SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

State of Queensland Australia, et al. – ‘18-K/A’ for 6/30/04 – EX-99.C.VII

On:  Friday, 7/22/05, at 6:02am ET   ·   For:  6/30/04   ·   Accession #:  950123-5-8789   ·   File #s:  33-29689, -01

Previous ‘18-K’:  ‘18-K’ on 12/15/04 for 6/30/04   ·   Next:  ‘18-K’ on 12/13/05 for 6/30/05   ·   Latest:  ‘18-K/A’ on 3/4/24 for 6/30/23

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 7/22/05  State of Queensland Australia     18-K/A      6/30/04    9:7.4M                                   RR Donnelley/FA
          Queensland Treasury Corp

Amendment to Annual Report of a Foreign Government or Political Subdivision   —   Form 18-K
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 18-K/A      Amendment No. 1 to Form 18-K                        HTML     23K 
 2: EX-99.C.IV  Ex-99.C.Iv: Queensland Treasury Corporation         HTML    332K 
                          Half-Yearly Report                                     
 7: EX-99.C.IX  Ex-99.C.Ix: Queensland Treasury Corporation         HTML     20K 
                          Indicative Borrowing Program                           
 3: EX-99.C.V   Ex-99.C.V: Queensland State Accounts                HTML    414K 
 4: EX-99.C.VI  Ex-99.C.Vi: 2004-05 Mid-Year Fiscal and Economic    HTML    198K 
                          Review                                                 
 5: EX-99.C.VII  Ex-99.C.Vii: Queensland 2005-06 Budget Papers      HTML   2.70M 
 6: EX-99.C.VIII  Ex-99.C.Viii: Pricing Supplement                  HTML     31K 
 8: EX-99.C.X   Ex-99.C.X: Queensland State Accounts March Quarter  HTML    458K 
                          2005                                                   
 9: EX-99.H.II  Ex-99.H.Ii: Consents                                HTML     17K 


EX-99.C.VII   —   Ex-99.C.Vii: Queensland 2005-06 Budget Papers


This exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



  EXHIBIT 99.C.VII  

 

EXHIBIT (c)(vii)

Queensland Budget Papers
for 2005-2006

 



 

(BUDGET SPEECH)

 



 

2005-06 Budget Papers

1. Budget Speech

2. Budget Strategy and Outlook

3. Capital Statement

Budget Highlights

Appropriation Bills

Ministerial Portfolio Statements

The Budget Papers are on sale through Goprint, individually or as a set, phone (07) 3246 3500 and are online at www.budget.qld.gov.au

© Crown copyright
All rights reserved
Queensland Government 2005

Excerpts from this publication may be reproduced, with appropriate acknowledgement, as permitted under the Copyright Act.

Budget Paper No. 1 — Budget Speech
ISSN 1445-4890 (Print)
ISSN 1445-4904 (On-line)

 



 

 

APPROPRIATION BILL 2005

(Second Reading Speech, 7 June 2005)

TREASURER

The Honourable Terry Mackenroth MP
Deputy Premier, Treasurer and Minister for Sport

 



 

APPROPRIATION BILL 2005

(Second Reading Speech, 7 June 2005)

TREASURER

The Honourable Terry Mackenroth MP
Deputy Premier, Treasurer and Minister for Sport

Mr Speaker, I move that the Bill now be read a second time.

INTRODUCTION

The Budget that I present today will do more than any other in living memory to shape the future of Queensland.

Seven years of sound, disciplined financial and economic management by the Beattie Government has built the foundation for the future prosperity of the State.

The Beattie Government, from the outset, has had a clear vision for the future of Queensland.

We have been delivering our vision to create the Smart State.

The quality and range of services has been enhanced.

The Smart State Building Fund has seen our capital program grow.

Our economy has grown and strengthened and our unemployment rate is now the lowest in 30 years.

This Budget represents a landmark in the delivery of our vision for Queensland by providing for:

  a first ever long-term plan for infrastructure development for South East Queensland including an additional investment of approximately $2 billion over four years for the first phase of the plan;

1



 

  more than $470 million over four years to support a 10 year Smart State Strategy; and
 
  comprehensive measures to assist the most disadvantaged people in our communities, including an additional $180 million over four years for disability services, further funding to support our child safety reforms, initiatives to improve indigenous health and a package of initiatives to address homelessness.

In addition, this Budget provides an unprecedented commitment to the progressive abolition of six stamp duties together with a significant land tax relief and simplification package.

ECONOMIC OUTLOOK

Mr Speaker, the Queensland economy has once again outperformed the national economy – for the ninth consecutive year. Economic growth in 2004-05 is estimated to be 41/4%, more than double the 2% growth estimated nationally.

This growth has seen a number of records being set in Queensland in 2004-05:

  the unemployment rate has broken through the 5% barrier to its lowest rate in 30 years;
 
  104,000 jobs have been created in the past year, more than in any other year in Queensland’s history. Indeed, Queensland’s estimated jobs growth of 53/4% during the year is the highest since 1988-89;
 
  almost two thirds of the adult population are participating in the labour force; and
 
  there are more people employed as a share of the working age population.

During 2004-05, Queensland has been responsible for around 40% of all jobs created in Australia – double our population weight of just under 20%.

A booming domestic sector has driven overall economic and employment growth in Queensland in 2004-05.

2



 

Consumer spending is estimated to grow at an above-average rate for the third consecutive year, underpinned by increases in household wealth, strong growth in incomes and exceptional labour market conditions.

Housing investment in the State is expected to rise a further 5% in 2004-05 and business investment by an estimated 131/4% .

The Queensland economy is forecast to maintain momentum into 2005-06, with economic activity predicted to rise a further 41/4%, exceeding forecast growth nationally for the tenth consecutive year.

With Queensland’s economic growth remaining strong, overall employment in the State is forecast to grow a further 21/2%, well above the 13/4% growth forecast nationally in 2005-06.

As a result, the unemployment rate is forecast to remain around its 30-year low of 5% in 2005-06.

Growth in consumer spending in Queensland, at 41/4%, is forecast to again outpace that nationally in 2005-06, reflecting our faster rate of population growth and superior labour market performance.

Capital investment is expected to make a significant contribution to growth in 2005-06, with both private and public sector investment forecast to continue to grow solidly.

Importantly, strong global demand and increases in domestic production capacity are forecast to see exports grow at a five-year high of 63/4% in 2005-06, despite Queensland’s current drought conditions. Being Australia’s major coal producer, Queensland is forecast to continue to reap the benefits from the global resources boom, while other mineral exports are also forecast to rise.

This excellent performance of the Queensland economy has not been by accident. Since 1998, the Beattie Government has laid the foundations for Queensland’s strong growth in its Smart State vision. Initiatives such as our Smart State Strategy and our commitment to investment in infrastructure will see the Queensland economy continue to grow strongly.

3



 

GROWING A DIVERSE ECONOMY AND CREATING JOBS

Our 10 year Smart State Strategy is founded on a vision of Queensland where knowledge, creativity and innovation drive economic growth to improve prosperity and quality of life for all Queenslanders.

As part of our Strategy, the Beattie Government will speed up industry innovation through substantial investments in research and development and boosting commercial capacity for global export and trade gains.

We have already invested heavily in innovation infrastructure establishing a range of new world class research facilities.

Building on the success of the Smart State Research Facilities Fund, this Budget provides $128 million over four years for an Innovation Building Fund to stimulate research, development, commercialisation and technology diffusion. The fund will support the establishment of pioneering research and innovation institutes, facilities and centres of excellence as well as fund major items of research equipment.

This Budget also increases funding for the Smart State Research Facilities Fund by $20 million which will bring the total committed under the Fund since it was launched to $170 million.

The Innovation Building Fund will be complemented by the establishment of a $60 million four year Innovations Project Fund which will provide operational funding for collaborative projects and research projects that are strategically important to Queensland both in terms of established and emerging industries.

