Money Centers of America, Inc. – ‘10KSB’ for 3/31/03

On:  Monday, 6/30/03, at 12:59pm ET   ·   For:  3/31/03   ·   Accession #:  1161697-3-322   ·   File #:  0-49723

in

this entire Filing. an “Entity” Search.

Show

Documents searched

and

each “hit”. the 1st “hit”.

↓↑Hints

Annual Report — Small Business   —   Form 10-KSB
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10KSB       Annual Report -- Small Business                       45    191K 
 2: EX-99       Miscellaneous Exhibit                                  1      5K 
 3: EX-99       Miscellaneous Exhibit                                  1      5K 

10KSB   —   Annual Report — Small Business
Document Table of Contents

10KSB
1st Page of 45
TOC
↑Top
Previous
Next
↓Bottom
Just 1st
 
UNITED STATES 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 Form 10-KSB

 ANNUAL REPORT PURSUANT TO
Section 13 or 15(d) of the Securities Exchange Act of 1934

For Fiscal Year ended MARCH 31, 2003

iGAMES ENTERTAINMENT, INC.
 ---------------------------------------------------
(Name of Small Business Issuer in its charter)

NEVADA                               88-0501468 
-------------------------------       ------------------------------------
(State or other jurisdiction of       (I.R.S. Employer Identification No.)
incorporation or organization)                                          

301 YAMATO ROAD, SUITE 2199, BOCA RATON, FLORIDA            33431   
------------------------------------------------            -----   
    (Address of principal executive offices)              (Zip Code)

Issuer's telephone number (561) 995-0075
                          --------------

 Securities registered under Section 12(b) of the Act:

                                  Name of each exchange on which
  Title of each class             each class is registered

N/A                               N/A 
  -------------------             ------------------------

 Securities registered under Section 12(g) of the Act:

COMMON STOCK, PAR VALUE $0.001 PER SHARE
----------------------------------------
(Title of class)

Check whether the issuer (1) filed all reports required to be filed by Section  
13 or 15(d) of the Act during the past 12 months (or for such shorter period    
that the Registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. [X] Yes  [ ] No               

Check if there is no disclosure of delinquent filers in response to Item 405 of 
Regulation S-B is not contained in this form, and no disclosure will be         
contained, to the best of Registrant's knowledge, in definitive proxy or        
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]                                       

State issuer's revenues for its most recent fiscal year: $140,614               
                                          --------

The aggregate market value of the common equity held by non-affiliates as of
May 31, 2003 was $4,968,800 (1) 
                --------------

 The number of shares outstanding of the issuer's common stock as of
May 31, 2003 is 12,705,000
                ----------

Transitional Small Business Disclosure Format (check one): Yes   X    No        
                                                             -----     -----

(1) Based on the closing price per share of $0.80 on June 16, 2003.             

10KSB
2nd Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 2nd
FORWARD LOOKING STATEMENTS

The Registrant cautions readers that certain important factors may affect actual
results and could cause such results to differ materially from any              
forward-looking statements that may have been made in this Form 10-KSB or that  
are otherwise made by or on behalf of the Registrant. For this purpose, any     
statements contained in the Form 10-KSB that are not statements of historical   
fact may be deemed to be forward-looking statements. Without limiting the       
generality of the foregoing, words such as "may," "expect," "believe,"          
"anticipate," "intend," "could," "estimate," "plan," or "continue" or the       
negative other variations thereof or comparable terminology are intended to     
identify forward-looking statements.                                            

 TABLE OF CONTENTS
 FORM 10-KSB
                                                                            Page
                                                                            ----
Part I
------

Item 1.  DESCRIPTION OF BUSINESS...............................................2

Item 2.  DESCRIPTION OF PROPERTY...............................................9

Item 3.  LEGAL PROCEEDINGS.....................................................9

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS...................9

 Part II
 -------

Item 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.............10

Item 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION............12

Item 7.  FINANCIAL STATEMENTS.................................................17

Item 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS                          
         ON ACCOUNTING AND FINANCIAL DISCLOSURE...............................17

Part III
--------

Item 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;          
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT....................17

Item 10. EXECUTIVE COMPENSATION...............................................19

Item 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.......20

Item 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.......................20

Item 13. EXHIBITS AND REPORTS ON FORM 8-K.....................................21

Item 14. CONTROLS AND PROCEDURES..............................................22

SIGNATURES ...................................................................23

CERTIFICATIONS................................................................24

 -1-

10KSB
3rd Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 3rd
PART I

ITEM 1.  DESCRIPTION OF BUSINESS                                                

OVERVIEW.                                                                       

iGames Entertainment specializes in the development, manufacturing, marketing,  
and distribution of gaming and security applications for the casino,            
hospitality, and entertainment industries. The Company focuses on the creation  
of proprietary technology and is presently recognized for its patented slot     
machine security technology, The Protector(TM). In addition, the Company has    
recently launched Table-Slots(TM), a table game that blends the concept of slot 
machine play with traditional card play. iGames Entertainment will continue to  
target three areas for strategic growth : casino gambling, gambling on cruise   
ships, and sales of the Company's proprietary products through distributors and 
manufacturer OEM agreements.                                                    

Our technical and development staff is comprised of experienced professionals   
with a knowledge base covering all aspects of land based casino game development
as well as graphic designers, 3D modelers and web developers. Our proprietary   
gaming products are developed from our South Florida offices comprised of       
management, research and development, quality control and marketing departments.

We were originally incorporated in the State of Florida on May 9, 2001 under the
name Alladin Software, Inc. On June 25, 2001, we changed our name to iGames     
Entertainment, Inc. On July 10, 2001, iGames Entertainment, Inc. was            
incorporated in Nevada, and iGames Entertainment, Inc., a Florida corporation,  
became a wholly-owned subsidiary.                                               

RECENT DEVELOPMENTS.                                                            

On February 15, 2002, we acquired the world-wide patents, trademarks and rights 
for a slot machine and video poker machine security product know as the         
Protector from IntuiCode, LLC in consideration for $100,000, a royalty of 50% of
the gross sales price of all units sold, and $7,500 per month for a one year    
period for technical support. Jeremy Stein, our Chief Executive Officer,        
President and a director, is a principal member of Intuicode, LLC.              

The Protector is a combination of hardware and software "firmware" that is      
designed to prevent cheating in slot machines and video poker machines.         
Management believes the Protector possesses certain qualities making it entirely
unique in the industry.                                                         

Unlike previous solutions that have been somewhat effective on only a few       
cheating methods, the Protector (TM) completely denies access to the slot       
machines of all major manufacturers, and has been proven effective on all known 
methods of hopper cheating, including, but not limited to:                      

* Magnets                                                                     
* All Snake Optic Wands                                                       
* Wire Hangers                                                                
* Monkey Paws                                                                 
* Kick Stands                                                                 
* Shims and Sliders                                                           

The Protector (TM) can stop theft at the point of attempt for virtually every   
form of slot machine cheating.                                                  

The Protector works universally with the following brands of slot machine and   
video poker machine platforms, which collectively constitute more than 90% of   
the approximately four million regulated and non-regulated machines currently   
operated globally: IGT, Bally Gaming, Williams, Aristocrat, Konami, Sigma,      
Coderi, Unidesa, Franco and Acres brands of slot machines and machine platforms.
IGT, which is the dominant market leader with an estimated 60% market share,    
shipped 12,600 new machines in the first quarter of 2002.                       

-2- 

10KSB
4th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 4th
Further, Management believes that a combination of trends should bolster market 
growth for slot machines and video poker machines in the near future, and       
therefore provide a significant market for the Protector. First, there are      
additional new jurisdictions globally. Second, though the U.S. economic outlook 
may be improving, state budgets will likely continue to be tight, providing an  
additional incentive for states to seek new sources of revenue, such as casinos.

PRINCIPAL PRODUCTS AND SERVICES AND PRINCIPAL MARKET.                           

iGames Protector - iGames Protector is the only patented product that will      
protect all brands of slot and video machines from known forms of hopper        
cheating. Through a strategic acquisition, the intellectual property for the    
early version of "Protector" was acquired. Since the acquisition, the Protector 
has been further enhanced and testing has begun.                                

The Protector will offer protection from all major forms of slot hopper cheating
including; magnets, all snake optic wands, wire hangers, monkey paws, kick      
stands, shims and sliders. Industry research shows us that slot and video       
machines account for 69% to 75% of a casinos revenues and profits. Research     
tells us that slot cheating has accounted for hundreds of millions of dollars in
losses to the casinos. We also know that over 29% of all the listings in the    
Nevada Black Book are slot cheats, yet studies show that 97.1% of all slot      
cheats never get caught.                                                        

A rigorous internal testing period concluded April 29, 2002. The Company has    
received approvals from the Nevada Gaming Board, Gaming Laboratories            
International(GLI) and the New Jersey Division of Gaming. Additional            
jurisdictions are pending. Through March 31, 2003 we have generated $140,614 in 
revenues through sales of our Protector device to Royal Carribean Cruise Line   
and various Nevada based gaming establishments.                                 

The Protector has been sold through two venues; direct sales and both exclusive 
and non-exclusive distributors. Within those two channels, the Protector can be 
purchased outright, financed or leased. Details on pricing will be covered in   
detail later. However, the device will retail for $129.99 to $249.95, can be    
financed for $10.00 to $15.00 per month for 12 months, or leased for 2 years for
$8.50 to $12.00 per month.                                                      

In January of 2003, we acquired the world-wide patents, trademarks and rights   
for the casino table game Table-Slots(TM). Table-Slots(TM) blends the concept of
slot machine play with traditional card play by dealing slot machine symbols and
characters to each player on a standard size Blackjack table. Similar to slot   
machines, the object of the game is to wager on the symbols placed in a specific
order for high stakes pay-outs. The Company believes that Table-Slots(TM) will  
meet the land based casino criteria of having a low learning curve for casino   
patrons, add game diversity to the casino floor, offer players fair wins, while 
allowing casino vendors to earn meaningful profits. Management also believes    
that the game has crossover appeal, and will be able to entice slot machine     
players which represent approximately 70% of overall casino revenues, to a table
game. Revenues from Table-Slots(TM) will be derived through lease agreements    
signed by hotel and casino establishments with iGames Entertainment starting at 
$750 per month per table. Table-Slots(TM) has received casino sponsorship to    
date by NCL Cruise Lines, and Gaming Commission approvals are being sought in   
Nevada, New Jersey, Illinois, Iowa, Missouri, Louisiana, and Colorado. The      
approval process typically takes 3 to 6 months.                                 

Our iCasinowareTM instant online casino software features visually stunning 2D  
or 3D graphics, realistic sounds and multi-player environments. iCasinoware     
features a selection of 21 classic casino games; including Blackjack, Craps,    
Texas Hold-Em, Caribbean Stud Poker, Baccarat, Roulette, slots, Video Poker and 
many more. iCasinoware is built around a fully integrated client/server-based   
software package which will deliver customized solutions in three key areas:    
gaming software, the games server, and management (back office) software.       

-3- 

10KSB
5th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 5th
The "back-end" or administrative reporting tools can provide the operator with  
numerous reporting and tracking benefits right at your fingertips. Real time    
player tracking, transfers, new accounts and player stats and bonus-rewards     
programs are just a few of the tools available with iGames iCasinoware.         
Management believes the integrated iCasinoware product if approved by Nevada or 
any other regulated jurisdiction for gaming, will be a viable product for our   
company. The product provides both an attractive and easy to use front end, as  
well as a robust, secure administrative back-end featuring real time reporting  
and player tracking. iCasinoware is priced at $50,000 to $150,000 per license,  
depending on level of customization or personalized features. This licensing fee
includes the software, support and customization.                               

    Set forth below are our current and anticipated software products.
------------------------------------------------------------------------------
Name of Product             Anticipated Release         Brief Description       
Dates     
------------------------------------------------------------------------------
Protector                         Current               Anti-cheating firmware  
                                                        for slot/video machines.
                                                        Target customers include
                                                        all casino operators and
                                                  slot/video machine
                                              manufacturers.
------------------------------------------------------------------------------
Table-SlotsTM                     Current               Table game which blends 
                                                   the concept of slot
                                                 machine play to a
                                                      traditional table game
                                                    Our first marketable
                                                       table game product will
                                                  be Targeted to all
                                                      land-based Casinos and
                                             cruise ships.
------------------------------------------------------------------------------
iGames Casinoware                 Current               Suite of 21 customizable
                                                      casino games utilizing
                                                     Shockwave technology.
                                             Also provides
                                                        administrative reporting
                                                tools. Currently
                                                      marketed to Nevada and
                                                     hotels and casinos in
                                                        legal jurisdictions as a
                                                        free-for-play product to
                                                  generate interest.
------------------------------------------------------------------------------
SMS Wizard                        Current               Software which allows   
                                                       two-way SMS mobile text
                                                      messaging. Marketed to
                                                   large corporations.
                                                   Allows licensees to
                                                      provide branded sports
                                                 alerts, financial
                                                   alerts, weather and
                                                  traffic alerts and
                                                       advertising directly to
                                                mobile phone and
                                               wireless device
                                            subscribers.

