

101

492

8.67%

8.67%

-

Mahal Emprendimientos Pat. S.A.

Brazilian Real

Bndes Subcrédito E-I

663

1,946

1,946

-

-

-

-

2,609

1,946

19.78%

TJLP + 2.91%

-

Mahal Emprendimientos Pat. S.A.

Brazilian Real

Bndes Subcrédito F-J

399

1,167

1,167

-

-

-

-

1,566

1,167

21.78%

TJLP + 3.91%

-

Mahal Emprendimientos Pat. S.A.

U.S. Dollars

Bndes Subcrédito G-K

520

1,528

1,697

-

-

-

-

2,048

1,697

15.22%

Cesta + 2.91%

-

Mahal Emprendimientos Pat. S.A.

Brazilian Real

Bndes Subcrédito H-L

444

1,297

1,297

-

-

-

-

1,741

1,297

24.18%

TJLP + 5.11%

-

Mahal Emprendimientos Pat. S.A.

Brazilian Real

Banco Santander

6

18

23

23

-

-

-

24

46

21.96%

TJLP +2%+Spread 2%

-

Mahal Emprendimientos Pat. S.A.

U.S. Dollars

Banco Santander

3

9

13

12

-

-

-

12

25

17.40%

Cesta+2%+Spread 2%

-

Novo Oeste Gestao de Ativos Florestais S.A.

Brazilian Real

Banco Santander

5

18

24

24

2

-

-

23

50

21.96%

TJLP +2%+Spread 2%

-

Novo Oeste Gestao de Ativos Florestais S.A.

U.S. Dollars

Banco Santander

3

9

13

13

2

-

-

12

28

17.40%

TJLP +2%+Spread 2%

-

Flakeboard Company Ltd.

U.S. Dollars

Banco del Estado de Chile

-

2,141

13,164

41,497

40,184

38,872

203,906

2,141

337,623

3.00%

Libor + 1.65%

 

 

 

Total

84,778

130,271

118,466

110,797

107,920

279,749

203,906

215,049

820,838

 

 

 

December 31, 2018

Maturity

Total

Effective rate

Nominal rate

 

 

 

 

Name - Country

Up to 3

months

3 to 12

months

1 to 2

years

2 to 3

years

3 to 4

years

4 to 5

years

More than 5

years

 

Current

Non

Current

 

 

 

Tax ID

Name

Currency

Bonds

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

 

 

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-F

-

19,425

25,413

24,656

23,899

23,143

116,673

19,425

213,784

4.24%

4.21%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-F

-

7,770

10,189

9,884

9,579

9,274

47,339

7,770

86,265

4.25%

4.21%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-J

2,132

-

204,731

-

-

-

-

2,132

204,731

3.23%

3.22%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-P

-

1,004

7,857

7,857

25,713

24,999

193,697

1,004

260,123

3.96%

3.96%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-Q

-

20,207

20,576

10,398

-

-

-

20,207

30,974

2.96%

2.98%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-R

-

1,770

7,079

7,079

7,079

7,079

278,892

1,770

307,208

3.57%

3.57%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-S

-

592

4,733

4,733

4,733

4,733

204,991

592

223,923

2.44%

2.40%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-W

-

559

2,487

2,487

2,487

2,487

127,578

559

137,526

2.12%

2.09%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.F.

Barau-X

-

1,317

5,853

5,853

5,853

5,853

326,508

1,317

349,920

2.70%

2.68%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee Bonds 2019

6,168

202,643

-

-

-

-

-

208,811

-

7.26%

7.25%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2021

4,422

-

10,013

204,527

-

-

-

4,422

214,540

5.02%

5.00%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2022

5,705

-

12,153

12,153

259,785

-

-

5,705

284,091

4.77%

4.75%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2024

9,375

-

22,500

22,500

22,500

22,500

527,024

9,375

617,024

4.52%

4.50%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2027

-

3,175

19,375

19,375

19,375

19,375

564,559

3,175

642,059

3.90%

3.88%

93.458.000-1

Celulosa Arauco y Constitución S.A.

U.S. Dollars

Yankee 2047

-

3,607

22,000

22,000

22,000

22,000

921,388

3,607

1,009,388

5.50%

5.50%

 

 

 

Total

27,802

262,069

374,959

353,502

403,003

141,443

3,308,649

289,871

4,581,556

 

 

 

 

115


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

December 31, 2018

 

 

Maturity

 

Total

 

 

 

Name - Country

Up to 3

months

3 to 12

months

1 to 2

years

2 to 3

years

3 to 4

years

4 to 5

years

More than 5

years

 

Current

Non

Current

Tax ID

Name

Currency

Lease

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

85.805.200-9

Forestal Arauco S.A.

U.F.

