SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Nippon Telegraph & Telephone Corp – ‘6-K’ for 8/2/07

On:  Thursday, 8/2/07, at 7:09am ET   ·   For:  8/2/07   ·   Accession #:  1193125-7-168796   ·   File #:  1-08910

Previous ‘6-K’:  ‘6-K’ on / for 6/28/07   ·   Next:  ‘6-K’ on / for 10/24/07   ·   Latest:  ‘6-K’ on / for 4/2/18

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 8/02/07  Nippon Telegraph & Telephone Corp 6-K         8/02/07    1:2.8M                                   RR Donnelley/FA

Report of a Foreign Private Issuer   —   Form 6-K
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 6-K         Report of a Foreign Private Issuer                  HTML   1.50M 


This is an HTML Document rendered as filed.  [ Alternative Formats ]



  Form 6-K  

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 6-K

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

For the month of August 2007

 


NIPPON TELEGRAPH AND TELEPHONE CORPORATION

(Translation of registrant’s name into English)

3-1, OTEMACHI 2-CHOME

CHIYODA-KU, TOKYO 100-8116 JAPAN

(Address of principal executive offices)

 


Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  x    Form 40-F  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨    No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-            .

 



ANNOUNCEMENT OF FINANCIAL RESULTS FOR THE THREE MONTHS ENDED JUNE 30, 2007

On August 2, 2007, the registrant filed with the Tokyo Stock Exchange and other stock exchanges in Japan information as to the registrant’s financial condition and results of operations at and for the three months ended June 30, 2007. Attached hereto is a copy of the press release, dated August 2, 2007, pertaining to such financial condition and results of operations, as well as forecasts for the registrant’s operations for the fiscal year ending March 31, 2008. The consolidated financial information of the registrant in the press release was prepared on the basis of accounting principles generally accepted in the United States. The non-consolidated financial information of the registrant and that of each of the registrant’s three wholly-owned subsidiaries, Nippon Telegraph and Telephone East Corporation, Nippon Telegraph and Telephone West Corporation and NTT Communications Corporation, was prepared on the basis of accounting principles generally accepted in Japan. The financial information for the three months ended June 30, 2007 in the press release is unaudited.

The earnings projections of the registrant and its subsidiaries for the fiscal year ending March 31, 2008 included in the press release contain forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

The registrant’s earnings projections are based on a series of assumptions, projections, estimates, judgments and beliefs of the management of the registrant in light of information currently available to it regarding the economy and the telecommunications industry in Japan in general. The projections and estimates regarding the telecommunications industry may be affected by the registrant’s future business operations, the state of the economy in Japan and abroad, possible fluctuations in the securities markets, the pricing of services, the effects of competition, the performance of new products, services and new businesses, changes to laws and regulations affecting the telecommunications industry in Japan and elsewhere, other changes in circumstances that could cause actual results to differ materially from these forecasts, and the risk factors set forth in the registrant’s various filings with the Securities and Exchange Commission, including its most recently filed Annual Report on Form 20-F.

No assurance can be given that the registrant’s actual results will not vary significantly from the projected earnings.

The attached press release is a translation of the Japanese original. The Japanese original is authoritative.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

NIPPON TELEGRAPH AND TELEPHONE CORPORATION

By  

            /s/ Koji Ito

  Name:   Koji Ito
  Title:   General Manager
    Finance and Accounting Department

Date: August 2, 2007


Outline of Financial Results    August 2, 2007
For the Three Months Ended June 30, 2007    [U.S. GAAP]

Name of registrant: Nippon Telegraph and Telephone Corporation

Code No.: 9432 (URL http://www.ntt.co.jp/ir/)

Stock exchanges on which the Company’s shares are listed: Tokyo, Osaka, Nagoya, Fukuoka and Sapporo

Representative: Satoshi Miura, President

Contact: Koji Ito, Head of IR, Finance and Accounting Department/ TEL(03)5205-5581

 

1. Consolidated Financial Results for the Three Months Ended June 30, 2007 (April 1, 2007June 30, 2007)

Amounts are rounded off to nearest million yen.

(1) Consolidated Results of Operations

 

     (Millions of yen)  
     Operating Revenues     Operating Income    

Income (Loss)

before Income Taxes

   

Net Income

(Loss)

 

Three months ended June 30, 2007

   2,585,272   (1.5) %   299,230   (16.7) %   312,934   (13.1) %   149,567   3.4 %

Three months ended June 30, 2006

   2,624,005   0.9 %   359,178   (10.1) %   360,287   (22.4) %   144,681   (18.5) %

Year ended March 31, 2007

   10,760,550     1,107,015     1,138,001     476,907  

 

Note:     Percentages above represent changes from the corresponding previous period.

 

   

Earnings (Loss)

per Share

 

Diluted Earnings

per Share

Three months ended June 30, 2007

  10,822.77 (yen)   —   (yen)

Three months ended June 30, 2006

  10,467.63 (yen)   —   (yen)

Year ended March 31, 2007

  34,506.55 (yen)   —   (yen)

 

Note:     Weighted average number of shares outstanding (consolidated):

 

        For the three months ended June 30, 2007: 13,819,655 shares

        For the three months ended June 30, 2006: 13,821,753 shares

        For the year ended March 31, 2007: 13,820,769 shares

(2) Consolidated Financial Position

 

     (Millions of yen, except per share amounts)
     Total Assets    Shareholders’
Equity
  

Equity Ratio

(Ratio of Shareholders’ Equity

to Total Assets)

    Shareholders’
Equity per Share

June 30, 2007

   18,121,264    7,265,492    40.1 %   525,733.58 (yen)

June 30, 2006

   18,346,252    6,863,267    37.4 %   496,558.23 (yen)

March 31, 2007

   18,365,775    7,172,610    39.1 %   519,014.60 (yen)

 

Note:     Number of shares outstanding at end of period (consolidated):

 

        June 30, 2007: 13,819,722 shares

        June 30, 2006: 13,821,676 shares

        March 31, 2007: 13,819,669 shares

 

(3) Consolidated Cash Flows

 

     (Millions of yen)
     Cash flows from
Operating Activities
  

Cash flows from

Investing Activities

  

Cash flows from

Financing Activities

   Cash and Cash
Equivalents at End of
Period

Three months ended June 30, 2007

   610,336    (610,658)    (189,009)    607,190

Three months ended June 30, 2006

   230,483    (628,688)    (95,479)    917,138

Year ended March 31, 2007

   2,361,289    (2,150,990)    (831,830)    796,255

 

2. Dividends

 

    Dividends per Share
    Interim
Dividends
per Share
 

Year-end Dividends

per Share

  Total Dividends
per Share

Year ended March 31, 2007

  4,000.00 (yen)   4,000.00 (yen)   8,000.00 (yen)

Year ending March 31, 2008

  —     —     —  

Year ending March 31, 2008 (Forecasts)

  4,500.00 (yen)   4,500.00 (yen)   9,000.00 (yen)

 

3. Consolidated Financial Results Forecasts for the Year Ending March 31, 2008 (April 1, 2007March 31, 2008)

 

     (Millions of yen, except per share amounts)
     Operating Revenues     Operating Income    

Income before

Income Taxes

    Net Income    

Earnings

per Share

Year ending March 31, 2008

   10,700,000    (0.6) %   1,110,000    0.3 %   1,110,000    (2.5) %   460,000    (3.5) %   33,285.76 (yen)

 

Notes:  

1. Percentages above represent changes from the previous year.

 

2. Except for Earnings per Share, forecasts for the fiscal year ending March 31, 2008 have not been changed from those announced on May 11, 2007. With regard to the assumptions and other related matters concerning the above estimated results, please refer to page 18.

* Consolidated financial statements are unaudited.

 

-1-


4. Other

 

  (1) Change in reporting entities (change in significant consolidated subsidiaries): No

 

  (2) Adoption of simplified accounting method: Yes

Income taxes are calculated using an estimated annual income tax rate based on the statutory tax rate.

 

  (3) Change in accounting method from the most recent fiscal year: No

(Reference) Non-Consolidated Financial Results

 

For the Three Months Ended June 30, 2007

   [Japanese GAAP]

 

1. Non-consolidated Financial Results for the Three Months Ended June 30, 2007 (April 1, 2007June 30, 2007)

Amounts are rounded off per 1 million yen.

 

(1) Non-consolidated Results of Operations   

 

     (Millions of yen, except per share amounts)  
     Operating Revenues     Operating Income     Recurring Profit     Net Income  

Three months ended June 30, 2007

   181,024    1.0 %   145,848    0.4 %   147,154    0.3 %   144,864    0.9 %

Three months ended June 30, 2006

   179,176    18.0 %   145,219    23.0 %   146,759    21.9 %   143,522    22.9 %

Year ended March 31, 2007

   359,982      197,873      206,226      189,399   

Note: Percentages above represent changes from the corresponding previous period.

 

    

Earnings

per Share

Three months ended June 30, 2007

   10,482.50 (yen)

Three months ended June 30, 2006

   10,383.84 (yen)

Year ended March 31, 2007

   13,703.94 (yen)

 

(2) Non-consolidated Financial Position   

 

     (Millions of yen, except per share amounts)  
     Total Assets    Net Assets   

Equity Ratio

(Ratio of Shareholders’ Equity

to Total Assets)

   

Net Assets

per Share

 

June 30, 2007

   8,081,539    5,126,111    63.4 %   370,927.26  (yen)

June 30, 2006

   8,165,096    5,047,107    61.8 %   365,158.86  (yen)

March 31, 2007

   8,061,382    5,035,635    62.5 %   364,381.77  (yen)

 

(Reference)        Shareholder’s equity    For the three months ended June 30, 2007:      5,126,111 million yen
      For the three months ended June 30, 2006:      5,047,107 million yen

 

2. Non-consolidated Financial Results Forecasts for the Year Ending March 31, 2008 (April 1, 2007March 31, 2008)

 

     (Millions of yen, except per share amounts)  
     Operating Revenues     Operating Income     Recurring Profit     Net Income    

Earnings

per Share

 

Year ending March 31, 2008

   381,000    5.8 %   208,000    5.1 %   213,000    3.3 %   212,000    11.9 %   15,340.40 (yen)

 

Notes:

  1.    Percentages above represent changes from the previous year.
  2.    Except for Earnings per Share, forecasts for the fiscal year ending March 31, 2008 have not been changed from those announced on May 11, 2007. With regard to the assumptions and other related matters concerning the above estimated results, please refer to page 18.

*Non-consolidated financial statements are unaudited.

 

Notes:

  1.    With regard to the assumptions and other related matters concerning the above estimated results, please refer to page 18.
  2.    As NTT evaluates the business performance on an annual basis, prospects on a half-year basis are not provided.
  3.    On July 1, 2007, the NTT Kosei-Nenkin-Kikin (“NTT Plan”) received the permission to be relieved of the obligations related to past services to disburse the NTT Plan benefits covering the substitutional portion. Under U.S. GAAP, on a consolidated basis, gain or loss on transfer of such portion will be recognized when the entire transfer has been completed. With respect to the impact* which this transfer will have on consolidated earnings, the date of the transfer and the settlement amounts are undetermined and the impact from change in depreciation methods used in major subsidiaries is expected (i.e., increase in operating expenses). Accordingly, NTT plans to modify its full-year forecasted results at interim period.
     *As of March 31, 2007, the results of preliminary calculations were approximately ¥340 billion (decrease in operating expenses).
     For more information regarding the transfer of the substitutional portion of the NTT Plan, please see page 10 (consolidated) and page 17 (non-consolidated).

 

-2-


1. Analysis of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 31, 2008

Operating revenues totaled ¥2,585.3 billion, a decline of ¥38.7 billion from the corresponding period in the previous year (down 1.5% from the corresponding period in the previous year). Although voice-related revenues continued to decline, IP-related revenues increased as active marketing of B FLET’S and optical telephone services resulted in further progress in the customer shift to IP services, and system integration revenues also continued to grow. As a result, excluding the approximately ¥30 billion one-time increase in revenue that NTT DoCoMo, Inc. recorded during the corresponding period in the previous fiscal year representing an estimated amount for expired minutes under its “two-month rollover (Nikagetsu Kurikoshi)” plan, operating revenues remained only slightly short of prior-year levels.

Operating expenses were ¥2,286.0 billion, an increase of ¥21.2 billion from the corresponding period in the previous year (up 0.9% from the corresponding period in the previous year). This increase is due primarily to the fact that, despite efforts to reduce operating expenses, mostly in the fixed-line communications segment, costs linked to increases in handset sales and costs associated with various measures in the mobile communications segment both increased, as did costs associated with increased sales in systems integration.

As a result, operating income totaled ¥299.2 billion (down 16.7% from the corresponding period in the previous year), and income before income taxes totaled ¥312.9 billion (down 13.1% from the corresponding period in the previous year), declining ¥59.9 billion and ¥47.4 billion, respectively. Net income increased ¥4.9 billion to ¥149.6 billion (up 3.4% from the corresponding period in the previous year), due in part to a decline in income taxes (recorded as a decline in deferred tax liabilities) resulting from share repurchases by NTT DoCoMo, Inc.

 

2. Transfer of Substitutional Portion of Employee Pension Fund

 

  (1) Submission of Extraordinary Report

On April 17, 2007, the NTT Kosei-Nenkin-Kikin (“NTT Plan”), in which NTT and some domestic affiliates participate, filed a request with the Minister of Health, Labor and Welfare under the Defined-Benefit Corporate Pension Law to be relieved of the obligations related to past services to disburse NTT Plan benefits covering the substitutional portion. Approval was granted on July 1, 2007.

Though under U.S. GAAP, on a consolidated basis, gain or loss on transfer of such portion of the NTT Plan will be recognized when the entire transfer of benefit obligations and related plan assets has been completed, pursuant to Article 24-5 Paragraph 4 of the Securities and Exchange Law and the provisions of Article 19, Paragraph 2, Item 19 of Cabinet Office Ordinance Concerning Corporate Disclosures, an extraordinary report on the transfer of the substitutional portion of the NTT Plan was submitted to the Kanto Local Finance Bureau on August 2, 2007. For more information, please see page10 (consolidated) and page 17 (non-consolidated).

Based on preliminary calculations, assuming that payment of an amount equivalent to the plan assets to be transferred was made on March 31, 2007, the impact of the transfer on NTT’s consolidated financial statements is projected to be a decrease in operating expenses of approximately ¥340.0 billion.

 

-3-


  (2) Review of Earnings Forecasts

Since the date of the transfer and the settlement amount are undetermined and changes in the depreciation methods used by NTT’s major subsidiaries (which may result in an increase in operating expense) and other factors are expected to affect consolidated earnings in this fiscal year, NTT plans to modify its full-year forecasted results at the semi-annual period ending September 30, 2007 to include the impact of the transfer on consolidated earnings.

 

-4-


3. Consolidated Balance Sheets

 

 

     (Millions of yen)  
     March 31, 2007     June 30, 2007     Increase (Decrease)  

ASSETS

      

Current assets:

      

Cash and cash equivalents

   796,255     607,190     (189,065 )

Short-term investments

   111,901     67,226     (44,675 )

Notes and accounts receivable, trade

   2,102,435     1,938,580     (163,855 )

Allowance for doubtful accounts

   (31,297 )   (31,159 )   138  

Inventories

   309,097     382,563     73,466  

Prepaid expenses and other current assets

   341,243     452,270     111,027  

Deferred income taxes

   261,534     256,632     (4,902 )

Total current assets

   3,891,168     3,673,302     (217,866 )

Property, plant and equipment:

      

Telecommunications equipment

   14,639,792     14,733,008     93,216  

Telecommunications service lines

   13,442,566     13,508,570     66,004  

Buildings and structures

   5,730,034     5,737,608     7,574  

Machinery, vessels and tools

   1,864,159     1,879,107     14,948  

Land

   877,009     930,674     53,665  

Construction in progress

   289,447     273,863     (15,584 )

Accumulated depreciation

   (26,419,195 )   (26,679,468 )   (260,273 )

Total property, plant and equipment

   10,423,812     10,383,362     (40,450 )

Investments and other assets:

      

Investments in affiliated companies

   273,951     255,883     (18,068 )

Marketable securities and other investments

   509,798     567,919     58,121  

Goodwill, net

   387,066     414,773     27,707  

Other intangibles, net

   1,329,714     1,323,645     (6,069 )

Other assets

   776,270     748,651     (27,619 )

Deferred income taxes

   773,996     753,729     (20,267 )

Total investments and other assets

   4,050,795     4,064,600     13,805  
                  

TOTAL ASSETS

   18,365,775     18,121,264     (244,511 )
                  

 

-5-


 

     (Millions of yen)  
     March 31, 2007     June 30, 2007     Increase (Decrease)  

LIABILITIES AND SHAREHOLDERS’ EQUITY

      

Current liabilities:

      

Short-term borrowings

   414,290     531,948     117,658  

Current portion of long-term debt

   837,840     874,812     36,972  

Accounts payable, trade

   1,446,681     1,193,525     (253,156 )

Accrued payroll

   486,108     342,605     (143,503 )

Accrued interest

   14,602     15,777     1,175  

Accrued taxes on income

   108,556     73,302     (35,254 )

Accrued consumption tax

   45,808     47,663     1,855  

Advances received

   47,412     66,675     19,263  

Other

   329,516     412,546     83,030  

Total current liabilities

   3,730,813     3,558,853     (171,960 )

Long-term liabilities:

      

Long-term debt

   3,510,370     3,362,015     (148,355 )

Obligations under capital leases

   96,231     90,119     (6,112 )

Liability for employees’ retirement benefits

   1,534,993     1,534,034     (959 )

Other

   468,774     492,588     23,814  

Total long-term liabilities

   5,610,368     5,478,756     (131,612 )
                  

Minority interest in consolidated subsidiaries

   1,851,984     1,818,163     (33,821 )
                  

Shareholders’ equity:

      

Common stock

   937,950     937,950     —    

Additional paid-in capital

   2,844,103     2,844,130     27  

Retained earnings

   4,127,421     4,221,709     94,288  

Accumulated other comprehensive income (loss)

   172,558     171,126     (1,432 )

Treasury stock, at cost

   (909,422 )   (909,423 )   (1 )

Total shareholders’ equity

   7,172,610     7,265,492     92,882  
                  

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   18,365,775     18,121,264     (244,511 )
                  

 

-6-


4. Consolidated Statements of Income

 

 

     (Millions of yen)  
    

Three months
ended

June 30, 2006

   

Three months
ended

June 30, 2007

    Increase (Decrease)    

Year ended

March 31, 2007

 

Operating revenues:

        