To help ensure Queensland research facilities have access to top researchers and PhD students, we will invest $12 million over four years in an Innovation Skills Fund to provide scholarships and fellowships to attract and retain top research talent.

As part of the redevelopment of the former Boggo Road Gaol site, we will establish an integrated knowledge precinct focussing on ecoscience. A Health and Food Sciences Precinct will be developed at Coopers Plains by co-locating and integrating the research capabilities of several research organisations.

4



 

Support will also be provided for the development of a facility to manufacture pharmaceuticals to international regulatory standards for use in pre-clinical and clinical trials.

Mr Speaker, 60% of Queensland is currently drought declared under our Drought Relief Assistance Scheme. The Beattie Government will participate in and contribute funding to the expanded Commonwealth-State Exceptional Circumstances Scheme recently announced by the Australian Government which will provide much needed additional support to farmers suffering from prolonged drought conditions.

The Beattie Government is committed to supporting and strengthening the international competitiveness of our established industries such as agriculture, mining, tourism and business services.

As well as continuing to support a range of industry development and export programs, this Budget will provide for initiatives such as the Queensland Aquaculture Development Initiative, the development of new Asian markets for horticulture and $20 million over four years to establish the Smart Exploration Program to identify and support new opportunities for mineral exploration in Queensland.

REALISING THE SMART STATE THROUGH EDUCATION, SKILLS AND INNOVATION.

In addition to providing an immediate stimulus for innovation, our Smart State Strategy takes a long-term view of investing in knowledge and skills to build our capacity as an innovative society.

We are reshaping Queensland’s education system as part of our Education and Training Reforms for the Future Initiative.

Full implementation of the Prep year will occur in 2007. Leading up to 2007, an additional 25 State and non-State schools will phase-in the preparatory year in 2006, bringing the total number of schools with the new preparatory year program to 121. In addition, a major building program for the Prep year forms part of our record education capital program of $455 million.

Our $56 million over four years Smart Classrooms initiative will enable our 1,300 State schools to allow students, their parents and teachers to have access to class work and on-line learning materials anywhere, anytime.

5



 

Laptops or personal computers will be provided to 1,500 teachers in 2006 as part of a $3.5 million trial to improve learning and communication through technology.

To nurture excellence among our best students, this Budget provides $40 million for the construction and fit-out of two new Queensland Smart Academies for senior students who excel in science, maths, technology and the creative arts.

A new Queensland Curriculum Assessment and Reporting Framework will be developed and progressively implemented at a cost of $8.25 million over three years. The Framework will provide a consistent approach to assessing and reporting student achievements and performance.

The Vocational Education and Training (VET) sector is critical to the State’s prosperity. We will continue to implement our three-year Smart VET Strategy which is increasing training places in priority industry areas.

As outlined in our Smart State Strategy, we will also undertake a comprehensive review of the VET system in order to develop a range of strategies to make the system flexible and responsive to rapidly changing skills needs in the economy.

MANAGING URBAN GROWTH AND BUILDING QUEENSLAND’S REGIONS

By 2026 the population of South East Queensland is expected to reach around 3.7 million – an increase of over one million people.

Mr Speaker, the Beattie Government has made the management and co-ordination of urban growth in South East Queensland a priority.

We have released the draft South East Queensland Regional Plan which sets out the future pattern of development for the region. The final plan will be released later this month.

We have also released the South East Queensland Infrastructure Plan and Program which outlines our infrastructure priorities to support the regional plan.

6



 

Our infrastructure plan identifies projects amounting to around $55 billion over the next 20 years.

The first phase of the plan involves an increase over current Budget commitments of approximately $2 billion over the next four years including:

  $691 million for road projects such as the duplication of the Houghton Highway, extension of the Centenary Highway corridor from Springfield to Yamanto and the upgrade of the Mt Lindsay Highway;
 
  $584 million for busway infrastructure projects; and
 
  $574 million for rail projects including a new line from Darra to Springfield.

In addition to dealing with the population growth challenge for South East Queensland, the Beattie Government is addressing the need for infrastructure and services for Queensland’s regions.

This year the overall capital program is $8 billion, $1.9 billion more than last year’s record program. Almost 60% of this investment is outside the Brisbane region, including:

  a Rural and Regional Roads Funding Initiative involving additional funding of $359 million over four years;
 
  $88 million over three years as part of the Accelerated Road Rehabilitation Program to replace 36 timber bridges in central and southern regions and rehabilitate 71 kilometres of the Dawson Highway; and
 
  $145.6 million in additional funding over the next five years for local governments outside South East Queensland for water, sewerage and water recycling infrastructure.

Our capital program for 2005-06 includes $2.28 billion for energy projects, $1.25 billion for roads, $538 million for ports and $760 million for rail infrastructure which will support State economic growth and build Queensland’s regions.

7



 

We have also committed $100 million over three years for a joint program with local governments throughout the State for capital projects which will be practical tributes to Queensland’s 150th birthday in 2009.

IMPROVING HEALTH CARE AND STRENGTHENING SERVICES TO THE COMMUNITY

Mr Speaker, the Beattie Government is strongly committed to the ongoing improvement of hospital and health services for Queenslanders.

The Health Budget will increase by $413 million or 8.4% on last year’s comparable Budget.

To ensure that this substantial investment is producing the best possible health outcomes for Queenslanders, we have initiated a comprehensive review of Queensland Health’s administration, management and performance systems.

As part of our third term agenda, the Beattie Government is delivering on our commitments in areas such as elective surgery, cardiac services, oral health care, emergency departments, mental health services and child health initiatives.

In addition, this Budget provides service enhancements and expansions including:

  an additional $60 million over four years for cardiac services;
 
  $62.5 million over four years for cancer prevention;
 
  a $65 million four year program to enhance community mental health services; and
 
  $78 million over four years for healthier ageing initiatives.

Queensland’s health infrastructure is world class and we will continue to invest strongly in this area.

Additional capital funding of $96 million over four years is provided for the expansion of the Caloundra Health Service and integrated ambulatory and community health services in Robina and Caboolture.

8



 

Our health capital program also includes the reconstruction of the public component of the Mater Hospital, continuation of our residential aged care upgrade program and the construction of six new primary health care centres across the State.

Mr Speaker, the Beattie Government is very committed to improving the quality of life for Indigenous Queenslanders through partnership with Aboriginal and Torres Strait Islander communities.

This Budget provides an additional $89.5 million over four years for Indigenous health initiatives, including measures to reduce demand for alcohol and other substances, renal and cancer services and to build enhanced capacity to address Indigenous health issues by increasing the number of Aboriginal and Torres Strait Islander people employed in the health system.

Good basic infrastructure is essential to improving health in our Indigenous communities and we have allocated an additional $100 million over five years for new environmental health infrastructure such as water supply and sewerage in mainland Indigenous communities. We will also be seeking the support of the Australian Government to provide a matching funding contribution to this key priority.

Our last two Budgets have provided for major enhancements to disability services and this Budget is no exception.

New funding of $180 million over four years will further advance our program of enhancing respite care, emergency and crisis care, early intervention and viability support for service providers.

The Disability Services Budget for 2005-06 will be $520 million. This is 90.2% higher than in 2000-01.

In addition to supporting non-Government providers of disability services, the Budget allocates an additional $24.3 million over four years to support non-Government organisations providing Government funded services in areas such as family support, domestic violence and homelessness.

9



 

People who are homeless are among the most disadvantaged in our community. Over the next four years, we will provide $120.4 million in recurrent funding and $115.1 million in capital funding to build on existing responses to homelessness and to establish new and innovative responses including:

  redeveloping the Lady Bowen complex at Spring Hill to provide accommodation and support services for homeless people in the inner city of Brisbane;
 
  additional crisis and traditional accommodation for homeless people in Cairns, Townsville, Gold Coast, Mt Isa and Brisbane; and
 
  initiatives to address the complex health needs of people with mental illness, alcohol and drug problems who are homeless or at risk of homelessness.