Banco Santander

148

410

599

599

-

-

-

558

1,198

85.805.200-9

Forestal Arauco S.A.

U.F.

Banco Scotiabank

1,288

3,158

2,368

2,368

478

478

-

4,446

5,692

85.805.200-9

Forestal Arauco S.A.

U.F.

Banco Estado

639

1,885

989

989

-

-

-

2,524

1,978

85.805.200-9

Forestal Arauco S.A.

U.F.

Banco de Chile

1,998

8,891

3,618

3,618

1,556

1,556

-

10,889

10,348

85.805.200-9

Forestal Arauco S.A.

U.F.

Banco BBVA

545

273

-

-

-

-

-

818

-

85.805.200-9

Forestal Arauco S.A.

U.F.

Banco Credito e Inversiones

1,313

5,351

2,897

2,897

3,220

3,220

-

6,664

12,234

85.805.200-9

Forestal Arauco S.A.

Chilean pesos

Banco Chile

284

690

520

520

-

-

-

974

1,040

85.805.200-9

Forestal Arauco S.A.

Chilean pesos

Banco Credito e Inversiones

679

2,036

1,484

1,484

-

-

-

2,715

2,968

85.805.200-9

Forestal Arauco S.A.

Chilean pesos

Banco Scotiabank

371

957

673

673

233

234

-

1,328

1,813

 

 

 

Total

7,265

23,651

13,148

13,148

5,487

5,488

-

30,916

37,271

 

As part of the policy of Arauco, it considers compliance with all Accounts Payable, whether with related (see Note 13) or third parties, within a period not exceeding 30 days.

 

116


 

 

CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Guarantees


As of the date of these consolidated financial statements, Arauco has financial assets of approximately MU.S.$40 that have been pledged to third parties (beneficiaries), as direct guarantee. If Arauco does not fulfill its obligations, the guarantors could execute the guarantees.


As of December 31, 2019, the total assets pledged as an indirect guarantee were MU.S.$543. In contrast to direct guarantees, indirect guarantees are given to secure obligations assumed by a third party.

 

On September 29, 2011, Arauco entered into a Security Agreement under which it granted a non-joint guarantee limited to 50% of the obligations of the Uruguayan companies (joint ventures) Celulosa y Energía Punta Pereira S.A. and Zona Franca Punta Pereira S.A., under the IDB Facility Agreement in the amount of up to MU.S.$454 and the Finnevera Guaranteed Facility Agreement in the amount of up to MU.S.$900. Both loan agreements were signed with the International Development Bank. Such guarantee is included in the table below, under indirect guarantees.

 

Direct and indirect guarantees granted by Arauco:

 

DIRECT

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

Guarantee

Assets Pledged

Currency

ThU.S.$

Guarantor

Celulosa Arauco y Constitución S.A.

Guarantee letter

-

Chilean Pesos

488

Directorate General of Maritime Territory and Merchant Marine

Celulosa Arauco y Constitución S.A.

Guarantee letter

-

Chilean Pesos

209

Directorate General of Maritime Territory and Merchant Marine

Arauco Forest Brasil S.A.

Mortgage Industrial Plant of Jaguariaíva of Arauco do Brasil

Property plant and equipment

Brazilian Real

38,036

BNDES

Arauco Forest Brasil S.A.

Endorsement of Arauco do Brasil

-

Brazilian Real

529

Bank Votorantim S.A.

Arauco Florestal Arapoti S.A.

Endorsement of Arauco do Brasil

-

Brazilian Real

597

Bank Votorantim S.A.

 

 

Total

 

39,859

 

 

 

 

 

 

 

INDIRECT

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

Guarantee

Assets Pledged

Currency

ThU.S.$

Guarantor

Celulosa Arauco y Constitución S.A.

Suretyship not supportive and cumulative

-

U.S. Dollar

236,117

Joint Ventures (Uruguay)

Celulosa Arauco y Constitución S.A.

Full Guarantee

-

U.S. Dollar

300,000

Arauco North America, Inc. (USA)

Celulosa Arauco y Constitución S.A.

Guarantee letter

-

U.S. Dollar

1,996

Arauco Forest Brasil y Mahal (Brasil)

Celulosa Arauco y Constitución S.A.

Guarantee letter

-

Brazilian Real

5,029

Arauco Forest Brasil y Mahal (Brasil)

 

 

Total

 

543,142

 

 

 

 

23.10.3 Type of Risk: Market Risk – Exchange Rate  

 

Description

 

Market risk arises from the probability of being affected by losses from fluctuations in currencies exchange rates in which assets and liabilities are denominated, in a functional currency other than the functional currency of Arauco.