Fixed voice related services

   792,132     727,515     (64,617 )   3,113,549  

Mobile voice related services

   781,064     719,660     (61,404 )   3,021,263  

IP/packet communications services

   532,635     609,902     77,267     2,247,948  

Sales of telecommunications equipment

   149,187     144,146     (5,041 )   583,349  

System integration

   209,942     225,249     15,307     1,092,738  

Other

   159,045     158,800     (245 )   701,703  

Total operating revenues

   2,624,005     2,585,272     (38,733 )   10,760,550  

Operating expenses:

        

Cost of services (exclusive of items shown separately below)

   538,693     553,962     15,269     2,325,712  

Cost of equipment sold (exclusive of items shown separately below)

   327,555     341,712     14,157     1,333,237  

Cost of system integration (exclusive of items shown separately below)

   128,873     140,397     11,524     737,271  

Depreciation and amortization

   507,109     507,399     290     2,097,327  

Impairment loss

   174     286     112     3,620  

Selling, general and administrative expenses

   762,423     742,286     (20,137 )   3,140,587  

Write-down of goodwill and other intangible assets

   —       —       —       15,781  

Total operating expenses

   2,264,827     2,286,042     21,215     9,653,535  

Operating income

   359,178     299,230     (59,948 )   1,107,015  

Other income (expenses):

        

Interest and amortization of bond discounts and issue costs

   (17,021 )   (16,958 )   63     (69,533 )

Interest income

   6,115     6,653     538     27,088  

Other, net

   12,015     24,009     11,994     73,431  

Total other income and expenses

   1,109     13,704     12,595     30,986  

Income (loss) before income taxes

   360,287     312,934     (47,353 )   1,138,001  

Income tax expense (benefit)

   150,935     113,381     (37,554 )   468,269  

Income (loss) before minority interest and equity in earnings (losses) of affiliated companies

   209,352     199,553     (9,799 )   669,732  

Minority interest in consolidated subsidiaries

   66,799     51,416     (15,383 )   195,926  

Equity in earnings (losses) of affiliated companies

   2,128     1,430     (698 )   3,101  

Net income (loss)

   144,681     149,567     4,886     476,907  

 

-7-


5. Consolidated Statements of Shareholders’ Equity

 

 

     (Millions of yen)  
    

Three months
ended

June 30, 2006

   

Three months
ended

June 30, 2007

    Increase (Decrease)     Year ended
March 31, 2007
 

Common stock:

        

At beginning of period

   937,950     937,950     —       937,950  

At end of period

   937,950     937,950     —       937,950  

Additional paid-in capital:

        

At beginning of period

   2,843,108     2,844,103     995     2,843,108  

other

   —       27     27     995  

At end of period

   2,843,108     2,844,130     1,022     2,844,103  

Retained earnings:

        

At beginning of period

   3,747,265     4,127,421     380,156     3,747,265  

Cash dividends

   (41,466 )   (55,279 )   (13,813 )   (96,751 )

Net income (loss)

   144,681     149,567     4,886     476,907  

At end of period

   3,850,480     4,221,709     371,229     4,127,421  

Accumulated other comprehensive income (loss):

        

At beginning of period

   158,291     172,558     14,267     158,291  

Other comprehensive income (loss)

   (19,381 )   (1,432 )   17,949     (6,113 )

Adjustment to initially apply SFAS No.158

   —       —       —       20,380  

At end of period

   138,910     171,126     32,216     172,558  

Treasury stock, at cost

        

At beginning of period

   (907,088 )   (909,422 )   (2,334 )   (907,088 )

Net change in treasury stock

   (93 )   (1 )   92     (2,334 )

At end of period

   (907,181 )   (909,423 )   (2,242 )   (909,422 )

Shareholders’ equity at end of period

   6,863,267     7,265,492     402,225     7,172,610  

Summary of total comprehensive income (loss):

        

Net income (loss)

   144,681     149,567     4,886     476,907  

Other comprehensive income (loss)

   (19,381 )   (1,432 )   17,949     (6,113 )

Comprehensive income (loss)

   125,300     148,135     22,835     470,794  

 

-8-


6. Consolidated Statements of Cash Flows

 

     (Millions of yen)  
     Three months
ended
June 30, 2006
    Three months
ended
June 30, 2007
    Increase
(Decrease)
    Year ended
March 31, 2007
 

I        Cash flows from operating activities:

        

Net income (loss)

   144,681     149,567     4,886     476,907  

Adjustments to reconcile net income (loss) to net cash provided by operating activities

        

Depreciation and amortization

   507,109     507,399     290     2,097,327  

Impairment loss

   174     286     112     3,620  

Minority interest in consolidated subsidiaries

   66,799     51,416     (15,383 )   195,926  

Write-down of goodwill and other intangible assets

   —       —       —       15,781  

Loss on disposal of property, plant and equipment

   20,169     23,169     3,000     136,167  

Equity in (earnings) losses of affiliated companies

   (2,128 )   (1,430 )   698     (3,101 )

(Increase) decrease in notes and accounts receivable, trade

   196,817     198,345     1,528     (280,524 )

(Increase) decrease in inventories

   (60,251 )   (73,503 )   (13,252 )   83,975  

(Increase) decrease in other current assets

   (73,026 )   (63,394 )   9,632     42,160  

Increase (decrease) in accounts payable, trade and accrued payroll

   (380,445 )   (274,939 )   105,506     (76,918 )

Increase (decrease) in accrued consumption tax

   18,592     1,949     (16,643 )   18,689  

Increase (decrease) in accrued interest

   (2,862 )   1,136     3,998     (2,387 )

Increase (decrease) in advances received

   17,371     19,268     1,897     (15,042 )

Increase (decrease) in accrued taxes on income

   (131,078 )   (35,070 )   96,008     (107,406 )

Increase (decrease) in other current liabilities

   (46,480 )   92,437     138,917     (38,334 )

Increase (decrease) in liability for employees’ retirement benefits, net of deferred pension costs

   44,143     (6,874 )   (51,017 )   (116,380 )

Increase (decrease) in other long-term liabilities

   (15,530     28,637     44,167     (63,181 )
                        

Other

   (73,572 )   (8,063 )   65,509     (5,990 )
                        

Net cash provided by (used in) operating activities

   230,483     610,336     379,853     2,361,289  

II      Cash flows from investing activities:

        

Payments for property, plant and equipment

   (483,422 )   (426,290 )   57,132     (1,608,505 )

Proceeds from sale of property, plant and equipment

   5,476     13,927     8,451     82,035  

Payments for purchase of non-current investments

   (19,623 )   (36,505 )   (16,882 )   (72,146 )

Proceeds from sale and redemption of non-current investments

   1,025     63,491     62,466     71,253  

Payments for purchase of short-term investments

   (1,221 )   (6,806 )   (5,585 )   (8,381 )

Proceeds from redemption of short-term investments

   412     247     (165 )   4,632  
                        

Acquisition of intangible and other assets

   (131,335 )   (218,722 )   (87,387 )   (619,878 )
                        

Net cash provided by (used in) investing activities

   (628,688 )   (610,658 )   18,030     (2,150,990 )

III     Cash flows from financing activities:

        

Proceeds from issuance of long-term debt

   136,009     145,218     9,209     477,517  

Payments for settlement of long-term debt

   (312,077 )   (282,634 )   29,443     (854,825 )

Dividends paid

   (41,466 )   (55,279 )   (13,813 )   (96,751 )

Proceeds from sale of (payments for acquisition of) treasury stock, net

   (93 )   26     119     (1,339 )

Acquisition of treasury stocks by subsidiary

   (49,998 )   (72,998 )   (23,000 )   (157,656 )
                        

Net increase (decrease) in short-term borrowings and other

   172,146     76,658     (95,488 )   (198,776 )
                        

Net cash provided by (used in) financing activities

   (95,479 )   (189,009 )   (93,530 )   (831,830 )

IV    Effect of exchange rate changes on cash and cash equivalents

   (15 )   266     281     6,949  
                        

V      Net increase (decrease) in cash and cash equivalents

   (493,699 )   (189,065 )   304,634     (614,582 )
                        

VI    Cash and cash equivalents at beginning of period

   1,410,837     796,255     (614,582 )   1,410,837  
                        

VII   Cash and cash equivalents at end of period

   917,138     607,190     (309,948 )   796,255  
                        

 

-9-


[Notes to Consolidated Financial Statements]

The consolidated financial statements of NTT have been prepared in conformity with accounting principles generally accepted in the United States of America Accounting Principles Board Opinions, Statements of Financial Accounting Standards, etc).

 

1. Application of New Accounting Standards

Accounting for Certain Hybrid Financial Instruments

Effective April 1, 2007, NTT Group adopted Statement of Financial Accounting Standards No. 155 (“SFAS 155”), “Accounting for Certain Hybrid Financial Instruments—an amendment of FASB Statements No. 133 and 140.” SFAS 155 permits an election for fair value remeasurement of any hybrid financial instrument containing an embedded derivative that otherwise would be required to be bifurcated from its host contract in accordance with SFAS No. 133, along with certain other clarifications and amendments to SFAS 133 and SFAS No. 140. The adoption of SFAS 155 did not have an impact on the results of operations or financial position of NTT Group.

Accounting for Servicing of Financial Assets

Effective April 1, 2007, NTT Group adopted Statement of Financial Accounting Standards No. 156 (“SFAS 156”), “Accounting for Servicing of Financial Assets—amendment of FASB Statement No. 140.” SFAS 156 provides some relief for servicers that use derivatives to economically hedge fluctuations in the fair value of their servicing rights and changes how gains and losses are computed in certain transfers or securitizations. The adoption of SFAS 156 did not have an impact on the results of operations or financial position of NTT Group.

Accounting for Uncertainty in Income Taxes

Effective April 1, 2007, NTT Group adopted FASB Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes—an Interpretation of FASB Statement No. 109.” FIN 48 clarifies the accounting for uncertainty in income taxes recognized in accordance with Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes.” FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return, it also provides guidance on derecognition, classification of current or non-current, interest and penalties, disclosure and transition. Management does not believe that the adoption of FIN 48 had a material impact on the results of operations or financial position of NTT Group.

 

2. Subsequent event

The Transfer to the Japanese Government of the Substitutional Portion of Employee Pension Fund Liabilities

On July 1, 2007, the NTT Kosei-Nenkin-Kikin (“NTT Plan”) received permission to be relieved of the obligations related to past services to disburse the NTT Plan benefits covering the substitutional portion. However, no accounting should occur until the completion of the entire transfer. It is undetermined when the transfer of the benefit obligations and related plan assets will take place and what the net effect of settlement on result of operations and financial position of NTT Group will be. If the payment of the amount equivalent to the pension assets to be transferred had been made on March 31, 2007, the estimated amount of such effect on result of operations of NTT Group would have been approximately ¥340 billion.

 

-10-


7. Business Segments

(Consolidated)

 

1. Sales and operating revenues   

 

     (Millions of yen)  
    

Three months
ended

June 30, 2006

   

Three months
ended

June 30, 2007

    Increase
(Decrease)
   

Year ended

March 31, 2007

 

Regional communications business

        

Customers

   887,610     871,832     (15,778 )   3,658,966  

Intersegment

   149,517     150,689     1,172     649,023  
                        

Total

   1,037,127     1,022,521     (14,606 )   4,307,989  
                        

Long-distance and international communications business

        

Customers

   281,413     284,584     3,171     1,165,599  

Intersegment

   22,805     27,848     5,043     124,234  
                        

Total

   304,218     312,432     8,214     1,289,833  
                        

Mobile communications business

        

Customers

   1,204,011     1,167,325     (36,686 )   4,730,487  

Intersegment

   14,549     15,539     990     57,606  
                        

Total

   1,218,560     1,182,864     (35,696 )   4,788,093  
                        

Data communications business

        

Customers

   175,228     186,677     11,449     872,279  

Intersegment

   23,899     27,787     3,888     141,548  
                        

Total

   199,127     214,464     15,337     1,013,827  
                        

Other

        

Customers

   75,743     74,854     (889 )   333,219  

Intersegment

   198,464     188,608     (9,856 )   850,091  
                        

Total

   274,207     263,462     (10,745 )   1,183,310  
                        

Elimination of intersegment

   (409,234 )   (410,471 )   (1,237 )   (1,822,502 )
                        

Consolidated total

   2,624,005     2,585,272     (38,733 )   10,760,550  
                        

 

2. Segment profit or loss   

 

     (Millions of yen)
    

Three months
ended

June 30, 2006

  

Three months
ended

June 30, 2007

   Increase
(Decrease)
   

Year ended

March 31, 2007

Operating income

          

Regional communications business

   29,466    28,637    (829 )   115,939

Long-distance and international communications business

   13,148    25,238    12,090     59,719

Mobile communications business

   272,727    203,881    (68,846 )   773,524

Data communications business

   15,815    20,374    4,559     82,845

Other

   23,558    17,426    (6,132 )   61,285
                    

Total

   354,714    295,556    (59,158 )   1,093,312
                    

Elimination of intersegment

   4,464    3,674    (790 )   13,703
                    

Consolidated total

   359,178    299,230    (59,948 )   1,107,015
                    
Note: Subsequent to the three months ended June 30, 2006, Plala Networks Inc. and another company were changed from the regional communications business segment to the long distance and international communications business segment, and NTT Resonant Inc., On Demand TV, Inc. and 2 other companies were changed from the other business segment to the long distance and international communications business segment. Accordingly, the amounts for the three months ended June 30, 2006 have been restated.

 

-11-


8. Non-Consolidated Comparative Balance Sheets

 

 

     (Millions of yen)  
     March 31,
2007
   June 30,
2007
   Increase
(Decrease)
 

ASSETS

        

Current assets:

        

Cash and bank deposits

   15,281    38,547    23,266  

Accounts receivable, trade

   1,394    408    (986 )

Supplies

   358    279    (78 )

Short-term loans receivable

   544,285    687,757    143,472  

Subsidiary deposits

   150,000    120,000    (30,000 )

Other current assets

   122,190    141,345    19,155  
                

Total current assets

   833,509    988,339    154,829  

Fixed assets:

        

Property, plant and equipment

   209,087    204,931    (4,155 )

Intangible fixed assets

   46,559    44,479    (2,079 )

Investments and other assets

        

Investment securities

   4,814,241    4,822,822    8,580  

Long-term loans receivable

   2,116,611    1,980,194    (136,417 )

Other investments and assets

   41,374    40,773    (600 )

Total investments and other assets

   6,972,226    6,843,789    (128,437 )
                

Total fixed assets

   7,227,872    7,093,200    (134,672 )
                

TOTAL ASSETS

   8,061,382    8,081,539    20,157  
                

 

-12-


 

     (Millions of yen)  
     March 31,
2007
    June 30,
2007
    Increase
(Decrease)
 

LIABILITIES

      

Current liabilities:

      

Accounts payable, trade

   477     101     (376 )

Current portion of corporate bonds

   339,765     429,250     89,484  

Current portion of long-term borrowings

   234,557     240,371     5,813  

Accrued taxes on income

   28     867     839  

Deposit received from subsidiaries

   95,797     79,926     (15,870 )

Other current liabilities

   114,611     100,544     (14,066 )

Total current liabilities

   785,237     851,061     65,823  

Long-term liabilities:

      

Corporate bonds

   1,340,762     1,340,754     (7 )

Long-term borrowings

   868,539     732,122     (136,417 )

Liability for employees’ retirement benefits

   30,408     30,739     331  

Other long-term liabilities

   798     749     (49 )

Total long-term liabilities

   2,240,508     2,104,366     (136,142 )
                  

TOTAL LIABILITIES

   3,025,746     2,955,427     (70,318 )
                  

NET ASSETS

      

Shareholders’ equity

      

Common stock

   937,950     937,950     —    

Capital surplus

      

Additional paid-in capital

   2,672,826     2,672,826     —    

Other capital surplus

   994     1,022     27  

Total capital surplus

   2,673,820     2,673,848     27  

Earned surplus

      

Legal reserve

   135,333     135,333     —    

Other earned surplus

   2,185,137     2,274,722     89,585  

Reserve for special depreciation

   11     11     —    

Other reserve

   1,131,000     1,131,000     —    

Accumulated earned surplus

   1,054,125     1,143,711     89,585  

Total earned surplus

   2,320,470     2,410,056     89,585  

Treasury stock

   (909,422 )   (909,423 )   (1 )

Total shareholders’ equity

   5,022,819     5,112,431     89,612  

Unrealized gains (losses), translation adjustments, and others

      

Net unrealized gains (losses) on securities

   12,816     13,680     863  

Total unrealized gains (losses), translation adjustments, and others

   12,816     13,680     863  
                  

TOTAL NET ASSETS

   5,035,635     5,126,111     90,476  
                  

TOTAL LIABILITIES AND NET ASSETS

   8,061,382     8,081,539     20,157  
                  

 

-13-


9. Non-Consolidated Comparative Statements of Income

 

 

     (Millions of yen)  
     Three months
ended
June 30, 2006
   Three months
ended
June 30, 2007
   Increase
(Decrease)
    Year ended
March 31, 2007
 

Operating revenues

   179,176    181,024    1,847     359,982  

Operating expenses

   33,956    35,175    1,218     162,109  

Operating income

   145,219    145,848    628     197,873  

Non-operating revenues:

   14,651    14,722    71     62,388  

Interest income

   11,417    11,177    (240 )   46,538  

Lease and rental income

   2,926    2,872    (53 )   11,585  

Miscellaneous income

   307    672    365     4,264  

Non-operating expenses:

   13,111    13,417    305     54,035  

Interest expenses

   4,510    4,107    (402 )   17,976  

Corporate bond interest expenses

   7,130    7,366    235     29,009  

Lease and rental expenses

   1,337    1,325    (11 )   5,405  

Miscellaneous expenses

   133    618    484     1,643  

Recurring profit

   146,759    147,154    395     206,226  

Special losses

   —      —      —       9,858  

Income before income taxes

   146,759    147,154    395     196,367  

Corporation, inhabitant, and enterprise taxes

   3,236    2,290    (946 )   (444 )

Deferred tax expenses (benefits)

   —      —      —       7,412  

Net income

   143,522    144,864    1,341     189,399  

(Reference) Major components of operating revenues

          

Dividends received

   138,918    141,632    2,713     198,608  

Revenues from Group management

   4,929    4,769    (160 )   19,714  

Revenues from basic R&D

   30,528    31,720    1,191     122,115  

 

-14-


10. Non-Consolidated Statements of Changes in Shareholders’ Equity and Other Net Assets

 