PROTECTING OUR CHILDREN AND ENHANCING COMMUNITY SAFETY

Last year’s Budget included a major funding increase to implement our child protection Blueprint. This Budget builds further on that funding commitment.

The Budget for the Department of Child Safety will total $395 million in 2005-06, an increase of 45% on the previous year’s comparable Budget.

The increased funding provides for accelerated implementation of key Blueprint recommendations including complete funding by the end of 2005-06 of the two main elements, increased frontline staff and additional alternative care placements, which were previously planned for 2007-08.

The Beattie Government is on track to achieve our target of 9,150 police officers by September 2005 and we will continue to grow the number of police officers consistent with our commitment to keep the police to population ratio at or above the national average.

We are also implementing a three year police civilianisation program which will see 500 police officers return to operational policing duties.

10



 

As well as enhancing staffing resources, policing infrastructure and resources are being enhanced including additional capital funding of $60 million over four years for new and upgraded police stations, watchhouses and police housing and $16.9 million additional funding in 2005-06 for police information and communications technology.

Queensland’s successful Youth Justice conferencing program will be expanded at a cost of $10 million over four years.

Early intervention services for men who perpetrate domestic and family violence are a critical preventative measure and will be improved with additional funding of $3.75 million over four years.

Over the next three years $231 million of additional capital funding has been provided for the replacement of Townsville Women’s Correctional Centre, the expansion of the Arthur Gorrie Correctional Centre and the redevelopment of the Sir David Longland Correctional Centre.

PROTECTING THE ENVIRONMENT FOR A SUSTAINABLE FUTURE

The actions of the Beattie Government show the priority we give to protecting the environment.

Sensitive South East Queensland native forests are being protected.

Water resource management is being reformed.

Broad scale land clearing is being phased out.

The management of national parks has been enhanced.

To support recent initiatives, this Budget provides an additional $9 million over two years for the implementation of the New Vegetation Management Framework and $10 million over four years to improve capacity to address non-compliance with our natural resource management legislation.

11



 

The Queensland Parks and Wildlife Service estate will grow by an estimated 3.46 million hectares as a result of our election commitments including the Western Hardwood forest transfer process and Daintree land acquisition. The management needs of the expanded estate will be addressed with additional operating funding of $58 million and $25 million in capital funding over four years. This includes funding for the employment of 50 former Western Hardwood’s timber workers.

Our EcoBiz program will continue with $10 million funding over four years to support Queensland industries adopting resource-efficient practices, particularly in water, energy and materials management.

An additional $4.4 million over four years is allocated for the Queensland Sustainable Energy Innovation Fund which will encourage local innovation to develop, demonstrate and commercialise world-best sustainable technologies.

GOVERNMENT FINANCES AND REVENUES

The Beattie Government has demonstrated its financial management credentials over the last seven years.

Queensland’s fiscal position is now stronger than it has ever been.

Fiscal strength is not an end in itself, but it provides the means for the long-term service and infrastructure commitments that this Budget provides.

Queensland’s strong economic and employment growth coupled with a boom in our coal mining industry and strong investment returns have contributed to a forecast operating surplus in 2004-05 of over $2.7 billion.

The Budgeted operating surplus for 2005-06 is $934 million with lower forecast operating surpluses over the forward estimates reflecting a combination of long term investment return expectations, tax reductions, service enhancements and growing operating expenses flowing from our record infrastructure program.

We will finance our record capital program through a prudent combination of borrowings and operating sources which will see our AAA credit rating comfortably maintained.

12



 

Mr Speaker, Queensland has and will continue to have a competitive tax structure.

In last year’s Budget, we improved stamp duty concessions for home buyers, reduced the duty rate for Class 1 general insurance, abolished credit card duty and committed to the abolition of the Bank Accounts Debits Tax from 1 July this year.

This Budget provides for an unprecedented commitment to the abolition of a further six taxes.

Over a five year period from January 2006 to January 2011 we have committed to a staged program of abolishing:

  stamp duty on leases;
 
  stamp duty on credit business;
 
  stamp duty on non-quotable marketable securities;
 
  stamp duty on mortgages;
 
  stamp duty on hiring arrangements; and
 
  stamp duty on business conveyances other than real property.

In aggregate the abolition of these stamp duties will save taxpayers around $1.6 billion over the next five years.

Queensland’s property market has enjoyed a sustained boom period bringing enormous benefits to property owners and investors.

It has also meant that as property prices have risen, many property owners have been faced with increased land tax bills or have had to pay it for the first time.

I am pleased to announce that this Budget provides a substantial package of land tax relief and simplification at a cost to revenue of $847 million over the next four years.

13



 

Having watched with interest the land tax changes in other state budgets, it is clear that none come near the scope and breadth of the changes I am announcing today.

The key features of our relief package which will take effect from 1 July 2005 are:

  resident taxpayers will not be subject to land tax until their landholdings (excluding their principal place of residence) amount to $450,000 compared to around $276,000 currently;
 
  companies, trustees and absentees will not be subject to land tax until their landholdings amount to $300,000 compared to $170,000 currently; and
 
  effective land tax rates will be reduced for all taxpayers.

In addition, caravan or residential parks which have more than 50% long-term residents will be exempted from land tax. This will complement our existing exemption for retirement homes.

Currently, a land tax exemption applies where a principal place of residence is used exclusively as a home. In recognition of changing work arrangements, we will develop legislation which will have effect for land tax in 2005-06 to allow a full exemption where certain working arrangements are incidental to the residential use and where there is limited letting of a home for residential purposes. An apportionment of the exemption will apply in other circumstances.

This relief package will reduce the number of taxpayers in 2005-06 by around 50,000 relative to the number of taxpayers in the absence of these changes and around 21,000 fewer taxpayers compared to 2004-05.

Two new simplified tax schedules, one for residents and one for companies, trustees and absentees will replace the current 19 step schedule, statutory deductions, resident rebate and phasing-in rebates.

The effective reduction in land tax rates will be greatest for smaller business and resident investors. Nevertheless, companies, trustees and absentees with high value landholdings will have their tax rate reduced from 1.8% to 1.5% and higher value resident investors will have a tax rate of 1.25%.

14



 

The scope and capacity for further land tax relief will be reviewed in each annual Budget context, taking into account future property market conditions.

CONCLUSION

Mr Speaker, this is a landmark Budget for Queensland.

We have committed to an unprecedented program of tax reform which will secure our competitiveness.

We have maintained our focus on improving services, particularly for those most in need in our community.

Our South East Queensland Regional Plan and our long-term infrastructure plan will shape the future development of the fastest growing urban region in Australia.

Our 10 year Smart State Strategy will shape the way we develop our skills and innovate to secure a better quality of life.

All of this will be achieved without jeopardising our strong financial position.

This Budget, more than any other Budget before, will shape the future of Queensland.

I commend the Bill to the House.

15



 

This page has been left blank intentionally.

 



 

This page has been left blank intentionally.

 



 

By authority: Government Printer, Queensland-2005

 



 

State Budget 2005-06
Budget Speech
Budget Paper No. 1
www.budget.qld.gov.au

 



 

(PICTURE)

State Budget 2005-06
Budget Speech
Budget Paper No. 1
www.budget.qld.gov.au

(QUEENSLAND GOVERNMENT LOGO)

 



 

(GRAPHICS)

 



 

2005-06 Budget Papers

1. Budget Speech

2. Budget Strategy and Outlook

3. Capital Statement

Budget Highlights

Appropriation Bills

Ministerial Portfolio Statements

The Budget Papers are on sale through Goprint, individually or as a set, phone (07) 3246 3500 and are online at www.budget.qld.gov.au

© Crown copyright
All rights reserved
Queensland Government 2005

Excerpts from this publication may be reproduced, with appropriate acknowledgement, as permitted under the Copyright Act.

