SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Nationwide Multi Flex Variable Account – ‘485BPOS’ on 5/24/06

On:  Wednesday, 5/24/06, at 1:31pm ET   ·   Effective:  6/9/06   ·   Accession #:  1190903-6-571   ·   File #:  2-75174

Previous ‘485BPOS’:  ‘485BPOS’ on 4/21/06   ·   Next:  ‘485BPOS’ on 4/27/07   ·   Latest:  ‘485BPOS’ on 4/25/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 5/24/06  Nationwide Multi Flex Var Account 485BPOS     6/09/06    1:4.4M                                   Nationwide Var Acct 14Nationwide Multi-Flex Variable Account NEA Valuebuilder

Post-Effective Amendment
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 485BPOS     Post-Effective Amendment -- neavaluebuilder         HTML   2.48M 


This is an HTML Document rendered as filed.  [ Alternative Formats ]




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                                                                                                                                                                     File No. 2-75174

Pre Effective Amendment No.
o
   
Post Effective Amendment No. 38
þ

and

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940                                              File No. 811-3338

Amendment No. 39
þ

(Check appropriate box or boxes.)


NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT
(Exact Name of Registrant)


NATIONWIDE LIFE INSURANCE COMPANY
(Name of Depositor)


One Nationwide Plaza, Columbus, Ohio 43215
(Address of Depositor's Principal Executive Offices) (Zip Code)


Depositor's Telephone Number, including Area Code
(614) 249-7111



Thomas E. Barnes, VP and Secretary, One Nationwide Plaza, Columbus, Ohio 43215
(Name and Address of Agent for Service)



Approximate Date of Proposed Public Offering


It is proposed that this filing will become effective (check appropriate box)
o immediately upon filing pursuant to paragraph (b)
þ on June 9, 2006 pursuant to paragraph (b)
o 60 days after filing pursuant to paragraph (a)(1)
o on (date) pursuant to paragraph (a)(1)
If appropriate, check the following box:
o this post-effective amendment designates a new effective date for a previously filed post-effective amendment.

Title of Securities Being Registered
Deferred Variable Annuity Contract





Nationwide Life Insurance Company:
·  Nationwide Multi-Flex Variable Account
 

Prospectus supplement dated June 9, 2006 to
Prospectus dated May 1, 2006


This supplement updates certain information contained in your prospectus. Please read it and keep it with your prospectus for future reference.


1. Effective June 9, 2006, the following underlying mutual funds will be available as investment options in your contract:
 
AIM Variable Insurance Funds - AIM V.I. Global Health Care Fund: Series I Shares
AIM Variable Insurance Funds- AIM V.I. Real Estate Fund: Series I Shares
Fidelity Variable Insurance Products Fund II - VIP Contrafund® Portfolio: Service Class 2
Neuberger Berman Advisers Management Trust - AMT Partners Portfolio: I Class
PIMCO Variable Insurance Trust -Real Return Portfolio: Administrative Class
PIMCO Variable Insurance Trust -Total Return Portfolio: Administrative Class
Royce Capital Fund - Royce Micro-Cap Portfolio
SBL Fund - Series D (Global Series)
SBL Fund - Series J (Mid Cap Growth Series)
SBL Fund - Series N (Managed Asset Allocation Series)
SBL Fund - Series O (Equity Income Series)
SBL Fund - Series P (High Yield Series)
SBL Fund - Series Q (Small Cap Value Series)
SBL Fund - Series V (Mid Cap Value Series)
SBL Fund - Series X (Small Cap Growth Series)
SBL Fund - Series Y (Select 25 Series)

2. Effective June 9, 2006, “Appendix A: Available Sub-Accounts” is amended to include the following:
 
AIM Variable Insurance Funds - AIM V.I. Global Health Care Fund: Series I Shares
Investment Adviser:
AIM Advisors, Inc.
Investment Objective:
Capital growth.
 
AIM Variable Insurance Funds- AIM V.I. Real Estate Fund: Series I Shares
Investment Adviser:
AIM Advisors, Inc.
Investment Objective:
High total return.
 
Fidelity Variable Insurance Products Fund II - VIP Contrafund® Portfolio: Service Class 2
Investment Adviser:
Fidelity Management & Research Company
Sub-adviser:
FMR Co., Inc.
Investment Objective:
Long-term capital appreciation.
 
Neuberger Berman Advisers Management Trust - AMT Partners Portfolio: I Class
Investment Adviser:
Neuberger Berman Management Inc.
Investment Objective:
Capital growth.
 
PIMCO Variable Insurance Trust -Real Return Portfolio: Administrative Class
Investment Adviser:
Pacific Investment Management Company LLC
Investment Objective:
Maximum real return consistent with preservation of real capital and prudent investment management.
 


 
 
 

 

 
PIMCO Variable Insurance Trust -Total Return Portfolio: Administrative Class
Investment Adviser:
Pacific Investment Management Company LLC
Investment Objective:
Maximum total return consistent with preservation of capital and prudent investment management.
 
Royce Capital Fund - Royce Micro-Cap Portfolio
Investment Adviser:
Royce & Associates, LLC
Investment Objective:
Long-term capital growth.
 
SBL Fund - Series D (Global Series)
Investment Adviser:
Security Management Company, LLC
Sub-adviser:
OppenheimerFunds, Inc.
Investment Objective:
Long-term capital growth.
 
SBL Fund - Series J (Mid Cap Growth Series)
Investment Adviser:
Security Management Company, LLC
Investment Objective:
Capital appreciation.
 
SBL Fund - Series N (Managed Asset Allocation Series)
Investment Adviser:
Security Management Company, LLC
Sub-adviser:
T. Rowe Price Associates, Inc.
Investment Objective:
High level of total return.
 
SBL Fund - Series O (Equity Income Series)
Investment Adviser:
Security Management Company, LLC
Sub-adviser:
T. Rowe Price Associates, Inc.
Investment Objective:
Substantial dividend income and capital appreciation.
 
SBL Fund - Series P (High Yield Series)
Investment Adviser:
Security Management Company, LLC
Investment Objective:
High current income and capital appreciation as a secondary objective.
 
SBL Fund - Series Q (Small Cap Value Series)
Investment Adviser:
Security Management Company, LLC
Sub-adviser:
Wells Capital Management Incorporated
Investment Objective:
Capital growth.
 
SBL Fund - Series V (Mid Cap Value Series)
Investment Adviser:
Security Management Company, LLC
Investment Objective:
Long-term growth of capital.
 
SBL Fund - Series X (Small Cap Growth Series)
Investment Adviser:
Security Management Company, LLC
Sub-adviser:
RS Investment Management, L.P.
Investment Objective:
Long-term growth of capital.
 
SBL Fund - Series Y (Select 25 Series)
Investment Adviser:
Security Management Company, LLC
Investment Objective:
Long-term growth of capital.

3.  
Effective June 9, 2006, “Appendix B: Condensed Financial Information” is amended to include the following after the first paragraph:

The AIM Variable Insurance Funds- AIM V.I. Global Health Care Fund: Series I Shares, AIM Variable Insurance Funds- AIM V.I. Real Estate Fund: Series I Shares, Fidelity Variable Insurance Products Fund II - VIP Contrafund® Portfolio: Service Class 2, Neuberger Berman Advisers Management Trust - AMT Partners Portfolio: I Class, PIMCO Variable Insurance Trust -Real Return Portfolio: Administrative Class, PIMCO Variable Insurance Trust -Total Return Portfolio: Administrative Class, Royce Capital Fund - Royce Micro-Cap Portfolio, SBL Fund - Series D (Global Series), SBL Fund - Series J (Mid Cap Growth Series), SBL Fund - Series N (Managed Asset Allocation Series), SBL Fund - Series O (Equity Income Series), SBL Fund - Series P (High Yield Series), SBL Fund - Series Q (Small Cap Value Series), SBL Fund - Series V (Mid Cap Value Series), SBL Fund - Series X (Small Cap Growth Series) and SBL Fund - Series Y (Select 25 Series) were added to the variable account effective June 9, 2006. Therefore, no Condensed Financial Information is available.


4.  
On July 3, 2006, the AIM V.I. Real Estate Fund: Series I Shares will change its name and investment objective to the following:

 
AIM Variable Insurance Funds- AIM V.I. Global Real Estate Fund: Series I Shares
Investment Adviser:
AIM Advisors, Inc.
Investment Objective:
High total return through growth of capital and current income.



 
 


 
 
 

 
Nationwide Life Insurance Company
Deferred Variable Annuity Contracts
Issued by Nationwide Life Insurance Company through its Nationwide Multi-Flex Variable Account
The date of this prospectus is May 1, 2006.





 
This prospectus contains basic information you should understand about the contracts before investing - the annuity contract is the legally binding instrument governing the relationship between you and Nationwide should you choose to invest. Please read this prospectus carefully and keep it for future reference.
 
The Statement of Additional Information (dated May 1, 2006) which contains additional information about the contracts and the variable account, has been filed with the Securities and Exchange Commission ("SEC") and is incorporated herein by reference. The table of contents for the Statement of Additional Information is on page 25. For general information or to obtain free copies of the Statement of Additional Information call 1-800-NEA-VALU (800-632-8258) or write:
 
NEA Valuebuilder Program
One Security Benefit Place
 
The Statement of Additional Information and other material incorporated by reference can be found on the SEC website at: www.sec.gov. Information about this and other Valuebuilder products can be found at www.neamb.com.
 
Before investing, understand that annuities and/or life insurance products are not insured by the FDIC, NCUSIF, or any other Federal government agency, and are not deposits or obligations of, guaranteed by, or insured by the depository institution where offered or any of its affiliates. Annuities that involve investment risk may lose value. These securities have not been approved or disapproved by the SEC, nor has the SEC passed upon the accuracy or adequacy of the prospectus. Any representation to the contrary is a criminal offense.
 
 
The following is a list of the underlying mutual funds available under the contract.
 
AIM Variable Insurance Funds
 
·
AIM V.I. Capital Appreciation Fund: Series I Shares
 
·
AIM V.I. International Growth Fund: Series I Shares
American Century Variable Portfolios, Inc.
 
·
American Century VP Balanced Fund: Class I
 
·
American Century VP Income & Growth Fund: Class I
Dreyfus
 
·
Dreyfus Socially Responsible Growth Fund, Inc.: Initial Shares
· Dreyfus Stock Index Fund, Inc.: Initial Shares
 
·
Dreyfus Variable Investment Fund - Appreciation Portfolio: Initial Shares
 
·
Dreyfus Variable Investment Fund - Developing Leaders Portfolio: Initial Shares
 
·
Dreyfus Variable Investment Fund - Quality Bond Portfolio: Initial Shares*
Fidelity Variable Insurance Products Fund
 
·
VIP Equity-Income Portfolio: Initial Class*
 
·
VIP High Income Portfolio: Initial Class*
Franklin Templeton Variable Insurance Products Trust
 
·
Templeton Foreign Securities Fund: Class 1
Gartmore Variable Insurance Trust ("GVIT")
 
·
Federated GVIT High Income Bond Fund: Class I*
 
·
Gartmore GVIT Government Bond Fund: Class I
 
·
Gartmore GVIT Money Market Fund: Class I
 
·
Gartmore GVIT Nationwide® Fund: Class I
Janus Aspen Series
· International Growth Portfolio: Service Shares
Neuberger Berman Advisers Management Trust
· AMT Balanced Portfolio: I Class
Wells Fargo Variable Trust
· Wells Fargo Advantage VT Opportunity Fund:
Investor Class
 
The following underlying mutual fund is only available with contracts for which good order applications were received before September 27, 1999.
 
American Century Variable Portfolios, Inc.
· American Century VP Capital Appreciation Fund:
    Class I
 
*These underlying mutual funds may invest in lower quality debt securities commonly referred to as junk bonds.
 
Purchase payments not invested in the underlying mutual fund options of the Nationwide Multi-Flex Variable Account ("variable account") may be allocated to the fixed account.

 

 
1

 
Glossary of Special Terms

Accumulation unit- An accounting unit of measure used to calculate the contract value allocated to the variable account before the annuitization date.
 
Annuitization date- The date on which annuity payments begin.
 
Annuity commencement date- The date on which annuity payments are scheduled to begin. This date may be changed by the contract owner with Nationwide’s consent.
 
Annuity unit- An accounting unit of measure used to calculate the variable payment annuity payments.
 
Contract value- The total of all accumulation units in a contract plus any amount held in the fixed account.
 
Contract year- Each year the contract is in force beginning with the date the contract is issued.
 
ERISA- The Employee Retirement Income Security Act of 1974, as amended.
 
FDIC- Federal Deposit Insurance Corporation.
 
Fixed account- An investment option that is funded by the general account of Nationwide.
 
General account- All assets of Nationwide other than those of the variable account or in other separate accounts that have been or may be established by Nationwide.
 
Individual Retirement Account- An account that qualifies for favorable tax treatment under Section 408(a) of the Internal Revenue Code, but does not include Roth IRAs.
 
Individual Retirement Annuity- An annuity contract that qualifies for favorable tax treatment under Section 408(b) of the Internal Revenue Code, but does not include Roth IRAs.
 
Nationwide- Nationwide Life Insurance Company.
 
NCUSIF- Nationwide Credit Union Share Insurance Fund.
 
Non-Qualified Contract- A contract which does not qualify for favorable tax treatment as a Qualified Plan, Individual Retirement Annuity, Roth IRA, SEP IRA, or Tax Sheltered Annuity.
 
Qualified Plans- Retirement plans which receive favorable tax treatment under Section 401 of the Internal Revenue Code.
 
Roth IRA- An annuity contract which qualifies for favorable tax treatment under Section 408A of the Internal Revenue Code.
 
SEC- Securities and Exchange Commission.
 
SEP IRA- An annuity contract which qualifies for favorable tax treatment under Section 408(k) of the Internal Revenue Code.
 
Sub-accounts- Divisions of the variable account to which accumulation units and annuity units are separately maintained - each sub-account corresponds to a single underlying mutual fund.
 
Tax Sheltered Annuity- An annuity that qualifies for favorable tax treatment under Section 403(b) of the Internal Revenue Code.
 
Valuation period- Each day the New York Stock Exchange is open for business.
 
Variable account- Nationwide Multi-Flex Variable Account, a separate account of Nationwide that contains variable account allocations. The variable account is divided into sub-accounts, each of which invests in shares of a separate underlying mutual fund.


 
2



 



Table of Contents
 
Page
 
Glossary of Special Terms
2
Contract Expenses
5
Underlying Mutual Fund Annual Expenses
6
Example
6
Synopsis of the Contracts
6
Minimum Initial and Subsequent Purchase Payments
 
Purpose of the Contract
 
Charges and Expenses
 
Annuity Payments
 
Taxation
 
Ten Day Free Look
 
Financial Statements
7
Condensed Financial Information
7
Nationwide Life Insurance Company
7
Security Distributors, Inc.
7
Investing in the Contract
9
The Variable Account and Underlying Mutual Funds
 
The Fixed Account
 
The Contract in General
10
Distribution, Promotional and Sales Expense
 
Underlying Mutual Funds
 
Profitability
 
Charges and Deductions
11
Contract Maintenance Charge
 
Contingent Deferred Sales Charge
 
Variable Account Charges for Contracts Issued Before November 3, 1997
 
Variable Account Charges for Contracts Issued On or After November 3, 1997
 
School District Processing Fee
 
Contract Exchange Fee
 
Premium Taxes
 
Contract Ownership
13
Contingent Ownership
 
Annuitant
 
Beneficiary and Contingent Beneficiary
 
Operation of the Contract
14
Minimum Initial and Subsequent Purchase Payments
 
Pricing
 
Allocation of Purchase Payments
 
Determining the Contract Value
 
Transfers
 
Transfer Restrictions
 
Right to Revoke
17
Surrender (Redemption)
17
Partial Surrenders (Partial Redemptions)
 
Full Surrenders (Full Redemptions)
 
Surrenders Under a Qualified Plan or Tax Sheltered Annuity
 
Surrenders Under a Texas Optional Retirement Program
 
Loan Privilege
18
Minimum and Maximum Loan Amounts
 
Maximum Loan Processing Fee
 
How Loan Requests are Processed
 
Interest
 
Loan Repayment
 
Distributions and Annuity Payments
 
Transferring the Contract
 
Grace Period and Loan Default
 
Assignment
19

 

 
3


Table of Contents (continued)
 
Page
Contract Owner Services
19
Asset Rebalancing
 
Dollar Cost Averaging
 
Systematic Withdrawals
 
Lump Sum Payments
 
Annuity Commencement Date
20
Annuitizing the Contract
20
Annuitization Date
 
Annuitization
 
Fixed Payment Annuity
 
Variable Payment Annuity
 
Frequency and Amount of Annuity Payments
 
Annuity Payment Options
 
Death Benefits
22
Death of Contract Owner - Non-Qualified Contracts
 
Death of Annuitant - Non-Qualified Contracts
 
Death of Contract Owner/Annuitant
 
How the Death Benefit Value is Determined
 
Death Benefit Payment
 
Statements and Reports
23
Legal Proceedings
23
Advertising
25
Money Market Yields
 
Historical Performance of the Sub-Accounts
 
Table of Contents of Statement of Additional Information
26
Appendix A: Underlying Mutual Funds
27
Appendix B: Condensed Financial Information
29
Appendix C: Contract Types and Tax Information
35
 


 




 
4

Contract Expenses
 
 
The following tables describe the fees and expenses that a contract owner will pay when buying, owning, or surrendering the contract.
 
The first table describes the fees and expenses a contract owner will pay at the time the contract is purchased, surrendered, or when cash value is transferred between investment options.
 
Contract Owner Transaction Expenses
Maximum Contingent Deferred Sales Charge ("CDSC") (as a percentage of purchase payments surrendered)
7%1
Maximum Loan Processing Fee
$252
Maximum Premium Tax Charge (as a percentage of purchase payments)
5%3
 
The next table describes the fees and expenses that a contract owner will pay periodically during the life of the contract (not including underlying mutual fund fees and expenses).
 
Recurring or Administrative Contract Expenses
Annual Loan Interest Charge
2.25%4
Maximum Annual Contract Maintenance Charge
Maximum Contract Exchange Fee (when applicable)
$305
$406
Maximum School District Processing Fee (when applicable)
Greater of $30 or 0.40% of contract value7
Variable Account Annual Expenses (annualized rate of total variable account charges as a percentage of the daily net assets)8 
 
For contracts issued on or after the later of November 3, 1997 or the date on which state insurance authorities approve applicable contract modifications:
 
Actuarial Risk Fee
1.30%
For contracts issued prior to November 3, 1997 or on a date prior to which state insurance authorities approve applicable contract modifications:
 
Mortality and Expense Risk Charge
1.25%
Administration Charge
0.05%
Total Variable Account Annual Expenses
1.30%
________________________________

1 Range of CDSC over time:
Number of Completed Years from Date of Purchase Payment
 
0
 
1
 
2
 
3
 
4
 
5
 
6
 
7
CDSC Percentage
7%
6%
5%
4%
3%
2%
1%
0%
Starting with the second contract year, the contract owner may withdraw without a CDSC the greater of:
(1)  
10% of purchase payments made to the contract; or
(2)  
any amount withdrawn to meet minimum distribution requirements under the Internal Revenue Code.
This free withdrawal privilege is non-cumulative. Free amounts not taken during any given contract year cannot be taken as free amounts in a subsequent contract year.
The Internal Revenue Code may impose restrictions on surrenders from contracts issued as Tax Sheltered Annuities.
2 Nationwide may assess a loan processing fee at the time each new loan is processed. Currently, Nationwide does not assess a loan processing fee. Loans are only available for contracts issued as Tax Sheltered Annuities or contracts issued to fund Qualified Plans. Loans are not available in all states. In addition, some states may not permit Nationwide to assess a loan processing fee.
3 Nationwide will charge between 0% and 5% of purchase payments for premium taxes levied by state or other government entities.
4 The loan interest rate is determined, based on market conditions, at the time of loan appliation or issuance. The loan balance in the collateral fixed account is credited with interest at 2.25% less than the loan interest rate. Thus, the net loan interest charge is an annual rate of 2.25%, which is applied against the outstanding loan balance.
5 The Contract Maintenance Charge is deducted annually from all contracts on each contract anniversary and upon a full surrender of the contract.
6 Nationwide may assess a contract exchange fee upon exchange of the contract for another Nationwide contract.
7 Nationwide may assess a school district processing fee to reimburse it for charges assessed to Nationwide by individual school districts for the processing of employee payroll deductions.
8 These charges apply only to sub-account allocations. They do not apply to allocations made to the fixed account. They are charged on a daily basis at the annualized rate noted above.


5

 
Underlying Mutual Fund Annual Expenses
 
The next table shows the minimum and maximum total operating expenses as of December 31, 2005 charged by the underlying mutual funds periodically during the life of the contract. More detail concerning each underlying mutual fund’s fees and expenses, including waivers and reimbursements, is contained in the prospectus for each underlying mutual fund.
 
Total Annual Underlying Mutual Fund Operating Expenses
Minimum
Maximum
     
(expenses that are deducted from underlying mutual fund assets, including management fees, distribution (12b-1) fees, and other expenses, as a percentage of average underlying mutual fund assets)
0.27%
1.46%
 
The minimum and maximum underlying mutual fund operating expenses indicated above do not reflect voluntary or contractual reimbursements and/or waivers applied to some underlying mutual funds. Therefore, actual expenses could be lower. Refer to the underlying mutual fund prospectuses for specific expense information.
 
Example
 
This Example is intended to help contract owners compare the cost of investing in the contract with the cost of investing in other variable annuity contracts. These costs include contract owner transaction expenses, contract fees, variable account annual expenses, and underlying mutual fund fees and expenses. The example does not reflect premium taxes which, if reflected, would result in higher expenses.
 
The Example assumes:
·
a $10,000 investment in the contract for the time periods indicated;
·
a 5% return each year;
·
a $30 Contract Maintenance Charge expressed as a percentage of the average account size; and
·
the maximum and the minimum fees and expenses of any of the underlying mutual funds;
·
the CDSC schedule; and
·
the total variable account charges associated with the contract (1.30%).
 
The Example does not reflect the Maximum Contract Exchange Fee or the Maximum School District Processing Fee.
 
 
If you surrender your contract
at the end of the applicable
time period
If you do not
surrender
If you annuitize your contract
at the end of the applicable
time period
 
1 Yr.
3 Yrs.
5 Yrs.
10 Yrs.
1 Yr.
3 Yrs.
5 Yrs.
10 Yrs.
1 Yr.
3 Yrs.
5 Yrs.
10 Yrs.
Maximum Total Underlying Mutual Fund Operating Expenses (1.46%)
921
1,341
1,845
3,484
321
981
1,665
3,484
*
981
1,665
3,484
Minimum Total Underlying Mutual Fund Operating Expenses (0.27%)
796
967
1,223
2,255
196
607
1,043
2,255
*
607
1,043
2,255
 
*The contracts sold under this prospectus do not permit annuitization during the first two contract years.

Synopsis of the Contracts
 
The contracts described in this prospectus are flexible purchase payment contracts. The contracts may be issued as either individual or group contracts. In those states where contracts are issued as group contracts, references throughout this prospectus to "contract(s)" will also mean "certificate(s)" and references to "contract owner" will mean "participant" unless otherwise indicated in the plan.
 
The contracts can be categorized as:
 
· Individual Retirement Annuities ("IRAs");
 
· Non-Qualified Contracts;
 
· Qualified Plans;
 
· Roth IRAs;
 
· Simplified Employee Pension IRAs ("SEP IRAs"); and
 
· Tax Sheltered Annuities.
 
For more detailed information with regard to the differences in contract types, please see "Types of Contracts" in Appendix C.
 
Minimum Initial and Subsequent Purchase Payments
 
Type
Minimum Initial Purchase Payment
Minimum Subsequent Payments
IRA
$0
$0
Non-Qualified Contracts
$1,500
$10
Qualified Plans
$0
$0
Roth IRA
$0
$0
SEP IRA
$0
$0
Tax Sheltered Annuity
$0
$0
 
Purpose of the Contract
 
The annuity described in this prospectus is intended to provide benefits to a single individual and his/her beneficiaries. It is not intended to be used:
 
·
by institutional investors;
·
in connection with other Nationwide contracts that have the same annuitant; or
·
in connection with other Nationwide contracts that have different annuitants, but the same contract owner.
 
 
6

By providing these annuity benefits, Nationwide assumes certain risks. If Nationwide determines that the risks it intended to assume in issuing the contract have been altered by misusing the contract as described above, Nationwide reserves the right to take any action it deems necessary to reduce or eliminate the altered risk, including, but not limited to, rescinding the contract and returning the contract value (less any applicable Contingent Deferred Sales Charge and/or market value adjustment). Nationwide also reserves the right to take any action it deems necessary to reduce or eliminate altered risk resulting from materially false, misleading, incomplete or otherwise deficient information provided by the contract owner.
 
Charges and Expenses
 
For contracts issued before November 3, 1997 or in states which have not approved applicable contract modifications, Nationwide will deduct:
 
a)
a mortality and expense risk charge equal to an annualized rate of 1.25% of the daily net assets of the variable account; and
 
b)
an administration charge equal to an annualized rate of 0.05% of the daily net assets of the variable account.
 
See "Variable Account Charges for Contracts Issued Before November 3, 1997."
 
For contracts issued on or after the later of November 3, 1997 or the date state insurance authorities approve corresponding contract modifications, Nationwide will deduct an actuarial risk fee equal to an annualized rate of 1.30% of the daily net assets of the variable account for actuarial risks assumed by Nationwide (see "Variable Account Charges for Contracts Issued On or After November 3, 1997").
 
A maximum annual contract maintenance charge of $30 is assessed against each contract on the contract anniversary. This charge reimburses Nationwide for administrative expenses related to contract issuance and maintenance (see "Contract Maintenance Charge"). Nationwide will waive the contract maintenance charge for:
 
(1)
Tax Sheltered Annuities issued on or after the later of May 1, 1997, or the date state insurance authorities in states having a Unified Billing Authority approve corresponding contract modifications; or
 
(2)
contracts issued to fund Qualified Plans (as defined by Section 401(k) of the Internal Revenue Code) on or after the later of November 3, 1997, or the date on which state insurance authorities approve applicable contract modifications.
 
Nationwide does not deduct a sales charge from purchase payments upon deposit into the contract. However, Nationwide may deduct a CDSC if any amount is withdrawn from the contract. This CDSC reimburses Nationwide for sales expenses. The amount of the CDSC will not exceed 7% of purchase payments surrendered.
 
Annuity Payments
 
Annuity payments begin on the annuitization date and will be based on the annuity payment option chosen prior to annuitization. Annuity payments will generally be received within 7 to 10 days after each annuity payment date.
 
Taxation
 
How the contracts are taxed depends on the type of contract issued and the purpose for which the contract is purchased. Nationwide will charge against the contract any premium taxes levied by any governmental authority (see "Federal Tax Considerations" in Appendix C and "Premium Taxes").
 
Ten Day Free Look
 
Contract owners may return the contract for any reason within ten days of receipt and Nationwide will refund the contract value or the amount required by law (see "Right to Revoke").
 
Financial Statements
 
Financial statements for the variable account and the consolidated financial statements for Nationwide are located in the Statement of Additional Information. A current Statement of Additional Information may be obtained without charge by contacting the NEA Valuebuilder Program at the telephone number listed on page 1 of this prospectus.
 
Condensed Financial Information
 
The value of an accumulation unit is determined on the basis of changes in the per share value of the underlying mutual funds and variable account charges which may vary from contract to contract (for more information on the calculation of accumulation unit values, see "Determining Variable Account Value - Valuing an Accumulation Unit"). Please refer to Appendix B for information regarding accumulation units.
 
Nationwide Life Insurance Company
 
Nationwide is a stock life insurance company organized under Ohio law in March, 1929. Nationwide is a member of the Nationwide group of companies with its home office at One Nationwide Plaza, Columbus, Ohio 43215. Nationwide is a provider of life insurance, annuities and retirement products. It is admitted to do business in all states, the District of Columbia and Puerto Rico.
 
Nationwide is a member of the Nationwide group of companies. Nationwide Mutual Insurance Company and Nationwide Mutual Fire Insurance Company (the "Companies") are the ultimate controlling persons of the Nationwide group of companies. The Companies were organized under Ohio law in December 1925 and 1933 respectively. The Companies engage in a general insurance and reinsurance business, except life insurance.
 
Security Distributors, Inc.
 
The contracts are distributed by the general distributor, Security Distributors, Inc. ("SDI"), One Security Benefit Place, Topeka, Kansas 66636-0001. SDI is registered as a broker/dealer with the NASD and is a wholly-owned subsidiary of Security Benefit Group, Inc., a financial services holding company wholly owned by Security Benefit Life Insurance Company.
 
7

 
Investing in the Contract
 
The Variable Account and Underlying Mutual Funds
 
Nationwide Multi-Flex Variable Account is a variable account that invests in the underlying mutual funds listed in Appendix A. Nationwide established the variable account on October 7, 1981, pursuant to Ohio law. Although the variable account is registered with the SEC as a unit investment trust pursuant to the Investment Company Act of 1940 ("1940 Act"), the SEC does not supervise the management of Nationwide or the variable account.
 
Income, gains, and losses credited to, or charged against, the variable account reflect the variable account’s own investment experience and not the investment experience of Nationwide’s other assets. The variable account’s assets are held separately from Nationwide’s assets and are not chargeable with liabilities incurred in any other business of Nationwide. Nationwide is obligated to pay all amounts promised to contract owners under the contracts.
 
The variable account is divided into sub-accounts, each corresponding to a single underlying mutual fund. Nationwide uses the assets of each sub-account to buy shares of the underlying mutual funds based on contract owner instructions.
 
Each underlying mutual fund’s prospectus contains more detailed information about that fund. Prospectuses for the underlying mutual funds should be read in conjunction with this prospectus.
 
Underlying mutual funds in the variable account are NOT publicly traded mutual funds. They are only available as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies, or in some cases, through participation in certain qualified pension or retirement plans.
 
The investment advisers of the underlying mutual funds may manage publicly traded mutual funds with similar names and investment objectives. However, the underlying mutual funds are NOT directly related to any publicly traded mutual fund. Contract owners should not compare the performance of a publicly traded fund with the performance of underlying mutual funds participating in the variable account. The performance of the underlying mutual funds could differ substantially from that of any publicly traded funds.
 
The particular underlying mutual funds available under the contract may change from time to time. Specifically, underlying mutual funds or underlying mutual fund share classes that are currently available may be removed or closed off to future investment. New underlying mutual funds or new share classes of currently available underlying mutual funds may be added. Contract owners will receive notice of any such changes that affect their contract. Additionally, not all of the underlying mutual funds are available in every state.
 
Voting Rights
 
Contract owners who have allocated assets to the underlying mutual funds are entitled to certain voting rights. Nationwide will vote contract owner shares at special shareholder meetings based on contract owner instructions. However, if the law changes and Nationwide is allowed to vote in its own right, it may elect to do so.
 
Contract owners with voting interests in an underlying mutual fund will be notified of issues requiring the shareholders’ vote as soon as possible before the shareholder meeting. Notification will contain proxy materials and a form with which to give Nationwide voting instructions. Nationwide will vote shares for which no instructions are received in the same proportion as those that are received.
 
The number of shares which a contract owner may vote is determined by dividing the cash value of the amount they have allocated to an underlying mutual fund by the net asset value of that underlying mutual fund. Nationwide will designate a date for this determination not more than 90 days before the shareholder meeting.
 
Material Conflicts
 
The underlying mutual funds may be offered through separate accounts of other insurance companies, as well as through other separate accounts of Nationwide. Nationwide does not anticipate any disadvantages to this. However, it is possible that a conflict may arise between the interests of the variable account and one or more of the other separate accounts in which these underlying mutual funds participate.
 
Material conflicts may occur due to a change in law affecting the operations of variable life insurance policies and variable annuity contracts, or differences in the voting instructions of the contract owners and those of other companies. If a material conflict occurs, Nationwide will take whatever steps are necessary to protect contract owners and variable annuity payees, including withdrawal of the variable account from participation in the underlying mutual fund(s) involved in the conflict.
 
Substitution of Securities
 
Nationwide may substitute, eliminate, or combine shares of another underlying mutual fund for shares already purchased or to be purchased in the future if either of the following occurs:
 
1)
shares of a current underlying mutual fund are no longer available for investment; or
 
2)
further investment in an underlying mutual fund is inappropriate.
 
No substitution, elimination, or combination of shares may take place without the prior approval of the SEC.


 
The Fixed Account
 
The fixed account is an investment option that is funded by assets of Nationwide’s general account. The general account contains all of Nationwide’s assets other than those in this and other Nationwide separate accounts and is used to support Nationwide’s annuity and insurance obligations.
 
The general account is not subject to the same laws as the variable account and the SEC has not reviewed material in this prospectus relating to the fixed account.
 
 
 
8

Purchase payments will be allocated to the fixed account by election of the contract owner. Nationwide reserves the right to limit or refuse purchase payments allocated to the fixed account at its sole discretion. Nationwide reserves the right to refuse transfers into the fixed account if the fixed account value is (or would be after the transfer) equal to or greater than 25% of the contract value at the time the transfer is requested. Generally, Nationwide will invoke this right when interest rates are low by historical standards.
 
The investment income earned by the fixed account will be allocated to the contracts at varying guaranteed interest rate(s) depending on the following categories of fixed account allocations:
 
·
New Money Rate - The rate credited on the fixed account allocation when the contract is purchased or when subsequent purchase payments are made. Subsequent purchase payments may receive different New Money Rates than the rate when the contract was issued, since the New Money Rate is subject to change based on market conditions.
 
·
Variable Account to Fixed Rate - Allocations transferred from any of the underlying mutual funds in the variable account to the fixed account may receive a different rate. The rate may be lower than the New Money Rate. There may be limits on the amount and frequency of movements from the variable account to the fixed account.
 
·
Renewal Rate - The rate available for maturing fixed account allocations that are entering a new guarantee period. The contract owner will be notified of this rate in a letter issued with the quarterly statements when any of the money in the contract owner’s fixed account matures. At that time, the contract owner will have an opportunity to leave the money in the fixed account and receive the Renewal Rate or the contract owner can move the money to any of the underlying mutual fund options.
 
·
Dollar Cost Averaging - From time to time, Nationwide may offer a more favorable rate for an initial purchase payment into a new contract when used in conjunction with a dollar cost averaging program.
 
All of these rates are subject to change on a daily basis; however, once applied to the fixed account, the interest rates are guaranteed until the end of the calendar quarter during which the 12 month anniversary of the fixed account allocation occurs.
 
Credited interest rates are annualized rates - the effective yield of interest over a one-year period. Interest is credited to each contract on a daily basis. As a result, the credited interest rate is compounded daily to achieve the stated effective yield.
 
The guaranteed rate for any purchase payment will be effective for not less than twelve months. Nationwide guarantees that the rate will not be less than the minimum interest rate required by applicable state law.
 
Any interest in excess of the minimum interest rate required by applicable state law will be credited to fixed account allocations at Nationwide’s sole discretion. The contract owner assumes the risk that interest credited to fixed account allocations may not exceed the minimum interest rate required by applicable state law for any given year.
 
Nationwide guarantees that the fixed account contract value will not be less than the amount of the purchase payments allocated to the fixed account, plus interest credited as described above, less any applicable charges including CDSC.
 
The Contract in General
 
Variable annuities are complex investment products with unique benefits and advantages that may be particularly useful in meeting long-term savings and retirement needs. There are costs and charges associated with these benefits and advantages - costs and charges that are different, or do not exist at all, within other investment products. With help from financial consultants and advisers, investors are encouraged to compare and contrast the costs and benefits of the variable annuity described in this prospectus against those of other investment products, especially other variable annuity and variable life insurance products offered by Nationwide and its affiliates.
 
Nationwide offers a wide array of such products, many with different charges, benefit features and underlying investment options. This process of comparison and analysis should aid in determining whether the purchase of the contract described in this prospectus is consistent with your investment objectives, risk tolerance, investment time horizon, marital status, tax situation and other personal characteristics and needs. Not all benefits, programs, features and investment options described in this prospectus are available or approved for use in every state.
 
In order to comply with the USA Patriot Act and rules promulgated thereunder, Nationwide will implement procedures designed to prevent contracts described in this prospectus from being used to facilitate money laundering or the financing of terrorist activities.
 
These contracts are offered to customers of various financial institutions and brokerage firms. The individual financial institution or brokerage firm may limit the availability of certain features or optional benefits in accordance with their internal policies. No financial institution or brokerage firm is responsible for the guarantees under the contracts. Guarantees under the contracts are the sole responsibility of Nationwide.
 
In general, deferred variable annuities are long-term investments; they are not intended as short-term investments. Accordingly, Nationwide has designed the contract to offer features, pricing, and investment options that encourage long-term ownership. It is very important that contract owners and prospective contract owners understand all the costs associated with owning a contract, and if and how those costs change during the lifetime of the contract. Contract and optional charges may not be the same in later contract years as they are in early contract years. The various contract and optional benefit charges are assessed in order to compensate Nationwide for administrative services, distribution and operational expenses, and assumed actuarial risks associated with the contract.
 
 
9

Following is a discussion of some relevant factors that may be of particular interest to prospective investors.
 
Distribution, Promotional and Sales Expenses
 
Nationwide pays commissions to the firms that sell the contracts. The maximum gross commission that Nationwide will pay on the sale of the contracts is 9.2% of purchase payments. Note that the individual registered representatives typically receive only a portion of this amount; the remainder is retained by the firm. Nationwide may also, instead of a premium-based commission, pay an asset-based commission (sometimes referred to as "trails" or "residuals"), or a combination of the two.
 
In addition to or partially in lieu of commission, Nationwide may also pay the selling firms a marketing allowance, which is based on the firm’s ability and demonstrated willingness to promote and market Nationwide's products. How any marketing allowance is spent is determined by the firm, but generally will be used to finance firm activities that may contribute to the promotion and marketing of Nationwide's products. For more information on the exact compensation arrangement associated with this contract, please consult your registered representative.
 
Underlying Mutual Funds
 
The underlying mutual funds incur expense each time they sell, administer, or redeem their shares. The variable account (established and administered by Nationwide) aggregates all contract owner purchase, redemption, and transfer requests and submits one net purchase/redemption request to the underlying mutual fund each day. Thus, from the underlying mutual fund's standpoint, the variable account is a single shareholder. When the variable account aggregates transactions, the underlying mutual fund is relieved of incurring the expense of processing individual transactions. The expense is incurred by Nationwide.
 
Nationwide also pays the costs of selling the contract (as discussed above), which benefits the underlying mutual funds by providing contract owners with access to the sub-accounts that correspond to the underlying mutual funds.
 
The underlying mutual funds understand and acknowledge the value of these services provided by Nationwide. Accordingly, the underlying mutual funds pay Nationwide (or Nationwide affiliates) a fee for some of the distribution and operational services that Nationwide provides (and related costs incurred). These payments may be made pursuant to an underlying mutual fund's 12b-1 plan, in which case they are deducted from underlying mutual fund assets. Alternatively, such payments may be made pursuant to service/administration or other similar agreements between Nationwide (or a Nationwide affiliate) and the underlying mutual fund's adviser (or its affiliates), in which case payments are typically made from assets outside of the underlying mutual fund assets. In some cases, however, payments received may derive from sub-transfer agent fees or fees taken pursuant to administrative service plans adopted by the underlying mutual fund.
 
Nationwide took into consideration the anticipated payments from underlying mutual funds when it determined the charges that would be assessed under the contract. Without these payments, contract charges would be higher. Only those underlying mutual funds that agree to pay Nationwide a fee will be offered in the contract.
 
Profitability
 
Nationwide does consider profitability when determining the charges in the contract. In early contract years, Nationwide does not anticipate earning a profit, since that is a time when administrative and distribution expenses are typically higher. Nationwide does, however, anticipate earning a profit in later contract years. In general, Nationwide's profit will be greater the higher the investment return and the longer the contract is held.
 
Charges and Deductions
 
Contract Maintenance Charge
 
On each contract anniversary (and upon a full surrender of the contract), Nationwide will deduct a contract maintenance charge of $30 to reimburse it for administrative expenses relating to the issuance and maintenance of the contract.
 
For Tax Sheltered Annuities issued on or after the later of May 1, 1997, or the date on which state insurance authorities approve applicable contract modifications, Nationwide will waive the contract maintenance charge for contracts issued in states that use a unified billing authority program (or any similar program) to process purchase payments.
 
Nationwide will also waive the contract maintenance charge for Qualified Plans (as defined by Section 401(k) of the Internal Revenue Code) issued on or after the later of November 3, 1997, or the date state insurance authorities approve applicable contract modifications.
 
The deduction of the contract maintenance charge will be taken proportionately from each sub-account and the fixed account based on the value in each option as compared to the total contract value.
 
Nationwide will not increase the contract maintenance charge. Nationwide will not reduce or eliminate the contract maintenance charge where it would be discriminatory or unlawful.
 
Contingent Deferred Sales Charge
 
No sales charge deduction is made from the purchase payments when amounts are deposited into the contracts. However, if any part of the contract is surrendered, Nationwide will deduct a CDSC. The CDSC will not exceed 7% of the purchase payments surrendered.
The CDSC is calculated by multiplying the applicable CDSC percentage (noted below) by the amount of purchase payments surrendered.
 
For purposes of calculating the CDSC, surrenders are considered to come first from the oldest purchase payment made to the contract, then the next oldest purchase payment, and so forth. Earnings are not subject to the CDSC, but may not be distributed prior to the distribution of all purchase payments. (For tax purposes, a surrender is usually treated as a withdrawal of earnings first.)
 
10

The CDSC applies as follows:
 
Number of Completed Years from Date of Purchase Payment
CDSC
Percentage
0
7%
1
6%
2
5%
3
4%
4
3%
5
2%
6
1%
7
0%
 
The CDSC is used to cover sales expenses, including commissions, production of sales material, and other promotional expenses. If expenses are greater than the CDSC, the shortfall will be made up from Nationwide’s general account, which may indirectly include portions of the Contract Maintenance Charge and the Mortality and Expense Risk Charge or, if applicable, the Actuarial Risk Fee, since Nationwide may generate a profit from these charges.
 
Contract owners taking withdrawals before age 59½ may be subject to a 10% tax penalty. In addition, all or a portion of the withdrawal may be subject to federal income taxes (see "Non-Qualified Contracts - Natural Persons as Contract Owners").
 
Waiver of Contingent Deferred Sales Charge
 
Beginning with the second contract year, the contract owner may withdraw without a CDSC the greater of:
 
(a)
10% of each purchase payment; or
 
(b)
any amount withdrawn to meet minimum distribution requirements under the Internal Revenue Code.
 
This CDSC-free privilege is non-cumulative. Free amounts not taken during any given contract year cannot be taken as free amounts in a subsequent contract year.
 
In addition, no CDSC will be deducted:
 
(1)
upon the annuitization of contracts which have been in force for at least two years;
 
(2)
upon payment of a death benefit; or
 
(3)
from any values which have been held under a contract for at least 7 years.
 
For Tax Sheltered Annuities, Qualified Contracts and SEP IRAs, Nationwide will waive the CDSC when:
 
·
the plan participant has participated in the contract for 10 years of active deferrals;
 
·
the plan participant dies;
 
·
the plan participant experiences a hardship (as provided in Internal Revenue Code Section 403(b) and as defined by Internal Revenue Code Section 401(k)), provided that any hardship surrender may not include any income from salary reduction contributions;
 
·
the plan participant annuitizes after completing 2 years in the contract;
 
·
the plan participant separates from service (as defined in Internal Revenue Code Section 401(k)(2)(B)) and has participated in the contract for 5 years; or
 
·
the plan participant becomes disabled (within the meaning of Internal Revenue Code Section 72(m)(7)).
 
No CDSC applies to transfers among sub-accounts or between or among the fixed account and/or the variable account.
 
The CDSC will not be eliminated if to do so would be unfairly discriminatory or prohibited by state law.
 
This contract is not designed for and does not support active trading strategies. In order to protect investors in this contract that do not utilize such strategies, Nationwide may initiate certain exchange offers intended to provide contract owners that meet certain criteria with an alternate variable annuity designed to accommodate active trading. If this contract is exchanged as part of an exchange offer, the exchange will be made on the basis of the relative net asset values of the exchanged contract. Furthermore, no CDSC will be assessed on the exchanged assets and Nationwide will "tack" the contract’s CDSC schedule onto the new contract. This means that the CDSC schedule will not start anew on the exchanged assets in the new contract; rather, the CDSC schedule from the exchanged contract will be applied to the exchanged assets both in terms of percentages and the number of completed contract years. This enables the contract owner to exchange into the new contract without having to start a new CDSC schedule on exchanged assets. However, if subsequent purchase payments are made to the new contract, they will be subject to any applicable CDSC schedule that is part of the new contract.
 
Variable Account Charges for Contracts Issued Before November 3, 1997 (or Before the Date State Insurance Authorities Approve applicable Contract Modifications)
 
Mortality and Expense Risk Charges
 
Nationwide deducts a Mortality and Expense Risk Charge from the variable account. This amount is computed on a daily basis and is equal to an annual rate of 1.25% of the daily net assets of the variable account.
 
The Mortality Risk Charge (0.80%) compensates Nationwide for guaranteeing the annuity rate of the contracts. This guarantee ensures that the annuity rates will not change regardless of the death rates of annuity payees or the general population.
 
The Expense Risk Charge (0.45%) compensates Nationwide for guaranteeing that administration charges will not increase regardless of actual expenses.
 
If the Mortality and Expense Risk Charge is insufficient to cover actual expenses, the loss is borne by Nationwide. Nationwide may realize a profit from this charge.
 
Administration Charge
 
Nationwide deducts an Administration Charge from the variable account. This amount is computed on a daily basis and is equal to an annual rate of 0.05% of the daily net assets of the variable account.
 
 
11

The Administration Charge compensates Nationwide for administrative expenses.
 
If this charge is insufficient to cover actual expenses, the loss is borne by Nationwide.
 
Variable Account Charges for Contracts Issued On or After November 3, 1997 (or the Date on which State Insurance Authorities Approve applicable Contract Modifications)
 
Actuarial Risk Fee
 
Nationwide deducts an Actuarial Risk Fee from the variable account. This amount is computed on a daily basis and is equal to an annual rate of 1.30% of the daily net assets of the variable account.
 
The Actuarial Risk Fee compensates Nationwide for actuarial risks, including administration expenses relating to contract issuance and maintenance, and mortality risk expenses. Nationwide may realize a profit from this charge.
 
School District Processing Fee
 
For contracts issued on or after the later of November 3, 1997 or the date state insurance authorities approve applicable contract modifications, Nationwide may charge against the contract any charges assessed to Nationwide by individual school districts for the processing of employee payroll deductions.
 
This charge will not exceed the greater of $30 or 0.40% of the contract value. This charge will never exceed the exact amount billed to Nationwide by school districts for this service.
 
Nationwide will deduct these charges from the contract:
 
(1)
at the time the contract is surrendered;
 
(2)
annually;
 
(3)
at annuitization; or
 
(4)
on any other date Nationwide becomes subject to these charges.
 
Nationwide will determine the method that will be used to recoup these expenses. It will be at Nationwide’s sole discretion and may be changed without notice to contract owners.
 
Contract Exchange Fee
 
If a contract owner chooses to exchange the contract for another Nationwide contract (or a contract of any of its affiliates), Nationwide will make a determination as to the eligibility of such an exchange. In making the determination, Nationwide will apply its rules and regulations, which may include assessing a reasonable processing fee for the exchange. This fee will never exceed $40. The contract exchange fee will be in addition to any contract maintenance charge that may be applicable.
 
Premium Taxes
 
Nationwide will charge against the contract value any premium taxes levied by a state or other government entity. Premium tax rates currently range from 0% to 5.0%. This range is subject to change. The method used to assess premium tax will be determined by Nationwide at its sole discretion in compliance with state law.
 
If applicable, Nationwide will deduct premium taxes from the contract either at:
 
(1)
the time the contract is surrendered;
 
(2)
annuitization; or
 
(3)
such earlier date as Nationwide becomes subject to premium taxes.
 
Premium taxes may be deducted from death benefit proceeds.
 
Contract Ownership
 
The contract owner has all rights under the contract. Purchasers who name someone other than themselves as the contract owner will have no rights under the contract.
 
Contract owners of Non-Qualified Contracts may name a new contract owner at any time before the annuitization date. Any change of contract owner automatically revokes any prior contract owner designation. Changes in contract ownership may result in federal income taxation and may be subject to state and federal gift taxes.
 
A change in contract ownership must be submitted in writing and recorded at Nationwide’s home office. Once recorded, the change will be effective as of the date signed. However, the change will not affect any payments made or actions taken by Nationwide before it was recorded.
 
The contract owner may also request a change in the annuitant, contingent annuitant, contingent owner, beneficiary, or contingent beneficiary before the annuitization date. These changes must be:
 
·
on a Nationwide form;
 
·
signed by the contract owner; and
 
·
received at Nationwide’s home office before the annuitization date.
 
Nationwide must review and approve any change requests. If the contract owner is not a natural person and there is a change of the annuitant, distributions will be made as if the contract owner died at the time of the change.
 
On the annuitization date, the annuitant will become the contract owner.
 
Contingent Ownership
 
The contingent owner is entitled to certain benefits under the contract if a contract owner who is not the annuitant dies before the annuitization date.
 
The contract owner may name or change a contingent owner at any time before the annuitization date. To change the contingent owner, a written request must be submitted to Nationwide. Once Nationwide has recorded the change, it will be effective as of the date it was signed, whether or not the contract owner was living at the time it was recorded. The change will not affect any action taken by Nationwide before the change was recorded.
 
12

Annuitant
 
The annuitant is the person who will receive annuity payments and upon whose continuation of life any annuity payment involving life contingencies depends. This person must be age 78 or younger at the time of contract issuance, unless Nationwide approves a request for an annuitant of greater age. The annuitant may be changed before the annuitization date with Nationwide’s consent.
 
Beneficiary and Contingent Beneficiary
 
The beneficiary is the person who is entitled to the death benefit if the annuitant dies before the annuitization date. The contract owner can name more than one beneficiary. Multiple beneficiaries will share the death benefit equally, unless otherwise specified.
 
The contract owner may change the beneficiary or contingent beneficiary during the annuitant’s lifetime by submitting a written request to Nationwide. Once recorded, the change will be effective as of the date the request was signed, whether or not the annuitant was living at the time it was recorded. The change will not affect any action taken by Nationwide before the change was recorded.
 
Operation of the Contract
 
Minimum Initial and Subsequent Purchase Payments
 
Type
Minimum Initial Purchase Payment
Minimum Subsequent Payments
IRA
$0
$0
Non-Qualified Contracts
$1,500
$10
Qualified Plans
$0
$0
Roth IRA
$0
$0
SEP IRA
$0
$0
Tax Sheltered Annuity
$0
$0
 
Pricing
 
Initial purchase payments allocated to sub-accounts will be priced at the accumulation unit value determined no later than 2 business days after receipt of an order to purchase if the application and all necessary information are complete. If the application is not complete, Nationwide may retain a purchase payment for up to 5 business days while attempting to complete it. If the application is not completed within 5 business days, the prospective purchaser will be informed of the reason for the delay. The purchase payment will be returned unless the prospective purchaser specifically allows Nationwide to hold the purchase payment until the application is completed.
 