Year ended March 31, 2007

                        
     (Millions of yen)  
     Shareholders’ equity     Unrealized gains (losses),
translation adjustments,
and others
   

Total

net

assets

 
     Common
stock
   Capital surplus    Earned surplus     Treasury
stock
    Total
shareholders’
equity
    Net
unrealized
gains
(losses) on
securities
    Total
unrealized
gains
(losses),
translation
adjustments,
and others
   
        Additional
paid-in
capital
   Other
capital
surplus
   Total
capital
surplus
   Legal
reserve
   Other earned surplus     Total
earned
surplus
           
                    Reserve for
special
depreciation
    Other
reserve
   Accumulated
earned
surplus
             

March 31, 2006

   937,950    2,672,826    —      2,672,826    135,333    530     1,131,000    961,027     2,227,890     (907,087 )   4,931,579     14,905     14,905     4,946,485  

Net change during the annual period

                                  

Return of reserve for special depreciation to retained earnings*

                  (448 )      448     —         —           —    

Return of reserve for special depreciation to retained earnings

                  (70 )      70     —         —           —    

Cash dividends*

                       (41,465 )   (41,465 )     (41,465 )       (41,465 )

Bonuses paid to directors and corporate auditors*

                       (69 )   (69 )     (69 )       (69 )

Cash dividends (interim dividends)

                       (55,285 )   (55,285 )     (55,285 )       (55,285 )

Net income

                       189,399     189,399       189,399         189,399  

Payments to acquire treasury stock

                           (5,807 )   (5,807 )       (5,807 )

Resale of treasury stock

         994    994                3,472     4,467         4,467  

Others, net

                               (2,089 )   (2,089 )   (2,089 )

Total net change during the annual period

   —      —      994    994    —      (518 )   —      93,098     92,579     (2,334 )   91,239     (2,089 )   (2,089 )   89,150  

March 31, 2007

   937,950    2,672,826    994    2,673,820    135,333    11     1,131,000    1,054,125     2,320,470     (909,422 )   5,022,819     12,816     12,816     5,035,635  

(*) Items approved in the shareholders’ meeting held in June 2006

 

Three months ended June 30, 2007                     
     (Millions of yen)  
     Shareholders’ equity     Unrealized gains (losses),
translation adjustments,
and others
  

Total

net

assets

 
     Common
stock
   Capital surplus    Earned surplus     Treasury
stock
    Total
shareholders’
equity
    Net
unrealized
gains
(losses) on
securities
   Total
unrealized
gains
(losses),
translation
adjustments,
and others
  
        Additional
paid-in
capital
   Other
capital
surplus
   Total
capital
surplus
   Legal
reserve
   Other earned surplus     Total
earned
surplus
             
                    Reserve for
special
depreciation
   Other
reserve
   Accumulated
earned
surplus
               

March 31, 2007

   937,950    2,672,826    994    2,673,820    135,333    11    1,131,000    1,054,125     2,320,470     (909,422 )   5,022,819     12,816    12,816    5,035,635  

Net change in this quarter

                                     

Cash dividends

                        (55,278 )   (55,278 )     (55,278 )         (55,278 )

Net income

                        144,864     144,864       144,864           144,864  

Payments to acquire treasury stock

                            (133 )   (133 )         (133 )

Resale of treasury stock

         27    27                 132     160           160  

Others, net

                                863    863    863  

Total net change in this quarter

   —      —      27    27    —      —      —      89,585     89,585     (1 )   89,612     863    863    90,476  

June 30, 2007

   937,950    2,672,826    1,022    2,673,848    135,333    11    1,131,000    1,143,711     2,410,056     (909,423 )   5,112,431     13,680    13,680    5,126,111  

 

-15-


11. Non-Consolidated Comparative Statements of Cash Flows

 

     (Millions of yen)  
    

Three months
ended

June 30, 2006

   

Three months
ended

June 30, 2007

    Increase
(Decrease)
    Year ended
March 31, 2007
 

I        Cash flows from operating activities:

        

Income before income taxes

   146,759     147,154     395     196,367  

Depreciation and amortization

   7,281     10,371     3,090     32,721  

Loss on disposal of property, plant and equipment

   56     192     136     1,019  

Dividends received

   (138,918 )   (141,632 )   (2,713 )   (198,608 )

Write-off of investments in affiliated companies

   —       —       —       9,858  

Increase (decrease) in liability for employees’ retirement benefits

   726     331     (394 )   2,083  

(Increase) decrease in accounts receivable

   3,320     1,931     (1,389 )   3,850  

Increase (decrease) in accounts payable and accrued expenses

   (13,653 )   (5,154 )   8,498     (13,976 )

Increase (decrease) in accrued consumption tax

   891     1,123     231     (201 )

Increase (decrease) in deposit received from subsidiaries

   23,393     (15,870 )   (39,264 )   95,797  

Other

   2,698     3,044     345     (853 )
                        

Sub-total

   32,556     1,492     (31,064 )   128,059  

Interest and dividends received

   151,655     153,481     1,826     246,112  

Interest paid

   (12,097 )   (11,292 )   804     (47,714 )

Income taxes received (paid)

   (23,481 )   (20,404 )   3,077     (6,173 )
                        

Net cash provided by (used in) operating activities

   148,632     123,276     (25,355 )   320,283  

II      Cash flows from investing activities:

        

Payments for property, plant and equipment

   (9,552 )   (19,427 )   (9,875 )   (49,403 )

Payments for purchase of investment securities

   (149 )   (7,117 )   (6,968 )   (2,888 )

Proceeds from sale of investment securities

   —       2     2     194  

Payments for long-term loans

   (52,304 )   (100,000 )   (47,695 )   (231,554 )

Proceeds from long-term loans receivable

   112,342     92,382     (19,960 )   515,327  

Other

   (16 )   (1 )   14     (7 )
                        

Net cash provided by (used in) investing activities

   50,319     (34,161 )   (84,481 )   231,666  

III     Cash flows from financing activities:

        

Proceeds from issuance of long-term debt

   52,304     99,960     47,655     231,547  

Payments for settlement of long-term debt

   (124,092 )   (142,382 )   (18,290 )   (431,396 )

Net increase (decrease) in short-term borrowings

   (60,000 )   —       60,000     (90,000 )

Dividends paid

   (41,465 )   (55,278 )   (13,813 )   (96,750 )

Proceeds from sale of (payments for acquisition of) treasury stock, net

   (93 )   26     120     (1,339 )
                        

Net cash provided by (used in) financing activities

   (173,346 )   (97,674 )   75,672     (387,939 )

IV    Net increase (decrease) in cash and cash equivalents

   25,605     (8,559 )   (34,164 )   164,011  

V      Cash and cash equivalents at beginning of period

   10,366     174,377     164,011     10,366  
                        

VI    Cash and cash equivalents at end of period

   35,971     165,818     129,846     174,377  
                        

 

-16-


[Notes to Non-consolidated Financial Statements]

Subsequent event

The Transfer to the Japanese Government of the Substitutional Portion of Employee Pension Fund Liabilities

On July 1, 2007, the NTT Kosei-Nenkin-Kikin (“NTT Plan”) received permission to be relieved of the obligations related to past services to disburse the NTT Plan benefits covering the substitutional portion, the effect of which on the result of operations is now being calculated. The estimated amount of such effect on result of operations of NTT is approximately ¥5 billion, assuming the payment of the amount equivalent to the returned pension assets (minimum pension liability reserves) was made on March 31, 2007, and implementing measures specified in Section 44-2 of the “Practical Guidelines on Accounting for Retirement Benefits (Interim Report)” (JICPA Report No.13).

 

-17-


[Note]

The forward-looking statements and projected figures concerning the future performance of NTT and its subsidiaries and affiliates contained or referred to herein are based on a series of assumptions, projections, estimates, judgments and beliefs of the management of NTT in light of information currently available to it regarding the economy, the telecommunications industry in Japan and other factors. These projections and estimates may be affected by the future business operations of NTT and its subsidiaries and affiliates, the state of the economy in Japan and abroad, possible fluctuations in the securities markets, the pricing of services, the effects of competition, the performance of new products, services and new businesses, changes to laws and regulations affecting the telecommunications industry in Japan and elsewhere and other changes in circumstances that could cause actual results to differ materially from the forecasts contained or referred to herein.

 

-18-


August 2, 2007

FOR IMMEDIATE RELEASE

Financial Statements for the Three Months Ended June 30, 2007

The results of Nippon Telegraph and Telephone East Corporation (NTT East) for the three months ended June 30, 2007 are presented in the following attachments.

(Attachments)

1. Non-Consolidated Comparative Balance Sheets

2. Non-Consolidated Comparative Statements of Income

3. Non-Consolidated Statements of Changes in Shareholders’ Equity and Other Net Assets

4. Business Results (Non-Consolidated Operating Revenues)

5. Non-Consolidated Comparative Statements of Cash Flows

6. Other

Inquiries:

Shigeru Matsuhisa and Takashi Yokozawa

Accounting Section, Finance Division

NTT East

Tel: (03) 5359-3331

E-mail: kessan@sinoa.east.ntt.co.jp


1. Non-Consolidated Comparative Balance Sheets

(Based on accounting principles generally accepted in Japan)

 

 

     (Millions of yen)  
     March 31, 2007     June 30, 2007     Increase
(Decrease)
 

ASSETS

      

Fixed assets:

      

Fixed assets—telecommunications businesses

      

Property, plant and equipment

   2,926,472     2,914,260     (12,212 )

Machinery and equipment

   546,813     540,056     (6,757 )

Antenna facilities

   7,162     7,084     (77 )

Terminal equipment

   63,661     68,562     4,900  

Local line facilities

   723,184     725,562     2,378  

Long-distance line facilities

   8,466     8,100     (365 )

Engineering facilities

   704,138     695,069     (9,069 )

Submarine line facilities

   699     662     (36 )

Buildings

   573,407     565,028     (8,379 )

Construction in progress

   38,330     47,348     9,017  

Other

   260,608     256,785     (3,822 )

Intangible fixed assets

   97,677     95,006     (2,670 )

Total fixed assets—telecommunications businesses

   3,024,15     3,009,267     (14,883 )

Investments and other assets

      

Deferred income taxes

   280,755     281,484     728  

Other investments and assets

   74,742     72,095     (2,646 )

Allowance for doubtful accounts

   (2,573 )   (2,488 )   84  

Total investments and other assets

   352,925     351,091     (1,833 )

Total fixed assets

   3,377,075     3,360,358     (16,716 )

Current assets:

      

Cash and bank deposits

   107,575     54,940     (52,634 )

Notes receivable

   79     313     234  

Accounts receivable, trade

   367,547     334,527     (33,019 )

Supplies

   35,217     34,827     (389 )

Other current assets

   65,661     81,732     16,071  

Allowance for doubtful accounts

   (3,187 )   (2,725 )   461  

Total current assets

   572,893     503,617     (69,276 )
                  

TOTAL ASSETS

   3,949,969     3,863,976     (85,993 )
                  

 

- 1 -


 

     (Millions of yen)  
     March 31, 2007    June 30, 2007     Increase
(Decrease)
 

LIABILITIES

       

Long-term liabilities:

       

Long-term borrowings from parent company

   577,567    547,309     (30,258 )

Liability for employees’ retirement benefits

   499,232    492,592     (6,640 )

Other long-term liabilities

   7,309    7,792     483  

Total long-term liabilities

   1,084,109    1,047,693     (36,415 )

Current liabilities:

       

Current portion of long-term borrowings from parent company

   200,217    266,110     65,893  

Accounts payable, trade

   112,289    76,396     (35,893 )

Short-term borrowings

   110,000    125,000     15,000  

Accounts payable, other

   295,996    198,082     (97,913 )

Accrued taxes on income

   724    4,329 *   3,605  

Other current liabilities

   158,067    173,256     15,188  

Total current liabilities

   877,296    843,175     (34,120 )
                 

TOTAL LIABILITIES

   1,961,405    1,890,869     (70,536 )
                 

NET ASSETS

       

Shareholders’ equity

       

Common stock

   335,000    335,000     —    

Capital surplus

       

Additional paid-in capital

   1,499,726    1,499,726     —    

Total capital surplus

   1,499,726    1,499,726     —    

Earned surplus

       

Other earned surplus

   152,024    137,725     (14,298 )

Accumulated earned surplus

   152,024    137,725     (14,298 )

Total earned surplus

   152,024    137,725     (14,298 )

Total shareholders’ equity

   1,986,751    1,972,452     (14,298 )

Unrealized gains (losses), translation adjustments, and others

       

Net unrealized gains (losses) on securities

   1,812    654     (1,158 )

Total unrealized gains (losses), translation adjustments, and others

   1,812    654     (1,158 )
                 

TOTAL NET ASSETS

   1,988,563    1,973,107     (15,456 )
                 

TOTAL LIABILITIES AND NET ASSETS

   3,949,969    3,863,976     (85,993 )
                 

Note:    *   NTT East participates in a consolidated tax return system, which has been adopted by NTT (Holding company) and its wholly-owned subsidiaries in Japan. However, income taxes have not been calculated on a consolidated basis in the quarterly financial statements.

 

- 2 -


2. Non-Consolidated Comparative Statements of Income

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)  
     Three months
ended
June 30, 2006
    Three months
ended
June 30, 2007
    Increase
(Decrease)
    Year ended
March 31,
2007
 

Telecommunications businesses

        

Operating revenues

   469,621     459,965     (9,656 )   1,907,832  

Operating expenses

   448,069     444,449     (3,619 )   1,846,447  

Operating income from telecommunications businesses

   21,551     15,515     (6,036 )   61,385  

Supplementary businesses

        

Operating revenues

   31,866     27,243     (4,622 )   153,562  

Operating expenses

   30,297     25,726     (4,570 )   155,037  

Operating income (losses) from supplementary businesses

   1,568     1,516     (52 )   (1,474 )

Operating income

   23,120     17,032     (6,088 )   59,911  

Non-operating revenues:

   15,471     16,970     1,498     70,447  

Interest income

   6     25     18     35  

Lease and rental income

   14,217     13,337     (880 )   54,255  

Miscellaneous income

   1,247     3,607     2,360     16,156  

Non-operating expenses:

   8,427     9,460     1,032     39,991  

Interest expenses

   3,497     3,487     (10 )   13,858  

Lease and rental expenses

   4,478     5,256     777     19,975  

Miscellaneous expenses

   451     716     265     6,157  

Recurring profit

   30,164     24,542     (5,621 )   90,366  

Special profits

   2,550     7,067     4,517     49,765  

Income before income taxes

   32,714     31,609     (1,104 )   140,132  

Corporation, inhabitant, and enterprise taxes

   13,270 *   12,408 *   (862 )   (9,263 )

Deferred tax expenses (benefits)

   *   *   —       65,077  

Net income

   19,443     19,201     (242 )   84,318  

Note:  

*  NTT East participates in a consolidated tax return system, which has been adopted by NTT (Holding company) and its wholly-owned subsidiaries in Japan. However, income taxes have not been calculated on a consolidated basis in the quarterly financial statements.

 

- 3 -


3. Non-Consolidated Statements of Changes in Shareholders’ Equity and Other Net Assets

(Based on accounting principles generally accepted in Japan)

Year ended March 31, 2007

 

     (Millions of yen)  
     Shareholders’ equity     Unrealized gains (losses),
translation adjustments, and
others
       
          Capital surplus    Earned surplus     Total
shareholders’
equity
    Net
unrealized
gains (losses)
on securities
    Total
unrealized
gains (losses),
translation
adjustments,
and others
    Total net
assets
 
     Common
stock
  

Additional
paid-in
capital

  

Total
capital
surplus

   Other
earned
surplus
    Total
earned
surplus
         
              Accumulated
earned
surplus
           

March 31, 2006

   335,000    1,499,726    1,499,726    101,261     101,261     1,935,988     5,028     5,028     1,941,016  

Net change during the annual period

                     

Cash dividends*

            (33,500 )   (33,500 )   (33,500 )       (33,500 )

Bonuses paid to directors and corporate auditors*

            (55 )   (55 )   (55 )       (55 )

Net income

            84,318     84,318     84,318         84,318  

Others, net

                  (3,215 )   (3,215 )   (3,215 )

Total net change during the annual period

   —      —      —      50,762     50,762     50,762     (3,215 )   (3,215 )   47,547  

March 31, 2007

   335,000    1,499,726    1,499,726    152,024     152,024     1,986,751     1,812     1,812     1,988,563  

(*) Items approved at the shareholders’ meeting held in June 2006

 

Three months ended June 30, 2007

 

     (Millions of yen)  
     Shareholders’ equity     Unrealized gains (losses),
translation adjustments, and
others
    Total net
assets
 
     Common
stock
   Capital surplus    Earned surplus    

Total
shareholders’
equity

    Net
unrealized
gains (losses)
on securities
    Total
unrealized
gains (losses),
translation
adjustments,
and others
   
        Additional
paid-in
capital
   Total
capital
surplus
   Other
earned
surplus
    Total
earned
surplus
         
              Accumulated
earned
surplus
           

March 31, 2007

   335,000    1,499,726    1,499,726    152,024     152,024     1,986,751     1,812     1,812     1,988,563  

Net change in this quarter

                     

Cash dividends

            (33,500 )   (33,500 )   (33,500 )       (33,500 )

Net income

            19,201     19,201     19,201         19,201  

Others, net

                  (1,158 )   (1,158 )   (1,158 )

Total net change in this quarter

   —      —      —      (14,298 )   (14,298 )   (14,298 )   (1,158 )   (1,158 )   (15,456 )

June 30, 2007

   335,000    1,499,726    1,499,726    137,725     137,725     1,972,452     654     654     1,973,107  

 

- 4 -


4. Business Results (Non-Consolidated Operating Revenues)

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)
     Three months
ended
June 30, 2006
   Three months
ended
June 30, 2007
   Increase
(Decrease)
    Percent
Increase
(Decrease)
    Year ended
March 31, 2007

Voice transmission services revenues (excluding IP services revenues)

   300,494    268,514    (31,979 )   (10.6 )%   1,159,041

Monthly charge revenues*

   189,445    174,684    (14,761 )   (7.8 )%   739,811

Call rates revenues*

   40,893    33,394    (7,498 )   (18.3 )%   151,550

Interconnection call revenues*

   47,803    38,172    (9,630 )   (20.1 )%   181,751

IP services revenues

   79,178    105,156    25,977     32.8 %   359,462

Leased circuit services revenues (excluding IP services revenues)