 


117


 

 

CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Explanation of Currency Risk Exposure and How This Risk Arises

 

Arauco is exposed to the foreign currency risk from currency fluctuations arising from sales, purchases and obligations undertaken in foreign currencies, such as the Chilean Peso, Euro, Brazilian Real or other foreign currencies. In the case of significant exchange rate variations, the Chilean Peso is the currency that represents the main currency risk. See Note 11 for details assets and liabilities classified by currency.

 

Explanation of Risk Management Objectives, Policies and Processes, and Measurement Methods

 

Arauco performs sensitivity analyses to measure the effect of this variable on equity and net result.

 

Sensitivity analysis considers a variation of +/- 10% of the exchange rate over the Chilean Peso. This fluctuation range is considered possible given current market conditions as of the date of these financial statements. With all other variables at a constant rate, a U.S. Dollar exchange rate variation of +/- 10% in relation to the Chilean Peso would mean a change in the net income year after tax +/- 2.97% (equivalent to ThU.S.$ -/+ 1,839), and +/- 0.01% of equity (equivalent to ThU.S.$ -/+ 1,103).

 

Additionally, a sensitivity analysis is carried out assuming a variation of +/- 10% in the closing exchange rate on the Brazilian Real, which is considered a possible range of fluctuation given the market conditions as of the date of these financial statements. With all the other variables constant, a variation of +/- 10% in the exchange rate of the dollar on the Brazilian Real would mean a variation on the net income after tax +/- 2.28% (equivalent to ThU.S.-/+$1,415) and a change on the equity of +/- 1.44% (equivalent to ThU.S. -/+$105,837).

 

23.10.4 Type of Risk: Market Risk – Interest rate risk

 

Description

 

Interest rate risk refers to the sensitivity of the value of financial assets and liabilities in terms of interest rate fluctuations.

 

Explanation of Interest Rate Risk Exposure and How This Risk Arises

 

Arauco is exposed to risks due to interest rate fluctuations for bonds issued, bank borrowings and financial instruments that bear interest at a variable rate.  

 

 

Explanation of Risk Management Objectives, Policies and Processes, and Measurement Methods

 

Arauco completes its risk analysis by reviewing its exposure to changes in interest rates. As of December 31, 2019, 11% our financial debt accrues interest at variable rates. A change of +/- 10% in the interest rate is considered a possible range of fluctuation. Such market conditions would affect the income after tax at rate of +/- 2.04% (equivalent to ThU.S.$-/+ 1,263) and +/- 0.01% (equivalent to ThU.S.$-/+ 758) on equity.

 


118


 

 

CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Thousands of dollars

December 2019

ThU.S.$

Total

Fixed rate

5,382,970

89.0%

Bonds issued

4.831,743

 

Bank borrowings (*)

280,202

 

Lease liabilities

271,025

 

Variable rate

666,820

11.0%

Bonds issued

                          -

 

Loans with Banks

666.820

 

Total

6.049.790

100.0%

 

 

 

Thousands of dollars

December 2018

ThU.S.$

Total

Fixed rate

3,807,932

84.4%

Bonds issued

3,501,654

 

Bank borrowings (*)

238,091

 

Lease liabilities

68,187

 

Variable rate

702,344

15.6%

Bonds issued

-

 

Loans with Banks

702,344

 

Total

4,510,276

100.0%

(*) Includes variable rate bank borrowings changed by fixed rate swaps.

 

 

23.10.5 Type of Risk: Market Risk – Price of Pulp Risks

 

Description

  

Pulp prices are determined by world and regional market conditions. Prices fluctuate based on demand, production capacity, commercial strategies adopted by large-scale forestry companies, pulp and paper producers and by the availability of substitutes.  

 

Explanation of Price Risk Exposure and How This Risk Arises

 

Pulp prices are reflected in revenue from sales and directly affect the net income for the period.

 

As of December 31, 2019, revenue due to pulp sales accounted for 43.6% of total sales. Pulp prices are fixed on a monthly basis in accordance with the market. Forward contracts or other financial instruments are not used for pulp sales.

 

Explanation of Risk Management Objectives, Policies and Processes, and Measurement Methods

 

This risk is approached in different ways. Arauco has a team of specialists who perform periodic market and competition analyses, providing tools to analyze and evaluate trends and adjust forecasts. Similarly, Arauco performs price financial sensitivity analysis in order to take the necessary safeguards to confront different scenarios in the best possible manner.    

 

Sensitivity analysis considers a variation of +/- 10% in the average pulp price, a possible fluctuation range given current market conditions at the date of the closing balance. With all other variables constant, a variation of +/- 10% in the average pulp price would mean a variation of +/- 269.4% (equivalent to ThU.S.$-/+ 166,951) on the income for the year after tax and +/- 1.36% (equivalent to ThU.S.$100,170) on equity.