Budget Paper No. 2 – Budget Strategy and Outlook
ISSN 1445-4890 (Print)
ISSN 1445-4904 (On-line)

 



 

(QUEENSLAND GOVERNMENT LOGO)

 

STATE BUDGET
2005-06

 

BUDGET STRATEGY AND OUTLOOK

Budget Paper No. 2

 



 

TABLE OF CONTENTS

         
1. Budget Strategy, Performance and Outlook
    1  
 
       
Summary of Key Financial Aggregates
    1  
Budget Outcomes 2004-05
    2  
Budget 2005-06 and Outyear Projections
    4  
Reconciliation of Operating Result
    6  
Fiscal Strategy
    7  
Indicators of Fiscal Condition
    10  
 
       
2. Economic Performance and Outlook
    13  
 
       
Introduction
    13  
External Environment
    14  
The Queensland Economy
    18  
 
       
3. Economic Strategy
    37  
 
       
Positioning Queensland for Continued Growth
    37  
Queensland’s Economic Strategy
    38  
Infrastructure
    40  
Knowledge and Information Infrastructure
    47  
 
       
4. Budget Priorities and Initiatives
    53  
 
       
Introduction
    53  
Growing a Diverse Economy and Creating Jobs
    55  
Realising the Smart State Through Education, Skills and Innovation
    59  
Managing Urban Growth and Building Queensland’s Regions
    62  
Improving Health Care and Strengthening Services to the Community
    66  
Protecting Our Children and Enhancing Community Safety
    70  
Protecting the Environment for a Sustainable Future
    73  
Delivering Responsive Government
    74  
 
       
5. Revenue
    75  
 
       
Introduction
    75  
Revenue by Operating Statement Category
    77  
Taxation Revenue
    78  
Queensland’s Competitive Tax Status
    83  
Grants and Subsidies
    85  
Sales of Goods and Services
    89  
Interest Income
    91  
Other Revenue
    92  

 



 

         
6. Expenses
    95  
 
       
Introduction
    95  
Expenses by Category
    96  
Details of Expenses
    98  
Operating Expenses by Purpose
    100  
Departmental Expenses
    103  
 
       
7. Balance Sheet and Cash Flows
    107  
 
       
Introduction
    107  
Balance Sheet
    108  
Cash Flows
    114  
Reconciliation of Operating Cash Flows to the Operating Statement
    120  
 
       
8. Inter-Governmental Financial Relations
    121  
 
       
Commonwealth-State Financial Relations
    122  
Review of State Taxes
    124  
Australian Government Funding to the States
    127  
State Shares of Australian Government Funding
    129  
Queensland’s Share of Funding
    130  
Institutional Arrangements
    133  
Specific Purpose Payments
    137  
State-Local Government Relations
    140  
Queensland Government as a Taxpayer
    144  
 
       
9. Government Finance Statistics
    147  
 
       
Introduction
    147  
Australian Equivalent to International Financial Reporting Standards
    147  
General Government Sector
    148  
Public Non-Financial Corporations Sector
    148  
Uniform Presentation Framework Financial Information
    150  
Reconciliation of GFS Net Operating Balance to Accounting Surplus
    159  
General Government Time Series
    160  
Other General Government GFS Data
    161  
Background and Interpretation of Government Finance Statistics
    165  
Sector Classification
    166  
Reporting Entities
    167  
 
       
Appendix A — Tax Expenditure Statement
    169  
 
       
Appendix B — Concessions Statement
    176  
 
       
Appendix C — Statement of Risks and Sensitivity Analysis
    181  

 



 

1. BUDGET STRATEGY, PERFORMANCE AND OUTLOOK

KEY POINTS

  In 2004-05, the General Government sector is forecast to have a net operating surplus of $2.725 billion and a cash surplus of $3.127 billion.
 
  For 2005-06, there is a budgeted General Government net operating surplus of $934 million and a cash surplus of $98 million.
 
  The State capital program in 2005-06 is budgeted to be approximately $8 billion, a 32% increase on estimated 2004-05 outlays.
 
  Beyond 2005-06, smaller General Government operating surpluses and cash positions are forecast, primarily reflecting costs associated with a significant investment in new infrastructure and the abolition of a number of State taxes.
 
  The State’s net worth is forecast to increase in all years, to be $93.857 billion by 2008-09.

This chapter discusses:

  the summary financial aggregates of the 2005-06 Budget
 
  the Government’s fiscal strategy as outlined in the Charter of Social and Fiscal Responsibility.

SUMMARY OF KEY FINANCIAL AGGREGATES

Table 1.1 provides aggregate estimated actual outcome information for 2004-05, forecasts for 2005-06 and projections for the outyears.

Table 1.1

General Government Sector — Key Financial Aggregates1
                                                 
    2003-04     2004-05     2005-06     2006-07     2007-08     2008-09  
    Actual     Est. Act.     Budget     Projected     Projected     Projected  
    $ million     $ million     $ million     $ million     $ million     $ million  
 
Revenue
    25,214       26,771       26,604       27,776       29,051       29,793  
Expenses
    21,874       24,046       25,670       27,188       28,494       29,573  
Net operating balance
    3,340       2,725       934       588       556       220  
Cash surplus/(deficit)
    3,490       3,127       98       (559 )     223       426  
Capital purchases
    2,415       2,769       3,616       3,659       3,371       2,926  
Borrowings2
    (330 )     119       827       2,255       1,566       1,638  
Net worth
    77,723       85,005       85,344       88,182       91,145       93,857  
 
Notes:

1.   Numbers may not add due to rounding.
 
2.   Borrowings figure for 2003-04 differs to that published in the 2003-04 Report on State Finances due to a reclassification of advances to align with Australian Bureau of Statistics’ definitions.

Budget Strategy and Outlook 2005-06

1



 

BUDGET OUTCOMES 2004-05

Key Financial Aggregates

Table 1.2
General Government Sector — Key Financial Aggregates
1

                         
    2004-05     2004-05     2004-05  
    Budget     MYFER     Est. Act.  
    $ million     $ million     $ million  
 
Revenue
    24,009       24,964       26,771  
Expenses
    23,363       23,868       24,046  
Net operating balance
    646       1,096       2,725  
Cash surplus/(deficit)
    1,059       1,509       3,127  
Capital purchases
    2,718       2,845       2,769  
Borrowings2
    60       (23 )     119  
Net worth
    72,464       81,731       85,005  
 
Notes:

1.   Numbers may not add due to rounding.
 
2.   Borrowings figures for 2004-05 Budget and Mid Year Fiscal and Economic Review (MYFER) differ to those published in the Budget and MYFER due to a reclassification of advances to align with Australian Bureau of Statistics’ definitions.

Operating Result

The operating result expected for 2004-05 is a surplus of $2.725 billion. The estimated 2004-05 surplus reflects the continuing strength of the economy flowing through to taxation and related revenues, upward revisions to GST payments from the Australian Government and investment returns above the long-term assumed rate of return.

At the time of the 2004-05 Budget, a reduction in taxation revenues was expected, primarily due to an anticipated large fall in property market activity. The expected decline in transfer duties has been modest, and more than offset by increases in other taxation revenues flowing from the strong economy. This has led to upward revisions to revenues at both the Mid Year Review and in the context of the 2005-06 Budget.

Estimates of royalty revenue have also increased reflecting higher commodity prices and growth in export volumes.

With over $17 billion in funds invested in a portfolio of equities, property, cash and fixed interest, the performance of international financial markets has a major influence on the Budget result. While Budget and Mid Year Review estimates for investment returns were based on the expected long-term average return for the portfolio of 7.5%, the 2004-05 estimated actual is now based on a forecast rate of return of 14%, reflecting the strong performance of investment markets.

Budget Strategy and Outlook 2005-06

2



 

The Underlying Operating Result

Investment market volatility impacts on the Queensland Budget more in Government Finance Statistics (GFS) terms than it does for other states. This is in part due to differences in the way Queensland’s public sector superannuation arrangements are structured. Queensland’s financial assets set aside to meet future employer superannuation liabilities are held as General Government sector assets and associated superannuation liabilities are similarly recorded as General Government sector financial liabilities. In contrast, other jurisdictions generally have structures whereby all investments are held in superannuation funds and only the net superannuation liability is recorded in the balance sheet.