   49,651    46,206    (3,445 )   (6.9 )%   191,610

Telegram services revenues

   6,760    6,787    27     0.4 %   24,664

Other telecommunications services revenues

   33,536    33,299    (236 )   (0.7 )%   173,053

Telecommunications total revenues

   469,621    459,965    (9,656 )   (2.1 )%   1,907,832

Supplementary business total revenues

   31,866    27,243    (4,622 )   (14.5 )%   153,562

Total operating revenues

   501,487    487,208    (14,278 )   (2.8 )%   2,061,395

* Partial listing only

 

- 5 -


5. Non-Consolidated Comparative Statements of Cash Flows

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)  
     Three months
ended
June 30, 2006
    Three months
ended
June 30, 2007
    Increase
(Decrease)
    Year ended
March 31, 2007
 

I        Cash flows from operating activities:

        

Income before income taxes

   32,714     31,609     (1,104 )   140,132  

Depreciation and amortization

   106,813     106,589     (223 )   425,987  

Loss on disposal of property, plant and equipment

   3,187     3,818     630     27,365  

Gains on sales of fixed assets

   (2,550 )   (7,067 )   (4,517 )   (49,765 )

Increase (decrease) in liability for employees’ retirement benefits

   (7,303 )   (6,640 )   663     (82,871 )

(Increase) decrease in accounts receivable

   36,563     35,436     (1,126 )   (37,916 )

(Increase) decrease in inventories

   (2,663 )   389     3,052     (5,052 )

Increase (decrease) in accounts payable and accrued expenses

   (166,000 )   (120,882 )   45,118     (16,753 )

Increase (decrease) in accrued consumption tax

   5,326     1,468     (3,857 )   2,431  

Other

   20,977     (4,832 )   (25,809 )   37,480  
                        

Sub-total

   27,065     39,890     12,825     441,037  

Interest and dividends received

   238     843     605     11,282  

Interest paid

   (3,330 )   (2,999 )   331     (14,380 )

Income taxes received (paid)

   (145 )   (301 )   (156 )   (33,706 )
                        

Net cash provided by (used in) operating activities

   23,828     37,433     13,605     404,232  

II       Cash flows from investing activities:

        

Payments for property, plant and equipment

   (104,028 )   (124,757 )   (20,728 )   (427,832 )

Proceeds from sale of property, plant and equipment

   3,662     7,866     4,204     55,343  

Payments for purchase of investment securities

   (6,119 )   —       6,119     (9,500 )

Proceeds from sale of investment securities

   154     2,973     2,818     6,463  

Other

   (346 )   542     888     415  
                        

Net cash provided by (used in) investing activities

   (106,677 )   (113,375 )   (6,697 )   (375,110 )

III      Cash flows from financing activities:

        

Proceeds from issuance of long-term debt

   —       60,000     60,000     —    

Payments for settlement of long-term debt

   (51,666 )   (24,365 )   27,300     (141,096 )

Net increase (decrease) in short-term borrowings

   118,000     19,000     (99,000 )   121,000  

Dividends paid

   (33,500 )   (33,500 )   —       (33,500 )
                        

Net cash provided by (used in) financing activities

   32,833     21,134     (11,699 )   (53,596 )

IV      Net increase (decrease) in cash and cash equivalents

   (50,015 )   (54,806 )   (4,790 )   (24,474 )

V       Cash and cash equivalents at beginning of period

   142,034     117,559     (24,474 )   142,034  
                        

VI      Cash and cash equivalents at end of period

   92,018     62,753     (29,265 )   117,559  
                        

 

- 6 -


6. Other

On July 1, 2007, the NTT Kosei-Nenkin-Kikin (“NTT Plan”) received the permission to be relieved of the obligations related to past services to disburse the NTT Plan benefits covering the substitutional portion. NTT East is currently calculating the impact* on earnings (Japanese GAAP) and plans to reflect such impact in earnings in its interim report. Review of forecasts for full-year results is also scheduled for mid-term, together with change in depreciation methods pursuant to major machinery and equipment’s renewal plans.


* As of March 31, 2007, the results of preliminary calculations were approximately ¥ 130 billion (to be recognized as special profit).

 

- 7 -


August 2, 2007

FOR IMMEDIATE RELEASE

Financial Statements for the Three Months Ended June 30, 2007

The results of Nippon Telegraph and Telephone West Corporation (NTT West) for the three months ended June 30, 2007 are presented in the following attachments.

(Attachments)

 

1. Non-Consolidated Comparative Balance Sheets

 

2. Non-Consolidated Comparative Statements of Income

 

3. Non-Consolidated Statements of Changes in Shareholders’ Equity and Other Net Assets

 

4. Business Results (Non-Consolidated Operating Revenues)

 

5. Non-Consolidated Comparative Statements of Cash Flows

 

6. Other

Inquiries:

Mr. Shinji Uchida or Mr. Nobutaka Kakihara

Accounting Section, Finance Division

NTT West

Tel: 06-4793-3141

E-mail: kessan-info@west.ntt.co.jp


1. Non-Consolidated Comparative Balance Sheets

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)  
     March 31, 2007     June 30, 2007     Increase
(Decrease)
 

ASSETS

      

Fixed assets:

      

Fixed assets-telecommunications businesses

      

Property, plant and equipment

   2,863,597     2,836,079     (27,517 )

Machinery and equipment

   602,347     588,865     (13,481 )

Antenna facilities

   9,745     9,563     (182 )

Terminal equipment

   27,010     26,380     (629 )

Local line facilities

   838,649     836,297     (2,352 )

Long-distance line facilities

   6,213     6,035     (177 )

Engineering facilities

   618,545     614,964     (3,581 )

Submarine line facilities

   4,181     4,045     (136 )

Buildings

   503,489     494,361     (9,128 )

Construction in progress

   19,639     22,871     3,232  

Other

   233,774     232,693     (1,080 )

Intangible fixed assets

   107,197     106,981     (215 )

Total fixed assets-telecommunications businesses

   2,970,794     2,943,061     (27,733 )

Investments and other assets

      

Deferred income taxes

   276,501     276,339     (162 )

Other investments and assets

   73,838     73,118     (719 )

Allowance for doubtful accounts

   (1,555 )   (1,559 )   (3 )

Total investments and other assets

   348,784     347,898     (885 )

Total fixed assets

   3,319,579     3,290,960     (28,618 )

Current assets:

      

Cash and bank deposits

   60,710     71,068     10,358  

Notes receivable

   275     110     (165 )

Accounts receivable, trade

   371,925     328,740     (43,184 )

Supplies

   32,577     31,761     (816 )

Other current assets

   87,980     95,534     7,553  

Allowance for doubtful accounts

   (2,025 )   (2,387 )   (361 )

Total current assets

   551,444     524,828     (26,615 )
                  

TOTAL ASSETS

   3,871,023     3,815,788     (55,234 )
                  

 

-1-


    

(Millions of yen)

 
     March 31, 2007    June 30, 2007     Increase
(Decrease)
 

LIABILITIES

       

Long-term liabilities:

       

Long-term borrowings from parent company

   1,074,757    1,033,216     (41,540 )

Liability for employees’ retirement benefits

   548,165    536,411     (11,753 )

Other long-term liabilities

   20,780    20,751     (28 )

Total long-term liabilities

   1,643,702    1,590,379     (53,322 )

Current liabilities:

       

Current portion of long-term borrowings from parent company

   212,625    262,540     49,915  

Accounts payable, trade

   91,827    69,196     (22,631 )

Short-term borrowings

   30,000    75,000     45,000  

Accrued taxes on income

   819    1,967 *   1,147  

Other current liabilities

   342,456    289,353     (53,103 )

Total current liabilities

   677,729    698,057     20,328  
                 

TOTAL LIABILITIES

   2,321,431    2,288,437     (32,994 )
                 

NET ASSETS

       

Shareholders’ equity

       

Common stock

   312,000    312,000     —    

Capital surplus

       

Additional paid-in capital

   1,170,054    1,170,054     —    

Total capital surplus

   1,170,054    1,170,054     —    

Earned surplus

       

Other earned surplus

   67,191    44,938     (22,252 )

Accumulated earned surplus

   67,191    44,938     (22,252 )

Total earned surplus

   67,191    44,938     (22,252 )

Total shareholders’ equity

   1,549,245    1,526,992     (22,252 )

Unrealized gains (losses), translation adjustments, and others

       

Net unrealized gains (losses) on securities

   345    358     12  

Total unrealized gains (losses), translation adjustments, and others

   345    358     12  
                 

TOTAL NET ASSETS

   1,549,591    1,527,351     (22,240 )
                 

TOTAL LIABILITIES AND NET ASSETS

   3,871,023    3,815,788     (55,234 )
                 

Note: *NTT West participates in a consolidated tax return system, which has been adopted by NTT (Holding company) and its wholly-owned subsidiaries in Japan. However, income taxes have not been calculated on a consolidated basis in the quarterly financial statements.

 

-2-


2. Non-Consolidated Comparative Statements of Income

(Based on accounting principles generally accepted in Japan)

 

    

(Millions of yen)

 
     Three months
ended
June 30, 2006
    Three months
ended
June 30, 2007
    Increase
(Decrease)
    Year ended
March 31, 2007
 

Telecommunications businesses

        

Operating revenues

   449,210     437,507     (11,703 )   1,795,202  

Operating expenses

   442,869     429,424     (13,445 )   1,770,819  

Operating income from telecommunications businesses

   6,340     8,082     1,741     24,382  

Supplementary businesses

        

Operating revenues

   30,012     31,916     1,903     156,313  

Operating expenses

   29,820     31,842     2,022     160,212  

Operating income (losses) from supplementary businesses

   192     73     (119 )   (3,898 )

Operating income

   6,533     8,155     1,622     20,483  

Non-operating revenues:

   12,881     14,606     1,724     76,856  

Interest income

   1     5     4     7  

Dividends received

   96     1,799     1,703     23,979  

Lease and rental income

   11,586     11,828     241     47,753  

Miscellaneous income

   1,197     972     (224 )   5,115  

Non-operating expenses:

   9,884     9,432     (451 )   43,328  

Interest expenses

   4,291     5,008     716     18,572  

Lease and rental expenses

   4,544     4,013     (530 )   21,044  

Miscellaneous expenses

   1,048     410     (637 )   3,711  

Recurring profit

   9,530     13,329     3,798     54,011  

Special profits

   861     643     (218 )   46,820  

Special losses

   —       —       —       13,127  

Income before income taxes

   10,392     13,972     3,579     87,704  

Corporation, inhabitant, and enterprise taxes

   4,300 *   5,024 *   724     (26,417 )

Deferred tax expenses (benefits)

   —   *   —   *   —       85,787  

Net income

   6,092     8,947     2,855     28,333  

Note: *NTT West participates in a consolidated tax return system, which has been adopted by NTT (Holding company) and its wholly-owned subsidiaries in Japan. However, income taxes have not been calculated on a consolidated basis in the quarterly financial statements.

 

-3-


3. Non-Consolidated Statements of Changes in Shareholders’ Equity and Other Net Assets

(Based on accounting principles generally accepted in Japan)

Year ended March 31, 2007

 

     (Millions of yen)  
     Shareholders’ equity     Unrealized gains (losses),
translation adjustments, and
others
   

Total net

assets

 
     Common
stock
   Capital surplus    Earned surplus     Total
shareholders’
equity
   

Net
unrealized
gains (losses)

on securities

   

Total

unrealized

gains (losses),

translation

adjustments,

and others

   
        Additional
paid-in
capital
   Total
capital
surplus
   Other
earned
surplus
    Total
earned
surplus
         
              Accumulated
earned
surplus
           

March 31, 2006

   312,000    1,170,054    1,170,054    70,112     70,112     1,552,166     396     396     1,552,563  

Net change during the annual period

                     

Cash dividends*

            (31,200 )   (31,200 )   (31,200 )       (31,200 )

Bonuses paid to directors and corporate auditors*

            (55 )   (55 )   (55 )       (55 )

Net income

            28,333     28,333     28,333         28,333  

Others, net

                  (50 )   (50 )   (50 )

Total net change during the annual period

   —      —      —      (2,921 )   (2,921 )   (2,921 )   (50 )   (50 )   (2,972 )

March 31, 2007

   312,000    1,170,054    1,170,054    67,191     67,191     1,549,245     345     345     1,549,591  

(*) Items approved at the shareholders’ meeting held in June 2006

 

Three months ended June 30, 2007

 

     (Millions of yen)  
    

Shareholders’ equity

   

Unrealized gains (losses),
translation adjustments, and

others

  

Total net

assets

 
     Common
stock
   Capital surplus    Earned surplus     Total
shareholders’
equity
   

Net
unrealized
gains (losses)

on securities

  

Total

unrealized

gains (losses),

translation

adjustments,

and others

  
        Additional
paid-in
capital
   Total
capital
surplus
   Other
earned
surplus
    Total
earned
surplus
           
              Accumulated
earned
surplus
             

March 31, 2007

   312,000    1,170,054    1,170,054    67,191     67,191     1,549,245     345    345    1,549,591  

Net change in this quarter

                       

Cash dividends

            (31,200 )   (31,200 )   (31,200 )         (31,200 )

Net income

            8,947     8,947     8,947           8,947  

Others, net

                  12    12    12  

Total net change in this quarter

   —      —      —      (22,252 )   (22,252 )   (22,252 )   12    12    (22,240 )

June 30, 2007

   312,000    1,170,054    1,170,054    44,938     44,938     1,526,992     358    358    1,527,351  

 

-4-


4. Business Results (Non-Consolidated Operating Revenues)

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)
    

Three months

ended

June 30, 2006

  

Three month

ended

June 30, 2007

   Increase
(Decrease)
    Percent
Increase
(Decrease)
    Year ended
March 31, 2007

Voice transmission services revenues (excluding IP services revenues)

   295,238    264,303    (30,935 )   (10.5 %)   1,140,098

Monthly charge revenues*

   185,667    171,129    (14,538 )   (7.8 %)   724,837

Call rates revenues*

   39,832    31,670    (8,162 )   (20.5 %)   146,400

Interconnection call revenues*

   48,723    40,569    (8,153 )   (16.7 %)   188,570

IP services revenues

   67,479    90,136    22,656     33.6 %   304,961

Leased circuit services revenues (excluding IP services revenues)

   43,149    40,502    (2,647 )   (6.1 %)   165,630

Telegram services revenues

   7,417    7,326    (90 )   (1.2 %)   27,630

Other telecommunications services revenues

   35,925    35,238    (686 )   (1.9 %)   156,880

Telecommunications total revenues

   449,210    437,507    (11,703 )   (2.6 %)   1,795,202

Supplementary business total revenues

   30,012    31,916    1,903     6.3 %   156,313

Total operating revenues

   479,223    469,423    (9,799 )   (2.0 %)   1,951,515

* Partial listing only

 

-5-


5. Non-Consolidated Comparative Statements of Cash Flows

(Based on accounting principles generally accepted in Japan)

 

 

    

(Millions of yen)

 
    

Three months

ended

June 30, 2006

   

Three months

ended

June 30, 2007

    Increase
(Decrease)
   

Year ended

March 31, 2007

 

I        Cash flows from operating activities:

        

Income before income taxes

   10,392     13,972     3,579     87,704  

Depreciation and amortization

   112,162     109,297     (2,864 )   455,156  

Loss on disposal of property, plant and equipment

   4,760     4,364     (396 )   20,291  

Increase (decrease) in liability for employees’ retirement benefits

   (12,940 )   (11,753 )   1,187     (84,752 )

(Increase) decrease in accounts receivable

   38,616     42,953     4,337     (38,706 )

(Increase) decrease in inventories

   884     816     (67 )   6,516  

Increase (decrease) in accounts payable and accrued expenses

   (122,834 )   (116,125 )   6,709     (16,259 )

(Increase) decrease in accounts consumption tax receivable

   2,805     —       (2,805 )   2,805  

Increase (decrease) in accrued consumption tax

   2,698     1,261     (1,436 )   2,896  

Other

   3,362     (657 )   (4,019 )   (93,665 )
                        

Sub-total

   39,906     44,130     4,223     341,987  

Interest and dividends received

   97     1,805     1,707     23,986  

Interest paid

   (4,448 )   (5,559 )   (1,111 )   (18,211 )

Income taxes received (paid)

   (190 )   (420 )   (229 )   (12,836 )
                        

Net cash provided by (used in) operating activities

   35,365     39,956     4,590     334,926  

II       Cash flows from investing activities:

        

Payments for property, plant and equipment

   (136,570 )   (99,681 )   36,888     (416,277 )

Proceeds from sale of property, plant and equipment

   10,936     16,990     6,053     59,396  

Payments for purchase of investment securities

   (2,235 )   (136 )   2,098     (6,452 )

Proceeds from sale of investment securities

   5     —       (5 )   3,147  

Other

   588     1,031     442     (355 )
                        

Net cash provided by (used in) investing activities

   (127,275 )   (81,796 )   45,478     (360,541 )

III      Cash flows from financing activities:

        

Proceeds from issuance of long-term debt

   50,000     40,000     (10,000 )   229,250  

Payments for settlement of long-term debt

   (44,764 )   (31,625 )   13,138     (193,746 )

Net increase (decrease) in short-term borrowings

   125,000     75,000     (50,000 )   (15,000 )

Dividends paid

   (31,200 )   (31,200 )   —       (31,200 )
                        

Net cash provided by (used in) financing activities

   99,035     52,174     (46,861 )   (10,696 )

IV      Net increase (decrease) in cash and cash equivalents

   7,125     10,333     3,208     (36,312 )

V       Cash and cash equivalents at beginning of period

   100,556     64,244     (36,312 )   100,556  
                        

VI      Cash and cash equivalents at end of period

   107,682     74,578     (33,103 )   64,244  
                        

 

-6-


6. Other

On July 1, 2007, the NTT Kosei-Nenkin-Kikin (“NTT Plan”) received the permission to be relieved of the obligations related to past services to disburse the NTT Plan benefits covering the substitutional portion. NTT West is currently calculating the impact* on earnings (Japanese GAAP) and plans to reflect such impact in earnings in its interim report. Review of forecasts for full-year results is also scheduled for mid-term, together with change in depreciation methods pursuant to major machinery and equipment’s renewal plans.


* As of March 31, 2007, the results of preliminary calculations were approximately ¥140 billion (to be recognized as special profit).

