|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 6/02/06 Crosstex Energy Inc S-3ASR 6/02/06 6:284K RR Donnelley |
Document/Exhibit Description Pages Size
1: S-3ASR Automatic Shelf Registration Statement for HTML 227K
Securities of a Well-Known Seasoned
Issuer
2: EX-5.1 Opinion/Consent of Baker Botts L.L.P. HTML 20K
3: EX-8.1 Opinion/Consent of Baker Botts L.L.P. HTML 10K
4: EX-12.1 Statement of Computation of Ratios of Earnings HTML 15K
5: EX-21.1 List of Subsidiaries HTML 10K
6: EX-23.1 Consent of Kpmg LLP HTML 9K
| exv12w1 |
| Year Ended December 31, | Three Months Ended | |||||||||||||||||||||||
| 2001 | 2002 | 2003 | 2004 | 2005 | March 31, 2006 | |||||||||||||||||||
Pre tax Earnings before minority interest and gain
on issuance of units of the Partnership |
$ | (4,025 | ) | $ | 418 | $ | 10,426 | $ | 22,088 | $ | 18,765 | $ | 1,954 | |||||||||||
Add back fixed charges: |
||||||||||||||||||||||||
Interest Expense |
2,253 | 2,717 | 3,392 | 9,339 | 16,076 | 8,679 | ||||||||||||||||||
Less Pre-tax earnings required to pay preferred
dividends |
(3,031 | ) | (4,648 | ) | (5,514 | ) | (208 | ) | — | — | ||||||||||||||
Earnings before fixed charges and preferred dividends |
$ | (4,803 | ) | $ | (1,513 | ) | $ | 8,304 | $ | 31,219 | $ | 34,841 | $ | 10,633 | ||||||||||
Fixed Charges: |
||||||||||||||||||||||||
Capitalized Interest |
— | — | — | — | 883 | 1,470 | ||||||||||||||||||
Interest expense |
2,253 | 2,717 | 3,392 | 9,339 | 16,076 | 8,679 | ||||||||||||||||||
Pre-tax earnings required to pay preferred dividends |
3,031 | 4,648 | 5,514 | 208 | — | — | ||||||||||||||||||
Total Fixed Charges and Preferred Dividends |
$ | 5,284 | $ | 7,365 | $ | 8,906 | $ | 9,547 | $ | 16,959 | $ | 10,149 | ||||||||||||
Ratio of earnings to combined fixed charges and
preferred dividends |
— | — | 0.9 | x | 3.3 | x | 2.1 | x | 1.0 | x | ||||||||||||||
Earnings inadequate to cover fixed charges |
$ | (10,087 | ) | $ | (8,878 | ) | — | — | — | — | ||||||||||||||
| This ‘S-3ASR’ Filing | Date | Other Filings | ||
|---|---|---|---|---|
 | ||||
| Filed on / Effective on: | 6/2/06 | 4 | ||
| 3/31/06 | 10-Q, DEF 14A | |||
| List all Filings | ||||