Subsequent purchase payments will be priced based on the next available accumulation unit value after the payment is received. The cumulative total of all purchase payments under contracts issued by Nationwide on the life of any one annuitant cannot exceed $1,000,000 without Nationwide’s prior consent.
 
Purchase payments will not be priced when the New York Stock Exchange is closed or on the following nationally recognized holidays:
 
· New Year’s Day
· Independence Day
· Martin Luther King, Jr. Day
· Labor Day
· Presidents’ Day
· Thanksgiving
· Good Friday
· Christmas
· Memorial Day
 
 
Nationwide also will not price purchase payments if:
 
(1)
trading on the New York Stock Exchange is restricted;
 
(2)
an emergency exists making disposal or valuation of securities held in the variable account impracticable; or
 
(3)
the SEC, by order, permits a suspension or postponement for the protection of security holders.
 
Rules and regulations of the SEC will govern as to when the conditions described in (2) and (3) exist. If Nationwide is closed on days when the New York Stock Exchange is open, contract value may be affected since the contract owner will not have access to their account.
 
Allocation of Purchase Payments
 
Nationwide allocates purchase payments to sub-accounts and/or the fixed account as instructed by the contract owner. Shares of the underlying mutual funds allocated to the sub-accounts are purchased at net asset value, then converted into accumulation units. Nationwide reserves the right to limit or refuse purchase payments allocated to the fixed account at its sole discretion.
 
Contract owners can change allocations or make exchanges among the sub-accounts and the fixed account. However, no change may be made that would result in an amount less than 1% of the purchase payments being allocated to any sub-account. Certain transactions may be subject to conditions imposed by the underlying mutual funds, as well as those set forth in the contract.
 
Determining the Contract Value
 
The contract value is the sum of:
 
(1)
the value of amounts allocated to the sub-accounts of the variable account; and
 
(2)
amounts allocated to the fixed account.

If part or all of the contract value is surrendered, or charges are assessed against the contract value, Nationwide will deduct a proportionate amount from each sub-account and the fixed account based on current cash values.


Determining Variable Account Value - Valuing an Accumulation Unit
 
Purchase payments or transfers allocated to sub-accounts are accounted for in accumulation units. Accumulation unit values (for each sub-account) are determined by calculating the net investment factor for the underlying mutual funds for the current valuation period and multiplying that result with the accumulation unit values determined on the previous valuation period.
 
Nationwide uses the net investment factor as a way to calculate the investment performance of a sub-account from valuation period to valuation period. For each sub-account, the net investment factor shows the investment performance of the
 
13

 
underlying mutual fund in which a particular sub-account invests, including the charges assessed against that sub-account for a valuation period.
 
The net investment factor for any particular sub-account is determined by dividing (a) by (b), and then subtracting (c) from the result, where:
 
(a)
is the sum of:
 
 
(1)
the net asset value of the underlying mutual fund as of the end of the current valuation period; and
 
 
(2)
the per share amount of any dividend or income distributions made by the underlying mutual fund (if the date of the dividend or income distribution occurs during the current valuation period).
 
(b)
is the net asset value of the underlying mutual fund determined as of the end of the preceding valuation period.
 
(c)
is a factor representing the daily variable account charges. The factor is equal to an annual rate of 1.30% of the daily net assets of the variable account.
 
Based on the change in the net investment factor, the value of an accumulation unit may increase or decrease. Changes in the net investment factor may not be directly proportional to changes in the net asset value of the underlying mutual fund shares because of the deduction of variable account charges.
 
Though the number of accumulation units will not change as a result of investment experience, the value of an accumulation unit may increase or decrease from valuation period to valuation period.
 
Determining Fixed Account Value
 
Nationwide determines the value of the fixed account by:
 
(1)
adding all amounts allocated to the fixed account, minus amounts previously transferred or withdrawn; and
 
(2)
adding any interest earned on the amounts allocated.
 
Transfers
 
Transfers from the Fixed Account to the Variable Account
 
Contract owners may request to have fixed account allocations transferred to the variable account only upon reaching the end of an interest rate guarantee period. Normally, Nationwide will permit 100% of such fixed account allocations to be transferred to the variable account; however Nationwide may, under certain economic conditions and at its discretion, limit the maximum transferable amount. Under no circumstances will the maximum transferable amount be less than 10% of the fixed account allocation reaching the end of an interest rate guarantee period. Transfers of the fixed account allocations must be made within 45 days after reaching the end of an interest rate guarantee period.
 
Contract owners who use dollar cost averaging may transfer from the fixed account to the variable account under the terms of that program (see "Dollar Cost Averaging").
 
Transfers to the Fixed Account
 
Contract owners may request to have variable account allocations transferred to the fixed account at any time. Normally, Nationwide will not restrict transfers from the variable account to the fixed account; however, Nationwide may establish a maximum transfer limit from the variable account to the fixed account. Except as noted below, the transfer limit will not be less than 10% of the current value of the variable account at the time the transfer is requested. Nationwide also reserves the right to refuse transfers to the fixed account if the fixed account value is (or would be after the transfer) equal to or greater than 25% of the contract value at the time transfer is requested. Generally, Nationwide will invoke this right when rates are low by historical standards.
 
Transfers Among Sub-Accounts
 
Contracts owners may request to have allocations transferred among the sub-accounts once per valuation period.
 
Transfers After Annuitization
 
After annuitization, transfers may only be made on the anniversary of the annuitization date.
 
Transfer Requests
 
Contract owners may submit transfer requests in writing, over the telephone, or via the internet. Nationwide will use reasonable procedures to confirm that instructions are genuine and will not be liable for following instructions that it reasonably determined to be genuine. Nationwide may restrict or withdraw the telephone and/or internet transfer privilege at any time.
 
Generally, sub-account transfers will receive the accumulation unit value next determined after the transfer request is received. However, if a contract that is limited to submitting transfer requests via U.S. mail submits a transfer request via the internet or telephone pursuant to Nationwide's one-day delay policy, the transfer will be executed on the next business day after the exchange request is received by Nationwide (see "Managers of Multiple Contracts").
 
Interest Rate Guarantee Period
 
The interest rate guarantee period is the period of time that the fixed account interest rate is guaranteed to remain the same. Within 45 days of the end of an interest rate guarantee period, transfers may be made from the fixed account to the variable account. Nationwide will determine the amount that may be transferred and will declare this amount at the end of the
guarantee period. This amount will not be less than 10% of the amount in the fixed account that is maturing.
 
For new purchase payments allocated to the fixed account, or transfers to the fixed account from the variable account, this period begins on the date of deposit or transfer and ends on the one year anniversary of the deposit or transfer. The guaranteed interest rate period may last for up to 3 months beyond the 1 year anniversary because guaranteed terms end on the last day of a calendar quarter.
 
14

During an interest rate guarantee period, transfers cannot be made from the fixed account, and amounts transferred to the fixed account must remain on deposit.
 
Transfer Restrictions
 
Neither the contracts described in this prospectus nor the underlying mutual funds are designed to support active trading strategies that require frequent movement between or among sub-accounts (sometimes referred to as "market-timing" or "short-term trading"). A contract owner who intends to use an active trading strategy should consult his/her registered representative and request information on other Nationwide variable annuity contracts that offer underlying mutual funds that are designed specifically to support active trading strategies.
 
Nationwide discourages (and will take action to deter) short-term trading in this contract because the frequent movement between or among sub-accounts may negatively impact other investors in the contract. Short-term trading can result in:
 
· the dilution of the value of the investors’ interests in the underlying mutual fund;
 
· underlying mutual fund managers taking actions that negatively impact performance (keeping a larger portion of the underlying mutual fund assets in cash or liquidating investments prematurely in order to support redemption requests); and/or
 
· increased administrative costs due to frequent purchases and redemptions.
 
To protect investors in this contract from the negative impact of these practices, Nationwide has implemented, or reserves the right to implement, several processes and/or restrictions aimed at eliminating the negative impact of active trading strategies. Nationwide makes no assurance that all the risks associated with short-term trading will be completely eliminated by these processes and/or restrictions.
 
U.S. Mail Restrictions
 
Nationwide monitors transfer activity in order to identify those who may be engaged in harmful trading practices. Transaction reports are produced and examined. Generally, a contract may appear on these reports if the contract owner (or a third party acting on their behalf) engages in a certain number of "transfer events" in a given period. A "transfer event" is any transfer, or combination of transfers, occurring on a given trading day (valuation period). For example, if a contract owner executes multiple transfers involving 10 underlying mutual funds in one day, this counts as one transfer event. A single transfer occurring on a given trading day and involving only 2 underlying mutual funds (or one underlying mutual fund if the transfer is made to or from the fixed account) will also count as one transfer event.
 
As a result of this monitoring process, Nationwide may restrict the method of communication by which transfer orders will be accepted. In general, Nationwide will adhere to the following guidelines:
 
Trading Behavior
Nationwide's Response
 
6 or more transfer events in one calendar quarter
 
Nationwide will mail a letter to the contract owner notifying them that:
 
(1) they have been identified as engaging in harmful trading practices; and
 
(2) if their transfer events exceed 11 in 2 consecutive calendar quarters or 20 in one calendar year, the contract owner will be limited to submitting transfer requests via U.S. mail.
 
More than 11 transfer events in 2 consecutive calendar quarters
 
OR
 
More than 20 transfer events in one calendar year
 
Nationwide will automatically limit the contract owner to submitting transfer requests via U.S. mail.
 
Each January 1st, Nationwide will start the monitoring anew, so that each contract starts with 0 transfer events each January 1. See, however, the "Other Restrictions" provision below.
 
 
Managers of Multiple Contracts
 
Some investment advisers/representatives manage the assets of multiple Nationwide contracts pursuant to trading authority granted or conveyed by multiple contract owners. These multi-contract advisers will generally be required by Nationwide to submit all transfer requests via U.S. mail.
 
Nationwide may, as an administrative practice, implement a "one-day delay" program for these multi-contract advisers, which they can use in addition to or in lieu of submitting transfer requests via U.S. mail. The one-day delay option permits multi-contract advisers to continue to submit transfer requests via the internet or telephone. However, transfer requests submitted by multi-contract advisers via the internet or telephone will not receive the next available accumulation unit value. Rather, they will receive the accumulation unit value that is calculated on the following business day. Transfer requests submitted under the one-day delay program are irrevocable. Multi-contract advisers will receive advance notice of being subject to the one-day delay program.


 
Other Restrictions
 
Nationwide reserves the right to refuse or limit transfer requests, or take any other action it deems necessary, in order to protect contract owners, annuitants, and beneficiaries from the negative investment results that may result from short-term trading or other harmful investment practices employed by some contract owners (or third parties acting on their behalf). In particular, trading strategies designed to avoid or take advantage of Nationwide's monitoring procedures (and other measures aimed at curbing harmful trading practices) that are
 
15

nevertheless determined by Nationwide to constitute harmful trading practices, may be restricted.
 
Any restrictions that Nationwide implements will be applied consistently and uniformly.
 
Right to Revoke
 
Contract owners have a ten day "free look" to examine the contract. The contract may be returned to Nationwide’s home office for any reason within ten days of receipt and Nationwide will refund the contract value or another amount required by law. The refunded contract value will reflect the deduction of any contract charges, unless otherwise required by law. All IRA, SEP IRA and Roth IRA refunds will be a return of purchase payments. State and/or federal law may provide additional free look privileges.
 
Liability of the variable account under this provision is limited to the contract value in each sub-account on the date of revocation. Any additional amounts refunded to the contract owner will be paid by Nationwide.
 
Surrender (Redemption)
 
Contract owners may surrender some or all of their contract value before the earlier of the annuitization date or the annuitant’s death. Surrender requests must be in writing and Nationwide may require additional information. When taking a full surrender, the contract must accompany the written request. Nationwide may require a signature guarantee.
 
Nationwide will pay any amounts surrendered from the sub-accounts within 7 days (see, “Lump Sum Payments”). However, Nationwide may suspend or postpone payment when it is unable to price a purchase payment or transfer.Surrenders from the contract may be subject to federal income tax and/or a penalty tax. See "Federal Income Taxes" in Appendix C.
 
Partial Surrenders (Partial Redemptions)
 
Nationwide will surrender accumulation units from the sub-accounts and an amount from the fixed account. The amount withdrawn from each investment option will be in proportion to the value in each option at the time of the surrender request.
 
A CDSC may apply. The contract owner may direct Nationwide to deduct the CDSC from either:
 
(a)
the amount requested; or
 
(b)
the contract value remaining after the contract owner has received the amount requested.
 
If the contract owner does not make a specific election, any applicable CDSC will be taken from the contract value remaining after the contract owner has received the amount requested.
 
Partial Surrenders to Pay Investment Advisory Fees
 
Some contract owners utilize an investment advisor(s) to manage their assets, for which the investment advisor assesses a fee. Investment advisors are not endorsed or affiliated with Nationwide and Nationwide makes no representation as to their qualifications. The fees for these investment advisory services are specified in the respective account agreements and are separate from and in addition to the contract fees and expenses described in this prospectus. Some contract owners authorize their investment advisor to take a partial surrender(s) from the contract in order to collect investment advisory fees. Surrenders taken from this contract to pay advisory or investment management fees are subject to the CDSC provisions of the contract and may be subject to income tax and/or tax penalties.
 
Full Surrenders (Full Redemptions)
 
The contract value upon full surrender may be more or less than the total of all purchase payments made to the contract. The contract value will reflect:
 
·
variable account charges;
 
·
a $30 Contract Maintenance Charge;
 
·
underlying mutual fund charges;
 
·
the investment performance of the underlying mutual funds; and
 
·
amounts allocated to the fixed account and any interest credited.
 
A CDSC may apply.
 
Nationwide is required by state law to reserve the right to postpone payment of assets in the fixed account for a period of up to six months from the date of the surrender request.
 
Surrenders Under a Qualified Plan or Tax Sheltered Annuity
 
Contract owners of a Qualified Plan or Tax Sheltered Annuity may surrender part or all of their contract value before the earlier of the annuitization date or the annuitant’s death, except as provided below:
 
(A)
Contract value attributable to contributions made under a qualified cash or deferred arrangement (within the meaning of Internal Revenue Code Section 402(g)(3)(A)), a salary reduction agreement (within the meaning of Internal Revenue Code Section 402(g)(3)(C)), or transfers from a Custodial Account (described in Section 403(b)(7) of the Internal Revenue Code), may be surrendered only:
 
 
(1)
when the contract owner reaches age 59½, separates from service, dies, or becomes disabled (within the meaning of Internal Revenue Code Section 72(m)(7)); or


 
 
(2)
in the case of hardship (as defined for purposes of Internal Revenue Code Section 401(k)), provided that any such hardship surrender may not include any income earned on salary reduction contributions.
 
(B)
The surrender limitations described in Section A also apply to:
 
 
(1)
salary reduction contributions to Tax Sheltered Annuities made for plan years beginning after December 31, 1988;
 
16

 
(2)
earnings credited to such contracts after the last plan year beginning before January 1, 1989, on amounts attributable to salary reduction contributions; and
 
 
(3)
all amounts transferred from 403(b)(7) custodial accounts (except that earnings and employer contributions as of December 31, 1988 in such custodial accounts may be withdrawn in the case of hardship).
 
(C)
Any distribution other than the above, including a ten day free look cancellation of the contract (when available) may result in taxes, penalties, and/or retroactive disqualification of a Qualified Contract or Tax Sheltered Annuity.
 
In order to prevent disqualification of a Tax Sheltered Annuity after a ten day free look cancellation, Nationwide will transfer the proceeds to another Tax Sheltered Annuity upon proper direction by the contract owner.
 
These provisions explain Nationwide's understanding of current withdrawal restrictions. These restrictions may change.
 
Distributions pursuant to Qualified Domestic Relations Orders will not violate the restrictions stated above.
 
When the contract is issued to fund a Qualified Plan, plan terms and the Internal Revenue Code may modify these surrender provisions.
 
Surrenders Under a Texas Optional Retirement Program
 
Redemption restrictions apply to contracts issued under the Texas Optional Retirement Program.
 
The Texas Attorney General has ruled that participants in contracts issued under the Texas Optional Retirement Program may only take withdrawals if:
 
·
the participant dies;
 
·
the participant retires;
 
·
the participant terminates employment due to total disability; or
 
·
the participant that works in a Texas public institution of higher education terminates employment.
 
Due to the restrictions described above, a participant under this plan will not be able to withdraw cash values from the contract unless one of the applicable conditions is met. However, contract value may be transferred to other carriers, subject to any CDSC.
 
Nationwide issues this contract to participants in the Texas Optional Retirement Program in reliance upon and in compliance with Rule 6c-7 of the Investment Company Act of 1940.
 
Loan Privilege
 
The loan privilege is only available to owners of Qualified Contracts and Tax Sheltered Annuities. These contract owners can take loans from the contract value beginning 30 days after the contract is issued up to the annuitization date. Loans are subject to the terms of the contract, the plan, and the Internal Revenue Code. Nationwide may modify the terms of a loan to comply with changes in applicable law.
 
Minimum and Maximum Loan Amounts
 
Contract owners may borrow a minimum of $1,000, unless Nationwide is required by law to allow a lesser minimum amount. Each loan must individually satisfy the contract minimum amount.
 
Nationwide will calculate the maximum nontaxable loan amount based upon information provided by the participant or the employer. Loans may be taxable if a participant has additional loans from other plans. The total of all outstanding loans must not exceed the following limits:
 
 
Contract Values
Maximum Outstanding Loan Balance Allowed
 
Non-ERISA Plans
 
 
up to $20,000
 
 
up to 80% of contract value (not more than $10,000)
 
 
 
$20,000 and over
 
 
up to 50% of contract value (not more than $50,000*)
 
     
 
ERISA Plans
 
 
All
 
 
up to 50% of contract value (not more than $50,000*)
 
*The $50,000 limits will be reduced by the highest outstanding balance owed during the previous 12 months.
 
For salary reduction Tax Sheltered Annuities, loans may be secured only by the contract value.
 
Maximum Loan Processing Fee
 
Nationwide may charge a loan processing fee at the time each new loan is processed. The loan processing fee, if assessed, will not exceed $25 per loan processed. This fee compensates Nationwide for expenses related to administering and processing loans.
 
The fee is taken from the sub-accounts and the fixed account in proportion to the contract value at the time the loan is processed.
 
How Loan Requests are Processed
 
All loans are made from the collateral fixed account. Nationwide transfers accumulation units in proportion to the assets in each sub-account to the collateral fixed account until the requested amount is reached. If there are not enough accumulation units available in the contract to reach the requested loan amount, Nationwide next transfers contract value from the fixed account. No CDSC will be deducted on transfers related to loan processing.

Interest
 
The outstanding loan balance in the collateral fixed account is credited with interest until the loan is repaid in full. The interest rate will be 2.25% less than the loan interest rate fixed by Nationwide. The interest rate is guaranteed never to fall below the minimum interest rate required by applicable state law.
 
Specific loan terms are disclosed at the time of loan application or issuance.
 
 
17

Loan Repayment
 
Loans must be repaid in five years. However, if the loan is used to purchase the contract owner’s principal residence, the contract owner has 15 years to repay the loan.
 
Contract owners must identify loan repayments as loan repayments or they will be treated as purchase payments and will not reduce the outstanding loan. Payments must be substantially level and made at least quarterly.
 
Loan repayments will consist of principal and interest in amounts set forth in the loan agreement. Repayments are allocated to the sub-accounts in accordance with the contract, unless Nationwide and the contract owner have agreed to amend the contract at a later date on a case by case basis.
 
Distributions and Annuity Payments
 
Distributions made from the contract while a loan is outstanding will be reduced by the amount of the outstanding loan plus accrued interest if:
 
·
the contract is surrendered;
 
·
the contract owner/annuitant dies;
 
·
the contract owner who is not the annuitant dies prior to annuitization; or
 
·
annuity payments begin.
 
Transferring the Contract
 
Nationwide reserves the right to restrict any transfer of the contract while the loan is outstanding.
 
Grace Period and Loan Default
 
If a loan payment is not made when due, interest will continue to accrue. A grace period may be available (please refer to the terms of the loan agreement). If a loan payment is not made by the end of the applicable grace period, the entire loan will be treated as a deemed distribution and will be taxable to the borrower. This deemed distribution may also be subject to an early withdrawal tax penalty by the Internal Revenue Service.
 
After default, interest will continue to accrue on the loan. Defaulted amounts, plus interest, are deducted from the contract value when the participant is eligible for a distribution of at least that amount. Additional loans are not available while a previous loan is in default.
 
Assignment
 
Contract rights are personal to the contract owner and may not be assigned without Nationwide’s written consent.
 
A Non-Qualified Contract owner may assign some or all rights under the contract. An assignment must occur before annuitization while the annuitant is alive. Once proper notice of assignment is recorded by Nationwide’s home office, the assignment will become effective as of the date the written request was signed.
 
IRAs, Roth IRAs, SEP IRAs, Qualified Contracts and Tax Sheltered Annuities may not be assigned, pledged or otherwise transferred except where allowed by law.
 
Nationwide is not responsible for the validity or tax consequences of any assignment. Nationwide is not liable for any payment or settlement made before the assignment is recorded. Assignments will not be recorded until Nationwide receives sufficient direction from the contract owner and the assignee regarding the proper allocation of contract rights.
 
Amounts pledged or assigned will be treated as distributions and will be included in gross income to the extent that the cash value exceeds the investment in the contract for the taxable year in which it was pledged or assigned. Amounts assigned may be subject to a tax penalty equal to 10% of the amount included in gross income.
 
Assignment of the entire contract value may cause the portion of the contract value exceeding the total investment in the contract and previously taxed amounts to be included in gross income for federal income tax purposes each year that the assignment is in effect.
 
Contract Owner Services
 
Asset Rebalancing
 
Asset Rebalancing is the automatic reallocation of contract values to the sub-accounts on a predetermined percentage basis. Asset Rebalancing is not available for assets held in the fixed account. Each Asset Rebalancing reallocation is considered a transfer event. Requests for Asset Rebalancing must be on a Nationwide form. Once Asset Rebalancing is elected, it will only be terminated upon specific instruction from the contract owner; manual transfers will not automatically terminate the program.
 
Asset Rebalancing occurs every three months or on another frequency if permitted by Nationwide. If the last day of the three-month period falls on a Saturday, Sunday, recognized holiday, or any other day when the New York Stock Exchange is closed, Asset Rebalancing will occur on the next business day. Asset Rebalancing may be subject to employer limitations or restrictions for contracts issued to a Qualified Plan or Tax Sheltered Annuity plan. Contract owners should consult a financial adviser to discuss the use of Asset Rebalancing.
 
Nationwide reserves the right to stop establishing new Asset Rebalancing programs. Nationwide also reserves the right to assess a processing fee for this service.
 
Dollar Cost Averaging
 
Dollar Cost Averaging is a long-term transfer program that allows you to make regular, level investments over time. It involves the automatic transfer of a specified amount from the
fixed account and certain sub-accounts into other sub-accounts. Contract owners may participate in this program if their contract value is $5,000 or more. Nationwide does not guarantee that this program will result in profit or protect contract owners from loss.
 
Contract owners direct Nationwide to automatically transfer specified amounts from the fixed account, Fidelity Variable Insurance Products Fund - VIP High Income Portfolio: Initial Class, GVIT - Gartmore GVIT Government Bond Fund: Class I, GVIT - Federated GVIT High Income Bond Fund:
 
18

Class I, and GVIT - Gartmore GVIT Money Market Fund: Class I to any other underlying mutual fund. Dollar Cost Averaging transfers may not be directed to the fixed account.
 
Transfers occur monthly or on another frequency if permitted by Nationwide. Dollar Cost Averaging transfers are not considered transfer events. Nationwide will process transfers until either the value in the originating investment option is exhausted, or the contract owner instructs Nationwide in writing to stop the transfers.
 
Nationwide reserves the right to stop establishing new dollar cost averaging programs. Nationwide also reserves the right to assess a processing fee for this service.
 
Dollar Cost Averaging from the Fixed Account
 
Transfers from the fixed account must be equal to or less than 1/30th of the fixed account value at the time the program is requested. A Dollar Cost averaging program which transfers amounts from the fixed account to the variable account is not the same as an Enhanced Rate Dollar Cost Averaging program. Contract owners that wish to utilize dollar cost averaging from the fixed account should first inquire whether any Enhanced Rate Dollar Cost Averaging programs are available.
 
Enhanced Rate Dollar Cost Averaging
 
Nationwide may, from time to time, offer Enhanced Rate Dollar Cost Averaging programs. Only new purchase payments to the contract are eligible to participate in this program. Nationwide reserves the right to require a minimum balance to establish the Enhanced Rate Dollar Cost Averaging Program. Dollar Cost Averaging transfers for this program may only be made from the fixed account. Such Enhanced Rate Dollar Cost Averaging programs allow the contract owner to earn a higher rate of interest on assets in the fixed account than would normally be credited when not participating in the program. Each enhanced interest rate is guaranteed for as long as the corresponding program is in effect. Nationwide will process transfers until either amounts in the enhanced rate fixed account are exhausted, or the contract owner instructs Nationwide in writing to stop the transfers. For this program only, when a written request to discontinue transfers is received, Nationwide will automatically transfer the remaining amount in the enhanced rate fixed account to the money market sub-account.
 
Systematic Withdrawals
 
Systematic withdrawals allow contract owners to receive a specified amount (of at least $100) on a monthly, quarterly, semi-annual, or annual basis. Requests for systematic withdrawals and requests to discontinue systematic withdrawals must be in writing.
 
The withdrawals will be taken from the sub-accounts and the fixed account proportionately unless Nationwide is instructed otherwise.
 
Nationwide will withhold federal income taxes from systematic withdrawals unless otherwise instructed by the contract owner. The Internal Revenue Service may impose a 10% penalty tax if the contract owner is under age 59½ unless the contract owner has made an irrevocable election of distributions of substantially equal payments.
 
If the contract owner takes systematic withdrawals, the maximum amount that can be withdrawn annually without a CDSC is the greater of:
 
(1)
10% of all purchase payments made to the contract as of the withdrawal date; or
 
(2)
an amount withdrawn to meet minimum distribution requirements under the Internal Revenue Code.
 
The CDSC-free withdrawal privilege for systematic withdrawals is non-cumulative. Free amounts not taken during any contract year cannot be taken as free amounts in a subsequent contract year.
 
Nationwide reserves the right to stop establishing new systematic withdrawal programs. Nationwide also reserves the right to assess a processing fee for this service. Systematic withdrawals are not available before the end of the ten-day free look period (see "Right to Revoke").
 
Lump Sum Payments
 
When death benefit proceeds or amounts due upon full surrender are paid out in a lump sum, Nationwide may transfer such amounts to its general account or to an affiliate. Unless Nationwide is instructed otherwise, or if prohibited by state law, a draftbook or checkbook will be issued to the beneficiary or the contract owner or other person entitled to the payments.
 
The recipient of the draft or checkbook may write drafts or checks, including writing one draft or check for the full amount of the account balance, or may leave the balance in the account where it will earn interest until such time as a draft or check is written. Interest is credited at a rate determined periodically by, and at the sole discretion of, Nationwide or its affiliate, if applicable.
 
For federal income tax purposes, the lump sum payment will be deemed received upon the date of the transfer of the money to the general account or the affiliate, whichever is applicable. The interest will be taxable in the tax year that it is credited.
 
Annuity Commencement Date
 
The annuity commencement date is the date on which annuity payments are scheduled to begin. The contract owner may change the annuity commencement date before annuitization. This change must be in writing and approved by Nationwide.


Annuitizing the Contract
 
Annuitization Date
 
The annuitization date is the date that annuity payments begin. The annuitization date will be the first day of a calendar month unless otherwise agreed. The annuitization date must be at least 2 years after the contract is issued, but may not be later than either:
 
·
the age (or date) specified in your contract; or
 
·
the age (or date) specified by state law, where applicable.
 
If the contract is issued to fund a Tax Sheltered Annuity, annuitization may occur during the first 2 years subject to Nationwide’s approval.
 
19

The Internal Revenue Code may require that distributions be made prior to the annuitization dates specified above (see "Required Distributions" in Appendix C).
 
Annuitization
 
Annuitization is the period during which annuity payments are received. It is irrevocable once payments have begun. Upon arrival of the annuitization date, the annuitant must choose:
 
(1)
an annuity payment option; and
 
(2)
either a fixed payment annuity, variable payment annuity, or an available combination.
 
Nationwide guarantees that each payment under a fixed payment annuity will be the same throughout annuitization. Under a variable payment annuity, the amount of each payment will vary with the performance of the underlying mutual funds chosen by the contract owner.
 
Fixed Payment Annuity
 
A fixed payment annuity is an annuity where the amount of the annuity payment remains level.
 
The first payment under a fixed payment annuity is determined on the annuitization date based on the annuitant’s age (in accordance with the contract) by:
 
(1)
deducting applicable premium taxes from the total contract value; then
 
(2)
applying the contract value amount specified by the contract owner to the fixed payment annuity table for the annuity payment option elected.
 
Subsequent payments will remain level unless the annuity payment option elected provides otherwise. Nationwide does not credit discretionary interest during annuitization.
 
Variable Payment Annuity
 
A variable payment annuity is an annuity where the amount of the annuity payments will vary depending on the performance of the underlying mutual funds selected.
 
The first payment under a variable payment annuity is determined on the annuitization date based on the annuitant’s age (in accordance with the contract) by:
 
(1)
deducting applicable premium taxes from the total contract value; then
 
(2)
applying the contract value amount specified by the contract owner to the variable payment annuity table for the annuity payment option elected.
 
The dollar amount of the first payment is converted into a set number of annuity units that will represent each monthly payment. This is done by dividing the dollar amount of the first payment by the value of an annuity unit as of the annuitization date. This number of annuity units remains fixed during annuitization. After annuitization, transfers among sub-accounts may only be made on the anniversary of the annuitization date.
 
The second and subsequent payments are determined by multiplying the fixed number of annuity units by the annuity unit value for the valuation period in which the payment is due. The amount of the second and subsequent payments will vary with the performance of the selected underlying mutual funds. Nationwide guarantees that variations in mortality experience from assumptions used to calculate the first payment will not affect the dollar amount of the second and subsequent payments.
 
Value of an Annuity Unit
 
Annuity unit values for sub-accounts are determined by:
 
(1)
multiplying the annuity unit value for the immediately preceding valuation period by the net investment factor for the subsequent valuation period (see "Determining the Contract Value"); and then
 
(2)
multiplying the result from (1) by an interest factor to neutralize the assumed investment rate of 3.5% per year built into the purchase rate basis for variable payment annuities.
 
Assumed Investment Rate
 
An assumed investment rate is the percentage rate of return assumed to determine the amount of the first payment under a variable payment annuity. Nationwide uses the assumed investment rate of 3.5% to calculate the first annuity payment and to calculate the investment performance of an underlying mutual fund in order to determine subsequent payments under a variable payment annuity. An assumed investment rate is the percentage rate of return required to maintain level variable annuity payments. Subsequent variable annuity payments may be more or less than the first payment based on whether actual investment performance of the underlying mutual funds is higher or lower than the assumed investment rate of 3.5%.
 
Exchanges among Underlying Mutual Funds
 
Exchanges among underlying mutual funds during annuitization must be requested in writing. Exchanges will occur on each anniversary of the annuitization date.
 
Frequency and Amount of Annuity Payments
 
Payments are made based on the annuity payment option selected, unless:
 
·
the amount to be distributed is less than $500, in which case Nationwide may make one lump sum payment of the contract value; or
 
·
an annuity payment would be less than $20, in which case Nationwide can change the frequency of payments to intervals that will result in payments of at least $20. Payments will be made at least annually.
 
Annuity payments will generally be received within 7 to 10 days after each annuity payment date.
 
Annuity Payment Options
 
Contract owners must elect an annuity payment option before the annuitization date. Once elected or assumed, the annuity payment option may not be changed. The annuity payment options are:
 

(1)  Life Annuity - An annuity payable periodically, but at least annually, for the lifetime of the annuitant. Payments
 
 
20


 will end upon the annuitant’s death. For example, if the annuitant dies before the second annuity payment date, the annuitant will receive only one annuity payment. The annuitant will only receive two annuity payments if he or she dies before the third annuity payment date, and so on
 
(2)
Joint and Survivor Annuity - An annuity payable periodically, but at least annually, during the joint lifetimes of the annuitant and a designated second individual. If one of these parties dies, payments will continue for the lifetime of the survivor. As is the case under option 1, there is no guaranteed number of payments. Payments end upon the death of the last surviving party, regardless of the number of payments received.
 
(3)
Life Annuity with 120 or 240 Monthly Payments Guaranteed - An annuity payable monthly during the lifetime of the annuitant. If the annuitant dies before all of the guaranteed payments have been made, payments will continue to the end of the guaranteed period and will be paid to a designee chosen by the annuitant at the time the annuity payment option was elected.
 
The designee may elect to receive the present value of the remaining guaranteed payments in a lump sum. The present value will be computed as of the date Nationwide receives the notice of the annuitant’s death.
 
Not all of the annuity payment options may be available in all states. Contract owners may request other options before the annuitization date. These options are subject to Nationwide’s approval.
 
No distribution for Non-Qualified Contracts will be made until an annuity payment option has been elected. Qualified Contracts, IRAs, SEP IRAs and Tax Sheltered Annuities are subject to the "minimum distribution" requirements set forth in the plan, contract, and the Internal Revenue Code.
 
Death Benefits
 
Death of Contract Owner - Non-Qualified Contracts
 
If the contract owner who is not the annuitant dies before the annuitization date, the contingent owner becomes the contract owner. If no contingent owner is named, the annuitant becomes the contract owner, unless the contract owner at the time of application, named his or her estate to receive the contract.
 
If the contract owner and annuitant are the same, and the contract owner/annuitant dies before the annuitization date, the contingent owner will not have any rights in the contract unless the contingent owner is also the beneficiary.
 
Distributions under Non-Qualified Contracts will be made pursuant to the "Required Distributions for Non-Qualified Contracts" provision in Appendix C.
 
Death of Annuitant - Non-Qualified Contracts
 
If the annuitant who is not the contract owner dies before the annuitization date, a death benefit is payable to the beneficiary unless a contingent annuitant is named. If a contingent annuitant is named, the contingent annuitant becomes the annuitant and no death benefit is payable.
 
If no beneficiaries survive the annuitant, the contingent beneficiary(ies) receives the death benefit. Contingent beneficiaries will share the death benefit equally, unless otherwise specified.
 
If no beneficiaries or contingent beneficiaries survive the annuitant, the contract owner or the last surviving contract owner’s estate will receive the death benefit.
 
If the annuitant dies after the annuitization date, any benefit that may be payable will be paid according to the selected annuity payment option.
 
Death of Contract Owner/Annuitant
 
If a contract owner who is also the annuitant dies before the annuitization date, a death benefit is payable according to the "Death of the Annuitant - Non-Qualified Contracts" provision.
 
If the contract owner/annuitant dies after the annuitization date, any benefit that may be payable will be paid according to the selected annuity payment option.
 
How the Death Benefit Value is Determined
 
The beneficiary may elect to receive the death benefit:
 
(1)
in a lump sum;
 
(2)
as an annuity; or
 
(3)
in any other manner permitted by law and approved by Nationwide.
 
If the recipient of the death benefit does not elect the form in which to receive the death benefit payment, Nationwide will pay the death benefit in a lump sum. Please refer to the “Lump Sum Payments” subsection of Contract Owner Services” for more information.
 
The death benefit value is determined as of the date Nationwide receives:
 
(1)
proper proof of the annuitant’s death;
 
(2)
an election specifying the distribution method; and
 
(3)
any state required form(s).
 
 
Contract value will continue to be allocated according to the most recent allocation instructions until the death benefit is paid. If the contract has multiple beneficiaries entitled to receive a portion of the death benefit, the contract value will continue to be allocated according to the most recent allocation instructions until the first beneficiary is paid. After the first beneficiary is paid, the remaining contract value will be allocated to the available money market sub-account until instructions are received from the remaining beneficiary(ies).
 
Death Benefit Payment
 
Nationwide will pay (or will begin to pay) the death benefit upon receiving proof of death and the instructions as to the payment of the death benefit.
 
For contracts issued on or after the later of November 3, 1997, or the date on which state insurance authorities approve applicable contract modifications, if the annuitant dies before the first day of the calendar month following his or her 75th birthday, the death benefit will be the greatest of:
 
 
21

(1)
the contract value;
 
(2)
the total of all purchase payments, less an adjustment for amounts surrendered; or
 
(3)
the highest contract value as of the most recent five year contract anniversary before the annuitant’s 75th birthday, less an adjustment for amounts surrendered, plus purchase payments received after that five year contract anniversary.
 
The adjustment for amounts surrendered will reduce items (2) and (3) above in the same proportion that the contract value was reduced on the date(s) of the partial surrenders.
 
For contracts issued before November 3, 1997 or before the date on which state insurance authorities approve applicable contract modifications, if the annuitant dies before the first day of the calendar month following his or her 75th birthday, the death benefit will be the greater of:
 
(1)
the total of all purchase payments, increased at an annual rate of 5% simple interest from the date of each purchase payment for each full year the payment has been in force, less any amounts surrendered; or
 
(2)
the contract value.
 
Insurance regulations in the states of New York and North Carolina prohibit the death benefit described immediately above. For contracts issued in the states of New York and North Carolina, the death benefit will be the greater of:
 
(1)
the sum of all purchase payments, less any amounts previously surrendered; or
 
(2)
the contract value.
 
For Tax Sheltered Annuities issued on or after the later of May 1, 1997, or the date on which state insurance authorities approve applicable contract modifications and before May 1, 1998, or the date insurance authorities approve applicable contract modifications, in states that use a Unified Billing Authority to process purchase payments, the death benefit will be the greater of:
 
(1)
the total of all purchase payments, less any amounts surrendered; or
 
(2)
the contract value.
 
For Tax Sheltered Annuities issued on or after May 1, 1998, or the date on which insurance authorities approve applicable contract modifications in states that use a Unified Billing Authority to process purchase payments, the death benefit will be the greater of;
 
(1)
the total of all purchase payments, less an adjustment for amounts surrendered; or
 
(2)
the contract value.
 
The adjustment for amounts surrendered will reduce item (1) above in the same proportion that the contract value was reduced on the date(s) of the partial surrender(s).
 
For all contracts issued, if the annuitant dies after the first day of the calendar month following his or her 75th birthday and before the annuitization date, the death benefit will equal the contract value.
 
If the annuitant dies after the annuitization date, payment will be determined according to the selected annuity payment option.
 
Statements and Reports
 
Nationwide will mail contract owners statements and reports. Therefore, contract owners should promptly notify Nationwide of any address change.
 
These mailings will contain:
 
·
statements showing the contract’s quarterly activity;
 
·
confirmation statements showing transactions that affect the contract's value. Confirmation statements will not be sent for recurring transactions (i.e., dollar cost averaging or salary reduction programs). Instead, confirmation of recurring transactions will appear in the contract’s quarterly statements; and
 
·
semi-annual and annual reports of allocated underlying mutual funds.
 
Contract owners should review statements and confirmations carefully. All errors or corrections must be reported to Nationwide immediately to assure proper crediting to the contract. Unless Nationwide is notified within 30 days of receipt of the statement, Nationwide will assume statements and confirmation statements are correct.
 
IMPORTANT NOTICE REGARDING DELIVERY OF
SECURITY HOLDER DOCUMENTS
 
When multiple copies of the same disclosure document(s), such as prospectuses, supplements, proxy statements and semi-annual and annual reports are required to be mailed to multiple contract owners in the same household, Nationwide will mail only one copy of each document, unless notified otherwise by the contract owner(s). Household delivery will continue for the life of the contracts. Please call 1-866-223-0303 to resume regular delivery. Please allow 30 days for regular delivery to resume.

 
Legal Proceedings
 
Nationwide is a party to litigation and arbitration proceedings in the ordinary course of its business. It is not possible to determine the ultimate outcome of the pending investigations and legal proceedings or to provide reasonable ranges of potential losses. Some of the matters, including certain of those referred to below, are in very preliminary stages, and Nationwide does not have sufficient information to make an assessment of plaintiffs’ claims for liability or damages. In some of the cases seeking to be certified as class actions, the court has not yet decided whether a class will be certified or (in the event of certification) the size of the class and class period. In many of the cases, plaintiffs are seeking undefined amounts of damages or other relief, including punitive damages and equitable remedies, that are difficult to quantify and cannot be defined based on the information currently available. Nationwide does not believe, based on information
 
22

 
currently known by Nationwide’s management, that the outcomes of such pending investigations and legal proceedings are likely to have a material adverse effect on Nationwide’s consolidated financial position. However, given the large and/or indeterminate amounts sought in certain of these matters and inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could have a material adverse effect on Nationwide’s consolidated financial results in a particular quarterly or annual period.
 
In recent years, life insurance companies have been named as defendants in lawsuits, including class action lawsuits relating to life insurance and annuity pricing and sales practices. A number of these lawsuits have resulted in substantial jury awards or settlements against life insurers other than Nationwide.
 
The financial services industry, including mutual fund, variable annuity, life insurance and distribution companies, has also been the subject of increasing scrutiny by regulators, legislators and the media over the past few years. Numerous regulatory agencies, including the SEC, the NASD and the New York State Attorney General, have commenced industry-wide investigations regarding late trading and market timing in connection with mutual funds and variable insurance contracts, and have commenced enforcement actions against some mutual fund and life insurance companies on those issues. Nationwide has been contacted by or received subpoenas from the SEC and the New York State Attorney General, who are investigating market timing in certain mutual funds offered in insurance products sponsored by Nationwide. Nationwide has cooperated with these investigations. Information requests from the New York State Attorney General and the SEC with respect to investigations into late trading and market timing were last responded to by Nationwide and its affiliates in December 2003 and April 2005, respectively, and no further information requests have been received with respect to these matters.
 
In addition, state and federal regulators have commenced investigations or other proceedings relating to compensation and bidding arrangements and possible anti-competitive activities between insurance producers and brokers and issuers of insurance products, and unsuitable sales and replacements by producers on behalf of the issuer. Also under investigation are compensation and revenue sharing arrangements between the issuers of variable insurance contracts and mutual funds or their affiliates, the use of side agreements and finite reinsurance agreements, and funding agreements issued to back Nationwide’s MTN programs. Related investigations and proceedings may be commenced in the future. Nationwide and/or its affiliates have been contacted by or received subpoenas from state and federal regulatory agencies, state securities law regulators and state attorneys general for information relating to these investigations into compensation, revenue sharing and bidding arrangements, anti-competitive activities, unsuitable sales or replacement practices, the use of side agreements and finite reinsurance agreements, and funding agreements backing Nationwide’s MTN program. Nationwide is cooperating with regulators in connection with these inquiries and will cooperate with Nationwide Mutual Insurance Company (NMIC), Nationwide’s ultimate parent, in responding to these inquiries to the extent that any inquiries encompass NMIC’s operations.
 
These proceedings are expected to continue in the future and could result in legal precedents and new industry-wide legislation, rules and regulations that could significantly affect the financial services industry, including life insurance and annuity companies. These proceedings also could affect the outcome of one or more of Nationwide’s litigation matters. There can be no assurance that any such litigation or regulatory actions will not have a material adverse effect on Nationwide in the future.
 
On February 11, 2005, Nationwide was named in a class action lawsuit filed in Common Pleas Court, Franklin County, Ohio entitled Michael Carr v. Nationwide Life Insurance Company. The complaint seeks recovery for breach of contract, fraud by omission, violation of the Ohio Deceptive Trade Practices Act and unjust enrichment. The complaint also seeks unspecified compensatory damages, disgorgement of all amounts in excess of the guaranteed maximum annual premium and attorneys’ fees. On February 2, 2006, the court granted the plaintiff’s motion for class certification on the breach of contract and unjust enrichment claims. The court certified a class consisting of: all residents of the United States and the Virgin Islands who, during the Class Period paid premiums on a modal basis to Nationwide for term life insurance policies issued by Nationwide during the Class Period which provide for guaranteed maximum premiums, excluding products NWLA-224 (and all state variations thereof), Life 4608 (and all state variations thereof), and policy forms Life 4219, Life 4290, and Life 3617. Excluded from the class are: Nationwide; any parent, subsidiary or affiliate of Nationwide; all employees, officers and directors of Nationwide; and any justice, judge or magistrate judge of the State of Ohio who may hear the case. The Class Period is from February 10, 1990, through the date the Class is certified. Nationwide intends to defend this lawsuit vigorously.
 
On April 13, 2004, Nationwide was named in a class action lawsuit filed in Circuit Court, Third Judicial Circuit, Madison County, Illinois, entitled Woodbury v. Nationwide Life Insurance Company. Nationwide removed this case to the United States District Court for the Southern District of Illinois on June 1, 2004. On December 27, 2004, the case was transferred to the United States District Court for the District of Maryland and included in the multi-district proceeding there entitled In Re Mutual Funds Investment Litigation. In response, on May 13, 2005, the plaintiff filed a First Amended Complaint purporting to represent, with certain exceptions, a class of all persons who held (through their ownership of an Nationwide annuity or insurance product) units of any Nationwide sub-account invested in mutual funds that included foreign securities in their portfolios and that experienced market timing or stale price trading activity. The First Amended Complaint purports to disclaim, with respect to market timing or stale price trading in Nationwide’s annuities sub-accounts, any allegation based on Nationwide’s untrue statement, failure to disclose any material fact, or usage of any manipulative or deceptive device or contrivance in connection with any class member’s purchases or sales of Nationwide
 
23

 
annuities or units in annuities sub-accounts. The plaintiff claims, in the alternative, that if Nationwide is found with respect to market timing or stale price trading in its annuities sub-accounts, to have made any untrue statement, to have failed to disclose any material fact or to have used or employed any manipulative or deceptive device or contrivance, then the plaintiff purports to represent a class, with certain exceptions, of all persons who, prior to Nationwide’s untrue statement, omission of material fact, use or employment of any manipulative or deceptive device or contrivance, held (through their ownership of an Nationwide annuity or insurance product) units of any Nationwide sub-account invested in mutual funds that included foreign securities in their portfolios and that experienced market timing activity. The First Amended Complaint alleges common law negligence and seeks to recover damages not to exceed $75,000 per plaintiff or class member, including all compensatory damages and costs. On June 24, 2005, Nationwide filed a motion to dismiss the First Amended Complaint. The plaintiff has opposed that motion. Nationwide intends to defend this lawsuit vigorously.

On January 21, 2004, Nationwide was named in a lawsuit filed in the United States District Court for the Northern District of Mississippi entitled United Investors Life Insurance Company v. Nationwide Life Insurance Company and/or Nationwide Life Insurance Company of America and/or Nationwide Life and Annuity Insurance Company and/or Nationwide Life and Annuity Company of America and/or Nationwide Financial Services, Inc. and/or Nationwide Financial Corporation, and John Does A-Z. In its complaint, plaintiff United Investors alleges that Nationwide and/or its affiliated life insurance companies caused the replacement of variable insurance policies and other financial products issued by United Investors with policies issued by the Nationwide defendants. The plaintiff raises claims for: (1) violations of the Federal Lanham Act, and common law unfair competition and defamation; (2) tortious interference with the plaintiff’s contractual relationship with Waddell & Reed, Inc. and/or its affiliates, Waddell & Reed Financial, Inc., Waddell & Reed Financial Services, Inc. and W&R Insurance Agency, Inc., or with the plaintiff’s contractual relationships with its variable policyholders; (3) civil conspiracy; and (4) breach of fiduciary duty. The complaint seeks compensatory damages, punitive damages, pre- and post-judgment interest, a full accounting, a constructive trust, and costs and disbursements, including attorneys’ fees. Nationwide filed a motion to dismiss the complaint on June 1, 2004. On February 8, 2005 the court denied the motion to dismiss. On March 23, 2005, Nationwide filed its answer, and on December 30, 2005, Nationwide filed a motion for summary judgment. Nationwide intends to defend this lawsuit vigorously.
 
On October 31, 2003, Nationwide and Nationwide Life and Annuity Insurance Company (NLAIC) were named in a lawsuit seeking class action status filed in the United States District Court for the District of Arizona entitled Robert Helman et al v. Nationwide Life Insurance Company et al. The suit challenges the sale of deferred annuity products for use as investments in tax-deferred contributory retirement plans. On April 8, 2004, the plaintiff filed an amended class action complaint on behalf of all persons who purchased an individual variable deferred annuity contract or a certificate to a group variable annuity contract issued by Nationwide or NLAIC which were allegedly used to fund certain tax-deferred retirement plans. The amended class action complaint seeks unspecified compensatory damages. Nationwide and NLAIC filed a motion to dismiss the complaint on May 24, 2004. On July 27, 2004, the court granted the motion to dismiss. The plaintiff has appealed that dismissal to the United States Court of Appeals for the Ninth Circuit. Nationwide and NLAIC intend to defend this lawsuit vigorously.
 
On August 15, 2001, Nationwide was named in a lawsuit filed in the United States District Court for the District of Connecticut entitled Lou Haddock, as trustee of the Flyte Tool & Die, Incorporated Deferred Compensation Plan, et al v. Nationwide Financial Services, Inc. and Nationwide Life Insurance Company. The plaintiffs first amended their complaint on September 5, 2001 to include class action allegations and have subsequently amended their complaint four times. As amended, in the current complaint, filed March 21, 2006, the plaintiffs seek to represent a class of ERISA qualified retirement plans that purchased variable annuities from Nationwide. The plaintiffs allege that they invested ERISA plan assets in their variable annuity contracts and that Nationwide breached ERISA fiduciary duties by allegedly accepting service payments from certain mutual funds. The complaint seeks disgorgement of some or all of the payments allegedly received by Nationwide, other unspecified relief for restitution, declaratory and injunctive relief, and attorneys’ fees. On December 13, 2001, the plaintiffs filed a motion for class certification. The plaintiffs filed a supplement to that motion on September 19, 2003. Nationwide opposed that motion on December 24, 2003. On July 6, 2004, Nationwide filed a Revised Memorandum in Support of Summary Judgment. On February 24, 2006, Nationwide’s motion for summary judgment was denied. On March 7, 2006, the plaintiff’s motion for class certification was denied without prejudice. Nationwide intends to defend this lawsuit vigorously.

 
The general distributor, SDI, is not engaged in any litigation of any material nature.


 
Advertising
 
Money Market Yields
 
Nationwide may advertise the "yield" and "effective yield" for the money market sub-account. Yield and effective yield are annualized, which means that it is assumed that the underlying mutual fund generates the same level of net income throughout a year.
 
Yield is a measure of the net dividend and interest income earned over a specific seven-day period (which period will be stated in the advertisement) expressed as a percentage of the offering price of the underlying mutual fund’s units. The effective yield is calculated similarly, but reflects assumed compounding, calculated under rules prescribed by the SEC. Thus, effective yield will be slightly higher than yield, due to the compounding.
 