119


 

 

CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 24.  REPORTABLE SEGMENTS

 

The main products that generate revenue for each reportable segment are described as follows:

 

 

Pulp: The main products sold by this reportable segment are long fiber bleached pulp (BSKP), short fiber bleached pulp (BHKP), long fiber raw pulp (UKP), and pulp fluff.

 

 

Wood products: The range of products sold by this reportable segment are plywood panels, MDF panels (medium density fiberboard), Hardboard Panels, PB Panels (agglomerated) different sizes of sawn wood and remanufactured products such as moldings, precut pieces and finger joints.

 

 

Forestry: This reportable segment produces and sells sawn logs, pulpable logs, posts and chips made from owned forests of Radiata and Taeda pine, eucalyptus globulus and nitens forests. Additionally, purchases logs and woodchip from third parties, which it sells to its other reportable segment.

 

Pulp

 

The Pulp reportable segment uses wood exclusively from pine and eucalyptus plantations for the production of different classes of wood cellulose or pulp. Bleached pulp is mainly used as raw material for producing printing and writing paper, as well as toilet paper and high-quality wrapping paper. Unbleached pulp is used to produce packing paper, filters, fiber cement products, dielectric paper and others. On the other hand, fluff pulp is mainly used in the production of diapers and female hygiene products.

 

Arauco has seven plants, five in Chile, one in Argentina and one in Uruguay (50% property of Arauco) and they have a total production capacity of approximately 4 million tons per year. Pulp is sold in more than 46 countries, mainly in Asia and Europe.

 

 


120


 

 

CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Wood products

 

The Panels area produces a wide range of panel products and several kinds of moldings aimed at the furniture, decoration and construction industries. It consists of 23 industrial plants: 5 in Chile, 2 in Argentina, 4 in Brazil, 2 in Mexico, and 10 plants around USA and Canada. The Company has a total annual production capacity of 8.9 million cubic meters of PBO, MDF, Hardboard, plywood and moldings.

 

Through the joint venture Sonae Arauco (see note 16), Arauco produces and sells wood panels, of the type of MDF, PB and OSB, and sawn timber, through the operation of 2 panel plants and one sawmill in Spain; 2 panel plants and one resin plant in Portugal; 4 panel plants in Germany and 2 panel plants in South Africa. In total, Sonae Arauco’s production capacity is approximately 1.5 million m3 of MDF, 2.3 million m3 of PB, 516,000 m3 of OSB and 50,000 m3 of sawn lumber.

 

Including Sonae Arauco at 50%, Arauco totalize a capacity of 4.8 million m3 of MDF, 4.9 million m3 of PB and 258,000 m3 of OSB in its plants.

 

The Sawn Timber area produces a wide range of wood and remanufactured products with different kinds of uses and appearances, which include a wide variety of uses in the furniture, packing, construction and refurbishing industries.

 

With 8 saw mills in operation (7 in Chile and 1 in Argentina), the Company has a production capacity of 3.1 million m3 of sawn wood.

 

Furthermore, the Company has 5 remanufacturing plants, 4 in Chile and 1 in Argentina. These plants reprocess sawn wood and produce high quality remanufactured products, such as finger joint and solid moldings as well as precut pieces.

 

Forestry

 

The Forestry reportable segment is Arauco’s core business. It provides raw materials for all products manufactured and sold by the Company. By directly controlling the growth of the forests to be processed, Arauco guarantees itself quality wood for each of its products.  

 

Arauco holds forestry assets distributed throughout Chile, Argentina, Brazil and Uruguay, reaching 1.8 million hectares as of December 31, 2019, of which 1 million hectares are used for plantations, 509 thousand hectares for native forests, 115 thousand hectares for other uses and 91 thousand hectares are to be planted.

 

Arauco’s principal plantations consist of radiata and taeda pine and eucalyptus to a lesser degree. These are species that have fast growth rates and short harvest cycles compared with other long fiber commercial woods.    

 

Arauco has no customers representing 10% or more of its revenues.

 

Below, please find summarized information concerning the assets, liabilities and profits and losses at the end of each period, by segments. The profit (loss) of each segment informed takes into consideration that taxes and income and financial costs have not been allocated to the various segments, and are shown as part of the Corporate’s segment:

 

 

121


 

 

CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

Period ended December 31, 2019

Pulp

Forestry

Wood products

Others

Corporate

Subtotal

Elimination

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

 

 

 

 

 

 

 

 

 

Revenues from goods sale

2,297,042

127,909

2,820,538

-

-

5,245,489

 

5,245,489

Revenues from rendering of services

75,428

7,782

73

442

-

83,725

 

83,725

 

 

 

 

 

 

 

 

 

Revenues from external customers

2,372,470

135,691

2,820,611

442

-

5,329,214

 