-4- 

10KSB
6th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 6th
CUSTOMERS                                                                       

We must focus on four specific target markets.                                  

1. Established land based casinos both in the United States and Internationally.
These companies have the resources and ability to pay for our products. Further,
research shows they are actively moving online with either games for free or    
play for real. Finally, they have the exposure do to their size, and being in   
the public eye to need and want to prevent theft and all the negative           
ramifications.                                                                  

2. Non-regulated established cruise ships, as well as much of the Caribbean,    
Central and South America provide an opportunity to license our products        
immediately with no regulatory approval. In many instances certain iGames       
products such as the Protector are even more attractive due to their limited    
security capabilities as well as their inability to prosecute or regulate slot  
machine fraud or cheating.                                                      

3. MSO's (cable-multiple service operators) located in established gaming areas.
Companies such as Cox Business Services Hospitality Network have an established 
network both commercially with resorts and directly to the home subscriber for  
interactive subscription based content. Further, we know that these very same   
companies are actively seeking gaming content to enhance their established      
offerings.                                                                      

4. Strategic partners are a key target market. In order to achieve maximum      
market penetration, accelerated licensing, and immediate revenues, we are       
actively seeking to develop relationships with those companies that can act as  
distributors or key partners for some or all of our products.                   

INCOME STREAMS.                                                                 

We plan to draw our revenues from several sources, including: 

* Sales or leasing of the Protector slot security device      

         * Distributor Licensing fees and revenue share on Protector * Leases of
Table-Slots(TM) to casinos and cruise ships world-wide        

* Technology, support, maintenance and consulting fees        

NEW PRODUCTS.                                                                   

In addition to our current products, we plan to develop other security and land 
based casino products. We have set a goal of releasing a new gaming product     
approximately every 9 to 12 months. In order for us to realize this goal of new 
product releases and successfully marketing our existing products, we will be   
required to successfully complete additional public or private financing. There 
can be no assurance that we will in fact be able to raise the amounts of capital
necessary to implement this plan.                                               

We intend to develop new and innovative table games for regulated gaming        
jurisdictions that will entice new players and increase table game revenues. We 
anticipate to lease our first table game, "Table-Slots" that will combine slot  
playing and standard table gaming in the second quarter of our fiscal year 2004.

BUSINESS STRATEGY AND IMPLEMENTATION.                                           

We believe that even a small transfer of the global gaming market to us         
represents an opportunity. The technology is new, but the business of gambling  
is not. We are not attempting to create a new market, since we believe the      
global market is already in place.                                              

-5- 

10KSB
7th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 7th
We feel that we are well positioned to be a leader for a new generation of      
gaming software companies who have professional management, adequate funding and
industry knowledge. To this end, we have created an integrated program that will
allow us to gain a foothold in the industry. Management believes that revenues  
from the sale of licenses of proprietary applications are expected to provide   
the necessary cash flow to fulfill our plan and reach the critical size         
necessary to be successful.                                                     

iGames Entertainment will focus on differentiating ourselves from just cookie   
cutter gaming product providers, to extending the brand of land based operators 
by designing innovative, customized games and applications. iGames Entertainment
will not be seen as the cheapest or least expensive alternative, but highly     
customizable and technologically advanced.                                      

iGames Entertainment will be seen as a company that can address broader issues  
on multiple fronts, that all affect revenues. We will position ourselves as     
focusing on the gaming, and entertainment sectors. We will create an image that 
we not only have an advanced product for entertainment, but also for slot hopper
protection. iGames Entertainment is built on the fact that the hospitality and  
gaming industry has grown substantially over the last ten years. As market      
saturation increases, these companies are more focused on increasing revenues   
and brand recognition while growing profit margins. Companies involved in the   
hospitality and gaming industry are seeking innovative products and venues to do
just that. Through proprietary development and targeted acquisitions iGames     
Entertainment can offer these companies solutions that expand revenue           
proprietary, extend their brand to previously untapped markets and protect      
revenue loss and margin erosion.                                                

iGames Entertainment is in the business of developing, manufacturing and        
marketing innovative gaming products for land based casinos as well as providing
those same companies with a patented security products to prevent slot theft.   
iGames current stable of products: the Protector, Table-slots and iCasinoware   
positions iGames to have a significant market presence with land based gaming   
and hospitality companies for slot machine security, loss prevention as well as 
on floor and in-room casino entertainment. We need to focus our offerings on    
established brick and mortar land based casinos as a key market in which we     
should participate. This means the global brands which cater to an international
clientele as opposed to those less established casinos and resorts that cater to
a more local clientele. Our product quality and ability to customize all aspects
of our casino are more clearly differentiated in this segment.                  

With the Protector , we need to focus on Nevada and New Jersey land based       
casinos and all non-regulated markets such as the cruise industry as key markets
in which we should have a strong presence. By doing so, we can create immediate 
credibility and a domino effect amongst land based casinos, while within the    
cruise industry gain immediate entry of our product and generate immediate      
revenues.                                                                       

1. Established land based casinos both in the United States and internationally.
These companies have the resources and ability to pay for our products. Further,
research shows they are actively moving online with either game for free or play
for real. Finally, they have the exposure due to their size, and being in the   
public eye to need and want to prevent theft and all the negative ramifications.

2. MSO's (cable-multiple service operators) located in established gaming areas.
Companies such as Cox Business Services Hospitality Network have an established 
network both commercially with resorts and directly to the home subscriber for  
interactive subscription based content. Further, we know that these very same   
companies are actively seeking gaming content to enhance their established      
offerings.                                                                      

-6- 

10KSB
8th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 8th
3. Non-regulated established. Cruise ships, as well as much of the Caribbean,   
Central and South America provide an opportunity to license our products        
immediately with no regulatory approval. Certain iGames products such as the    
Protector are even more attractive due to their limited security capabilities as
well as their inability to prosecute any slot thieves.                          

4. Strategic partners are a key target market. In order to achieve maximum      
market penetration, accelerated licensing, and immediate revenues, we are       
actively seeking capabilities to form the appropriate capabilities with those   
companies that can act as distributors or key partners for some or all of our   
products.                                                                       

COMPETITION.                                                                    

Our research shows that competition will vary form one product line to another. 
Further, research shows that our position in the marketplace, reasons for       
product purchase and competitive products vary between each product. Licensing  
requirements provide a substantial barrier to entry into the gaming business.   
Casinos are usually precluded from buying gaming products from non-licensed     
manufacturers. There are only a handful of gaming machine manufacturers in the  
United States that have significant market share. These include International   
Game Technology (IGT/$7.7 billion market capitalization as of May 28, 2003),    
Alliance Gaming (AGI/$792.6 million), WMS Industries, Inc. (WMS/$430.7 million),
Shuffle Master, Inc. (SHFL/$448 million), Multimedia Games, Inc. (MGAM/$308.5   
million), and Mikohn Gaming Corp. (MIKN/$56.1 million). Obtaining a license is a
very time consuming and expensive process, and regulators are very particular;  
any past sales of gray-market products will preclude approval in many           
jurisdictions.                                                                  

International Game Technology (IGT), with fiscal 2002 revenues of $1.8 billion, 
supplies nearly two-thirds of all slot machines in the market today. The demand 
for electronic gaming has helped IGT's stock rise fivefold since 1997.IGT has   
recently introduced a new EZ-Pay ticket-in/ticket out (TITO) system that enables
slot machines to accept tickets, enabling players to move from one machine to   
another without handling coins. Casinos have the option to use both hoppers and 
tickets in machines connected to the EZ-Pay system. Total conversion to the     
EZ-Pay system is expected to be slow, as retrofits or installations of entirely 
new machines are required. In addition, there are concerns with counterfeiting, 
high maintenance, and printer problems. Management estimates that within five   
years, only 30% of the slot market will be EZ-Pay only systems, and that the    
majority of the slot machines will be traditional reel devices or hybrid        
devices. Management believes that most people will prefer to continue to use    
traditional devices with coins.                                                 

Tightening regulation of the industry has been a blessing in disguise for many  
law-abiding manufacturers. The crackdown on grey market gaming in California and
South Carolina has put many competing manufacturers out of business, because    
having sold unlicensed gaming machines disqualifies them from obtaining a       
license in many jurisdictions.                                                  

PROTECTOR                                                                       

In regards to the Protector, iGames Entertainemt appears to be the only company 
in the industry that manufacturers and sells security devices for slot machines.
All other security mechanisms are incorporated by the manufacturer into their   
own slot machines. These manufacturer security devices have not proven to be    
effective on all know forms of slot cheating. The Company's product, the        
Protector(TM), appears to be the only product on the market that has proven to  
be effective on all known methods of slot cheating. To date, the Protector(TM)  
has been approved by New Jersey, Nevada, Iowa and Missouri. These approvals     
represent a significant barrier to entry for competitors.                       

-7- 

10KSB
9th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 9th
Slot manufacturer IGT has made thirteen attempts over the last ten years to     
address slot hopper cheating. None have been successful. As of the date of this 
plan, Management believes that there are no products competing with the         
Protector. Competition will arise from whether the casinos recognize the        
problem, and are willing to allocate funds for a problem that research and      
statistics show does exist. Further, stealing is not a problem that casinos,    
which in many cases are publicly traded companies, care to publicize and readily
admit. Also, because of their inability to calculate the hopper balance at any  
given time, detecting their losses and therefore their savings will not be easy.

Although there has been an introduction of coinless machines, the vast majority 
of slot machines are those with hoppers, thus making them extremely vulnerable. 
Competition will stem from industry mentality and willingness to spend funds to 
solve a problem that has been swept under the "corporate" rug and is difficult  
if not impossible to calculate.                                                 

TABLE GAMES-TABLE-SLOTS                                                         

Shuffle Master is perhaps the company with the most similarities to iGames      
Entertainment. Like iGames Entertainment, Shuffle Master develops,              
manufacturers, and markets a device (card shuffler) and table games, although it
also provides slot games. As of October 31, 2002, approximately 9,475 of its    
shufflers, 1,517 of its table games, and 912 slot machine games were installed. 
Their most popular table game, Let It Ride, was launched in the mid-90's. To    
date, Shuffle Master is estimated to have approximately 750 installed tables of 
Let It Ride, with estimated net monthly leasing fees of $1200 per table. Shuffle
Master has trailing 12 month revenues of $58.4 million and trailing 12 month net
income of $14.8 million.                                                        

Management believes that Table-Slots will have limited barrier for entry into   
the casino marketplace because of its innovative concept, ease of play and high 
payout schedule that will include a progressive jackpot system. Table-Slots is  
the first table game of its kind that targets 100% of the gaming audience, by   
appealing to traditional table players, as well as slot machine players which   
represent 70% of the casino revenues alone. Where most slot players have been   
intimidated in the past by learning the strategies of play in Let It Ride,      
Caribbean Stud and Pai Gow Poker, Table-Slots offers them familiarity of play in
an interactive player environment.                                              

iCASINOWARE                                                                     

In regards to iCasinoware, our research shows that our main competitors are Dot 
Com Entertainment Group, Chartwell Technology and WagerWorks. Both Dot Com      
Entertainment and Chartwell Technology have previously licensed their software  
to offshore operators. WagerWorks has been in the gaming industry for many      
years, as a subsidiary of Slot Manufacturer Silicon Gaming.                     

RESEARCH AND DEVELOPMENT.                                                       

Present allocations to research and development are 0% of total expenses due to 
our current level of working capital. Subject to receipt of adequate financing, 
our intention is to spend between 10-15% of future revenues on development of   
new gaming products and services.                                               

Our research and development expenses to date have included the purchase of     
certain of the intellectual property included in our products, as well as       
consulting fees and salary for our technical consultants and employees,         
respectively.                                                                   

-8- 

10KSB
10th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 10th
INTELLECTUAL PROPERTY.                                                          

We will principally rely upon patent, copyright, trademark and trade secret     
laws, license agreements and employee nondisclosure agreements to protect our   
proprietary rights and technology. Since these laws and contractual provisions  
provide only limited protection, we rely more upon proprietary know-how and     
continuing technological innovation to develop and maintain our competitive     
position. Insofar as we rely on trade secrets, unpatented know-how, and         
innovation, there is no assurance that others will not independently develop    
similar technology or that secrecy will not be breached.                        

We have not received any claim that we are infringing any patents. However,     
there can be no assurance that third parties may not assert infringement claims 
against us, which claims we would be required to defend at considerable expense 
or enter into arrangements requiring us to pay royalties or other damages, any  
of which could materially and adversely affect our business.                    