24

Historical Performance of the Sub-Accounts
 
Nationwide will advertise historical performance of the sub-accounts in accordance with SEC prescribed calculations. Performance information is annualized. However, if a sub-account has been available in the variable account for less than one year, the performance information for that sub-account is not annualized. Performance information is based on historical earnings and is not intended to predict or project future results.
 
Standardized performance will reflect the maximum variable account charges possible under the contract, the Contract Maintenance Charge and the CDSC schedule. Non-standardized performance, which will be accompanied by standardized performance, will reflect other expense structures contemplated under the contract. The expense assumptions will be stated in the advertisement.


 
Page
General Information and History
1
Services
1
Purchase of Securities Being Offered
2
Underwriters
2
Annuity Payments
2
Financial Statements
3
 

25






 
Appendix A: Underlying Mutual Funds
 
The underlying mutual funds listed below are designed primarily as investments for variable annuity contracts and variable life insurance policies issued by insurance companies. There is no guarantee that the investment objectives will be met.
 
Please refer to the prospectus for each underlying mutual fund for more detailed information
 
AIM Variable Insurance Funds - AIM V.I. Capital Appreciation Fund: Series I Shares
Investment Adviser:
AIM Advisors, Inc.
Investment Objective:
Growth of capital.
 
AIM Variable Insurance Funds - AIM V.I. International Growth Fund: Series I Shares
Investment Adviser:
AIM Advisors, Inc.
Investment Objective:
Long-term growth of capital.
 
American Century Variable Portfolios, Inc. - American Century VP Balanced Fund: Class I
Investment Adviser:
American Century Investment Management, Inc.
Investment Objective:
Long-term capital growth and income.
 
American Century Variable Portfolios, Inc. - American Century VP Capital Appreciation Fund: Class I
This underlying mutual fund is only available in contracts for which good order applications were received before September 27, 1999.
Investment Adviser:
American Century Investment Management, Inc.
Investment Objective:
Capital growth.
 
American Century Variable Portfolios, Inc. - American Century VP Income & Growth Fund: Class I
Investment Adviser:
American Century Investment Management, Inc.
Investment Objective:
Capital growth by investing in common stocks.
 
Dreyfus Socially Responsible Growth Fund, Inc.: Initial Shares
Investment Adviser:
The Dreyfus Corporation
Investment Objective:
Capital growth with current income as a secondary goal.
 
Dreyfus Stock Index Fund, Inc.: Initial Shares
Investment Adviser:
The Dreyfus Corporation
Investment Objective:
To match performance of the S&P 500.
 
Dreyfus Variable Investment Fund - Appreciation Portfolio: Initial Shares
Investment Adviser:
The Dreyfus Corporation
Investment Objective:
Long-term capital growth.
 
Dreyfus Variable Investment Fund - Developing Leaders Portfolio: Initial Shares
Investment Adviser:
The Dreyfus Corporation
Investment Objective:
Capital growth.
 
Dreyfus Variable Investment Fund - Quality Bond Portfolio: Initial Shares
Investment Adviser:
The Dreyfus Corporation
Investment Objective:
Maximum total return.
 
Fidelity Variable Insurance Products Fund - VIP Equity-Income Portfolio: Initial Class
Investment Adviser:
Fidelity Management & Research Company
Sub-adviser:
FMR Co., Inc.
Investment Objective:
Reasonable income.
 
Fidelity Variable Insurance Products Fund - VIP High Income Portfolio: Initial Class
Investment Adviser:
Fidelity Management & Research Company
Sub-adviser:
FMR Co., Inc.
Investment Objective:
High level of current income.

 

 
26

 
Franklin Templeton Variable Insurance Products Trust - Templeton Foreign Securities Fund: Class 1
Investment Adviser:
Templeton Investment Counsel, LLC
Investment Objective:
Long-term capital growth.
 
Gartmore Variable Insurance Trust - Federated GVIT High Income Bond Fund: Class I
Investment Adviser:
Gartmore Mutual Fund Capital Trust, an indirect subsidiary of Nationwide Mutual Insurance Company.
Sub-adviser:
Federated Investment Management Company
Investment Objective:
High current income.
 
Gartmore Variable Insurance Trust - Gartmore GVIT Government Bond Fund: Class I
Investment Adviser:
Gartmore Mutual Fund Capital Trust, an indirect subsidiary of Nationwide Mutual Insurance Company.
Investment Objective:
To provide as high level of income as is consistent with the preservation of capital.
 
Gartmore Variable Insurance Trust - Gartmore GVIT Money Market Fund: Class I
Investment Adviser:
Gartmore Mutual Fund Capital Trust, an indirect subsidiary of Nationwide Mutual Insurance Company
Investment Objective:
High level of current income as is consistent with the preservation of capital and maintenance of liquidity.
 
Gartmore Variable Insurance Trust - Gartmore GVIT Nationwideâ Fund: Class I
Investment Adviser:
Gartmore Mutual Fund Capital Trust, an indirect subsidiary of Nationwide Mutual Insurance Company
Investment Objective:
Total return through a flexible combination of capital appreciation and current income.
 
Janus Aspen Series - International Growth Portfolio: Service Shares
Investment Adviser:
Janus Capital Management LLC
Investment Objective:
Long-term capital growth.
 
Neuberger Berman Advisers Management Trust - AMT Balanced Portfolio: I Class
Investment Adviser:
Neuberger Berman Management Inc.
Investment Objective:
Growth of capital and reasonable current income without undue risk to principal.
 
Wells Fargo Variable Trust - Wells Fargo Advantage VT Opportunity Fund: Investor Class
Investment Adviser:
Wells Fargo Funds Management, LLC
Sub-adviser:
Wells Capital Management, Inc.
Investment Objective:
Long-term capital appreciation.

 

 



 
27

Appendix B: Condensed Financial Information
 
The following tables reflect accumulation unit values for the units of the sub-accounts. As used in this appendix, the term "Period" is defined as a complete calendar year, unless otherwise noted. Those Periods with an asterisk (*) reflect accumulation unit information for a partial year only.

Sub-Accounts
Accumulation Unit Value at Beginning of Period
Accumulation Unit Value at End of Period
Percentage Change in Accumulation Unit Value
Number of Accumulation Units at End of Period
Period
 
 
 
 
 
 
AIM Variable Insurance Funds - AIM V.I. Capital Appreciation Fund: Series I Shares - Q/NQ
10.676868
11.469653
7.43%
6,623
2005
10.145261
10.676868
5.24%
4,575
2004
7.936045
10.145261
27.84%
8,471
2003
10.629714
7.936045
-25.34%
5,920
2002
14.039112
10.629714
-24.28%
6,381
2001
15.964823
14.039112
-12.06%
489,105
2000
11.184821
15.964823
42.74%
177,522
1999
9.498576
11.184821
17.75%
80,661
1998
10.000000
9.498576
-5.01%
2,692
1997*
 
 
 
 
 
 
AIM Variable Insurance Funds - AIM V.I. International Growth Fund: Series I Shares - Q/NQ
12.302542
14.320119
16.40%
476
2005
10.051603
12.302542
22.39%
419
2004
7.890688
10.051603
27.39%
589
2003
9.480766
7.890688
-16.77%
137
2002
12.562930
9.480766
-24.53%
64
2001
17.293870
12.562930
-27.36%
60,445
2000
11.300603
17.293870
53.03%
18,221
1999
9.913890
11.300603
13.99%
12,288
1998
10.000000
9.913890
-0.86%
591
1997*
 
 
 
 
 
 
American Century Variable Portfolios, Inc. - American Century VP Balanced Fund: Class I -Q/NQ
11.036175
11.430683
3.57%
4,800
2005
10.185550
11.036175
8.35%
1,645
2004
8.638585
10.185550
17.91%
2,500
2003
9.677376
8.638585
-10.73%
3,317
2002
10.165458
9.677376
-4.80%
1,187
2001
10.579044
10.165458
-3.91%
345,957
2000
10.000000
10.579044
5.79%
3,482
1999*
 
 
 
 
 
 
American Century Variable Portfolios, Inc. - American Century VP Capital Appreciation Fund: Class I - Q/NQ
17.448933
21.022816
20.48%
4,300
2005
16.432489
17.448933
6.19%
3,566
2004
13.819339
16.432489
18.91%
4,043
2003
17.768711
13.819339
-22.23%
3,504
2002
25.029137
17.768711
-29.01%
4,124
2001
23.256156
25.029137
7.62%
631,044
2000
14.321327
23.256156
62.39%
1,434,464
1999
14.829811
14.321327
-3.43%
1,703,940
1998
15.531281
14.829811
-4.52%
2,180,179
1997
           

 

 
28


Sub-Accounts
Accumulation Unit Value at Beginning of Period
Accumulation Unit Value at End of Period
Percentage Change in Accumulation Unit Value
Number of Accumulation Units at End of Period
Period
 
 
 
 
 
 
American Century Variable Portfolios, Inc. - American Century VP Income & Growth Fund: Class I - Q/NQ
13.722025
14.171369
3.27%
5,345
2005
12.304086
13.722025
11.52%
5,602
2004
9.637195
12.304086
27.67%
5,818
2003
12.110099
9.637195
-20.42%
5,859
2002
13.389004
12.110099
-9.55%
5,479
2001
15.175314
13.389004
-11.77%
605,490
2000
13.027526
15.175314
16.49%
602,532
1999
10.403924
13.027526
25.22%
341,015
1998
10.000000
10.403924
4.04%
20,844
1997*
 
 
 
 
 
 
The Dreyfus Socially Responsible Growth Fund, Inc.: Initial Shares - Q/NQ
20.342381
20.804638
2.27%
12,171
2005
19.405114
20.342381
4.83%
12,672
2004
15.603132
19.405114
24.37%
14,346
2003
22.249122
15.603132
-29.87%
15,461
2002
29.117547
22.249122
-23.59%
15,744
2001
33.157285
29.117547
-12.18%
1,869,572
2000
25.825425
33.157285
28.39%
1,800,636
1999
20.223412
25.825425
27.70%
1,482,215
1998
15.953248
20.223412
26.77%
1,027,569
1997
 
 
 
 
 
 
Dreyfus Stock Index Fund, Inc.: Initial Shares - Q/NQ
27.160283
28.065915
3.33%
31,864
2005
24.871495
27.160283
9.20%
31,683
2004
19.630772
24.871495
26.70%
31,624
2003
25.618669
19.630772
-23.37%
30,033
2002
29.558751
25.618669
-13.33%
28,508
2001
33.009632
29.558751
-10.45%
2,776,840
2000
27.730490
33.009632
19.04%
3,729,677
1999
21.913276
27.730490
26.55%
3,337,738
1998
16.698256
21.913276
31.23%
2,489,869
1997
 
 
 
 
 
 
Dreyfus Variable Investment Fund -Appreciation Portfolio: Initial Shares - Q/NQ
12.958165
13.350131
3.02%
4,467
2005
12.498159
12.958165
3.68%
6,659
2004
10.450363
12.498159
19.60%
5,296
2003
12.713043
10.450363
-17.80%
4,940
2002
14.203768
12.713043
-10.50%
5,474
2001
14.484129
14.203768
-1.94%
736,682
2000
13.166473
14.484129
10.01%
856,104
1999
10.244238
13.166473
28.53%
442,766
1998
10.000000
10.244238
2.44%
3,239
1997*
           

 

 
29


Sub-Accounts
Accumulation Unit Value at Beginning of Period
Accumulation Unit Value at End of Period
Percentage Change in Accumulation Unit Value
Number of Accumulation Units at End of Period
Period
 
 
 
 
 
 
Dreyfus Variable Investment Fund - Developing Leaders Portfolio: Initial Shares - Q/NQ
24.044779
25.109832
4.43%
27,397
2005
21.880107
24.044779
9.89%
28,483
2004
16.833459
21.880107
29.98%
31,860
2003
21.088243
16.833459
-20.18%
32,398
2002
22.760162
21.088243
-7.35%
30,441
2001
20.350320
22.760162
11.84%
4,088,865
2000
16.742421
20.350320
21.55%
4,068,163
1999
17.567589
16.742421
-4.70%
4,375,641
1998
15.245571
17.567589
15.23%
3,566,198
1997
 
 
 
 
 
 
Dreyfus Variable Investment Fund - Quality Bond Portfolio: Initial Shares - Q/NQ
15.423994
15.601357
1.15%
4,534
2005
15.117949
15.423994
2.02%
5,784
2004
14.595705
15.117949
3.58%
5,064
2003
13.722374
14.595705
6.36%
4,728
2002
13.032134
13.722374
5.30%
5,233
2001
11.873090
13.032134
9.76%
512,373
2000
12.008318
11.873090
-1.13%
532,313
1999
11.533218
12.008318
4.12%
565,175
1998
10.679640
11.533218
7.99%
407,905
1997
10.000000
10.493309
4.93%
9,827
1995*
 
 
 
 
 
 
Fidelity Variable Insurance Products Fund - VIP Equity-Income Portfolio: Initial Class - Q/NQ
27.692797
28.937089
4.49%
35,818
2005
25.156955
27.692797
10.08%
35,286
2004
19.556483
25.156955
28.64%
32,773
2003
23.857464
19.556483
-18.03%
32,901
2002
25.434075
23.857464
-6.20%
32,904
2001
23.766053
25.434075
7.02%
3,479,950
2000
22.645632
23.766053
4.95%
5,782,562
1999
20.553936
22.645632
10.18%
6,528,437
1998
16.255386
20.553936
26.44%
6,044,597
1997
 
 
 
 
 
 
Fidelity Variable Insurance Products Fund - VIP High Income Portfolio: Initial Class - Q/NQ
14.351788
14.548340
1.37%
11,337
2005
13.267980
14.351788
8.17%
11,638
2004
10.562700
13.267980
25.61%
11,371
2003
10.345574
10.562700
2.10%
11,484
2002
11.875950
10.345574
-12.89%
12,606
2001
15.519485
11.875950
-23.48%
1,520,751
2000
14.538235
15.519485
6.75%
1,617,225
1999
15.396163
14.538235
-5.57%
1,733,829
1998
13.256841
15.396163
16.14%
1,254,813
1997
           

 

 
30


Sub-Accounts
Accumulation Unit Value at Beginning of Period
Accumulation Unit Value at End of Period
Percentage Change in Accumulation Unit Value
Number of Accumulation Units at End of Period
Period
 
 
 
 
 
 
Franklin Templeton Variable Insurance Products Trust - Templeton Foreign Securities Fund: Class 1 - Q/NQ
20.381609
22.224937
9.04%
10,685
2005
17.371469
20.381609
17.33%
12,753
2004
13.277855
17.371469
30.83%
11,884
2003
16.487526
13.277855
-19.47%
10,350
2002
19.829322
16.487526
-16.85%
9,000
2001
20.538218
19.829322
-3.45%
1,810,275
2000
16.833378
20.538218
22.01%
1,970,610
1999
15.599596
16.833378
7.91%
2,111,021
1998
13.869569
15.599596
12.47%
1,914,676
1997
 
 
 
 
 
 
GVIT Federated GVIT High Income Bond Fund: Class I - Q/NQ
13.505990
13.648215
1.05%
1,259
2005
12.428955
13.505990
8.67%
1,273
2004
10.298837
12.428955
20.68%
185
2003
10.108455
10.298837
-1.88%
164
2002
9.827966
10.108455
2.85%
0
2001
10.855151
9.827966
-9.46%
25,431
2000
10.658111
10.855151
1.85%
32,624
1999
10.206766
10.658111
4.42%
27,267
1998
10.000000
10.206766
2.07%
279
1997*
 
 
 
 
 
 
GVIT Gartmore GVIT Government Bond Fund: Class I - Q
44.600457
45.458911
1.92%
3,839
2005
43.760351
44.600457
1.92%
4,009
2004
43.467280
43.760351
0.67%
5,997
2003
39.681226
43.467280
-9.54%
4,764
2002
37.487059
39.681226
5.85%
4,337
2001
33.746688
37.487059
11.08%
406,146
2000
35.013105
33.746688
-3.62%
770,147
1999
32.572519
35.013105
7.49%
895,885
1998
30.092479
32.572519
8.24%
864,418
1997
 
 
 
 
 
 
GVIT Gartmore GVIT Government Bond Fund: Class I - NQ
44.616924
45.475702
1.92%
0
2005
43.776516
44.616924
1.92%
0
2004
43.483340
43.776516
0.67%
0
2003
39.695887
43.483340
9.54%
0
2002
37.500904
39.695887
5.85%
0
2001
33.759140
37.500904
11.08%
24,140
2000
35.026017
33.759140
-3.62%
225,941
1999
32.584532
35.026017
7.49%
313,333
1998
30.103580
32.584532
8.24%
306,943
1997
           

 

 
31


Sub-Accounts
Accumulation Unit Value at Beginning of Period
Accumulation Unit Value at End of Period
Percentage Change in Accumulation Unit Value
Number of Accumulation Units at End of Period
Period
 
 
 
 
 
 
GVIT Gartmore GVIT Money Market Fund: Class I - Q
23.990230
24.310982
1.34%
1,808
2005
24.110582
23.990230
-0.50%
1,030
2004
24.276265
24.110582
-0.68%
1,420
2003
24.301609
24.276265
0.10%
3,253
2002
23.767044
24.301609
2.25%
3,114
2001
22.709765
23.767044
4.66%
314,167
2000
21.944976
22.709765
3.49%
450,327
1999
21.120495
21.944976
3.90%
405,666
1998
20.329483
21.120495
3.89%
386,925
1997
 
 
 
 
 
 
GVIT Gartmore GVIT Money Market Fund: Class I - NQ
26.065818
26.414319
1.34%
0
2005
26.196581
26.065818
-0.50%
0
2004
26.376600
26.196581
-0.68%
0
2003
26.404135
26.376600
0.10%
0
2002
25.823320
26.404135
2.25%
0
2001
24.674569
25.823320
4.66%
17,608
2000
23.843612
24.674569
3.49%
53,830
1999
22.947799
23.843612
3.90%
39,677
1998
22.088348
22.947799
3.89%
52,975
1997
 
 
 
 
 
 
GVIT Gartmore GVIT Nationwide® Fund: Class I - Q
91.352418
96.878249
6.05%
12,706
2005
84.332018
91.352418
8.32%
13,146
2004
67.006421
84.332018
25.86%
13.687
2003
82.145061
67.006421
-18.43%
14,516
2002
94.390507
82.145061
-12.97%
14,126
2001
97.698445
94.390507
-3.39%
785,762
2000
92.558757
97.698445
5.55%
1,191,087
1999
79.422176
92.558757
16.54%
1,294,956
1998
62.170693
79.422176
27.75%
1,185,035
1997
 
 
 
 
 
 
GVIT Gartmore GVIT Nationwide® Fund: Class I - NQ
88.724843
94.091731
6.05%
165
2005
81.906372
88.724843
8.32%
165
2004
65.079111
81.906372
25.86%
165
2003
79.782323
65.079111
-18.43%
168
2002
91.675550
79.782323
-12.97%
168
2001
94.888344
91.675550
-3.39%
30,236
2000
89.896489
94.888344
5.55%
41,363
1999
77.137765
89.896489
16.54%
298,279
1998
60.382482
77.137765
27.75%
318,518
1997
           

 

 
32


Sub-Accounts
Accumulation Unit Value at Beginning of Period
Accumulation Unit Value at End of Period
Percentage Change in Accumulation Unit Value
Number of Accumulation Units at End of Period
Period
 
 
 
 
 
 
Janus Aspen Series - International Growth Portfolio: Service Shares - Q/NQ
14.954107
19.526904
30.58%
10,659
2005
12.737304
14.954107
17.40%
7,559
2004
9.565195
12.737304
33.16%
9,453
2003
13.023294
9.565195
-26.55%
8,192
2002
17.190144
13.023294
-24.24%
7,954
2001
20.718419
17.190144
-17.03%
1,216,855
2000
11.516019
20.718419
79.91%
712,979
1999
9.952334
11.516019
15.71%
326,081
1998
10.000000
9.952334
-0.48%
3,095
1997*
 
 
 
 
 
 
Neuberger Berman Advisers Management Trust - AMT Balanced Portfolio - Q/NQ
21.845873
23.542486
7.77%
4,287
2005
20.248421
21.845873
7.89%
4,530
2004
17.643073
20.248421
14.77%
4,898
2003
21.576158
17.643073
2.10%
5,692
2002
25.233374
21.576158
-18.23%
5,950
2001
26.782503
25.233374
-5.78%
892,564
2000
20.316082
26.782503
31.83%
1,821,436
1999
18.349145
20.316082
10.72%
2,221,931
1998
15.563120
18.349145
17.90%
2,345,841
1997
 
 
 
 
 
 
Wells Fargo Variable Trust - Wells Fargo Advantage VT Opportunity Fund: Investor Class
25.676197
27.341650
6.49%
15,970
2005
22.004891
25.676197
16.68%
17,147
2004
16.272524
22.004891
35.23%
19,662
2003
22.529233
16.272524
-27.77%
16,856
2002
23.651845
22.529233
-4.75%
17,267
2001
22.530007
23.651845
4.98%
1,629,261
2000
16.920120
22.530007
33.16%
1,531,477
1999
15.098205
16.920120
12.07%
1,380,584
1998
12.193238
15.098205
23.82%
960,372
1997
10.000000
10.456863
4.57%
15,811
1995*
 
 
 
 
 
 

 

 
33

Appendix C: Contract Types and Tax Information

Types of Contracts
 
The contracts described in this prospectus are classified according to the tax treatment to which they are subject under the Internal Revenue Code. The following is general description of the various types of contracts. Eligibility requirements, tax benefits (if any), limitations, and other features of these contracts will differ depending on the type of contract.
 
Individual Retirement Annuities ("IRAs")
 
IRAs are contracts that satisfy the provisions of Section 408(b) of the Internal Revenue Code, including the following requirements:
 
·
the contract is not transferable by the owner;
 
·
the premiums are not fixed;
 
·
if the contract owner is younger than age 50, the annual premium cannot exceed $4,000; if the contract owner is age 50 or older, the annual premium cannot exceed $4,500 (although rollovers of greater amounts from qualified plans, Tax Sheltered Annuities and other IRAs can be received);
 
·
certain minimum distribution requirements must be satisfied after the owner attains the age of 70½;
 
·
the entire interest of the owner in the contract is nonforfeitable; and
 
·
after the death of the owner, additional distribution requirements may be imposed to ensure distribution of the entire balance in the contract within the statutory period of time.
 
Depending on the circumstance of the owner, all or a portion of the contributions made to the account may be deducted for federal income tax purposes.
 
Failure to make the mandatory distributions can result in an additional penalty tax of 50% of the excess of the amount required to be distributed over the amount that was actually distributed.
 
IRAs may receive rollover contributions from Individual Retirement Accounts, other Individual Retirement Annuities, Tax Sheltered Annuities, certain 457 governmental plans and qualified retirement plans (including 401(k) plans).
 
When the owner of an IRA attains the age of 70½, the Internal Revenue Code requires that certain minimum distributions be made. In addition, upon the death of the owner of an IRA, mandatory distribution requirements are imposed by the Internal Revenue Code to ensure distribution of the entire contract value within the required statutory period. Due to recent changes in Treasury Regulations, the amount used to compute the mandatory distributions may exceed the contract value.
 
For further details regarding IRAs, please refer to the disclosure statement that should have been received when the IRA was established.
 
Non-Qualified Contract
 
A Non-Qualified Contract is a contract that does not qualify for certain tax benefits under the Internal Revenue Code, and which is not an IRA, a Roth IRA, a SEP IRA or Tax Sheltered Annuity.
 
Upon the death of the owner of a Non-Qualified Contract, mandatory distribution requirements are imposed to ensure distribution of the entire balance in the contract within a required period.
 
Non-Qualified Contracts that are owned by natural persons can defer the incidence of taxation on the income earned in the contract until it is distributed or deemed to be distributed. Non-Qualified contracts that are owned by nonnatural persons, such as trusts, corporations and partnerships are generally subject to current income tax on the gain earned inside the contract, unless the nonnatural person owns the contract as an “agent” of a natural person. 
 
Qualified Plans
 
Contracts that are owned by Qualified Plans are not intended to confer tax benefits on the beneficiaries of the plan; they are used as investment vehicles for the plan. The income tax consequences to the beneficiary of a Qualified Plan are controlled by the operation of the plan, not by operation of the assets in which the plan invests.
 
Beneficiaries of Qualified Plans should contact their employer and/or trustee of the plan to obtain and review the plan, trust, summary plan description and other documents for the tax and other consequences of being a participant in a qualified plan.
 
Roth IRAs
 
Roth IRA contracts are contracts that satisfy the provisions of Section 408A of the Internal Revenue Code, including the following requirements:
 
·
the contract is not transferable by the owner;
 
·
the premiums are not fixed;
 
·
if the contract owner is younger than age 50, the annual premium cannot exceed $4,000; if the contract owner is age 50 or older, the annual premium cannot exceed $4,500 (although rollovers of greater amounts from other Roth IRAs and IRAs can be received);
 
·
the entire interest of the owner in the contract is nonforfeitable; and
 
·
after the death of the owner, certain distribution requirements may be imposed to ensure distribution of the entire balance in the contract within the statutory period of time.
 
A Roth IRA can receive a rollover from a IRA; however, the amount rolled over from the IRA to the Roth IRA is required to be included in the owner's federal gross income at the time of the rollover, and will be subject to federal income tax.

 

 
34

 
There are income limitations on eligibility to participate in a Roth IRA and additional income limitations for eligibility to roll over amounts from an IRA to a Roth IRA.
 
Upon the death of the owner of a Roth IRA, mandatory distribution requirements are imposed by the Internal Revenue Code to ensure distribution of the entire contract value within the required statutory period.
 
For further details regarding Roth IRAs, please refer to the disclosure statement provided when the Roth IRA was established.
 
Simplified Employee Pension IRAs ("SEP IRAs")
 
A SEP IRA is a written plan established by an employer for the benefit of employees which permits the employer to make contributions to an IRA established for the benefit of each employee.
 
An employee may make deductible contributions to a SEP IRA in the same way, and with the same restrictions and limitations, as an IRA. In addition, the employer may make contributions to the SEP IRA, subject to dollar and percentage limitations imposed by both the Internal Revenue Code and the written plan.
 
 
A SEP IRA plan established by an employer must satisfy:
 
·
minimum participation rules;
 
·
top-heavy contribution rules;
 
·
nondiscriminatory allocation rules; and
 
·
requirements regarding a written allocation formula.
 
In addition, the plan cannot restrict withdrawals of non-elective contributions, and must restrict withdrawals of elective contributions before March 15th of the following year.
 
When the owner of SEP IRA attains the age of 70½, the Internal Revenue Code requires that certain minimum distributions be made. In addition, upon the death of the owner of a SEP IRA, mandatory distribution requirements are imposed by the Internal Revenue Code to ensure distribution of the entire contract value within the required statutory period. Due to recent changes in Treasury Regulations, the amount used to compute the mandatory distributions may exceed the contract value.
 
Tax Sheltered Annuities
 
Certain tax-exempt organizations (described in section 501(c)(3) of the Internal Revenue Code) and public school systems may establish a plan under which annuity contracts can be purchased for their employees. These annuity contracts are often referred to as Tax Sheltered Annuities.
 
Purchase payments made to Tax Sheltered Annuities are excludible from the income of the employee, up to statutory maximum amounts. These amounts should be set forth in the plan adopted by the employer.
 
Tax Sheltered Annuities may receive rollover contributions from Individual Retirement Accounts, IRAs, other Tax Sheltered Annuities, certain 457 governmental plans, and qualified retirement plans (including 401(k) plans).
 
The owner's interest in the contract is nonforfeitable (except for failure to pay premiums) and cannot be transferred. Certain minimum distribution requirements must be satisfied after the owner attains the age of 70½, and after the death of the owner, additional distribution requirements may be imposed to ensure distribution of the entire balance in the contract within the statutory period of time.
 
When the owner of a Tax Sheltered Annuity attains the age of 70½, the Internal Revenue Code requires that certain minimum distributions be made. In addition, upon the death of the owner of a Tax Sheltered Annuity, mandatory distribution requirements are imposed by the Internal Revenue Code to ensure distribution of the entire contract value within the required statutory period. Due to recent changes in Treasury Regulations, the amount used to compute the mandatory distributions may exceed the contract value.
 
Federal Tax Considerations
 
Federal Income Taxes
 
The tax consequences of purchasing a contract described in this prospectus will depend on:
 
·
the type of contract purchased;
 
·
the purposes for which the contract is purchased; and
 
·
the personal circumstances of individual investors having interests in the contracts.
 
Existing tax rules are subject to change, and may affect individuals differently depending on their situation. Nationwide does not guarantee the tax status of any contracts or any transactions involving the contracts.
 
Representatives of the Internal Revenue Service have informally suggested, from time to time, that the number of underlying mutual funds available or the number of transfer opportunities available under a variable product may be relevant in determining whether the product qualifies for the desired tax treatment. In 2003, the Internal Revenue Service issued formal guidance, in Revenue Ruling 2003-91, that indicates that if the number of underlying mutual funds available in a variable insurance product does not exceed 20, the number of underlying mutual funds alone would not cause the contract to not qualify for the desired tax treatment. The Internal Revenue Service has also indicated that exceeding 20 investment options may be considered a factor, along with other factors including the number of transfer opportunities available under the contract, when determining whether the contract qualifies for the desired tax treatment. The revenue ruling did not indicate the actual number of underlying mutual funds that would cause the contract to not provide the desired tax treatment. Should the U.S. Secretary of the Treasury issue additional rules or regulations limiting the number of underlying mutual funds, transfers between underlying mutual funds, exchanges of underlying mutual funds or changes in investment objectives of underlying mutual funds such that the contract would no longer qualify for tax deferred treatment under Section 72 of the Internal Revenue Code, Nationwide will take whatever steps are available to remain in compliance.

 

 
35

 
If the contract is purchased as an investment of certain retirement plans (such as qualified retirement plans, Individual Retirement Accounts, and custodial accounts as described in Sections 401, 408(a), and 403(b)(7) of the Internal Revenue Code), the tax advantages enjoyed by the contract owner and/or annuitant may relate to participation in the plan rather than ownership of the annuity contract. Such plans are permitted to purchase investments other than annuities and retain tax-deferred status.
 
The following is a brief summary of some of the federal income tax considerations related to the contracts. In addition to the federal income tax, distributions from annuity contracts may be subject to state and local income taxes. The tax rules across all states and localities are not uniform and therefore will not be discussed in this prospectus. Tax rules that may apply to contracts issued in U.S. territories such as Puerto Rico and Guam are also not discussed. Nothing in this prospectus should be considered to be tax advice. Contract owners and prospective contract owners should consult a financial consultant, tax advisor or legal counsel to discuss the taxation and use of the contracts.
 
IRAs and SEP IRAs
 
Distributions from IRAs and SEP IRAs are generally taxed as ordinary income when received. If any of the amount contributed to the IRA was nondeductible for federal income tax purposes, then a portion of each distribution is excludable from income.
 
If distributions of income from an IRA are made prior to the date that the owner attains the age of 59½ years, the income is subject to the regular income tax and an additional penalty tax of 10% is generally applicable. The 10% penalty tax can be avoided if the distribution is:
 
·
made to a beneficiary on or after the death of the owner;
 
·
attributable to the owner becoming disabled (as defined in the Internal Revenue Code);
 
·
part of a series of substantially equal periodic payments made not less frequently than annually made for the life (or life expectancy) of the owner, or the joint lives (or joint life expectancies) of the owner and his or her designated beneficiary;
 
·
used for qualified higher education expenses; or
 
·
used for expenses attributable to the purchase of a home for a qualified first-time buyer.
 
If the contract owner dies before the contract is completely distributed, the balance will be included in the contract owner’s gross estate for tax purposes.
 
Roth IRAs
 
Distributions of earnings from Roth IRAs are taxable or nontaxable depending upon whether they are "qualified distributions" or "non-qualified distributions." A "qualified distribution" is one that satisfies the five-year rule and meets one of the following requirements:
 
·
it is made on or after the date on which the contract owner attains age 59½;
 
·
it is made to a beneficiary (or the contract owner’s estate) on or after the death of the contract owner;
 
·
it is attributable to the contract owner’s disability; or
 
·
it is used for expenses attributable to the purchase of a home for a qualified first-time buyer.
 
The five year rule generally is satisfied if the distribution is not made within the five year period beginning with the first taxable year in which a contribution is made to any Roth IRA established for the owner.
 
A qualified distribution is not includible in gross income for federal income tax purposes.
 
A non-qualified distribution is not includible in gross income to the extent that the distribution, when added to all previous distributions, does not exceed the total amount of contributions made to the Roth IRA. Any non-qualified distribution in excess of the total contributions is includible in the contract owner’s gross income as ordinary income in the year that it is distributed to the contract owner.
 
Special rules apply for Roth IRAs that have proceeds received from a IRA prior to January 1, 1999 if the owner elected the special 4-year income averaging provisions that were in effect for 1998.
 
If non-qualified distributions of income from a Roth IRA are made prior to the date that the owner attains the age of 59½ years, the income is subject to both the regular income tax and an additional penalty tax of 10%. The penalty tax can be avoided if the distribution is:
 
·
made to a beneficiary on or after the death of the owner;
 
·
attributable to the owner becoming disabled (as defined in the Internal Revenue Code);
 
·
part of a series of substantially equal periodic payments made not less frequently than annually made for the life (or life expectancy) of the owner, or the joint lives (or joint life expectancies) of the owner and his or her designated beneficiary;
 
·
for qualified higher education expenses; or
 
·
used for expenses attributable to the purchase of a home for a qualified first-time buyer.
 
If the contract owner dies before the contract is completely distributed, the balance will be included in the contract owner’s gross estate for tax purposes.
 
Tax Sheltered Annuities
 
Distributions from Tax Sheltered Annuities are generally taxed when received. A portion of each distribution is excludable from income based on a formula established pursuant to the Internal Revenue Code. The formula excludes from income the amount invested in the contract divided by the number of anticipated payments until the full investment in the contract is recovered. Thereafter all distributions are fully taxable.
 
If a distribution of income is made from a Tax Sheltered Annuity prior to the date that the owner attains the age of 59½ years, the income is subject to both the regular income tax and
 
 
36

an additional penalty tax of 10%. The penalty tax can be avoided if the distribution is:
 
·
made to a beneficiary on or after the death of the owner;
 
·
attributable to the owner becoming disabled (as defined in the Internal Revenue Code);
 
·
part of a series of substantially equal periodic payments made not less frequently than annually made for the life (or life expectancy) of the owner, or the joint lives (or joint life expectancies) of the owner and his or her designated beneficiary; or
 
·
made to the owner after separation from service with his or her employer after age 55.
 
If the contract owner dies before the contract is completely distributed, the balance will be included in the contract owner’s gross estate for tax purposes.
 
Non-Qualified Contracts - Natural Persons as Contract Owners
 
Generally, the income earned inside a Non-Qualified Annuity Contract that is owned by a natural person is not taxable until it is distributed from the contract.
 
Distributions before the annuitization date are taxable to the contract owner to the extent that the cash value of the contract exceeds the contract owner’s investment at the time of the distribution. Distributions, for this purpose, include partial surrenders, any portion of the contract that is assigned or pledged, amounts borrowed from the contract, or any portion of the contract that is transferred by gift. For these purposes, a transfer by gift may occur upon annuitization if the contract owner and the annuitant are not the same individual.
 
With respect to annuity distributions on or after the annuitization date, a portion of each annuity payment is excludable from taxable income. The amount excludable is based on the ratio between the contract owner’s investment in the contract and the expected return on the contract. Once the entire investment in the contract is recovered, all distributions are fully includable in income. The maximum amount excludable from income is the investment in the contract. If the annuitant dies before the entire investment in the contract has been excluded from income, and as a result of the annuitant's death no more payments are due under the contract, then the unrecovered investment in the contract may be deducted on his or her final tax return.
 
In determining the taxable amount of a distribution, all annuity contracts issued after October 21, 1988 by the same company to the same contract owner during the same calendar year will be treated as one annuity contract.
 
A special rule applies to distributions from contracts that have investments that were made prior to August 14, 1982. For those contracts, distributions that are made prior to the annuitization date are treated first as a recovery of the investment in the contract as of that date. A distribution in excess of the amount of the investment in the contract as of August 14, 1982, will be treated as taxable income.
 
The Internal Revenue Code imposes a penalty tax if a distribution is made before the contract owner reaches age 59½. The amount of the penalty is 10% of the portion of any distribution that is includible in gross income. The penalty tax does not apply if the distribution is:
 
·
the result of a contract owner’s death;
 
·
the result of a contract owner’s disability, (as defined in the Internal Revenue Code);
 
·
one of a series of substantially equal periodic payments made over the life (or life expectancy) of the contract owner or the joint lives (or joint life expectancies) of the contract owner and the beneficiary selected by the contract owner to receive payment under the annuity payment option selected by the contract owner; or
 
·
is allocable to an investment in the contract before August 14, 1982.
 
If the contract owner dies before the contract is completely distributed, the balance will be included in the contract owner’s gross estate for tax purposes.
 
Non-Qualified Contracts - Non-Natural Persons as Contract Owners
 
The previous discussion related to the taxation of Non-Qualified Contracts owned by individuals. Different rules (the so-called "non-natural persons" rules) apply if the contract owner is not a natural person.
 
Generally, contracts owned by corporations, partnerships, trusts, and similar entities are not treated as annuity contracts under the Internal Revenue Code. Therefore, income earned under a Non-Qualified Contract that is owned by a non-natural person is taxed as ordinary income during the taxable year that it is earned. Taxation is not deferred, even if the income is not distributed out of the contract. The income is taxable as ordinary income, not capital gain.
 
The non-natural person rules do not apply to all entity-owned contracts. For purpose of the rule that annuity contracts that are owned by non-natural persons are not treated as annuity contracts for insurance purposes, a contract that is owned by a non-natural person as an agent of an individual is treated as owned by the individual. This would cause the contract to be treated as an annuity under the Internal Revenue Code, allowing tax deferral. However, this exception does not apply when the non-natural person is an employer that holds the contract under a non-qualified deferred compensation arrangement for one or more employees.
 
The non-natural person rules also do not apply to contracts that are:
 
·
acquired by the estate of a decedent by reason of the death of the decedent;
 
·
issued in connection with certain qualified retirement plans and individual retirement plans;
 
·
purchased by an employer upon the termination of certain qualified retirement plans; or
 
 
37

·
immediate annuities within the meaning of Section 72(u) of the Internal Revenue Code.
 
If the annuitant dies before the contract is completely distributed, the balance may be included in the annuitant’s gross estate for tax purposes, depending on the obligations that the non-natural owner may have owed to the annuitant.
 
Withholding
 
Pre-death distributions from the contracts are subject to federal income tax. Nationwide will withhold the tax from the distributions unless the contract owner requests otherwise. If the distribution is from a Tax Sheltered Annuity, it will be subject to mandatory 20% withholding that cannot be waived, unless:
 
·
the distribution is made directly to another Tax Sheltered Annuity or an IRA; or
 
·
the distribution satisfies the minimum distribution requirements imposed by the Internal Revenue Code.
 
In addition, under some circumstances, the Internal Revenue Code will not permit contract owners to waive withholding. Such circumstances include:
 
·
if the payee does not provide Nationwide with a taxpayer identification number; or
 
·
if Nationwide receives notice from the Internal Revenue Services that the taxpayer identification number furnished by the payee is incorrect.
 
If a contract owner is prohibited from waiving withholding, as described above, the distribution will be subject to mandatory back-up withholding. The mandatory back-up withholding rate is established by Section 3406 of the Internal Revenue Code and is applied against the amount of income that is distributed.
 
Non-Resident Aliens
 
Generally, a pre-death distribution from a contract to a non-resident alien is subject to federal income tax at a rate of 30% of the amount of income that is distributed. Nationwide is required to withhold this amount and send it to the Internal Revenue Service. Some distributions to non-resident aliens may be subject to a lower (or no) tax if a treaty applies. In order to obtain the benefits of such a treaty, the non-resident alien must:
 
(1)
provide Nationwide with proof of residency and citizenship (in accordance with Internal Revenue Service requirements); and
 
(2)
provide Nationwide with an individual taxpayer identification number.
 
If the non-resident alien does not meet the above conditions, Nationwide will withhold 30% of income from the distribution.
 
Another way to avoid the 30% withholding is for the non-resident alien to provide Nationwide with sufficient evidence that:
 
(1)
the distribution is connected to the non-resident alien’s conduct of business in the United States; and
 
(2)
the distribution is not includible in the non-resident alien’s gross income for United States federal income tax purposes.
 
Note that these distributions would be subject to the same withholding rules that are applicable to payments to United States persons, including back-up withholding, which is currently at a rate of 28%, if a correct taxpayer identification number is not provided.
 
Federal Estate, Gift and Generation Skipping Transfer Taxes
 
The following transfers may be considered a gift for federal gift tax purposes:
 
·
a transfer of the contract from one contract owner to another; or
 
·
a distribution to someone other than a contract owner.
 
Upon the contract owner’s death, the value of the contract may be subject to estate taxes, even if all or a portion of the value is also subject to federal income taxes.
 
Section 2612 of the Internal Revenue Code may require Nationwide to determine whether a death benefit or other distribution is a "direct skip" and the amount of the resulting generation skipping transfer tax, if any. A direct skip is when property is transferred to, or a death benefit or other distribution is made to:
 
a)
an individual who is two or more generations younger than the contract owner; or
 
b)
certain trusts, as described in Section 2613 of the Internal Revenue Code (generally, trusts that have no beneficiaries who are not 2 or more generations younger than the contract owner).
 
If the contract owner is not an individual, then for this purpose only, "contract owner" refers to any person:
 
·
who would be required to include the contract, death benefit, distribution, or other payment in his or her federal gross estate at his or her death; or
 
·
who is required to report the transfer of the contract, death benefit, distribution, or other payment for federal gift tax purposes.
 
If a transfer is a direct skip, Nationwide will deduct the amount of the transfer tax from the death benefit, distribution or other payment, and remit it directly to the Internal Revenue Service.
 
Charge for Tax
 
Nationwide is not required to maintain a capital gain reserve liability on Non-Qualified Contracts. If tax laws change requiring a reserve, Nationwide may implement and adjust a tax charge.
 
Diversification
 
Internal Revenue Code Section 817(h) contains rules on diversification requirements for variable annuity contracts. A
 
38

variable annuity contract that does not meet these diversification requirements will not be treated as an annuity, unless:
 
·
the failure to diversify was accidental;
 
·
the failure is corrected; and
 
· a fine is paid to the Internal Revenue Service.
 
The amount of the fine will be the amount of tax that would have been paid by the contract owner if the income, for the period the contract was not diversified, had been received by the contract owner.
 
If the violation is not corrected, the contract owner will be considered the owner of the underlying securities and will be taxed on the earnings of his or her contract. Nationwide believes that the investments underlying this contract meet these diversification requirements.
 
Tax Changes
 
The foregoing tax information is based on Nationwide’s understanding of federal tax laws. It is NOT intended as tax advice. All information is subject to change without notice. You should consult with your personal tax and/or financial adviser for more information.
 
In 2001, the Economic Growth and Tax Relief Reconciliation Act (EGTRRA) was enacted. EGTRRA made numerous changes to the Internal Revenue Code, including the following:
 
·
generally lowering federal income tax rates;
 
·
increasing the amounts that may be contributed to various retirement plans, such as IRAs, Tax Sheltered Annuities and Qualified Plans;
 
·
increasing the portability of various retirement plans by permitting IRAs, Tax Sheltered Annuities, Qualified Plans and certain governmental 457 plans to "roll" money from one plan to another;
 
·
eliminating and/or reducing the highest federal estate tax rates;
 
·
increasing the estate tax credit; and
 
·
for persons dying after 2009, repealing the estate tax.
 
All of the changes resulting from EGTRRA are scheduled to "sunset," or become ineffective, after December 31, 2010 unless they are extended by additional legislation. If changes resulting from EGTRRA are not extended, beginning January 1, 2011, the Internal Revenue Code will be restored to its pre-EGTRRA form. This creates uncertainty as to future tax requirements and implications. Please consult a qualified tax or financial adviser for further information relating to EGTRRA and other tax issues.

 
Required Distributions
 
Any distribution paid that is NOT due to payment of the death benefit may be subject to a CDSC.
 
The Internal Revenue Code requires that certain distributions be made from the contracts issued in conjunction with this prospectus. Following is an overview of the required distribution rules applicable to each type of contract. Please consult a qualified tax or financial adviser for more specific required distribution information.
 
Required Distributions - General Information
 
In general, a beneficiary is an entity or person that the contract owner designates to receive death proceeds upon the contract owner’s death. The distribution rules in the Internal Revenue Code make a distinction between "beneficiary" and "designated beneficiary" when determining the life expectancy that may be used for payments that are made from IRAs, SEP IRAs, Roth IRAs and Tax Sheltered Annuities after the death of the annuitant, or that are made from Non-Qualified Contracts after the death of the contract owner. A designated beneficiary is a natural person who is designated by the contract owner as the beneficiary under the contract. Non-natural beneficiaries (e.g. charities or certain trusts) are not designated beneficiaries for the purpose of required distributions and the life expectancy of such a beneficiary is zero.
 
Life expectancies and joint life expectancies will be determined in accordance with the relevant guidance provided by the Internal Revenue Service and the Treasury Department, including but not limited to Treasury Regulation 1.72-9 and Treasury Regulation 1.401(a)(9)-5.
 
Required distributions paid upon the death of the contract owner are paid to the beneficiary or beneficiaries stipulated by the contract owner. How quickly the distributions must be made may be determined with respect to the life expectancies of the beneficiaries. For Non-Qualified Contracts, the beneficiaries used in the determination of the distribution period are those in effect on the date of the contract owner’s death. For contracts other than Non-Qualified Contracts, the beneficiaries used in the determination of the distribution period do not have to be determined until December 31 of the year following the contract owner’s death. If there is more than one beneficiary, the life expectancy of the beneficiary with the shortest life expectancy is used to determine the distribution period. Any beneficiary that is not a designated beneficiary has a life expectancy of zero.
 
Required Distributions for Non-Qualified Contracts
 
Internal Revenue Code Section 72(s) requires Nationwide to make certain distributions when a contract owner dies. The following distributions will be made in accordance with the following requirements:
 
(1)
If any contract owner dies on or after the annuitization date and before the entire interest in the contract has been distributed, then the remaining interest must be distributed at least as rapidly as the distribution method in effect on the contract owner's death.
 
(2)
If any contract owner dies before the annuitization date, then the entire interest in the contract (consisting of either the death benefit or the contract value reduced by charges set forth elsewhere in the contract) will be distributed within 5 years of the contract owner’s death, provided however:
 
39

 
(a)
any interest payable to or for the benefit of a designated beneficiary may be distributed over the life of the designated beneficiary or over a period not longer than the life expectancy of the designated beneficiary. Payments must begin within one year of the contract owner's death unless otherwise permitted by federal income tax regulations; and
 
 
(b)
if the designated beneficiary is the surviving spouse of the deceased contract owner, the spouse can choose to become the contract owner instead of receiving a death benefit. Any distributions required under these distribution rules will be made upon that spouse’s death.
 
In the event that the contract owner is not a natural person (e.g., a trust or corporation), for purposes of these distribution provisions:
 
(a)
the death of the annuitant will be treated as the death of a contract owner;
 
(b)
any change of annuitant will be treated as the death of a contract owner; and
 
(c)
in either case, the appropriate distribution will be made upon the death or change, as the case may be.
 
These distribution provisions do not apply to any contract exempt from Section 72(s) of the Internal Revenue Code by reason of Section 72(s)(5) or any other law or rule.
 
Required Distributions for Tax Sheltered Annuities, IRAs, SEP IRAs and Roth IRAs
 
Distributions from a Tax Sheltered Annuity, IRA or SEP IRA must begin no later than April 1 of the calendar year following the calendar year in which the contract owner reaches age 70½. Distributions may be paid in a lump sum or in substantially equal payments over:
 
(a)
the life of the contract owner or the joint lives of the contract owner and the contract owner’s designated beneficiary; or
 
(b)
a period not longer than the period determined under the table in Treasury Regulation 1.401(a)(9)-5, which is the deemed joint life expectancy of the contract owner and a person 10 years younger than the contract owner. If the designated beneficiary is the spouse of the contract owner, the period may not exceed the longer of the period determined under such table or the joint life expectancy of the contract owner and the contract owner’s spouse, determined in accordance with Treasury Regulation 1.72-9, or such additional guidance as may be provided pursuant to Treasury Regulation 1.401(a)(9)-5.
 
For Tax Sheltered Annuities, required distributions do not have to be withdrawn from this contract if they are being withdrawn from another Tax Sheltered Annuity of the contract owner.
 
For IRAs and SEP IRAs, required distributions do not have to be withdrawn from this contract if they are being withdrawn from another IRA or SEP IRA of the contract owner.
 
If the contract owner’s entire interest in a Tax Sheltered Annuity, IRA or SEP IRA will be distributed in equal or substantially equal payments over a period described in (a) or (b) above, the payments must begin on or before the required beginning date. The required beginning date is April 1 of the calendar year following the calendar year in which the contract owner reaches age 70½. The rules for Roth IRAs do not require distributions to begin during the contract owner’s lifetime, therefore, the required beginning date is not applicable to Roth IRAs.
 
Due to recent changes in Treasury Regulations, the amount used to compute the minimum distribution requirement may exceed the contract value.
 
If the contract owner dies before the required beginning date (in the case of a Tax Sheltered Annuity, IRA or SEP IRA) or before the entire contract value is distributed (in the case of Roth IRAs), any remaining interest in the contract must be distributed over a period not exceeding the applicable distribution period, which is determined as follows:
 
(a)
if the designated beneficiary is the contract owner’s spouse, the applicable distribution period is the surviving spouse’s remaining life expectancy using the surviving spouse’s birthday for each distribution calendar year after the calendar year of the contract owner’s death. For calendar years after the death of the contract owner’s surviving spouse, the applicable distribution period is the spouse’s remaining life expectancy using the spouse’s age in the calendar year of the spouse’s death, reduced by one for each calendar year that elapsed since the calendar year immediately following the calendar year of the spouse’s death;
 
(b)
if the designated beneficiary is not the contract owner’s surviving spouse, the applicable distribution period is the designated beneficiary’s remaining life expectancy using the designated beneficiary’s birthday in the calendar year immediately following the calendar year of the contract owner’s death, reduced by one for each calendar year that elapsed thereafter; and
 
(c)
if there is no designated beneficiary, the entire balance of the contract must be distributed by December 31 of the fifth year following the contract owner’s death.
 