5,329,214

Revenues from transactions with other operating segments

40,187

1,133,510

24,728

36,290

-

1,234,715

(1,234,715)

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

-

-

-

-

32,582

32,582

 

32,582

Finance costs

-

-

-

-

(273,639)

(273,639)

 

(273,639)

Net finance costs

-

-

-

-

(241,057)

(241,057)

 

(241,057)

 

 

 

 

 

 

 

 

 

Depreciation and amortizations

272,181

46,265

190,040

1,396

9,498

519,380

 

519,380

Other income

10,773

168,651

32,943

84

41,616

254,067

 

254,067

Other expenses

82,615

25,550

81,784

493

13,256

203,698

 

203,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of profit (loss) of associates and joint ventures accounted for using equity method

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associates

-

4,120

-

-

2,666

6,786

 

6,786

Joint ventures

-

-

(688)

-

1,677

989

 

989

 

 

 

 

 

 

 

 

 

Income tax expense

-

-

-

-

(535)

(535)

 

(535)

 

 

 

 

 

 

 

 

 

Profit (loss) of each reportable segment

328,793

24,393

67,334

(2,521)

(356,029)

61,970

 

61,970

Geographical information on revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue – Chilean entities

1,714,234

56,307

1,124,941

442

-

2,895,924

 

2,895,924

Revenue – Foreign entities

658,236

79,384

1,695,670

-

-

2,433,290

 

2,433,290

Total Ordinary Income

2,372,470

135,691

2,820,611

442

-

5,329,214

 

5,329,214

 

 

 

 

 

 

 

 

 

Period ended December 31, 2019

Pulp

Forestry

Wood products

Others

Corporate

Subtotal

Elimination

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

 

 

 

 

 

 

 

 

 

Amounts of additions to non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of property, plant and equipment and biological assets

817,995

295,683

162,731

1,096

2,769

1,280,207

-

1,280,207

Acquisition and contribution of investments in associates and joint venture

-

-

-

-

                           171,841

171,841

-

171,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period ended December 31, 2019

Pulp

Forestry

Wood products

Others

Corporate

Subtotal

Elimination

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Segment assets

5,566,128

5,222,381

3,101,716

21,180

1,985,595

15,897,000

(36,970)

15,860,030

Segments assets (excluding deferred tax assets)

5,566,128

5,222,381

3,101,716

21,180

1,979,528

15,890,933

(36,970)

15,853,963

Deferred tax assets

-

-

-

-

6,067

6,067

 

6,067

 

 

 

 

 

 

 

 

 

Investments accounted through equity method

 

 

 

 

 

 

 

 

Associates

-

38,370

-

-

57,744

96,114

 

96,114

Joint Ventures

-

-

172,321

-

24,683

197,004

 

197,004

Segment liabilities

140,243

194,282

425,116

8,466

7,722,508

8,490,615

 

8,490,615

Segment liabilities (excluding deferred tax liabilities)

140,243

194,282

425,116

8,466

6,362,321

7,130,428

 

7,130,428

Deferred tax liabilities

-

-

-

-

1,360,187

1,360,187

 

1,360,187

 

 

 

 

 

 

 

 

 

Geographical information on non-current assets

 

 

 

 

 

 

 

 

Chile

3,260,990

3,300,806

660,059

745

265,930

7,488,530

(3,440)

7,485,090

Foreign countries

1,596,633

1,350,467

1,408,923

-

87,536

4,443,559

-

4,443,559

Non-current assets, Total

4,857,623

4,651,273

2,068,982

745

353,466

11,932,089

(3,440)

11,928,649

 


122


 

 

CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

Period ended December 31, 2018

Pulp

Forestry

Wood products

Others

Corporate

Subtotal

Elimination

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

 

 

 

 

 

 

 

 

 

Revenues from goods sale

2,956,863

105,170

2,795,551

-

-

5,857,584

 

5,857,584

Revenues from rendering of services

87,643

8,811

-

795

-

97,249

 

97,249

Revenues from external customers

 

 

 

 

 

 

 

 

 

3,044,506

113,981

2,795,551

795

-

5,954,833

 

5,954,833

Revenues from transactions with other operating segments

42,434

1,038,624

9,058

37,568

-

1,127,684

(1,127,684)

-

 

 

 

 

 

 

 

 

 

Finance income

-

-

-

-

20,895

20,895

 

20,895

Finance costs

-

-

-

-

(214,779)

(214,779)

 

(214,779)

Net finance costs

-

-

-

-

(193,884)

(193,884)

 

(193,884)

 

 

 

 

 

 

 

 

 

Depreciation and amortizations

232,275

19,448

147,382

1,230

7,087

407,422

 

407,422

Other income

12,239

94,497

31,084

213

484

138,517

 