       We plan to apply to register the trademarks "iGames Casinoware", "SMS
Wizard" and "Table-Slots" in the United States and Canada.                      

GOVERNMENTAL REGULATION.                                                        

As a software development company, we do not operate land based or Internet     
casinos and do not directly have income from gaming activities. We develop      
gaming applications for land based gaming and entertainment in regulated and    
approved gaming jurisdictions only. We offer products similar to traditional    
manufacturers of Bingo cards, lottery tickets or poker chips. Since we do not   
accept wagers or collect gaming proceeds, we believe that existing U.S. online  
gambling regulations are not applicable to us. In the United States ownership   
and operation of land-based gaming facilities are often regulated on a state by 
state basis.                                                                    

EMPLOYEES.                                                                      

We have four full-time employees, our Chief Executive Officer, two sales staff  
and one administrative staff member. Additionally, we have several outside      
consultants that include expertise in the fields of software development,       
website development and sales and marketing.                                    

ITEM 2.  DESCRIPTION OF PROPERTY.                                               

Our interim corporate headquarters is located at 301 Yamato Road, Suite 2199,   
Boca Raton, Florida 33431. This lease is terminable with 60 days notice. The    
total lease obligation is $3,378 per month. This office will also be replaced by
larger premises should iGames be successful in its business strategy. There are 
currently no proposed plans for the renovation, improvement or development of   
the properties currently leased by iGames.                                      

ITEM 3.  LEGAL PROCEEDINGS.                                                     

 We currently are not a party to any material legal proceedings.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.                   

None.                                                         

-9- 

10KSB
11th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 11th
 PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.              

Our common stock began trading on October 14, 2002 on the OTC Bulletin Board    
under the symbol IGMS. The following table sets forth the range of high and low 
closing sale price as reported by the OTC Bulletin Board for our common stock   
for the fiscal quarters indicated. The OTC Bulletin Board quotations represent  
quotations between dealers without adjustment for retail mark-up, markdowns or  
commissions and may not represent actual transactions.                          

                HIGH           LOW
                ----           ---
October 14 to December 31, 2002        $1.33         $0.70                      
January 1 to March 31, 2003            $1.30         $0.83                      

RECENT SALES OF UNREGISTERED SECURITIES.                                        

The following is a summary of transactions during the preceding three years     
involving sales of our securities that were not registered under the Securities 
Act of 1933.                                                                    

In July 2001, in connection with our organization we issued an aggregate of     
5,430,000 shares of common stock to our founders for total cash consideration of
$23,000 in private transactions exempt from registration under the Securities   
Act in reliance on Section 4(2) of said act. Each of the founders is an         
accredited investor, had access to relevant information and provided suitable   
investment representations.                                                     

Between August and November 2001, we completed the sale of 2,455,000 units in a 
private placement to 43 investors in an offering which was conducted in reliance
on Section 4(2) of the Securities Act and Rule 506 of Regulation D of the act.  
Each unit consisting of one share of common stock and a common stock purchase   
warrant to purchase one share of common stock at an exercise price of $1.00 per 
share expiring on December 31, 2005. We received gross proceeds of $1,227,500.  
VFinance Investments, Inc. a broker-dealer, acted as our placement agent in this
offering, and we issued VFinance Investments, Inc. an aggregate of 300,000      
shares of common stock and common stock purchase warrants to purchase 122,750   
shares of common stock at an exercise price of $1.00 per share expiring on      
December 31, 2005 as compensation for its services, and issued 25,000 shares of 
common stock to its legal counsel as compensation for their services in the     
offering. The issuances were made in reliance on Section 4(2) of the Securities 
Act. Each of the investors (a) had access to business and financial information 
concerning us, (b) represented that they were acquiring the securities for      
investment purposes only and not with a view towards distribution or resale     

-10-

10KSB
12th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 12th
except in compliance with applicable securities laws and (c) were accredited    
investors. No general solicitation or advertising was used in connection with   
this offering and the certificates evidencing the shares that were issued       
contained a legend restricting their transferability absent registration under  
the Securities Act or the availability of an applicable exemption therefrom.    
None of the foregoing warrants have been exercised as of the date hereof.       

In September 2001, the Company issued 20,000 shares of common stock to a former 
officer as compensation with a deemed value of $9,000 in a private transaction  
exempt from registration under the Securities Act in reliance on Section 4(2) of
the act. The former officer was an accredited investor, had access to relevant  
information and provided suitable investment representations.                   

On March 1, 2002, we raised $250,000 through the issuance of two convertible    
promissory notes in the principal amount of $250,000 to a non-affiliated third  
party. The convertible notes bear interest at the rate of 10% per year, and are 
due and payable on September 1, 2002. The convertible notes are convertible, at 
the option of the holder, into a total of 500,000 shares of common stock ($0.50 
per share). Upon conversion of the convertible notes, we have agreed to issue   
common stock purchase warrants to the holder in an amount equal to the number of
shares of common stock issued on conversion. The common stock purchase warrants,
if and when issued, will be exercisable at $1.00 per share, and will expire on  
December 31, 2005. The convertible notes were issued pursuant to the exemption  
from registration afforded by Section 4(2) of the Securities Act of 1933. In    
October 2002, a note of $150,000 was converted into 300,000 shares of the       
Company's common stock. The remaining note of $100,000 is currently still       
outstanding and all interest though March 31, 2003 has been paid.               

In August 2002, the Company issued 100,000 options to acquire shares of the     
Company's common stock to a consultant; such options are exercisable at $0.10   
per share and expire threes years from the grant date. The Company recognized   
$41,330 in noncash compensation relating to the issuance of these options.      

In August 2002, the Company issued 25,000 options to acquire shares of the      
Company's common stock to an employee; such options are exercisable at $0.10 per
share and expire three years from the date of the grant. The Company has valued 
these options at $10,333 or $0.41 per option.                                   

In September 2002, the Company sold 1,500,000 units consisting of one share of  
its common stock and one warrant to purchase a share of common stock            
(exercisable at $1.00) for $0.50 per unit. The Company received proceeds from   
this stock sale of $652,500, which is net of offering costs paid of $97,500.    

In October 2002, the Company issued 150,000 shares of its restricted common     
stock to a director of the Company, who provided both financial and marketing   
consulting services. Such shares were valued at the fair market value on the    
date of the grant. The Company recorded $172,500 in noncash compensation.       

In October 2002, 10,000 shares of the Company's previously issued shares were   
cancelled.                                                                      

During the year ended March 31, 2003, the Company issued 1,200,000 shares to    
employees and consultants for services rendered. Accordingly, the Company has   
recorded $772,000 ($0.50-$1.30 per share), net of deferred compensation of      
$62,500, in compensation to reflect the issuance of these shares.               

In February 2003, the Company issued 300,000 shares of its common stock for the 
patent right to its Table Slots product. The shares were valued at the          
approximate fair market value on the date of the agreement (see Note 4).        

-11-

10KSB
13th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 13th
In March 2003, the Company sold 1,030,000 units consisting of one share of its  
common stock and one warrant to purchase a share of common stock (exercisable at
$1.50) for $0.50 per unit. The Company received proceeds from this stock sale of
$448,050, which is net of offering costs paid of $66,950. Additionally, the     
Company issued 5,000 shares of its common stock as part of the offering costs of
this capital raise.                                                             

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.                                                

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS.                              

Certain statements in this Form 10-KSB under "Management's Discussion and       
Analysis of Financial Condition and Results of Operations" constitute           
"forward-looking" statements within the meaning of the Private Securities       
Litigation Reform Act of 1995. Such forward-looking statements involve known and
unknown risks, uncertainties and other factors which may cause the actual       
results, performance or achievements of the Company to be materially different  
from any future results, performance or achievements expressed or implied by    
such forward-looking statements. Such factors include, among others, the        
following: competition; seasonality; success of operating initiatives; new      
product development and introduction schedules; acceptance of new product       
offerings; franchise sales; advertising and promotional efforts; adverse        
publicity; expansion of the franchise chain; availability, locations and terms  
of sites for franchise development; changes in business strategy or development 
plans; availability and terms of capital; labor and employee benefit costs;     
changes in government regulations; and other factors particular to us.          

OVERVIEW                                                                        

We have historically generated limited operating revenues, having generated only
$180,614 of revenues since inception and as of March 31, 2003. Our management   
believes that we have adequate funds to meet our financial needs and carry out  
our marketing plan for the next 9-12 months. In order for the Company to realize
its goal of releasing a new software product every 9-12 months and successfully 
marketing its existing software products on an international level, it will be  
required to successfully complete an additional public or private financing.    

We intend to expand operations through the development of our license model and 
the addition of new software products. Should we not complete suitable          
financing, we will continue operating, with the expectation that revenue will   
continue to increase on a quarterly basis. If we raise adequate financing, we   
expect to add 10-20 employees during the next twelve months. If we are unable to
obtain necessary financing, we will add employees only as cash flow allows.     
There are presently no plans to purchase a new facility or significant new      
equipment.                                                                      

RESULTS OF OPERATIONS                                                           

The following discussion of the results of operations, financial condition and  
liquidity should be read in conjunction with iGames Entertainment, Inc.         
financial statements and notes thereto for the period ended March 31, 2003      
appearing in this annual report on Form 10-KSB as filed with the Securities and 
Exchange Commission.                                                            

During the year ended March 31, 2003, we realized revenues from the sale of our 
"slot machine anti-cheating device" known as the Protector device. Accordingly, 
we believe that we are no longer in the development stage. In addition to the   
sale of our Protector device, we intend to license Internet and land-based      
casino gaming software and provide related support, maintenance and management  
consulting services. We believe that we have adequate funds to meet our         
financial needs and carry out our marketing plan and to realize our goal of     
releasing new software products and successfully market our existing software   
products on an international level.                                             

-12-

10KSB
14th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 14th
CRITICAL ACCOUNTING POLICIES                                                    

A summary of significant accounting policies is included in Note 2 to the       
audited financial statements included in our Annual Report on Form 10-KSB for   
the year ended March 31, 2003. We believe that the application of these policies
on a consistent basis enables us to provide useful and reliable financial       
information about our operating results and financial condition.                

The preparation of financial statements in conformity with generally accepted   
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of         
contingent assets and liabilities at the date of the financial statements and   
the reported amounts of revenues and expenses during the reporting period.      
Actual results may differ from those estimates.                                 

Revenue from products licensed is recorded when the software has been delivered 
in accordance with AICPA Statement of Position 97-2 "Software Revenue           
Recognition". Revenue attributable to undelivered elements, including           
maintenance and technical support will be recognized with the initial licensing 
fee upon delivery of the software. Maintenance and customer support fees are to 
be included in the initial licensing fee since the license period is for one    
year or less, and the estimated costs of providing these services are           
insignificant. Estimated costs of providing these services are accrued when     
revenues are recognized.                                                        

Revenues from the sale or lease of products are recognized as earned when the   
sale is completed, or over the lease term; as appropriate. Per user fees are    
fees charged to customers that access and use the Company's software products.  
Revenue is recognized when the software product is accessed.                    

Revenues from major software customization or enhancements sold separately or   
included in multiple element arrangements will be recognized using the          
"percentage-of-completion-method" as prescribed by SOP 81-1 and ARB No. 45,     
recognizing revenue relative to the proportionate progress on such contracts as 
measured by the ratio of which costs incurred by the Company to date bear to    
total anticipated costs on each project.                                        

We account for intangible assets as follows: licensing and patent agreements are
stated at cost. The recoverability of the license and patent agreements is      
revaluated each year based upon management's expectations relating to the life  
of the technology and current competitive market conditions. Based upon         
management's expectations we believe that there was an impairment of its license
agreement as of March 31, 2003. The Company recorded an impairment charge of    
$245,850 on our license agreement with nSoftwiz.                                

We account for stock transactions in accordance with APB Opinion No. 25,        
"Accounting for Stock Issued to Employees." In accordance with Statement of     
Financial Accounting Standards No. 123 ("SFAS 123"), "Accounting for Stock-Based
Compensation," we adopted the pro forma disclosure requirements of SFAS 123.    