If the contract owner dies on or after the required beginning date, the interest in the Tax Sheltered Annuity, IRA or SEP IRA must be distributed over a period not exceeding the applicable distribution period, which is determined as follows:

(a) if the designated beneficiary is the contract owner’s spouse, the applicable distribution period is the surviving spouse’s remaining life expectancy using the surviving spouse’s      birthday for each distribution calendar year after the calendar year of the contract owner’s death. For calendar years after the death of the contract owner’s surviving spouse, the applicable distribution period is the spouse’s remaining life expectancy using the spouse’s age in the calendar year of the spouse’s death, reduced by one for each calendar year that elapsed since the calendar year immediately following the calendar year of the spouse’s death; 
 
 
40

(b)
if the designated beneficiary is not the contract owner’s surviving spouse, the applicable distribution period is the designated beneficiary’s remaining life expectancy using the designated beneficiary’s birthday in the calendar year immediately following the calendar year of the contract owner’s death, reduced by one for each calendar year that elapsed thereafter; and
 
(c)
if there is no designated beneficiary, the applicable distribution period is the contract owner’s remaining life expectancy using the contract owner’s birthday in the calendar year of the contract owner’s death, reduced by one for each year thereafter.
 
If distribution requirements are not met, a penalty tax of 50% is levied on the difference between the amount that should have been distributed for that year and the amount that actually was distributed for that year.
 
For IRAs and SEP IRAs, all or a portion of each distribution will be included in the recipient’s gross income and taxed at ordinary income tax rates. The portion of a distribution which is taxable is based on the ratio between the amount by which non-deductible purchase payments exceed prior non-taxable distributions and total account balances at the time of the distribution. The owner of an IRA or SEP IRA must annually report the amount of non-deductible purchase payments, the amount of any distribution, the amount by which non-deductible purchase payments for all years exceed non taxable distributions for all years, and the total balance of all IRAs or SEP IRAs.
 
Distributions from Roth IRAs may be either taxable or nontaxable, depending upon whether they are "qualified distributions" or "non-qualified distributions" (see "Federal Tax Considerations").

 
41




STATEMENT OF ADDITIONAL INFORMATION
May 1, 2006
Deferred Variable Annuity Contracts
Issued by Nationwide Life Insurance Company
through its Nationwide Multi-Flex Variable Account
 
This Statement of Additional Information is not a prospectus. It contains information in addition to and more detailed than set forth in the prospectus and should be read in conjunction with the prospectus dated May 1, 2006. The prospectus may be obtained from NEA Valuebuilder Program, One Security Benefit Place, Topeka, Kansas 66636-0001, or calling 1-800-632-8258.

Table of Contents of Statement of Additional Information
Page
General Information and History
1
Services
1
Purchase of Securities Being Offered
2
Underwriters
2
Annuity Payments
2
Financial Statements
3

General Information and History
 
Nationwide Multi-Flex Variable Account is a separate investment account of Nationwide Life Insurance Company ("Nationwide"). Nationwide is a member of the Nationwide group of companies. All of Nationwide's common stock is owned by Nationwide Financial Services, Inc. ("NFS"), a holding company. NFS has two classes of common stock outstanding with different voting rights enabling Nationwide Corporation (the holder of all of the outstanding Class B Common Stock) to control NFS. Nationwide Corporation is a holding company, as well. All of its common stock is held by Nationwide Mutual Insurance Company (95.2%) and Nationwide Mutual Fire Insurance Company (4.8%), the ultimate controlling persons of the Nationwide group of companies. The Nationwide group of companies is one of America's largest insurance and financial services family of companies, with combined assets of over $158 billion as of December 31, 2005.
 
Services
 
Nationwide, which has responsibility for administration of the contracts and the variable account, maintains records of the name, address, taxpayer identification number, and other pertinent information for each contract owner and the number and type of contract issued to each such contract owner and records with respect to the contract value of each contract.
 
The custodian of the assets of the variable account is Nationwide. Nationwide will maintain a record of all purchases and redemptions of shares of the underlying mutual fund options. Nationwide, or affiliates of Nationwide, may have entered into agreements with either the investment adviser or distributor for several of the underlying mutual funds. The agreements relate to administrative services furnished by Nationwide or an affiliate of Nationwide. Some of the services provided include distribution of underlying fund prospectuses, semi-annual and annual fund reports, proxy materials and fund communications, as well as maintaining the websites and voice response systems necessary for contract owners to execute trades in the funds. Nationwide also acts as a limited agent for the fund for purposes of accepting the trades. For these services the funds agree to pay Nationwide an annual fee based on the average aggregate net assets of the variable account (and other separate accounts of Nationwide or life insurance company subsidiaries of Nationwide) invested in the particular fund.
 
Nationwide takes these anticipated fee payments into consideration when it determines the charges that will be assessed under the contracts. Without these payments, contract charges would be higher. Only those underlying mutual funds that agree to pay Nationwide a fee will be offered in the contract. Generally, Nationwide expects to receive somewhere between 0.10% to 0.45% (an annualized rate of the daily net assets of the variable account) from the funds it offers in the contracts. What is actually received depends upon many factors, including but not limited to the type of fund (i.e., money market funds generally pay less revenue than other fund types) and the actual services rendered to the fund company. Nationwide does not consider these fee payments when determining fund availability associated with any of the optional benefits offered in the contract.
 
Distribution, Promotional, and Sales Expenses
 
In addition to or partially in lieu of commission, Nationwide may pay the selling firms a marketing allowance, which is based on the firm’s ability and demonstrated willingness to promote and market Nationwide's products. How any marketing allowance is spent is determined by the firm, but generally will be used to finance firm activities, such as training and education, that may contribute to the promotion and marketing of Nationwide's products. Nationwide makes certain assumptions about the amount of marketing allowance it will pay and takes these assumptions into consideration when it determines the charges that will be assessed under the contracts. For the contracts described in the prospectus, Nationwide assumed 0.00% (of the daily net assets of the variable account) for marketing allowance when determining the charges for the contracts. The actual amount of the marketing allowance may be higher or lower than this assumption. If the actual amount of marketing allowance paid is more than what was assumed, Nationwide will fund the difference. Nationwide generally does not profit from any excess marketing allowance if the amount assumed was higher than what is
 

actually paid. Any excess would be spent on additional marketing for the contracts. For more information about marketing allowance or how a particular selling firm uses marketing allowances, please consult with your registered representative.
 
Independent Registered Public Accounting Firm
 
The financial statements of Nationwide Multi-Flex Variable Account and the consolidated financials statements of Nationwide Life Insurance Company and subsidiaries for the periods indicated have been included herein in reliance upon the reports of KPMG LLP, independent registered public accounting firm, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing. The audit report of KPMG LLP covering the December 31, 2005 consolidated financial statements of Nationwide Life Insurance Company and subsidiaries contains an explanatory paragraph that states that Nationwide Life Insurance Company and subsidiaries adopted the American Institute of Certified Public Accountants' Statement of Position 03-1, Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts, in 2004. KPMG LLP is located at 191 West Nationwide Blvd., Columbus, Ohio 43215.
 
Purchase of Securities Being Offered
 
The contracts will be sold by licensed insurance agents in the states where the contracts may be lawfully sold. Such agents will be registered representatives of broker-dealers registered under the Securities Exchange Act of 1934 who are members of the National Association of Securities Dealers, Inc. ("NASD").
 
Underwriters
 
Effective November 10, 2000, the contracts, which are offered continuously, are distributed by Security Distributors, Inc. ("SDI"), One Security Benefit Place, Topeka, Kansas 66636 - 0001. Prior to November 14, 2000, the contracts were distributed by Nationwide Investment Services Corporation ("NISC"), One Nationwide Plaza, Columbus, Ohio 43215, a wholly owned subsidiary of Nationwide. During the fiscal years ended December 31, 2005, 2004, and 2003, no underwriting commissions were paid by Nationwide to SDI.
 
Annuity Payments
 
See "Frequency and Amount of Annuity Payments" located in the prospectus.

 

 

 
Report of Independent Registered Public Accounting Firm
 
The Board of Directors of Nationwide Life Insurance Company and
 
    Contract Owners of Nationwide Multi-Flex Variable Account:
 
We have audited the accompanying statement of assets, liabilities and contract owners’ equity of Nationwide Multi-Flex Variable Account (comprised of the sub-accounts listed in note 1(b)) (collectively, “the Account”) as of December 31, 2005, and the related statements of operations and changes in contract owners’ equity, and the financial highlights for each of the periods indicated herein. These financial statements and financial highlights are the responsibility of the Account’s management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2005, by correspondence with the transfer agents of the underlying mutual funds. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of the Account as of December 31, 2005, and the results of its operations, changes in contract owners’ equity, and financial highlights for each of the periods indicated herein, in conformity with U.S. generally accepted accounting principles.
 
 
 
 
 
KPMG LLP
 
Columbus, Ohio
 
March 8, 2006
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT
 
STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY
 
December 31, 2005
 
 
 
Assets:
 
  
Investments at fair value:
 
  
AIM VIF – Capital Appreciation Fund – Series I Shares (AIMCapAp)
153,864 shares (cost $3,144,572)
 
   $ 3,797,350
AIM VIF – International Growth Fund – Series I Shares (AIMIntGr)
73,571 shares (cost $1,416,225)
 
     1,704,633
American Century VP – Balanced Fund – Class I (ACVPBal)
989,042 shares (cost $6,637,276)
 
     7,417,819
American Century VP – Capital Appreciation Fund – Class I (ACVPCapAp)
1,508,213 shares (cost $12,124,270)
 
     14,101,795
American Century VP – Income & Growth Fund – Class I (ACVPIncGr)
930,741 shares (cost $5,802,567)
 
     6,989,865
Dreyfus Socially Responsible Growth Fund, Inc., The (DrySRGro)
974,202 shares (cost $25,673,955)
 
     25,407,180
Dreyfus Stock Index Fund, Inc. – Initial Shares (DryStkIx)
2,185,111 shares (cost $62,875,313)
 
     69,530,230
Dreyfus VIF – Appreciation Portfolio – Initial Shares (DryVIFApp)
254,014 shares (cost $8,567,058)
 
     9,426,454
Dreyfus VIF – Developing Leaders Portfolio – Initial Shares (DryVIFDevLd)
1,721,630 shares (cost $62,616,212)
 
     75,682,833
Dreyfus VIF – Quality Bond Portfolio – Initial Shares (DryVIFQualBd)
845,479 shares (cost $9,776,146)
 
     9,537,006
Fidelity® VIP – Equity-Income Portfolio – Initial Class (FidVIPEI)
3,406,242 shares (cost $76,916,972)
 
     86,825,107
Fidelity® VIP – High Income Portfolio – Initial Class (FidVIPHI)
2,770,764 shares (cost $17,779,324)
 
     17,095,615
Franklin Templeton VIP – Templeton Foreign Securities Fund – Class 1 (FrVIPForSec)
1,956,359 shares (cost $23,907,191)
 
     30,988,716
Gartmore GVIT Federated High Income Bond Fund – Class I (GVITFHiInc)
190,150 shares (cost $1,515,474)
 
     1,477,468
Gartmore GVIT Government Bond Fund – Class I (GVITGvtBd)
3,665,084 shares (cost $42,942,910)
 
     42,295,068
Gartmore GVIT Growth Fund – Class I (GVITGrowth)
736,883 shares (cost $7,616,576)
 
     8,437,304
Gartmore GVIT Money Market Fund – Class I (GVITMyMkt)
12,913,556 shares (cost $12,913,556)
 
     12,913,556
Gartmore GVIT Nationwide® Fund – Class I (GVITNWFund)
12,403,358 shares (cost $133,732,522)
 
     146,979,800
Janus AS – International Growth Portfolio – Institutional Shares (JanIntGr)
465,945 shares (cost $10,718,935)
 
     16,555,017
Neuberger Berman AMT – Balanced Portfolio®– I Class (NBAMTBal)
1,736,533 shares (cost $16,362,591)
 
     18,094,669
Wells Fargo Advantage Variable Trust Opportunity Fund (WFTrustOp)
1,544,321 shares (cost $31,639,769)
 
     37,403,449
      
Total investments
 
     642,660,934
Accounts receivable
 
              –
      
Total assets
 
     642,660,934
Accounts payable
 
     8,554
      
Contract owners’ equity (note 4)
 
   $     642,652,380
      
See accompanying notes to financial statements.
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT
 
STATEMENTS OF OPERATIONS
 
Year Ended December 31, 2005
 
 
 
Investment activity:   Total     AIMCapAp     AIMIntGr     ACVPBal     ACVPCapAp     ACVPIncGr     DrySRGro     DryStkIx  
Reinvested dividends
 
  $ 10,080,666     2,335     10,042     122,286         151,827         1,143,500  
Mortality and expense risk charges (note 2)
 
    (8,300,753 )   (47,192 )   (17,062 )   (88,599 )   (172,019 )   (92,743 )   (332,695 )   (901,690 )
                                                 
Net investment income (loss)
 
    1,779,913     (44,857 )   (7,020 )   33,687     (172,019 )   59,084     (332,695 )   241,810  
                                                 
Proceeds from mutual fund shares sold
 
    104,532,401     819,624     350,518     1,284,185     3,576,983     1,445,740     4,336,797     10,061,404  
Cost of mutual fund shares sold
 
    (100,765,788 )   (818,964 )   (234,918 )   (1,218,103 )   (3,569,732 )   (1,263,512 )   (4,658,822 )   (9,817,262 )
                                                 
Realized gain (loss) on investments
 
    3,766,613     660     115,600     66,082     7,251     182,228     (322,025 )   244,142  
Change in unrealized gain (loss) on investments
 
    25,664,291     306,728     114,821     145,893     2,715,493     (8,187 )   1,187,699     1,794,933  
                                                 
Net gain (loss) on investments
 
    29,430,904     307,388     230,421     211,975     2,722,744     174,041     865,674     2,039,075  
                                                 
Reinvested capital gains
 
    3,310,456             2,598                  
                                                 
Net increase (decrease) in contract owners’ equity resulting from operations
 
  $ 34,521,273     262,531     223,401     248,260     2,550,725     233,125     532,979     2,280,885  
                                                 
Investment activity:   DryVIFApp     DryVIFDevLd     DryVIFQualBd     FidVIPEI     FidVIPHI     FrVIPForSec     GVITFHiInc     GVITGvtBd  
Reinvested dividends
 
  $ 1,795         348,656     1,469,024     2,640,296     401,731     108,228     1,616,617  
Mortality and expense risk charges (note 2)
 
    (125,461 )   (969,458 )   (121,984 )   (1,112,965 )   (223,987 )   (387,400 )   (17,424 )   (566,209 )
                                                 
Net investment income (loss)
 
    (123,666 )   (969,458 )   226,672     356,059     2,416,309     14,331     90,804     1,050,408  
                                                 
Proceeds from mutual fund shares sold
 
    1,826,999     11,359,232     1,320,108     11,869,606     2,424,034     4,240,361     257,750     6,306,061  
Cost of mutual fund shares sold
 
    (1,719,241 )   (10,029,721 )   (1,378,329 )   (11,046,961 )   (2,530,572 )   (3,540,201 )   (244,840 )   (6,347,184 )
                                                 
Realized gain (loss) on investments
 
    107,758     1,329,511     (58,221 )   822,645     (106,538 )   700,160     12,910     (41,123 )
Change in unrealized gain (loss) on investments
 
    326,376     2,857,396     (54,710 )   (613,430 )   (2,080,852 )   1,949,247     (88,260 )   (234,917 )
                                                 
Net gain (loss) on investments
 
    434,134     4,186,907     (112,931 )   209,215     (2,187,390 )   2,649,407     (75,350 )   (276,040 )
                                                 
Reinvested capital gains
 
                3,228,226                 79,632  
                                                 
Net increase (decrease) in contract owners’ equity resulting from operations
 
  $ 310,468     3,217,449     113,741     3,793,500     228,919     2,663,738     15,454     854,000  
                                                 
(Continued)
 
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT
 
STATEMENTS OF OPERATIONS, Continued
 
Year Ended December 31, 2005
 
 
 
Investment activity:   GVITGrowth     GVITMyMkt     GVITNWFund     JanIntGr     NBAMTBal     WFTrustOp  
Reinvested dividends
 
  $ 7,011     353,967     1,359,017     171,268     173,066      
Mortality and expense risk charges
(note 2)
 
    (112,721 )   (174,391 )   (1,947,557 )   (176,808 )   (235,171 )   (477,217 )
                                     
Net investment income (loss)
 
    (105,710 )   179,576     (588,540 )   (5,540 )   (62,105 )   (477,217 )
                                     
Proceeds from mutual fund shares sold
 
    1,606,703     6,062,781     23,584,593     2,224,589     3,445,247     6,129,086  
Cost of mutual fund shares sold
 
    (2,095,175 )   (6,062,781 )   (23,073,327 )   (1,759,414 )   (3,375,500 )   (5,981,229 )
                                     
Realized gain (loss) on investments
 
    (488,472 )       511,266     465,175     69,747     147,857  
Change in unrealized gain (loss) on investments
 
    1,023,293         8,840,121     3,454,016     1,354,992     2,673,639  
                                     
Net gain (loss) on investments
 
    534,821         9,351,387     3,919,191     1,424,739     2,821,496  
                                     
Reinvested capital gains
 
                         
                                     
Net increase (decrease) in contract owners’ equity resulting from operations
 
  $ 429,111     179,576     8,762,847     3,913,651     1,362,634     2,344,279  
                                     
 
 
See accompanying notes to financial statements.
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY
 
Years Ended December 31, 2005 and 2004
 
 
 
    Total     AIMCapAp     AIMIntGr     ACVPBal  
Investment activity:   2005     2004     2005     2004     2005     2004     2005     2004  
Net investment income (loss)
 
  $ 1,779,913     2,336,965     (44,857 )   (52,626 )   (7,020 )   (2,756 )   33,687     22,701  
Realized gain (loss) on investments
 
    3,766,613     (8,295,909 )   660     (87,643 )   115,600     16,386     66,082     22,813  
Change in unrealized gain (loss) on investments
 
    25,664,291     61,347,380     306,728     333,788     114,821     134,416     145,893     482,056  
Reinvested capital gains
 
    3,310,456     1,326,661                     2,598      
                                                 
Net increase (decrease) in contract owners’ equity resulting from operations
 
    34,521,273     56,715,097     262,531     193,519     223,401     148,046     248,260     527,570  
                                                 
Equity transactions:
 
               
Purchase payments received from contract owners
 
    28,237,970     37,101,425     250,993     385,765     101,776     60,753     314,517     338,476  
Transfers between funds
(including fixed account), net (note 3)
 
    (4,873,012 )   (7,959,749 )   (145,804 )   (377,892 )   625,153     252,121     1,289,769     613,377  
Redemptions
 
    (101,105,932 )   (89,053,556 )   (594,872 )   (710,142 )   (202,688 )   (86,677 )   (1,294,826 )   (753,067 )
Annuity benefits
 
    (62,650 )   (59,025 )                   (47 )    
Annual contract maintenance charges
(note 2)
 
    (1,127,464 )   (1,213,024 )   (6,708 )   (7,592 )   (1,996 )   (1,135 )   (10,217 )   (10,016 )
Contingent deferred sales charges (note 2)
 
    (437,950 )   (451,825 )   (3,112 )   (5,067 )   (1,391 )   (323 )   (2,932 )   (3,136 )
Adjustments to maintain reserves
 
    8,519     796     165     (2,193 )   21     103     (432 )   (1,562 )
                                                 
Net equity transactions
 
    (79,360,519 )   (61,634,958 )   (499,338 )   (717,121 )   520,875     224,842     295,832     184,072  
                                                 
Net change in contract owners’ equity
 
    (44,839,246 )   (4,919,861 )   (236,807 )   (523,602 )   744,276     372,888     544,092     711,642  
Contract owners’ equity beginning of period
 
    687,491,626     692,411,487     4,034,327     4,557,929     960,391     587,503     6,873,307     6,161,665  
                                                 
Contract owners’ equity end of period
 
  $ 642,652,380     687,491,626     3,797,520     4,034,327     1,704,667     960,391     7,417,399     6,873,307  
                                                 
CHANGES IN UNITS:
 
               
Beginning units
 
    25,148,126     27,272,466     377,865     449,061     78,064     58,458     622,792     604,768  
                                                 
Units purchased
 
    2,406,995     3,154,726     49,546     78,658     77,885     47,040     182,126     124,940  
Units redeemed
 
    (5,124,353 )   (5,279,066 )   (96,328 )   (149,854 )   (36,908 )   (27,434 )   (155,987 )   (106,916 )
                                                 
Ending units
 
    22,430,768     25,148,126     331,083     377,865     119,041     78,064     648,931     622,792  
                                                 
(Continued)
 
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2005 and 2004
 
 
 
    ACVPCapAp     ACVPIncGr     DrySRGro     DryStkIx  
Investment activity:   2005     2004     2005     2004     2005     2004     2005     2004  
Net investment income (loss)
 
  $ (172,019 )   (168,101 )   59,084     11,585     (332,695 )   (253,396 )   241,810     391,042  
Realized gain (loss) on investments
 
    7,251     (328,366 )   182,228     68,331     (322,025 )   (473,818 )   244,142     (944,495 )
Change in unrealized gain (loss) on investments
 
    2,715,493     1,255,131     (8,187 )   745,972     1,187,699     2,034,485     1,794,933     7,049,228  
Reinvested capital gains
 
                                 
                                                 
Net increase (decrease) in contract owners’ equity resulting from operations
 
    2,550,725     758,664     233,125     825,888     532,979     1,307,271     2,280,885     6,495,775  
                                                 
Equity transactions:
 
               
Purchase payments received from contract owners
 
    464,826     666,045     382,293     514,368     1,720,882     2,395,269     3,960,342     5,176,992  
Transfers between funds
(including fixed account), net (note 3)
 
    157,616     (419,093 )   (170,024 )   291,860     (1,188,316 )   (1,384,616 )   (1,155,348 )   (1,049,674 )
Redemptions
 
    (2,485,551 )   (1,459,289 )   (1,246,888 )   (940,602 )   (4,300,385 )   (3,662,103 )   (11,111,047 )   (9,364,099 )
Annuity benefits
 
    (2,301 )   (2,021 )                        
Annual contract maintenance charges (note 2)
 
    (25,260 )   (25,746 )   (11,795 )   (12,377 )   (58,015 )   (64,718 )   (125,945 )   (134,981 )
Contingent deferred sales charges
(note 2)
 
    (5,793 )   (8,124 )   (5,375 )   (4,341 )   (27,149 )   (25,212 )   (57,603 )   (52,908 )
Adjustments to maintain reserves
 
    (663 )   1,843     (382 )   2,346     (5,938 )   (8,229 )   8,914     2,928  
                                                 
Net equity transactions
 
    (1,897,126 )   (1,246,385 )   (1,052,171 )   (148,746 )   (3,858,921 )   (2,749,609 )   (8,480,687 )   (5,421,742 )
                                                 
Net change in contract owners’ equity
 
    653,599     (487,721 )   (819,046 )   677,142     (3,325,942 )   (1,442,338 )   (6,199,802 )   1,074,033  
Contract owners’ equity beginning of period
 
    13,447,364     13,935,085     7,808,533     7,131,391     28,712,894     30,155,232     75,738,911     74,664,878  
                                                 
Contract owners’ equity end of period
 
  $   14,100,963     13,447,364     6,989,487     7,808,533     25,386,952     28,712,894     69,539,109     75,738,911  
                                                 
CHANGES IN UNITS:
 
               
Beginning units
 
    769,955     847,279     569,073     579,786     1,411,482     1,553,596     2,788,580     3,002,185  
                                                 
Units purchased
 
    108,512     67,527     62,828     130,122     108,495     154,290     216,170     339,186  
Units redeemed
 
    (208,283 )   (144,851 )   (138,642 )   (140,835 )   (299,453 )   (296,404 )   (527,371 )   (552,791 )
                                                 
Ending units
 
    670,184     769,955     493,259     569,073     1,220,524     1,411,482     2,477,379     2,788,580  
                                                 
(Continued)
 
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2005 and 2004
 
 
 
    DryVIFApp     DryVIFDevLd     DryVIFQualBd     FidVIPEI  
Investment activity:   2005     2004     2005     2004     2005     2004     2005     2004  
Net investment income (loss)
 
  $ (123,666 )   40,789     (969,458 )   (857,851 )   226,672     287,646     356,059     262,564  
Realized gain (loss) on investments
 
    107,758     12,542     1,329,511     353,443     (58,221 )   (85,759 )   822,645     322,714  
Change in unrealized gain (loss) on investments
 
    326,376     323,792     2,857,396     8,092,775     (54,710 )   (4,824 )   (613,430 )   7,733,763  
Reinvested capital gains
 
                            3,228,226     332,373  
                                                 
Net increase (decrease) in contract owners’ equity resulting from operations
 
    310,468     377,123     3,217,449     7,588,367     113,741     197,063     3,793,500     8,651,414  
                                                 
Equity transactions:
 
               
Purchase payments received from contract owners
 
    749,670     944,916     4,045,159     5,338,084     589,672     794,200     3,862,029     4,958,356  
Transfers between funds
(including fixed account), net
(note 3)
 
    (271,402 )   58,922     (2,038,189 )   (1,481,181 )   247,184     (388,144 )   (491,011 )   187,820  
Redemptions
 
    (1,782,804 )   (1,385,900 )   (11,719,541 )   (9,433,066 )   (1,347,659 )   (1,459,258 )   (12,870,018 )   (11,225,318 )
Annuity benefits
 
                            (2,838 )   (2,728 )
Annual contract maintenance charges (note 2)
 
    (17,092 )   (18,494 )   (158,981 )   (173,280 )   (15,677 )   (17,421 )   (144,221 )   (152,080 )
Contingent deferred sales charges (note 2)
 
    (10,503 )   (11,417 )   (78,466 )   (64,945 )   (5,354 )   (10,953 )   (60,970 )   (59,399 )
Adjustments to maintain reserves
 
    149     (1,655 )   299     371     (788 )   (1,502 )   7,804     (8,773 )
                                                 
Net equity transactions
 
    (1,331,982 )   (413,628 )   (9,949,719 )   (5,814,017 )   (532,622 )   (1,083,078 )   (9,699,225 )   (6,302,122 )
                                                 
Net change in contract owners’ equity
 
    (1,021,514 )   (36,505 )   (6,732,270 )   1,774,350     (418,881 )   (886,015 )   (5,905,725 )   2,349,292  
Contract owners’ equity beginning of period
 
    10,448,110     10,484,615     82,415,412     80,641,062     9,955,090     10,841,105     92,738,599     90,389,307  
                                                 
Contract owners’ equity end of period
 
  $ 9,426,596     10,448,110     75,683,142     82,415,412     9,536,209     9,955,090     86,832,874     92,738,599  
                                                 
CHANGES IN UNITS:
 
               
Beginning units
 
    806,310     838,770     3,427,575     3,685,606     645,435     717,005     3,348,323     3,592,022  
                                                 
Units purchased
 
    89,567     133,570     233,345     326,058     93,845     114,015     238,916     319,482  
Units redeemed
 
    (189,765 )   (166,030 )   (646,856 )   (584,089 )   (127,985 )   (185,585 )   (587,166 )   (563,181 )
                                                 
Ending units
 
    706,112     806,310     3,014,064     3,427,575     611,295     645,435     3,000,073     3,348,323  
                                                 
(Continued)
 
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2005 and 2004
 
 
 
    FidVIPHI     FrVIPForSec     GVITFHiInc     GVITGvtBd  
Investment activity:   2005     2004     2005     2004     2005     2004     2005     2004  
Net investment income (loss)
 
  $ 2,416,309     1,299,152     14,331     (26,514 )   90,804     68,731     1,050,408     2,060,064  
Realized gain (loss) on investments
 
    (106,538 )   (54,162 )   700,160     120,490     12,910     41,100     (41,123 )   4,889  
Change in unrealized gain (loss) on investments
 
    (2,080,852 )   225,940     1,949,247     4,711,021     (88,260 )   (17,539 )   (234,917 )   (2,121,300 )
Reinvested capital gains
 
                            79,632     994,288  
                                                 
Net increase (decrease) in contract owners’ equity resulting from operations
 
    228,919     1,470,930     2,663,738     4,804,997     15,454     92,292     854,000     937,941  
                                                 
Equity transactions:
 
               
Purchase payments received from contract owners
 
    994,139     1,347,534     1,591,835     2,031,974     96,534     100,916     1,250,229     1,864,087  
Transfers between funds
(including fixed account), net (note 3)
 
    (511,401 )   (553,337 )   (223,343 )   45,051     245,786     170,446     140,888     (2,180,252 )
Redemptions
 
    (2,446,713 )   (2,038,938 )   (4,874,133 )   (3,710,798 )   (149,892 )   (99,933 )   (6,007,506 )   (7,109,498 )
Annuity benefits
 
                            (3,624 )   (3,183 )
Annual contract maintenance charges (note 2)
 
    (36,383 )   (39,570 )   (51,855 )   (51,836 )   (2,013 )   (1,821 )   (67,409 )   (77,077 )
Contingent deferred sales charges (note 2)
 
    (11,920 )   (16,011 )   (29,252 )   (26,749 )   (1,098 )   (808 )   (16,353 )   (27,285 )
Adjustments to maintain reserves
 
    1,773     (2,675 )   (6,922 )   2,596     223     (84 )   1,541     983  
                                                 
Net equity transactions
 
    (2,010,505 )   (1,302,997 )   (3,593,670 )   (1,709,762 )   189,540     168,716     (4,702,234 )   (7,532,225 )
                                                 
Net change in contract owners’ equity
 
    (1,781,586 )   167,933     (929,932 )   3,095,235     204,994     261,008     (3,848,234 )   (6,594,284 )
Contract owners’ equity beginning of period
 
    18,878,981     18,711,048     31,911,753     28,816,518     1,272,698     1,011,690     46,144,799     52,739,083  
                                                 
Contract owners’ equity end of period
 
  $     17,097,395     18,878,981     30,981,821     31,911,753     1,477,692     1,272,698     42,296,565     46,144,799  
                                                 
CHANGES IN UNITS:
 
               
Beginning units
 
    1,315,434     1,410,028     1,565,711     1,658,981     94,233     81,391     1,034,263     1,204,732  
                                                 
Units purchased
 
    98,623     131,221     117,604     163,323     39,085     46,181     60,311     80,456  
Units redeemed
 
    (238,977 )   (225,815 )   (288,996 )   (256,593 )   (25,062 )   (33,339 )   (164,445 )   (250,925 )
                                                 
Ending units
 
    1,175,080     1,315,434     1,394,319     1,565,711     108,256     94,233     930,129     1,034,263  
                                                 
(Continued)
 
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2005 and 2004
 
 
 
    GVITGrowth     GVITMyMkt     GVITNWFund     JanIntGr  
Investment activity:   2005     2004     2005     2004     2005     2004     2005     2004  
Net investment income (loss)
 
  $ (105,710 )   (90,981 )   179,576     (80,177 )   (588,540 )   (38,794 )   (5,540 )   (44,282 )
Realized gain (loss) on investments
 
    (488,472 )   (1,011,363 )           511,266     (5,788,892 )   465,175     57,274  
Change in unrealized gain (loss) on investments
 
    1,023,293     1,668,779             8,840,121     18,248,490     3,454,016     2,016,877  
Reinvested capital gains
 
                                 
                                                 
Net increase (decrease) in contract owners’ equity resulting from operations
 
    429,111     566,435     179,576     (80,177 )   8,762,847     12,420,804     3,913,651     2,029,869  
                                                 
Equity transactions:
 
               
Purchase payments received from contract owners
 
    144,712     249,119     520,694     785,715     3,683,165     4,493,872     789,873     1,056,379  
Transfers between funds
(including fixed account), net
(note 3)
 
    (223,485 )   28,272     1,435,965     916,165     (1,593,030 )   (2,219,447 )   559,332     (526,595 )
Redemptions
 
    (1,013,152 )   (1,166,692 )   (3,533,795 )   (4,853,816 )   (22,520,654 )   (20,072,635 )   (2,309,585 )   (1,702,576 )
Annuity benefits
 
    (2,640 )   (2,582 )   (3,920 )   (1,785 )   (47,030 )   (46,571 )        
Annual contract maintenance charges (note 2)
 
    (16,495 )   (18,757 )   (21,786 )   (25,651 )   (235,497 )   (255,589 )   (21,972 )   (21,416 )
Contingent deferred sales charges (note 2)
 
    (2,451 )   (5,599 )   (13,886 )   (19,807 )   (53,228 )   (60,788 )   (12,857 )   (10,178 )
Adjustments to maintain reserves
 
    (33 )   353     (6,042 )   924     9,949     10,331     2,192     (2,477 )
                                                 
Net equity transactions
 
    (1,113,544 )   (915,886 )   (1,622,770 )   (3,198,255 )   (20,756,325 )   (18,150,827 )   (993,017 )   (1,206,863 )
                                                 
Net change in contract owners’ equity
 
    (684,433 )   (349,451 )   (1,443,194 )   (3,278,432 )   (11,993,478 )   (5,730,023 )   2,920,634     823,006  
Contract owners’ equity beginning of period
 
    9,121,738     9,471,189     14,350,628     17,629,060     158,980,714     164,710,737     13,636,554     12,813,548  
                                                 
Contract owners’ equity end of period
 
  $ 8,437,305     9,121,738     12,907,434     14,350,628     146,987,236     158,980,714     16,557,188     13,636,554  
                                                 
CHANGES IN UNITS:
 
               
Beginning units
 
    571,151     632,988     589,228     718,977     1,747,130     1,960,832     911,869     1,005,775  
                                                 
Units purchased
 
    33,493     90,943     215,774     296,759     62,408     81,473     139,735     141,679  
Units redeemed
 
    (102,018 )   (152,780 )   (283,046 )   (426,508 )   (287,429 )   (295,175 )   (203,820 )   (235,585 )
                                                 
Ending units
 
    502,626     571,151     521,956     589,228     1,522,109     1,747,130     847,784     911,869  
                                                 
(Continued)
 
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2005 and 2004
 
 
 
    NBAMTBal     WFTrustOp  
Investment activity:   2005     2004     2005     2004  
Net investment income (loss)
 
  $ (62,105 )   (15,569 )   (477,217 )   (476,262 )
Realized gain (loss) on investments
 
    69,747     (179,442 )   147,857     (361,951 )
Change in unrealized gain (loss) on investments
 
    1,354,992     1,702,630     2,673,639     6,731,900  
Reinvested capital gains
 
                 
                         
Net increase (decrease) in contract owners’ equity resulting from operations
 
    1,362,634     1,507,619     2,344,279     5,893,687  
                         
Equity transactions:
 
       
Purchase payments received from contract owners
 
    647,362     905,698     2,077,268     2,692,907  
Transfers between funds
(including fixed account), net (note 3)
 
    (350,900 )   (408,275 )   (1,212,452 )   464,723  
Redemptions
 
    (3,225,784 )   (2,930,627 )   (6,068,439 )   (4,888,522 )
Annuity benefits
 
    (250 )   (155 )        
Annual contract maintenance charges (note 2)
 
    (33,256 )   (36,267 )   (64,891 )   (67,200 )
Contingent deferred sales charges
(note 2)
 
    (7,807 )   (12,366 )   (30,450 )   (26,409 )
Adjustments to maintain reserves
 
    (1,164 )   (855 )   (2,147 )   8,023  
                         
Net equity transactions
 
    (2,971,799 )   (2,482,847 )   (5,301,111 )   (1,816,478 )
                         
Net change in contract owners’ equity
 
    (1,609,165 )   (975,228 )   (2,956,832 )   4,077,209  
Contract owners’ equity beginning of period
 
    19,702,680     20,677,908     40,358,143     36,280,934  
                         
Contract owners’ equity end of period
 
  $     18,093,515     19,702,680     37,401,311     40,358,143  
                         
CHANGES IN UNITS:
 
       
Beginning units
 
    901,843     1,021,097     1,571,810     1,649,129  
                         
Units purchased
 
    47,877     69,799     130,850     218,004  
Units redeemed
 
    (181,162 )   (189,053 )   (334,654 )   (295,323 )
                         
Ending units
 
    768,558     901,843     1,368,006     1,571,810  
                         
See accompanying notes to financial statements.
 
 

 
NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT
 
NOTES TO FINANCIAL STATEMENTS
 
December 31, 2005 and 2004
 
 
 
(1) Background and Summary of Significant Accounting Policies
 
 
  (a) Organization and Nature of Operations
The Nationwide Multi-Flex Variable Account (the Account) was established pursuant to a resolution of the Board of Directors of Nationwide Life Insurance Company (the Company) on October 7, 1981. The Account is registered as a unit investment trust under the Investment Company Act of 1940.
 
The Company offers tax qualified and non-tax qualified Individual Deferred Variable annuity Contracts through the Account. The primary distributions for the contracts is through Company agents and an affiliated sales organization; however, other distributors may be utilized.
 
Effective July 1, 2000, the Company entered into a reinsurance agreement with Security Benefit Life Insurance Company (SBL) to sell, transfer and cede on an indemnity basis all of its obligations in connection with annuity contracts issued pursuant to the NEA Valuebuilder Annuity program (Program). Under the agreement, the Company continued to provide administrative and support services for contracts issued under the Program until September 2001. Thereafter, SBL assumed full responsibility for servicing the contracts and receives all fees and charges of the contracts. The Company is paid a Supplemental Capital Charge by SBL to meet the capital needs of the reinsured contracts. The ceding of risk does not discharge the Company from its primary obligation, including regulatory record keeping and reporting, to the contract owners of the Account.
 
 
 
  (b) The Contracts
Only contracts without a front-end sales charge, but with a contingent deferred sales charge and certain other fees, are offered for purchase. See note 2 for a discussion of contract expenses. With certain exceptions, contract owners in either the accumulation or payout phase may invest in any of the following:
 
Portfolios of the AIM Variable Insurance Funds, Inc. (AIM VIF);
 
    AIM VIF – Capital Appreciation Fund – Series I Shares (AIMCapAp)
 
    AIM VIF – International Growth Fund – Series I Shares (AIMIntGr)
 
Portfolios of the American Century Variable Portfolios, Inc. (American Century VP);
 
    American Century VP – Balanced Fund – Class I (ACVPBal)
 
    American Century VP – Capital Appreciation Fund – Class I (ACVPCapAp)
 
    American Century VP – Income & Growth Fund – Class I (ACVPIncGr)
 
Dreyfus Socially Responsible Growth Fund, Inc., The (DrySRGro)
 
Dreyfus Stock Index Fund, Inc. – Initial Shares (DryStkIx)
 
Portfolios of the Dreyfus Variable Investment Fund (Dreyfus VIF);
 
    Dreyfus VIF – Appreciation Portfolio – Initial Shares (DryVIFApp)
 
    Dreyfus VIF – Developing Leaders Portfolio – Initial Shares (DryVIFDevLd)
 
    Dreyfus VIF – Quality Bond Portfolio – Initial Shares (DryVIFQualBd)
 
Portfolios of the Fidelity® Variable Insurance Products Fund (Fidelity®VIP);
 
    Fidelity® VIP – Equity-Income Portfolio – Initial Class (FidVIPEI)
 
    Fidelity® VIP – High Income Portfolio – Initial Class (FidVIPHI)
 
Portfolios of the Franklin Templeton Variable Insurance Products Trust (Franklin Templeton VIP);
 
    Franklin Templeton VIP – Templeton Foreign Securities Fund – Class 1 (FrVIPForSec)
 
(Continued)
 
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT (NOTES TO FINANCIAL STATEMENTS, Continued)
 
Portfolios of the Gartmore Variable Insurance Trust (Gartmore GVIT)
 
(Gartmore is an affiliate of the Company);
 
    Gartmore GVIT Federated High Income Bond Fund – Class I (GVITFHiInc)
 
    Gartmore GVIT Government Bond Fund – Class I (GVITGvtBd)
 
    Gartmore GVIT Growth Fund – Class I (GVITGrowth)
 
    Gartmore GVIT Money Market Fund – Class I (GVITMyMkt)
 
    Gartmore GVIT Nationwide® Fund – Class I (GVITNWFund)
 
Portfolios of the Janus Aspen Series (Janus AS);
 
    Janus AS – International Growth Portfolio – Institutional Shares (JanIntGr)
 
Portfolios of the Neuberger Berman Advisers Management Trust (Neuberger Berman AMT);
 
    Neuberger Berman AMT – Balanced Portfolio®– I Class (NBAMTBal)
 
Portfolios of the Wells Fargo Advantage Variable Trust;
 
    Wells Fargo Advantage Variable Trust Opportunity Fund (WFTrustOp)
 
        (formerly Strong Opportunity Fund II, Inc. – Investor Class)
 
At December 31, 2005, contract owners were invested in all of the above funds. The contract owners’ equity is affected by the investment results of each fund, equity transactions by contract owners and certain contract expenses (see note 2). The accompanying financial statements include only contract owners’ purchase payments pertaining to the variable portions of their contracts and exclude any purchase payments for fixed dollar benefits, the latter being included in the accounts of the Company.
 
A contract owner may choose from among a number of different underlying mutual fund options. The underlying mutual fund options are not available to the general public directly. The underlying mutual funds are available as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies or, in some cases, through participation in certain qualified pension or retirement plans.
 
Some of the underlying mutual funds have been established by investment advisers which manage publicly traded mutual funds having similar names and investment objectives. While some of the underlying mutual funds may be similar to, and may in fact be modeled after, publicly traded mutual funds, the underlying mutual funds are not otherwise directly related to any publicly traded mutual fund. Consequently, the investment performance of publicly traded mutual funds and any corresponding underlying mutual funds may differ substantially.
 
 
 
  (c)
Security Valuation, Transactions and Related Investment Income
 
Investments in underlying mutual funds are valued based on the closing net asset value per share at December 31, 2005 of such funds, which value their investment securities at fair value. The cost of investments sold is determined on the specific identification basis. Investment transactions are accounted for on the trade date (date the order to buy or sell is executed) and dividends (which include capital gain distributions) are accrued as of the ex-dividend date and are reinvested in the underlying mutual funds.
 
 
 
  (d)
Federal Income Taxes
 
Operations of the Account form a part of, and are taxed with, operations of the Company which is taxed as a life insurance company under the Internal Revenue Code.
 
The Company does not provide for income taxes within the Account. Taxes are the responsibility of the contract owner upon termination or withdrawal.
 
 
 
  (e)
Use of Estimates in the Preparation of Financial Statements
 
The preparation of financial statements in conformity with U.S. generally accepted accounting principles may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
(Continued)
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
  (f) Calculation of Annuity Reserves
Annuity reserves are computed for contracts in the variable payout stage according to industry standard mortality tables. The assumed investment return is 3.5% unless the annuitant elects otherwise, in which case the rate may vary from 3.5% to 7%, as regulated by the laws of the respective states. The mortality risk is fully borne by the Company and may result in additional amounts being transferred into the Account by the Company to cover greater longevity of annuitants than expected. Conversely, if reserves exceed amounts required, transfers may be made to the Company.
 
 
 
(2) Expenses
The Company does not deduct a sales charge from purchase payments received from the contract owners. However, if any part of the contract value of such contracts is surrendered, the Company will, with certain exceptions, deduct from a contract owners’ contract value a contingent deferred sales charge. For contracts issued prior to February 1, 1989, the contingent deferred sales charge will be equal to 5% of the lesser of the total of all purchase payments or the amount surrendered. For contracts issued on or after February 1, 1989, the Company will deduct a contingent deferred sales charge not to exceed 7% of purchase payments surrendered. This charge declines 1% per year. After the purchase payment has been held in the contract for 7 years the charge is 0%. No sales charges are deducted on redemptions used to purchase units in the fixed investment options of the Company.
 
The following contract charges are deducted by the Company: (a) an annual contract maintenance charge of up to $30, dependent upon contract type and issue date, which is satisfied by surrendering units; and (b) a mortality and expense risk charge and an administration charge assessed through the daily unit value calculation equal to an annualized rate of 1.25% and 0.05%, respectively; for NEA Valuebuilder Annuity contracts issued before November 3, 1997, or in states which have not approved the applicable contract modifications, a mortality and expense risk charge and an administrative charge assessed through the daily unit value calculation equal to an annualized rate of 1.25% and .05%, respectively; for NEA Valuebuilder Annuity contracts issued on or after the later of November 3, 1997, or the date on which state insurance authorities approve corresponding contract modifications, an a ctuarial risk charge assessed through the daily unit value calculation equal to an annualized rate of 1.30%.
 
 
 
(3) Related Party Transactions
The Company performs various services on behalf of the Mutual Fund Companies in which the Account invests and may receive fees for the services performed. These services include, among other things, shareholder communications, preparation, postage, fund transfer agency and various other record keeping and customer service functions. These fees are paid to an affiliate of the Company.
 
Contract owners may, with certain restrictions, transfer their assets between the Account and a fixed dollar contract (fixed account) maintained in the accounts of the Company. The fixed account assets are not reflected in the accompanying financial statements. In addition, the Account portion of contract owner loans is transferred to the accounts of the Company for administration and collection. Loan repayments are transferred to the Account at the direction of the contract owner. For the years ended December 31, 2005 and 2004, total transfers to the Account from the fixed account were $372,119 and $1,373,145, respectively, and total transfers from the Account to the fixed account were $958,945 and $1,876,522, respectively. Transfers from the Account to the fixed account, and transfers to the Account from the fixed account are included in transfers between funds (including fixed account), net, on the accompanying Statements of Changes in Contract Owners’ Equity.
 
(Continued)
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
(4) Financial Highlights
The following is a summary of units, unit fair values and contract owners’ equity outstanding for variable annuity contracts as of the end of the periods indicated, and the contract expense rate, investment income ratio and total return for each of the periods in the five-year period ended December 31, 2005. The Account includes contracts administered by Security Benefit Life Insurance Company under a reinsurance agreement discussed in note 1. The mutual fund and product options of the contracts so administered are identified by those unit fair values presented below using two decimal places.
 