 

-7-


August 2, 2007

NTT Com Announces Financial Results for the Three Months Ended June 30, 2007

TOKYO, JAPAN—NTT Communications (NTT Com) announced today its fiscal results for the three months ended June 30, 2007. Please see the following attachments for further details:

 

I. Non-Consolidated Comparative Balance Sheets

 

II. Non-Consolidated Comparative Statements of Income

 

III. Non-Consolidated Statements of Changes in Shareholders’ Equity and Other Net Assets

 

IV. Business Results (Non-Consolidated Operating Revenues)

 

V. Non-Consolidated Comparative Statements of Cash Flows

#    #    #

About NTT Com

NTT Communications Corporation (NTT Com) provides information and communications technology (ICT) solutions worldwide with dedicated professionals stationed in 21 countries. Renowned as an IPv6 technology pioneer and managed service expert, NTT Com offers diverse high-quality IP, Web-based, and managed network solutions combining network management, security, ubiquitous, Web portals/engines, and global services. Its world-class Tier 1 Internet backbone and secure closed networks with over 98,000 MPLS ports, combined with the networks of partner companies around the world, connect more than 200 countries. The company earned non-consolidated revenues exceeding one trillion yen (about US$1.2 billion) in fiscal 2006 ended March 31, 2007. NTT Com started as a long-distance phone company in 1999 after the reorganization of the NTT Group, and is the wholly-owned subsidiary of NTT, one of the world’s largest telecommunications companies. NTT is listed on the Tokyo, Osaka, Nagoya, Fukuoka, Sapporo, London and New York stock exchanges. Please visit http://www.ntt.com

For more information

(Mr.) Takaaki Mitani or (Mr.) Toru Maruta

Accounts and Finance Department, NTT Communications

Tel. +81 3 6700 4311

Email: infoaf@ntt.com


I. Non-Consolidated Comparative Balance Sheets

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)  
     March 31,
2007
    June 30,
2007
    Increase
(Decrease)
 

ASSETS

      

Fixed assets:

      

Fixed assets-telecommunications businesses

      

Property, plant and equipment

   462,233     450,089     (12,144 )

Machinery and equipment

   154,415     150,158     (4,256 )

Antenna facilities

   2,271     2,175     (96 )

Terminal equipment

   2,333     2,138     (194 )

Local line facilities

   818     790     (27 )

Long-distance line facilities

   11,040     10,655     (384 )

Engineering facilities

   70,854     69,821     (1,032 )

Submarine line facilities

   5,646     5,340     (306 )

Buildings

   127,325     125,389     (1,936 )

Construction in progress

   9,206     7,130     (2,075 )

Other

   78,322     76,490     (1,831 )

Intangible fixed assets

   135,041     126,837     (8,204 )

Total fixed assets-telecommunications businesses

   597,274     576,926     (20,348 )

Investments and other assets

      

Investment securities

   131,813     164,381     32,567  

Investments in subsidiaries and affiliated companies

   104,375     79,643     (24,732 )

Long-term loans receivable to subsidiaries

   63,903     49,383     (14,520 )

Deferred income taxes

   147,462     140,950     (6,511 )

Other investments and assets

   23,867     24,806     939  

Allowance for doubtful accounts

   (772 )   (588 )   183  

Total investments and other assets

   470,650     458,577     (12,073 )

Total fixed assets

   1,067,925     1,035,503     (32,421 )

Current assets:

      

Cash and bank deposits

   30,384     26,739     (3,644 )

Notes receivable

   44     185     140  

Accounts receivable, trade

   213,299     192,629     (20,670 )

Accounts receivable, other

   18,589     5,851     (12,738 )

Supplies

   8,044     7,981     (63 )

Subsidiary deposits

   45,827     35,257     (10,569 )

Other current assets

   30,029     53,913     23,883  

Allowance for doubtful accounts

   (1,686 )   (1,246 )   440  

Total current assets

   344,533     321,311     (23,222 )
                  

TOTAL ASSETS

   1,412,459     1,356,815     (55,643 )
                  

 

- 1 -


     (Millions of yen)  
     March 31, 2007    June 30, 2007     Increase
(Decrease)
 

LIABILITIES

       

Long-term liabilities:

       

Long-term borrowings from parent company

   464,286    399,668     (64,617 )

Liability for employees’ retirement benefits

   82,555    81,681     (873 )

Other long-term liabilities

   12,332    12,092     (240 )

Total long-term liabilities

   559,174    493,442     (65,731 )

Current liabilities:

       

Current portion of long-term borrowings from parent company

   122,345    151,835     29,490  

Accounts payable, trade

   47,894    29,920     (17,973 )

Accounts payable, other

   174,472    158,549     (15,923 )

Accrued taxes on income

   1,268    4,566 *   3,297  

Allowance for losses on construction contracts

   85    1     (84 )

Other current liabilities

   24,215    22,689     (1,525 )

Total current liabilities

   370,282    367,562     (2,719 )
                 

TOTAL LIABILITIES

   929,456    861,005     (68,451 )
                 

NET ASSETS

       

Shareholders’ equity

       

Common stock

   211,763    211,763     —    

Capital surplus

       

Additional paid-in capital

   131,615    131,615     —    

Total capital surplus

   131,615    131,615     —    

Earned surplus

       

Other earned surplus

   85,520    91,486     5,965  

Accumulated earned surplus

   85,520    91,486     5,965  

Total earned surplus

   85,520    91,486     5,965  

Total shareholders’ equity

   428,899    434,865     5,965  

Unrealized gains (losses), translation adjustments, and others

       

Net unrealized gains (losses) on securities

   54,103    60,944     6,841  

Total unrealized gains (losses), translation adjustments, and others

   54,103    60,944     6,841  
                 

TOTAL NET ASSETS

   483,002    495,809     12,807  
                 

TOTAL LIABILITIES AND NET ASSETS

   1,412,459    1,356,815     (55,643 )
                 

Note:  

*  NTT Com participates in a consolidated tax return system, which has been adopted by NTT (Holding company) and its wholly-owned subsidiaries in Japan. However, income taxes have not been calculated on a consolidated basis in the quarterly financial statements.

 

- 2 -


II. Non-Consolidated Comparative Statements of Income

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)
     Three months
ended
June 30, 2006
    Three months
ended
June 30, 2007
    Increase
(Decrease)
    Year ended
March 31,
2007

Telecommunications businesses

        

Operating revenues

   244,944     243,097     (1,846 )   988,373

Operating expenses

   227,282     215,575     (11,707 )   917,851

Operating income from telecommunications businesses

   17,661     27,521     9,860     70,522

Supplementary businesses

        

Operating revenues

   24,004     34,229     10,224     157,123

Operating expenses

   25,796     32,464     6,668     150,297

Operating income (losses) from supplementary businesses

   (1,792 )   1,764     3,556     6,825

Operating income

   15,869     29,286     13,416     77,348

Non-operating revenues:

   9,004     9,719     715     29,588

Interest income

   950     595     (355 )   3,990

Dividends received

   2,520     4,004     1,484     5,295

Lease and rental income

   4,342     4,323     (18 )   17,606

Miscellaneous income

   1,191     795     (395 )   2,696

Non-operating expenses:

   5,662     5,600     (62 )   29,112

Interest expenses

   3,663     2,623     (1,040 )   14,148

Lease and rental expenses

   1,951     1,854     (96 )   9,120

Miscellaneous expenses

   47     1,122     1,074     5,844

Recurring profit

   19,211     33,405     14,193     77,824

Special profits

   5,652     —       (5,652 )   11,349

Special losses

   —       5,082     5,082     28,484

Income before income taxes

   24,864     28,322     3,458     60,689

Corporation, inhabitant, and enterprise taxes

   9,986 *   13,356 *   3,369     27,854

Deferred tax expenses (benefits)

   —   *   —   *   —       2,477

Net income

   14,877     14,966     89     30,356
        

Note:  

*  NTT Com participates in a consolidated tax return system, which has been adopted by NTT (Holding company) and its wholly-owned subsidiaries in Japan. However, income taxes have not been calculated on a consolidated basis in the quarterly financial statements.

 

- 3 -


III. Non-Consolidated Statements of Changes in Shareholders’ Equity and Other Net Assets

(Based on accounting principles generally accepted in Japan)

 

Year ended March 31, 2007   

 

     (Millions of yen)  
     Shareholders’ equity    

Unrealized gains

(losses), translation
adjustments, and others

   Total net
assets
 
   Common
stock
   Capital surplus    Earned surplus     Total
shareholders’
equity
    Net
unrealized
gains (losses)
on securities
   Total
unrealized
gains (losses),
translation
adjustments,
and others
  
      Additional
paid-in
capital
   Total
capital
surplus
   Other
earned
surplus
    Total
earned
surplus
           
            Accumulated
earned
surplus
             

March 31, 2006

   211,650    119,149    119,149    63,925     63,925     394,724     34,531    34,531    429,256  

Net change during the annual period

                       

Issuance of stock

   113    12,466    12,466        12,580           12,580  

Cash dividends*

            (8,700 )   (8,700 )   (8,700 )         (8,700 )

Bonuses paid to directors and corporate auditors*

            (62 )   (62 )   (62 )         (62 )

Net income

            30,356     30,356     30,356           30,356  

Others, net

                  19,571    19,571    19,571  

Total net change during the annual period

   113    12,466    12,466    21,594     21,594     34,174     19,571    19,571    53,746  

March 31, 2007

   211,763    131,615    131,615    85,520     85,520     428,899     54,103    54,103    483,002  

(*) Items approved at the shareholders’ meeting held in June 2006

 

Three months ended June 30, 2007   

 

     (Millions of yen)  
     Shareholders’ equity    

Unrealized gains

(losses), translation
adjustments, and others

   Total net
assets
 
   Common
stock
   Capital surplus    Earned surplus     Total
shareholders’
equity
    Net
unrealized
gains (losses)
on securities
   Total
unrealized
gains (losses),
translation
adjustments,
and others
  
      Additional
paid-in
capital
   Total
capital
surplus
   Other
earned
surplus
    Total
earned
surplus
           
            Accumulated
earned
surplus
             

March 31, 2007

   211,763    131,615    131,615    85,520     85,520     428,899     54,103    54,103    483,002  

Net change in this quarter

                       

Cash dividends

            (9,000 )   (9,000 )   (9,000 )         (9,000 )

Net income

            14,966     14,966     14,966           14,966  

Others, net

                  6,841    6,841    6,841  

Total net change in this quarter

   —      —      —      5,965     5,965     5,965     6,841    6,841    12,807  

June 30, 2007

   211,763    131,615    131,615    91,486     91,486     434,865     60,944    60,944    495,809  

 

- 4 -


IV. Business Results (Non-Consolidated Operating Revenues)

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)
     Three months
ended
June 30, 2006
   Three months
ended
June 30, 2007
   Increase
(Decrease)
    Percent
Increase
(Decrease)
    Year ended
March 31, 2007

Voice transmission services revenues (excluding IP services revenues)

   115,202    114,151    (1,050 )   (0.9 )%   462,926

IP services revenues

   78,627    81,011    2,383     3.0 %   319,747

Open computer network services revenues*

   34,837    36,133    1,295     3.7 %   142,216

IP-Virtual private network services revenues*

   16,964    17,176    211     1.2 %   67,832

Wide-Area Ethernet services revenues*

   12,600    12,500    (100 )   (0.8 )%   50,256

Data communications revenues (excluding IP services revenues)

   40,733    38,144    (2,588 )   (6.4 )%   160,920

Leased circuit services revenues*

   27,304    26,081    (1,223 )   (4.5 )%   109,361

Solution services revenues

   25,655    36,675    11,020     43.0 %   165,860

Others

   8,729    7,343    (1,386 )   (15.9 )%   36,042

Total operating revenues

   268,948    277,326    8,377     3.1 %   1,145,497

* Partial listing only

 

- 5 -


V. Non-Consolidated Comparative Statements of Cash Flows

(Based on accounting principles generally accepted in Japan)

 

      (Millions of yen)  
     Three months
ended
June 30, 2006
    Three months
ended
June 30, 2007
    Increase
(Decrease)
    Year ended
March 31, 2007
 

I.       Cash flows from operating activities:

        

Income before income taxes

   24,864     28,322     3,458     60,689  

Depreciation and amortization

   32,840     30,829     (2,010 )   129,134  

Loss on disposal of property, plant and equipment

   1,367     610     (756 )   10,540  

Increase (decrease) in allowance for doubtful accounts

   (546 )   (623 )   (77 )   187  

Increase (decrease) in liability for employees’ retirement benefits

   (924 )   (873 )   50     9,771  

Write-off of investments in affiliated companies

   —       —       —       25,725  

(Increase) decrease in accounts receivable

   29,130     33,466     4,335     (43,257 )

(Increase) decrease in inventories

   (743 )   63     807     576  

Increase (decrease) in accounts payable and accrued expenses

   (26,662 )   (36,108 )   (9,445 )   24,807  

Increase (decrease) in accrued consumption tax

   1,526     (2,297 )   (3,823 )   4,474  

Other

   (8,379 )   (7,231 )   1,147     (1,793 )
                        

Sub-total

   52,471     46,159     (6,311 )   220,855  

Interest and dividends received

   4,389     5,141     751     9,755  

Interest paid

   (4,983 )   (3,344 )   1,638     (15,190 )

Income taxes received (paid)

   (55 )   (166 )   (110 )   86,847  
                        

Net cash provided by (used in) operating activities

   51,821     47,789     (4,031 )   302,267  

II.     Cash flows from investing activities:

        

Payments for property, plant and equipment

   (30,421 )   (23,314 )   7,107     (105,132 )

Proceeds from sale of property, plant and equipment

   809     6,645     5,835     2,038  

Payments for purchase of investment securities

   (3,517 )   (504 )   3,013     (16,504 )

Proceeds from sale of investment securities

   5,842     1,584     (4,257 )   11,509  

Payments for long-term loans

   (2,304 )   —       2,304     (2,304 )

Proceeds from long-term loans receivable

   —       —       —       112  

Other

   (131 )   (1,022 )   (890 )   (1,816 )
                        

Net cash provided by (used in) investing activities

   (29,723 )   (16,610 )   13,113     (112,097 )

III.    Cash flows from financing activities:

        

Proceeds from issuance of long-term debt

   2,304     —       (2,304 )   2,304  

Payments for settlement of long-term debt

   (15,911 )   (36,402 )   (20,491 )   (180,367 )

Dividends paid

   (8,700 )   (9,000 )   (300 )   (8,700 )
                        

Net cash provided by (used in) financing activities

   (22,306 )   (45,403 )   (23,096 )   (186,762 )

IV.   Effect of exchange rate changes on cash and cash equivalents

   (11 )   10     21     12  
                        

V.     Net increase (decrease) in cash and cash equivalents

   (220 )   (14,214 )   (13,993 )   3,419  

VI.   Cash and cash equivalents at beginning of period

   72,791     76,211     3,419     72,791  
                        

VII.  Cash and cash equivalents at end of period

   72,570     61,997     (10,573 )   76,211  
                        

 

- 6 -


August 2, 2007

Nippon Telegraph and Telephone Corporation

Supplementary Data for

The Three Months Ended June 30, 2007

Contents

 

     pages

1.      Number of Subscribers

   1

2.      Number of Employees

   2

3.      Capital Investment

   2

4.      Financial Results and Forecasts

   3~5

5.      Average Monthly Revenue per Unit (ARPU)

   6

6.      Interest-Bearing Liabilities (Consolidated)

   7

7.      Indices (Consolidated)

   7

The forward-looking statements and projected figures concerning the future performance of NTT and its subsidiaries and affiliates contained or referred to herein are based on a series of assumptions, projections, estimates, judgments and beliefs of the management of NTT in light of information currently available to it regarding the economy, the telecommunications industry in Japan and other factors. These projections and estimates may be affected by the future business operations of NTT and its subsidiaries and affiliates, the state of the economy in Japan and abroad, possible fluctuations in the securities markets, the pricing of services, the effects of competition, the performance of new products, services and new businesses, changes to laws and regulations affecting the telecommunications industry in Japan and elsewhere and other changes in circumstances that could cause actual results to differ materially from the forecasts contained or referred to herein.


1. Number of Subscribers

 

     (Thousands)  
    

A

As of
Mar. 31, 2007

 

  

B

As of

Jun. 30, 2007

 

   

C

As of

Mar. 31, 2008
(Forecast)

 
               D                E  
               Change     Progress          Change  
               B-A     D/E          C-A  

Telephone Subscriber Line

   43,343    42,399    (944 )   21.6 %   38,978    (4,365 )

NTT East

   21,392    20,928    (464 )   20.7 %   19,152    (2,240 )

NTT West

   21,951    21,471    (480 )   22.6 %   19,825    (2,125 )

INS-Net

   7,152    6,951    (201 )   22.8 %   6,273    (879 )

NTT East

   3,726    3,622    (105 )   22.8 %   3,266    (460 )

NTT West

   3,426    3,330    (96 )   22.9 %   3,006    (419 )

INS-Net 64

   6,579    6,382    (196 )   23.1 %   5,729    (850 )

NTT East

   3,363    3,261    (102 )   22.2 %   2,904    (458 )

NTT West

   3,216    3,121    (95 )   24.2 %   2,825    (391 )

INS-Net 1500

   57    57    (0 )   14.7 %   54    (3 )

NTT East

   36    36    (0 )   183.8 %   36    (0 )

NTT West

   21    21    (0 )   5.0 %   18    (3 )

Telephone Subscriber Line + INS-Net

   50,495    49,350    (1,145 )   21.8 %   45,250    (5,245 )

NTT East

   25,118    24,550    (569 )   21.1 %   22,418    (2,700 )

NTT West

   25,376    24,800    (576 )   22.6 %   22,832    (2,545 )

FLET’S ISDN

   486    455    (31 )   27.4 %   371    (115 )

NTT East

   258    240    (18 )   25.2 %   186    (72 )

NTT West

   228    215    (13 )   31.0 %   185    (43 )

FLET’S ADSL

   5,323    5,193    (130 )   14.4 %   4,423    (900 )

NTT East

   2,782    2,702    (80 )   13.4 %   2,182    (600 )

NTT West

   2,541    2,492    (49 )   16.3 %   2,241    (300 )

B FLET’S

   6,076    6,782    706     20.8 %   9,476    3,400  

NTT East

   3,399    3,833    434     21.7 %   5,399    2,000  

NTT West

   2,677    2,949    272     19.4 %   4,077    1,400  

Optical IP Phone Services (“Hikari Phone”)

   3,174    3,793    619     20.0 %   6,274    3,100  

NTT East

   1,705    2,051    346     19.2 %   3,505    1,800  

NTT West

   1,469    1,742    273     21.0 %   2,769    1,300  

Conventional Leased Circuit

   381    368    (12 )   42.4 %   352    (29 )

NTT East

   193    186    (6 )   29.7 %   171    (22 )

NTT West

   188    182    (6 )   84.3 %   181    (7 )

High Speed Digital

   268    260    (8 )   30.8 %   243    (25 )

NTT East

   148    144    (4 )   28.9 %   133    (15 )

NTT West

   120    116    (3 )   32.8 %   109    (10 )

NTT Group Major ISPs

   8,745    9,063    318     37.2 %   9,600    855  

OCN*

   6,091    6,350    259     36.6 %   6,800    709  

Plala*

   2,329    2,386    57     33.3 %   2,500    171  

Cellular

   52,621    52,846    225     17.7 %   53,890    1,269  

FOMA*

   35,529    37,854    2,325     26.2 %   44,420    8,891  

i-mode

   47,574    47,725    151     14.9 %   48,590    1,016  

FOMA*

   34,052    36,089    2,036     —       —      —    

PHS

   453    374    (79 )   —       —      —    

Notes :    1    No. of Telephone Subscriber Lines is the total of individual lines and central station lines (Subscriber Telephone Light Plan is included).
   2    In terms of No. of channels, transmission rate, and line use rate (base rate), INS-Net 1500 is in all cases roughly ten times greater than INS-Net 64. For this reason, one INS-Net 1500 subscription is calculated as ten INS-Net 64 subscriptions (INS-Net 64 Lite Plan is included).
   3    No. of B FLET’S includes FLET’S Hikari Premium and FLET’S Hikari Mytown provided by NTT West.
   4    No. of Optical IP Phone Services is calculated by No. of thousand channels.
   5    NTT Group Major ISPs includes WAKWAK, InfoSphere, in addition to OCN and Plala.
   6    No. of communication module service subscribers is included in the No. of Cellular subscribers. Communication module service subscribers were 1,027,000 as of Mar. 31, 2007, 1,140,000 as of Jun. 30, 2007, and are forecasted to be 1,310,000 as of Mar. 31, 2008.
   *    Partial listing only.