RESULTS OF OPERATIONS                                                           

For the period May 9, 2001 (inception) through March 31, 2002 we generated      
revenues of $40,000. These revenues were derived from consulting sources and    
therefore no associated costs were incurred. For the year ended March 31, 2003  
we generated revenues of $140,614 as compared to $40,000 for comparable period  
ended in 2002. Cost of goods sold for the year ended March 31, 2003 was $46,323 
generating a gross profit of $94,291 (67%). Sales generated for the period ended
March 31, 2002 were derived from consulting sources and had no corresponding    
cost of sales.                                                                  

-13-

10KSB
15th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 15th
Salaries and benefits for the period May 9, 2001(inception) through March 31,   
2002 were $55,043, as we had only one full-time employee at that time. Salaries 
and benefits for the year ended March 31, 2003 were $298,675. This increase was 
due to the hiring of personnel for sales and administration purposes during the 
year ended March 31, 2003. During most of the period ended March 31, 2002 we had
minimal staff.                                                                  

Non-cash compensation for the period May 9, 2001 (inception) through March 31,  
2002 was $0. Non-cash compensation during year ended March 31, 2003 was $985,830
and consisted of common stock issued to employees and consultants for services  
rendered.                                                                       

Professional fees for the period May 9, 2001 (inception) through March 31, 2002 
were $67,649 and were related to filing our initial SB-2 and the resulting      
audits that were required. Professional fees were $130,697 for the year ended   
March 31, 2003. This increase was due to an increase in our operating activities
including the cost of the registration of our patents and our licensing         
agreements as well as the filing of our Form SB-2 and our other public filings. 

Advertising expenses for the period from May 9, 2001 (inception) through March  
31, 2002 were $0. Advertising expense for the year ended March 31, 2003 was     
$54,256. The increase in advertising expenses was due to the completion of the  
development phase of our business plan and the further execution of our         
marketing plan.                                                                 

Research and development costs from May 9, 2001 (inception) through March 31,   
2002 were $219,677 and consisted with initial development of our products to    
include our Protector device. Research and development costs were $134,697 for  
the year ended March 31, 2003. The increase is due to the completion of the     
development of our Protector product as well as the further development of our  
Internet gaming based software products.                                        

Travel and entertainment costs for the period from May 9, 2001 (inception)      
through March 31, 2002 were $69,149 as compared to $118,821 for the year ended  
March 31, 2003, an increase of $49,672 or 72%. The increase in travel and       
entertainment is directly attributable to the execution of our marketing plan to
include the approval of our Protector product by the Nevada Gaming Commission.  

Rent for the period from May 9, 2001 (inception) through March 31, 2002 was     
$30,797. Rent for the fiscal year ended March 31, 2003 was $57,004. The increase
was due to our renting of facilities for the entire twelve month period ended   
March 31, 2003, which was not the case for the period ended March 31, 2002.     

During the year ended March 31, 2003, we recorded a loss on impairment of       
intangible assets of $245,850. This loss was due to the corporate decision to   
impair our license agreement with nSoftwiz which related to a suite of online   
casino based games. This was due to our corporate strategy focusing on the      
marketing of our Protector device and our upcoming table game products.         

Other general and administrative costs for the period from May 9, 2001          
(inception) through March 31, 2002 were $138,526 and consisted primarily of     
insurance, office supplies and printing as well as other initial costs          
associated with the commencement of our operations. Other general and           
administrative costs for the year ended March 31, 2003 were $379,998, an        
increase of $241,472. The increase was due to further execution of our business 
plan. These costs consist of primarily depreciation, amortization of            
intangibles, insurance, office supplies and equipment, royalty fees and         
printing.                                                                       

-14-

10KSB
16th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 16th
Interest expense incurred from May 9, 2001 (inception) through March 31, 2002   
were $0 additionally we recognized $3,161 in interest income during the same    
period related to our outstanding cash balances. We incurred interest expense of
$19,656 for the year ended March 31, 2003 relating to our financing in March    
2002 consisting of notes payable of $250,000. Additionally, we recorded $925 in 
interest income relating to our cash balances during the current fiscal year.   

We reported a net loss for the period from May 9, 2001 (inception) through March
31, 2002 of $537,680. Our net loss for the year ended March 31, 2003 was        
$2,330,268.                                                                     

Our overall per-share loss for the period from May 9, 2001 (inception) though   
March 31, 2002 was $0.08 per share. Additionally, we incurred an overall        
per-share loss of $0.23 for the year ended March 31, 2003.                      

LIQUIDITY AND CAPITAL RESOURCES                                                 

Our available cash balance at March 31, 2003 was approximately $409,000; and is 
approximately $234,000 at May 31, 2003. From inception through March 31, 2003,  
we raised an aggregate of approximately $2.25 million in capital through the    
sale of shares pursuant to a private placement made in accordance with Rule 506 
under the Securities Act of 1933. In addition, we issued for $250,000 to a      
single investor, two 10% convertible promissory notes due September 1, 2002;    
pursuant to the exemption afforded by Section 4 (2) of the Securities Act of    
1933. During October 2002, such investor converted a $150,000 note into 300,000 
shares of our common stock, at the present time the investor has not indicated  
that the remaining note of $100,000 will be converted into equity or called for 
payment.                                                                        

During the period from inception through March 31, 2002, we used approximately  
$0.5 million funds for operations, and used approximately $0.4 million for      
investment activities.                                                          

During the year ended March 31, 2003, the Company used net cash of approximately
$1,128,000 from operations. This consisted of a net loss of $2,330,268 and      
increases in our operating assets of $133,314 offset by non-cash compensation   
from the issuance of common stock for services of $985,830, depreciation and    
amortization expense of $63,828, an impairment on an intangible asset of        
$245,850 and increases in our liabilities consisting of accounts payable and    
accrued expenses and customer deposits of $39,634. Additionally, the Company had
net cash flows from financing activities of $1,100,550. This consisted of       
$1,265,000 in gross proceeds from a sale of units of our common stock and stock 
purchase warrants offset by offering costs of $164,450.                         

Additionally, during the year ended March 31, 2003, the Company entered into its
first contract to sell and support its slot machine anti-cheating device to a   
major cruise line, and has entered into negotiations with several other         
companies. There are presently no plans to purchase a new facility or           
significant new equipment. We are actively seeking additional sources of capital
that will enable us to achieve our long-term objectives of marketing our product
lines. However, we may not be able to obtain such capital on acceptable terms or
conditions, in such event we may have to modify our business plan.              

RECENT ACCOUNTING PRONOUNCEMENTS                                                

In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated    
with Exit or Disposal Activities." This statement addresses financial accounting
and reporting for costs associated with exit or disposal activities and         
nullifies Emerging Issues Task Force ("EITF") Issue No. 94-3, "Liability        
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring)." SFAS No. 146 is
effective for exit or disposal activities initiated after December 31, 2002. The
company does not expect the application of the provisions of SFAS No. 146 to    
have an impact on its financial position, results of operations or cash flows.  

-15-

10KSB
17th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 17th
In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based     
Compensation--Transition and Disclosure." This statement amends SFAS No. 123,   
"Accounting for Stock-Based Compensation," to provide alternative methods of    
transition for a voluntary change to the fair value based method of accounting  
for stock-based employee compensation. In addition, this statement amends the   
disclosure requirements of SFAS No. 123 to require prominent disclosures in both
annual and interim financial statements about the method of accounting for      
stock-based employee compensation and the effect of the method used on reported 
results. It is effective for financial statements for fiscal years ending after 
December 15, 2002. The company has revised its disclosures to meet the          
requirements under this standard.                                               

In November 2002, the FASB issued FASB Interpretation ("FIN") No. 45,           
"Guarantor's Accounting and Disclosure Requirements for Guarantees, Including   
Indirect Guarantees of Indebtedness of Others." FIN No. 45 requires the         
recognition of a liability for certain guarantee obligations issued or modified 
after December 31, 2002. FIN No. 45 also clarifies disclosure requirements to be
made by a guarantor of certain guarantees. The disclosure provisions of FIN No. 
45 are effective for fiscal years ending after December 15, 2002. We have       
adopted the disclosure provisions of FIN No. 45 as of February 28, 2003. The    
company does not expect the adoption of FIN No. 45 to have a material impact on 
its financial position, results of operations or cash flows.                    

In January 2003, the FASB issued FIN No. 46, "Consolidation of Variable Interest
Entities, an Interpretation of ARB No. 51." FIN No. 46 requires certain variable
interest entities to be consolidated by the primary beneficiary of the entity if
the equity investors in the entity do not have the characteristics of a         
controlling financial interest or do not have sufficient equity at risk for the 
entity to finance its activities without additional subordinated financial      
support from other parties. FIN No. 46 is effective for all new variable        
interest entities created or acquired after January 31, 2003. For variable      
interest entities created or acquired prior to February 1, 2003, the provisions 
of FIN No. 46 must be applied for the first interim or annual period beginning  
after June 15, 2003. The company is currently analyzing the existing guidance   
and reviewing any developments with regard to the proposed FASB Staff Positions 
issued on the implementation of FIN No. 46 which are currently subject to public
comment. Therefore, the company cannot determine whether there will be an impact
on its financial position, results of operations, or cash flows at this time.   

In January 2003, the FASB issued EITF Issue No. 02-16, "Accounting by a Customer
(Including a Reseller) for Certain Consideration Received from a Vendor." This  
EITF addresses the accounting by a vendor for consideration (vendor allowances) 
given to a customer, including a reseller of the vendor's products, and the     
accounting by a reseller for cash consideration received from a vendor. It is   
effective for certain arrangements entered into after November 21, 2002, and for
all new arrangements, including modifications to existing arrangements, entered 
into after December 31, 2002. The company adopted the provisions of the EITF in 
the fourth quarter of fiscal 2003 and, as the company's policies were already   
consistent with those of EITF 02-16, the adoption of this standard did not have 
a material impact on the company's financial position, results of operations or 
cash flows.                                                                     

RISKS AND UNCERTAINTIES                                                         

We have identified that there is uncertainty in North America relating to the   
lawfulness of Internet gaming. As such, notwithstanding that we may, directly or
through licensees, operate in jurisdictions where such business is lawful if    
licensed, governments elsewhere, including the federal, state or any local      
governments in the United States may take the position that iGames Casinoware is
being played unlawfully in their jurisdiction. Accordingly, we may face criminal
prosecution in any number of jurisdictions, either for operating an illegal     
gaming operation, or as aiding and abetting others, such as our licensees, in   
operating an illegal gaming operation.                                          

-16-

10KSB
18th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 18th
We have not devoted any of our limited resources to investigating the legal     
climate in which we operate. Many of the issues facing iGames are the same as   
those facing all other e-commerce providers, as current laws are not clear as to
who, if anyone, has jurisdiction over Internet based commerce. As we note       
elsewhere in this prospectus, a number of proposals have been presented in the  
United States congress to expressly ban Internet gaming, although none of these 
proposals have yet been enacted. Although we intend to do business worldwide,   
any enforceable ban on Internet gaming in the United States would have a        
material adverse effect on the Company's business and both its short-term and   
long-term liquidity and its revenues from operations.                           

ITEM 7.  FINANCIAL STATEMENTS.                                                  

  See "Index to Financial Statements" for the financial statements
included in this Form 10-KSB beginning on page F-1.                             

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND        
FINANCIAL DISCLOSURE.                                         

None.                                                         

PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;          
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT.            

Directors and Officers. The Directors and Executive Officers of the Company and 
the positions held by each of them are as follows. All directors serve until the
Company's next annual meeting of shareholders.                                  

Name                    Age    Positions                                        
----                    ---    ---------                                        

Jeremy Stein             35     President, Chief Executive Officer and Director 
Michele Friedman         37     Vice President of Sales and Marketing, and      
                  Chairman of the Board of Directors
Adam C. Wasserman        38     Chief Financial Officer                         

Jeremy Stein. Mr. Stein has served as our President and Chief Executive Officer 
and a director since June 2002. Mr. Stein has also served as the Chief Executive
Officer of IntuiCode, LLC, a software development company, since 2000 and as a  
senior software engineer with Mikohn Gaming Corporation, where he worked until  
2001. Prior thereto, he was a senior software engineer and director of          
Progessive Games, Inc. from 1995 to 1998 and the Chief Technical Officer of     
Emerald System, Inc. from 1993 to 1995. See "Related Party Transactions."       

Michele Friedman. Michele Friedman, one of our co-founders, has been our Vice   
President of Sales and Marketing and Chairman of the Board of Directors since   
our inception. Michele Friedman is also the co-creator and founder of           
CasinoSingles.com. Mrs. Friedman has served in a variety of sales and marketing 
positions for Nextel Communications (1996-1998) and IMI Inc. (1998-1999).       
Michele Friedman graduated in 1987 from East Michigan University with a         
bachelor's degree in consumer affairs, with a minor in marketing. Mrs. Friedman 
is responsible for our strategic direction and expanding strategic              
relationships.                                                                  

-17-

10KSB
19th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 19th
Adam C. Wasserman. Mr. Wasserman has served as our Chief Financial Officer since
January 2002. He is the Chief Executive Officer and a principal at CFO Oncall,  
Inc. which provides accounting and other financial services. Prior to forming   
CFO Oncall, Inc. in October 1999, Mr. Wasserman had been an audit manager at    
American Express Tax & Business in Fort Lauderdale, Florida since July 1991.    
Prior to American Express Tax & Business, Mr. Wasserman worked at Deloitte &    
Touche, LLP in New York and was involved in auditing public and private         
companies, tax preparation and planning, management consulting, systems design, 
staff instruction and recruiting. Mr. Wasserman holds a bachelor's degree from  
State University at Albany, New York, which he received in 1986. He is a CPA    
(New York) and a member of The American Institute of Certified Public           
Accountants and the Florida Institute of Certified Public Accountants.          