 
 
     Contract
Expense
Rate*
   Units   
Unit
 
Fair Value
 
   Contract
Owners’ Equity
   Investment
Income
Ratio**
   Total
Return***
AIM VIF – Capital Appreciation Fund – Series I Shares
 
2005
 
   1.30%    6,623    $   11.469653    $ 75,964    0.06%    7.43%    
   1.30%    324,460      11.47              3,721,556    0.06%    7.43%    
2004
 
   1.30%    4,575      10.676868      48,847    0.00%    5.24%    
   1.30%    373,290      10.68              3,985,480    0.00%    5.24%    
2003
 
   1.30%    8,472      10.145261      85,951    0.00%    27.84%    
   1.30%    440,589      10.15              4,471,978    0.00%    27.84%    
2002
 
   1.30%    5,920      7.936045      46,980    0.00%    -25.34%    
   1.30%    434,117      7.94              3,446,886    0.00%    -25.34%    
2001
 
   1.30%    493,053      10.629714      5,241,012    0.00%    -24.28%    
AIM VIF – International Growth Fund – Series I Shares
 
2005
 
   1.30%    475      14.320119      6,802    0.75%    16.40%    
   1.30%    118,566      14.32              1,697,865    0.75%    16.40%    
2004
 
   1.30%    420      12.302542      5,167    0.73%    22.39%    
   1.30%    77,644      12.30              955,224    0.73%    22.39%    
2003
 
   1.30%    589      10.051603      5,920    0.53%    27.39%    
   1.30%    57,869      10.05              581,583    0.53%    27.39%    
2002
 
   1.30%    137      7.890688      1,083    0.54%    -16.77%    
   1.30%    57,534      7.89              453,947    0.54%    -16.77%    
2001
 
   1.30%    64,827      9.480766      614,610    0.30%    -24.53%    
American Century VP – Balanced Fund – Class I
 
2005
 
   1.30%    172,160      11.430683      1,967,906    1.71%    3.57%    
   1.30%    476,771      11.43              5,449,493    1.71%    3.57%    
2004
 
   1.30%    212,190      11.036175      2,341,766    1.60%    8.35%    
   1.30%    410,602      11.04              4,531,541    1.60%    8.35%    
2003
 
   1.30%    207,081      10.185550      2,109,234    2.44%    17.91%    
   1.30%    397,687      10.19              4,052,431    2.44%    17.91%    
2002
 
   1.30%    218,265      8.638585      1,885,499    2.74%    -10.73%    
   1.30%    330,980      8.64              2,859,671    2.74%    -10.73%    
2001
 
   1.30%    606,540      9.677376      5,869,716    2.88%    -4.80%    
American Century VP – Capital Appreciation Fund – Class I
 
2005
 
   1.30%    262,293      21.022816      5,514,137    0.00%    20.48%    
   1.30%    407,891      21.02              8,573,869    0.00%    20.48%    
2004
 
   1.30%    333,321      17.448933      5,816,096    0.00%    6.19%    
   1.30%    436,634      17.45              7,618,830    0.00%    6.19%    
2003
 
   1.30%    364,951      16.432489      5,997,053    0.00%    18.91%    
   1.30%    482,328      16.43              7,924,649    0.00%    18.91%    
2002
 
   1.30%    400,478      13.819339      5,534,342    0.00%    -22.23%    
   1.30%    516,646      13.82              7,140,048    0.00%    -22.23%    
2001
 
   1.30%    1,073,719      17.768711      19,078,603    0.00%    -29.01%    
American Century VP – Income & Growth Fund – Class I
 
2005
 
   1.30%    5,345      14.171369      75,746    2.05%    3.27%    
   1.30%    487,914      14.17              6,913,741    2.05%    3.27%    
2004
 
   1.30%    5,602      13.722025      76,871    1.41%    11.52%    
   1.30%    563,471      13.72              7,731,662    1.41%    11.52%    
2003
 
   1.30%    5,818      12.304086      71,585    1.24%    27.67%    
   1.30%    573,968      12.30              7,059,806    1.24%    27.67%    
2002
 
   1.30%    5,859      9.637195      56,465    1.08%    -20.42%    
   1.30%    574,406      9.64              5,537,277    1.08%    -20.42%    
2001
 
   1.30%    619,930      12.110099      7,507,414    0.86%    -9.55%    
(Continued)
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
     Contract
Expense
Rate*
   Units   
Unit
 
Fair Value
 
   Contract
Owners’ Equity
   Investment
Income
Ratio**
   Total
Return***
Dreyfus Socially Responsible Growth Fund, Inc., The
 
2005
 
   1.30%    11,469    $   20.804638    $ 238,608    0.00%    2.27%    
   1.30%    1,209,055      20.80              25,148,344    0.00%    2.27%    
2004
 
   1.30%    11,970      20.342381      243,498    0.38%    4.83%    
   1.30%    1,399,512      20.34              28,469,396    0.38%    4.83%    
2003
 
   1.30%    13,643      19.405114      264,744    0.11%    24.37%    
   1.30%    1,539,953      19.41              29,890,488    0.11%    24.37%    
2002
 
   1.30%    15,461      15.603132      241,234    0.21%    -29.87%    
   1.30%    1,615,649      15.60              25,204,126    0.21%    -29.87%    
2001
 
   1.30%    1,810,739      22.249122      40,287,353    0.06%    -23.59%    
Dreyfus Stock Index Fund, Inc. – Initial Shares
 
2005
 
   1.30%    225,414      28.065915      6,326,451    1.57%    3.33%    
   1.30%    2,251,965      28.07              63,212,658    1.57%    3.33%    
2004
 
   1.30%    284,122      27.160283      7,716,834    1.76%    9.20%    
   1.30%    2,504,458      27.16              68,022,077    1.76%    9.20%    
2003
 
   1.30%    358,961      24.871495      8,927,897    1.45%    26.70%    
   1.30%    2,643,224      24.87              65,736,981    1.45%    26.70%    
2002
 
   1.30%    400,765      19.630772      7,867,327    1.31%    -23.37%    
   1.30%    2,657,073      19.63              52,158,352    1.31%    -23.37%    
2001
 
   1.30%    3,239,607      25.618669      82,994,419    1.05%    -13.33%    
Dreyfus VIF – Appreciation Portfolio – Initial Shares
 
2005
 
   1.30%    4,469      13.350131      59,662    0.02%    3.02%    
   1.30%    701,643      13.35              9,366,934    0.02%    3.02%    
2004
 
   1.30%    6,659      12.958165      86,288    1.65%    3.68%    
   1.30%    799,651      12.96              10,361,822    1.65%    3.68%    
2003
 
   1.30%    5,296      12.498159      66,190    1.41%    19.60%    
   1.30%    833,474      12.50              10,418,425    1.41%    19.60%    
2002
 
   1.30%    4,940      10.450363      51,629    1.13%    -17.80%    
   1.30%    798,272      10.45              8,341,946    1.13%    -17.80%    
2001
 
   1.30%    773,509      12.713043      9,833,653    0.83%    -10.50%    
Dreyfus VIF – Developing Leaders Portfolio – Initial Shares
 
2005
 
   1.30%    27,397      25.109832      687,934    0.00%    4.43%    
   1.30%    2,986,667      25.11              74,995,208    0.00%    4.43%    
2004
 
   1.30%    28,484      24.044779      684,891    0.19%    9.89%    
   1.30%    3,399,091      24.04              81,730,521    0.19%    9.89%    
2003
 
   1.30%    31,860      21.880107      697,100    0.03%    29.98%    
   1.30%    3,653,746      21.88              79,943,962    0.03%    29.98%    
2002
 
   1.30%    32,398      16.833459      545,367    0.05%    -20.18%    
   1.30%    3,795,742      16.83              63,882,345    0.05%    -20.18%    
2001
 
   1.30%    4,022,943      21.088243      84,836,800    0.42%    -7.35%    
Dreyfus VIF – Quality Bond Portfolio – Initial Shares
 
2005
 
   1.30%    4,534      15.601357      70,737    3.58%    1.15%    
   1.30%    606,761      15.60              9,465,472    3.58%    1.15%    
2004
 
   1.30%    5,783      15.423994      89,197    4.01%    2.02%    
   1.30%    639,652      15.42              9,865,893    4.01%    2.02%    
2003
 
   1.30%    5,065      15.117949      76,572    4.04%    3.58%    
   1.30%    711,940      15.12              10,764,533    4.04%    3.58%    
2002
 
   1.30%    4,728      14.595705      69,013    5.06%    6.36%    
   1.30%    726,030      14.60              10,600,042    5.06%    6.36%    
2001
 
   1.30%    684,297      13.722374      9,390,179    6.16%    5.30%    
Fidelity® VIP – Equity-Income Portfolio – Initial Class
 
2005
 
   1.30%    417,174      28.937089      12,071,801    1.64%    4.49%    
   1.30%    2,582,899      28.94              74,749,097    1.64%    4.49%    
2004
 
   1.30%    467,815      27.692797      12,955,106    1.52%    10.08%    
   1.30%    2,880,508      27.69              79,769,188    1.52%    10.08%    
2003
 
   1.30%    537,853      25.156955      13,530,744    1.72%    28.64%    
   1.30%    3,054,169      25.16              76,842,892    1.72%    28.64%    
2002
 
   1.30%    596,921      19.556483      11,673,680    1.80%    -18.03%    
   1.30%    3,196,064      19.56              62,515,003    1.80%    -18.03%    
2001
 
   1.30%    4,156,274      23.857464      99,158,157    1.75%    -6.20%    
(Continued)
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
     Contract
Expense
Rate*
   Units   
Unit
 
Fair Value
 
   Contract
Owners’ Equity
   Investment
Income
Ratio**
   Total
Return***
Fidelity® VIP – High Income Portfolio – Initial Class
 
2005
 
   1.30%    11,336    $   14.548340    $ 164,920    14.68%    1.37%    
   1.30%    1,163,744      14.55              16,932,475    14.68%    1.37%    
2004
 
   1.30%    11,638      14.351788      167,026    8.16%    8.17%    
   1.30%    1,303,796      14.35              18,711,955    8.16%    8.17%    
2003
 
   1.30%    11,371      13.267980      150,870    7.07%    25.61%    
   1.30%    1,398,657      13.27              18,560,178    7.07%    25.61%    
2002
 
   1.30%    11,484      10.562700      121,304    10.63%    2.10%    
   1.30%    1,373,068      10.56              14,499,602    10.63%    2.10%    
2001
 
   1.30%    1,468,701      10.345574      15,194,555    13.13%    -12.89%    
Franklin Templeton VIP – Templeton Foreign Securities Fund – Class 1
 
2005
 
   1.30%    10,685      22.224937      237,474    1.28%    9.04%    
   1.30%    1,383,634      22.22              30,744,347    1.28%    9.04%    
2004
 
   1.30%    12,755      20.381609      259,967    1.13%    17.33%    
   1.30%    1,552,956      20.38              31,651,786    1.13%    17.33%    
2003
 
   1.30%    11,884      17.371469      206,443    1.79%    30.83%    
   1.30%    1,647,097      17.37              28,610,075    1.79%    30.83%    
2002
 
   1.30%    10,350      13.277855      137,429    1.82%    -19.47%    
   1.30%    1,683,288      13.28              22,354,071    1.82%    -19.47%    
2001
 
   1.30%    1,762,526      16.487526      29,059,693    5.99%    -16.85%    
Gartmore GVIT Federated High Income Bond Fund – Class I
 
2005
 
   1.30%    1,259      13.648215      17,183    7.87%    1.05%    
   1.30%    106,997      13.65              1,460,509    7.87%    1.05%    
2004
 
   1.30%    1,273      13.505990      17,193    7.21%    8.67%    
   1.30%    92,960      13.51              1,255,505    7.21%    8.67%    
2003
 
   1.30%    185      12.428955      2,299    7.81%    20.68%    
   1.30%    81,206      12.43              1,009,391    7.81%    20.68%    
2002
 
   1.30%    164      10.298837      1,692    8.42%    1.88%    
   1.30%    62,976      10.30              648,652    8.42%    1.88%    
2001
 
   1.30%    55,237      10.108455      558,361    11.51%    2.85%    
Gartmore GVIT Government Bond Fund – Class I
 
Tax qualified
 
                 
2005
 
   1.30%    355,478      45.46              16,160,030    3.66%    1.92%    
   1.30%    389,643      45.458911      17,712,746    3.66%    1.92%    
2004
 
   1.30%    390,334      44.60              17,409,051    5.45%    1.92%    
   1.30%    440,719      44.600457      19,656,269    5.45%    1.92%    
2003
 
   1.30%    455,751      43.76              19,943,664    3.16%    0.67%    
   1.30%    507,035      43.760351      22,188,030    3.16%    0.67%    
2002
 
   1.30%    495,829      43.47              21,553,668    4.33%    9.54%    
   1.30%    578,186      43.467280      25,132,177    4.33%    9.54%    
2001
 
   1.30%    1,129,199      39.681226      44,808,001    4.95%    5.85%    
Non-tax qualified
 
2005
 
   1.30%    14,440      45.48              656,731    3.66%    1.92%    
   1.30%    170,568      45.475702      7,756,700    3.66%    1.92%    
2004
 
   1.30%    16,561      44.62              738,948    5.45%    1.92%    
   1.30%    186,649      44.616924      8,327,704    5.45%    1.92%    
2003
 
   1.30%    18,386      43.78              804,939    3.16%    0.67%    
   1.30%    223,560      43.776516      9,786,678    3.16%    0.67%    
2002
 
   1.30%    20,315      43.48              883,280    4.33%    9.54%    
   1.30%    275,972      43.483340      12,000,203    4.33%    9.54%    
2001
 
   1.30%    320,177      39.695887      12,709,710    4.95%    5.85%    
Gartmore GVIT Growth Fund – Class I
 
2005
 
   1.30%    8,925      16.76              149,583    0.08%    5.12%    
   1.30%    493,701      16.762531      8,275,678    0.08%    5.12%    
2004
 
   1.30%    10,388      15.95              165,642    0.31%    6.75%    
   1.30%    560,763      15.946096      8,941,980    0.31%    6.75%    
2003
 
   1.30%    8,993      14.94              134,355    0.02%    31.02%    
   1.30%    623,995      14.937671      9,321,032    0.02%    31.02%    
2002
 
   1.30%    2,251      11.40              25,666    0.00%    -29.65%    
   1.30%    667,397      11.401436      7,609,279    0.00%    -29.65%    
2001
 
   1.30%    923,014      16.206536      14,958,860    0.00%    -29.08%    
(Continued)
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
     Contract
Expense
Rate*
   Units   
Unit
 
Fair Value
 
   Contract
Owners’ Equity
   Investment
Income
Ratio**
   Total
Return***
Gartmore GVIT Money Market Fund – Class I
 
Tax qualified
 
                 
2005
 
   1.30%    185,497    $   24.31            $     4,509,432    2.60%    1.34%    
   1.30%    256,685      24.310982      6,240,264    2.60%    1.34%    
2004
 
   1.30%    199,857      24.02              4,801,048    0.78%    -0.50%    
   1.30%    295,209      23.990230      7,082,132    0.78%    -0.50%    
2003
 
   1.30%    260,352      24.11              6,277,087    0.64%    -0.68%    
   1.30%    324,361      24.110582      7,820,532    0.64%    -0.68%    
2002
 
   1.30%    323,611      24.28              7,857,281    0.78%    -0.10%    
   1.30%    398,579      24.276265      9,676,012    0.78%    -0.10%    
2001
 
   1.30%    860,731      24.301609      20,917,148    3.61%    2.25%    
Non-tax qualified
 
2005
 
   1.30%    2,464      26.41              65,074    2.60%    1.34%    
   1.30%    77,310      26.414319      2,042,091    2.60%    1.34%    
2004
 
   1.30%    2,425      26.07              63,210    0.78%    -0.50%    
   1.30%    91,737      26.065818      2,391,200    0.78%    -0.50%    
2003
 
   1.30%    2,990      26.20              78,338    0.64%    -0.68%    
   1.30%    131,274      26.196581      3,438,930    0.64%    -0.68%    
2002
 
   1.30%    6,971      26.38              183,884    0.78%    -0.10%    
   1.30%    164,236      26.376600      4,331,979    0.78%    -0.10%    
2001
 
   1.30%    214,048      26.404135      5,651,752    3.61%    2.25%    
Gartmore GVIT Nationwide® Fund – Class I
 
Tax qualified
 
                 
2005
 
   1.30%    513,899      96.88              49,786,535    0.89%    6.05%    
   1.30%    716,402      96.878249      69,403,771    0.89%    6.05%    
2004
 
   1.30%    581,247      91.35              53,098,368    1.24%    8.32%    
   1.30%    824,356      91.352418      75,306,914    1.24%    8.32%    
2003
 
   1.30%    633,322      84.33              53,408,044    0.54%    25.86%    
   1.30%    938,062      84.332018      79,108,661    0.54%    25.86%    
2002
 
   1.30%    666,959      67.01              44,692,919    0.84%    -18.43%    
   1.30%    1,057,678      67.006421      70,871,195    0.84%    -18.43%    
2001
 
   1.30%    1,953,422      82.145061      160,463,969    0.72%    -12.97%    
Non-tax qualified
 
2005
 
   1.30%    11,726      94.09              1,103,299    0.89%    6.05%    
   1.30%    280,082      94.091731      26,353,400    0.89%    6.05%    
2004
 
   1.30%    13,863      88.72              1,229,912    1.24%    8.32%    
   1.30%    327,664      88.724843      29,071,937    1.24%    8.32%    
2003
 
   1.30%    15,915      81.91              1,303,598    0.54%    25.86%    
   1.30%    373,533      81.906372      30,594,733    0.54%    25.86%    
2002
 
   1.30%    20,204      65.08              1,314,904    0.84%    -18.43%    
   1.30%    437,770      65.079111      28,489,707    0.84%    -18.43%    
2001
 
   1.30%    555,333      79.782323      44,305,757    0.72%    -12.97%    
Janus AS – International Growth Portfolio – Institutional Shares
 
2005
 
   1.30%    10,659      19.526904      208,137    1.13%    30.58%    
   1.30%    837,125      19.53              16,349,051    1.13%    30.58%    
2004
 
   1.30%    7,558      14.954107      113,023    0.88%    17.40%    
   1.30%    904,311      14.95              13,523,531    0.88%    17.40%    
2003
 
   1.30%    9,453      12.737304      120,406    1.16%    33.16%    
   1.30%    996,322      12.74              12,693,142    1.16%    33.16%    
2002
 
   1.30%    8,192      9.565195      78,360    0.85%    -26.55%    
   1.30%    1,104,918      9.57              10,574,068    0.85%    -26.55%    
2001
 
   1.30%    1,200,242      13.023294      15,631,104    0.97%    -24.24%    
Neuberger Berman AMT – Balanced Portfolio®– I Class
 
2005
 
   1.30%    216,420      23.542486      5,095,065    0.92%    7.77%    
   1.30%    552,138      23.54              12,997,329    0.92%    7.77%    
2004
 
   1.30%    268,004      21.845873      5,854,781    1.19%    7.89%    
   1.30%    633,839      21.85              13,846,737    1.19%    7.89%    
2003
 
   1.30%    319,097      20.248421      6,461,210    1.72%    14.77%    
   1.30%    702,000      20.25              14,215,500    1.72%    14.77%    
2002
 
   1.30%    357,115      17.643073      6,300,606    2.60%    -18.23%    
   1.30%    747,434      17.64              13,184,733    2.60%    -18.23%    
2001
 
   1.30%    1,243,885      21.576158      26,838,259    1.80%    -14.49%    
(Continued)
 
 

NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
     Contract
Expense
Rate*
   Units   
Unit
 
Fair Value
 
  
 
Owners’ Equity
 
   Investment
Income
Ratio**
   Total
Return***
Wells Fargo Advantage Variable Trust Opportunity Fund
 
2005
 
   1.30%    15,971    $   27.341650    $ 436,674    0.00%    6.49%    
   1.30%    1,352,035      27.34      36,964,637    0.00%    6.49%    
2004
 
   1.30%    17,147      25.676197      440,270    0.00%    16.68%    
   1.30%    1,554,663      25.68      39,917,873    0.00%    16.68%    
2003
 
   1.30%    19,661      22.004891      432,638    0.08%    35.23%    
   1.30%    1,629,468      22.00      35,848,296    0.08%    35.23%    
2002
 
   1.30%    16,855      16.272524      274,275    0.39%    -27.77%    
   1.30%    1,652,043      16.27      26,878,742    0.39%    -27.77%    
2001
 
   1.30%    1,691,257      22.529233      38,102,723    0.59%    -4.96%    
                     
2005 Reserves for annuity contracts in payout phase:
 
     439,260      
                     
2005 Contract owners’ equity
 
   $     642,652,380      
                     
2004 Reserves for annuity contracts in payout phase:
 
     341,469      
                     
2004 Contract owners’ equity
 
   $ 687,491,626      
                     
2003 Reserves for annuity contracts in payout phase:
 
     371,700      
                     
2003 Contract owners’ equity
 
   $ 692,411,487      
                     
2002 Reserves for annuity contracts in payout phase:
 
     394,504      
                     
2002 Contract owners’ equity
 
   $ 600,182,454      
                     
2001 Reserves for annuity contracts in payout phase:
 
     554,970      
                     
2001 Contract owners’ equity
 
   $ 794,566,778      
                     
 
 
 
 
 
 
 
 
This represents the annual contract expense rate of the variable account for the period indicated and includes only those expenses that are charged through a reduction in the unit values. Excluded are expenses of the underlying mutual funds and charges made directly to contract owner accounts through the redemption of units.
 
 
**  This represents the dividends for the period indicated, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by average net assets. The ratios exclude those expenses, such as mortality and expense charges, that result in direct reductions to the contractholder accounts either through reductions in unit values or redemption of units. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccounts invest.
 
 
***  This represents the total return for the period indicated and includes a deduction only for expenses assessed through the daily unit value calculation. The total return does not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented.
 
 

Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholder
Nationwide Life Insurance Company:
We have audited the consolidated financial statements of Nationwide Life Insurance Company and subsidiaries (the Company) as listed in the accompanying index. In connection with our audits of the consolidated financial statements, we also have audited the financial statement schedules as listed in the accompanying index. These consolidated financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Nationwide Life Insurance Company and subsidiaries as of December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
As discussed in note 3 to the consolidated financial statements, the Company adopted the American Institute of Certified Public Accountants’ Statement of Position 03-1, Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts, in 2004.
 
/s/ KPMG LLP
Columbus, Ohio
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Consolidated Statements of Income
(in millions)
 
    
Years ended December 31,

 
 
     
2004

   
2003

 
Revenues:
                       
Policy charges
   $ 1,055.1    $ 1,025.2     $ 924.1  
Life insurance premiums
     260.0      270.4       279.8  
Net investment income
     2,105.2      2,000.5       1,973.1  
Net realized gains (losses) on investments, hedging instruments and hedged items
     10.6      (36.4 )     (85.2 )
Other
     2.2      9.8       12.8  
    

  


 


Total revenues
     3,433.1      3,269.5       3,104.6  
    

  


 


Benefits and expenses:
                       
Interest credited to policyholder account values
     1,331.0      1,277.2       1,309.2  
Other benefits and claims
     377.5      369.2       380.0  
Policyholder dividends on participating policies
     33.1      36.2       41.2  
Amortization of deferred policy acquisition costs
     466.3      410.1       375.9  
Interest expense on debt, primarily with Nationwide Financial Services, Inc. (NFS)
     66.3      59.8       48.4  
Other operating expenses
     538.8      582.0       515.5  
    

  


 


Total benefits and expenses
     2,813.0      2,734.5       2,670.2  
    

  


 


Income from continuing operations before federal income tax expense
     620.1      535.0       434.4  
Federal income tax expense
     95.6      120.0       96.2  
    

  


 


Income from continuing operations
     524.5      415.0       338.2  
Cumulative effect of adoption of accounting principles, net of taxes
     —        (3.3 )     (0.6 )
    

  


 


Net income
   $ 524.5    $ 411.7     $ 337.6  
    

  


 


See accompanying notes to consolidated financial statements,
including Note 15 which describes related party transactions.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Consolidated Balance Sheets
(in millions, except per share amounts)
 
    
       
2004

Assets
             
Investments:
             
Securities available-for-sale, at fair value:
             
Fixed maturity securities (cost $26,958.9 in 2005; $26,708.7 in 2004)
   $ 27,198.1    $ 27,652.0
Equity securities (cost $35.1 in 2005; $37.7 in 2004)
     42.1      48.1
Mortgage loans on real estate, net
     8,458.9      8,649.2
Real estate, net
     84.9      83.9
Policy loans
     604.7      644.5
Other long-term investments
     641.5      539.6
Short-term investments, including amounts managed by a related party
     1,596.6      1,645.8
    

  

Total investments
     38,626.8      39,263.1
Cash
     0.9      15.5
Accrued investment income
     344.0      364.2
Deferred policy acquisition costs
     3,597.9      3,416.6
Other assets
     1,699.1      2,099.8
Assets held in separate accounts
     62,689.8      60,798.7
    

  

Total assets
   $ 106,958.5    $ 105,957.9
    

  

Liabilities and Shareholder’s Equity
             
Liabilities:
             
Future policy benefits and claims
   $ 35,941.1    $ 36,383.1
Short-term debt
     242.3      215.0
Long-term debt, payable to NFS
     700.0      700.0
Other liabilities
     3,130.1      3,645.2
Liabilities related to separate accounts
     62,689.8      60,798.7
    

  

Total liabilities
     102,703.3      101,742.0
    

  

Shareholder’s equity:
             
Common stock, $1 par value; authorized - 5.0 shares; issued and outstanding - 3.8 shares
     3.8      3.8
Additional paid-in capital
     274.4      274.4
Retained earnings
     3,883.4      3,543.9
Accumulated other comprehensive income
     93.6      393.8
    

  

Total shareholder’s equity
     4,255.2      4,215.9
    

  

Total liabilities and shareholder’s equity
   $ 106,958.5    $ 105,957.9
    

  

See accompanying notes to consolidated financial statements,
including Note 15 which describes related party transactions.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Consolidated Statements of Shareholder’s Equity
(in millions)
 
    
Capital shares

  
Additional
paid-in capital


   
Retained
earnings


   
Accumlated
other
comprehensive
income


   
Total
shareholder’s
equity


 
Balance as of December 31, 2002
   $              3.8    $          171.1     $       2,979.6     $ 394.3     $       3,548.8  
Comprehensive income:
                                       
Net income
     —        —         337.6       —         337.6  
Net unrealized gains on securities available-for-sale arising during the period, net of taxes
     —        —         —         99.6       99.6  
Accumulated net losses on cash flow hedges, net of taxes
     —        —         —         (26.6 )     (26.6 )
                                   


Total comprehensive income
                                    410.6  
                                   


Capital contributed by NFS
     —        200.2       —         —         200.2  
Capital returned to NFS
     —        (100.0 )     —         —         (100.0 )
Dividends to NFS
     —        —         (60.0 )     —         (60.0 )
    

  


 


 


 


Balance as of December 31, 2003
     3.8      271.3       3,257.2       467.3       3,999.6  
Comprehensive income:
                                       
Net income
     —        —         411.7       —         411.7  
Net unrealized losses on securities available-for-sale arising during the period, net of taxes
     —        —         —         (42.7 )     (42.7 )
Accumulated net losses on cash flow hedges, net of taxes
     —        —         —         (30.8 )     (30.8 )
                                   


Total comprehensive income
                                    338.2  
                                   


Capital contributed by NFS
     —        3.1       —         —         3.1  
Dividends to NFS
     —        —         (125.0 )     —         (125.0 )
    

  


 


 


 


Balance as of December 31, 2004
     3.8      274.4       3,543.9       393.8       4,215.9  
Comprehensive income:
                                       
Net income
     —        —         524.5       —         524.5  
Net unrealized losses on securities available-for-sale arising during the period, net of taxes
     —        —         —         (327.3 )     (327.3 )
Accumulated net gains on cash flow hedges, net of taxes
     —        —         —         27.1       27.1  
                                   


Total comprehensive income
                                    224.3  
                                   


Dividends to NFS
     —        —         (185.0 )     —         (185.0 )
    

  


 


 


 


Balance as of December 31, 2005
   $ 3.8    $ 274.4     $ 3,883.4     $ 93.6     $ 4,255.2  
    

  


 


 


 


See accompanying notes to consolidated financial statements,
including Note 15 which describes related party transactions.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Consolidated Statements of Cash Flows
(in millions)
 
    
Years ended December 31,

 
        
2004

   
2003

 
Cash flows from operating activities:
                        
Net income
   $ 524.5     $ 411.7     $ 337.6  
Adjustments to reconcile net income to net cash provided by operating activities:
                        
Net realized (gains) losses on investments, hedging instruments and hedged items
     (10.6 )     36.4       85.2  
Interest credited to policyholder account values
     1,331.0       1,277.2       1,309.2  
Capitalization of deferred policy acquisition costs
     (460.5 )     (496.4 )     (567.2 )
Amortization of deferred policy acquisition costs
     466.3       410.1       375.9  
Amortization and depreciation
     65.6       73.0       69.3  
Decrease (increase) in other assets
     591.0       (303.5 )     (735.9 )
(Decrease) increase in policy and other liabilities
     (511.1 )     324.4       342.3  
Other, net
     (114.9 )     1.5       45.4  
    


 


 


Net cash provided by operating activities
     1,881.3       1,734.4       1,261.8  
    


 


 


Cash flows from investing activities:
                        
Proceeds from maturity of securities available-for-sale
     4,198.5       3,099.4       4,101.6  
Proceeds from sale of securities available-for-sale
     2,619.7       2,485.5       2,220.5  
Proceeds from repayments of mortgage loans on real estate
     2,854.6       1,920.9       1,478.3  
Cost of securities available-for-sale acquired
     (6,924.1 )     (6,291.4 )     (9,366.7 )
Cost of mortgage loans on real estate originated or acquired
     (2,524.9 )     (2,169.9 )     (1,914.4 )
Net decrease (increase) in short-term investments
     56.9       205.9       (639.9 )
Collateral received (paid) - securities lending, net
     36.6       89.4       (26.1 )
Other, net
     121.6       (357.2 )     280.3  
    


 


 


Net cash provided by (used in) investing activities
     438.9       (1,017.4 )     (3,866.4 )
    


 


 


Cash flows from financing activities:
                        
Net proceeds from issuance of long-term debt to NFS
     —         —         100.0  
Net increase in short-term debt
     27.3       15.2       199.8  
Capital contributed by NFS
     —         3.1       200.2  
Capital returned to NFS
     —         —         (100.0 )
Cash dividends paid to NFS
     (185.0 )     (125.0 )     (60.0 )
Investment and universal life insurance product deposits
     2,845.4       3,561.6       5,116.1  
Investment and universal life insurance product withdrawals
     (5,022.5 )     (4,156.5 )     (2,852.3 )
    


 


 


Net cash (used in) provided by financing activities
     (2,334.8 )     (701.6 )     2,603.8  
    


 


 


Net (decrease) increase in cash
     (14.6 )     15.4       (0.8 )
Cash, beginning of period
     15.5       0.1       0.9  
    


 


 


Cash, end of period
   $ 0.9     $ 15.5     $ 0.1  
    


 


 


See accompanying notes to consolidated financial statements,
including Note 15 which describes related party transactions.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements
December 31, 2005, 2004 and 2003
 
(1)
Organization and Description of Business
Nationwide Life Insurance Company (NLIC, or collectively with its subsidiaries, the Company) was incorporated in 1929 and is an Ohio stock legal reserve life insurance company. The Company is a member of the Nationwide group of companies (Nationwide), which is comprised of Nationwide Mutual Insurance Company (NMIC) and all of its subsidiaries and affiliates.
All of the outstanding shares of NLIC’s common stock are owned by Nationwide Financial Services, Inc. (NFS), a holding company formed by Nationwide Corporation (Nationwide Corp.), a majority-owned subsidiary of NMIC.
Wholly-owned subsidiaries of NLIC as of December 31, 2005 include Nationwide Life and Annuity Insurance Company (NLAIC) and Nationwide Investment Services Corporation (NISC). NLAIC offers universal life insurance, variable universal life insurance, corporate-owned life insurance (COLI) and individual annuity contracts on a non-participating basis. NISC is a registered broker/dealer.
The Company is a leading provider of long-term savings and retirement products in the United States of America (U.S.). The Company develops and sells a diverse range of products including individual annuities, private and public group retirement plans, other investment products sold to institutions, life insurance and advisory services. The Company sells its products through a diverse distribution network. Unaffiliated entities that sell the Company’s products to their own customer bases include independent broker/dealers, financial institutions, wirehouse and regional firms, pension plan administrators, and life insurance specialists. Representatives of affiliates who market products directly to a customer base include Nationwide Retirement Solutions, Inc. (NRS), Nationwide Financial Network (NFN) producers and TBG Insurance Services Corporation (TBG Financial). The Company also distributes products through the agency distribution force of its ultimate majority parent company, NMIC.
 
(2)
Summary of Significant Accounting Policies
The significant accounting policies followed by the Company that materially affect financial reporting are summarized below. The accompanying consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (GAAP).
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ significantly from those estimates.
The most significant estimates include those used to determine the following: the balance, recoverability and amortization of deferred policy acquisition (DAC) for investment products and universal life insurance products; impairment losses on investments; valuation allowances for mortgage loans on real estate; federal income tax provisions; the liability for future policy benefits; and pension and other postretirement employee benefits. Although some variability is inherent in these estimates, the recorded amounts reflect management’s best estimates based on facts and circumstances as of the balance sheet date. Management believes the amounts provided are appropriate.
(a) Consolidation Policy
The consolidated financial statements include the accounts of NLIC and companies in which NLIC directly or indirectly has a controlling financial interest. Effective December 31, 2003, the Company applied the provisions of Financial Accounting Standards Board (FASB) Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities - an interpretation of ARB No. 51 (FIN 46R), to those variable interest entities (VIEs) with which it is associated. As a result, the Company deconsolidated certain VIEs which previously were consolidated, as of that date. Minority interest expense is included in other operating expenses in the consolidated statements of income, and minority interest is included in other liabilities on the consolidated balance sheets. All significant intercompany balances and transactions have been eliminated.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
(b) Valuation of Investments, Investment Income and Related Gains and Losses
The Company is required to classify its fixed maturity securities and marketable equity securities as held-to-maturity, available-for-sale or trading. All fixed maturity and marketable equity securities are classified as available-for-sale. Available-for-sale securities are stated at fair value, with the unrealized gains and losses, net of adjustments to DAC, future policy benefits and claims, and deferred federal income taxes reported as a separate component of accumulated other comprehensive income (AOCI) in shareholder’s equity. The adjustment to DAC represents the changes in amortization of DAC that would have been required as a charge or credit to operations had such unrealized amounts been realized and allocated to the product lines. The adjustment to future policy benefits and claims represents the increase in policy reserves from using a discount rate that would have been required had such unrealized amounts been realized and the proceeds reinvested at then current market interest rates, which were lower than the then current effective portfolio rate.
The fair value of fixed maturity and marketable equity securities is generally obtained from independent pricing services based on market quotations. For fixed maturity securities not priced by independent services (generally private placement securities and securities that do not trade regularly), an internally developed pricing model or “corporate pricing matrix” is most often used. The corporate pricing matrix is developed by obtaining spreads versus the U.S. Treasury yield for corporate securities with varying weighted average lives and bond ratings. The weighted average life and bond rating of a particular fixed maturity security to be priced using the corporate matrix are important inputs into the model and are used to determine a corresponding spread that is added to the U.S. Treasury yield to create an estimated market yield for that bond. The estimated market yield and other relevant factors are then used to estimate the fair value of the particular fixed maturity security. Additionally, for valuing certain fixed maturity securities with complex cash flows such as certain mortgage-backed and asset-backed securities, a “structured product model” is used. The structured product model uses third party pricing tools. For securities for which quoted market prices are not available and for which the Company’s structured product model is not suitable for estimating fair values, fair values are determined using other modeling techniques, primarily a commercial software application utilized in valuing complex securitized investments with variable cash flows. As of December 31, 2005, 72% of the fair values of fixed maturity securities were obtained from independent pricing services, 20% from the Company’s pricing matrices and 8% from other sources compared to 70%, 21% and 9%, respectively, in 2004.
Management regularly reviews each investment in its fixed maturity and equity securities portfolios to evaluate the necessity of recording impairment losses for other-than-temporary declines in the fair value of investments.
Under the Company’s accounting policy for equity securities and debt securities that can be contractually prepaid or otherwise settled in a way that may limit the Company’s ability to fully recover cost, an impairment is deemed to be other-than-temporary unless the Company has both the ability and intent to hold the investment until the security’s forecasted recovery and evidence exists indicating that recovery will occur in a reasonable period of time. Also, for such debt securities management estimates cash flows over the life of purchased beneficial interests in securitized financial assets. If management estimates that the fair value of its beneficial interest is not greater than or equal to its carrying value based on current information and events, and if there has been an adverse change in estimated cash flows since the last revised estimate (considering both timing and amount), then the Company recognizes an other-than-temporary impairment and writes down the purchased beneficial interest to fair value.
For other debt securities, an other-than-temporary impairment charge is taken when the Company does not have the ability and intent to hold the security until the forecasted recovery or if it is no longer probable that the Company will recover all amounts due under the contractual terms of the security. Many criteria are considered during this process including, but not limited to, the current fair value as compared to cost or amortized cost, as appropriate, of the security; the amount and length of time a security’s fair value has been below cost or amortized cost; specific credit issues and financial prospects related to the issuer; management’s intent to hold or dispose of the security; and current economic conditions.
Other-than-temporary impairment losses result in a permanent reduction to the cost basis of the underlying investment.
Impairment losses are recorded on investments in long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
For mortgage-backed securities, the Company recognizes income using a constant effective yield method based on prepayment assumptions and the estimated economic life of the securities. When estimated prepayments differ significantly from anticipated prepayments, the effective yield is recalculated to reflect actual payments to date and anticipated future payments. Any resulting adjustment is included in net investment income. All other investment income is recorded using the interest-method without anticipating the impact of prepayments.
The Company provides valuation allowances for impairments of mortgage loans on real estate based on a review by portfolio managers. Mortgage loans on real estate are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. When management determines that a loan is impaired, a provision for loss is established equal to the difference between the carrying value and the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral, if the loan is collateral dependent. In addition to the valuation allowance on specific loans, the Company maintains an unallocated allowance for probable losses inherent in the loan portfolio as of the balance sheet date, but not yet specifically identified by loan. Changes in the valuation allowance are recorded in net realized gains and losses on investments, hedging instruments and hedged items. Loans in foreclosure are placed on non-accrual status. Interest received on non-accrual status mortgage loans on real estate is included in net investment income in the period received.
The valuation allowance account for mortgage loans on real estate is maintained at a level believed adequate by management and reflects management’s best estimate of probable credit losses, including losses incurred at the balance sheet date but not yet identified by specific loan. Management’s periodic evaluation of the adequacy of the allowance for losses is based on past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of the underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors.
Real estate is carried at cost less accumulated depreciation. Real estate designated as held for disposal is carried at the lower of the carrying value at the time of such designation or fair value less cost to sell. Other long-term investments are carried on the equity method of accounting.
Realized gains and losses on the sale of investments are determined on the basis of specific security identification. Changes in the Company’s mortgage loan valuation allowance and recognition of impairment losses for other-than-temporary declines in the fair values of applicable investments are included in realized gains and losses on investments, hedging instruments and hedged items.
(c) Derivative Instruments
Derivatives are carried at fair value. On the date the derivative contract is entered into, the Company designates the derivative as a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (fair value hedge); a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge); a foreign currency fair value or cash flow hedge (foreign currency hedge); or a non-hedge transaction. The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for entering into various hedge transactions. This process includes linking all derivatives that are designated as fair value, cash flow or foreign currency hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives that are used for hedging transactions are expected to be and, for ongoing hedging relationships, have been highly effective in offsetting changes in fair values or cash flows of hedged items. When it is determined that a derivative is not, or is not expected to be, highly effective as a hedge or that it has ceased to be a highly effective hedge, the Company discontinues hedge accounting prospectively.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The Company enters into interest rate swaps, cross-currency swaps or Euro futures to hedge the fair value of existing fixed rate assets and liabilities. In addition, the Company uses short U.S. Treasury future positions to hedge the fair value of bond and mortgage loan commitments. Typically, the Company is hedging the risk of changes in fair value attributable to changes in benchmark interest rates. Derivative instruments classified as fair value hedges are carried at fair value, with changes in fair value recorded in realized gains and losses on investments, hedging instruments and hedged items. Changes in the fair value of the hedged item that are attributable to the risk being hedged are also recorded in realized gains and losses on investments, hedging instruments and hedged items.
The Company may enter into “receive fixed/pay variable” interest rate swaps to hedge existing variable rate assets or to hedge cash flows from the anticipated purchase of investments. These derivative instruments are identified as cash flow hedges and are carried at fair value with the offset recorded in AOCI to the extent the hedging relationship is effective. The ineffective portion of the hedging relationship is recorded in realized gains and losses on investments, hedging instruments and hedged items. Gains and losses on derivative instruments that are initially recorded in AOCI are reclassified out of AOCI and recognized in earnings over the same period(s) that the hedged item affects earnings.
Accrued interest receivable or payable under interest rate and foreign currency swaps are recognized as an adjustment to net investment income or interest credited to policyholder account values consistent with the nature of the hedged item, except for interest rate swaps hedging the anticipated sale of investments where amounts receivable or payable under the swaps are recorded as realized gains and losses on investments, hedging instruments and hedged items, and except for interest rate swaps hedging the anticipated purchase of investments where amounts receivable or payable under the swaps are initially recorded in AOCI to the extent the hedging relationship is effective.
The Company periodically may enter into a derivative transaction that will not qualify for hedge accounting. The Company does not enter into speculative positions. Although these transactions do not qualify for hedge accounting, or have not been designated in hedging relationships by the Company, they provide the Company with an economic hedge, which is used as part of its overall risk management strategy. For example, the Company may sell credit default protection through a credit default swap. Although the credit default swap may not be effective in hedging specific investments, the income stream allows the Company to manage overall investment yields while exposing the Company to acceptable credit risk. The Company may enter into a cross-currency basis swap (pay a variable U.S. rate and receive a variable foreign-denominated rate) to eliminate the foreign currency exposure of a variable rate foreign-denominated liability. Although basis swaps may qualify for hedge accounting, the Company has chosen not to designate these derivatives as hedging instruments due to the difficulty in assessing and monitoring effectiveness for both sides of the basis swap. Derivative instruments that do not qualify for hedge accounting or are not designated as hedging instruments are carried at fair value, with changes in fair value recorded in realized gains and losses on investments, hedging instruments and hedged items.
(d) Revenues and Benefits
Investment Products and Universal Life Insurance Products: Investment products consist primarily of individual and group variable and fixed deferred annuities. Universal life insurance products include universal life insurance, variable universal life insurance, corporate-owned life insurance (COLI), bank-owned life insurance (BOLI) and other interest-sensitive life insurance policies. Revenues for investment products and universal life insurance products consist of net investment income, asset fees, cost of insurance charges, administrative fees and surrender charges that have been earned and assessed against policy account balances during the period. The timing of revenue recognition as it relates to fees assessed on investment contracts and universal life contracts is determined based on the nature of such fees. Asset fees, cost of insurance charges and administrative fees are assessed on a daily or monthly basis and recognized as revenue when assessed and earned. Certain amounts assessed that represent compensation for services to be provided in future periods are reported as unearned revenue and recognized in income over the periods benefited. Surrender charges are recognized upon surrender of a contract in accordance with contractual terms. Policy benefits and claims that are charged to expense include interest credited to policy account values and benefits and claims incurred in the period in excess of related policy account values.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
Traditional Life Insurance Products: Traditional life insurance products include those products with fixed and guaranteed premiums and benefits and primarily consist of whole life insurance, limited-payment life insurance, term life insurance and certain annuities with life contingencies. Premiums for traditional life insurance products are recognized as revenue when due. Benefits and expenses are associated with earned premiums so that profits are recognized over the life of the contract. This association is accomplished by the provision for future policy benefits and the deferral and amortization of policy acquisition costs.
(e) Deferred Policy Acquisition Costs for Investment Products and Universal Life Insurance Products
The Company has deferred the costs of acquiring investment products and universal life insurance products business, principally commissions, certain expenses of the policy issue and underwriting department, and certain variable sales expenses that relate to and vary with the production of new and renewal business. Investment products primarily consist of individual and group variable and fixed deferred annuities. Universal life insurance products include universal life insurance, variable universal life insurance, COLI and other interest-sensitive life insurance policies. DAC is subject to recoverability testing at the time of policy issuance and loss recognition testing at the end of each reporting period.
For investment products (principally individual and group annuities) and universal life insurance products, DAC is being amortized with interest over the lives of the policies in relation to the present value of estimated gross profits from projected interest margins, asset fees, cost of insurance charges, administration fees, surrender charges, and net realized gains and losses less policy benefits and policy maintenance expenses. The DAC asset related to investment products and universal life insurance products is adjusted to reflect the impact of unrealized gains and losses on fixed maturity securities available-for-sale, as described in Note 2(b).
The most significant assumptions that are involved in the estimation of future gross profits include future net separate account performance, surrender/lapse rates, interest margins and mortality. The Company’s long-term assumption for net separate account performance is currently 8% growth per year. If actual net separate account performance varies from the 8% assumption, the Company assumes different performance levels over the next three years such that the mean return equals the long-term assumption. This process is referred to as a reversion to the mean. The assumed net separate account return assumptions used in the DAC models are intended to reflect what is anticipated. However, based on historical returns of the S&P 500 Index, and as part of its pre-set parameters, the Company’s reversion to the mean process generally limits returns to 0-15% during the three-year reversion period.
Changes in assumptions can have a significant impact on the amount of DAC reported for investment products and universal life insurance products and their related amortization patterns. In the event actual experience differs from assumptions or assumptions are revised, the Company is required to record an increase or decrease in DAC amortization expense (referred to as DAC unlocking), which could be significant. In general, increases in the estimated general and separate account returns result in increased expected future profitability and may lower the rate of DAC amortization, while increases in lapse/surrender and mortality assumptions reduce the expected future profitability of the underlying business and may increase the rate of DAC amortization.
Management evaluates the appropriateness of the individual variable annuity DAC balance within pre-set parameters. These parameters are designed to appropriately reflect the Company’s long-term expectations with respect to individual variable annuity contracts while also evaluating the potential impact of short-term experience on the Company’s recorded individual variable annuity DAC balance. If the recorded balance of individual variable annuity DAC falls outside of these parameters for a prescribed period of time, or if the recorded balance falls outside of these parameters and management determines it is not reasonably possible to get back within the parameters during this period of time, assumptions are required to be unlocked and DAC is recalculated using revised best estimate assumptions. Otherwise, DAC is not unlocked to reflect updated assumptions. If DAC assumptions were unlocked and revised, the Company would continue to use the reversion to the mean process.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
For other investment products and universal life insurance products, DAC is adjusted each quarter to reflect revised best estimate assumptions, including the use of a reversion to the mean methodology over the next three years as it relates to net separate account performance. Any resulting DAC unlocking adjustments are reflected currently in the consolidated statements of income.
(f) Separate Accounts
Separate account assets and liabilities represent contractholders’ funds, which have been segregated into accounts with specific investment objectives. Separate account assets are recorded at fair value based primarily on market quotations of the underlying securities. The investment income and gains or losses of these accounts accrue directly to the contractholders. The activity of the separate accounts is not reflected in the consolidated statements of income except for: (1) the fees the Company receives, which are assessed on a daily or monthly basis and recognized as revenue when assessed and earned; and (2) the activity related to guaranteed minimum death benefit (GMDB) and guaranteed minimum income benefit (GMIB) contracts, which are riders to existing variable annuity contracts.
(g) Future Policy Benefits
The process of calculating reserve amounts for a life insurance organization involves the use of a number of assumptions, including those related to persistency (how long a contract stays with a company), mortality (the relative incidence of death in a given time), morbidity (the relative incidence of disability resulting from disease or physical impairment) and interest rates (the rates expected to be paid or received on financial instruments, including insurance or investment contracts).
The Company calculates its liability for future policy benefits for investment products in the accumulation phase and universal life and variable universal life insurance policies as the policy account balance, which represents participants’ net premiums and deposits plus investment performance and interest credited less applicable contract charges.
The Company’s liability for funding agreements to an unrelated third party trust equals the balance that accrues to the benefit of the contractholder, including interest credited. The funding agreements constitute insurance obligations considered annuity contracts under Ohio insurance laws.
The liability for future policy benefits for traditional life insurance policies has been calculated by the net level premium method using interest rates varying from 5.4% to 6.0% and estimates of mortality, morbidity, investment yields and withdrawals that were used or being experienced at the time the policies were issued.
The liability for future policy benefits for payout annuities has been calculated using the present value of future benefits and maintenance costs discounted using interest rates varying from 3.0% to 13.0%. Also, as of December 31, 2005 and 2004, the calculated reserve was adjusted to reflect the incremental reserve that would be required if unrealized gains and losses had been realized and the proceeds reinvested at lower rates, which would have resulted in the use of a lower discount rate, as discussed in Note 2(b).
(h) Participating Business
Participating business represented approximately 10% in 2005 (11% in 2004 and 13% in 2003) of the Company’s life insurance in force, 52% of the number of life insurance policies in force in 2005 (55% in 2004 and 56% in 2003) and 5% of life insurance statutory premiums in 2005 (7% in 2004 and 11% in 2003). The provision for policyholder dividends was based on then current dividend scales and has been included in future policy benefits and claims in the consolidated balance sheets.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
(i) Federal Income Taxes
The Company provides for federal income taxes based on amounts the Company believes it ultimately will owe. Inherent in the provision for federal income taxes are estimates regarding the deductibility of certain items and the realization of certain tax credits. In the event the ultimate deductibility of certain items or the realization of certain tax credits differs from estimates, the Company may be required to significantly change the provision for federal income taxes recorded in the consolidated financial statements. Any such change could significantly affect the amounts reported in the consolidated statements of income. Management has used best estimates to establish reserves based on current facts and circumstances regarding tax exposure items where the ultimate deductibility is open to interpretation. Quarterly, management evaluates the appropriateness of such reserves based on any new developments specific to their fact patterns. Information considered includes results of completed tax examinations, Technical Advice Memorandums and other rulings issued by the Internal Revenue Service or the tax courts.
The Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under this method, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established when it is determined that it is more likely than not that the deferred tax asset will not be fully realized.
(j) Reinsurance Ceded
Reinsurance premiums ceded and reinsurance recoveries on benefits and claims incurred are deducted from the respective income and expense accounts. Assets and liabilities related to reinsurance ceded are reported in the consolidated balance sheets on a gross basis, separately from the related balances of the Company.
(k) Reclassification
Certain items in the 2004 and 2003 consolidated financial statements and related notes have been reclassified to conform to the current presentation.
 