 

-1-


2. Number of Employees

 

     (Persons)
    

A

As of
Jun. 30, 2006

 

 

 

  

B

As of

Jun. 30, 2007

   

C

As of
Mar. 31, 2008
(Forecast)

 

 

           Change    
           B-A    

NTT Consolidated

   210,600    208,950    (1,650 )   194,750

Core Group Companies

          

NTT (Holding)

   2,850    2,950    100     2,900

NTT East

   8,500    6,900    (1,600 )   6,400

NTT West

   12,450    6,000    (6,450 )   5,750

NTT Communications

   7,750    8,800    1,050     8,750

NTT DATA (Consolidated)

   22,600    24,350    1,750     23,850

NTT DoCoMo (Consolidated)

   22,200    22,050    (150 )   21,300

(Reference) “Outsourcing Companies”

          

East Outsourcing Companies

   45,300    42,500    (2,800 )   38,650

West Outsourcing Companies

   48,950    52,550    3,600     48,000

 


Notes :    1    Figures for NTT Consolidated do not include the No. of employees who retired or will retire at the end of a fiscal year and were rehired or will be rehired at the beginning of the next fiscal year.
   2    Figures for East Outsourcing Companies include the consolidated regional OS companies and companies in the administrative field, while figures for West Outsourcing Companies include the consolidated regional OS companies and companies in the facilities and equipment field, management and marketing field and administrative field. Figures for those companies include the No. of employees who retired or will retire at the end of a fiscal year and were rehired or will be rehired at the beginning of the next fiscal year, as described below:
     

—  As of Mar. 31, 2008 (Forecast) (East Outsourcing Companies : 1,200 employees; West Outsourcing Companies : 1,600 employees)

   3    As a part of the structural reform of West Outsourcing Companies in Jul. 1, 2006, 6,950 employees moved from NTT West to West Outsourcing Companies.

 

3. Capital Investment

 

     (Billions of yen)
    

A
Three Months Ended
Jun. 30, 2006

 

 

  

B

Three Months Ended

Jun. 30, 2007

   

C

Year Ending
Mar. 31, 2008
(Forecast)

 

 

          

Change

    Progress    
           B-A     B/C    

NTT Consolidated

   500.0    446.9    (53.1 )   21.4 %   2,090.0

Core Group Companies

            

NTT (Holding)

   4.8    4.5    (0.3 )   8.9 %   51.0

NTT East

   81.0    97.8    16.8     22.2 %   440.0

NTT West

   128.0    87.5    (40.5 )   21.1 %   415.0

NTT Communications

   15.1    12.4    (2.6 )   11.3 %   110.0

NTT DATA (Consolidated)

   21.9    29.0    7.0     18.4 %   158.0

NTT DoCoMo (Consolidated)

   214.7    151.2    (63.5 )   20.2 %   750.0

 

-2-


4. Financial Results and Forecasts (NTT Consolidated, NTT (Holding))

 

     (Billions of yen)
    

A

Three Months

Ended

Jun. 30, 2006

 

 

   B    

C

Year Ending

Mar. 31, 2008

(Forecast)

 

 

       

Three Months Ended

Jun. 30, 2007

   
             Change     Progress    
             B-A     B/C    

NTT Consolidated (US GAAP)

            

Operating Revenues

   2,624.0    2,585.3    (38.7 )   24.2 %   10,700.0

Fixed Voice Related Services

   792.1    727.5    (64.6 )   —       —  

Mobile Voice Related Services

   781.1    719.7    (61.4 )   —       —  

IP/Packet Communications Services

   532.6    609.9    77.3     —       —  

Sales of Telecommunications Equipment

   149.2    144.1    (5.0 )   —       —  

System Integration

   209.9    225.2    15.3     —       —  

Other

   159.0    158.8    (0.2 )   —       —  

Operating Expenses

   2,264.8    2,286.0    21.2     23.8 %   9,590.0

Cost of Services (exclusive of items shown separately below)

   538.7    554.0    15.3     —       —  

Cost of equipment sold (exclusive of items shown separately below)

   327.6    341.7    14.2     —       —  

Cost of systems integration (exclusive of items shown separately below)

   128.9    140.4    11.5     —       —  

Depreciation and amortization

   507.1    507.4    0.3     —       —  

Impairment loss

   0.2    0.3    0.1     —       —  

Selling, general and administrative expenses

   762.4    742.3    (20.1 )   —       —  

Operating Income

   359.2    299.2    (59.9 )   27.0 %   1,110.0

Income before Income Taxes

   360.3    312.9    (47.4 )   28.2 %   1,110.0

Net Income

   144.7    149.6    4.9     32.5 %   460.0

(Ref.) Details of “Cost of services,” “Cost of equipment sold,” “Cost of systems integration” and “Selling, general and administrative expenses”

Personnel

   482.0    485.7    3.7     —       —  

Cost of services and equipment sold, and selling, general and administrative expenses

   1,190.1    1,201.7    11.6     —       —  

Loss on disposal of property, plant and equipment

   27.7    32.1    4.4     —       —  

Other expenses

   57.7    58.8    1.1     —       —  

Total

   1,757.5    1,778.4    20.8     —       —  

NTT (Holding) (JPN GAAP)

            

Operating Revenues

   179.1    181.0    1.8     47.5 %   381.0

Operating Expenses

   33.9    35.1    1.2     20.3 %   173.0

Operating Income

   145.2    145.8    0.6     70.1 %   208.0

Non-Operating Revenues

   14.6    14.7    0.0     23.7 %   62.0

Non-Operating Expenses

   13.1    13.4    0.3     23.5 %   57.0

Recurring Profit

   146.7    147.1    0.3     69.1 %   213.0

Net Income

   143.5    144.8    1.3     68.3 %   212.0

 


Note:   

On July 1, 2007, the NTT Kosei-Nenkin-Kikin (“NTT Plan”) received permission to be relieved of the obligations related to past services to disburse NTT Plan benefits covering the substitutional portion. Under U.S. GAAP, on a consolidated basis, gain or loss on transfer of such portion will be recognized when the entire transfer of benefit obligations and related plan assets has been completed.

 

The impact* this transfer of the substitutional portion will have on consolidated earnings is expected to be affected by factors such as changes in depreciation methods used by NTT’s major subsidiaries (which may result in an increase in operating expenses). Accordingly, NTT plans to modify its full-year forecasted results at the semi-annual period ending September 30, 2007.

  

*       As of March 31, 2007, based on preliminary calculations, the impact on consolidated earnings was approximately ¥340 billion (decrease in operating expenses).

   The estimated impact on gain or loss and future consolidated results of operation of NTT’s major subsidiaries resulting from the transfer of the substitutional portion are as follows:
  

•      NTT East and NTT West (JPN-GAAP)

  

Based on preliminary calculations, the impact on earnings as of March 31, 2007 was approximately ¥130 billion and ¥140 billion (decrease in operating expenses) for NTT East and NTT West, respectively, and they plan to reflect such impact in their interim reports (for the semi-annual period ending September 30, 2007). Review of forecasts for full-year results is also scheduled for mid-term, taking into account the effect of changes in depreciation methods expected to occur in relation to renewal plans for major machinery and equipment.

  

•      NTT Communications and NTT DATA (JPN-GAAP)

  

Based on preliminary calculations, the impact on earnings as of March 31, 2007 was approximately ¥10 billion and ¥18 billion (decrease in operating expenses) for NTT Communications and NTT DATA, respectively, and they plan to reflect such impact in their interim reports (for the semi-annual period ending September 30, 2007). However, they have not revised their forecasts for full-year results.

  

•      NTT DoCoMo (U.S. GAAP)

  

Gain or loss on transfer of such substitutional portion will be recognized when the entire transfer of benefit obligations and related plan assets has been completed. However, the timing of recognition is yet to be determined, and since the impact of the transfer is unknown, NTT DoCoMo has not revised its forecasts for its full-year results.

  

*       As of March 31, 2007, based on preliminary calculations, the impact on consolidated earnings for NTT DoCoMo was approximately ¥25 billion (decrease in operating expenses).

 

-3-


4. Financial Results and Forecasts (NTT East, NTT West)

 

     (Billions of yen)
    

A

Three Months Ended

Jun. 30, 2006

 

 

  

B

Three Months Ended

Jun. 30, 2007

   

C

Year Ending

Mar. 31, 2008

(Forecast)

 

 

             Change     Progress    
             B-A     B/C    

NTT East (JPN GAAP)

            

Operating Revenues

   501.4    487.2    (14.2 )   24.4 %   2,000.0

Voice Transmission Services (excluding IP)

   300.4    268.5    (31.9 )   26.1 %   1,028.0

IP Services

   79.1    105.1    25.9     22.0 %   478.0

Leased Circuit (excluding IP)

   49.6    46.2    (3.4 )   25.7 %   180.0

Telegraph

   6.7    6.7    0.0     30.9 %   22.0

Others

   33.5    33.2    (0.2 )   20.7 %   292.0

Supplementary Business

   31.8    27.2    (4.6 )    

Operating Expenses

   478.3    470.1    (8.1 )   23.9 %   1,970.0

Personnel

   33.2    28.3    (4.8 )   24.6 %   115.0

Cost of services and equipment sold, and selling, general and administrative expenses

   315.5    311.2    (4.3 )   23.6 %   1,319.0

Depreciation and amortization

   104.6    104.3    (0.2 )   24.9 %   420.0

Loss on disposal of property, plant and equipment

   5.5    6.7    1.2     16.6 %   41.0

Taxes and public dues

   19.4    19.4    0.0     26.0 %   75.0

Operating Income

   23.1    17.0    (6.0 )   56.8 %   30.0

Non-Operating Revenues

   15.4    16.9    1.4     30.3 %   56.0

Non-Operating Expenses

   8.4    9.4    1.0     26.3 %   36.0

Recurring Profit

   30.1    24.5    (5.6 )   49.1 %   50.0

Net Income

   19.4    19.2    (0.2 )   45.7 %   42.0

NTT West (JPN GAAP)

            

Operating Revenues

   479.2    469.4    (9.7 )   24.2 %   1,939.0

Voice Transmission Services (excluding IP)

   295.2    264.3    (30.9 )   25.9 %   1,019.0

IP Services

   67.4    90.1    22.6     22.2 %   406.0

Leased Circuit (excluding IP)

   43.1    40.5    (2.6 )   24.8 %   163.0

Telegraph

   7.4    7.3    (0.0 )   28.2 %   26.0

Others

   35.9    35.2    (0.6 )   20.7 %   325.0

Supplementary Business

   30.0    31.9    1.9      

Operating Expenses

   472.6    461.2    (11.4 )   23.8 %   1,936.0

Personnel

   40.5    26.7    (13.8 )   24.3 %   110.0

Cost of services and equipment sold, and selling, general and administrative expenses

   293.3    299.2    5.9     23.5 %   1,273.0

Depreciation and amortization

   110.0    107.5    (2.4 )   24.8 %   433.0

Loss on disposal of property, plant and equipment

   10.3    8.9    (1.3 )   18.3 %   49.0

Taxes and public dues

   18.4    18.8    0.3     26.5 %   71.0

Operating Income

   6.5    8.1    1.6     271.9 %   3.0

Non-Operating Revenues

   12.8    14.6    1.7     23.2 %   63.0

Non-Operating Expenses

   9.8    9.4    (0.4 )   20.5 %   46.0

Recurring Profit

   9.5    13.3    3.7     66.6 %   20.0

Net Income

   6.0    8.9    2.8     59.6 %   15.0

Notes :

  

1       Operating Revenues from Voice Transmission Services (excluding IP) of NTT East and NTT West for the 1st Quarter ended Jun. 30, 2007 include monthly charges, call charges and interconnection charges of 174.6 billion yen, 33.3 billion yen and 38.1 billion yen for NTT East, and 171.1 billion yen, 31.6 billion yen, and 40.5 billion yen for NTT West, respectively.

  

2       Operating Revenues from IP services of NTT East and NTT West for the 1st Quarter ended Jun. 30, 2007 include B FLET’S and Optical IP telephone (Hikari Phone) (including monthly charges, call charges and connection device charges) of 43.9 billion yen and 11.0 billion yen for NTT East, and 36.8 billion and 8.1 billion for NTT West, respectively.

  

—     B FLET’S includes FLET’S Hikari Premium and FLET’S Hikari Mytown provided by NTT West.

 

-4-


4. Financial Results and Forecasts (NTT Communications, NTT DATA, NTT DoCoMo)

 

     (Billions of yen)  
    

A

Three Months Ended

Jun. 30, 2006

 

 

   

B

Three Months Ended

Jun. 30, 2007

   

C

Year Ending

Mar. 31, 2008

(Forecast)

 

 

 
             Change     Progress    
             B-A     B/C    

NTT Communications (JPN GAAP)

          

Operating Revenues

   268.9     277.3     8.3     24.6 %   1,129.0  

Voice Transmission Services (excluding IP)

   115.2     114.1     (1.0 )   26.0 %   439.0  

IP Services

   78.6     81.0     2.3     24.7 %   328.0  

Data Transmission Services (excluding IP)

   40.7     38.1     (2.5 )   26.7 %   143.0  

Leased Circuit

   27.3     26.0     (1.2 )   26.1 %   100.0  

Solutions Business

   25.6     36.6     11.0     19.4 %   189.0  

Others

   8.7     7.3     (1.3 )   24.5 %   30.0  

Operating Expenses

   253.0     248.0     (5.0 )   23.5 %   1,054.0  

Personnel

   21.4     23.3     1.9     24.4 %   96.0  

Cost of services and equipment sold, and selling, general and administrative expenses

   115.5     113.1     (2.4 )   23.4 %   813.0  

Communication Network Charges

   78.6     77.2     (1.3 )    

Depreciation and amortization

   32.2     30.2     (2.0 )   25.2 %   120.0  

Loss on disposal of property, plant and equipment

   1.6     0.8     (0.8 )   6.6 %   13.0  

Taxes and public dues

   3.4     3.1     (0.2 )   26.4 %   12.0  

Operating Income

   15.8     29.2     13.4     39.0 %   75.0  

Non-Operating Revenues

   9.0     9.7     0.7     34.7 %   28.0  

Non-Operating Expenses

   5.6     5.6     (0.0 )   20.0 %   28.0  

Recurring Profit

   19.2     33.4     14.1     44.5 %   75.0  

Net Income

   14.8     14.9     0.0     37.4 %   40.0  

NTT DATA Consolidated (JPN GAAP)

          

Operating Revenues

   204.1     218.1     13.9     20.2 %   1,080.0  

Systems Integration Business

   153.5     165.4     11.8     19.2 %   860.0  

Network System Services Business

   16.3     17.9     1.5     25.3 %   71.0  

Others

   53.8     55.0     1.1     22.7 %   242.0  

Elimination or corporate

   (19.5 )   (20.2 )   (0.6 )   21.8 %   (93.0 )

Cost of Sales

   147.2     159.4     12.1     19.6 %   812.0  

Gross Profit

   56.9     58.7     1.7     21.9 %   268.0  

Selling and General Expense

   40.5     38.6     (1.8 )   22.4 %   173.0  

Operating Income

   16.3     20.0     3.6     21.1 %   95.0  

Non-Operating Income (loss)

   0.2     0.6     0.4     —       (4.0 )

Recurring Profit

   16.5     20.6     4.1     22.7 %   91.0  

Net Income

   11.0     11.8     0.8     23.3 %   51.0  

NTT DoCoMo Consolidated (US GAAP)

          

Operating Revenues

   1,218.6     1,182.9     (35.7 )   25.0 %   4,728.0  

Wireless Services

   1,094.9     1,062.3     (32.7 )   25.0 %   4,250.0  

Cellular Services

   1,065.4     1,032.7     (32.8 )   25.1 %   4,118.0  

Voice

   764.1     702.8     (61.2 )   25.5 %   2,761.0  

Packet Communications

   301.4     329.8     28.5     24.3 %   1,357.0  

PHS

   7.0     3.8     (3.1 )   42.5 %   9.0  

Others

   22.5     25.8     3.2     20.9 %   123.0  

Equipment sales

   123.6     120.6     (3.0 )   25.2 %   478.0  

Operating Expenses

   945.8     979.0     33.2     24.8 %   3,948.0  

Personnel

   62.9     62.8     (0.1 )   24.8 %   253.0  

Cost of services and equipment sold, and selling, general and administrative expenses

   609.3     633.5     24.2     25.4 %   2,490.0  

Depreciation and amortization

   169.3     177.1     7.8     23.5 %   753.0  

Loss on disposal of property, plant and equipment

   4.3     7.6     3.3     11.9 %   64.0  

Communication Network Charges

   90.7     88.1     (2.6 )   25.2 %   349.0  

Taxes and public dues

   9.3     9.8     0.5     25.2 %   39.0  

Operating Income

   272.7     203.9     (68.8 )   26.1 %   780.0  

Non-Operating Income (loss)

   1.7     1.6     (0.1 )   19.8 %   8.0  

Income before Tax

   274.4     205.5     (68.9 )   26.1 %   788.0  

Net Income

   163.5     122.8     (40.7 )   25.8 %   476.0  

Note: Operating Revenues from Voice Transmission (excluding IP) of NTT Communications for the 1st Quarter ended Jun. 30, 2007 include revenues from telephone subscriber lines (61.6 billion yen). Operating Revenues from IP services include revenues from OCN (36.1 billion yen), IP-VPN (17.1 billion yen) and e-VLAN (12.5 billion yen). Operating Revenue from Data Transmission Services (excluding IP) include Frame Relay / Cell Relay (3.9 billion yen) and Operating Revenues from Leased Circuit include revenues from conventional leased circuits (1.9 billion yen) and high-speed digital (11.9 billion yen).