The differing superannuation structure leads to a significant difference in GFS accounting treatment between states.

If Queensland’s superannuation arrangements were structured on the same basis as generally applies in other states, the General Government sector underlying operating result for 2004-05 would be a surplus of approximately $2 billion, as outlined in Table 1.3 below.

For the 2005-06 Budget, no adjustment is required to the forecast operating result as the earnings rate on financial assets for the revenue estimates is the long-term assumed rate of return that is used in the calculation of the superannuation interest expense.

Table 1.3
Calculation of Underlying Result

         
    2004-05  
    Est. Act.  
    $ million  
 
Operating Balance
    2,725  
Less Investment Earnings1
    1,444  
Plus Superannuation Interest Expense2
    747  
Underlying Balance
    2,028  
 
Notes:

1.   Represents investment earnings on financial assets held to meet future defined benefit superannuation liabilities.

2.   Represents the adjustment required to the superannuation interest expense to be calculated on the basis of the net superannuation liability.

Cash Surplus

The General Government sector is estimated to achieve a cash surplus in 2004-05 of $3.127 billion.

At Mid Year Review, the cash surplus for 2004-05 was an estimated $1.509 billion. Factors contributing to the improvement in the estimated surplus again include the cash impact of the upward revision to investment returns from 7.5% to 14%, high levels of receipts from taxation revenues and upward revisions to GST payments from the Australian Government.

The underlying strength of the General Government cash flow for 2004-05 is demonstrated by a modest borrowing requirement of $119 million.

Budget Strategy and Outlook 2005-06

3



 

Capital Purchases

General Government investment in capital in 2004-05 is estimated to be $2.769 billion, slightly below Mid Year Review estimates, reflecting a modest level of capital deferrals.

Borrowing

Despite estimated net capital acquisitions of $972 million in 2004-05, the strong cash position has meant the General Government sector’s borrowing requirement has been negligible. Net borrowings of $119 million are expected for 2004-05, reflecting the individual borrowing intentions of the entities which comprise the General Government sector rather than the liquidity requirements of the sector as a whole.

Net Worth

The net worth, or equity, of the State is the amount by which the State’s assets exceed its liabilities. This is the value of the investment held on behalf of the people of Queensland by public sector instrumentalities. The net worth of the General Government sector at 30 June 2005 is estimated at $85.005 billion. This is $3.274 billion higher than net worth forecast at Mid Year Review, reflecting the improved operating position together with an increase in the value of the State’s equity holding in Government-owned corporations.

BUDGET 2005-06 AND OUTYEAR PROJECTIONS

Key Financial Aggregates

Table 1.4
General Government Sector — Key Financial Aggregates
1

                                 
    2005-06     2006-07     2007-08     2008-09  
    Budget     Projected     Projected     Projected  
    $ million     $ million     $ million     $ million  
 
Revenue
    26,604       27,776       29,051       29,793  
Expenses
    25,670       27,188       28,494       29,573  
Net operating balance
    934       588       556       220  
Cash surplus/(deficit)
    98       (559 )     223       426  
Capital purchases
    3,616       3,659       3,371       2,926  
Borrowings
    827       2,255       1,566       1,638  
Net worth
    85,344       88,182       91,145       93,857  
 
Note:

1.   Numbers may not add due to rounding.

Operating Result

The budgeted position for the General Government sector is for an operating surplus of $934 million in 2005-06.

The forecast budget surpluses are expected to moderate over the period 2006-07 to 2008-09. Key factors leading to the expected reduction in Budget surpluses are:

  financing and other recurrent costs associated with the significant increase in General Government capital investment
 
  costs associated with implementing the recommendations of the Electricity Distribution and Service Delivery Review

Budget Strategy and Outlook 2005-06

4



 

  lower taxation revenue growth, reflecting the abolition of Debits Tax from 1 July 2005, the progressive abolition of a range of State stamp duties and a land tax relief and simplification initiative.

Further details on revenue and expenditure projections are contained in Chapters 5 and 6 respectively.

Cash Surplus and Capital Purchases

A cash surplus of $98 million is expected in 2005-06 for the General Government sector. The cash result is forecast to move into deficit in 2006-07, while modest surplus positions are forecast for 2007-08 and 2008-09.

Apart from the cash impact of smaller recurrent operating surpluses relative to 2004-05, the reasons for which are outlined above, the major factor contributing to lower cash results is the significant planned capital expansion.

Total General Government capital purchases of $3.616 billion are budgeted for 2005-06, reflecting a range of infrastructure initiatives including those announced in the South East Queensland Infrastructure Plan and Program 2005-2026 (SEQIPP), released in April 2005. Budget Paper No. 3 – Capital Statement provides details, by portfolio, of budgeted 2005-06 capital outlays.

Over the period 2005-06 to 2008-09, net additions (i.e. after deducting depreciation and asset sales) to the General Government capital stock of approximately $6 billion are planned. This substantial investment in additional capital will impact on the GFS cash result.

Borrowing

Borrowing for capital purposes is entirely consistent with the Government’s fiscal principles. Net borrowings of $827 million are budgeted for 2005-06 in support of $1.742 billion in net additions to the capital stock.

The majority of the General Government capital program has and will continue to be financed through recurrent cash flow.

Over the Budget and forward estimates period, total General Government borrowings of $6.3 billion are planned. Of this amount, some $1.9 billion (including $271 million in 2005-06) is to fund equity injections to Queensland’s Government-owned corporations to support expansion of the State’s electricity, rail and ports infrastructure.

Net Worth

State net worth is projected to increase from the 2004-05 estimated actual by $339 million to $85.344 billion at 30 June 2006. Net worth is also expected to increase in all forward estimate years.

More information on the State’s net worth, assets and liabilities is provided in Chapter 7.

Budget Strategy and Outlook 2005-06

5



 

RECONCILIATION OF OPERATING RESULT

Table 1.5 provides a reconciliation of the General Government sector operating result for 2004-05 and 2005-06 published in the Mid Year Fiscal and Economic Review (MYFER) and current Budget estimates.

Table 1.5
Reconciliation of 2004-05 and 2005-06 Operating Result to MYFER Estimates
1

                 
    2004-05     2005-06  
    Est. Act.     Budget  
    $ million     $ million  
 
MYFER Operating Result
    1,096       789  
 
               
Expenditure Policy Decisions2
    (13 )     (577 )
 
               
Revenue Policy Decisions3
          (169 )
 
               
Other Significant Variations Impacting on Operating Result
               
 
               
- Investment Returns and Interest Earnings4
    921       125  
 
               
- Commonwealth General Revenue Grants5
    98       (8 )
 
               
- Taxation and Royalty Revisions
    290       702  
 
               
- Other Parameter Adjustments6
    333       72  
 
               
2005-06 Budget
    2,725       934  
 
Notes:

1.   Denotes impact on Operating Result.
 
2.   Reflects expenditure policy decisions taken in the Budget context.
 
3.   Reductions in land tax and abolition of certain stamp duties provided in 2005-06 Budget — see Chapter 5.
 
4.   Reflects revisions of estimated rate of return on investments from 7.5% to 14% in 2004-05 and earnings on cash balances.
 
5.   Includes outcomes of Commonwealth Grants Commission 2004 Update, population changes and most recent estimates of GST revenue included in the 2005-06 Commonwealth Budget.
 
6.   Refers to remaining adjustments of a non-policy nature such as movements in expenditures and revenues relating to economic and technical parameters, and expenditure lapses in 2004-05.

Budget Strategy and Outlook 2005-06

6



 

FISCAL STRATEGY

The Charter of Social and Fiscal Responsibility outlines the Government’s fiscal principles and is an integral part of the Government’s commitment to the community. The fiscal principles, detailed in Box 1.1, have been framed to meet a number of objectives, with the overriding requirement to maintain the integrity of the State’s finances.