BOARD OF DIRECTORS                                                              

All directors hold office until the next annual meeting of shareholders         
following their election or until their successors have been elected and        
qualified. Executive officers are appointed and serve at the pleasure of the    
board of directors.                                                             

COMMITTEES OF THE BOARD OF DIRECTORS                                            

The board of directors currently has no committees.                             

DIRECTORS' COMPENSATION                                                         

Directors who also are our employees receive no compensation for serving on the 
board of directors. With respect to directors who are not employees, we intend  
to reimburse them for all travel and other out-of-pocket expenses incurred in   
connection with attending meetings of the board of directors and committees of  
the board. In addition, we granted 170,000 shares of common stock to Eric Rand, 
a former outside member of our Board of Directors, in connection with his       
initial tenure on the Board of Directors. In October 2002, Mr. Rand received an 
additional 150,000 shares of our common stock in connection with marketing and  
financial consulting services rendered. Mr. Rand resigned from our board of     
directors for personal reasons on February 10, 2003.                            

-18-

10KSB
20th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 20th
ITEM 10. EXECUTIVE COMPENSATION.                                                

The following tables set forth certain information relating to compensation paid
or accrued by us for the past three fiscal years to our Chief Executive Officer 
and executive officers whose cash paid compensation exceeded $100,000 for the   
year ended March 31, 2001 (the "Named Executive Officers"). Only those columns  
which call for information applicable to us or the Named Executive Officers for 
the periods indicated have been included in such tables.                        

Summary Compensation Table
--------------------------

                            Year             Annual Compensation
                           Ended             -------------------
Name & Principal Position         March 31,     Salary ($)   Bonus ($)   Other  
-------------------------         ---------     ----------   ---------   -----  
Jeremy Stein (4)                    2003        $25,000(5)      $ 0       (6)   
President and Chief Executive                                                   
Officer                                                                         

Michael H. Rideman (1)              2002           $ 0        $6,500      (2)   
Chief Executive Officer                                                         

Michele Friedman, Vice President    2002           $ 0          $ 0       $ 0   
of Sales and Marketing (3)                                                      
__________                                                                      

(1)      Mr. Rideman served as our Chief Executive Officer, President, and a    
director until April 31, 2002.                                

(2)      Mr. Rideman was granted 250,000 shares of our common stock as a        
founder.                                                      

(3)      Although Ms. Friedman did not receive any cash compensation in fiscal  
2001, she was issued 4,400,000 shares of our common stock as a
founder.                                                      

(4)      Mr. Stein currently serves as our Chief Executive Officer, President   
and a director from April 31, 2002.                           

(5)      Mr. Stein began taking salary as of October 1, 2002 at the rate of     
$120,000 per annum.                                           

(6)      Pursuant to his employment agreement Mr. Stein received 250,000 stock  
options.                                                      

OPTION/SAR GRANTS IN LAST FISCAL YEAR.                                          

Pursuant to an employment agreement date November 2002, Jeremy Stein, President 
and Chief Executive Officer was granted 250,000 options exercisable at the fair 
market value at the date of the grant expiring five-years from the date of the  
grant.                                                                          

-19-

10KSB
21st Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 21st
EMPLOYMENT AGREEMENTS.                                                          

In November 2002 we entered into an employment agreement with our President and 
Chief Executive Officer, Jeremy Stein, there is no term to this agreement, Mr.  
Stein is an employee at-will. Mr. Stein's compensation is $120,000 per annum    
with any increases subject to review and approval by our board of directors.    

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.        

The following table sets forth certain information regarding the beneficial     
ownership of our common stock as of May 31, 2003 for (i) each of our directors  
and the Named Executive Officers, (ii) each person known by us to own           
beneficially 5% or more of the outstanding shares of any class of our voting    
securities and (iii) all directors and executive officers as a group.           

                                             Number of Shares  Percentage of
Name and Address                                 Beneficially        Total      
of Beneficial Owner (1)                            Owned (1)    Voting Power (2)
-----------------------                            ---------    ----------------
Michele Friedman (3)..........................     4,144,000            32.6%   
Jeremy Stein (3)..............................       350,000             2.8%   
Bomoseen Associates, L.P. (4) (5) (6).........     2,000,000            15.7%   
All Beneficial Owners, Executive Officers                                       
and Directors as a Group(3 persons)...........     6,494,000            51.1%   
__________                                                                      

(1)      All shares are beneficially owned and sole voting and investment power 
is held by the persons named, except as otherwise noted.      
(2)      Based upon 12,705,000 shares of common stock outstanding at May 31,    
         2003 and reflecting as outstanding, with respect to the relevant owner,
       the shares which that beneficial owner could acquire upon exercise of
    options which are presently exercisable or will become exercisable
within the next 60 days.                                      
(3)      The address for Mr. Stein and Ms. Friedman is                          
      c/o iGames Entertainment, Inc., Yamato Road, Suite 2199, Boca Raton,
Florida 33431.                                                
(4)      Bomoseen Assocates, L.P. number of shares includes currently           
    exercisable warrants to purchase 1,000,000 shares of common stock.
(5)      Ted Stern exercises voting and dispositive control over the shares     
owned by Bomoseen Associates, L.P.                            
(6)      The address for Bomoseen Associates, L.P. is, 1 PPG Plaza, Suite 2970, 
Pittsburgh, PA 15222.                                         

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.                        

iGames has engaged IntuiCode, LLC to provide software development services to   
us. During the nine months ended December 31, 2002, we paid IntuiCode           
approximately $124,000. Jeremy Stein, our President and Chief Executive Officer,
is also the Chief Executive Officer of IntuiCode. We believe the terms of       
IntuiCode's engagement are at least as fair as those that we could have obtained
from unrelated third parties in arms-length negotiations.                       

        We currently do not have any policy regarding future transactions with
related third parties.                                                          

-20-

10KSB
22nd Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 22nd
ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K.                                      

(a)   EXHIBITS                                                            

Exhibit                                                       
Number   Exhibit                                              
------   -------                                              

3.1      Articles of Incorporation of the Registrant (1)      

3.2      Bylaws of the Registrant (1)                         

 3.3      Articles of Amendment to Articles of Incorporation (1)

4.2      Form of Specimen Common Stock Certificate (1)        

    10.1     Lease Agreement between Arbern Investors IV, L.P. and the
Registrant (1)                        

       10.2     Sub-Lease Agreement between Ralston Communications, Inc. and
the Registrant (1)                    

10.3     Master Software License Agreement between NsoftWiz   
  Technologies Inc. and the Registrant (1)

       10.4     Computer Consulting Services Agreement between IntuiCode LLC
and the Registrant (1)                

         10.5     Purchase of Intellectual Property Agreement between IntuiCode,
LLC and the Registrant (1)            

     10.6     Software Purchase Agreement between IntuiCode, LLC and the
Registrant (1)                        

     10.7     Software Purchase Agreement between IntuiCode, LLC and the
Registrant (1)                        

        10.8     Software Development Agreement between IntuiCode, LLC and the
Registrant (1)                        

21.1     Subsidiary of Registrant (1)                         

99.1        Certification of Chief Executive Officer          

99.2        Certification of Chief Financial Officer          
__________                                                    

(1) Previously filed.                                         
(2) Filed herewith.                                           

(b)   REPORTS ON FORM 8-K                                                 

On May 11, 2002, we filed a Form 8-K pursuant to Item 4.      

-21-

10KSB
23rd Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 23rd
ITEM 14. CONTROLS AND PROCEDURES                                                

As required by Rule 13a-15 under the Exchange Act, the Company carried out an   
evaluation of the effectiveness of the design and operation of the Company's    
disclosure controls and procedures. This evaluation was carried out under the   
supervision and with the participation of the Company's management, including   
the Company's Chairman, Chief Executive Officer and President and the Company's 
Chief Financial Officer. Based upon that evaluation, the Company's Chairman,    
Chief Executive Officer and President and the Company's Chief Financial Officer 
concluded that the Company's disclosure controls and procedures are effective.  
There have been no significant changes in the Company's internal controls or in 
other factors, which could significantly affect internal controls subsequent to 
the date the Company carried out its evaluation.                                

Disclosure controls and procedures are designed to ensure that information      
required to be disclosed in Company reports filed or submitted under the        
Exchange Act is recorded, processed, summarized and reported within the time    
periods specified in the Securities and Exchange Commission's rules and forms.  
Disclosure controls and procedures include, without limitation, controls and    
procedures designed to ensure that information required to be disclosed in      
Company reports filed under the Exchange Act is accumulated and communicated to 
management, including the Company's Chairman, Chief Executive Officer and       
President and the Company's Financial Officer as appropriate, to allow timely   
decisions regarding required disclosure.                                        

-22-

10KSB
24th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 24th
SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the Company caused  
this report to be signed on its behalf by the undersigned, thereunto duly       
authorized.                                                                     

                         Games Entertainment, Inc.

                    By: /s/ Jeremy Stein
                        ----------------
                    Jeremy Stein
                               Chief Executive Officer
                            Dated: June 27, 2003

In accordance with the Exchange Act, this report has been signed below by the   
following persons on behalf of the Company and in the capacities and on the     
dates indicated.                                                                

                    By: /s/ Jeremy Stein
                        ----------------
                    Jeremy Stein
                                Chief Executive Officer,
                               President, and Director
                            Dated: June 27, 2003

                        By: /s/ Michele Friedman
                            --------------------
                        Michele Friedman
                                    V.P. of Sales and Marketing,
                             Chairman of the Board
                            Dated: June 27, 2003

                         By: /s/ Adam C. Wasserman
                             ---------------------
                         Adam C. Wasserman
                               Chief Financial Officer
                            Dated: June 27, 2003

-23-

10KSB
25th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 25th
CERTIFICATIONS

I, Jeremy Stein, the Chief Executive Officer of iGames Entertainment, Inc.,     
certify that:                                                                   

1. I have reviewed this annual report on Form 10-KSB of iGames Entertainment,   
Inc.;                                                                           

2. Based on my knowledge, this annual report does not contain any untrue        
statement of a material fact or omit to state a material fact necessary to make 
the statements made, in light of the circumstances under which such statements  
were made, not misleading with respect to the period covered by this annual     
report;                                                                         

3. Based on my knowledge, the financial statements, and other financial         
information included in this annual report, fairly present in all material      
respects the financial condition, results of operations and cash flows of the   
registrant as of, and for, the periods presented in this annual report;         

4. The Company's other certifying officers and I are responsible for            
establishing and maintaining disclosure controls and procedures (as defined in  
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:              

 a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated  
subsidiaries, is made known to us by others within those entities,  
particularly during the period in which this annual report is being 
prepared;                                                           

b) evaluated the effectiveness of the registrant's disclosure controls and
   procedures as of a date within 90 days prior to the filing date of this
annual report (the "Evaluation Date"); and                          

   c) presented in this annual report our conclusions about the effectiveness of
    the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;                                                    

5. The Company's other certifying officers and I have disclosed, based on our   
most recent evaluation, to the Company's auditors and the audit committee of    
registrant's board of directors (or persons performing the equivalent           
functions):                                                                     

a) all significant deficiencies in the design or operation of internal    
     controls which could adversely affect the registrant's ability to record,
    process, summarize and report financial data and have identified for the
   registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other  
employees who have a significant role in the registrant's internal  
controls; and                                                       

6. The Company's other certifying officers and I have indicated in this annual  
report whether or not there were significant changes in internal controls or in 
other factors that could significantly affect internal controls subsequent to   
the date of our most recent evaluation, including any corrective actions with   
regard to significant deficiencies and material weaknesses.                     