138,517

Other expenses

39,416

23,863

31,977

35

589

95,880

 

95,880

 

 

 

 

 

 

 

 

 

Share of profit (loss) of associates and joint ventures accounted for using equity method

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associates

-

(296)

-

-

3,339

3,043

 

3,043

Joint ventures

-

-

12,549

-

1,654

14,203

 

14,203

 

 

 

 

 

 

 

 

 

Income tax expense

-

-

-

-

(226,765)

(226,765)

 

(226,765)

 

 

 

 

 

 

 

 

 

Profit (loss) of each reportable segment

1,173,249

(128,160)

250,246

(1,739)

(566,837)

726,759

 

726,759

Geographical information on revenues

 

 

 

 

 

 

 

 

Revenue – Chilean entities

2,303,086

55,579

1,319,767

795

-

3,679,227

 

3,679,227

Revenue – Foreign entities

741,420

58,402

1,475,784

-

-

2,275,606

 

2,275,606

Total Ordinary Income

3,044,506

113,981

2,795,551

795

-

5,954,833

 

5,954,833

 

 

 

 

 

 

 

 

 

Period ended December 31, 2018

Pulp

Forestry

Wood products

Others

Corporate

Subtotal

Elimination

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

 

 

 

 

 

 

 

 

 

Amounts of additions to non-current assets

 

 

 

 

 

 

 

 

 

324,482

251,574

323,675

645

293

900,669

-

900,669

Acquisition of property, plant and equipment and biological assets

 

 

 

 

20,072

20,072

-

20,072

Acquisition and contribution of investments in associates and joint venture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period ended December 31, 2018

Pulp

Forestry

Wood products

Others

Corporate

Subtotal

Elimination

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Segment assets

5,252,765

5,114,163

2,934,213

21,045

1,317,041

14,639,227

(45,479)

14,593,748

Segments assets (excluding deferred tax assets)

5,252,765

5,114,163

2,934,213

21,045

1,312,406

14,634,592

(45,479)

14,589,113

Deferred tax assets

-

-

-

-

4,635

4,635

 

4,635

 

 

 

 

 

 

 

 

 

Investments accounted through equity method

 

 

 

 

 

 

 

 

Associates

-

38,497

-

-

117,112

155,609

 

155,609

Joint Ventures

-

-

181,103

-

21,341

202,444

 

202,444

Segment liabilities

396,332

180,259

411,427

7,851

6,258,908

7,254,777

 

7,254,777

Segment liabilities (excluding deferred tax liabilities)

396,332

180,259

411,427

7,851

4,841,250

5,837,119

 

5,837,119

Deferred tax liabilities

-

-

-

-

1,417,658

1,417,658

 

1,417,658

 

 

 

 

 

 

 

 

 

Geographical information on non-current assets

 

 

 

 

 

 

 

 

Chile

2,667,179

3,259,801

806,253

20,382

120,231

6,873,846

(3,842)

6,870,004

Foreign countries

1,657,532

1,304,390

1,266,515

-

54,147

4,282,584

-

4,282,584

Non-current assets, Total

4,324,711

4,564,191

2,072,768

20,382

174,378

11,156,430

(3,842)

11,152,588

 

 

The following table shows information related to cash flows by segments which is presented as a complementary information as required by our regulatory entities:

 

Period ended December 31, 2019

Pulp

Forestry

Wood products

Others

Corporate

Subtotal

Elimination

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Segment Cash Flows

 

 

 

 

 

 

 

 

Cash Flows from (used in) Operating Activities

749,909

226,167

295,509

6,712

(605,459)

672,838

-

672,838

Cash flows (used in) investing activities

(808,120)

(284,258)

(174,220)

(1,096)

(50,047)

(1,317,741)

-

(1,317,741)

Cash flows from (used in) Financing Activities

1,216,657

(28,703)

(9,420)

(67)

(31,035)

1,147,432

-

1,147,432

Net increase (decrease) in Cash and Cash Equivalents

1,158,446

(86,794)

111,869

5,549

(686,541)

502,529

-

502,529

 

Period ended December 31, 2018

Pulp

Forestry

Wood products

Others

Corporate

Subtotal

Elimination

Total

 

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Segment Cash Flows

 

 

 

 

 

 

 

 

Cash Flows from (used in) Operating Activities

1,011,517

149,118

338,282

7,565

(218,937)

1,287,545

-

1,287,545

Cash flows (used in) investing activities

(326,363)

(228,144)

(385,487)

(2,215)

48,227

(893,982)

-

(893,982)

Cash flows from (used in) Financing Activities

(78,537)

(6,624)

(150)

-

208,558

123,247

-

123,247

Net increase (decrease) in Cash and Cash Equivalents

606,617

(85,650)