The fiscal principles establish the basis for sustainability of the Government’s policies. They require that the services provided by Government be funded from tax and other revenue sources over the long-term. The principles are supported by an accrual budgeting framework, which recognises future liabilities of the State and highlights the full cost of sustaining the Government’s operations on an ongoing basis.

The principles recognise the importance of a strong financial position for the State. A state government, because of its more limited tax base, does not have the same capacity as a national government to cushion economic and financial shocks. At the same time, state governments have a responsibility to provide continuity of services, such as health, police and education. A strong financial position, as indicated by a AAA credit rating, enables lower borrowing costs and is an indication of the soundness of the financial position and policies of the Government, rather than a goal in itself.

The success of Queensland’s financial and economic management has been consistently affirmed by international ratings agencies. These agencies have cited Queensland’s strong balance sheet, sound financial operations, modest debt levels and dynamic economic base as reasons underpinning the State’s AAA credit rating.

Box 1.1
The Fiscal Principles of the Queensland Government

                 
     
        Achievement        
        Budgeted for        
  Principle     2005-06     Indicator  
                 
 
Competitive tax environment
             
 
The Government will ensure that State taxes and
          Taxation revenue per capita:  
 
charges remain competitive with the other states and territories in order to maintain a competitive tax environment for business development and jobs growth.
    ü     Queensland: $1,708
Other states average: $2,135
 
                 
 
Affordable service provision
             
 
The Government will ensure that its level of service provision is sustainable by maintaining an overall General Government operating surplus, as measured in Government Finance Statistics terms.
    ü     GFS operating surplus of $934 million.  
                 
 
Sustainable borrowings for capital investment
             
 
Borrowings or other financial arrangements will only be undertaken for capital investments and only where these can be serviced within the operating surplus, consistent with maintaining a AAA credit rating.
    ü     General Government borrowings $827 million and General Government total purchases of non-financial assets $3.616 billion. AAA credit rating confirmed by Moody’s and Standard and Poor’s (highest rating available).  
                 
 
Prudent management of financial risk
             
 
The Government will ensure that the State’s financial
    ü     General government net financial worth:  
 
assets cover all accruing and expected future liabilities of the General Government sector.
          $17.712 billion  
                 
 
Building the State’s net worth
             
 
The Government will maintain, and seek to increase, total State net worth.
    ü     Net worth to increase to $85.344 billion.  
                 

Budget Strategy and Outlook 2005-06

7



 

Competitive tax environment

One of the Queensland Government’s key social and fiscal objectives is to maintain a competitive tax environment which raises sufficient revenue to meet the infrastructure and government service delivery needs of the people of Queensland, while at the same time providing a low cost environment for business to promote economic development and jobs growth.

The competitiveness of a state’s tax system is usually assessed by using one of the following measures:

  taxation revenue on a per capita basis
 
  taxation relativities based on Commonwealth Grants Commission methodology
 
  taxation revenue expressed as a percentage of gross state product (GSP).

Queensland’s competitive tax position is confirmed by all three measures.

  Per capita tax collections in Queensland in 2005-06 are estimated at $1,708, compared with an estimated $2,135 for the average of the other states.
 
  Commonwealth Grants Commission data indicates that Queensland’s taxation effort ratio of 86.9% is considerably less than the standard (100%).
 
  Latest Australian Bureau of Statistics data shows Queensland’s tax collections are 4.7% of GSP compared to 5.0% for the average of the other states.

The 2005-06 Budget includes reductions in land tax and the phased abolition of a number of taxes. Details of these changes and other revenue items are provided in Chapter 5.

Affordable service provision

The objective of maintaining affordable service provision requires the maintenance of a budget operating surplus, to ensure recurrent services can be funded from recurrent sources.

The Government’s expenditure strategy is based around providing targeted funding for high priority community services. The strategy is built upon the delivery of commitments made in the context of the most recent State election. These commitments are also reflected in the Government’s outcomes and priorities for Queensland as outlined in its Charter of Social and Fiscal Responsibility.

Consistent with the Government’s stated priorities, the 2005-06 Budget provides for the implementation of a range of service enhancements in key areas including child safety, health and disability services.

The 2005-06 Budget and forward estimates also continues the implementation of the
Government’s Education and Training Reforms for the Future including a preparatory year of schooling from 2007 and substantial investment in innovation, research and development as part of the Government’s 10 year Smart State Strategy.

More information on these initiatives is provided in Chapter 4.

Budget Strategy and Outlook 2005-06

8



 

Queensland is already one of the more efficient providers of government services among the states. Nevertheless, further improving the efficiency and effectiveness of government services is an essential element of delivering on these key policy priorities in a way that is both affordable and sustainable.

In this context, the Government’s Shared Service Initiative, designed to achieve best practice in corporate services across Government, commenced in July 2003. The savings achieved from this initiative through consolidation and standardisation of core corporate services and systems will be directed to service delivery.

Sustainable borrowings for capital investment

The provision of adequate levels of infrastructure is an ongoing challenge for a state such as Queensland which continues to experience high levels of economic and population growth. Meeting this challenge, the Government provides for consistently higher levels of capital expenditure per capita than any other state.

Investment in core infrastructure is a key feature of the 2005-06 Budget with a record capital program of $8 billion. This represents an increase of 32% over the estimated 2004-05 outlays.

In recognition of Queensland’s capital requirements, the Charter allows borrowing for capital where the costs of the borrowing can be serviced within the context of an overall operating surplus.

Queensland’s 2005-06 capital program will be funded from a mix of recurrent sources, cash balances and borrowings. Details of the State capital program for 2005-06 and sources of funds are provided in Budget Paper No. 3 — Capital Statement.

Prudent management of financial risk

Queensland has a long-standing policy of setting aside funds to accumulate financial assets sufficient to meet future liabilities, the largest being for future employee entitlements, most notably superannuation.

In this respect, Queensland is far better placed than any of the other state or territory governments, or indeed the Australian Government, to fund future accruing liabilities as most other jurisdictions have substantial unfunded superannuation liabilities.

In 2003-04 significant growth in equity markets produced investment returns well in excess of actuarially assumed long-term rates of return. In 2004-05 investment returns are estimated at 14%.

The State’s policy of setting aside funds to meet future liabilities and reinvesting all earnings provides the capacity to manage cycles in investment markets without impacting on the Government’s ability to fund ongoing services to the community.

Budget Strategy and Outlook 2005-06

9



 

Building the State’s net worth

The Charter policy of building the State’s net worth is intended to ensure that infrastructure and other assets are not run-down to the detriment of future citizens and taxpayers. It is an important element in ensuring intergenerational equity.

Queensland’s net worth is forecast to grow over the forward estimates. Queensland’s per capita net worth is expected to be 40% greater in 2005-06 than the average per capita net worth of the other states.

Further information on State net worth and other balance sheet aggregates can be found in Chapter 7.

INDICATORS OF FISCAL CONDITION

The indicators shown in Table 1.6 provide additional perspectives on the Government’s financial condition — service delivery capacity, financial sustainability and financial capacity.

Service Delivery Capacity

These financial data provide an indication of the non-financial capital resources of the General Government sector. In general, these resources relate to capital infrastructure and therefore provide an indication of the capacity of the Government to provide services to the community. The data, showing increasing levels and additions of non-financial assets, reflect the State’s heightened commitment to infrastructure provision of recent years.

Financial Sustainability

These ratios provide an indication of the sustainability of current policy settings — including the size of the operating surplus (relative to expenses) and the level of debt servicing costs (relative to revenue). A large operating balance and stable low debt servicing costs indicate that current policies are sustainable.

Financial Capacity

These ratios provide an indication of the State’s capacity to respond to unexpected events or opportunities. Relatively low levels of borrowing and taxation, and large negative net debt, provide the State with the capacity, if events require, for additional resources to be called upon.