Date: June 27, 2003                                                           

/s/ Jeremy Stein                                                              
----------------                                                              
Jeremy Stein                                                                  
Chief Executive Officer                                                       

-24-

10KSB
26th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 26th
CERTIFICATIONS

I, Adam C. Wasserman, the Chief Financial Officer of iGames Entertainment, Inc.,
certify that:                                                                   

1. I have reviewed this annual report on Form 10-KSB of iGames Entertainment,   
Inc.;                                                                           

2. Based on my knowledge, this annual report does not contain any untrue        
statement of a material fact or omit to state a material fact necessary to make 
the statements made, in light of the circumstances under which such statements  
were made, not misleading with respect to the period covered by this annual     
report;                                                                         

3. Based on my knowledge, the financial statements, and other financial         
information included in this annual report, fairly present in all material      
respects the financial condition, results of operations and cash flows of the   
registrant as of, and for, the periods presented in this annual report;         

4. The Company's other certifying officers and I are responsible for            
establishing and maintaining disclosure controls and procedures (as defined in  
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:              

 a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated  
subsidiaries, is made known to us by others within those entities,  
particularly during the period in which this annual report is being 
prepared;                                                           

b) evaluated the effectiveness of the registrant's disclosure controls and
   procedures as of a date within 90 days prior to the filing date of this
annual report (the "Evaluation Date"); and                          

   c) presented in this annual report our conclusions about the effectiveness of
    the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;                                                    

5. The Company's other certifying officers and I have disclosed, based on our   
most recent evaluation, to the Company's auditors and the audit committee of    
registrant's board of directors (or persons performing the equivalent           
functions):                                                                     

a) all significant deficiencies in the design or operation of internal    
     controls which could adversely affect the registrant's ability to record,
    process, summarize and report financial data and have identified for the
   registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other  
employees who have a significant role in the registrant's internal  
controls; and                                                       

6. The Company's other certifying officers and I have indicated in this annual  
report whether or not there were significant changes in internal controls or in 
other factors that could significantly affect internal controls subsequent to   
the date of our most recent evaluation, including any corrective actions with   
regard to significant deficiencies and material weaknesses.                     

Date: June 27, 2003                                                           

/s/ Adam C. Wasserman                                                         
---------------------                                                         
Adam C. Wasserman                                                             
Chief Financial Officer                                                       

-25-

10KSB
27th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 27th
 INDEX
 TO FINANCIAL STATEMENTS

iGAMES ENTERTAINMENT, INC.

Independent Auditors' Report.................................................F-2

Balance Sheet................................................................F-3

Statements of Operations.....................................................F-4

Statement of Stockholders' Equity............................................F-5

Statements of Cash Flows.....................................................F-6

Notes to Financial Statements.........................................F-7 - F-19

 F-1

10KSB
28th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 28th
INDEPENDENT AUDITORS' REPORT

Board of Directors                                                              
iGames Entertainment, Inc.                                                      

We have audited the accompanying balance sheet of iGames Entertainment, Inc. as 
of March 31, 2003, and the related statements of operations, stockholders'      
equity and cash flows for the year ended March 31, 2003 and for the period May  
9, 2001 (inception) through March 31, 2002. These financial statements are the  
responsibility of the Company's management. Our responsibility is to express an 
opinion on these financial statements based on our audits.                      

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and       
perform the audit to obtain reasonable assurance about whether the financial    
statements are free of material misstatement. An audit includes examining on a  
test basis, evidence supporting the amounts and disclosures in the financial    
statements. An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall     
financial statement presentation. We believe that our audits provide a          
reasonable basis for our opinion.                                               

In our opinion, the financial statements referred to above present fairly, in   
all material respects the financial position of iGames Entertainment, Inc. as of
March 31, 2003, and the results of its operations and its cash flows for the    
year ended March 31, 2003 and for the period from May 9, 2001 (inception)       
through March 31, 2002, in conformity with accounting principles generally      
accepted in the United States of America.                                       

The accompanying financial statements have been prepared assuming that the      
Company will continue as a going concern. As discussed in Note 10 to the        
financial statements, the Company has an accumulated deficit of $2,867,948 as of
March 31, 2003 and had net losses and cash used in operations of $2,330,268 and 
$1,128,440 respectively, for the year ended March 31, 2003. This raises         
substantial doubt about its ability to continue as a going concern. Management's
plans in regards to these matters are also described in Note 10. The financial  
statements do not include any adjustments that might result from the outcome of 
this uncertainty.                                                               

                   /s/Sherb & Co., LLP
                Sherb & Co., LLP
                            Certified Public Accountants

New York, New York                                                              
June 16, 2003                                                                   
 F-2

10KSB
29th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 29th
iGAMES ENTERTAINMENT, INC.

 BALANCE SHEET

MARCH 31, 2003

ASSETS

CURRENT ASSETS:                                                                 
    Cash .......................................................   $   409,082
    Accounts receivable ........................................         4,753
    Inventory ..................................................        19,631
    Prepaid expenses and other current assets ..................       113,301
                                                                   -----------

         TOTAL CURRENT ASSETS ..................................       546,767

PROPERTY AND EQUIPMENT - net ....................................        11,110 
INTANGIBLE ASSETS, net of accumulated amortization of $4,125 ....       425,880 
DEPOSITS ........................................................         5,013 
                                                                   -----------

         TOTAL ASSETS ..........................................   $   988,770
                                                                   ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:                                                            
    Note payable ...............................................   $   100,000
    Accounts payable and accrued expenses ......................        39,984
    Accounts payable - related party ...........................        20,495
    Customer deposits ..........................................         8,584
                                                                   -----------

               TOTAL CURRENT LIABILITIES .......................       169,063
                                                                   -----------

STOCKHOLDERS' EQUITY:                                                           
Common stock; $.001 par value,                                        
50,000,000 shares authorized                                  
        12,705,000 shares issued and outstanding ...............        12,705
    Additional paid-in capital .................................     3,737,450
     Accumulated deficit ........................................    (2,867,948)
     Deferred compensation ......................................       (62,500)
                                                                   -----------

         TOTAL STOCKHOLDERS' EQUITY ............................       819,707
                                                                   -----------

         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ............   $   988,770
                                                                   ===========

See accompanying notes to financial statements

F-3 

10KSB
30th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 30th
iGAMES ENTERTAINMENT, INC.

STATEMENTS OF OPERATIONS

                                                                From May 9, 2001
                                                  Year Ended    (Inception) to
                                                March 31, 2003  March 31, 2002
                                                ------------    ------------

REVENUE ........................................  $    140,614    $     40,000  

COST OF GOODS SOLD .............................        46,323               -  
                                                ------------    ------------

                                                      94,291          40,000
                                                ------------    ------------

OPERATING EXPENSES:                                                             
   Salaries and benefits .....................       298,675          55,043
   Noncash compensation ......................       985,830               -
   Professional fees .........................       130,697          67,649
   Advertising ...............................        54,256               -
   Research and development ..................       134,697         219,677
   Travel and entertainment ..................       118,821          69,149
   Rent ......................................        57,004          30,797
   Loss on impairment of intangible asset ....       245,850               -
   Other general and administrative ..........       379,998         138,526
                                                ------------    ------------
                                                   2,405,828         580,841
                                                ------------    ------------

LOSS FROM OPERATIONS ...........................    (2,311,537)       (540,841) 

OTHER INCOME (EXPENSE):                                                         
   Interest expense ..........................       (19,656)              -
   Interest income ...........................           925           3,161
                                                ------------    ------------
                                                     (18,731)          3,161
                                                ------------    ------------

NET LOSS .......................................  $ (2,330,268)   $   (537,680) 
                                                ============    ============

NET LOSS PER COMMON SHARE-BASIC AND DILUTED ....  $      (0.23)   $      (0.08) 
                                                ============    ============

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                                      
   -BASIC AND DILUTED ........................    10,085,385       6,462,500
                                                ============    ============

See accompanying notes to financial statements

F-4 

10KSB
31st Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 31st
                                                        [Enlarge/Download Table]

                                               iGAMES ENTERTAINMENT, INC.                                              

                                            STATEMENT OF STOCKHOLDERS' EQUITY                                          

                                             Common Stock                                                              
                                           ($.001 par value)     Additional                                  Total     
                                         ---------------------    Paid-In     Accumulated     Deferred    Stockholders'
                                           Shares      Amount     Capital        Defict     Compensation     Equity    
                                         -----------   -------   ----------   -----------   ------------  -------------
                                                                                                                       
Balance, May 9, 2001 (Inception) ......            -   $     -   $        -   $         -     $      -     $         - 

  Issuance of common stock ............    5,430,000     5,430       17,570             -            -          23,000 

  Sale of common stock and warrants ...    2,780,000     2,780    1,086,495             -            -       1,089,275 

  Issuance of common stock for services       20,000        20        8,980             -            -           9,000 

  Net loss ............................            -         -            -      (537,680)           -        (537,680)
                                         -----------   -------   ----------   -----------     --------     ----------- 

Balance, March 31, 2002 ...............    8,230,000     8,230    1,113,045      (537,680)           -         583,595 

  Sale of common stock and warrants,                                                                                   
    net of offering costs .............    2,535,000     2,535    1,098,015             -            -       1,100,550 

  Issuance of common stock for services    1,350,000     1,350    1,005,650             -      (62,500)        944,500 

  Issuance of options for services ....            -         -       41,330             -            -          41,330 

  Conversion of note payable ..........      300,000       300      149,700             -            -         150,000 

  Cancelation of shares ...............      (10,000)      (10)          10             -            -               - 

  Stock issued for intangible asset ...      300,000       300      329,700             -            -         330,000 

  Net loss ............................            -         -            -    (2,330,268)           -      (2,330,268)
                                         -----------   -------   ----------  ------------     --------     ----------- 

Balance, March 31, 2003 ...............   12,705,000   $12,705   $3,737,450   $(2,867,948)    $(62,500)    $   819,707 
                                         ===========   =======   ==========   ===========     ========     =========== 

                                     See accompanying notes to financial statements                                    

                                                           F-5                                                         

10KSB
32nd Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 32nd
                                                        [Enlarge/Download Table]

                                               iGAMES ENTERTAINMENT, INC.                                            

                                                STATEMENTS OF CASH FLOWS                                             

                                                                                                     From May 9, 2001
                                                                                       Year Ended     (Inception) to 
                                                                                     March 31, 2003   March 31, 2002 
                                                                                     --------------  ----------------
                                                                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES:                                                                                
  Net loss ......................................................................      $(2,330,268)    $  (537,680)  
  Adjustments to reconcile net loss to net cash                                                                      
   used in operations:                                                                                               
    Common stock issued for services ............................................          985,830           9,000   
    Depreciation and amortization ...............................................           63,828           1,300   
    Loss on impairment of intangible asset ......................................          245,850               -   

  Changes in assets (increase) decrease:                                                                             
   Accounts receivable ..........................................................           (4,753)              -   
   Inventory ....................................................................          (19,631)              -   
   Prepaid expenses .............................................................         (109,617)         (3,684)  
   Deposits .....................................................................              687          (5,700)  

  Changes in liabilities increase (decrease):                                                                        
   Accounts payable and accrued expenses ........................................           60,479          29,429   
   Customer deposits ............................................................          (20,845)              -   
                                                                                       -----------     -----------   

   NET CASH FLOWS USED IN OPERATING ACTIVITIES ..................................       (1,128,440)       (507,335)  
                                                                                       -----------     -----------   

CASH FLOWS FROM INVESTING ACTIVITIES:                                                                                
  Capital expenditures ..........................................................                -         (17,943)  
  Purchase of intangible assets .................................................                -        (400,025)  
                                                                                       -----------     -----------   

   NET CASH FLOWS USED IN INVESTING ACTIVITIES ..................................                -        (417,968)  
                                                                                       -----------     -----------   

CASH FLOWS FROM FINANCING ACTIVITIES:                                                                                
  Proceeds from notes payable ...................................................                -         250,000   
  Proceeds from the sale of common stock and warrants ...........................        1,265,000       1,250,500   
  Offering costs ................................................................         (164,450)       (138,225)  
                                                                                       -----------     -----------   

   NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES ..............................        1,100,550       1,362,275   
                                                                                       -----------     -----------   

NET (DECREASE) INCREASE IN CASH .................................................          (27,890)        436,972   

CASH - beginning of period ......................................................          436,972               -   
                                                                                       -----------     -----------   

CASH - end of period ............................................................      $   409,082     $   436,972   
                                                                                       ===========     ===========   

Cash paid during year for:                                                                                           
  Interest ......................................................................      $    19,656     $         -   
                                                                                       ===========     ===========   
  Income Taxes ..................................................................      $         -     $         -   
                                                                                       ===========     ===========   

Supplemental disclosure of noncash investing and financing activities:                                               
  Issuance of common stock for intangible assets ................................      $   330,000     $         -   
                                                                                       ===========     ===========   
  Conversion of note payable for common stock ...................................      $   150,000     $         -   
                                                                                       ===========     ===========   

                                     See accompanying notes to financial statements                                  

                                                           F-6                                                       

10KSB
33rd Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 33rd
iGAMES ENTERTAINMENT, INC.
 NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION                                                                 

       Alladin Software, Inc. was incorporated on May 9, 2001 under the laws
of the State of Florida. Subsequently, Alladin was acquired by iGAMES           
Entertainment, Inc. ("iGames" or the "Company"), a Nevada corporation, by       
purchase of all of the outstanding shares of Alladin. The acquisition was       
accounted for as a purchase between commonly controlled entities and the        
financial statements have been combined for all periods presented. The Company  
develops and licenses Internet and land-based gaming software, and provides     
related support, maintenance and management consulting services. The Company    
licenses the use of proprietary software products and trademarks to independent 
third parties located in jurisdictions where Internet gaming is either          
recognized as a legitimate business enterprise or not prohibited. In addition,  
the Company has purchased the world-wide patents, trademarks and rights thereto 
for "slot anti-cheating device", known as the Protector , for gaming machines;  
which it has begun to market to the slot machine gaming machine companies and   
their customers.                                                                

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES                                   

      Cash and Cash Equivalents - For purpose of the cash flow statements,
the Company considers all highly liquid investments with original maturities of 
three months or less at time of purchase to be cash equivalents.                