(3) Recently Issued Accounting Standards
On February 16, 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments (SFAS 155). SFAS 155 amends SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133), and SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities (SFAS 140). SFAS 155 also resolves issues addressed in SFAS 133 Implementation Issue No. D1, Application of Statement 133 to Beneficial Interests in Securitized Financial Assets. The following is a summary of SFAS No. 155: (1) permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation; (2) clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS 133; (3) establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation; (4) clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives; (5) amends SFAS 140 to eliminate the prohibition on a qualifying special purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. SFAS 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. Earlier adoption is permitted as of the beginning of an entity’s fiscal year, provided the entity has not yet issued financial statements, including financial statements for any interim period for that fiscal year. Provisions of SFAS 155 may be applied to instruments that an entity holds at the date of adoption on an instrument-by-instrument basis. Although the Company is currently unable to quantify the impact of adoption, SFAS 155 could have a material impact on the Company’s financial position and/or results of operations once adopted.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
In September 2005, the Accounting Standards Executive Committee of the American Institute of Certified Public Accountants (AICPA) issued Statement of Position (SOP) 05-1, Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts (SOP 05-1). SOP 05-1 provides guidance on accounting by insurance enterprises for deferred acquisition costs on internal replacements of insurance and investment contracts other than those specifically described in SFAS No. 97, Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments, issued by the FASB. SOP 05-1 defines an internal replacement as a modification in product benefits, features, rights or coverages that occurs by the exchange of a contract for a new contract, or by amendment, endorsement or rider to a contract, or by the election of a feature or coverage within a contract. SOP 05-1 is effective for internal replacements occurring in fiscal years beginning after December 15, 2006, with earlier adoption encouraged. Retrospective application of SOP 05-1 to previously issued financial statements is not permitted. Initial application of SOP 05-1 should be as of the beginning of an entity’s fiscal year. The Company will adopt SOP 05-1 effective January 1, 2007. Although the Company is currently unable to quantify the impact of adoption, SOP 05-1 could have a material impact on the Company’s financial position and/or results of operations once adopted.
In May 2005, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 154, Accounting Changes and Error Corrections (SFAS 154), which replaces Accounting Principles Board (APB) Opinion No. 20, Accounting Changes (APB 20), and SFAS No. 3, Reporting Accounting Changes in Interim Financial Statements. SFAS 154 applies to all voluntary changes in accounting principle as well as to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. SFAS 154 requires retrospective application of changes in accounting principle to prior period financial statements, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. When it is impracticable to determine the period-specific effects of an accounting change on one or more individual prior periods presented, SFAS 154 requires that the new accounting principle be applied to the balances of assets and liabilities as of the beginning of the earliest period for which retrospective application is practicable and that a corresponding adjustment be made to the opening balance of retained earnings for that period rather than being reported on the income statement. When it is impracticable to determine the cumulative effect of applying a change in accounting principle to all prior periods, SFAS 154 requires that the new accounting principle be applied as if it were adopted prospectively from the earliest date practicable. SFAS 154 carries forward without change the guidance contained in APB 20 for reporting the correction of an error in previously issued financial statements and a change in accounting estimate and justifying a change in accounting principle on the basis of preferability. SFAS 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005, with earlier adoption permitted. The Company will adopt SFAS 154 effective January 1, 2006. SFAS 154 is not expected to have any impact on the Company’s financial position or results of operations upon adoption.
In March 2004, the Emerging Issues Task Force (EITF) reached consensus on further guidance concerning the identification of and accounting for other-than-temporary impairments and disclosures for cost method investments, as required by EITF Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments (EITF 03-1), which was issued on October 23, 2003. The Company began applying this additional guidance beginning July 1, 2004. Also, effective June 30, 2004, the Company revised its method of evaluating securities to be sold based on additional interpretation of the intent to hold criteria in EITF 03-1. This revision had no impact on the Company’s financial position or results of operations.
On September 8, 2004, the FASB issued for comment FASB Staff Position (FSP) EITF Issue 03-1-a, which was intended to provide guidance related to the application of paragraph 16 of EITF 03-1, and proposed FSP EITF Issue 03-1-b, which proposed a delay in the effective date of EITF 03-1 for debt securities that are impaired because of interest rate and/or sector spread increases. Based on comments received on these proposals, on September 30, 2004 the FASB issued FSP EITF 03-1-1, Effective Date of Paragraphs 10-20 of EITF Issue No. 03-1, which delayed the effectiveness of the guidance in EITF 03-1 in its entirety, with the exception of certain disclosure requirements. The delay had no impact on the Company’s financial position or results of operations.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
At its June 29, 2005 meeting, the FASB decided not to provide additional guidance on the meaning of other-than-temporary impairment. Instead, the FASB decided to issue proposed FSP EITF 03-1-a, Implementation Guidance for the Application of Paragraph 16 of EITF Issue No. 03-1, as final. The final FSP supersedes EITF 03-1 and EITF Topic No. D-44, Recognition of Other-Than-Temporary Impairment upon the Planned Sale of a Security Whose Cost Exceeds Fair Value (EITF Topic D-44). The final FSP, retitled FSP FAS 115-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments (FSP FAS 115-1), was issued on November 3, 2005 and replaces the guidance set forth in paragraphs 10-18 of EITF 03-1 with references to existing other-than-temporary impairment guidance. FSP FAS 115-1 codifies the guidance set forth in EITF Topic D-44 and clarifies that an investor should recognize an impairment loss no later than when the impairment is deemed other-than-temporary, even if a decision to sell has not been made. At its September 14, 2005 meeting, the FASB decided that FSP FAS 115-1 would be applied prospectively effective for periods beginning after December 15, 2005. FSP FAS 115-1 does not address when a debt security should be designated as nonaccrual or how to subsequently report income on a nonaccrual debt security. The Company continues to actively monitor its portfolio for any securities deemed to be other-than-temporarily impaired based on the guidance in SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, and United States Securities and Exchange Commission Staff Accounting Bulletin No. 59, Accounting for Noncurrent Marketable Equity Securities, which is expected to be the guidance referenced in FSP FAS 115-1. Because the Company’s existing policies are consistent with the guidance in FSP FAS 115-1, the adoption of FSP FAS 115-1 had no impact on the Company’s financial position or results of operations.
In July 2003, the AICPA issued Statement of Position (SOP) 03-1, Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts (SOP 03-1) to address many topics. The most significant topic affecting the Company was the accounting for contracts with GMDB. SOP 03-1 requires companies to evaluate the significance of a GMDB to determine whether a contract should be accounted for as an investment or insurance contract. For contracts determined to be insurance contracts, companies are required to establish a reserve to recognize a portion of the assessment (revenue) that compensates the insurance company for benefits to be provided in future periods. The Company adopted SOP 03-1 effective January 1, 2004, which resulted in a $3.3 million charge, net of taxes, as the cumulative effect of adoption of this accounting principle.
The following table summarizes the components of cumulative effect adjustments recorded in the Company’s 2004 consolidated statements of income:
 
(in millions)    

   January 1, 2004

 
Increase in future policy benefits:
        
Ratchet interest crediting
   $ (12.3 )
Secondary guarantees - life insurance
     (2.4 )
GMDB claim reserves
     (1.8 )
GMIB claim reserves
     (1.0 )
    


Subtotal
     (17.5 )
Adjustment to amortization of deferred policy acquisition costs related to above
     12.4  
Deferred federal income taxes
     1.8  
    


Cumulative effect of adoption of accounting principle, net of taxes
   $ (3.3 )
    


 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
 
(4)
Risk Disclosures
The following is a description of the most significant risks facing the Company and how it attempts to mitigate those risks:
Credit Risk: This is the risk that issuers of securities, mortgagees on real estate mortgage loans or other parties, including reinsurers and derivatives counterparties, default on their contractual obligations. The Company attempts to mitigate this risk by adhering to investment policies that provide portfolio diversification on an asset class, creditor and industry basis, and by complying with investment limitations governed by state insurance laws and regulations, as applicable. The Company actively monitors and manages exposures, including restructuring, reducing or liquidating investments; determines whether any securities are impaired or loans are deemed uncollectible; and takes charges in the period such assessments are made. The ratings of reinsurers who owe the Company money are regularly monitored along with outstanding balances as part of the Company’s reinsurance collection process, with timely follow-up on delayed payments. The aggregate credit risk taken in the investment portfolio is influenced by management’s risk/return preferences, the economic and credit environment, the relationship of credit risk in the asset portfolio to other business risks that the Company is exposed to, and the Company’s current and expected future capital position.
Interest Rate Risk: This is the risk that interest rates will change and cause a decrease in the value of an insurer’s investments relative to the value of its liabilities, and/or an unfavorable change in prepayment activity, resulting in compressed interest margins. For example, if liabilities come due more quickly than assets mature, an insurer could potentially have to borrow funds or sell assets prior to maturity and potentially recognize a gain or loss. In some investments that contain borrower options, this risk may be realized through unfavorable cash flow patterns, such as increased principal repayment when interest rates have declined. When unfavorable interest rate movements occur, interest margins may compress, reducing profitability. The Company attempts to mitigate this risk by offering products that transfer this risk to the purchaser and/or by attempting to approximately match the maturity schedule of its assets with the expected payouts of its liabilities, both at inception and on an ongoing basis. In some investments that permit prepayment at the borrower option, make-whole provisions are required such that if the borrower prepays in a lower-rate environment, the Company may be compensated for the loss of future income. In other situations, the Company accepts some interest rate risk in exchange for a higher yield on the investment.
Legal/Regulatory Risk: This is the risk that changes in the legal or regulatory environment in which an insurer operates will result in increased competition, reduced demand for a company’s products, or additional expenses not anticipated by the insurer in pricing its products. The Company attempts to mitigate this risk by offering a wide range of products and by operating throughout the U.S., thus reducing its exposure to any single product or jurisdiction, and also by employing practices that identify and minimize the adverse impact of this risk.
Ratings Risk: This is the risk that rating agencies change their outlook or rating of the Company or a subsidiary of the Company. The rating agencies generally utilize proprietary capital adequacy models in the process of establishing ratings for the Company and certain subsidiaries. The Company is at risk to changes in these models and the impact that changes in the underlying business in which it is engaged in can have on such models. To help mitigate this risk, the Company maintains regular communications with the rating agencies evaluates the impact of significant transactions on such capital adequacy models and considers the same in the design of transactions to minimize the adverse impact of this risk.
Financial Instruments with Off-Balance Sheet Risk: The Company is a party to financial instruments with off-balance sheet risk in the normal course of business through management of its investment portfolio. These financial instruments include commitments to extend credit in the form of loans. These instruments involve, to varying degrees, elements of credit risk in excess of amounts recognized in the consolidated balance sheets.
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
Commitments to fund fixed rate mortgage loans on real estate are agreements to lend to a borrower and are subject to conditions established in the underlying contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a deposit. Commitments extended by the Company are based on management’s case-by-case credit evaluation of the borrower and the borrower’s loan collateral. The underlying mortgaged property represents the collateral if the commitment is funded. The Company’s policy for new mortgage loans on real estate is generally to lend no more than 80% of collateral value. Should the commitment be funded, the Company’s exposure to credit loss in the event of nonperformance by the borrower is represented by the contractual amounts of these commitments less the net realizable value of the collateral. The contractual amounts also represent the cash requirements for all unfunded commitments. Commitments on mortgage loans on real estate of $267.5 million extending into 2006 were outstanding as of December 31, 2005 compared to $243.7 million extending into 2005 as of December 31, 2004. The Company also had $47.4 million and $68.1 million of commitments to purchase fixed maturity securities outstanding as of December 31, 2005 and 2004, respectively
Notional amounts of derivative financial instruments, primarily interest rate swaps, interest rate futures contracts and foreign currency swaps, significantly exceed the credit risk associated with these instruments and represent contractual balances on which calculations of amounts to be exchanged are based. Credit exposure is limited to the sum of the aggregate fair value of positions that have become favorable to the Company, including accrued interest receivable due from counterparties. The Company attempts to minimize potential credit losses through careful evaluation of counterparty credit standing, selection of counterparties from a limited group of high quality institutions, collateral agreements and other contract provisions. Any exposures related to derivative activity are aggregated with other credit exposures between the Company and the derivative counterparty to assess adherence to established credit limits. As of December 31, 2005, the Company’s credit risk from these derivative financial instruments was $63.5 million, net of $203.3 million of cash collateral and $53.2 million in securities pledged as collateral compared to $46.3 million, $415.7 million and $222.5 million, respectively, as of December 31, 2004.
Equity Market Risk:Asset fees calculated as a percentage of the separate account assets are a significant source of revenue to the Company. As of December 31, 2005, approximately 83% of separate account assets were invested in equity mutual funds (approximately 82% as of December 31, 2004). Gains and losses in the equity markets result in corresponding increases and decreases in the Company’s separate account assets and asset fee revenue. In addition, a decrease in separate account assets may decrease the Company’s expectations of future profit margins due to a decrease in asset fee revenue and/or an increase in guaranteed contract claims, which may require the Company to accelerate the amortization of DAC.
Many of the Company’s individual variable annuity contracts offer GMDB features. A GMDB generally provides a benefit if the annuitant dies and the contract value is less than a specified amount, which may be based on the premiums paid less amounts withdrawn or contract value on a specified anniversary date. A decline in the stock market causing the contract value to fall below this specified amount, which varies from contract to contract based on the date the contract was entered into as well as the GMDB feature elected, will increase the net amount at risk, which is the GMDB in excess of the contract value. This could result in additional GMDB claims.
In an effort to mitigate this risk, the Company has implemented a GMDB economic hedging program for certain new and existing business. Prior to implementation of the GMDB hedging program in 2003, the Company managed this risk primarily by entering into reinsurance arrangements. The GMDB economic hedging program is designed to offset changes in the economic value of the GMDB obligation up to a return of the contractholder’s premium payments. However, the first 10% of GMDB claims are not hedged. Currently the program shorts S&P 500 Index futures, which provides an offset to changes in the value of the designated obligation. The Company’s economic evaluation of the GMDB obligation is not consistent with current accounting treatment of the GMDB obligation. Therefore, the hedging activity will lead to earnings volatility. This volatility was negligible in 2005. As of December 31, 2005 and 2004, the net amount at risk was $1.08 billion and $1.71 billion before reinsurance, respectively, and $178.4 million and $296.5 million net of reinsurance, respectively. As of December 31, 2005 and 2004, the Company’s reserve for GMDB claims was $26.9 million and $23.6 million, respectively. See Note 3 for discussion of the impact of adopting a new accounting principle regarding GMDB reserves in 2004.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The Company also offers certain variable annuity products with a guaranteed minimum accumulation benefit (GMAB) rider. A GMAB provides the contractholder with a guaranteed return of premium, adjusted proportionately for withdrawals, after a specified period of time (5, 7 or 10 years) selected by the contractholder at the time of issuance of the variable annuity contract. In some cases, the contractholder also has the option, after a specified period of time, to drop the rider and continue the variable annuity contract without the GMAB. The design of the GMAB rider limits the risk to the Company in a variety of ways including asset allocation requirements, which serve to reduce the Company’s potential exposure to underlying fund performance risks. Specifically, the GMAB terms limit asset allocation by: (1) requiring partial allocation of assets to a guaranteed term option (a fixed rate investment option) and excluding certain funds that are highly volatile or difficult to hedge; or (2) requiring all assets be allocated to one of the approved asset allocation funds or models defined by the Company. A GMAB represents an embedded derivative in the variable annuity contract that is required to be separated from, and valued apart from, the host variable annuity contract. The embedded derivative is carried at fair value and reported in other future policy benefits and claims. The Company initially records an offset to the fair value of the embedded derivative on the balance sheet, which is amortized through the income statement over the term of the GMAB period of the contract. The fair value of the GMAB embedded derivative is calculated based on actuarial assumptions related to the projected benefit cash flows incorporating numerous assumptions including, but not limited to, expectations of contractholder persistency, market returns, correlations of market returns and market return volatility.
The Company began selling contracts with the GMAB feature on May 1, 2003. Beginning October 1, 2003, the Company launched an enhanced version of the rider that offered increased equity exposure to the contractholder in return for a higher charge. The Company simultaneously began economically hedging the GMAB exposure for those risks that exceed a level it considered acceptable. The GMAB economic hedge consists of shorting interest rate futures and S&P 500 Index futures contracts and does not qualify for hedge accounting under current guidance. Upon reaching scale, the Company anticipates the purchase of S&P 500 Index put options and over-the-counter basket put options, which are constructed in order to minimize the tracking error of the hedge and the GMAB liability. See Note 2(c) for discussion of economic hedges. The objective of the GMAB economic hedge strategy is to manage the exposures with risk beyond a level considered acceptable to the Company. The Company is exposed to equity market risk related to the GMAB feature should the growth in the underlying investments, including any GTO investment, fail to reach the guaranteed return level. The GMAB embedded derivative will create volatility in earnings; however, the hedging program provides substantial mitigation of this exposure. This volatility was negligible in 2005 and 2004. As of December 31, 2005 and 2004, the fair value of the GMAB embedded derivative was $67.9 million and $20.6 million, respectively. The increase in the fair value of the GMAB embedded derivative primarily was due to the value of new business sold during 2005.
Beginning in March 2005, the Company began offering a hybrid GMAB/guaranteed minimum withdrawal benefit (GMWB) through its Capital Preservation Plus Lifetime Income (CPPLI) contract rider. This living benefit combines a GMAB feature in its first 5-10 years with a lifetime withdrawal benefit which begins upon the maturity of the GMAB and extends for the duration of the insured’s life. In the event that the insured’s contract value is exhausted through such withdrawals, the Company shall continue to fund future withdrawals at a pre-defined level until the insured’s death. In some cases, the contract owner has the right to drop the GMWB portion of this rider or periodically reset the guaranteed withdrawal basis to a higher level. This benefit requires a minimum allocation to guaranteed term options or adherence to limitations required by an approved asset allocation strategy as previously described above.
Significant Concentrations of Credit Risk: The Company grants mainly commercial mortgage loans on real estate to customers throughout the U.S. As of December 31, 2005, the Company had a diversified portfolio with no more than 23.8% in any geographic region of the U.S. and no more than 1.6% with any one borrower, compared to 25.1% and 1.6%, respectively, as of December 31, 2004. As of December 31, 2005 and 2004, 32.0% and 30.0% of the carrying value of the Company’s commercial mortgage loan portfolio financed retail properties, respectively.
Significant Business Concentrations:As of December 31, 2005 and 2004, the Company did not have a significant concentration of financial instruments in a single investee, industry or geographic region of the U.S. Also, the Company did not have a concentration of business transactions with a particular customer, lender, distribution source, market or geographic region of the U.S. in which business is conducted that makes it overly vulnerable to a single event which could cause a severe impact to the Company’s financial position.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
Guarantee Risk:In connection with the selling of securitized interests in Low-Income-Housing Tax Credit Funds (Tax Credit Funds), the Company guarantees a specified minimum return to the investor. The guaranteed return varies by transaction and follows general market trends. The Company’s risk related to securitized interests in Tax Credit Funds is that the tax benefits provided to the investor are not sufficient to provide the guaranteed cumulative after-tax yields. The Company attempts to mitigate these risks by having qualified individuals with extensive industry experience perform due diligence on each of the underlying properties to ensure they will be capable of delivering the amount of credits anticipated and by requiring cash reserves to be held at various levels within these structures to provide for possible shortfalls in the amount of credits generated. See Note 17 for further discussion of Tax Credit Funds.
Reinsurance: The Company follows the industry practice of reinsuring a portion of its life insurance and annuity risks with other companies in order to reduce net liability on individual risks, to provide protection against large losses and to obtain greater diversification of risks. The maximum amount of individual ordinary life insurance retained by the Company on any one life is $5.0 million. The Company cedes insurance primarily on an automatic basis, under which risks are ceded to a reinsurer on specific blocks of business where the underlying risks meet certain predetermined criteria, and on a facultative basis, under which the reinsurer’s prior approval is required for each risk reinsured. The Company also cedes insurance on a case-by-case basis particularly where the Company may be writing new risks or is unwilling to retain the full costs associated with new lines of business. The Company maintains catastrophic reinsurance coverage to protect against large losses related to a single event. The ceding of risk does not discharge the original insurer from its primary obligation to the policyholder.
The Company has entered into reinsurance contracts with certain unaffiliated reinsurers to cede a portion of its general account life, annuity and health business. Total amounts recoverable under these reinsurance contracts include ceded reserves, paid and unpaid claims, and certain other amounts and totaled $909.6 million and $894.3 million as of December 31, 2005 and 2004, respectively. The impact of these contracts on the Company’s results of operations is immaterial. The ceding of risk does not discharge the original insurer from its primary obligation to the contractholder. Under the terms of the contracts, specified assets have been placed in trusts as collateral for the recoveries. The trust assets are invested in investment grade securities, the fair value of which must at all times be greater than or equal to 100% or 102% of the reinsured reserves, as outlined in each of the underlying contracts. The Company has no other material reinsurance arrangements with unaffiliated reinsurers. The Company’s only material reinsurance agreements with affiliates are the modified coinsurance agreements pursuant to which NLIC ceded to other members of Nationwide all of its accident and health insurance business not ceded to unaffiliated reinsurers, as described in Note 15.
Collateral – Derivatives:The Company enters into agreements with various counterparties to execute over-the-counter derivative transactions. The Company’s policy is to include a Credit Support Annex with each agreement in an effort to protect the Company for any exposure above the approved credit threshold. This also protects the counterparty against exposure to the Company. The Company generally posts securities as collateral and receives cash as collateral from counterparties. The Company maintains ownership of the pledged securities at all times and is entitled to receive from the borrower any payments for interest or dividends received on such securities during the period it is pledged as collateral.
Collateral – Securities Lending:The Company, through its agent, lends certain portfolio holdings and in turn receives cash collateral. The cash collateral is invested in high-quality short-term investments. The Company’s policy requires a minimum of 102% of the fair value of the securities loaned to be maintained as collateral. Net returns on the investments, after payment of a rebate to the borrower, are shared between the Company and its agent. Both the borrower and the Company can request or return the loaned securities at any time. The Company maintains ownership of the securities at all times and is entitled to receive from the borrower any payments for interest or dividends received on such securities during the loan term.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
 
(5)
Fair Value of Financial Instruments
The following disclosures summarize the carrying amount and estimated fair value of the Company’s financial instruments. Certain assets and liabilities are specifically excluded from the disclosure requirements for financial instruments. For this reason, among others, the aggregate fair value amounts presented do not represent the underlying value of the Company.
The fair value of a financial instrument is defined as the amount at which the financial instrument could be bought or sold, or in the case of liabilities incurred or settled, in a current transaction between willing parties. In cases where quoted market prices are not available, fair value is to be based on the best information available in the circumstances. Such estimates of fair value should consider prices for similar assets or similar liabilities and the results of valuation techniques to the extent available in the circumstances. Examples of valuation techniques include the present value of estimated expected future cash flows using discount rates commensurate with the risks involved, option-pricing models, matrix pricing, option-adjusted spread models and fundamental analysis. Valuation techniques for measuring assets and liabilities must be consistent with the objective of measuring fair value and should incorporate assumptions that market participants would use in their estimates of values, future revenues and future expenses, including assumptions about interest rates, default, prepayment and volatility.
Many of the Company’s assets and liabilities subject to the disclosure requirements are not actively traded, requiring fair values to be estimated by management using matrix pricing, present value or other suitable valuation techniques. These techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Although fair value estimates are calculated using assumptions that management believes are appropriate, changes in assumptions could cause these estimates to vary materially. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in the immediate settlement of the instruments.
Although insurance contracts are specifically exempted from the disclosure requirements (other than those that are classified as investment contracts), the Company’s estimate of the fair values of policy reserves on life insurance contracts is provided to make the fair value disclosures more meaningful.
The tax ramifications of the related unrealized gains and losses can have a significant effect on the estimates of fair value and have not been considered in arriving at such estimates.
In estimating its fair value disclosures, the Company used the following methods and assumptions:
Fixed maturity and equity securities available-for-sale: See Note 2(b).
Mortgage loans on real estate, net: The fair values of mortgage loans on real estate are estimated using discounted cash flow analyses based on interest rates currently being offered for similar loans to borrowers with similar credit ratings. Loans with similar characteristics are aggregated for purposes of the calculations. Estimated fair value is based on the present value of expected future cash flows discounted at the loan’s effective interest rate.
Policy loans, short-term investments and cash: The carrying amounts reported in the consolidated balance sheets for these instruments approximate their fair values.
Separate account assets and liabilities: The fair values of assets held in separate accounts are based on quoted market prices of the underlying securities. The fair value of liabilities related to separate accounts are the amounts payable on demand, which are net of certain surrender charges.
Investment contracts: The fair values of the Company’s liabilities under investment type contracts are based on one of two methods. For investment contracts without defined maturities, fair value is the amount payable on demand. For investment contracts with known or determined maturities, fair value is estimated using discounted cash flow analysis. Interest rates used in this analysis are similar to currently offered contracts with maturities consistent with those remaining for the contracts being valued.
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
Policy reserves on life insurance contracts: Included are disclosures for individual life insurance, COLI, BOLI, universal life insurance and supplementary contracts with life contingencies for which the estimated fair value is the amount payable on demand. Also included are disclosures for the Company’s limited payment policies for which the Company has used discounted cash flow analyses to estimate fair value, similar to those used for investment contracts with known maturities.
Short-term debt, collateral received – securities lending and collateral received – derivatives: The carrying amounts reported in the consolidated balance sheets for these instruments approximate their fair values.
Long-term debt, payable to NFS: The fair values for long-term debt are based on estimated market prices.
Commitments to extend credit: Commitments to extend credit have nominal fair values because of the short-term nature of such commitments. See Note 4.
Interest rate and cross-currency interest rate swaps:The fair values for interest rate and cross-currency interest rate swaps are calculated with pricing models using current rate assumptions.
Interest rate futures contracts: The fair values for futures contracts are based on quoted market prices.
The following table summarizes the carrying values and estimated fair values of financial instruments subject to disclosure requirements and policy reserves on life insurance contracts as of December 31:
 
    
2005

   
2004

 
(in millions)    

  
Carrying
value


   
Estimated
fair value


   
Carrying
value


   
Estimated
fair value


 
Assets                                 
Investments:
                                
Securities available-for-sale:
                                
Fixed maturity securities
   $ 27,198.1     $ 27,198.1     $ 27,652.0     $ 27,652.0  
Equity securities
     42.1       42.1       48.1       48.1  
Mortgage loans on real estate, net
     8,458.9       8,503.0       8,649.2       8,942.7  
Policy loans
     604.7       604.7       644.5       644.5  
Short-term investments
     1,596.6       1,596.6       1,645.8       1,645.8  
Cash
     0.9       0.9       15.5       15.5  
Assets held in separate accounts
     62,689.8       62,689.8       60,798.7       60,798.7  
Liabilities                                 
Investment contracts
     (28,698.1 )     (26,607.2 )     (29,196.6 )     (26,870.6 )
Policy reserves on life insurance contracts
     (7,243.0 )     (7,173.1 )     (7,186.5 )     (7,153.9 )
Short-term debt
     (242.3 )     (242.3 )     (215.0 )     (215.0 )
Long-term debt, payable to NFS
     (700.0 )     (822.8 )     (700.0 )     (743.9 )
Collateral received – securities lending and derivatives
     (1,359.1 )     (1,359.1 )     (1,289.9 )     (1,289.9 )
Liabilities related to separate accounts
     (62,689.8 )     (61,483.5 )     (60,798.7 )     (59,651.2 )
Derivative financial instruments                                 
Interest rate swaps hedging assets
     3.3       3.3       (72.1 )     (72.1 )
Cross-currency interest rate swaps
     178.5       178.5       495.0       495.0  
Interest rate futures contracts
     1.6       1.6       (6.5 )     (6.5 )
Other derivatives
     41.1       41.1       36.1       36.1  
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
 
(6)
Derivative Financial Instruments
Qualitative Disclosure
Interest Rate Risk Management
The Company periodically purchases fixed rate investments to back variable rate liabilities. As a result, the Company can be exposed to interest rate risk due to the mismatch between variable rate liabilities and fixed rate assets. To mitigate this risk, the Company enters into various types of derivative instruments to minimize this mismatch, with fluctuations in the fair values of the derivatives offsetting changes in the fair values of the investments resulting from changes in interest rates. The Company principally uses pay fixed/receive variable interest rate swaps to manage this risk.
Under these interest rate swaps, the Company receives variable interest rate payments and makes fixed rate payments. The fixed interest paid on the swap offsets the fixed interest received on the investment, resulting in the Company receiving the variable interest payments on the swap, generally 3-month U.S. London Interbank Offered Rate (LIBOR), and the credit spread on the investment. The net receipt of a variable rate will then match the variable rate paid on the liability.
As a result of entering into commercial mortgage loan and private placement commitments, the Company is exposed to changes in the fair value of such commitments due to changes in interest rates during the commitment period prior to the loans being funded. To manage this risk, the Company enters into short U.S. Treasury futures during the commitment period. With short U.S. Treasury futures, if interest rates rise/fall, the gains/losses on the futures will offset the change in fair value of the commitment attributable to the change in interest rates.
The Company periodically purchases variable rate investments (i.e., commercial mortgage loans and corporate bonds). As a result, the Company can be exposed to variability in cash flows and investment income due to changes in interest rates. Such variability poses risks to the Company when the assets are funded with fixed rate liabilities. To manage this risk, the Company may enter into receive fixed/pay variable interest rate swaps.
In using these interest rate swaps, the Company receives fixed interest rate payments and makes variable rate payments. The variable interest paid on the swap offsets the variable interest received on the investment, resulting in the Company receiving the fixed interest payments on the swap and the credit spread on the investment. The net receipt of a fixed rate will then match the fixed rate paid on the liability.
The Company manages interest rate risk at the segment level. Different segments may simultaneously hedge interest rate risks associated with owning fixed and variable rate investments considering the risk relevant to a particular segment.
Foreign Currency Risk Management
In conjunction with the Company’s medium-term note (MTN) program, the Company periodically issues both fixed and variable rate liabilities denominated in foreign currencies. As a result, the Company is exposed to changes in fair value of the liabilities due to changes in foreign currency exchange rates and related interest rates. To manage these risks, the Company enters into cross-currency interest rate swaps to convert these liabilities to a U.S. dollar rate.
The Company is exposed to changes in fair value of fixed rate investments denominated in a foreign currency due to changes in foreign currency exchange rates and related interest rates. To manage this risk, the Company uses cross-currency interest rate hedges to swap these asset characteristics to variable U.S. dollar rate instruments. Cross-currency interest rate swaps on assets are structured to pay a fixed rate, in the foreign currency, and receive a variable U.S. dollar rate, generally 3-month U.S. LIBOR. These derivative instruments are designated as a fair value hedge of the fixed rate foreign denominated asset.
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
For a variable rate foreign liability, the cross-currency interest rate swap is structured to receive a variable rate, in the foreign currency, and pay a variable U.S. dollar rate, generally 3-month U.S. LIBOR. As both sides of the cross-currency interest rate swap are variable, the derivative instrument is a basis swap. While the receive-side terms of the cross-currency interest rate swap will line up with the terms of the liability, the Company is not able to match the pay-side terms of the derivative to a specific asset. Therefore, these derivative instruments do not receive hedge accounting treatment.
Cross-currency interest rate swaps on variable rate investments are structured to pay a variable rate, in the foreign currency, and receive a fixed U.S. dollar rate. The terms of the foreign currency paid on the swap will exactly match the terms of the foreign currency received on the asset, thus eliminating currency risk. These derivative instruments are designated as a cash flow hedge.
Equity Market Risk Management
See Note 4 for a complete discussion of the Company’s equity market risk management.
Other Non-Hedging Derivatives
The Company periodically enters into basis swaps (receive one variable rate, pay another variable rate) to better match the cash flows received from the specific variable-rate investments with the variable rate paid on a group of liabilities. While the pay-side terms of the basis swap will line up with the terms of the asset, the Company is not able to match the receive-side terms of the derivative to a specific liability. Therefore, basis swaps do not receive hedge accounting treatment.
The Company sells credit default protection on selected debt instruments and combines the credit default swap with selected assets the Company owns to replicate a higher yielding bond. These selected assets may have sufficient duration for the related liability, but do not earn a sufficient credit spread. The combined credit default swap and investments provide the duration and credit spread targeted by the Company. The credit default swaps do not qualify for hedge accounting treatment.
The Company also has purchased credit default protection on selected debt instruments exposed to short-term credit concerns, or because the combination of the corporate bond and purchased default protection provides sufficient spread and duration targeted by the Company. The purchased credit default protection does not qualify for hedge accounting treatment.
Quantitative Disclosure
Fair Value Hedges
During the years ended December 31, 2005, 2004 and 2003, a net gain of $4.1 million, a net loss of $11.3 million and a net gain of $4.2 million, respectively, were recognized in net realized gains and losses on investments, hedging instruments and hedged items. This represents the ineffective portion of the fair value hedging relationships. There were no gains or losses attributable to the portion of the derivative instruments’ changes in fair value excluded from the assessment of hedge effectiveness. There were also no gains or losses recognized in earnings as a result of hedged firm commitments no longer qualifying as fair value hedges.
Cash Flow Hedges
For the years ended December 31, 2005, 2004 and 2003, the ineffective portion of cash flow hedges was a net gain of $3.1 million, a net gain of $1.0 million and a net loss of $5.4 million, respectively. There were no net gains or losses attributable to the portion of the derivative instruments’ changes in fair value excluded from the assessment of hedge effectiveness.
The Company anticipates reclassifying less than $0.5 million in net losses out of AOCI over the next 12-month period.
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
In general, the maximum length of time over which the Company is hedging its exposure to the variability in future cash flows associated with forecasted transactions, other than those relating to variable interest on existing financial instruments, is twelve months or less. However, in 2003 the Company did enter into a hedge of a forecasted purchase of shares of a mutual fund tied to the S&P 500 Index, where delivery of the shares will occur 30 years in the future. During 2005, 2004 and 2003, the Company did not discontinue any cash flow hedges because the original forecasted transaction was no longer probable. Additionally, no amounts were reclassified from AOCI into earnings due to the probability that a forecasted transaction would not occur.
Other Derivative Instruments, Including Embedded Derivatives
Net realized gains and losses on investments, hedging instruments and hedged items for the years ended December 31, 2005, 2004 and 2003 included a net loss of $9.1 million, a net gain of $8.1 million and a net gain of $11.8 million, respectively, related to other derivative instruments, including embedded derivatives, not designated in hedging relationships. In addition, Annuity Benefits included a gain of $5.1 million for the year ended December 31, 2005 related to other derivative instruments, including embedded derivatives, not designated in hedging relationships. For the years ended December 31, 2005, 2004 and 2003, a net loss of $80.7 million, a net loss of $5.9 million and a net gain of $4.2 million, respectively, were recorded in net realized gains and losses on investments, hedging instruments and hedged items reflecting the change in fair value of cross-currency interest rate swaps hedging variable rate MTNs denominated in foreign currencies. Additional net gains of $78.3 million, $5.9 million and $0.9 million were recorded in net realized gains and losses on investments, hedging instruments and hedged items to reflect the change in spot rates of these foreign currency denominated obligations during the years ended December 31, 2005, 2004 and 2003, respectively.
The following table summarizes the notional amount of derivative financial instruments outstanding as of December 31:
 
(in millions)    

  
2005

  
2004

Interest rate swaps:
             
Pay fixed/receive variable rate swaps hedging investments
   $ 2,040.1    $ 1,891.5
Pay variable/receive fixed rate swaps hedging investments
     79.2      152.8
Pay variable/receive variable rate swaps hedging investments
     —        145.0
Pay variable/receive fixed rate swaps hedging liabilities
     550.0      275.0
Pay variable/receive variable rate swaps hedging liabilities
     30.0      280.0
Pay fixed/receive variable rate swaps hedging liabilities
     170.0      275.0
Other contracts hedging investments
     10.0      43.9
Cross-currency interest rate swaps:
             
Hedging foreign currency denominated investments
     439.8      400.9
Hedging foreign currency denominated liabilities
     1,312.4      2,028.8
Credit default swaps and other non-hedging instruments
     555.3      836.0
Equity option contracts
     774.4      190.9
Interest rate futures contracts
     120.5      387.0
    

  

Total
   $ 6,081.7    $ 6,906.8
    

  

 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
 
(7)
Investments
The following table summarizes the amortized cost, gross unrealized gains and losses, and estimated fair values of securities available-for-sale as of the dates indicated:
 
(in millions)    

  
Amortized
cost


  
Gross
unrealized
gains


  
Gross
unrealized
losses


  
Estimated
fair value


                           
Fixed maturity securities:
                           
U.S. Treasury securities and obligations of U.S. Government corporations
   $ 163.8    $ 14.3    $ 0.6    $ 177.5
Agencies not backed by the full faith and credit of the U.S. Government
     849.7      61.2      6.2      904.7
Obligations of states and political subdivisions
     300.3      2.4      3.8      298.9
Debt securities issued by foreign governments
     41.4      2.7      0.1      44.0
Corporate securities
                           
Public
     9,520.0      233.7      106.2      9,647.5
Private
     6,572.2      195.3      65.3      6,702.2
Mortgage-backed securities – U.S. Government-backed
     6,048.3      18.1      107.6      5,958.8
Asset-backed securities
     3,463.2      42.6      41.3      3,464.5
    

  

  

  

Total fixed maturity securities
     26,958.9      570.3      331.1      27,198.1
Equity securities
     35.1      7.0      —        42.1
    

  

  

  

Total securities available-for-sale
   $ 26,994.0    $      577.3    $      331.1    $ 27,240.2
    

  

  

  

                           
Fixed maturity securities:
                           
U.S. Treasury securities and obligations of U.S. Government corporations
   $ 81.1    $ 13.9    $ 0.1    $ 94.9
Agencies not backed by the full faith and credit of the U.S. Government
     1,101.0      81.6      1.0      1,181.6
Obligations of states and political subdivisions
     246.8      3.1      2.7      247.2
Debt securities issued by foreign governments
     41.6      2.7      0.1      44.2
Corporate securities
                           
Public
     10,192.0      448.9      26.4      10,614.5
Private
     6,633.6      342.9      24.1      6,952.4
Mortgage-backed securities – U.S. Government-backed
     4,628.8      59.5      16.3      4,672.0
Asset-backed securities
     3,783.8      87.7      26.3      3,845.2
    

  

  

  

Total fixed maturity securities
     26,708.7      1,040.3      97.0      27,652.0
Equity securities
     37.7      10.5      0.1      48.1
    

  

  

  

Total securities available-for-sale
   $ 26,746.4    $ 1,050.8    $ 97.1    $ 27,700.1
    

  

  

  

 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The table below summarizes the amortized cost and estimated fair value of fixed maturity securities available-for-sale, by maturity, as of December 31, 2005. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
(in millions)    

  
Amortized
cost


  
Estimated
fair value


Fixed maturity securities available-for-sale:
             
Due in one year or less
   $ 1,902.1    $ 1,909.1
Due after one year through five years
     6,212.8      6,285.3
Due after five years through ten years
     6,160.3      6,246.3
Due after ten years
     3,172.2      3,334.1
    

  

Subtotal
     17,447.4      17,774.8
Mortgage-backed securities – U.S. Government-backed
     6,048.3      5,958.8
Asset-backed securities
     3,463.2      3,464.5
    

  

Total
   $ 26,958.9    $ 27,198.1
    

  

The following table presents the components of net unrealized gains on securities available-for-sale as of December 31:
 
(in millions)    

   2005

    2004

 
Net unrealized gains, before adjustments and taxes
   $ 246.2     $ 953.7  
Adjustment to DAC
     42.4       (144.6 )
Adjustment to future policy benefits and claims
     (104.6 )     (121.6 )
Deferred federal income taxes
     (64.4 )     (240.6 )
    


 


Net unrealized gains
   $       119.6     $       446.9  
    


 


The following table presents an analysis of the net (decrease) increase in net unrealized gains on securities available-for-sale before adjustments and taxes for the years ended December 31:
 
(in millions)    

  
2005

   
2004

   
2003

Fixed maturity securities
   $ (704.1 )   $ (153.3 )   $ 61.9
Equity securities
     (3.4 )     (1.2 )     12.4
    


 


 

Net change
   $ (707.5 )   $ (154.5 )   $    74.3
    


 


 

 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The following table summarizes by time the gross unrealized losses on securities available-for-sale in an unrealized loss position as of the dates indicated:
 
    
Less than or equal
to one year

  
More
than one year

  
Total

(in millions)    

  
Estimated
fair value


  
Gross
unrealized
losses


  
Estimated
fair value


  
Gross
unrealized
losses


  
Estimated
fair value


  
Gross
unrealized
losses


                                         
Fixed maturity securities:
                                         
U.S. Treasury securities and obligations of U.S. Government corporations
   $ 25.1    $          0.5    $          3.7    $          0.1    $        28.8    $          0.6
Agencies not backed by the full faith and credit of the U.S. Government
     297.0      4.9      42.2      1.3      339.2      6.2
Obligations of states and political subdivisions
     150.7      3.0      29.7      0.8      180.4      3.8
Debt securities issued by foreign governments
     7.4      0.1      —        —        7.4      0.1
Corporate securities
                                         
Public
     3,210.4      63.2      1,088.2      43.0      4,298.6      106.2
Private
     1,690.3      39.1      672.6      26.2      2,362.9      65.3
Mortgage-backed securities – U.S. Government-backed
     4,062.8      88.6      632.6      19.0      4,695.4      107.6
Asset-backed securities
     1,420.7      26.1      432.5      15.2      1,853.2      41.3
    

  

  

  

  

  

Total fixed maturity securities
     10,864.4      225.5      2,901.5      105.6      13,765.9      331.1
Equity securities
     3.9      —        —        —        3.9      —  
    

  

  

  

  

  

Total
   $ 10,868.3    $ 225.5    $ 2,901.5    $ 105.6    $ 13,769.8    $ 331.1
    

  

  

  

  

  

% of gross unrealized losses
            68%             32%              
                                         
Fixed maturity securities:
                                         
U.S. Treasury securities and obligations of U.S. Government corporations
   $ 5.7    $ 0.1    $ 0.2    $ —      $ 5.9    $ 0.1
Agencies not backed by the full faith and credit of the U.S. Government
     179.9      1.0      —        —        179.9      1.0
Obligations of states and political subdivisions
     68.6      0.5      52.7      2.2      121.3      2.7
Debt securities issued by foreign governments
     —        —        7.5      0.1      7.5      0.1
Corporate securities
                                         
Public
     1,522.3      17.9      291.5      8.5      1,813.8      26.4
Private
     994.2      16.3      184.2      7.8      1,178.4      24.1
Mortgage-backed securities – U.S.
                                         
Government-backed
     1,271.5      10.5      225.1      5.8      1,496.6      16.3
Asset-backed securities
     728.0      15.4      229.3      10.9      957.3      26.3
    

  

  

  

  

  

Total fixed maturity securities
     4,770.2      61.7      990.5      35.3      5,760.7      97.0
Equity securities
     0.7      0.1      —        —        0.7      0.1
    

  

  

  

  

  

Total
   $ 4,770.9    $ 61.8    $ 990.5    $ 35.3    $ 5,761.4    $ 97.1
    

  

  

  

  

  

% of gross unrealized losses
            64.0%             36.0%              
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
Proceeds from the sale of securities available-for-sale during 2005, 2004 and 2003 were $2.62 billion, $2.49 billion and $2.22 billion, respectively. During 2005, gross gains of $71.9 million ($61.5 million and $104.0 million in 2004 and 2003, respectively) and gross losses of $22.6 million ($8.7 million and $27.6 million in 2004 and 2003, respectively) were realized on those sales.
The Company had $22.2 million and $18.0 million of real estate investments as of December 31, 2005 and 2004, respectively, that were non-income producing during the preceding twelve months.
Real estate is presented at cost less accumulated depreciation of $21.5 million as of December 31, 2005 ($20.9 million as of December 31, 2004). The carrying value of real estate held for disposal totaled $2.5 million and $2.8 million as of December 31, 2005 and 2004, respectively.
The recorded investment of mortgage loans on real estate considered to be impaired was $29.7 million as of December 31, 2005 ($30.0 million as of December 31, 2004), for which the related valuation allowance was $7.1 million ($7.6 million as of December 31, 2004). Impaired mortgage loans with no valuation allowance are a result of collateral dependent loans where the fair value of the collateral is estimated to be greater than the recorded investment of the loan. During 2005, the average recorded investment in impaired mortgage loans on real estate was $7.4 million ($10.0 million in 2004). Interest income recognized on those loans, which is recognized on a cash basis, totaled $2.1 million in 2005 ($1.6 million in 2004).
The following table summarizes activity in the valuation allowance account for mortgage loans on real estate for the years ended December 31:
 
(in millions)    

  
2005

   
2004

  
2003

 
Allowance, beginning of period
   $ 33.3     $ 29.1    $ 43.4  
Net additions (reductions) charged (credited) to allowance
     (2.2 )     4.2      (14.3 )
    


 

  


Allowance, end of period
   $  31.1     $  33.3    $ 29.1  
    


 

  


During the third quarter of 2003, the Company refined its analysis of the overall performance of the mortgage loan portfolio and related allowance for mortgage loan losses. This analysis included an evaluation of the current composition of the portfolio, historical losses by property type, current economic conditions and probable losses inherent in the loan portfolio as of the balance sheet date, but not yet identified by specific loan. As a result of the analysis, the total valuation allowance was reduced by $12.1 million.
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The following table summarizes net realized gains (losses) on investments, hedging instruments and hedged items from continuing operations by source for the years ended December 31:
 
(in millions)

  
2005

   
2004

   
2003

 
Realized gains on sales, net of hedging losses:
                        
Fixed maturity securities available-for-sale
   $    65.3     $    57.5     $ 98.5  
Hedging losses on fixed maturity sales
     (6.8 )     (15.2 )     (42.4 )
Equity securities available-for-sale
     6.6       4.0       5.5  
Mortgage loans on real estate
     10.7       10.7       3.0  
Mortgage loan hedging losses
     (3.3 )     (4.0 )     (2.4 )
Real estate
     2.1       3.7       4.2  
Other
     1.0       8.3       —    
    


 


 


Total realized gains on sales, net of hedging losses
     75.6       65.0       66.4  
    


 


 


Realized losses on sales, net of hedging gains:
                        
Fixed maturity securities available-for-sale
     (22.5 )     (7.8 )     (27.2 )
Hedging gains on fixed maturity sales
     3.9       3.7       9.2  
Equity securities available-for-sale
     (0.1 )     (0.9 )     (0.4 )
Mortgage loans on real estate
     (10.4 )     (6.8 )     (5.0 )
Mortgage loan hedging gains
     7.8       2.2       0.5  
Real estate
     —         (1.2 )     (0.3 )
Other
     (1.6 )     (1.9 )     (2.0 )
    


 


 


Total realized losses on sales, net of hedging gains
     (22.9 )     (12.7 )     (25.2 )
    


 


 


Other-than-temporary and other investment impairments:
                        
Fixed maturity securities available-for-sale
     (28.1 )     (79.7 )     (159.4 )
Equity securities available-for-sale
     (0.9 )     (0.6 )     (8.0 )
Mortgage loans on real estate, including valuation allowance adjustment
     (4.5 )     (7.1 )     11.7  
Real estate
     (0.1 )     (3.2 )     (0.8 )
Other
     (3.2 )     —         —    
    


 


 


Total other-than-temporary and other investment impairments
     (36.8 )     (90.6 )     (156.5 )
    


 


 


Credit default swaps
     (7.5 )     0.3       13.3  
Periodic net coupon settlements on non-qualifying derivatives
     1.1       6.6       15.6  
Other derivatives
     1.1       (5.0 )     1.2  
    


 


 


Net realized gains (losses) on investments, hedging instruments and hedged items
   $ 10.6     $ (36.4 )   $ (85.2 )
    


 


 


 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The following table summarizes net investment income from continuing operations by investment type for the years ended December 31:
 
(in millions)

  
2005

   
2004

   
2003

 
Securities available-for-sale:
                        
Fixed maturity securities
   $ 1,466.2     $ 1,461.9     $ 1,453.1  
Equity securities
     2.4       1.2       1.4  
Mortgage loans on real estate
     577.3       577.4       579.7  
Real estate
     16.6       17.9       21.7  
Short-term investments
     18.8       8.9       9.3  
Derivatives
     (31.0 )     (94.3 )     (107.2 )
Other
     112.2       78.4       64.8  
    


 


 


Gross investment income
     2,162.5       2,051.4       2,022.8  
Less investment expenses
     57.3       50.9       49.7  
    


 


 


Net investment income
   $ 2,105.2     $ 2,000.5     $ 1,973.1  
    


 


 


Fixed maturity securities with an amortized cost of $16.4 million and $52.3 million as of December 31, 2005 and 2004, respectively, were on deposit with various regulatory agencies as required by law.
As of December 31, 2005 and 2004, the Company had pledged fixed maturity securities with a fair value of $8.6 million and $51.4 million, respectively, as collateral to various derivative counterparties.
As of December 31, 2005 and 2004, the Company had received $1.10 billion and $874.2 million, respectively, of cash collateral on securities lending and $203.3 million and $415.7 million, respectively, of cash for derivative collateral. As of December 31, 2005, the Company had not received any non-cash collateral on securities lending compared to $191.8 million received at December 31, 2004. Both the cash and non-cash collateral amounts are included in short-term investments with a corresponding liability recorded in other liabilities. As of December 31, 2005 and 2004, the Company had loaned securities with a fair value of $1.07 billion and $1.04 billion, respectively. The Company also held $53.2 million and $222.5 million of securities as off-balance sheet collateral on derivative transactions as of December 31, 2005 and 2004, respectively.
 
(8)
Variable Annuity Contracts
The Company issues traditional variable annuity contracts through its separate accounts, for which investment income and gains and losses on investments accrue directly to, and investment risk is borne by, the contractholder. The Company also issues non-traditional variable annuity contracts in which the Company provides various forms of guarantees to benefit the related contractholders. The Company provides four primary guarantee types under non-traditional variable annuity contracts: (1) GMDB; (2) GMAB; (3) GMIB; and (4) a hybrid guarantee with GMAB and GMWB.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The GMDB provides a specified minimum return upon death. Many of these death benefits are spousal, whereby a death benefit will be paid upon death of the first spouse. The survivor has the option to terminate the contract or continue it and have the death benefit paid into the contract and a second death benefit paid upon the survivor’s death. The Company has offered six primary GMDB types:
 
   
Return of premium– provides the greater of account value or total deposits made to the contract less any partial withdrawals and assessments, which is referred to as “net premiums.” There are two variations of this benefit. In general, there is no lock in age for this benefit. However, for some contracts the GMDB reverts to the account value at a specified age, typically age 75.
 
   
Reset– provides the greater of a return of premium death benefit or the most recent five-year anniversary (prior to lock-in age) account value adjusted for withdrawals. For most contracts, this GMDB locks in at age 86 or 90, and for others the GMDB reverts to the account value at age 75, 85, 86 or 90.
 
   
Ratchet– provides the greater of a return of premium death benefit or the highest specified “anniversary” account value (prior to age 86) adjusted for withdrawals. Currently, there are three versions of ratchet, with the difference based on the definition of anniversary: monthaversary – evaluated monthly; annual – evaluated annually; and five-year – evaluated every fifth year.
 
   
Rollup– provides the greater of a return of premium death benefit or premiums adjusted for withdrawals accumulated at generally 5% simple interest up to the earlier of age 86 or 200% of adjusted premiums. There are two variations of this benefit. For certain contracts, this GMDB locks in at age 86, and for others the GMDB reverts to the account value at age 75.
 
   
Combo– provides the greater of annual ratchet death benefit or rollup death benefit. This benefit locks in at either age 81 or 86.
 
   
Earnings enhancement– provides an enhancement to the death benefit that is a specified percentage of the adjusted earnings accumulated on the contract at the date of death. There are two versions of this benefit: (1) the benefit expires at age 86, and a credit of 4% of account value is deposited into the contract; and (2) the benefit does not have an end age, but has a cap on the payout and is paid upon the first death in a spousal situation. Both benefits have age limitations. This benefit is paid in addition to any other death benefits paid under the contract.
The GMAB, offered in the Company’s Capital Preservation Plus (CPP) contract rider, is a living benefit that provides the contractholder with a guaranteed return of premium, adjusted proportionately for withdrawals, after a specified period of time (5, 7 or 10 years) selected by the contractholder at the issuance of the variable annuity contract. In some cases, the contractholder also has the option, after a specified period of time, to drop the rider and continue the variable annuity contract without the GMAB. In general, the GMAB requires a minimum allocation to guaranteed term options or adherence to limitations required by an approved asset allocation strategy.
The GMIB is a living benefit that provides the contractholder with a guaranteed annuitization value. The GMIB types are:
 
   
Ratchet– provides an annuitization value equal to the greater of account value, net premiums or the highest one-year anniversary account value (prior to age 86) adjusted for withdrawals.
 
   
Rollup– provides an annuitization value equal to the greater of account value and premiums adjusted for withdrawals accumulated at 5% compound interest up to the earlier of age 86 or 200% of adjusted premiums.
 
   
Combo– provides an annuitization value equal to the greater of account value, ratchet GMIB benefit or rollup GMIB benefit.
See Note 4 for a complete description of the Company’s hybrid GMAB/GMWB offered through its CPPLI contract rider. All GMAB contracts with the hybrid GMAB/GMWB rider are included with GMAB contracts in the following tables.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The following table summarizes the account values and net amount at risk, net of reinsurance, for variable annuity contracts with guarantees invested in both general and separate accounts as of December 31:
 
    
2005

  
2004

(in millions)    

  
Account
value

  
Net amount
at risk1


  
Wtd. avg.
attained age


  
 Account 
value


  
Net amount
at risk1


  
Wtd. avg.
attained age 


GMDB:                                      
Return of premium
   $ 9,260.6    $ 32.5    60    $   9,675.4    $        54.1    59
Reset
     16,932.1      58.7    63      17,315.9      153.2    62
Ratchet
     11,020.6      28.9    65      9,621.0      42.3    64
Rollup
     592.1      8.4    69      638.6      9.7    68
Combo
     2,530.6      22.3    68      2,519.9      19.2    67
    

  

  
  

  

  
Subtotal
     40,336.0      150.8    64      39,770.8      278.5    62
Earnings enhancement
     418.5      27.6    61      310.1      18.0    60
    

  

  
  

  

  
Total - GMDB
   $ 40,754.5    $ 178.4    63    $ 40,080.9    $ 296.5    62
    

  

  
  

  

  
GMAB2:                                      
5 Year
   $ 1,041.8    $ 0.5    N/A    $ 460.6    $ 0.1    N/A
7 Year
     1,103.5      0.2    N/A      568.4      —      N/A
10 Year
     595.5      0.1    N/A      304.0      —      N/A
    

  

  
  

  

  
Total - GMAB
   $ 2,740.8    $ 0.8    N/A    $ 1,333.0    $ 0.1    N/A
    

  

  
  

  

  
GMIB3:                                      
Ratchet
   $ 444.7    $ —      N/A    $ 437.7    $ —      N/A
Rollup
     1,189.3      —      N/A      1,188.2      —      N/A
Combo
     0.5      —      N/A      1.0      —      N/A
    

  

  
  

  

  
Total - GMIB
   $ 1,634.5    $ —      N/A    $ 1,626.9    $ —      N/A
    

  

  
  

  

  

                                     
 
  1
Net amount at risk is calculated on a seriatum basis and equals the respective guaranteed benefit less the account value (or zero if the account value exceeds the guaranteed benefit). As it relates to GMIB, net amount at risk is calculated as if all policies were eligible to annuitize immediately, although all GMIB options have a waiting period of at least 7 years from issuance, with the earliest annuitizations beginning in 2006.
 