(47,355)

5,350

37,848

516,810

-

516,810


123


 

 

CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

Information required by geographic area:

 

 

 

Geographical area

2019

Local country

Foreign country

 

Chile

Argentina

Brazil

USA/Canada

Uruguay

Mexico

Total

 

Disclosure of geographical areas

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Revenues from goods sale

2,841,003

395,689

542,676

928,617

410,834

126,670

5,245,489

Revenues from rendering of services

54,921

-

-

-

28,731

73

83,725

Revenues at 12-31-2019

2,895,924

395,689

542,676

928,617

439,565

126,743

5,329,214

Non-current Assets at 12-31-2019 other than deferred tax

7,480,456

781,693

947,265

832,570

1,724,698

155,900

11,922,582

 

 

 

 

 

Geographical area

2018

Local country

Foreign country

 

 

Chile

Argentina

Brazil

USA/Canada

Uruguay

Mexico

ThU.S.$

Total

 

Disclosure of geographical areas

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

ThU.S.$

Revenues from goods sale

3,608,017

479,698

504,589

815,668

449,612

-

5,857,584

Revenues from rendering of services

71,210

-

-

-

26,039

-

97,249

Revenues at 12-31-2018

3,679,227

479,698

504,589

815,668

475,651

-

5,954,833

Non-current Assets at 12-31-2018 other than deferred tax

6,865,406

825,914

984,746

810,461

1,661,425

-

11,147,953

 

 

 

 

 

 

 


124


 

 

CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 25.  OTHER NON-FINANCIAL ASSETS AND NON-FINANCIAL LIABILITIES

 

 

12-31-2019

12-31-2018

Current non-financial assets

ThU.S.$

ThU.S.$

Roads to amortize current

48,380

41,456

Prepayment to amortize (insurance and others)

17,965

14,020

Recoverable taxes (GST and others)

102,875

71,021

Other current non-financial assets

4,890

3,357

Total

174,110

129,854

 

 

 

 

 

 

 

12-31-2019

12-31-2018

Non-current non-financial assets

ThU.S.$

ThU.S.$

Roads to amortize, non-current

96,530

78,418

Guarantee values

4,442

3,295

Recoverable taxes

4,568

1,519

Other non-current non-financial assets

6,874

3,716

Total

112,414

86,948

 

 

 

 

 

 

 

12-31-2019

12-31-2018

Current non-financial liabilities

ThU.S.$

ThU.S.$

Provision of minimum dividend (1)

2,451

182,890

ICMS tax payable

18,195

9,109

Other tax payable

18,206

14,034

Other Current non-financial liabilities

1,213

6,577

Total

40,065

212,610

(1) Provision includes a minimum dividend of subsidiary minority.

 

 

 

 

 

 

12-31-2019

12-31-2018

Non-current non-financial liabilities

ThU.S.$

ThU.S.$

ICMS tax payable

111,012

111,134

Other non-current non-financial liabilities

424

933

Total

111,436

112,067

 

 


125


 

 

CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 26.  DISTRIBUTABLE NET Profit AND EARNINGS PER SHARE

 

Distributable net profit

As a general policy, the Board of Directors of Arauco agreed that the net profit to be distributed as dividend is determined based on realized net gains/(losses) of any relevant variations in the value of unrealized assets and liabilities, which are excluded from the calculation of net profit during the period such changes are made.

 

As a result of the foregoing, for purposes of determining the distributable net profit of the Company, which is the same considered for calculating the minimum dividend required and additional dividend, the following unrealized gains/losses are excluded from the net profit for the year:

 

1)

Unrealized gains/losses relating to the fair value recorded for forestry assets under IAS 41, adding them back to distributable net profit when they are realized through sale or disposed of by other means.

 

2)

Those generated through the acquisition of entities. These results will be added back to net profit when they are realized through sale.

 

The deferred taxes associated with the amounts described in 1) and 2) above are also excluded.

 

The Board of Directors agreed to modify the Company’s dividend policy established by the Board of Directors in Session No. 587 dated as of April 24, 2018, in the sense that, notwithstanding the powers of the Shareholders’ Meeting to determine the portion of the profits of the year to be distributed as dividend, it will be proposed, with respect to the results of the years 2019 and 2020, not to distribute dividends, due to the financial requirements that the Company has in the coming months, especially those related to the MAPA Project.

 

Therefore, as of December 31, 2019 there is no minimum dividend provision registered.