 

-5-


5. Average Monthly Revenue per Unit (ARPU)

Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to designated services on a per telephone user basis. In the case of our fixed line business, ARPU is calculated by dividing revenue items included in the operating revenues of our Regional Communications Business, that is, telephone subscriber lines, INS-NET and B FLET’S, by the No. of active subscribers to the relevant services.

In the case of our cellular business, ARPU is calculated by dividing revenue items included in the operating revenues from our Mobile Communications Business, such as revenues from Cellular (mova) services and revenues from Cellular (FOMA) services, which are incurred consistently each month (i.e., monthly charges and voice/packet transmission charges), by the No. of active subscribers to the relevant services. The calculation of these figures excludes revenues that are not representative of monthly average usage such as equipment sales, activation fees and universal service charges.

We believe that our ARPU figures calculated in this way provide useful information regarding the monthly average usage of our subscribers and the impact of changes in our billing arrangements. The revenue items included in the numerators of our ARPU figures are based on our financial results comprising our U.S. GAAP results of operations.

 

     (Yen)
    

1st Quarter Ended

Jun. 30, 2006

(From Apr.

to Jun. 2006)

  

1st Quarter Ended

Jun. 30, 2007

(From Apr.

to Jun. 2007)

   Year Ended
Mar. 31, 2007
   Year Ending
Mar. 31, 2008
(Forecast)

NTT East

           

Aggregate Fixed Line ARPU (Telephone Subscriber Line +INS-NET Subscriber Line)

   3,180    3,120    3,170    3,120

Telephone Subscriber Lines ARPU

   2,770    2,730    2,760    2,730

INS-NET Subscriber Lines ARPU

   5,480    5,410    5,470    5,380

B FLET’S ARPU

   4,780    5,060    5,050    5,240

NTT West

           

Aggregate Fixed Line ARPU (Telephone Subscriber Line +INS-NET Subscriber Line)

   3,020    2,970    3,020    2,970

Telephone Subscriber Lines ARPU

   2,660    2,620    2,660    2,620

INS-NET Subscriber Lines ARPU

   5,330    5,240    5,310    5,220

B FLET’S ARPU

   4,900    5,350    5,120    5,470

NTT DoCoMo

           

Cellular Aggregate ARPU (FOMA+mova)

   6,900    6,560    6,700    6,480

Voice ARPU (FOMA+mova)

   4,930    4,440    4,690    4,330

Packet ARPU (FOMA+mova)

   1,970    2,120    2,010    2,150

i-mode ARPU (FOMA+mova)*

   1,950    2,090    1,990    2,130

ARPU generated purely from i-mode (FOMA+mova)

   2,120    2,270    2,160    2,310

Cellular Aggregate ARPU (FOMA)

   8,300    7,370    7,860    7,150

Voice ARPU (FOMA)

   5,420    4,710    5,070    4,540

Packet ARPU (FOMA)

   2,880    2,660    2,790    2,610

i-mode ARPU (FOMA)*

   2,840    2,630    2,750    2,570

ARPU generated purely from i-mode (FOMA)

   2,910    2,730    2,830    2,680

Cellular Aggregate ARPU (mova)

   5,540    4,600    5,180    4,370

Voice ARPU (mova)

   4,460    3,800    4,190    3,650

i-mode ARPU (mova)

   1,080    800    990    720

ARPU generated purely from i-mode (mova)

   1,260    970    1,160    890

* Partial listing only.

 

Notes :

  

1       We separately compute the following 4 categories of ARPU for the fixed line business conducted by each of NTT East and NTT West, using the following measures.

  

•      Aggregate Fixed Line ARPU (Telephone Subscriber Lines + INS-NET Subscriber Lines): Calculated based on revenue from monthly charges and call charges for Telephone Subscriber Lines and INS-NET Subscriber Lines, which are included in operating revenues from Voice Transmission Services (excluding IP Services), and revenues from FLET’S ADSL and FLET’S ISDN, which are included in operating revenues from IP Services.

  

•      Telephone Subscriber Lines ARPU: Calculated based on revenues from monthly charges and call charges for Telephone Subscriber Lines and revenues from FLET’S ADSL.

  

•      INS-NET Subscriber Lines ARPU: Calculated based on revenues from monthly charges and call charges for INS-NET Subscriber Lines and revenues from FLET’S ISDN.

  

•      B FLET’S ARPU: Calculated based on revenues from B FLET’S and revenues from monthly charges, call charges and connection device charges for Hikari Phone, both of which are included in operating revenues from IP Services.

  

—  B FLET’S includes FLET’S Hikari Premium and FLET’S Hikari Mytown provided by NTT West.

  

2       Revenues from interconnection charges are excluded from the calculation of Aggregate Fixed Line ARPU (Telephone Subscriber Lines +INS-NET Subscriber Lines), Telephone Subscriber Lines ARPU, INS-NET Subscriber Lines ARPU, and B FLET’S ARPU.

  

3       For purposes of calculating Aggregate Fixed Line ARPU (Telephone Subscriber Lines + INS-NET Subscriber Lines), Telephone Subscriber Lines ARPU and INS-NET Subscriber Lines ARPU, No. of subscribers is determined using the No. of lines for each service.

  

4       In terms of No. of channels, transmission rate, and line use rate (base rate), INS-Net 1500 is in all cases roughly ten times greater than INS-Net 64. For this reason, one INS-Net 1500 subscription is calculated as ten INS-Net 64 subscriptions.

  

5       For purposes of calculating B FLET’S ARPU, No. of subscribers is determined based on the No. of B FLET’S subscribers, including FLET’S Hikari Premium and FLET’S Hikari Mytown provided by NTT West.

  

6       We compute ARPU for our cellular business using 3 aggregate measures.

  

•      Cellular Aggregate ARPU (FOMA+mova) = Voice ARPU (FOMA+mova) + Packet ARPU (FOMA+mova).

  

—  Our Voice ARPU (FOMA+mova) is based on operating revenues related to voice services, such as monthly charges and voice transmission charges, attributable to our third generation FOMA and conventional mova services, and our Packet ARPU (FOMA+mova) is based on operating revenues related to packet communication services, such as monthly charges and packet transmission charges, attributable to our third generation FOMA services and based on operating revenues related to i-mode services, such as monthly charges and packet transmission charges, attributable to our conventional mova services. We also separately compute i-mode ARPU (FOMA+mova), as a subcomponent of Packet ARPU (FOMA+mova). i-mode ARPU (FOMA+mova) is based on operating revenues from monthly charges and packet transmission charges attributable to our i-mode-related FOMA and mova services.

  

•      Cellular Aggregate ARPU (FOMA) = Voice ARPU (FOMA) + Packet ARPU (FOMA).

  

—  Our Voice ARPU (FOMA) is based on operating revenues related to voice services, such as monthly charges and voice transmission charges, and our Packet ARPU (FOMA) is based on operating revenues related to packet communication services, such as monthly charges and packet transmission charges, in each case attributable to our third generation FOMA services. We also separately compute i-mode ARPU (FOMA), as a subcomponent of Packet ARPU (FOMA). i-mode ARPU (FOMA) is based on operating revenues from monthly charges and packet transmission charges attributable to our i-mode-related FOMA services.

  

•      Cellular Aggregate ARPU (mova) = Cellular Voice ARPU (mova) + i-mode ARPU (mova).

  

—  Our Voice ARPU (mova) is based on operating revenues related to voice services, such as monthly charges and voice transmission charges, and our i-mode ARPU (mova) is based on operating revenues related to i-mode services, such as monthly charges and packet transmission charges, in each case attributable to our conventional mova services.

  

7       We show ARPU for our i-mode using two aggregate measures.

  

—  i-mode ARPU is based on the No. of all subscribers who have active cellular phones, regardless of whether the i-mode service is activated.

  

—  ARPU generated purely from i-mode is based on the No. of active subscribers to the i-mode service only.

  

8       Communications module service subscribers and the revenues therefrom are not included in the calculations of cellular ARPU.

  

9       No. of active subscribers used in the ARPU calculation of NTT East and NTT West are as below.

  

—  1Q Results: Sum of No. of active subscribers**(as defined below) for each month from Apr. to Jun.

  

—  FY Results : Sum of No. of active subscribers** for each month from Apr. to Mar.

  

—  FY Forecast : the average expected active No. of subscribers (No. of subscribers at end of Mar. + No. of expected subscribers at end of the following Mar.)/2×12

  

10     No. of active subscribers used in the ARPU calculation of NTT DoCoMo are as below.

  

—  1Q Results: Sum of No. of active subscribers**(as defined below) for each month from Apr. to Jun.

  

—  FY Results/FY Forecast : Sum of No. of active subscribers** for each month from Apr. to Mar.

  

**active subscribers = (No. of subscribers at end of previous month + No. of expected subscribers at end of the current month)/2

 

-6-


6. Interest-Bearing Liabilities (Consolidated)

 

     (Billions of yen)
    

As of

Mar. 31, 2007

  

As of

Jun. 30, 2007

  

As of

Mar. 31, 2008
(Forecast)

Interest-Bearing Liabilities

   4,770.8    4,820.0    4,700.0

 

7. Indices (Consolidated)

 

    

Year Ended

Mar. 31, 2007

   

Three Months Ended

Jun. 30, 2007

   

Year Ending

Mar. 31, 2008

(Forecast)

 

Operating Income

   1,107.0 billion yen     299.2 billion yen     1,110.0 billion yen  

EBITDA Margin

   31.0 %   32.1 %   31.1 %

Operating FCF

   1,103.7 billion yen     382.9 billion yen     1,233.0 billion yen  

ROCE

   5.4 %   —       5.4 %

Note: The reconciliation of Indices are as follows.

 

             

Year Ended

Mar. 31, 2007

    Three Months Ended
Jun. 30, 2007
   

Year Ending

Mar. 31, 2008

(Forecast)

 

EBITDA Margin [(c/d)X100]

     

31.0

%

 

32.1

%

  31.1 %

a       Operating Income

      1,107.0 billion yen     299.2 billion yen     1,110.0 billion yen  

b       Depreciation, Amortization, and Loss on disposal of property, plant and equipment

      2,233.5 billion yen     530.6 billion yen     2,213.0 billion yen  

c       EBITDA (a+b)

      3,340.5 billion yen     829.8 billion yen     3,323.0 billion yen  

d       Operating Revenues

      10,760.6 billion yen     2,585.3 billion yen     10,700.0 billion yen  

Operating FCF [(c-d)]

     

1,103.7 billion yen

 

 

382.9 billion yen

 

  1,233.0 billion yen  

a       Operating Income

      1,107.0 billion yen     299.2 billion yen     1,110.0 billion yen  

b       Depreciation, Amortization, and Loss on disposal of property, plant and equipment

      2,233.5 billion yen     530.6 billion yen     2,213.0 billion yen  

c       EBITDA (a+b)

      3,340.5 billion yen     829.8 billion yen     3,323.0 billion yen  

d       Capital Investment

      2,236.9 billion yen     446.9 billion yen     2,090.0 billion yen  

ROCE [(b/c)X100]

      5.4 %   —       5.4 %

a       Operating Income

      1,107.0 billion yen     —       1,110.0 billion yen  

(Normal Statutory Tax Rate)

      41 %   —       41 %

b       Operating Income X(1-Normal Statutory Tax Rate)

      654.0 billion yen     —       654.9 billion yen  

c       Operating Capital Employed

      12,009.6 billion yen     —       12,079.7 billion yen  

Note: Figures for consolidated capital investment are the accrual-based amounts required for acquisition of fixed assets and intangibles. The differences from the figures for “Payments for property, plant and equipment” and “Acquisition of intangible and other assets” in the consolidated statements of cash flows are as described in the reconciliation below.

 

     (Billions of yen)  
     Year Ended
Mar. 31, 2007
   Three Months Ended
Jun. 30, 2007
 

NTT Consolidated Capital Investment

   2,236.9    446.9  

Payments for property, plant and equipment

   1,608.5    426.3  

Acquisition of intangible and other assets

   619.9    218.7  

Other differences

   8.5    (198.1 )

 

-7-


Financial Results for the Three Months 


The forward-looking statements and projected figures concerning the future
performance of
NTT
and
its
and
affiliates
contained
or
referred
to
herein
are based on a series of assumptions, projections, estimates, judgments and beliefs of the
management of
NTT
in
light
of
information
currently
available
to
it
regarding
the
economy, the telecommunications industry in Japan and other factors.  These projections
and estimates may be affected by the future business operations of NTT and its
subsidiaries and affiliates, the state of the economy in Japan and abroad, possible
fluctuations in
the
securities
markets,
the
pricing
of
services,
the
effects
of
competition,
the performance of new products, services and new businesses, changes to laws and
regulations affecting the telecommunications industry in Japan and elsewhere and other
changes in circumstances that could cause actual results to differ materially from the
forecasts contained or referred to herein.
*     “E”
in this material represents that the figure is a plan or projection for operation.
**   “FY”
in this material represents one fiscal year which is the 12-month period beginning on April
1
of
the
year
prior
to
the
year
indicated
and
ending
on
March
31
of
the
year
indicated.
***
“1Q”
or “First Quarter”
in this material represents the 3-month period beginning on April 1 and
ending on June 30 of the year indicated.
Disclaimer Information
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 


4.9
(59.9)
21.2
(38.7)
Change
year-on-year
23.8%
0.9%
2,286.0
2,264.8
Operating
expenses
32.5%
3.4%
149.6
144.7
Net income
27.0%
(16.7%)
299.2
359.2
Operating
income
24.2%
(1.5%)
2,585.3
2,624.0
Operating
revenues
% progress
% change
year-on-year
FY2008/1Q
FY2007/1Q
-
1
-
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
FY2008/1Q Highlights
(Billions
of yen)
Decline in both operating revenues and operating income.
27.0% of the forecast for FY2008 operating income has been reached.
*Percentage of
annual
forecasted
results
*


4.6
359.2
299.2
0.8
0.8
-
2 -
12.1
68.8
6.1
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
Contributing Factors in Consolidated Operating Income by Segment
(Billions
of yen)
Regional
communications
business
Long distance
and international
communications
business
Mobile
communications
business
Data
communications
business
Other
business
Elimination of
intersegment
FY2007/1Q
FY2008/1Q
The
mobile
communications
business
segment
saw
a
decrease
in
profit.
The long distance and international communications business segment and the
data communications business segment showed good results in the SI business.


0.2
-
3 -
2,624.0
2,585.3
77.3
126.0
10.3
The percentages by business segments
of net
increase in IP/packet communications services
revenues
62%
Regional communications
business segment
36%
Mobile communications
business segment
2%
Long distance and international
communications business segment
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
System integration
revenues and  sales of
telecommunications
equipment
IP/packet
communications
services revenues
Voice related
services revenues
(Billions of yen)
FY2007/1Q
FY2008/1Q
year-on-year
(38.7) (1.5%)
Other revenues
Operating
revenues
IP/packet communications services revenues grew due to increases in  B FLET’S
and FOMA subscriptions; voice related services revenues declined.
SI revenues remained strong.
Consolidated
Operating
Revenues
for
FY2008
First
Quarter


100.0
50.0
200.0
150.0
250.0
-
4 -
4,000
2,000
8,000
6,000
10,000
6,782
195.1
4,076
1,991
1,029
146.6
112.9
86.3
IP/packet communications services
revenues
Number of subscribers for B FLET'S
* The number of subscribers is the amount at the end of each period. 
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
FY2007/1Q
FY2008/1Q
FY2006/1Q
FY2005/1Q
(Billions of yen)
(Thousands of subscribers)*
Net increase in B FLET’S subscriptions continued to grow, reaching 6.78
million.
IP-related revenues grew to 195.1
billion yen.
Growth in IP/packet Communications Services
in Regional Communications Business Segment


-
5 -
2,264.8
2,286.0
11.6
4.7
3.7
1.2
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
Operating
expenses
Personnel expenses
Other expenses
Expenses for
purchase of goods
and services and
other expenses
FY2007/1Q
FY2008/1Q
(Billions of yen)
year-on-year
+21.2 (+0.9%)
Depreciation expenses
and loss on disposal of
assets
Despite efforts to reduce costs, revenue-linked
expenses, such as handset sales
and SI,
increased.
Consolidated
Operating
Expenses
for
FY2008
First
Quarter


5
Major
Financial
Results
for
FY2008
First
Quarter
6.5
8.1
0.0
10.0
20.0
30.0
FY2007/1Q
FY2008/1Q
23.1
17.0
0.0
10.0
20.0
30.0
FY2007/1Q
FY2008/1Q
487.2
501.4
0.0
200.0
400.0
600.0
FY2007/1Q
FY2008/1Q
-
6
-
NTT East
Operating revenues
Operating income
(2.8%)
(26.3%)
NTT West
Operating revenues
Operating income
(2.0%)
+24.8%
Progress
24.4%
Progress
56.8%
Progress
24.2%
Progress
271.9%
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
(Billions of yen)
479.2
469.4
0.0
200.0
400.0
600.0
FY2007/1Q
FY2008/1Q
(JPN-GAAP)
(JPN-GAAP)


29.2
15.8
0.0
10.0
20.0
30.0
FY2007/1Q
FY2008/1Q
277.3
268.9
0.0
100.0
200.0
300.0
FY2007/1Q
FY2008/1Q
-
7
-
NTT Com
Operating revenues
Operating income
+3.1%
+84.5%
Progress
24.6%
Progress
39.0%
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
(Billions of yen)
5
Major
Financial
Results
for
FY2008
First
Quarter
(JPN-GAAP)