  2
GMAB contracts with the hybrid GMAB/GMWB rider had account values of $939.1 million as of December 31, 2005.
 
  3
The weighted average period remaining until expected annuitization is not meaningful and has not been presented because there is currently no material GMIB exposure.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The following table is a rollforward of the liabilities for guarantees on variable annuity contracts reflected in the Company’s general account for the years indicated:
 
(in millions)

  
GMDB

   
GMAB

   
GMIB

  
Total

 
Balance as of December 31, 2003
   $ 21.8     $    4.3     $   —      $ 26.1  
Expense provision
     25.0       —         0.8      25.8  
Net claims paid
     (23.2 )     —         —        (23.2 )
Value of new business sold
     —         24.7       —        24.7  
Change in fair value
     —         (8.4 )     —        (8.4 )
    


 


 

  


Balance as of December 31, 2004
     23.6       20.6       0.8      45.0  
Expense provision
     32.8       —         0.4      33.2  
Net claims paid
     (29.5 )     —         —        (29.5 )
Value of new business sold
     —         53.4       —        53.4  
Change in fair value
             (6.1 )     —        (6.1 )
    


 


 

  


Balance as of December 31, 2005
   $ 26.9     $ 67.9     $ 1.2    $ 96.0  
    


 


 

  


The following table summarizes account balances of contracts with guarantees that were invested in separate accounts as of December 31:
 
(in millions)

  
2005

  
2004

Mutual funds:
             
Bond
   $ 3,857.3    $ 4,136.8
Domestic equity
     28,011.3      27,402.4
International equity
     2,161.4      1,831.3
    

  

Total mutual funds
     34,030.0      33,370.5
Money market funds
     1,350.4      1,313.6
    

  

Total
   $ 35,380.4    $ 34,684.1
    

  

The Company’s GMDB claim reserves are determined by estimating the expected value of death benefits on contracts that trigger a policy benefit and recognizing the excess ratably over the accumulation period based on total expected assessments. GMIB claim reserves are determined each period by estimating the expected value of annuitization benefits in excess of the projected account balance at the date of annuitization and recognizing the excess ratably over the accumulation period based on total assessments. The Company regularly evaluates GMDB and GMIB claim reserve estimates used and adjusts the additional liability balances as appropriate, with a related charge or credit to other benefits and claims in the period of evaluation if actual experience or other evidence suggests that earlier assumptions should be revised. The assumptions used in calculating GMIB claim reserves are consistent with those used for calculating GMDB claim reserves. In addition, the calculation of GMIB claim reserves assumes benefit utilization ranges from a low of 3% when the contractholder’s annuitization value is 10% in the money to 100% utilization when the contractholder is 90% in the money.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The following assumptions and methodology were used to determine the GMDB claim reserves as of December 31, 2005 and December 31, 2004 (except where noted otherwise):
 
    Data used was based on a combination of historical numbers and future projections involving 50 probabilistically generated economic scenarios
 
    Mean gross equity performance – 8.1%
 
    Equity volatility – 18.7%
 
    Mortality – 100% of Annuity 2000 table
 
    Asset fees – equivalent to mutual fund and product loads
 
    Discount rate – 8.0%
Lapse rate assumptions vary by duration as shown below:
 
Duration (years)

  
1

  
2

  
3
  
4

  
5

  
6

  
7

  
8

  
9

  
10+

Minimum
   4.50%    5.50%    6.50%    8.50%    10.50%    10.50%    10.50%    17.50%    17.50%    17.50%
Maximum
   4.50%    8.50%    11.50%    17.50%    22.50%    22.50%    22.50%    22.50%    22.50%    19.50%
GMABs and hybrid GMABs/GMWBs are considered embedded derivatives under current accounting guidance, resulting in the related liabilities being separated from the host insurance product and recognized at fair value, with changes in fair value reported in earnings, and therefore, excluded from the SOP 03-1 policy benefits.
 
(9) Short-Term Debt
The following table summarizes short-term debt as of December 31:
 
(in millions)

  
2005

  
2004

$800.0 million commercial paper program
   $ 134.7    $ 134.7
$350.0 million securities lending program facility
     75.0      47.7
$250.0 million securities lending program facility
     32.6      32.6
    

  

Total short-term debt
   $ 242.3    $ 215.0
    

  

The Company has available as a source of funds a $1.00 billion revolving credit facility entered into by NFS, NLIC and NMIC with a group of national financial institutions. Previously, the facility consisted of a 364-day agreement and a five-year agreement. In May 2005, the 364-day agreement was terminated, and the five-year agreement was amended and restated for a new five-year term. The facility provides for several and not joint liability with respect to any amount drawn by any party. The facility provides covenants, including, but not limited to, requirements that the Company maintain consolidated tangible net worth, as defined, in excess of $2.60 billion and that NLIC maintain statutory surplus, as defined, in excess of $1.67 billion. As of December 31, 2005 and 2004, the Company and NLIC were in compliance with all covenants. The Company had no amounts outstanding under this agreement as of December 31, 2005 and 2004. NLIC also has an $800.0 million commercial paper program and is required to maintain an available credit facility equal to 50% of any amounts outstanding under the commercial paper program. Therefore, borrowing capacity under the aggregate $1.00 billion revolving credit facility is reduced by 50% of any amounts outstanding under the commercial paper program. NLIC had $134.7 million in commercial paper outstanding as of December 31, 2005 and 2004 at a weighted average effective interest rate of 4.22% in 2005 and 2.14% in 2004.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
NLIC has entered into an agreement with its custodial bank to borrow against the cash collateral that is posted in connection with its securities lending program. This is an uncommitted facility, which is contingent on the liquidity of the securities lending program. The borrowing facility was established to fund commercial mortgage loans that were originated with the intent of sale through securitization. The maximum amount available under the agreement is $350.0 million. The borrowing rate on this program is equal to one-month U.S. LIBOR. NLIC had $75.0 million and $47.7 million outstanding under this agreement as of December 31, 2005 and 2004, respectively. As of December 31, 2005, the Company has not provided any guarantees on such borrowings, either directly or indirectly.
In addition to the agreement described above, NMIC has entered into an agreement with its custodial bank to borrow against the cash collateral that is posted in connection with its securities lending program. This is an uncommitted facility, which is contingent on the liquidity of the securities lending program. The borrowing facility was established to fund commercial mortgage loans that were originated with the intent of sale through securitization. Because NLIC has a variable interest in the profits from the securitization of these loans and is the primary beneficiary of this arrangement, NLIC consolidates the assets and liabilities associated with these loans and the corresponding borrowings in accordance with current accounting guidance. The maximum amount available under the agreement is $250.0 million. The borrowing rate on this program is equal to one-month U.S. LIBOR. NMIC had $32.6 million outstanding under this agreement as of December 31, 2005 and 2004. As of December 31, 2005, the Company has not provided any guarantees on such borrowings, either directly or indirectly.
The Company paid interest on short-term debt totaling $11.5 million, $3.6 million and $1.3 million in 2005, 2004 and 2003, respectively, including less than $0.1 million to NFS during each year.
 
(10) Long-Term Debt
The following table summarizes surplus notes payable to NFS as of December 31:
 
(in millions)    

  
2005

  
2004

8.15% surplus note, due June 27, 2032
   $ 300.0    $ 300.0
7.50% surplus note, due December 17, 2031
     300.0      300.0
6.75% surplus note, due December 23, 2033
     100.0      100.0
    

  

Total long-term debt
   $ 700.0    $ 700.0
    

  

The Company made interest payments to NFS on surplus notes totaling $53.7 million in 2005, $50.7 million in 2004 and $47.1 million in 2003. Payments of interest and principal under the notes require the prior approval of the Ohio Department of Insurance (ODI).
 
(11) Federal Income Taxes
Through September 30, 2002, the Company filed a consolidated federal income tax return with NMIC, the ultimate majority shareholder of NFS. Effective October 1, 2002, Nationwide Corporation’s ownership in NFS decreased from 79.8% to 63.0%. Therefore, NFS and its subsidiaries, including the Company, no longer qualify to be included in the NMIC consolidated federal income tax return. The members of the NMIC consolidated federal income tax return group participated in a tax sharing arrangement, which provided, in effect, for each member to bear essentially the same federal income tax liability as if separate tax returns were filed.
Under Internal Revenue Code (IRC) regulations, NFS and its subsidiaries cannot file a life/non-life consolidated federal income tax return until five full years following NFS’ departure from the NMIC consolidated federal income tax return group. Therefore, NFS and its direct non-life insurance company subsidiaries will file a consolidated federal income tax return; NLIC and NLAIC will file a consolidated federal income tax return; and the direct non-life insurance companies under NLIC will file separate federal income tax returns, until 2008, when NFS will become eligible to file a single life/non-life consolidated federal income tax return with all of its subsidiaries.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The following table summarizes the tax effects of temporary differences that give rise to significant components of the net deferred tax liability as of December 31:
 
(in millions)    

  
2005

   
2004

 
Deferred tax assets:                 
Future policy benefits
   $ 630.5     $ 715.5  
Other
     185.9       117.0  
    


 


Gross deferred tax assets
     816.4       832.5  
Less valuation allowance
     (7.0 )     (7.0 )
    


 


Deferred tax assets, net of valuation allowance
     809.4       825.5  
    


 


Deferred tax liabilities:                 
Fixed maturity securities
     65.1       318.2  
Equity securities and other investments
     23.8       20.9  
Derivatives
     31.8       31.2  
Deferred policy acquisition costs
     970.5       908.1  
Other
     116.4       101.9  
    


 


Gross deferred tax liabilities
     1,207.6       1,380.3  
    


 


Net deferred tax liability
   $ 398.2     $ 554.8  
    


 


In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion of the total gross deferred tax assets will not be realized. Future taxable amounts or recovery of federal income tax paid within the statutory carryback period can offset nearly all future deductible amounts. The valuation allowance was unchanged during 2005, 2004 and 2003.
The Company’s current federal income tax liability was $53.8 million and $145.3 million as of December 31, 2005 and 2004, respectively.
During the third quarter of 2005, the Company refined its separate account dividends received deduction (DRD) estimation process. As a result, the Company identified and recorded additional federal income tax benefits and recoverables in the amount of $42.6 million related to all open tax years (2000 – 2005). In addition, the Company recorded $5.6 million of net benefit adjustments in the third quarter of 2005, primarily related to differences between the estimated tax liability and the amounts reported on the Company’s tax returns and revised estimates of permanent income tax deductions expected to be generated in 2005. During the fourth quarter of 2005, the Company revised the estimate for the separate account DRD and recorded an additional federal income tax benefit of $8.0 million based on additional information available at year end.
The following table summarizes federal income tax expense attributable to income from continuing operations for the years ended December 31:
 
(in millions)    

  
2005

  
2004

   
2003

 
Current
   $   90.6    $ 181.5     $ 106.7  
Deferred
     5.0      (61.5 )     (10.5 )
    

  


 


Federal income tax expense
   $ 95.6    $ 120.0     $ 96.2  
    

  


 


 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
Total federal income tax expense differs from the amount computed by applying the U.S. federal income tax rate to income from continuing operations before federal income taxes as follows for the years ended December 31:
 
    
2005

   
2004

   
2003

 
(dollars in millions)

  
Amount

   
      %

   
Amount

   
      %   

   
 Amount 

   
      % 

 
Computed (expected) tax expense
   $ 217.0     35.0     $  187.2     35.0     $ 152.0     35.0  
Tax exempt interest and dividends received deduction
     (107.5 )   (17.3 )     (47.2 )   (8.8 )     (45.7 )   (10.5 )
Income tax credits
     (16.3 )   (2.6 )     (9.7 )   (1.8 )     (10.8 )   (2.5 )
Release of Phase III tax liability
     —       —         (5.1 )   (1.0 )     —       —    
Other, net
     2.4     0.3       (5.2 )   (1.0 )     0.7     0.1  
    


 

 


 

 


 

Total
   $ 95.6     15.4     $ 120.0     22.4     $ 96.2     22.1  
    


 

 


 

 


 

The Jobs Creation Act of 2004 suspends policyholder surplus accounts (PSA) during 2005 and 2006 and provides that direct and indirect distributions from the PSA during any taxable year beginning after 2004 and before 2007 be treated as zero. Because NLIC had the ability and intent to distribute this PSA balance to its shareholder during the noted period, the potential tax liability was eliminated as of December 31, 2004 (see “Release of Phase III tax liability” above). The Jobs Creation Act of 2004 had no other significant impact on the Company’s tax position.
Total federal income tax paid was $182.2 million, $142.3 million and $176.2 million during the years ended December 31, 2005, 2004 and 2003, respectively.
 
(12) Shareholders’ Equity, Regulatory Risk-Based Capital, Retained Earnings and Dividend Restrictions
The State of Ohio, where NLIC and NLAIC are domiciled, imposes minimum risk-based capital requirements that were developed by the NAIC. The formulas for determining the amount of risk-based capital specify various weighting factors that are applied to financial balances or various levels of activity based on the perceived degree of risk. Regulatory compliance is determined by a ratio of total adjusted capital, as defined by the NAIC, to authorized control level risk-based capital, as defined by the NAIC. Companies below specific trigger points or ratios are classified within certain levels, each of which requires specified corrective action. NLIC and NLAIC each exceeded the minimum risk-based capital requirements for all periods presented herein.
State insurance laws generally restrict the ability of insurance companies to pay cash dividends and make other payments in excess of certain prescribed limitations without prior approval. The Company is limited in the amount of shareholder dividends it may pay without prior approval by the ODI. The statutory capital and surplus of NLIC as of December 31, 2005 and 2004 was $2.60 billion and $2.39 billion, respectively. The statutory net income of NLIC for the years ended December 31, 2005, 2004 and 2003 was $462.5 million, $317.7 million and $444.4 million, respectively. As of January 1, 2006, based on statutory financial results as of and for the year ended December 31, 2005, NLIC could pay dividends totaling $277.5 million without obtaining prior approval. On February 22, 2006, NLIC declared a $70.0 million dividend to NFS. In addition, the payment of dividends by NLIC may also be subject to restrictions set forth in the insurance laws of the State of New York that limit the amount of statutory profits on NLIC’s participating policies (measured before dividends to policyholders) that can inure to the benefit of the Company and its shareholder.
The Company currently does not expect such regulatory requirements to impair its ability to pay future operating expenses, interest and shareholder dividends.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
 
(13) Comprehensive Income
Comprehensive income includes net income and certain items that are reported directly within separate components of shareholder’s equity that are not recorded in net income (other comprehensive income or loss). The following table summarizes the Company’s other comprehensive (loss) income, before and after federal income tax benefit (expense), for the years ended December 31:
 
(in millions)

  
2005

   
2004

   
2003

 
Net unrealized (losses) gains on securities available-for-sale arising during the period:
                        
Net unrealized (losses) gains before adjustments
   $ (687.2 )   $ (182.0 )   $ (16.7 )
Net adjustment to deferred policy acquisition costs
     187.0       99.1       56.9  
Net adjustment to future policy benefits and claims
     17.0       (11.0 )     22.6  
Related federal income tax benefit (expense)
     169.1       33.3       (22.4 )
    


 


 


Net unrealized (losses) gains
     (314.1 )     (60.6 )     40.4  
    


 


 


Reclassification adjustment for net realized (gains) losses on securities available-for-sale realized during the period:
                        
Net unrealized (gains) losses
     (20.3 )     27.5       91.0  
Related federal income tax expense (benefit)
     7.1       (9.6 )     (31.8 )
    


 


 


Net reclassification adjustment
     (13.2 )     17.9       59.2  
    


 


 


Other comprehensive (loss) income on securities available-for-sale
     (327.3 )     (42.7 )     99.6  
    


 


 


Accumulated net holding gains (losses) on cash flow hedges:
                        
Unrealized holding gains (losses)
     41.7       (47.4 )     (40.9 )
Related federal income tax (expense) benefit
     (14.6 )     16.6       14.3  
    


 


 


Other comprehensive income (loss) on cash flow hedges
     27.1       (30.8 )     (26.6 )
    


 


 


Total other comprehensive (loss) income
   $ (300.2 )   $ (73.5 )   $    73.0  
    


 


 


Adjustments for net realized gains and losses on the ineffective portion of cash flow hedges were immaterial during the years ended December 31, 2005, 2004 and 2003.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
 
(14) Employee Benefit Plans
Defined Benefit Plans
The Company and certain affiliated companies participate in a defined benefit pension plan sponsored by NMIC. This plan covers all employees of participating companies who have completed at least one year of service. Plan contributions are invested in a group annuity contract issued by NLIC. All participants are eligible for benefits based on an account balance feature. Participants last hired before 2002 are eligible for benefits based on the highest average annual salary of a specified number of consecutive years of the last ten years of service, if such benefits are of greater value than the account balance feature. The Company funds pension costs accrued for direct employees plus an allocation of pension costs accrued for employees of affiliates whose work benefits the Company.
The Company’s portion of pension expense for this plan for the years ended December 31, 2005, 2004 and 2003 was $16.6 million, $13.7 million and $13.2 million, respectively. The Company recorded prepaid pension assets of $38.1 million and $14.6 million as of December 31, 2005 and 2004, respectively.
In addition to the NMIC pension plan, the Company and certain affiliated companies participate in life and health care defined benefit plans sponsored by NMIC for qualifying retirees. Postretirement life and health care benefits are contributory and generally are available to full-time employees, hired prior to June 1, 2000, who have attained age 55 and have accumulated 15 years of service with the Company after reaching age 40. Postretirement health care benefit contributions are adjusted annually and contain cost-sharing features such as deductibles and coinsurance. In addition, there are caps on the Company’s portion of the per-participant cost of the postretirement health care benefits. The Company’s policy is to fund the cost of health care benefits in amounts determined at the discretion of management. Plan assets are invested primarily in group annuity contracts issued by NLIC.
Two significant plan changes were enacted to the postretirement benefit plans at December 31, 2002. The first involved the postretirement medical plan, which was revised to reflect the current expectation that there will be no further increases in the benefit cap after 2006. Prior to 2007, it is assumed that the pre-65 benefit caps will increase by 3% per year, at which time the cap will be frozen. The second involved the postretirement death benefit plan, which was revised to reflect that all employer subsidies will be phased out beginning in 2007. The 2007 subsidy is assumed to be 2/3 of the current subsidy, and the 2008 subsidy is assumed to be 1/3 of the current amount. There is no employer subsidized benefit assumed after 2008.
The Company’s accrued postretirement benefit expense as of December 31, 2005 and 2004 was $47.6 million and $49.3 million, respectively. The net periodic benefit (income) cost for the postretirement benefit plans as a whole was $(0.1) million, $0.3 million and $1.1 million for 2005, 2004 and 2003, respectively.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The following table summarizes information regarding the funded status of the NMIC pension plan as a whole and the NMIC postretirement benefit plans as a whole (all of which are U.S. plans), including amounts not related to the Company, as of the years ended December 31:
 
    
Pension benefits

   
Postretirement benefits

 
(in millions)    

  
2005

   
2004

   
2005

   
2004

 
Change in benefit obligation:                                 
Benefit obligation at beginning of year
   $ 2,733.1     $ 2,457.0     $    291.9     $    306.8  
Service cost
     133.5       121.8       9.7       9.2  
Interest cost
     134.9       134.0       16.0       17.5  
Participant contributions
     —         —         6.5       4.1  
Plan amendment
     —         —         —         (13.3 )
Actuarial loss (gain)
     261.6       125.7       3.0       (10.1 )
Benefits paid
     (117.3 )     (105.4 )     (25.9 )     (22.3 )
    


 


 


 


Benefit obligation at end of year
     3,145.8       2,733.1       301.2       291.9  
    


 


 


 


Change in plan assets:                                 
Fair value of plan assets at beginning of year
     2,454.3       2,242.4       135.6       127.5  
Actual return on plan assets
     184.1       187.3       6.3       6.2  
Employer contributions1
     249.8       130.0       19.1       20.1  
Participant contributions
     —         —         6.5       4.1  
Benefits paid1
     (117.3 )     (105.4 )     (25.9 )     (22.3 )
    


 


 


 


Fair value of plan assets at end of year
     2,770.9       2,454.3       141.6       135.6  
    


 


 


 


Funded status
     (374.9 )     (278.8 )     (159.6 )     (156.3 )
Unrecognized prior service cost
     21.4       25.8       (88.3 )     (103.0 )
Unrecognized net loss
     544.6       298.2       52.1       48.0  
Unrecognized net asset at transition
     —         (1.2 )     —         —    
    


 


 


 


Prepaid (accrued) benefit cost, net
   $ 191.1     $ 44.0     $ (195.8 )   $ (211.3 )
    


 


 


 


Accumulated benefit obligation
   $ 2,510.3     $ 2,271.6                  
    


 


               

                                
 
  1
Employer contributions and benefits paid include only those amounts contributed directly to or paid directly from plan assets.
In 2004, the postretirement medical plan was amended to reflect the provisions of the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Medicare Act), which was signed into law on December 8, 2003. The amendment integrates prescription drug benefits with the coverage provisions provided in the Medicare Act. The impact of the amendment is reflected in the accumulated postretirement benefit obligations beginning December 31, 2004. The expense impact of the amendment was a $2.0 million decrease for 2005 for the plan as a whole.
The effect of a 1% increase or decrease in the assumed health care cost trend rate on the accumulated postretirement benefit obligation was $0.1 million and $1.7 million at December 31, 2005 and 2004, respectively, for the plan as a whole.
NMIC and all participating employers, including the Company, expect to contribute $120.0 million to the pension plan and $20.0 million to the postretirement benefit plan in 2006.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The following table summarizes benefits expected to be paid in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter:
 
(in millions)    

  
    Pension     
benefits

  
Postretirement
benefits

2006
   $ 115.7    $ 20.7
2007
     117.8      20.5
2008
     120.2      19.8
2009
     127.0      19.3
2010
     133.8      19.9
2011-2015
     817.1      111.6
The following table summarizes the weighted average assumptions used to calculate the benefit obligation and funded status of the NMIC pension plan as a whole and the NMIC postretirement benefit plans as a whole as of the December 31 measurement date for all plans:
 
    
Pension benefits

  
Postretirement benefits

 
    
2005

  
     2004 

  
 2005 

  
2004

 
Discount rate
      4.75%    5.00%    5.45%    5.70%  
Rate of increase in future compensation levels
   4.25%    3.50%    —      —    
Assumed health care cost trend rate:
                     
Initial rate
   —      —      9.00%    10.00% 1
Ultimate rate
   —      —      5.50%    5.20% 1
Declining period
   —      —       7 Years    10 Years  

                     
 
  1
The 2005 initial rate was 9.00% for participants over age 65, with an ultimate rate of 5.5%, and the 2004 initial rate was 11.00% for participants over age 65, with an ultimate rate of 5.70%.
The NMIC pension plan employs a total return investment approach using a mix of equities and fixed income investments to maximize the long-term return on plan assets in exchange for a prudent level of risk. Risk tolerance is established through careful consideration of plan liabilities, plan funded status and corporate financial condition. The plan requires investment in a group annuity contract backed by fixed investments with an interest rate guarantee to match liabilities for specific classes of retirees. On a periodic basis, the portfolio is analyzed to establish the optimal mix of assets based on current market conditions given the risk tolerance. In the most recent study, asset sub-classes were considered in debt securities (diversified U.S. investment grade bonds, diversified high-yield U.S. securities, international fixed income, emerging markets and commercial mortgage loans) and equity investments (domestic equities, private equities, international equities, emerging market equities and real estate investments). Each asset sub-class chosen contains a diversified blend of securities from that sub-class. Investment mix is measured and monitored continually through regular investment reviews, annual liability measurements and periodic asset/liability studies.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The following table summarizes the asset allocation for the NMIC pension plan as a whole at the end of 2005 and 2004 and the target allocation for 2006, by asset category:
 
    
Percentage of plan assets

  
Target
allocation percentage


Asset Category    

  
2005

  
2004

  
2006

Equity securities
   50%    48%    40 - 65%
Debt securities
   50%    52%    25 - 50%
Real estate
   —      —      0 - 10%
    
  
    
Total
   100%    100%     
    
  
    
The NMIC postretirement benefit plans employ a total return investment approach using a mix of equities and fixed income investments to maximize the long-term return on plan assets in exchange for a prudent level of risk. Risk tolerance is established through careful consideration of plan liabilities, plan funded status and corporate financial condition. Plan investments for retiree life insurance benefits generally include a retiree life insurance contract issued by NLIC. For retiree medical liabilities, plan investments include both a group annuity contract issued by NLIC backed by fixed investments with an interest rate guarantee and a separate account invested in diversified U.S. equities. Investment mix is measured and monitored continually through regular investment reviews, annual liability measurements and periodic asset/liability studies.
The following table summarizes the asset allocation for the NMIC postretirement benefit plans as a whole at the end of 2005 and 2004 and the target allocation for 2006, by asset category:
 
    
Percentage of plan assets

  
Target
allocation percentage


Asset Category    

   2005

   2004

   2006

Equity securities
   60%    60%    50 - 80%
Debt securities
   37%    35%    20 - 50%
Other
   3%    5%    0 - 10%
    
  
    
Total
   100%    100%     
    
  
    
The following table summarizes the components of net periodic benefit cost for the NMIC pension plan as a whole, including amounts not related to the Company, for the years ended December 31:
 
(in millions)    

  
2005

   
2004

   
2003

 
Service cost
   $ 133.5     $ 121.8     $ 104.0  
Interest cost
     134.9       134.0       131.7  
Expected return on plan assets
     (172.6 )     (167.7 )     (156.7 )
Recognized net actuarial loss
     —         —         0.1  
Amortization of prior service cost
     4.5       4.5       4.5  
Amortization of unrecognized net losses
     3.6       —         —    
Amortization of unrecognized transition cost
     (1.2 )     (1.3 )     (1.3 )
    


 


 


Net periodic benefit cost
   $ 102.7     $ 91.3     $ 82.3  
    


 


 


 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The following table summarizes the weighted average assumptions used to calculate net periodic benefit cost, set at the beginning of each year, for the NMIC pension plan as a whole:
 
    
2005

  
2004

  
2003

Discount rate
   5.00%    5.50%    6.00%
Rate of increase in future compensation levels
   3.50%    4.00%    4.50%
Expected long-term rate of return on plan assets
   6.75%     7.25%     7.75%
The NMIC pension plan employs a prospective building block approach in determining the expected long-term rate of return on plan assets. This process is integrated with the determination of other economic assumptions such as discount rate and salary scale. Historical markets are studied, and long-term historical relationships between equities and fixed income investments are preserved consistent with the widely accepted capital market principle that assets with higher volatility generate a greater return over the long run (called a risk premium). Historical risk premiums are used to develop expected real rates of return for each asset sub-class. The expected real rates of return, reduced for investment expenses, are applied to the target allocation of each asset sub-class to produce an expected real rate of return for the target portfolio. This expected real rate of return will vary by plan and will change when the plan’s target investment portfolio changes. Current market factors such as inflation and interest rates are incorporated into the process. For a given measurement date, the discount rate is set by reference to the yield on high-quality corporate bonds to approximate the rate at which plan benefits could effectively be settled. The historical real rate of return is subtracted from these bonds to generate an assumed inflation rate. The expected long-term rate of return on plan assets is the assumed inflation rate plus the expected real rate of return. This process effectively sets the expected return for the plan’s portfolio at the yield for the reference bond portfolio, adjusted for expected risk premiums of the target asset portfolio. Given the prospective nature of this calculation, short-term fluctuations in the market do not impact the expected risk premiums. However, as the yield for the reference bond fluctuates, the assumed inflation rate and the expected long-term rate are adjusted in tandem.
Effective December 31, 2005, the historical risk premiums and expected real rates of return were re-evaluated affecting December 31, 2005 benefit obligations and 2006 costs. For benefits obligations, a lower real rate of return on corporate bonds led to a higher implied inflation rate and a higher rate of future compensation increase, which was 4.25% at December 31, 2005.
The following table summarizes the components of net periodic benefit cost for the NMIC postretirement benefit plans as a whole, including amounts not related to the Company, for the years ended December 31:
 
(in millions)    

  
2005

   
2004

   
2003

 
Service cost
   $ 9.7     $ 9.2     $ 9.9  
Interest cost
     16.0       17.5       19.5  
Expected return on plan assets
     (8.7 )     (8.9 )     (8.0 )
Amortization of unrecognized net losses
     1.4       —         —    
Net amortization and deferral
     (14.8 )     (12.1 )     (9.9 )
    


 


 


Net periodic benefit cost
   $ 3.6     $ 5.7     $  11.5  
    


 


 


 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The following table summarizes the weighted average assumptions used to calculate the Company’s net periodic benefit cost, set at the beginning of each year, for the postretirement benefit plan as a whole:
 
    
2005

 
2004

 
2003

Discount rate
   5.70%   6.10%   6.60%
Expected long-term rate of return on plan assets
   6.50%   7.00%   7.50%
Assumed health care cost trend rate:
            
Initial rate
   10.00%1   11.00%1   11.30%1
Ultimate rate
   5.20%1   5.20%1   5.70%1
Declining period
   10 Years    11 Years    11 Years

 
  1
The initial rate was 11.00% for participants over 65, with an ultimate rate of 5.70%, the 2004 initial rate was 11.00% for participants over age 65, with an ultimate rate of 5.70%, and the 2003 initial rate was 12.00% for participants over age 65, with an ultimate rate of 5.60%.
Defined Contribution Plans
The Company and certain affiliated companies sponsor defined contribution retirement savings plans covering substantially all employees of the Company. Employees may make salary deferral contributions of up to 80%. Salary deferrals of up to 6% are subject to a 50% Company match. The Company’s expense for contributions to these plans was $6.2 million, $5.8 million and $5.5 million for 2005, 2004 and 2003, respectively.
 
(15) Related Party Transactions
The Company has entered into significant, recurring transactions and agreements with NMIC, other affiliates and subsidiaries as a part of its ongoing operations. These include annuity and life insurance contracts, office space leases, and agreements related to reinsurance, cost sharing, administrative services, marketing, intercompany loans, intercompany repurchases, cash management services and software licensing. Measures used to allocate expenses among companies include individual employee estimates of time spent, special cost studies, the number of full-time employees, commission expense and other methods agreed to by the participating companies and that are within industry guidelines and practices. In addition, Nationwide Services Company, LLC (NSC), a subsidiary of NMIC, provides computer, telephone, mail, employee benefits administration and other services to NMIC and certain of its direct and indirect subsidiaries, including the Company, based on specified rates for units of service consumed. For the years ended December 31, 2005, 2004 and 2003, the Company made payments to NMIC and NSC totaling $274.1 million, $194.6 million and $170.4 million, respectively. The Company does not believe that expenses recognized under these agreements are materially different than expenses that would have been recognized had the Company operated on a stand-alone basis.
The Company has issued group annuity and life insurance contracts and performs administrative services for various employee benefit plans sponsored by NMIC or its affiliates. Total account values of these contracts were $6.39 billion and $5.75 billion as of December 31, 2005 and 2004, respectively. Total revenues from these contracts were $136.2 million, $136.5 million and $138.9 million for the years ended December 31, 2005, 2004 and 2003, respectively, and include policy charges, net investment income from investments backing the contracts and administrative fees. Total interest credited to the account balances was $107.3 million, $107.9 million and $111.8 million for the years ended December 31, 2005, 2004 and 2003, respectively. The terms of these contracts are consistent in all material respects with what the Company offers to unaffiliated parties who are similarly situated.
The Company leases office space from NMIC and certain of its subsidiaries. For the years ended December 31, 2005, 2004 and 2003, the Company made lease payments to NMIC and its subsidiaries of $18.7 million, $18.4 million and $17.5 million, respectively.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
NLIC has a reinsurance agreement with NMIC whereby all of NLIC’s accident and health business not ceded to unaffiliated reinsurers is ceded to NMIC on a modified coinsurance basis. Either party may terminate the agreement on January 1 of any year with prior notice. Under a modified coinsurance agreement, the ceding company retains invested assets, and investment earnings are paid to the reinsurer. Under the terms of NLIC’s agreements, the investment risk associated with changes in interest rates is borne by the reinsurer. The ceding of risk does not discharge the original insurer from its primary obligation to the policyholder. The Company believes that the terms of the modified coinsurance agreements are consistent in all material respects with what the Company could have obtained with unaffiliated parties. Revenues ceded to NMIC for the years ended December 31, 2005, 2004 and 2003 were $429.5 million, $335.6 million and $286.7 million, respectively, while benefits, claims and expenses ceded during these years were $398.8 million, $336.0 million and $247.5 million, respectively.
Funds of Gartmore Global Investments, Inc. (GGI), an affiliate, are offered to the Company’s customers as investment options in certain of the Company’s products. As of December 31, 2005 and 2004, customer allocations to GGI funds totaled $15.70 billion and $14.06 billion, respectively. For the years ended December 31, 2005, 2004 and 2003, GGI paid the Company $51.6 million, $44.5 million and $38.6 million, respectively, for the distribution and servicing of these funds.
Under a marketing agreement with NMIC, NLIC makes payments to cover a portion of the agent marketing allowance that is paid to Nationwide agents. These costs cover product development and promotion, sales literature, rent and similar items. Payments under this agreement totaled $26.5 million, $23.2 million and $24.8 million for the years ended December 31, 2005, 2004 and 2003, respectively.
The Company also participates in intercompany repurchase agreements with affiliates whereby the seller transfers securities to the buyer at a stated value. Upon demand or after a stated period, the seller repurchases the securities at the original sales price plus interest. As of December 31, 2005 and 2004, the Company had no borrowings from affiliated entities under such agreements. During 2005, 2004 and 2003, the most the Company had outstanding at any given time was $55.3 million, $227.7 million and $126.0 million, respectively, and the amounts the Company incurred for interest expense on intercompany repurchase agreements during these years were immaterial. The Company believes that the terms of the repurchase agreements are materially consistent with what the Company could have obtained from unaffiliated parties.
The Company and various affiliates entered into agreements with Nationwide Cash Management Company (NCMC), an affiliate, under which NCMC acts as a common agent in handling the purchase and sale of short-term securities for the respective accounts of the participants. Amounts on deposit with NCMC for the benefit of the Company were $390.6 million and $498.4 million as of December 31, 2005 and 2004, respectively, and are included in short-term investments on the consolidated balance sheets. For the years ended December 31, 2005, 2004 and 2003, the Company paid NCMC fees totaling less than $0.1 million under this agreement.
Certain annuity products are sold through affiliated companies, which are also subsidiaries of NFS. Total commissions and fees paid to these affiliates for the years ended December 31, 2005, 2004 and 2003 were $59.0 million, $63.1 million and $62.0 million, respectively.
During the year ended December 31, 2005, the Company did not purchase any fixed maturity securities available-for-sale from NFN compared to $829.9 million purchased during 2004. NFN recorded gross realized gains of $23.4 million on such transactions during 2004.
An affiliate of the Company is currently developing a browser-based policy administration and online brokerage software application for defined benefit plans. In connection with the development of this application, the Company made net payments, which were expensed, to that affiliate related to development totaling $2.9 million, $2.6 million and $0.7 million for the years ended December 31, 2005, 2004 and 2003, respectively.
Through September 30, 2002, the Company filed a consolidated federal income tax return with NMIC, as discussed in more detail in Note 11. Effective October 1, 2002, NLIC began filing a consolidated federal income tax return with NLAIC. Total payments to NMIC were $45.0 million, $37.4 million and $2.4 million in the years ended December 31, 2005, 2004 and 2003, respectively. These payments related to tax years prior to deconsolidation.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
In the first quarter of 2003, NLIC received a $200.0 million capital contribution from NFS for general corporate purposes.
On February 22, 2006, NLIC declared a $70.0 million dividend to NFS. In 2005, 2004 and 2003, NLIC paid dividends to NFS totaling $185.0 million, $125.0 million and $60.0 million, respectively. During 2003, NLIC returned capital totaling $100.0 million to NFS.
See Note 10 for information on surplus notes payable from NLIC to NFS. In addition, the Company made interest payments on unsecured notes to NFS totaling less than $0.1 million in 2005, 2004 and 2003. As of December 31, 2005, there were no outstanding balances on unsecured notes to NFS.
 
(16) Contingencies
Legal Matters
The Company is a party to litigation and arbitration proceedings in the ordinary course of its business. It is not possible to determine the ultimate outcome of the pending investigations and legal proceedings or to provide reasonable ranges of potential losses. Some of the matters, including certain of those referred to below, are in very preliminary stages, and the Company does not have sufficient information to make an assessment of plaintiffs’ claims for liability or damages. In some of the cases seeking to be certified as class actions, the court has not yet decided whether a class will be certified or (in the event of certification) the size of the class and class period. In many of the cases, plaintiffs are seeking undefined amounts of damages or other relief, including punitive damages and equitable remedies, that are difficult to quantify and cannot be defined based on the information currently available. The Company does not believe, based on information currently known by the Company’s management, that the outcomes of such pending investigations and legal proceedings are likely to have a material adverse effect on the Company’s consolidated financial position. However, given the large and/or indeterminate amounts sought in certain of these matters and inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could have a material adverse effect on the Company’s consolidated financial results in a particular quarterly or annual period.
In recent years, life insurance companies have been named as defendants in lawsuits, including class action lawsuits relating to life insurance and annuity pricing and sales practices. A number of these lawsuits have resulted in substantial jury awards or settlements against life insurers other than the Company.
The financial services industry, including mutual fund, variable annuity, life insurance and distribution companies, has also been the subject of increasing scrutiny by regulators, legislators and the media over the past few years. Numerous regulatory agencies, including the SEC, the National Association of Securities Dealers and the New York State Attorney General, have commenced industry-wide investigations regarding late trading and market timing in connection with mutual funds and variable insurance contracts, and have commenced enforcement actions against some mutual fund and life insurance companies on those issues. The Company has been contacted by or received subpoenas from the SEC and the New York State Attorney General, who are investigating market timing in certain mutual funds offered in insurance products sponsored by the Company. The Company has cooperated with these investigations. Information requests from the New York State Attorney General and the SEC with respect to investigations into late trading and market timing were last responded to by the Company and its affiliates in December 2003 and April 2005, respectively, and no further information requests have been received with respect to these matters.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
In addition, state and federal regulators have commenced investigations or other proceedings relating to compensation and bidding arrangements and possible anti-competitive activities between insurance producers and brokers and issuers of insurance products, and unsuitable sales and replacements by producers on behalf of the issuer. Also under investigation are compensation and revenue sharing arrangements between the issuers of variable insurance contracts and mutual funds or their affiliates, the use of side agreements and finite reinsurance agreements, and funding agreements issued to back MTN programs. Related investigations and proceedings may be commenced in the future. The Company and/or its affiliates have been contacted by or received subpoenas from state and federal regulatory agencies, state securities law regulators and state attorneys general for information relating to these investigations into compensation, revenue sharing and bidding arrangements, anti-competitive activities, unsuitable sales or replacement practices, the use of side agreements and finite reinsurance agreements, and funding agreements backing the MTN program. The Company is cooperating with regulators in connection with these inquiries and will cooperate with NMIC in responding to these inquiries to the extent that any inquiries encompass NMIC’s operations.
These proceedings are expected to continue in the future and could result in legal precedents and new industry-wide legislation, rules and regulations that could significantly affect the financial services industry, including life insurance and annuity companies. These proceedings also could affect the outcome of one or more of the Company’s litigation matters. There can be no assurance that any such litigation or regulatory actions will not have a material adverse effect on the Company in the future.
On February 11, 2005, NLIC was named in a class action lawsuit filed in Common Pleas Court, Franklin County, Ohio entitled Michael Carr v. Nationwide Life Insurance Company. The complaint seeks recovery for breach of contract, fraud by omission, violation of the Ohio Deceptive Trade Practices Act and unjust enrichment. The complaint also seeks unspecified compensatory damages, disgorgement of all amounts in excess of the guaranteed maximum annual premium and attorneys’ fees. On February 2, 2006, the court granted the plaintiff’s motion for class certification on the breach of contract and unjust enrichment claims. The court certified a class consisting of all residents of the United States who, during the class period from February 10, 1995 through February 2, 2006, purchased life insurance policies from NLIC that provided for guaranteed maximum premiums and who paid premiums on a modal basis to NLIC. Excluded from the class are NLIC; any parent, subsidiary or affiliate of NLIC; all employees, officers and directors of NLIC; and any justice, judge or magistrate judge of the State of Ohio who may hear the case. The case is currently set for trial on April 10, 2006. NLIC intends to defend this lawsuit vigorously.
On April 13, 2004, NLIC was named in a class action lawsuit filed in Circuit Court, Third Judicial Circuit, Madison County, Illinois, entitled Woodbury v. Nationwide Life Insurance Company. NLIC removed this case to the United States District Court for the Southern District of Illinois on June 1, 2004. On December 27, 2004, the case was transferred to the United States District Court for the District of Maryland and included in the multi-district proceeding there entitled In Re Mutual Funds Investment Litigation. In response, on May 13, 2005, the plaintiff filed a First Amended Complaint purporting to represent, with certain exceptions, a class of all persons who held (through their ownership of an NLIC annuity or insurance product) units of any NLIC sub-account invested in mutual funds that included foreign securities in their portfolios and that experienced market timing or stale price trading activity. The First Amended Complaint purports to disclaim, with respect to market timing or stale price trading in NLIC’s annuities sub-accounts, any allegation based on NLIC’s untrue statement, failure to disclose any material fact, or usage of any manipulative or deceptive device or contrivance in connection with any class member’s purchases or sales of NLIC annuities or units in annuities sub-accounts. The plaintiff claims, in the alternative, that if NLIC is found with respect to market timing or stale price trading in its annuities sub-accounts, to have made any untrue statement, to have failed to disclose any material fact or to have used or employed any manipulative or deceptive device or contrivance, then the plaintiff purports to represent a class, with certain exceptions, of all persons who, prior to NLIC’s untrue statement, omission of material fact, use or employment of any manipulative or deceptive device or contrivance, held (through their ownership of an NLIC annuity or insurance product) units of any NLIC sub-account invested in mutual funds that included foreign securities in their portfolios and that experienced market timing activity. The First Amended Complaint alleges common law negligence and seeks to recover damages not to exceed $75,000 per plaintiff or class member, including all compensatory damages and costs. On June 24, 2005, NLIC filed a motion to dismiss the First Amended Complaint. The plaintiff has opposed that motion. NLIC intends to defend this lawsuit vigorously.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
On January 21, 2004, the Company was named in a lawsuit filed in the United States District Court for the Northern District of Mississippi entitled United Investors Life Insurance Company v. Nationwide Life Insurance Company and/or Nationwide Life Insurance Company of America and/or Nationwide Life and Annuity Insurance Company and/or Nationwide Life and Annuity Company of America and/or Nationwide Financial Services, Inc. and/or Nationwide Financial Corporation, and John Does A-Z. In its complaint, plaintiff United Investors alleges that the Company and/or its affiliated life insurance companies caused the replacement of variable insurance policies and other financial products issued by United Investors with policies issued by the Nationwide defendants. The plaintiff raises claims for: (1) violations of the Federal Lanham Act, and common law unfair competition and defamation; (2) tortious interference with the plaintiff’s contractual relationship with Waddell & Reed, Inc. and/or its affiliates, Waddell & Reed Financial, Inc., Waddell & Reed Financial Services, Inc. and W&R Insurance Agency, Inc., or with the plaintiff’s contractual relationships with its variable policyholders; (3) civil conspiracy; and (4) breach of fiduciary duty. The complaint seeks compensatory damages, punitive damages, pre- and post-judgment interest, a full accounting, a constructive trust, and costs and disbursements, including attorneys’ fees. The Company filed a motion to dismiss the complaint on June 1, 2004. On February 8, 2005 the court denied the motion to dismiss. On March 23, 2005, the Company filed its answer, and on December 30, 2005, the Company filed a motion for summary judgment. The Company intends to defend this lawsuit vigorously.
On October 31, 2003, NLIC and NLAIC were named in a lawsuit seeking class action status filed in the United States District Court for the District of Arizona entitled Robert Helman et al v. Nationwide Life Insurance Company et al. The suit challenges the sale of deferred annuity products for use as investments in tax-deferred contributory retirement plans. On April 8, 2004, the plaintiff filed an amended class action complaint on behalf of all persons who purchased an individual variable deferred annuity contract or a certificate to a group variable annuity contract issued by NLIC or NLAIC which were allegedly used to fund certain tax-deferred retirement plans. The amended class action complaint seeks unspecified compensatory damages. NLIC and NLAIC filed a motion to dismiss the complaint on May 24, 2004. On July 27, 2004, the court granted the motion to dismiss. The plaintiff has appealed that dismissal to the United States Court of Appeals for the Ninth Circuit. NLIC and NLAIC intend to defend this lawsuit vigorously.
On August 15, 2001, the Company was named in a lawsuit filed in the United States District Court for the District of Connecticut entitled Lou Haddock, as trustee of the Flyte Tool & Die, Incorporated Deferred Compensation Plan, et al v. Nationwide Financial Services, Inc. and Nationwide Life Insurance Company. The plaintiffs first amended their complaint on September 5, 2001 to include class action allegations and have subsequently amended their complaint three times. As amended, in the current complaint the plaintiffs seek to represent a class of ERISA qualified retirement plans that purchased variable annuities from NLIC. The plaintiffs allege that they invested ERISA plan assets in their variable annuity contracts and that the Company breached ERISA fiduciary duties by allegedly accepting service payments from certain mutual funds. The complaint seeks disgorgement of some or all of the payments allegedly received by the Company, other unspecified relief for restitution, declaratory and injunctive relief, and attorneys’ fees. On December 13, 2001, the plaintiffs filed a motion for class certification. The plaintiffs filed a supplement to that motion on September 19, 2003. The Company opposed that motion on December 24, 2003. On July 6, 2004, the Company filed a Revised Memorandum in Support of Summary Judgment. The Company’s motion for summary judgment was denied with respect to all claims on February 24, 2006. The Company intends to defend this lawsuit vigorously.
Tax Matters
The Company’s federal income tax returns are routinely audited by the IRS, and the Company is currently under examination for the 2000-2002 tax years. Management has established tax reserves representing its best estimate of additional amounts it may be required to pay if certain tax positions it has taken are challenged and ultimately denied by the IRS. These reserves are reviewed regularly and are adjusted as events occur that management believes impact its liability for additional taxes, such as lapsing of applicable statutes of limitations, conclusion of tax audits or substantial agreement on the deductibility/non-deductibility of uncertain items, additional exposure based on current calculations, identification of new issues, release of administrative guidance or rendering of a court decision affecting a particular tax issue. Management believes its tax reserves reasonably provide for potential assessments that may result from IRS examinations and other tax-related matters for all open tax years.
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
A significant component of the tax reserve is related to the separate account DRD. The Company has not reached any final agreements with the IRS with respect to the DRD, and there can be no assurance that any such agreements will be reached. However, resolution of the separate account DRD and/or other identified issues could result in a potentially significant adjustment to the Company’s future results of operations.
 
(17) Securitization Transactions
Since 2001, the Company has sold $626.1 million of credit enhanced equity interests in Tax Credit Funds to unrelated third parties. The Company has guaranteed cumulative after-tax yields to the third party investors ranging from 3.75% to 5.25% over periods ending between 2002 and 2022. As of December 31, 2005, the Company held guarantee reserves totaling $6.3 million on these transactions. These guarantees are in effect for periods of approximately 15 years each. The Tax Credit Funds provide a stream of tax benefits to the investors that will generate a yield and return of capital. If the tax benefits are not sufficient to provide these cumulative after-tax yields, then the Company must fund any shortfall, which is mitigated by stabilization collateral set aside by the Company at the inception of the transactions. The maximum amount of undiscounted future payments that the Company could be required to pay the investors under the terms of the guarantees is $1.54 billion. The Company does not anticipate making any payments related to the guarantees.
At the time of the sales, $5.9 million of net sale proceeds were set aside as collateral for certain properties owned by the Tax Credit Funds that had not met all of the criteria necessary to generate tax credits. Such criteria include completion of construction and the leasing of each unit to a qualified tenant, among others. Properties meeting the necessary criteria are considered to have “stabilized.” The properties are evaluated regularly, and the collateral is released when stabilized. During 2005, no stabilization collateral amounts were released into income, compared to $0.1 million released in 2004. As of December 31, 2005 and 2004, $2.2 million and $1.4 million of stabilization collateral was unrecognized and recorded as a reserve, respectively.
To the extent there are cash deficits in any specific property owned by the Tax Credit Funds, property reserves, property operating guarantees and reserves held by the Tax Credit Funds are exhausted before the Company is required to perform under its guarantees. To the extent the Company is ever required to perform under its guarantees, it may recover any such funding out of the cash flow distributed from the sale of the underlying properties of the Tax Credit Funds. This cash flow distribution would be paid to the Company prior to any cash flow distributions to unrelated third party investors.
 
(18) Variable Interest Entities
As of December 31, 2005 and 2004, the Company had relationships with 19 and 14 VIEs, respectively, where the Company was the primary beneficiary. Each of these VIEs is a conduit that assists the Company in structured products transactions. One of the VIEs is used in the securitization of mortgage loans, while the others are involved in the sale of Tax Credit Funds to third party investors where the Company provides guaranteed returns (see Note 17). The results of operations and financial position of these VIEs are included along with corresponding minority interest liabilities in the accompanying consolidated financial statements.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The net assets of these VIEs totaled $440.6 million and $366.4 million as of December 31, 2005 and December 31, 2004, respectively. The following table summarizes the components of net assets as of the dates indicated:
 
(in millions)    

     
Mortgage loans on real estate
   $ 31.5    $          32.1
Other long-term investments
     478.6      401.2
Short-term investments
     42.3      31.7
Other assets
     41.3      50.3
Short-term debt
     32.6      32.6
Other liabilities
     120.5      116.3
The total exposure to loss on these VIEs where the Company is the primary beneficiary was immaterial as of December 31, 2005 and December 31, 2004. For the mortgage loan VIE, to which the short-term debt relates, the creditors have no recourse against the Company in the event of default by the VIE.
In addition to the VIEs described above, the Company holds variable interests, in the form of limited partnerships or similar investments, in a number of Tax Credit Funds where the Company is not the primary beneficiary. These investments have been held by the Company for periods of 1 to 10 years and allow the Company to experience certain tax credits and other tax benefits from affordable housing projects. The Company also has certain investments in other securitization transactions that qualify as VIEs, but for which the Company is not the primary beneficiary. The total exposure to loss on these VIEs was $53.9 million and $36.3 million as of December 31, 2005 and 2004, respectively.
 