 

The following table details the adjustments made for the determination of distributable net profit as of December 31, 2019 and 2018 to determine the provision of 40% of the distributable net profit for each period:

 

 

Distributable Net Profit

ThU.S.$

Net profit attributable to owners of parent at 12-31-2019

61,784

Adjustments:

 

Biological assets

 

Unrealized gains/losses

(153,497)

Realized gains/losses

197,891

Deferred income taxes

(10,630)

Total biological assets

33,764

Profit due bargain acquisition (net)

(21,674)

Total adjustments

12,090

Distributable Net Profit at 12-31-2019

73,874

 


126


 

 

CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

 

Distributable Net Profit

ThU.S.$

Net profit attributable to owners of parent at 12-31-2018

725,482

Adjustments:

 

Biological assets

 

Unrealized gains/losses

(83,243)

Realized gains/losses

208,362

Deferred income taxes

(30,482)

Total biological assets

94,637

Profit due bargain acquisition (net)

(9,381)

Total adjustments

85,256

Distributable Net Profit at 12-31-2018

810,738

 

 

Basic and diluted earnings per share

 

Basic and diluted earnings per share are calculated by dividing the profit or loss attributable to ordinary equity holders of parent by the weighted average number of ordinary shares outstanding. Arauco does not have any shares with potential dilutive effect.

 

 

January - December

 

2019

2018

 

ThU.S.$

ThU.S.$

 

 

 

Profit or loss attributable to ordinary equity holder of parent

61,784

725,482

Weighted average of number of shares

113,159,655

113,159,655

Basic and diluted earnings per share (in U.S.$ per share)

0.5460

6.4111

 

 


127


 

 

CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Consolidated Financial Statements

December 31, 2019

Amounts in thousands of U.S. dollars, except as indicated

 

NOTE 27.  SUBSEQUENT EVENTS

 

1) On January 31, 2020, the Board of Directors of Celulosa Arauco y Constitución S.A., being aware of the determination made by the Extraordinary General Shareholders’ Meeting held on October 28, 2019 (in which the Company’s bylaws were amended) regarding distribution of profits, agreed to modify the Company’s dividend policy, in the sense that, notwithstanding the powers of the Shareholders’ Meeting to determine the portion of the profits of the year to be distributed as dividend, it will be proposed, with respect to the results of the years 2019 and 2020, not to distribute dividends, due to the financial requirements that the Company has in the coming months, especially those related to the MAPA Project.

 

2) The authorization for the issuance and publication of these consolidated financial statements for the period ended December 31, 2019 was approved by the Board of Directors of Arauco at the Extraordinary Session No.627 held on March 5, 2020.

 

Subsequent to December 31, 2019 and until the date of issuance of these consolidated financial statements, there have been no events, other than those discussed above, that could materially affect the presentation of these financial statements.

128


 

                    


129


 


130


 


131


 


132


 


133


 


134


 


135


 


136


 


137


 


138


 


139


 


140


 


141


 


142


 


143


 


144


 


145


 


146


 


147


 


148


 


149


 


150


 


151


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

 

 

 

 

 

Celulosa Arauco y Constitución, S.A.

 

(Registrant)

 

 

 

 

By:

/s/ Matías Domeyko Cassel

 

 

Name:

Matías Domeyko Cassel

 

Title:

Chief Executive Officer

Date: March 31, 2020

 

152


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘6-K’ Filing    Date    Other Filings
1/1/21
11/7/20
Filed on / For Period end:3/31/20
3/5/20
3/3/20
2/28/20
2/11/20
1/31/20
1/9/20
1/1/20
12/31/19
12/21/19
11/29/19
11/11/19
11/7/19
10/29/19
10/28/19
10/14/19
9/17/19
9/2/19
9/1/19
8/12/19
8/2/19
7/30/19
7/29/19
6/21/19
6/12/19
5/29/19
4/5/19
4/1/19
3/25/19
3/18/19
2/11/19
1/31/196-K
1/25/19
1/16/19
1/1/19
12/31/1820-F,  6-K
12/24/18
12/21/18
11/10/18
9/27/18
8/28/18
8/13/18
8/3/18
7/19/18
6/29/18
6/12/18
5/25/18
5/7/18424B3,  EFFECT
5/2/18CORRESP
4/24/18F-4
4/5/18
3/23/18
1/19/18
1/1/18
12/29/17
12/22/17
12/15/17
12/11/176-K
10/12/17
10/2/17
9/20/176-K
7/11/17
5/16/17
3/8/17
2/24/17
1/3/17
12/9/16
10/17/16
9/15/16
2/12/16
1/14/16
1/8/16
7/20/15
4/28/15
4/6/15
10/10/14
9/26/14
1/17/146-K
1/1/13
11/8/12
9/24/12
9/29/11
2/19/10
1/9/09
11/8/06
11/7/056-K
8/25/056-K
10/31/02
10/31/01
4/16/01
1/11/01
 List all Filings 
Top
Filing Submission 0001564590-20-014366   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Sun., Apr. 28, 2:06:40.3am ET