       Revenue Recognition - Revenue from products licensed is recorded when
the software has been delivered in accordance with AICPA Statement of Position  
97-2 "Software Revenue Recognition". Revenue attributable to undelivered        
elements, including maintenance and technical support will be recognized with   
the initial licensing fee upon delivery of the software as maintenance and      
customer support fees are to be included in the initial licensing fee, the      
license period is for one year or less, and the estimated costs of providing    
these services are insignificant. Estimated costs of providing these services   
are accrued when revenues are recognized.                                       

      Revenues from the sale or lease of products are recognized as earned
when the sale is completed, or over the lease term; as appropriate.             

     Per user fees are fees charged to customers that access and use the
Company's software products. Revenue is recognized when the software product is 
accessed.                                                                       

 F-7

10KSB
34th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 34th
iGAMES ENTERTAINMENT, INC.
 NOTES TO FINANCIAL STATEMENTS

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)                       

 Revenues from major software customization or enhancements sold
separately or included in multiple element arrangements will be recognized using
the "percentage-of-completion-method" as prescribed by SOP 81-1 and ARB No. 45, 
recognizing revenue relative to the proportionate progress on such contracts as 
measured by the ratio which costs incurred by the Company to date bear to total 
anticipated costs on each project.                                              

    Revenues from the sale of the Company's table gaming units will be
recognized as the products are sold, any ongoing licensing revenues will be     
recognized on a monthly ongoing basis. Additionally, revenues from any units    
that are leased pursuant to operating leases will be recognized monthly as      
earned.                                                                         

   INVENTORY - Inventory is stated at lower of cost or market on the
first-in, first-out method of inventory valuation. At March 31, 2003, all       
inventory on-hand was finished goods.                                           

        PROPERTY AND EQUIPMENT - Property, plant and equipment are recorded at
cost. Expenditures for major additions and betterment's are capitalized.        
Maintenance and repairs are charged to operations as incurred. Depreciation of  
property and equipment is computed on the straight-line method over the assets  
estimated lives ranging from three to five years. Leasehold improvements are    
amortized over the lesser of the lease term or the asset's useful lives.        

       CAPITALIZED SOFTWARE COSTS - The Company capitalizes certain computer
software costs, after technological feasibility has been established; which are 
amortized utilizing the straight-line method over the economic lives of the     
related products not to exceed three years.                                     

        ADVERTISING - Advertising costs are expensed as incurred. For the year
ended March 31, 2003 and for the period from May 9, 2001 (inception) through    
March 3, 2002 advertising expense was $54,256 and $0, respectively.             

   USE OF ESTIMATES - The preparation of the financial statements in
conformity with generally accepted accounting principles requires management to 
make estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those       
estimates.                                                                      

      INCOME TAXES - Deferred income taxes are determined on the liability
method in accordance with the Statement of Financial Accounting Standards       
("SFAS") No. 109, Accounting for Income Taxes.                                  

 F-8

10KSB
35th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 35th
iGAMES ENTERTAINMENT, INC.
 NOTES TO FINANCIAL STATEMENTS

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)                       

    EARNINGS (LOSS) PER SHARE - The Company has adopted SFAS, No. 128,
Earnings per Share. Basic earnings (loss) per share is computed by dividing net 
income (loss) available to common stockholders by the weighted average number of
common shares outstanding during the period. Diluted earnings per share reflects
the per share amount that would have resulted if dilutive common stock had been 
converted to common stock, as prescribed by SFAS No. 128.                       

        FAIR VALUE OF FINANCIAL INSTRUMENTS - The carrying amounts reported in
the balance sheet for cash, accounts receivable, inventory, accounts payable,   
accrued expenses and note payable approximate fair value based on the short-term
maturity of these instruments.                                                  

        STOCK BASED COMPENSATION - Statement of Financial Accounting Standards
No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), encourages, but
does not require, companies to record compensation cost for stock-based employee
compensation plans at fair value. The Company has chosen to account for         
stock-based compensation using the intrinsic value method prescribed in         
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to     
Employees", and related interpretations. Accordingly, compensation cost for     
stock options is measured as the excess, if any, of the estimated fair market   
value of the Company's stock at the date of the grant over the amount an        
employee must pay to acquire the stock. The Company has adopted the "disclosure 
only" alternative described in SFAS 123 and SFAS 148 (See New Accounting        
Pronouncements), which require pro forma disclosures of net income and earnings 
per share as if the fair value method of accounting had been applied.           

       RESEARCH AND DEVELOPMENT - Research and development costs are charged
to expense as incurred.                                                         

         INTANGIBLE ASSETS - Licensing and patent agreements are stated at cost.
The recoverability of the license and patent agreements is revaluated each year 
based upon management's expectations relating to the life of the technology and 
current competitive market conditions. As of March 31, 2003 the Company has     
recorded $58,295 in amortization expense related to its licensing agreements.   
The Company is amortizing these agreements over their estimated useful lives of 
three to ten years.                                                             

 F-9

10KSB
36th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 36th
iGAMES ENTERTAINMENT, INC.
 NOTES TO FINANCIAL STATEMENTS

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)                       

Impairment of long-lived assets - The Company evaluates the recoverability and  
carrying value of its long-lived assets at each balance sheet date, based on    
guidance issued in SFAS No. 144, "Accounting for the Impairment or Disposal of  
Long-Lived Assets." Among other factors considered in such evaluation is the    
historical and projected operating performance of business operations, the      
operating environment and business strategy, competitive information and market 
trends. Accordingly, the Company believes that there has been an impairment of  
its long-lived assets as of March 31, 2003 (see Note 4).                        

        NEW ACCOUNTING PRONOUNCEMENTS - In June 2002, the FASB issued SFAS No.
146, "Accounting for Costs Associated with Exit or Disposal Activities." This   
statement addresses financial accounting and reporting for costs associated with
exit or disposal activities and nullifies Emerging Issues Task Force ("EITF")   
Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits
and Other Costs to Exit an Activity (including Certain Costs Incurred in a      
Restructuring)." SFAS No. 146 is effective for exit or disposal activities      
initiated after December 31, 2002. The company does not expect the application  
of the provisions of SFAS No. 146 to have an impact on its financial position,  
results of operations or cash flows.                                            

 In December 2002, the FASB issued SFAS No. 148, "Accounting for
Stock-Based Compensation--Transition and Disclosure." This statement amends SFAS
No. 123, "Accounting for Stock-Based Compensation," to provide alternative      
methods of transition for a voluntary change to the fair value based method of  
accounting for stock-based employee compensation. In addition, this statement   
amends the disclosure requirements of SFAS No. 123 to require prominent         
disclosures in both annual and interim financial statements about the method of 
accounting for stock-based employee compensation and the effect of the method   
used on reported results. It is effective for financial statements for fiscal   
years ending after December 15, 2002. The company has revised its disclosures to
meet the requirements under this standard.                                      

       In November 2002, the FASB issued FASB Interpretation ("FIN") No. 45,
"Guarantor's Accounting and Disclosure Requirements for Guarantees, Including   
Indirect Guarantees of Indebtedness of Others." FIN No. 45 requires the         
recognition of a liability for certain guarantee obligations issued or modified 
after December 31, 2002. FIN No. 45 also clarifies disclosure requirements to be
made by a guarantor of certain guarantees. The disclosure provisions of FIN No. 
45 are effective for fiscal years ending after December 15, 2002. We have       
adopted the disclosure provisions of FIN No. 45 as of February 28, 2003. The    
company does not expect the adoption of FIN No. 45 to have a material impact on 
its financial position, results of operations or cash flows.                    

F-10

10KSB
37th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 37th
iGAMES ENTERTAINMENT, INC.
 NOTES TO FINANCIAL STATEMENTS

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)                       

         In January 2003, the FASB issued FIN No. 46, "Consolidation of Variable
Interest Entities, an Interpretation of ARB No. 51." FIN No. 46 requires certain
variable interest entities to be consolidated by the primary beneficiary of the 
entity if the equity investors in the entity do not have the characteristics of 
a controlling financial interest or do not have sufficient equity at risk for   
the entity to finance its activities without additional subordinated financial  
support from other parties. FIN No. 46 is effective for all new variable        
interest entities created or acquired after January 31, 2003. For variable      
interest entities created or acquired prior to February 1, 2003, the provisions 
of FIN No. 46 must be applied for the first interim or annual period beginning  
after June 15, 2003. The company is currently analyzing the existing guidance   
and reviewing any developments with regard to the proposed FASB Staff Positions 
issued on the implementation of FIN No. 46 which are currently subject to public
comment. Therefore, the company cannot determine whether there will be an impact
on its financial position, results of operations, or cash flows at this time.   

         In January 2003, the FASB issued EITF Issue No. 02-16, "Accounting by a
Customer (Including a Reseller) for Certain Consideration Received from a       
Vendor." This EITF addresses the accounting by a vendor for consideration       
(vendor allowances) given to a customer, including a reseller of the vendor's   
products, and the accounting by a reseller for cash consideration received from 
a vendor. It is effective for certain arrangements entered into after November  
21, 2002, and for all new arrangements, including modifications to existing     
arrangements, entered into after December 31, 2002. The company adopted the     
provisions of the EITF in the fourth quarter of fiscal 2003 and, as the         
company's policies were already consistent with those of EITF 02-16, the        
adoption of this standard did not have a material impact on the company's       
financial position, results of operations or cash flows.                        

F-11

10KSB
38th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 38th
iGAMES ENTERTAINMENT, INC.
 NOTES TO FINANCIAL STATEMENTS

3. PROPERTY AND EQUIPMENT                                                       

Property and equipment consisted of the following:                              

                                           Useful Life    March 31, 2003
                                           -----------    --------------
  Office Equipment .................      3 Years         $ 14,399
  Office Furniture .................      5 Years            3,544
                                                          --------
                                                            17,943
   Accumulated Depreciation .........                        (6,833)
                                                          --------
                                                          $ 11,110
                                                          ========

         Depreciation expense was $5,533 and $1,300 for the year ended March 31,
2003 and for the period from May 9, 2001 (inception) through March 31, 2002,    
respectively.                                                                   

4. INTANGIBLE ASSETS                                                            

        The Company has licensed for approximately $300,000, from an unrelated
company, an Internet based suite of casino gaming products. The Company has the 
right to utilize and modify the software's source code. As of March 31, 2003 the
Company had determined that this intangible asset has been fully impaired and   
accordingly, the Company has written off this asset net of accumulated          
amortization of $54,170 and recorded impairment on intangible asset of $245,850 
which has been presented in operating expenses.                                 

     On February 15, 2002 the Company acquired all worldwide patents and
trademarks, from a related party, to a slot machine anti-cheating device for    
$100,000. The Company has determined the patents and trademarks have an         
indefinite life. The Company will be obligated to pay a royalty of 50% of the   
gross sales price on all units sold and $7,500 per month for one-year of        
technical support. To date, primarily all of the Company's revenue has been     
derived from the sale of the slot machine anti-cheating device.                 

F-12

10KSB
39th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 39th
iGAMES ENTERTAINMENT, INC.
 NOTES TO FINANCIAL STATEMENTS

4. INTANGIBLE ASSETS (continued)                                                

        On February 14, 2003, the Company acquired indefinite worldwide patent
rights to a new gaming table concept called "Table Slots". The Company acquired 
these rights from an unrelated third party for 300,000 shares of its common     
stock. The Company valued these shares at the approximate fair market value on  
the date of the agreement or $1.10 per share or $330,000. The Company has       
estimated that the useful life of this agreement is ten years and is amortizing 
this intangible asset over that period. As of March 31, 2003 the Company has    
recorded amortization expense of $4,125.                                        

5. NOTES PAYABLE                                                                

         On March 1, 2002, the Company received two convertible promissory notes
from an individual for $100,000 and $150,000, respectively. The notes bear      
interest at 10% per annum and were due on September 1, 2002. The notes are      
convertible, at the option of the lender, into 200,000 and 300,000 common shares
at $0.50 per share. Additionally, upon conversion, warrants equal to the number 
of common shares issued will be granted. These warrants shall be exercisable at 
$1.00 per share and expire on December 31, 2005. In October 2002, the noteholder
converted the $150,000 note into 300,000 shares of the Company's common stock   
and paid all accrued interest owed to date. The remaining note of $100,000      
continues to bear interest at 10% per annum and is due upon demand. As of March 
31, 2003, the Company has paid all accrued interest relating to this note.      