Budget Strategy and Outlook 2005-06

10



 

Table 1.6
Indicators of Fiscal Condition — General Government Sector

                                 
                            Other States1  
    2003-04     2004-05     2005-06     2005-06  
    Actual     Est. Act.     Budget     Budget  
 
Service Delivery Capacity
                               
 
                               
Non-financial assets/population ($)
    16,122       16,440       16,879       12,198  
 
                               
Purchases of non-financial assets/ non-financial assets (%)
    3.9       4.3       5.3       4.5  
 
                               
Financial Sustainability
                               
 
                               
Operating balance/total expenses (%)
    15.3       11.3       3.6       0.9  
 
                               
Debt servicing cost/total revenue (%)
    0.8       0.7       0.9       1.8  
 
                               
Financial Capacity
                               
 
                               
Total borrowings/total assets (%)
    2.7       2.6       3.3       6.4  
 
                               
Total liabilities/total assets (%)
    21.5       20.7       23.7       30.8  
 
                               
Net debt/GSP (%)
    (10.4 )     (11.7 )     (10.8 )     0.2  
 
                               
Taxation/GSP (%)
    4.7       4.6       4.2       4.8  
 
Note:

1.   Weighted average of all States, excluding Queensland.

Source: State Budget Papers.

Budget Strategy and Outlook 2005-06

11



 

2. ECONOMIC PERFORMANCE AND OUTLOOK

KEY POINTS

  Driven by a strong domestic sector and exports growth, the Queensland economy is expected to grow by 4¼% in 2004-05, more than double growth nationally (2%).
 
  The strength of the Queensland economy is estimated to have raised employment growth to a 16 year high of 5¾% (104,000 jobs) in 2004-05, reducing the year-average unemployment rate to 5%, representing its lowest rate since the mid 1970s and a rate below that nationally (5¼%) for the first time in 10 years.
 
  Consumer spending is estimated to grow at an above average rate of 5% in 2004-05, reflecting increases in household wealth, while dwelling investment is expected to defy the national trend and rise by 5%, sustained by high levels of migration. Further, business investment is expected to surge by 13¼%.
 
  Solid global economic growth is expected to improve growth in exports to 4% in 2004-05. However, with imports estimated to increase by 9¾%, net exports are expected to detract 2¾ percentage points from economic growth in 2004-05.
 
  The Queensland economy is forecast to grow a further 4¼% in 2005-06, exceeding national growth for the tenth consecutive year. Importantly, domestic activity in the State is predicted to ease, but be offset by an improvement in the trade sector.
 
  While growth in consumer spending is forecast to ease, capital investment is expected to make a solid contribution to growth, with business investment forecast to increase by 4¾%. Public final demand is forecast to grow by 10% in 2005-06, reflecting the Government’s significant capital infrastructure program.
 
  The trade sector is forecast to improve in 2005-06, with net exports to detract only ¾ percentage point from growth, their lowest detraction in five years. Increases in coal and other mineral exports and production capacity are forecast to strengthen exports growth to a five-year high of 6¾%, while imports growth is forecast to ease in line with domestic activity.
 
  With economic activity remaining strong in 2005-06, employment is forecast to grow a further 2½%, maintaining the unemployment rate at a 30-year low.

INTRODUCTION

This chapter presents the economic framework within which the 2005-06 Budget has been produced. It examines recent developments in Queensland’s external economic environment, reviews the performance and outlook for the Queensland economy, and highlights any risks and opportunities to Queensland economic growth during the forecast horizon. The chapter details estimated actuals and forecasts for the major components of State economic activity for 2004-05 and 2005-06 respectively (see Table 2.2), and presents projections for key State economic variables over the medium-term to 2008-091 (see Table 2.3).

 
1   Decimals have been used to describe actual outcomes, with fractions used for estimated actuals, forecasts and projections.

Budget Strategy and Outlook 2005-06

12



 

EXTERNAL ENVIRONMENT

Current conditions

International

The outlook for the international economy remains strong, following on from exceptional growth of above 4% in Queensland’s major trading partners in 2004. Economic activity in the United States and China continued to expand rapidly during the year. Partly offsetting this, the latter part of 2004 saw a slowdown in some major European countries and Japan, where economic output fell in some quarters. Looking forward, growth is expected to remain strong in India, while growth in the United States and China is expected to ease slightly. Further, the economies of Europe and Japan are expected to improve into 2006 from a forecast slowing in growth in 2005. As a result, major trading partner growth is expected to ease to 3¼% in 2005, before strengthening to 3½% in 2006 (see Chart 2.1).

Chart 2.1
Economic Growth in Queensland’s Major Trading Partners
1

(CHART 2.1)

 
Note:

1.   Growth in calendar years 2005 and 2006 represent forecasts.

Sources: Queensland Treasury and Consensus Economics.

The United States continued to grow strongly over 2004, recording annual growth of 4% or above in each quarter of the year. A primary driver of activity has been a resurgence in business investment, supported by an improvement in corporate profitability, following a period of falling investment during 2001 and 2002. However, part of the strong growth in the United States has come at the expense of weaker growth in other countries, with a depreciation of the US$ helping to boost export growth in the United States.

The performance of the United States economy over the past year and a half has led the Federal Reserve to raise official interest rates from 1.0% in the middle of 2004, to 3.0% in early May 2005. The impact of higher interest rates, combined with higher crude oil prices, is likely to lead to a moderation in economic growth in both 2005 and 2006. Further, the persistence of large budget and trade deficits in the United States may result in a tightening of fiscal policy, leading to lower growth in both the United States and the global economy more generally, relative to 2004.

Budget Strategy and Outlook 2005-06

13



 

Non-Japan Asia continues to be the key driver of growth in Queensland’s major trading partners, led by rapid growth in China and India. Government measures implemented to slow the Chinese economy, including moderating credit growth and a rise in official interest rates, have had little impact so far, with the economy growing by 9.5% in annual terms in the final quarter of 2004. Despite further interest rate rises anticipated by most analysts, the Chinese economy is forecast to grow by around 9% in 2005 and 8% in 2006. Economic growth in South Korea (Queensland’s second largest trading partner) was weak in the early part of 2005, with the strong value of the Korean Won against the US$ hampering exports and higher oil prices constraining domestic activity. Growth in South Korea is expected to improve in 2006, driven primarily by a recovery in household spending.

Economic activity in Europe is expected to strengthen over 2005, following a slowdown in late 2004, where the economies of Germany and Italy both contracted in the December quarter. However, several factors may constrain longer-term growth prospects in the region, including the increase in oil prices in early 2005, as well as the strength of the Euro against the US$, which has placed pressure on export-focused industries. Persistent high unemployment throughout much of the region may also threaten any recovery in household spending. As a result, Consensus Economics forecasts calendar year growth in Europe to average around 2% in both 2005 and 2006, similar to growth in 2004.

The Japanese economy recorded its strongest growth rate in eight years in 2004, growing by 2.6%. Activity stalled in late 2004, leading to a downward revision to economic growth forecasts for 2005 in expectation of continued weakness. However, the Japanese economy expanded by 1.3% in March quarter 2005, more than double market expectations of a 0.6% rise. The Japanese economy is forecast to continue to strengthen into 2006.

National

Strong domestic demand continues to be the key driver of the Australian economy, which is expected to grow by 2% in 2004-05. Gross national expenditure is estimated to grow by 3½% in 2004-05, driven by growth in household consumption and business investment.

The strength of private consumption and business investment is expected to be partially offset by weakness in the housing market and the trade sector. Dwelling investment is expected to decline by 2% in 2004-05, following very strong growth over the past three years (see Chart 2.2). Net exports are expected to detract 2 percentage points from growth in 2004-05. Export growth has continued to be subdued, partly due to the high value of the A$ and some capacity constraints in the resources sector, while imports have grown strongly in response to solid domestic demand.