1,182.9
1,218.6
0.0
500.0
1,000.0
1,500.0
FY2007/1Q
FY2008/1Q
16.3
20.0
0.0
10.0
20.0
30.0
FY2007/1Q
FY2008/1Q
218.1
204.1
0.0
100.0
200.0
300.0
FY2007/1Q
FY2008/1Q
-
8
-
NTT DoCoMo
(consolidated)
Operating revenues
Operating income
+6.8%
+22.6%
NTT DATA (consolidated)
Operating revenues
Operating income
(2.9%)
(25.2%)
Progress
20.2%
Progress
21.1%
Progress
25.0%
Progress
26.1%
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
(Billions of yen)
203.9
272.7
0.0
100.0
200.0
300.0
FY2007/1Q
FY2008/1Q
5
Major
Financial
Results
for
FY2008 First
Quarter
(JPN-GAAP)
(U.S. GAAP)


-
9
-
u
Change in
depreciation
methods
used
by
major
(which
may
increase
operating
expenses)
Permission
to
transfer
to
the
government
the
substitutional
portion of the Employee Pension Fund (July 1, 2007)
With
the
transfer
of
the
substitutional
portion of pension assets, a non-cash gain is expected to be recognized.
Under the U.S. GAAP, on a consolidated basis, the gain will be recognized on the day of transfer.
Items Expected to Affect the Impact on Future Consolidated Results of Operation
25.0
18.0
10.0
140.0
130.0
340.0
Amount of gain
(Non-Cash)
On the day of permission (FY 2008/2Q)
JPN-GAAP
NTT Com
On the day of permission (FY 2008/2Q)
JPN-GAAP
NTT West
On the day of permission (FY 2008/2Q)
JPN-GAAP
NTT East
On the day of transfer (undetermined)
U.S.GAAP
NTT DoCoMo
(Consolidated)
On the day of permission (FY 2008/2Q)
JPN-GAAP
NTT DATA
(Consolidated)
On the day of transfer (undetermined)
U.S.GAAP
NTT
(Consolidated)
Recognition of gain (timing)
Company
Pro-forma information
(Billions of yen)
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
u
Impact from transfer of substitutional portion of employee pension fund (which may decrease operating expenses)


45,950
45,124
44,323
43,343
42,399
38,978
6,273
6,951
7,152
7,338
7,515
7,684
0
20,000
40,000
60,000
2006.6
2006.9
2006.12
2007.3
2007.6
2008.3 E
4,076
4,723
5,362
6,076
6,782
9,476
5,673
5,485
5,323
5,193
4,423
5,586
0
3,000
6,000
9,000
12,000
15,000
2006.6
2006.9
2006.12
2007.3
2007.6
2008.3 E
-
10
-
9,749
10,310
10,847
11,399
11,975
13,899
13,899
6,274
3,400
(900)
3,100
581
567
518
619
(130)
706
641
(162)
714
(102)
(87)
(9)
639
647
657
1,385
1,966
2,533
3,174
3,793
53,634
52,639
51,661
50,495
49,350
45,250
(4,365)
( 879)
(5,245)
(1,145)
(201)
(944)
(1,166)
(186)
(980)
(978)
(995)
(1,136)
(177)
(169)
(176)
(801)
(826)
(960)
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
Fixed-line Telephone Services
Broadband Access Services
Number of Subscribers for Broadband Access Services and Fixed-line Telephone Services
FLET’S ADSL
B
FLET’S
Optical IP Telephone
(Thousands)
(Thousands)
INS-Net
Telephone Subscriber Lines
Change from the previous quarter
Change from the previous quarter
*1. No. of B FLET‘S includes FLET’S Hikari Premium and FLET’S Hikari Mytown provided by NTT West.
*2. No. of Optical IP Phone Services is calculated by No. of thousand channels.
*3. No.
of
Telephone
Subscriber
Lines
is
the
total
of
individual
lines and central station lines (Analog LitePlan is included).
*4. In terms of number of channels, transmission rate and line use rate (base rate), INS-Net 1500 is in all cases roughly ten times greater than INS-Net 64.  For this reason, one INS-Net 1500 subscription is calculated as ten INS-Net 64
subscriptions
(INS-Net
64
Lite
Plan
is
included).
Year
over
year 
fore-
casted
change
Year
over
year 
fore-
casted
change
B FLET’S
FLET’S ADSL
Optical
IP Telephone
(“Hikari Phone”)
1
2
Telephone
Subscriber Lines
ISDN
Total
3
4


*   Aggregate Fixed Line ARPU (Telephone Subscriber Lines + INS-Net) is the weighted average value of Telephone Subscriber Lines
ARPU
and INS-Net ARPU.  Please see page 17
regarding the calculation of ARPU.
-
11
-
5,800
5,600
5,400
2,800
2,600
3,000
5,200
5,240
5,240
5,330
5,320
5,330
5,410
5,400
5,510
5,480
5,480
2,620
2,630
2,670
2,670
2,660
2,730
2,740
2,780
2,770
2,770
5,220
5,310
5,380
5,470
2,620
2,660
2,730
2,760
2,970
2,980
3,030
3,030
3,020
3,120
3,130
3,190
3,180
3,180
2,970
3,020
3,120
3,170
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
ARPU of Telephone Subscriber Lines and INS-NET Subscriber Lines
(Yen)
FY2007/1Q
FY2007/2Q
FY2008
E
FY2007/3Q
FY2007/4Q
FY2008/1Q
FY2007
INS-Net
Telephone
Subscriber
Lines
Aggregate Fixed
Line  (Telephone
Subscriber Lines
+ INS-Net)*
East
West
East
West
East
West
(West) INS-Net
(East) INS-Net
(West) Telephone Subscriber Lines
(East) Telephone Subscriber Lines


B FLET’S ARPU is calculated by dividing revenues from B FLET’S and Optical IP Telephone (“Hikari Phone”)
services by the number of B FLET’S subscribers.
-
12
-
5,400
5,000
4,800
4,600
5,350
5,260
5,190
5,060
4,900
5,060
5,190
5,140
5,010
4,780
5,470
5,120
5,240
5,050
5,200
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
ARPU of B FLET’S
(Yen)
(West) B FLET’S
(East) B FLET’S
FY2007/1Q
FY2007/2Q
FY2008 E
FY2007/3Q
FY2007/4Q
FY2008/1Q
FY2007
*  B FLET’S includes FLET’S Hikari Premium and FLET’S Hikari Mytown provided by NTT West.
Please see page 17 regarding the calculation of ARPU.
B FLET’S
East
West
4,400


-
13 -
51,672
52,103
52,214
52,621
52,846
53,890
26,217
29,098
32,114
35,529
37,854
44,420
0
20,000
40,000
60,000
2006.6
2006.9
2006.12
2007.3
2007.6
2008.3 E
1,269
8,891
3,416
407
2,325
225
3,015
2,882
2,753
111
431
529
50.7%
55.8%
61.5%
67.5%
71.6%
82.4%
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
Number of Subscribers for Cellular
Cellular total
FOMA
(Thousands)
% of FOMA
subscribers
FOMA
Cellular total
*  The number of communication
module service subscribers is included in total cellular subscribers.
Change from the previous quarter
Year
over
year 
fore-
casted
change


4,000
4,500
5,000
5,500
6,000
6,500
7,000
7,500
8,000
8,500
9,000
FOMA+mova
FOMA
mova
-
14 -
6,560
6,530
6,670
6,720
6,900
7,370
7,500
7,780
7,970
8,300
4,600
4,720
5,070
5,240
5,540
6,480
6,700
7,150
7,860
4,370
5,180
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
ARPU of Cellular*
(FOMA + mova)
Yearly basis
FY2007/1Q
FY2007/2Q
FY2008 E
FY2007/3Q
FY2007/4Q
FY2008/1Q
FY2007
*  Communications module service subscribers and the revenues thereof are not included in the calculation of cellular ARPU.  Please see page 17 regarding the calculation of ARPU.
FOMA+mova
FOMA
mova
Quarterly basis
(Yen)


Total operating income of subsidiaries
other than 5 major ones                                        
(excluding the effect of dividends
received by NTT (Holdings))                                
(JPN-GAAP)
(Appendix) Analysis of difference between consolidated operating
income and total
operating income of 5 major subsidiaries
-
15 -
334.6
359.2
3.4
278.4
299.2
13.0
7.8
21.2
FY2007/1Q
FY2008/1Q
(Billions
of yen)
Total operating
income of 5 major
subsidiaries                      
(JPN-GAAP)
Consolidated
operating income           
(U. S. GAAP)
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
Elimination and
U.S. GAAP
adjustments


-
16 -
10,700.0
24.2%
(38.7)
(
1.5%)
2,585.3
21.2
0.9%
9,590.0
23.8%
2,286.0
1,110.0
27.0%
(59.9)
(16.7%)
299.2
1,110.0
28.2%
(47.4)
(13.1%)
312.9
460.0
32.5%
4.9
3.4%
149.6
(35.7)
(2.9%)
13.9
6.8%
8.3
3.1%
(9.7)
(2.0%)
(14.2)
(2.8%)
1.8
1.0%
4,728.0
25.0%
1,080.0
20.2%
1,129.0
24.6%
1,939.0
24.2%
2,000.0
24.4%
381.0
47.5%
1,182.9
218.1
277.3
469.4
487.2
181.0
3,948.0
24.8%
985.0
20.1%
1,054.0
23.5%
1,936.0
23.8%
1,970.0
23.9%
173.0
20.3%
33.2
3.5%
10.2
5.5%
(5.0)
(2.0%)
(11.4)
(2.4%)
(8.1)
(1.7%)
1.2
3.6%
979.0
198.0
248.0
461.2
470.1
35.1
(68.8)
(25.2%)
3.6
22.6%
13.4
84.5%
1.6
24.8%
(6.0)
(26.3%)
0.6
0.4%
780.0
26.1%
95.0
21.1%
75.0
39.0%
3.0
271.9%
30.0
56.8%
208.0
70.1%
203.9
20.0
29.2
8.1
17.0
145.8
(68.9)
(25.1%)
4.1
24.9%
14.1
73.9%
3.7
39.9%
( 5.6)
(18.6%)
0.3
0.3%
788.0
26.1%
91.0
22.7%
75.0
44.5%
20.0
66.6%
50.0
49.1%
213.0
69.1%
205.5
20.6
33.4
13.3
24.5
147.1
( 40.7)
(24.9%)
0.8
7.7%
0.0
0.6%
2.8
46.9%
(0.2) 
(1.2%)
1.3
0.9%
476.0
25.8%
51.0
23.3%
40.0
37.4%
15.0
59.6%
42.0
45.7%
212.0
68.3%
122.8
11.8
14.9
8.9
19.2
144.8
*2
*2
*2
*2
*2
(Appendix) Consolidated and Main Subsidiaries
Financial Results
(Billions of yen)
*1. The number of consolidated subsidiaries is
422 and the number of companies accounted for under the equity method is 92.
*2. "Income before Income Taxes" for NTT (Holdings), NTT East, NTT
West, NTT Com and NTT DATA represent their recurring profits.
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
Change year-on-year
(% change)
Operating Revenues
Operating Expenses
Operating Income
Income before          
Income Taxes
Net Income
Forecasts for FY2008
(% progress)
Change year-on-year
(% change)
Forecasts for FY2008
(% progress)
Change year-on-year
(% change)
Forecasts for FY2008
(% progress)
Change year-on-year
(% change)
Forecasts for FY2008
(% progress)
Change year-on-year
(% change)
Forecasts for FY2008
(% progress)
NTT
Consolidated
(US-GAAP)
*1
NTT
East
(JPN-GAAP)
NTT
West
(JPN-GAAP)
NTT
Com
(JPN-GAAP)
NTT
DATA
(JPN-GAAP)
NTT
DoCoMo
(US-GAAP)
NTT
(Holdings)
(JPN-GAAP)
FY2008/1Q


-
17 -
Copyright(c) 2007 Nippon Telegraph and Telephone Corporation 
Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to designated services on a per user basis.  In the case of our fixed line
business, ARPU is calculated by dividing revenue items included in the operating revenues of our Regional Communications Business, that is, telephone subscriber lines, INS-Net and B
FLET’S, by the No. of
active
subscribers
to
the
relevant
services.
In
the
case
of
our
cellular
business,
ARPU
is
calculated
by
dividing
revenue
items
included
in
the
operating
revenues
from
our
Mobile Communications Business, such as revenues from Cellular (mova) services and revenues from Cellular (FOMA) services, which
are incurred consistently each month
(i.e., monthly charges and voice/packet transmission charges), by the No. of active subscribers to the relevant services. The calculation of these figures excludes revenues that are not
representative of monthly average usage such
as
equipment
sales,
activation
fees
and
universal
service
charges.
We
believe
that
our
ARPU
figures
calculated
in
this
way
provide
useful
information
regarding
the
monthly
average usage of
our
subscribers
and
the
impact
of
changes
in
our
billing
arrangements.
The
revenue
items
included
in
the
numerators
of
our
ARPU
figures
are
based
on
our
financial
results
comprising our U. S. GAAP results of operations.
We separately
compute
the
following
4
categories
of
ARPU
for
the
fixed
line
business
conducted
by
each
of
NTT
East
and
NTT
West,
using
the
following
measures.
Aggregate Fixed
Line
ARPU
(Telephone
Subscriber
Lines
+
INS-NET
Subscriber
Lines):
Calculated
based
on
revenues
from
monthly
charges
and
call
charges
for
Telephone
Subscriber Lines and
INS-NET
Subscriber
Lines,
which
are
included
in
operating
revenues
from
Voice
Transmission
Services
(excluding
IP
Services),
and
revenues
from
FLET’S
ADSL
and
FLET’S ISDN, which are included in operating revenues from IP Services.
Telephone Subscriber Lines ARPU: Calculated based on revenues from monthly charges and call charges for Telephone Subscriber Lines and revenues from FLET’S ADSL.
INS-NET Subscriber Lines ARPU: Calculated based on revenues from monthly charges and call charges for INS-NET Subscriber Lines and revenues from FLET’S ISDN.
B FLET’S
ARPU:
Calculated
based
on
revenues
from
B
FLET’S
and
revenues
from
monthly
charges,
call
charges
and
connection
device
charges
for
Hikari
Phone, both
of
which
are included in operating revenues from IP Services.
-
B
FLET’S
includes
FLET’S
Hikari
Premium
and
FLET’S
Hikari
Mytown
provided
by
NTT
West.
Revenues from interconnection charges are excluded from the calculation of Aggregate Fixed Line ARPU (Telephone Subscriber Lines + INS-NET Subscriber Lines), Telephone
Subscriber Lines ARPU, INS-NET Subscriber Lines ARPU, and B FLET’S ARPU.
For purpose
of
calculating
Aggregate
Fixed
Line
ARPU
(Telephone
Subscriber
Lines
+
INS-NET
Subscriber
Lines),
Telephone
Subscriber
Lines
ARPU
and
INS-NET
Subscriber
Lines
ARPU, the No. of subscribers is determined using the No. of lines for each service.
In terms
of
No.
of
channels,
transmission
rate
and
line
use
rate
(base
rate),
INS-Net
1500
is
in
all
cases
roughly
ten
times
greater
than
INS-Net
64.
For
this
reason,
one
INS-Net
1500
subscription is calculated as ten INS-
Net 64 subscriptions.
For purposes
of
calculating
B
FLET’S
ARPU,
the
No.
of
subscribers
is
determined
based
on
No.
of
B
FLET’S
subscribers,
including
FLET’S
Hikari
Premium
and
FLET’S
Hikari
Mytown
provided by NTT West.
We compute ARPU for our cellular business using 3 aggregate measures.
Cellular Aggregate ARPU (FOMA+mova) = Voice ARPU (FOMA+mova) + Packet ARPU (FOMA+mova).
-
Our Voice
ARPU
(FOMA+mova)
is
based
on
operating
revenues
related
to
voice
services,
such
as
monthly
charges
and
voice
transmission
charges,
attributable
to
our
third
generation FOMA
and
conventional
mova
services,
and
our
Packet
ARPU
(FOMA+mova)
is
based
on
operating
revenues
related
to
packet communication
services,
such
as
monthly charges and packet transmission charges, attributable to
our third generation FOMA services and based on operating revenues related to i-mode services, such as
monthly charges and packet transmission charges, attributable to
our conventional mova services.
Cellular
Aggregate
ARPU
(FOMA)
=
Voice
ARPU
(FOMA)
+
Packet
ARPU
(FOMA).
-
Our Voice
ARPU
(FOMA)
is
based
on
operating
revenues
related
to
voice
services,
such
as
monthly
charges
and
voice
transmission
charges,
and
our
Packet
ARPU
(FOMA)
is
based on operating
revenues
related
to
packet
communication
services,
such
as
monthly
charges
and
packet
transmission
charges,
in
each
case
attributable
to
our
third
generation
FOMA services. 
Cellular Aggregate ARPU (mova) = Cellular Voice ARPU (mova) + i-mode ARPU  (mova).
-
Our Voice
ARPU
(mova)
is
based
on
operating
revenues
related
to
voice
services,
such
as
monthly
charges
and
voice
transmission
charges,
and
our
i-mode
ARPU
(mova)
is
based
on
operating
revenues
related
to
i-mode
services,
such
as
monthly
charges
and
packet
transmission
charges,
in
each
case
attributable
to
our
conventional
mova
services.
Communications module service subscribers and the revenues therefrom are not included in the calculations of cellular ARPU.
No. of active subscribers used in the ARPU calculation are as below:
-
FY Results & Forecast: Sum of No. of active subscribers*(as defined below) for each month from Apr. to Mar.
-
1Q Results: Sum of No. of active subscribers* for each month from Apr. to Jun.
-
2Q Results: Sum of No. of active subscribers* for each month from Jul. to Sep.
-
3Q Results: Sum of No. of active subscribers* for each month from Oct. to Dec.
-
4Q Results: Sum of No. of active subscribers* for each month from Jan. to Mar.
*active subscribers = (No. of subscribers at end of previous month + No. of subscriber at end of current month)/2
(Appendix) Calculation of ARPU
No. of
active
subscribers*
used
in
ARPU
calculation
for
FY
Forecast
of
NTT
East
and
NTT
West
are
as
below:
-
FY Forecast: The average expected active No. of subscribers (No. of subscribers at end of the previous Mar. + No. of expected subscribers at end of the following Mar.)/2)x12

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘6-K’ Filing    Date    Other Filings
3/31/0820-F
9/30/07
Filed on / For Period End:8/2/07
7/1/07
6/30/07
5/11/076-K
4/17/07
4/1/07
3/31/0720-F
7/1/06
6/30/0620-F
3/31/0620-F
 List all Filings 
Top
Filing Submission 0001193125-07-168796   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., Apr. 25, 8:03:35.2pm ET