(19) Segment Information
Management of the Company views its business primarily based on the underlying products, and this is the basis used for defining its reportable segments. The Company reports four segments: Individual Investments, Retirement Plans, Individual Protection, and Corporate and Other.
The primary segment profitability measure that management uses is pre-tax operating earnings, which is calculated by adjusting income from continuing operations before federal income taxes and the cumulative effect of adoption of accounting principles to exclude: (1) net realized gains and losses on investments, hedging instruments and hedged items, except for periodic net coupon settlements on non-qualifying derivatives; (2) net realized gains and losses related to securitizations; and (3) the adjustment to amortization of DAC related to net realized gains and losses.
Individual Investments
The Individual Investments segment consists of individual The BEST of AMERICA® and private label deferred variable annuity products, deferred fixed annuity products, income products and advisory services. Individual deferred annuity contracts provide the customer with tax-deferred accumulation of savings and flexible payout options including lump sum, systematic withdrawal or a stream of payments for life. In addition, individual variable annuity contracts provide the customer with access to a wide range of investment options and asset protection in the event of an untimely death, while individual fixed annuity contracts generate a return for the customer at a specified interest rate fixed for prescribed periods.
Retirement Plans
The Retirement Plans segment is comprised of the Company’s private and public sector retirement plans business. The private sector includes IRC Section 401(k) business, and the public sector includes IRC Section 457 and Section 401(a) business, both in the form of fixed and variable group annuities.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
Individual Protection
The Individual Protection segment consists of investment life insurance products, including individual variable, COLI and BOLI products; traditional life insurance products; and universal life insurance products. Life insurance products provide a death benefit and generally allow the customer to build cash value on a tax-advantaged basis.
Corporate and Other
The Corporate and Other segment includes certain structured products business; the MTN program; net investment income not allocated to product segments; periodic net coupon settlements on non-qualifying derivatives; unallocated expenses; interest expense on debt; revenue and expenses of the Company’s non-insurance subsidiaries not reported in other segments; and net realized gains and losses related to securitizations.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
The following table summarizes the Company’s business segment operating results for the years ended December 31:
 
(in millions)    

  
Individual
Investments


  
Retirement
Plans


  
Individual
Protection


  
Corporate
and Other


   
Total

2005                                    
Revenues:                                    
Policy charges
   $ 532.4    $ 145.0    $ 377.7    $ —       $ 1,055.1
Life insurance premiums
     96.7      —        163.3      —         260.0
Net investment income
     822.4      642.9      332.8      307.1       2,105.2
Net realized gains on investments, hedging instruments and hedged items1
     —        —        —        9.5       9.5
Other
     1.3      0.2      —        1.8       3.3
    

  

  

  


 

Total revenues
     1,452.8      788.1      873.8      318.4       3,433.1
    

  

  

  


 

Benefits and expenses:                                    
Interest credited to policyholder account values
     557.7      444.8      182.4      146.1       1,331.0
Other benefits and claims
     149.1      —        228.4      —         377.5
Policyholder dividends on participating policies
     —        —        33.1      —         33.1
Amortization of DAC
     329.1      47.2      89.0      1.0       466.3
Interest expense on debt
     —        —        —        66.3       66.3
Other operating expenses
     193.1      181.8      148.1      15.8       538.8
    

  

  

  


 

Total benefits and expenses
     1,229.0      673.8      681.0      229.2       2,813.0
    

  

  

  


 

Income from continuing operations before federal income tax expense
     223.8      114.3      192.8      89.2     $ 620.1
                                 

Net realized gains on investments, hedging instruments and hedged items1
     —        —        —        (9.5 )      
Adjustment to amortization of DAC related to net realized gains
     —        —        —        1.0        
    

  

  

  


     
Pre-tax operating earnings
   $ 223.8    $ 114.3    $ 192.8    $ 80.7        
    

  

  

  


     
Assets as of period end
   $   52,929.2    $   29,987.2    $   14,728.7    $     9,313.4     $ 106,958.5
    

  

  

  


 


 
  1
Excluding periodic net coupon settlements on non-qualifying derivatives.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
 
(in millions)    

  
Individual
Investments


  
Retirement
Plans


  
Individual
Protection


  
Corporate
and Other


   
Total

 
2004                                      
Revenues:                                      
Policy charges
   $ 503.6    $ 157.0    $ 364.6    $ —       $ 1,025.2  
Life insurance premiums
     87.5      —        182.9      —         270.4  
Net investment income
     824.8      627.9      327.2      220.6       2,000.5  
Net realized losses on investments, hedging instruments and hedged items1
     —        —        —        (43.0 )     (43.0 )
Other
     0.6      —        —        15.8       16.4  
    

  

  

  


 


Total revenues
     1,416.5      784.9      874.7      193.4       3,269.5  
    

  

  

  


 


Benefits and expenses:                                      
Interest credited to policyholder account values
     573.5      435.5      181.5      86.7       1,277.2  
Other benefits and claims
     136.9      —        232.3      —         369.2  
Policyholder dividends on participating policies
     —        —        36.2      —         36.2  
Amortization of DAC
     276.1      39.6      94.4      —         410.1  
Interest expense on debt
     —        —        —        59.8       59.8  
Other operating expenses
     210.0      184.5      159.7      27.8       582.0  
    

  

  

  


 


Total benefits and expenses
     1,196.5      659.6      704.1      174.3       2,734.5  
    

  

  

  


 


Income from continuing operations before federal income tax expense
     220.0      125.3      170.6      19.1     $ 535.0  
                                 


Net realized losses on investments, hedging instruments and hedged items1
     —        —        —        43.0          
    

  

  

  


       
Pre-tax operating earnings
   $ 220.0    $ 125.3    $ 170.6    $ 62.1          
    

  

  

  


       
Assets as of period end
   $   52,642.5    $   29,668.7    $   12,932.4    $   10,714.3     $ 105,957.9  
    

  

  

  


 



 
  1
Excluding periodic net coupon settlements on non-qualifying derivatives.
 
 

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
Notes to Consolidated Financial Statements, Continued
December 31, 2005, 2004 and 2003
 
(in millions)

  
Individual
Investments


  
Retirement
Plans


  
Individual
Protection


  
Corporate
and Other


   
Total

 
2003                                      
Revenues:                                      
Policy charges
   $ 427.9    $ 150.0    $ 346.2    $ —       $ 924.1  
Life insurance premiums
     89.8      —        190.0      —         279.8  
Net investment income
     807.9      640.2      324.3      200.7       1,973.1  
Net realized losses on investments, hedging instruments and hedged items1
     —        —        —        (100.8 )     (100.8 )
Other
     —        —        —        28.4       28.4  
    

  

  

  


 


Total revenues
     1,325.6      790.2      860.5      128.3       3,104.6  
    

  

  

  


 


Benefits and expenses:                                      
Interest credited to policyholder account values
     602.5      443.2      185.6      77.9       1,309.2  
Other benefits and claims
     155.5      —        224.5      —         380.0  
Policyholder dividends on participating policies
     —        —        41.2      —         41.2  
Amortization of DAC
     228.4      45.6      101.9      —         375.9  
Interest expense on debt
     —        —        —        48.4       48.4  
Other operating expenses
     172.9      178.9      157.3      6.4       515.5  
    

  

  

  


 


Total benefits and expenses
     1,159.3      667.7      710.5      132.7       2,670.2  
    

  

  

  


 


Income (loss) from continuing operations before federal income tax expense
     166.3      122.5      150.0      (4.4 )   $ 434.4  
                                 


Net realized losses on investments, hedging instruments and hedged items1
     —        —        —        100.8          
    

  

  

  


       
Pre-tax operating earnings
   $ 166.3    $ 122.5    $ 150.0    $ 96.4          
    

  

  

  


       
Assets as of period end
   $   49,419.2    $   29,226.9    $   11,286.6    $   10,695.0     $ 100,627.7  
    

  

  

  


 



                                     
 
  1
Excluding periodic net coupon settlements on non-qualifying derivatives.
 
 


 

PART C. OTHER INFORMATION
 
Item 24.
Financial Statements and Exhibits
 
(a) Financial Statements: 
 
 
Nationwide Multi-Flex Variable Account:
 
 
Report of Independent Registered Public Accounting Firm.
 
Statement of Assets, Liabilities and Contract
Owners' Equity as of December 31, 2005.
 
Statements of Operations for the year
ended December 31, 2005.
 
Statements of Changes in Contract
Owners' Equity for the years ended
December 31, 2005 and 2004.
 
Notes to Financial Statements.
 
Nationwide Life Insurance Company and subsidiaries:
 
 
Report of Independent Registered Public Accounting Firm.
 
Consolidated Balance Sheets as of December
31, 2005 and 2004.
 
Consolidated Statements of Income for the
years ended December 31, 2005, 2004 and 2003.
 
Consolidated Statements of Shareholder’s
Equity for the years ended December 31, 2005,
2004 and 2003.
 
Consolidated Statements of Cash Flows for
the years ended December 31, 2005, 2004 and 2003.
 
Notes to Consolidated Financial Statements.

 

 

 
 
(b)
Exhibits
 
1) Resolution of the Depositor's Board of                       *
   Directors authorizing the establishment of
    the Registrant.
 
(2) Not Applicable                                   *

(3) Underwriting or Distribution of contracts                  **
   
between the Registrant and SDI as Principal
   
Underwriter.
(4) The form of the variable annuity contract                 *
 
(5) Variable Annuity Application                           *
 
(6) Articles of Incorporation of Depositor -                   *
 
(7) Not Applicable 
 
(8) Not Applicable 
 
(9) Opinion of Counsel                              *
 
 
(10)
Consent of Independent Registered Public Accounting Firm            ***
 
(11) Not Applicable 
 
(12) Not Applicable 
 
*Filed previously in connection with this registration statement (SEC File No. 2-75174) and hereby incorporated by reference.
 
**Filed previously in connection with this registration statement Post-Effective Amendment No. 30 (SEC File No. 2-75174) and hereby incorporated by reference.
 
***Filed previously in connection with this registration statement Post-Effective Amendment No. 37 (SEC File No. 2-75174) and hereby incorporated by reference.

 

 

Item 25.
Directors and Officers of the Depositor

 
Chairman of the Board
 
Arden L. Shisler
Chief Executive Officer and Director
W. G. Jurgensen
President and Chief Operating Officer
Mark R. Thresher
Executive Vice President and Chief Legal and Governance Officer
Patricia R. Hatler
Executive Vice President-Chief Administrative Officer
Terri L. Hill
Executive Vice President-Chief Financial and Investment Officer
Robert A. Rosholt
Executive Vice President-Chief Information Officer
Michael C. Keller
Executive Vice President-Chief Marketing Officer
Kathleen D. Ricord
Senior Vice President and Treasurer
Harry H. Hallowell
Senior Vice President-Chief Compliance Officer
Carol Baldwin Moody
Senior Vice President-Chief Financial Officer
Timothy G. Frommeyer
Senior Vice President-Chief Investment Officer
Gail G. Snyder
Senior Vice President-Chief Technology Officer
Srinivas Koushik
Senior Vice President-CIO Strategic Investments
Gary I. Siroko
Senior Vice President-Consumer Finance
John S. Skubik
Senior Vice President-Corporate Relations
Gregory S. Lashutka
Senior Vice President-Corporate Strategy
J. Stephen Baine
Senior Vice President-Division General Counsel
Thomas W. Dietrich
Senior Vice President-Enterprise Chief Risk Officer
Brian W. Nocco
Senior Vice President-Group Business Head
Duane C. Meek
Senior Vice President-In Retirement Business Head
Keith I. Millner
Senior Vice President-Individual Investments Business Head
Mark D. Phelan
Senior Vice President-Individual Protection Business Head
Peter A. Golato
Senior Vice President-Information Technology
Mark D. Torkos
Senior Vice President-Internal Audits
Kelly A. Hamilton
Senior Vice President-Marketing, Strategy and Urban Operations
Katherine A. Mabe
Senior Vice President-NF Systems
R. Dennis Noice
Senior Vice President-Non-Affiliated Sales
John Laughlin Carter
Senior Vice President-P/C Strategic Planning and Operations
James R. Burke
Senior Vice President-PCIO Brokerage Operations & Sponsor Relations
David K. Hollingsworth
Senior Vice President-Property and Casualty Claims
David R. Jahn
Senior Vice President-Property and Casualty Commercial/Farm Product Pricing
W. Kim Austen
Senior Vice President-Property and Casualty Human Resources
Gale V. King
Senior Vice President-Property and Casualty Personal Lines Product Pricing
J. Lynn Greenstein
Director
Joseph A. Alutto
Director
James G. Brocksmith, Jr.
Director
Keith W. Eckel
Director
Lydia M. Marshall
Director
Donald L. McWhorter
Director
David O. Miller
Director
Martha James Miller de Lombera
Director
James F. Patterson
Director
Gerald D. Prothro
Director
Alex (nmn) Shumate

 
The business address of the Directors and Officers of the Depositor is:
 
One Nationwide Plaza, Columbus, Ohio 43215



Item 26.
Persons Controlled by or Under Common Control with the Depositor or Registrant.
*
Subsidiaries for which separate financial statements are filed
**
Subsidiaries included in the respective consolidated financial statements
***
Subsidiaries included in the respective group financial statements filed for unconsolidated subsidiaries
****

COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
1717 Advisory Services, Inc.
Pennsylvania
 
The company was formerly registered as an investment advisor and is currently inactive.
1717 Brokerage Services, Inc.
Pennsylvania
 
The company is registered as a broker-dealer.
1717 Capital Management Company*
Pennsylvania
 
The company is registered as a broker-dealer and investment advisor.
1717 Insurance Agency of Massachusetts, Inc.
Massachusetts
 
The company is established to grant proper licensing to the Nationwide Life Insurance Company of America affiliates in Massachusetts.
1717 Insurance Agency of Texas, Inc.
Texas
 
The company is established to grant proper licensing to the Nationwide Life Insurance Company of America affiliates in Texas.
401(k) Investment Advisors, Inc.
Texas
 
The company is an investment advisor registered with the State of Texas.
401(k) Investment Services, Inc.*
Texas
 
The company is a broker-dealer registered with the National Association of Securities Dealers, Inc.
AGMC Reinsurance, Ltd.
Turks & Caicos Islands
 
The company is in the business of reinsurance of mortgage guaranty risks.
AID Finance Services, Inc.
Iowa
 
The company operates as a holding company.
ALLIED Document Solutions, Inc.
Iowa
 
The company provides general printing services to its affiliated companies as well as to unaffiliated companies.
ALLIED General Agency Company
Iowa
 
The company acts as a general agent and surplus lines broker for property and casualty insurance products.
ALLIED Group, Inc.
Iowa
 
The company is a property and casualty insurance holding company.
ALLIED Group Insurance Marketing
Company
Iowa
 
The company engages in the direct marketing of property and casualty insurance products.
ALLIED Property and Casualty Insurance Company
Iowa
 
The company underwrites general property and casualty insurance.
Allied Texas Agency, Inc.
Texas
 
The company acts as a managing general agent to place personal and commercial automobile insurance with Colonial County Mutual Insurance Company for the independent agency companies.
Allnations, Inc.
Ohio
 
The company engages in promoting, extending, and strengthening cooperative insurance organizations throughout the world.
AMCO Insurance Company
Iowa
 
The company underwrites general property and casualty insurance.
American Marine Underwriters, Inc.
Florida
 
The company is an underwriting manager for ocean cargo and hull insurance.
Asset Management Holdings plc*
England and Wales
 
The company is a holding company of a group engaged in the management of pension fund assets, unit trusts and other collective investment schemes, investment trusts and portfolios for corporate clients.
Audenstar Limited
England and Wales
 
The company is an investment holding company.
BlueSpark, LLC
Ohio
 
The company is currently inactive.

 

 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
Cal-Ag Insurance Services, Inc.
California
 
The company is an insurance agency.
CalFarm Insurance Agency
California
 
The company is an insurance agency.
Capital Pro Holding, Inc.
Delaware
 
The company operates as a holding company and is currently inactive.
Capital Professional Advisors, Inc.
Delaware
 
The company is currently inactive.
Cap Pro Advisory Services, Inc.
Delaware
 
The company is currently inactive.
Cap Pro Brokerage Services, Inc.
Delaware
 
The company is currently inactive.
Cap Pro Insurance Agency Services, Inc.
Delaware
 
The company is currently inactive.
Colonial County Mutual Insurance Company*
Texas
 
The company underwrites non-standard automobile and motorcycle insurance and other various commercial liability coverages in Texas.
Corviant Corporation
Delaware
 
The purpose of the company is to create a captive distribution network through which affiliates can sell multi-manager investment products, insurance products and sophisticated estate planning services.
Crestbrook Insurance Company* (f.k.a. CalFarm Insurance Company)
Ohio
 
The company is an Ohio-based multi-line insurance corporation that is authorized to write personal, automobile, homeowners and commercial insurance.
Damian Securities Limited*
England and Wales
 
The company is engaged in investment holding.
Depositors Insurance Company
Iowa
 
The company underwrites general property and casualty insurance.
Discover Insurance Agency, LLC
California
 
The company is currently inactive.
Discover Insurance Agency of Texas, LLC
Texas
 
The company is currently inactive.
DVM Insurance Agency, Inc.
California
 
This company places pet insurance business not written by Veterinary Pet Insurance Company outside of California with National Casualty Company.
Europewide Life SA (f.k.a. CLARIENT Life Insurance SA)*
Luxembourg
 
The company writes life insurance including coinsurance and reinsurance.
F&B, Inc.
Iowa
 
The company is an insurance agency that places business not written by Farmland Mutual Insurance Company and its affiliates with other carriers.
Farmland Mutual Insurance Company
Iowa
 
The company provides property and casualty insurance primarily to agricultural businesses.
Fenplace Limited
England and Wales
 
The company is dormant within the meaning of Section 249AA of the Companies Act of 1985 of England and Wales.
Financial Horizons Distributors Agency of Alabama, Inc.
Alabama
 
The company is an insurance agency marketing life insurance and annuity products through financial institutions.
Financial Horizons Distributors Agency of Ohio, Inc.
Ohio
 
The company is an insurance agency marketing life insurance and annuity products through financial institutions.
Financial Horizons Distributors Agency of Texas, Inc.
Texas
 
The company is an insurance agency marketing life insurance and annuity products through financial institutions.
Financial Settlement Services Agency, Inc.
Ohio
 
The company is an insurance agency in the business of selling structured settlement products.
 


 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
FutureHealth Corporation
Maryland
 
The company is a wholly-owned subsidiary of FutureHealth Holding Company, which provides population health management.
FutureHealth Holding Company
Maryland
 
The company provides population health management.
FutureHealth Technologies Corporation
Maryland
 
The company is a wholly-owned subsidiary of FutureHealth Holding Company, which provides population health management.
Gardiner Point Hospitality LLC
Ohio
 
The company holds the assets of a hotel in foreclosure.
Gartmore 1990 Limited
England and Wales
 
This company is currently in Members' Voluntary Liquidation.
Gartmore 1990 Trustee Limited
England and Wales
 
This company is currently in Members' Voluntary Liquidation.
Gartmore Capital Management Limited*
England and Wales
 
The company acts as a holding company for Gartmore US Limited and has applied to cancel its registration with the United Kingdom Financial Services Authority.
Gartmore Distribution Services, Inc.*
Delaware
 
The company is a limited purpose broker-dealer.
Gartmore Emerging Managers, LLC
Delaware
 
The company acquires and holds interests in registered investment advisors and provides investment management services.
Gartmore Fund Managers International Limited
Jersey, Channel Islands
 
The company is currently in Liquidation.
Gartmore Fund Managers Limited*
England and Wales
 
The company is engaged in authorized unit trust management and OEIC management. It is also the authorized Corporate Director of the Gartmore OEIC Funds. The company is authorized and regulated by the United Kingdom Financial Services Authority.
Gartmore Global Asset Management, Inc.
Delaware
 
The company operates as a holding company.
Gartmore Global Asset Management Trust*
Delaware
 
The company acts as a holding company for the Gartmore group of companies and as a registered investment advisor for registered investment companies.
Gartmore Global Investments, Inc.*
Delaware
 
The company acts as a holding company and provides other business services for the Gartmore group of companies.
Gartmore Global Partners*
Delaware
 
The partnership is engaged in investment management. The company is authorized and regulated by the Securities and Exchange Commission and the United Kingdom Financial Services Authority.
Gartmore Global Ventures, Inc.
Delaware
 
The company acts as a holding company for subsidiaries in the Nationwide group of companies.
Gartmore Group Limited*
England and Wales
 
The company is a holding company for a group engaged in the management of pension fund assets, unit trusts and other collective investment schemes, hedge funds, investment trusts, and portfolios for corporate clients.
Gartmore Indosuez UK Recovery Fund (G.P.) Limited
England and Wales
 
The company is currently in Members' Voluntary Dissolution.
 


 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
Gartmore Investment Limited*
England and Wales
 
The company is engaged in investment management and advisory services to pension funds, unit trusts and other collective investment schemes, hedge funds, investment trusts and portfolios for corporate or other institutional clients. The company is authorized and regulated by the Securities and Exchange Commission and the United Kingdom Financial Services Authority.
Gartmore Investment Management plc*
England and Wales
 
The company is an investment holding company and provides services to other companies within the Gartmore group of companies in the United Kingdom.
Gartmore Investment Services GmbH
Germany
 
The company is engaged in marketing support for subsidiaries of the Gartmore group of companies.
Gartmore Investment Services Limited*
England and Wales
 
The company is engaged in investment holding for subsidiaries of the Gartmore group of companies.
Gartmore Investor Services, Inc.
Ohio
 
The company provides transfer and dividend disbursing agent services to various mutual fund entities.
Gartmore Japan Limited* (n.k.a. Gartmore Investment Japan Limited)
Japan
 
The company is the renamed survivor entity of the merger of Gartmore Investment Management Japan Limited and Gartmore NC Investment Trust Management Company Ltd. The company is engaged in the business of investment management. The company is authorized and regulated by the Japan Financial Services Authority.
Gartmore Managers (Jersey) Limited
Jersey, Channel Islands
 
The company is currently in Liquidation.
Gartmore Morley & Associates, Inc.
Oregon
 
The company brokers or places book-value maintenance agreements (wrap contracts) and guaranteed investment contracts for collective investment trusts and accounts.
Gartmore Morley Capital Management, Inc.
Oregon
 
The company is an investment advisor and stable value money manager.
Gartmore Morley Financial Services, Inc.
Oregon
 
The company is a holding company.
Gartmore Mutual Fund Capital Trust
Delaware
 
The trust acts as a registered investment advisor.
Gartmore No. 1 General Partner, Limited
Scotland
 
The company is a general partner in a number of Scottish Limited Partnerships that act as a general partner in private equity investment vehicles.
Gartmore No. 2 General Partner, Limited*
Scotland
 
The company is a general partner in a number of Scottish Limited Partnerships that act as a general partner in private equity investment vehicles.
Gartmore No. 3 General Partner GP Limited
Scotland
 
The company is a general partner in a Scottish Limited Partnership acting as a general partner in a private equity investment vehicle.
Gartmore No. 3 General Partner ILP Limited
Scotland
 
The company is a general partner in a Scottish Limited Partnership acting as a general partner in a private equity investment vehicle.
Gartmore Nominees Limited
England and Wales
 
The company acts as a nominee. The company is dormant within the meaning of Section 249AA of the Companies Act of 1985 of England and Wales.
 



COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
Gartmore Pension Trustees, Limited
England and Wales
 
The company acts as the corporate trustee of the Gartmore pension scheme and is dormant within the meaning of Section 249AA of the Companies Act of 1985 of England and Wales.
Gartmore Riverview, LLC*
Delaware
 
The company provides customized solutions in the form of expert advice and investment management services to a limited number of institutional investors through construction of hedge fund and alternative asset portfolios and their integration into the entire asset allocation framework.
Gartmore Riverview II, LLC
Delaware
 
The company is a holding company for Gartmore Riverview, LLC.
Gartmore Riverview Polyphony LLC*
Delaware
 
The company invests in limited partnerships and other entities and retains managers to invest, reinvest and trade in securities and other financial instruments.
Gartmore S.A. Capital Trust
Delaware
 
The trust acts as a registered investment advisor.
Gartmore Securities Limited*
England and Wales
 
The company is engaged in investment holding and is a partner in Gartmore Global Partners.
Gartmore Separate Accounts, LLC
Delaware
 
The company acts as an investment advisor registered with the Securities and Exchange Commission.
Gartmore Services Limited
Jersey, Channel Islands
 
The company provides services to the Gartmore group of companies.
Gartmore Trust Company
Oregon
 
The company is an Oregon state bank with trust power.
Gartmore U.S. Limited*
England and Wales
 
The company is a joint partner in Gartmore Global Partners.
Gates, McDonald & Company*
Ohio
 
The company provides services to employers for managing workers' compensation matters and employee benefits costs.
Gates, McDonald & Company of New York, Inc.
New York
 
The company provides workers' compensation and self-insured claims administration services to employers with exposure in New York.
GatesMcDonald DTAO, LLC
Ohio
 
The company provides disability tax reporting services.
GatesMcDonald DTC, LLC
Ohio
 
The company provides disability tax reporting services.
GatesMcDonald Health Plus Inc.
Ohio
 
The company provides medical management and cost containment services to employers.
GGI MGT LLC
Delaware
 
The company is a passive investment holder in Newhouse Special Situations Fund I, LLC for the purpose of allocation of earnings to Gartmore management team as it relates to the ownership and management of Newhouse Special Situations Fund I, LLC.
G.I.L. Nominees Limited
England and Wales
 
The company acts as a nominee. The company is dormant within the meaning of Section 249AA of the Companies Act of 1985 of England and Wales.
Insurance Intermediaries, Inc.
Ohio
 
The company is an insurance agency and provides commercial property and casualty brokerage services.
Life REO Holdings, LLC
Ohio
 
The company serves as a holding company for foreclosure entities.
Lone Star General Agency, Inc.
Texas
 
The company acts as general agent to market non-standard automobile and motorcycle insurance for Colonial County Mutual Insurance Company.

 

 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
MedProSolutions, Inc.
Massachusetts
 
The company provides third-party administration services for workers' compensation, automobile injury and disability claims.
National Casualty Company
Wisconsin
 
The company underwrites various property and casualty coverage, as well as individual and group accident and health insurance.
National Casualty Company of America, Ltd.
England
 
This is a limited liability company organized for profit under the Companies Act of 1948 of England for the purpose of carrying on the business of insurance, reinsurance, indemnity, and guarantee of various kinds. This company is currently inactive.
Nationwide Advantage Mortgage Company*
Iowa
 
The company makes residential mortgage loans.
Nationwide Affinity Insurance Company of America*
Kansas
 
The company is a shell insurer with no active policies or liabilities.
Nationwide Affordable Housing, LLC
Ohio
 
The company invests in multi-family housing projects throughout the U.S.
Nationwide Agribusiness Insurance Company
Iowa
 
The company provides property and casualty insurance primarily to agricultural businesses.
Nationwide Arena, LLC*
Ohio
 
The purpose of the company is to develop Nationwide Arena and to engage in related development activity.
Nationwide Asset Management Holdings, Limited*
England and Wales
 
The company is a holding company for a group engaged in the management of pension fund assets, unit trusts and other collective investment schemes, hedge funds, investment trusts and portfolios for corporate clients.
Nationwide Assurance Company
Wisconsin
 
The company underwrites non-standard automobile and motorcycle insurance.
Nationwide Atlantic Insurance Company
Ohio
 
The company writes personal lines residential property insurance in the State of Florida.
Nationwide Capital Mortgage, LLC
Ohio
 
This company is a holding company that funds/owns commercial mortgage loans on an interim basis, hedges the loans during the ownership period, and then sells the loans as part of a securitization to generate profit.
Nationwide Cash Management Company*
Ohio
 
The company buys and sells investment securities of a short-term nature as agent for other corporations, foundations, and insurance company separate accounts.
Nationwide Community Development Corporation, LLC
Ohio
 
The company holds investments in low-income housing funds.
Nationwide Corporation
Ohio
 
The company acts primarily as a holding company for entities affiliated with Nationwide Mutual Insurance Company and Nationwide Mutual Fire Insurance Company.
Nationwide Credit Enhancement Insurance Company
Ohio
 
The company is currently inactive.
Nationwide Exclusive Agent Risk Purchasing Group, LLC
Ohio
 
The company's purpose is to provide a mechanism for the purchase of group liability insurance for insurance agents operating nationwide.
Nationwide Financial Assignment Company
Ohio
 
The company acts as an administrator of structured settlements.

 

 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
Nationwide Financial Institution Distributors Agency, Inc.
Delaware
 
The company is an insurance agency.
Nationwide Financial Institution Distributors Agency, Inc. of New Mexico
New Mexico
 
The company is an insurance agency.
Nationwide Financial Institution Distributors Insurance Agency, Inc. of Massachusetts
Massachusetts
 
The company is an insurance agency.
Nationwide Financial Services Capital Trust
Delaware
 
The trust's sole purpose is to issue and sell certain securities representing individual beneficial interests in the assets of the trust.
Nationwide Financial Services, Inc.*
Delaware
 
The company acts primarily as a holding company for companies within the Nationwide organization that offer or distribute long-term savings and retirement products.
Nationwide Financial Sp. Zo.o
Poland
 
The company provides distribution services for its affiliate Nationwide Towarzystwo Ubezpieczen na Zycie S.A. in Poland.
Nationwide Financial Structured Products, LLC
Ohio
 
The company captures and reports the results of the structured products business unit.
Nationwide Foundation*
Ohio
 
The company contributes to non-profit activities and projects.
Nationwide General Insurance Company
Ohio
 
The company transacts a general insurance business, except life insurance, and primarily provides automobile and fire insurance to select customers.
Nationwide Global Finance, LLC
Ohio
 
The company acts as a support company for Nationwide Global Holdings, Inc. in its international capitalization efforts.
Nationwide Global Funds
Luxembourg
 
This company issues shares of mutual funds.
Nationwide Global Holdings, Inc.*
Ohio
 
The company is a holding company for the international operations of Nationwide.
Nationwide Global Holdings-NGH Brasil Participacoes, Ltda.
Brazil
 
The company acts as a holding company for subsidiaries of the Nationwide group of companies.
Nationwide Global Services EIG*
Luxembourg
 
The company provides shared services to PanEuroLife, Europewide Life SA, Europewide Financial S.A. (f.k.a. Dancia Life S.A.) and Nationwide Global Holdings, Inc.
Nationwide Health and Productivity Company
Ohio
 
The company is a holding company for the health and productivity operations of Nationwide.
Nationwide Indemnity Company*
Ohio
 
The company is involved in the reinsurance business by assuming business from Nationwide Mutual Insurance Company and other insurers within the Nationwide Insurance organization.
Nationwide Insurance Company of America
Wisconsin
 
The company is an independent agency personal lines underwriter of property and casualty insurance.
Nationwide Insurance Company of
Florida*
Ohio
 
The company transacts general insurance business except life insurance.
Nationwide Insurance Management Services, Inc.
Ohio
 
The company is currently inactive.

 

 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
Nationwide International Underwriters
California
 
The company is a special risk, excess and surplus lines underwriting manager.
Nationwide Investment Services Corporation**
Oklahoma
 
This is a limited broker-dealer company doing business in the deferred compensation market and acts as an investment advisor.
Nationwide Life and Annuity Company of America**
Delaware
 
The company provides individual life insurance products.
Nationwide Life and Annuity Insurance Company**
Ohio
 
The company engages in underwriting life insurance and granting, purchasing, and disposing of annuities.
Nationwide Life Insurance Company*
Ohio
 
The company provides individual life insurance, group life and health insurance, fixed and variable annuity products, and other life insurance products.
Nationwide Life Insurance Company of America*
Pennsylvania
 
The company provides individual life insurance and group annuity products.
Nationwide Life Insurance Company of Delaware*
Delaware
 
The company insures against personal injury, disability or death resulting from traveling, sickness or other general accidents, and every type of insurance appertaining thereto.
Nationwide Lloyds
Texas
 
The company markets commercial property insurance in Texas.
Nationwide Management Systems, Inc.
Ohio
 
The company offers a preferred provider organization and other related products and services.
Nationwide Marítima Vida E Previdência SA* (n.k.a. Vida Seguradora SA)
Brazil
 
The company operates as a licensed insurance company in the categories of life and unrestricted private pension plans in Brazil.
Nationwide Mutual Capital, LLC 
Ohio
 
The company acts as a private equity fund investing in companies for investment purposes and to create strategic opportunities for Nationwide.
Nationwide Mutual Capital I, LLC*
Delaware
 
The business of the company is to achieve long term capital appreciation through a portfolio of primarily domestic equity investments in financial service and related companies.
Nationwide Mutual Fire Insurance Company
Ohio
 
The company engages in a general insurance and reinsurance business, except life insurance.
Nationwide Mutual Insurance Company*
Ohio
 
The company engages in a general insurance and reinsurance business, except life insurance.
Nationwide Private Equity Fund, LLC
Ohio
 
The company invests in private equity funds.
Nationwide Properties, Ltd.
Ohio
 
The company is engaged in the business of developing, owning and operating real estate and real estate investments.
Nationwide Property and Casualty Insurance Company
Ohio
 
The company engages in a general insurance business, except life insurance.
Nationwide Property Protection Services, LLC
Ohio
 
The company provides alarm systems and security guard services.
Nationwide Provident Holding Company*
Pennsylvania
 
The company is a holding company for non-insurance subsidiaries.
Nationwide Realty Investors, Ltd.*
Ohio
 
The company is engaged in the business of developing, owning and operating real estate and real estate investment.

 

 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
Nationwide Retirement Solutions, Inc.*
Delaware
 
The company markets and administers deferred compensation plans for public employees.
Nationwide Retirement Solutions, Inc. of Arizona
Arizona
 
The company markets and administers deferred compensation plans for public employees.
Nationwide Retirement Solutions, Inc. of Ohio
Ohio
 
The company provides retirement products, marketing and education and administration to public employees.
Nationwide Retirement Solutions, Inc. of Texas
Texas
 
The company markets and administers deferred compensation plans for public employees.
Nationwide Retirement Solutions, Insurance Agency, Inc.
Massachusetts
 
The company markets and administers deferred compensation plans for public employees.
Nationwide Securities, Inc.*
Ohio
 
The company is a registered broker-dealer and provides investment management and administrative services.
Nationwide Services Company, LLC
Ohio
 
The company performs shared services functions for the Nationwide organization.
Nationwide Services Sp. Zo.o.
Poland
 
The company provides services to Nationwide Global Holdings, Inc. in Poland.
Nationwide Trust Company, FSB
United States
 
This is a federal savings bank chartered by the Office of Thrift Supervision in the United States Department of the Treasury to exercise custody and fiduciary powers.
Nationwide UK Holding Company, Limited*
England and Wales
 
The company is a holding company for a group engaged in the management of pension fund assets, unit trusts and other collective investment schemes, hedge funds, investment trusts and portfolios for corporate clients.
Newhouse Capital Partners, LLC
Delaware
 
The company invests in financial services companies that specialize in e-commerce and promote distribution of financial services.
Newhouse Special Situations Fund I, LLC
Delaware
 
The company owns and manages contributed securities in order to achieve long-term capital appreciation from the contributed securities and through investments in a portfolio of other equity investments in financial service and other related companies.
NF Reinsurance Ltd.*
Bermuda
 
The company serves as a captive reinsurer for Nationwide Life Insurance Company’s universal life, term life and annuity business.
NFS Distributors, Inc.
Delaware
 
The company acts primarily as a holding company for Nationwide Financial Services, Inc.'s distribution companies.
NGH Luxembourg S.a.r.L.*
Luxembourg
 
The company acts primarily as a holding company for the European operations of Nationwide Global Holdings, Inc.
NGH Netherlands B.V.
Netherlands
 
The company acts as a holding company for other Nationwide overseas companies.
NGH UK, Ltd.*
United Kingdom
 
The company functions as a support company for other Nationwide overseas companies.
North Front Pass-Through Trust
Delaware
 
The trust issued and sold $4,000,000 aggregate face amount of CSN Pass-Through Securities to certain unrelated Initial Purchasers.
NorthPointe Capital LLC
Delaware
 
The company acts as a registered investment advisor.
 


 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
PanEuroLife*
Luxembourg
 
The company provides individual life insurance, primarily in the United Kingdom, Belgium and France.
Pension Associates, Inc.
Wisconsin
 
The company provides pension plan administration and record keeping services, and pension plan and compensation consulting.
Premier Agency, Inc.
Iowa
 
This company is an insurance agency.
Provestco, Inc.
Delaware
 
The company serves as a general partner in certain real estate limited partnerships invested in by Nationwide Life Insurance Company of America.
Quick Sure Auto Agency, Inc.
Texas
 
The company is an insurance agency and operates as an employee agent "storefront" for Titan Insurance Services.
RCMD Financial Services, Inc.
Delaware
 
The company is a holding company.
Registered Investment Advisors Services, Inc.
Texas
 
The company facilitates third-party money management services for plan providers.
Retention Alternatives, Ltd.
*
Bermuda
 
The company is a captive insurer and writes first dollar insurance policies in workers’ compensation, general liability and automobile liability for its affiliates in the United States.
Riverview International Group, Inc.
Delaware
 
The company is a holding company for Gartmore Riverview I, LLC.
RP&C International, Inc.
Ohio
 
The company is an investment-banking firm that provides specialist advisory services and innovative financial solutions to public and private companies internationally.
Scottsdale Indemnity Company
Ohio
 
The company is engaged in a general insurance business, except life insurance.
Scottsdale Insurance Company
Ohio
 
The company primarily provides excess and surplus lines of property and casualty insurance.
Scottsdale Surplus Lines Insurance Company
Arizona
 
The company provides excess and surplus lines coverage on a non-admitted basis.
Siam Ar-Na-Khet Company Limited
Thailand
 
The company is a holding company.
TBG Advisory Services Corporation (d.b.a. TBG Advisors)
California
 
The company is an investment advisor.
TBG Aviation, LLC
California
 
The company holds an investment in a leased airplane and maintains an operating agreement with Flight Options.
TBG Danco Insurance Company
California
 
The corporation provides life insurance and individual executive estate planning.
TBG Financial & Insurance Services Corporation*
California
 
The company consults with corporate clients and financial institutions on the development and implementation of proprietary and/or private placement insurance products for the financing of executive benefit programs and individual executive's estate planning requirements. As a broker dealer, TBG Financial & Insurance Services Corporation provides access to institutional insurance investment products.
 


 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
TBG Financial & Insurance Services Corporation of Hawaii
Hawaii
 
The corporation consults with corporate clients and financial institutions on the development and implementation of proprietary, private placement and institutional insurance products.
TBG Insurance Services Corporation*
Delaware
 
The company markets and administers executive benefit plans.
THI Holdings (Delaware), Inc.*
Delaware
 
The company acts as a holding company for certain subsidiaries of the Nationwide group of companies.
The 401(k) Companies, Inc.
Texas
 
The company acts as a holding company for certain subsidiaries of the Nationwide group of companies.
The 401(k) Company
Texas
 
The company is a third-party administrator providing record-keeping services for 401(k) plans.
Titan Auto Agency, Inc. (d.b.a. Arlans Agency)
Michigan
 
The company is an insurance agency that primarily sells non-standard automobile insurance for Titan Insurance Company in Michigan.
Titan Auto Insurance of Pennsylvania, Inc.
Pennsylvania
 
The company is an insurance agency that operates as an employee agent "storefront" for Titan Indemnity Company in Pennsylvania. The company is currently inactive.
Titan Auto Insurance of New Mexico, Inc.
New Mexico
 
The company is an insurance agency that operates as an employee agent "storefront" for Titan Indemnity Company in New Mexico.
Titan Holdings Service Corporation
Texas
 
The company acts as a holding company specifically for Titan corporate employees.
Titan Indemnity Company
Texas
 
The company is a multi-line insurance company and is operating primarily as a property and casualty insurance company.
Titan Insurance Company
Michigan
 
This is a property and casualty insurance company.
Titan Insurance Services, Inc.
Texas
 
The company is a Texas grandfathered managing general agency.
Titan National Auto Call Center, Inc.
Texas
 
The company is licensed as an insurance agency that operates as an employee agent "call center" for Titan Indemnity Company.
VertBois, SA*
Luxembourg
 
The company acts as a real property holding company.
Veterinary Pet Insurance Company*
California
 
The company provides pet insurance.
Victoria Automobile Insurance Company
Ohio
 
The company is a property and casualty insurance company.
Victoria Financial Corporation
Delaware
 
The company acts as a holding company specifically for corporate employees of the Victoria group of companies.
Victoria Fire & Casualty Company
Ohio
 
The company is a property and casualty insurance company.
Victoria Insurance Agency, Inc.
Ohio
 
The company is an insurance agency that acts as a broker for independent agents appointed with the Victoria companies in the State of Ohio.
Victoria National Insurance Company
Ohio
 
The company is a property and casualty insurance company.
Victoria Select Insurance Company
Ohio
 
The company is a property and casualty insurance company.
 


 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
Victoria Specialty Insurance Company
Ohio
 
The company is a property and casualty insurance company.
VPI Services, Inc.
California
 
The company operates as a nationwide pet registry service for holders of Veterinary Pet Insurance Company policies, including pet indemnification and lost pet recovery program.
Washington Square Administrative Services, Inc.
Pennsylvania
 
The company provides administrative services to Nationwide Life and Annuity Company of America.
Western Heritage Insurance Company
Arizona
 
The company underwrites excess and surplus lines of property and casualty insurance.
Whitehall Holdings, Inc.
Texas
 
The company acts as a holding company for the Titan group of agencies.
W.I. of Florida (d.b.a. Titan Auto Insurance)
Florida
 
The company is an insurance agency and operates as an employee agent "storefront" for Titan Indemnity Company in Florida.
William J. Lynch and Associates, Inc.
California
 
The company specializes in the analysis and funding of corporate benefit liabilities.
 


 


 
 
COMPANY
 
 
STATE/COUNTRY OF ORGANIZATION
 
 
NO. VOTING SECURITIES
(see attached chart
unless otherwise indicated)
 
 
PRINCIPAL BUSINESS
 
 
*
 
 
MFS Variable Account
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Multi-Flex Variable Account
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide VA Separate Account-A
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide VA Separate Account-B
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide VA Separate Account-C
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide VA Separate Account-D
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Variable Account
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Variable Account-II
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Variable Account-3
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Variable Account-4
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Variable Account-5
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Variable Account-6
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Variable Account-7
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Variable Account-8
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Variable Account-9
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Variable Account-10
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Variable Account-11
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Variable Account-12
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Variable Account-13
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
*
 
 
Nationwide Variable Account-14
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
 
Nationwide Variable Account-15
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
 
Nationwide Variable Account-16
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
 
 
Nationwide Variable Account-17
 
 
Ohio
 
 
 
Issuer of Annuity Contracts
 
*
 
Nationwide Provident VA Separate Account 1
 
 
Pennsylvania
 
 
 
Issuer of Annuity Contracts
 
*
 
Nationwide Provident VA Separate Account A
 
 
Delaware
 
 
 
Issuer of Annuity Contracts
 
 
 
Nationwide VL Separate Account-A
 
 
Ohio
 
 
 
Issuer of Life Insurance Policies
 
 
 
Nationwide VL Separate Account-B
 
 
Ohio
 
 
 
Issuer of Life Insurance Policies
 
 
*
 
 
Nationwide VL Separate Account-C
 
 
Ohio
 
 
 
Issuer of Life Insurance Policies
 
 
*
 
 
Nationwide VL Separate Account-D
 
 
Ohio
 
 
 
Issuer of Life Insurance Policies
 
 
*
 
 
Nationwide VL Separate Account-G
 
 
Ohio
 
 
 
Issuer of Life Insurance Policies
 
 
*
 
 
Nationwide VLI Separate Account
 
 
Ohio
 
 
 
Issuer of Life Insurance Policies
 
 
*
 
 
Nationwide VLI Separate Account-2
 
 
Ohio
 
 
 
Issuer of Life Insurance Policies
 
 
*
 
 
Nationwide VLI Separate Account-3
 
 
Ohio
 
 
 
Issuer of Life Insurance Policies
 
 
*
 
 
Nationwide VLI Separate Account-4
 
 
Ohio
 
 
 
Issuer of Life Insurance Policies
 
 
*
 
 
Nationwide VLI Separate Account-5
 
 
Ohio
 
 
 
Issuer of Life Insurance Policies
 
 
*
 
 
Nationwide VLI Separate Account-6
 
 
Ohio
 
 
 
Issuer of Life Insurance Policies
 
 
*
 
 
Nationwide VLI Separate Account-7
 
 
Ohio
 
 
 
Issuer of Life Insurance Policies
 
 
*
 
 
Nationwide Provident VLI Separate Account 1
 
 
Pennsylvania
 
 
 
Issuer of Life Insurance Policies
 
 
*
 
 
Nationwide Provident VLI Separate Account A
 
 
Delaware
 
 
 
Issuer of Life Insurance Policies
 
 


 

 
 
 
 

 
 



 
 

 

 

 


Item 27. Number of Contract Owners
 
The number of contract owners of Qualified and Non-Qualified Contracts as of February 14, 2006 was 25,297 and 615 respectively.
 
Item 28. Indemnification
 
Provision is made in Nationwide’s Amended and Restated Code of Regulations and expressly authorized by the General Corporation Law of the State of Ohio, for indemnification by Nationwide of any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative by reason of the fact that such person is or was a director, officer or employee of Nationwide, against expenses, including attorneys fees, judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit or proceeding, to the extent and under the circumstances permitted by the General Corporation Law of the State of Ohio.
 
Insofar as indemnification for liabilities arising under the Securities Act of 1933 ("Act") may be permitted to directors, officers or persons controlling Nationwide pursuant to the foregoing provisions, Nationwide has been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.
 
Item 29. Principal Underwriter
 
(a)
Security Distributors, Inc. ("SDI"), a subsidiary of Security Benefit Corporation, serves as principal underwriter and general distributor for contracts issued by the following separate investment accounts of Nationwide Life Insurance Company:
 
Nationwide Multi-Flex Variable Account
Nationwide Variable Account-9
 
SDI also acts as principal underwriter and general distributor for contracts issued by the following separate investment accounts of Security Benefit Life Insurance Company:
 
 
SBL Variable Annuity Account I
SBL Variable Annuity Account III
SBL Variable Annuity Account IV
SBL Variable Life Insurance Account Varilife
Security Varilife Separate Account
SBL Variable Annuity Account VIII
Variable Annuity Account XI
Variable Annuity Account XIV
Variable Annuity Account XVII
Parkstone Variable Annuity Separate Account
T. Rowe Price Variable Annuity Account

 
And of First Security Benefit Life Insurance and Annuity Company of New York:
 
Variable Annuity Account A
Variable Annuity Account B
 
SDI also acts as principal underwriter for the following management investment companies for which Security Management Company, LLC, an affiliate of Security Benefit Life Insurance Company, acts as investment adviser:
 
Security Equity Fund
Security Income Fund
Security Large Cap Value Fund
Security Municipal Bond Fund
SBL Fund
Security Mid Cap Growth Fund
 




 
(b)
Directors and Officers of SDI:
 
Gregory J. Garvin, President and Director
James R. Schmank, Director
Amy J. Lee, Secretary
Brenda M. Harwood, Vice President, Treasurer and Director
Frank Memmo, Director
Richard J. Wells, Director
 
SDI's principal business address is One Security Benefit Place, Topeka, Kansas 66636-0001.

(c)
Name of Principal Underwriter
Net Underwriting Discounts and Commissions
Compensation on Redemption or Annuitization
Brokerage Commissions
Compensation
Security Distributors, Inc.
N/A
N/A
N/A
N/A

 
Item 30. Location of Accounts and Records
 
Timothy G. Frommeyer
Nationwide Life Insurance Company
One Nationwide Plaza
Columbus, OH 43215
 
Item 31. Management Services
 
Not Applicable
 
 
Item 32. Undertakings
 
The Registrant hereby undertakes to:
 
 
(a)
File a post-effective amendment to this registration statement as frequently as is necessary to ensure that the audited financial statements in the registration statement are never more than 16 months old for so long as payments under the variable annuity contracts may be accepted;
 
 
(b)
Include either (1) as part of any application to purchase a contract offered by the prospectus, a space that an applicant can check to request a Statement of Additional Information, or (2) a post card or similar written communication affixed to or included in the prospectus that the applicant can remove to send for a Statement of Additional Information; and
 
 
(c)
Deliver any Statement of Additional Information and any financial statements required to be made available under this form promptly upon written or oral request.
 
The Registrant represents that any of the contracts which are issued pursuant to Section 403(b) of the Internal Revenue Code are issued by Nationwide through the Registrant in reliance upon, and in compliance with a no-action letter issued by the staff of the Securities and Exchange Commission to the American Council of Life Insurance (publicly available November 28, 1988) permitting withdrawal restrictions to the extent necessary to comply with Section 403(b)(11) of the Internal Revenue Code.
 
Nationwide represents that the fees and charges deducted under the contract in the aggregate are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by Nationwide.

 

 


SIGNATURES
As required by the Securities Act of 1933, and the Investment Company Act of 1940, the Registrant, NATIONWIDE MULTIFLEX VARIABLE ACCOUNT certifies that it meets the requirements of the Securities Act Rule 485(b) for effectiveness of the Registration Statement and has caused this Registration Statement to be signed on its behalf in the City of Columbus, and State of Ohio, on this 24th day of May, 2006.
 
NATIONWIDE MULTI-FLEX VARIABLE ACCOUNT
(Registrant)
 
NATIONWIDE LIFE INSURANCE COMPANY
(Depositor)
 
By /s/ PAIGE L. RYAN
Paige L. Ryan
 
As required by the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities indicated on the 24th day of May, 2006.
 
   
 
W. G. JURGENSEN
 
W. G. Jurgensen, Director and Chief Executive Officer
 
 
ARDEN L. SHISLER
 
Arden L. Shisler, Chairman of the Board
 
 
JOSEPH A. ALUTTO
 
Joseph A. Alutto, Director
 
 
JAMES G. BROCKSMITH, JR.
 
James G. Brocksmith, Jr., Director
 
 
KEITH W. ECKEL
 
Keith W. Eckel, Director
 
 
LYDIA M. MARSHALL
 
Lydia M. Marshall, Director
 
 
DONALD L. MCWHORTER
 
Donald L. McWhorter, Director
 
 
MARTHA JAMES MILLER DE LOMBERA
 
Martha James Miller de Lombera, Director
 
 
DAVID O. MILLER
 
David O. Miller, Director
 
 
JAMES F. PATTERSON
 
James F. Patterson, Director
 
 
GERALD D. PROTHRO
 
Gerald D. Prothro, Director
 
 
ALEX SHUMATE
 
Alex Shumate, Director
 
 
 
 
Paige L. Ryan
 
Attorney-in-Fact
   


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘485BPOS’ Filing    Date    Other Filings
12/23/33
6/27/32
12/17/31
1/1/11
12/31/1024F-2NT,  N-30D,  NSAR-U
1/1/07
12/15/06
9/15/06
7/3/06
Effective on:6/9/06
Filed on:5/24/06
5/1/06485BPOS
4/10/06
3/21/06
3/8/06
3/7/06
3/1/06NSAR-U
2/24/06
2/22/06
2/16/06
2/14/06
2/2/06
1/1/06
12/31/0524F-2NT,  N-30D,  NSAR-U
12/30/05
12/15/05
11/3/05
9/14/05
6/29/05
6/24/05
5/13/05
3/23/05
2/11/05
2/8/05
12/31/0424F-2NT,  N-30D,  NSAR-U
12/27/04
9/30/04
9/8/04N-30D
7/27/04
7/6/04
7/1/04
6/30/04N-30D
6/1/04
5/24/04
4/13/04
4/8/04
1/21/04
1/1/04
12/31/0324F-2NT,  N-30D,  NSAR-U
12/24/03
12/8/03
10/31/03
10/23/03
10/1/03
9/19/03
5/1/03485BPOS
12/31/0224F-2NT,  N-30D,  NSAR-U
10/1/02
9/30/02
12/13/01
9/5/01
8/15/01
11/14/00
11/10/00
7/1/00
6/1/00
9/27/99
1/1/99
5/1/98
11/3/97485BPOS
5/1/97
2/10/95
 List all Filings 
Top
Filing Submission 0001190903-06-000571   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., Apr. 26, 1:46:37.3pm ET