6. RELATED PARTY TRANSACTIONS                                                   

       The Company has engaged a software development company to develop its
internally developed products as well as modify its existing products. A        
significant shareholder and an officer of this software company is also the     
President and Chief Executive Officer of iGames. As of March 31, 2002 and March 
31, 2003 the Company has paid approximately $198,000 and $105,000 in consulting 
fees to this related party. Additionally, as of March 31, 2003, the Company has 
accounts payable due to this related party of $20,495.                          

F-13

10KSB
40th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 40th
iGAMES ENTERTAINMENT, INC.
 NOTES TO FINANCIAL STATEMENTS

7. INCOME TAXES                                                                 

Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. Significant    
components of the Company's deferred tax assets (liabilities) are as follows:   

                                                     March 31,
                                                    --------------------------
                                                   2003             2002
                                                    ---------        ---------
Deferred tax assets:                                                            
Net operating loss carryforwards .............       $ 640,000        $ 183,000 
Less valuation allowance .....................        (640,000)        (183,000)
                                                    ---------        ---------
Net deferred tax assets ......................       $       -        $       - 
                                                    =========        =========

       The net change in the valuation allowance during the year ended March
31, 2003 was an increase of $457,000.                                           

   The reconciliation of the income tax computed at the U.S. federal
statutory rate to income tax expense for the period ended March 31, 2002 and    
2003:                                                                           

                                                     March 31,
                                                    --------------------------
                                                   2003             2002
                                                    ---------        ---------

Tax benefit at federal statutory rate (34%) ..       $ 792,000        $ 183,000 
Nondeductible stock compensation .............        (335,000)               - 
Change in valuation allowance ................        (457,000)        (183,000)
                                                    ---------        ---------
Net income tax benefit .......................       $       -        $       - 
                                                    =========        =========

        FASB No. 109 requires a valuation allowance to reduce the deferred tax
assets reported if, based on weight of the evidence, it is more likely than not 
that some portion or all of the deferred tax assets will not be realized. After 
consideration of all the evidence, both positive and negative, management has   
determined that a full valuation allowance at March 31, 2002 and 2003 is        
necessary to reduce the deferred tax assets to the amount that will more likely 
than not be realized. At March 31, 2003 the Company has available net operating 
loss carryforwards of approximately $1,900,000, which expire in the year 2023.  

F-14

10KSB
41st Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 41st
iGAMES ENTERTAINMENT, INC.
 NOTES TO FINANCIAL STATEMENTS

8. STOCKHOLDERS' EQUITY                                                         

         In April 2002, with the approval of the Board of Directors, the Company
increased its authorized number of common stock issuable from 10,000,000, to    
50,000,000 shares $.001 par value. Additionally, the Company is now authorized  
to issue 5,000,000 of preferred stock $.001 par value.                          

    In July 2001, in connection with the its organization, the Company
issued an aggregate of 5,430,000 shares of common stock to our founders for     
total cash consideration of $23,000                                             

      In August 2001, the Company solicited a private placement memorandum
for the sale of units that consists of one share and one warrant to purchase a  
share of the Company's common stock. Between August and November 2001 the       
Company completed the sale of 2,455,000 shares of common stock and 2,455,000    
stock purchase warrants exercisable at $1.00 per share expiring on December 31, 
2005. The Company received gross proceeds of $1,227,500 and incurred offering   
costs of $138,225. In connection with the offering the Company issued 325,000   
shares of common stock and 122,750 stock purchase warrants exercisable at $1.00 
expiring on December 31, 2005.                                                  

         In September 2001 the Company issued 20,000 shares of common stock to a
former officer. The Company valued these shares at $0.45 or the value of the    
shares sold under its private placement (less a 10% discount for market         
restrictions). In connection with this issuance the Company recorded $9,000 in  
compensation.                                                                   

       In September 2002, the Company sold 1,500,000 units consisting of one
share of its common stock and one warrant to purchase a share of common stock   
(exercisable at $1.00) for $0.50 per unit. The Company received proceeds from   
this stock sale of $652,500, which is net of offering costs paid of $97,500.    

         In August 2002, the Company issued 100,000 options to acquire shares of
the Company's common stock to a consultant; such options are exercisable at     
$0.10 per share and expire threes years from the grant date. The Company valued 
these options utilizing the Black-Scholes options pricing model using the       
following assumptions: risk free interest rate of 4.25%, volatility of 0%, an   
estimated life of three years, and dividend yield of 0%. The Company recognized 
$41,330 in noncash compensation relating to the issuance of these options. These
options were subsequently canceled during the fourth quarter of fiscal year     
ended March 31, 2003.                                                           

F-15

10KSB
42nd Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 42nd
iGAMES ENTERTAINMENT, INC.
 NOTES TO FINANCIAL STATEMENTS

8. STOCKHOLDERS' EQUITY (continued)                                             

        In August 2002, the Company issued 25,000 options to acquire shares of
the Company's common stock to an employee; such options are exercisable at $0.10
per share and expire three years from the date of the grant. The Company has    
valued these options at $10,333 or $0.41 per option options utilizing the       
Black-Scholes options pricing model using the following assumptions: risk free  
interest rate of 4.25%, volatility of 0%, an estimated life of three years, and 
dividend yield of 0%. The Company's pro forma net loss as relating to the       
issuance of options to employees is $2,340,601 as of March 31, 2003 or $0.23 per
share.                                                                          

       In October 2002, a note of $150,000 was converted into 300,000 shares
of the Company's common stock (see Note 5).                                     

      In October 2002, the Company issued 150,000 shares of its restricted
common stock to a director of the Company, who provided both financial and      
marketing consulting services. Such shares were valued at the fair market value 
on the date of the grant. The Company recorded $172,500 in noncash compensation.

   In October 2002, 10,000 shares of the Company's previously issued
shares were cancelled.                                                          

    During the year ended March 31, 2003, the Company issued 1,200,000
shares to employees and consultants for services rendered. Accordingly, the     
Company has recorded $772,000 ($0.50-$1.30 per share), net of deferred          
compensation of $62,500, in compensation to reflect the issuance of these       
shares.                                                                         

         In February 2003, the Company issued 300,000 shares of its common stock
for the patent right to its Table Slots product. The shares were valued at the  
approximate fair market value on the date of the agreement (see Note 4).        

         In March 2003, the Company sold 1,030,000 units consisting of one share
of its common stock and one warrant to purchase a share of common stock         
(exercisable at $1.50) for $0.50 per unit. The Company received proceeds from   
this stock sale of $448,050, which is net of offering costs paid of $66,950.    
Additionally, the Company issued 5,000 shares of its common stock as part of the
offering costs of this capital raise.                                           

F-16

10KSB
43rd Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 43rd
iGAMES ENTERTAINMENT, INC.
 NOTES TO FINANCIAL STATEMENTS

8. STOCKHOLDERS' EQUITY (continued)                                             

Stock option and warrant activity for the period for May 9, 2001 (inception)    
through March 31, 2002 and for the year ended March 31, 2003 is summarized as   
follows:                                                                        

                                              Number of   Weighted average
                                               shares     exercise price
                                              ---------   ----------------
Outstanding at May 9, 2001 (inception) ..           -       $   0.00  
  Granted .............................   2,577,750           1.00
  Exercised ...........................           -              -
  Canceled ............................           -              -
                                          ---------       --------

Outstanding at March 31, 2002 ...........   2,577,750           1.00  
  Granted .............................   2,655,000           1.15
  Exercised ...........................           -              -
   Canceled ............................    (100,000)         (0.10)
                                          ---------       --------
Outstanding at March 31, 2003 ...........   5,132,750       $   1.08  
                                          =========       ========

The following table summarizes the Company's stock options outstanding at March 
31, 2003:                                                                       

                     Options outstanding             Options exercisable
                 ----------------------------------   ----------------------
                              Weighted     Weighted                 Weighted
                               average      average                  average
  Range of                    remaining    exercise                 exercise
exercise price     Number        life        price       Number        price  
--------------     ------        ----        -----       ------        -----  

 $ 0.010           25,000      0.10       $ 0.010        25,000     $0.010
   1.00        4,077,750      3.28         1.00      4,077,750      1.00
   1.50        1,030,000      4.50         1.50      1,030,000      1.50
     ---------                             ---------
     5,132,750                             5,132,750
     =========                             =========

F-17

10KSB
44th Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 44th
iGAMES ENTERTAINMENT, INC.
 NOTES TO FINANCIAL STATEMENTS

8. STOCKHOLDERS' EQUITY (continued)                                             

Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123"), encourages, but does not require, companies to      
record compensation cost for stock-based employee compensation plans at fair    
value. The Company has chosen to account for stock-based compensation using the 
intrinsic value method prescribed in Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees", and related Interpretations.        
Accordingly, compensation cost for stock options is measured as the excess, if  
any, of the estimated fair value of the Company's stock at the date of the grant
over the amount an employee must pay to acquire the stock. The Company has      
adopted the "disclosure only" alternative described in SFAS 123 and SFAS 148,   
which require pro forma disclosures of net income and earnings per share as if  
the fair value method of accounting had been applied.                           

9. RENT EXPENSE                                                                 

         The Company currently occupies its office space in Boca Raton, Florida,
on a month-to-month basis. Monthly rental payments are approximately $3,200.    

10. GOING CONCERN                                                               

        The accompanying financial statements have been prepared assuming that
the Company will continue as a going concern. The Company has an accumulated    
deficit of $2,867,948 as of March 31, 2003 and had net losses and cash used in  
operations of $2,330,268 and $1,128,440 respectively, for the year ended March  
31, 2003. These conditions raise substantial doubt about the Company's ability  
to continue as a going concern.                                                 

        Management is in the process of implementing its business plan and has
begun to generate revenues through the sale of its Protector device.            
Additionally, management is actively seeking additional sources of capital, but 
no assurance can be made that capital will be available on reasonable terms.    
Management believes the actions it is taking allow the Company to continue as a 
going concern. The financial statements do not include any adjustments that     
might be necessary if the Company is unable to continue as a going concern.     

F-18

10KSB
Last Page of 45
TOC
1st
Previous
Next
↓Bottom
Just 45th
iGAMES ENTERTAINMENT, INC.
 NOTES TO FINANCIAL STATEMENTS

11. CONCENTRATION OF RISK                                                       

Customers:                                                                      

       The Company's largest customer accounted for approximately 91% of the
sales for the fiscal year ended March 31, 2003 and 0% of the sales for the      
period May 9, 2001 (inception) through March 31, 2002.                          

Uninsured Cash Balances:                                                        

         The Company is subject to concentration of credit risk from investments
and cash balances on hand with banks and other financial institutions, which may
be in excess of the Federal Deposit Insurance Corporation's insurance limits. As
of March 31, 2003, the Company had $309,082 in cash in excess of the insured    
limit.                                                                          

12. SUBSEQUENT EVENTS                                                           

        On June 4, 2003, the Company issued 100,000 shares of its common stock
to three financial consultants for services rendered. The Company valued these  
shares at $71,000 or $0.71 per share.                                           

    On June 13, 2003, the Company sold 500,000 units consisting of one
share of its common stock and one warrant to purchase a share of common stock   
(exercisable at $1.50) for $0.50 per unit. The Company received gross proceeds  
from this stock sale of $250,000.                                               

F-19

Dates Referenced Herein   and   Documents Incorporated by Reference

				Referenced-On Page
This ‘10KSB’ Filing		Date		First		Last			Other Filings
		12/31/05		11		41			10KSB,  NT 10-K
Filed on:		6/30/03							10QSB
		6/27/03		24		26
		6/16/03		1		28
		6/15/03		17		37
		6/13/03		45					4
		6/4/03		45
		5/31/03		1		21
		5/28/03		8
For Period End:		3/31/03		1		45
		2/28/03		17		36
		2/14/03		39					SB-2
		2/10/03		19
		2/1/03		17		37
		1/31/03		17		37
		12/31/02		11		37			10QSB
		12/15/02		17		36
		11/21/02		17		37
		10/31/02		9
		10/14/02		11
		10/1/02		20
		9/1/02		12		39
		5/11/02		22					8-K
		4/29/02		4
		3/31/02		14		45			10KSB
		3/3/02		34
		3/1/02		12		39
		2/15/02		3		38
		7/10/01		3
		6/25/01		3
		5/9/01		3		45
		3/31/01		20
									List all Filings