The composition of growth is likely to slowly rebalance over 2005-06, with economic growth forecast to improve to 3%. Gross national expenditure is forecast to show slight improvement in growth to 3¼%. However, this improvement is due solely to a rebuilding of inventories. All other components of domestic demand, including household consumption, private dwelling and business investment, and public final demand, are forecast to grow at a slower, or similar, pace over the year.

Net exports are forecast to detract only 1 percentage point from total growth in 2005-06, as exports rise in response to strong investment in productive capacity over previous years and rural exports benefit from an assumed return to more normal seasonal conditions in the farm sector. Imports growth is forecast to moderate slightly in response to slower growth in consumer and business spending in 2005-06.

Budget Strategy and Outlook 2005-06

14



 

Chart 2.2
Building Approvals and Dwelling Investment, Australia
1

(CHART 2.2)

 
Note:

1.   Number of dwelling approvals in trend terms. Dwelling investment in trend terms, chain volume measure, 2002-03 reference year.

Sources: Australian Bureau of Statistics (ABS) 5206.0 and 8731.0.

Chart 2.3
World Economic Growth and Exports, Australia
1

(CHART 2.3)

 
Note:

1.   Exports are in trend terms, chain volume measure, 2002-03 reference year.

Sources: ABS 5206.0 and OECD Main economic indicators.

Budget Strategy and Outlook 2005-06

15



 

External assumptions

Queensland is a diversified open economy, characterised by trade and investment links with other parts of Australia and the rest of the world. The State’s economic performance is therefore partly dependent on the outlook for both the national and international economy. As a result, the forecasts for the Queensland economy in 2005-06 are based on key assumptions about the State’s external environment, including the national economy, major trading partners and financial markets (see Table 2.1).

  Growth in Queensland’s major trading partners is expected to remain strong in 2005-06, at 3½%, compared with estimated growth of 3¾% in 2004-05. Ongoing strength in the international economy is expected to be driven by traditional trading partners, such as the United States, as well as exceptional growth in emerging economies, such as China and India.
 
  Inflation in Queensland’s major trading partners is forecast to remain at 2% in 2005-06.
 
  Australian monetary policy is assumed to be broadly unchanged over 2005-06, with interest rates to remain around their current levels.
 
  The Australian Government’s economic forecasts and projections, as outlined in their Budget delivered on 10 May 2005, have been adopted as the basis for national economic performance over the forecast period, with national growth of 3% assumed for 2005-06, 3½% for 2006-07 and 2007-08, and 3¼% in 2008-09.
 
  Queensland economic forecasts have been based on an A$ exchange rate at around current levels, in both US$ and trade-weighted index terms.
 
  Forecasts and projections of rural production and exports are based on an assumption of a return toward average seasonal conditions in Queensland in 2005-06 and beyond.

A discussion of the risks to these assumptions is contained in a later section of this chapter.

Table 2.1
External Assumptions

                                 
    Outcomes     Est. Act.     Forecast  
    2002-03     2003-04     2004-05     2005-06  
    %     %     %     %  
 
International assumptions
                               
Major trading partner economic growth
    2.9       3.7              
Major trading partner inflation
    1.4       1.5       2       2  
 
                               
National assumptions
                               
Economic growth
    3.2       4.1       2       3  
Inflation
    3.1       2.4              

Sources: Queensland Treasury, ABS 5206.0, ABS 6401.0, Australian Treasury and Consensus Forecasts.

Budget Strategy and Outlook 2005-06

16



 

THE QUEENSLAND ECONOMY

Overall economic growth

A strong domestic sector is expected to underpin Queensland economic growth for the fourth year in a row in 2004-05. With a further improvement in exports, the Queensland economy is forecast to grow by 4¼%, more than double the estimated national growth for 2004-05.

Household consumption is expected to grow at an above average rate of 5% in 2004-05, driven by the ongoing wealth effects of the recent housing boom, growth in real incomes and exceptional labour market conditions. Defying the national trend, dwelling investment is expected to again rise, by 5%, sustained by high levels of interstate and overseas migration. Strong corporate profitability and global economic growth are expected to see business investment rise by an estimated 13¼% in 2004-05, while a positive external environment is also expected to strengthen growth in exports to 4%. However, imports are again predicted to grow rapidly (9¾%), reflecting high levels of consumer and business spending. As a result, net exports are estimated to detract 2¾ percentage points from growth in 2004-05.

The State economy is forecast to grow by a further 4¼% in 2005-06, exceeding growth nationally for the tenth consecutive year. Queensland’s rebalancing in growth is expected to continue into 2005-06, with activity in the domestic sector easing and net exports improving significantly (see Chart 2.4). Growth in consumer spending is anticipated to ease to 4¼%, while dwelling investment is forecast to fall marginally, by 3%, in 2005-06. However, capital investment is forecast to make an important contribution to growth in 2005-06. Business investment is predicted to increase a further 4¾%, while public final demand is anticipated to grow 10%, reflecting the Government’s significant capital infrastructure program.

The performance of the trade sector is forecast to improve further in 2005-06, with net exports anticipated to detract only ¾ percentage point from growth. Export growth is anticipated to strengthen to 6¾%, driven by higher coal and other mineral exports and production capacity, while imports growth is expected to ease in line with domestic activity .

Chart 2.4
Queensland Economic Growth
1

(CHART 2.4)

 
Note:

1.   Chain volume measure, 2002-03 reference year. 2004-05 represents an estimated actual, 2005-06 represents a forecast. Source: Queensland Treasury.

Budget Strategy and Outlook 2005-06

17



 

Table 2.2
State and National Economic Forecasts
8

                                 
    Outcomes     Est. Act.     Forecast  
    2002-03     2003-04     2004-05     2005-06  
    %     %     %     %  
 
Queensland forecasts
                               
Domestic production1
                               
Household consumption
    5.7       9.4       5       4 ¼
Private investment2,3
    23.6       9.1       7       2 ½
Dwellings
    21.2       12.2       5       -3  
Business investment3,4
    34.5       5.7       13 ¼     4 ¾
Other buildings and structures 3
    43.1       0.9       12 ¾     5 ½
Machinery and equipment3
    30.5       8.1       13 ½     4 ½
Private final demand3
    10.1       9.3       5 ½     3 ¾
Public final demand3
    0.8       5.4       10       10  
Gross state expenditure5
    8.1       9.1       6 ¼     4 ½
Exports of goods and services
    2.5       0.9       4       6 ¾
Imports of goods and services
    9.1       13.7       9 ¾     6 ¼
Net exports6
    -2.6       -5.1       -2 ¾     - ¾
Gross state product
    5.8       4.6       4 ¼     4 ¼
 
                               
Other state economic measures
                               
Population
    2.4       2.2       2       2  
Inflation
    3.2       2.9       2 ¾     2 ¾
Average earnings (state accounts basis)7
    3.4       3.4       4 ½     4  
Employment (labour force survey)
    3.7       3.3       5 ¾     2 ½
Unemployment rate (%, year-average)
    7.1       6.2       5       5  
Labour force
    2.8       2.3       4 ¼     2 ½
Participation rate
    65.0       64.8       65 ¾     65 ¾
 
                               
National forecasts
                               
Domestic production1
                               
Household consumption
    4.0       5.6       4       3 ¼
Private investment
  na     na     na     na  
Dwellings
    14.7       7.3       -2       -2  
Business investment3,4
  na       9.4       8       6  
Other buildings and structures 3
  na       12.5       2       2  
Machinery and equipment3
  na       7.8       11       7  
Private final demand3
  na       6.2       3 ¾     3 ½
Public final demand3
  na       3.8       6       3 ¾
Gross national expenditure5
    6.2       6.2       3 ½     3 ¾
Exports of goods and services
    -0.6       1.6       2       7  
Imports of goods and services
    13.1       12.4       10       8  
Net exports6
    -2.8       -2.4       -2       -1  
Gross domestic product
    3.2       4.1       2       3  
 
                               
Other national economic measures
                               
Population
    1.2       1.2       1 ¼     1 ¼
Inflation
    3.1       2.4       2 ½     2 ¾
Wage Price Index7
    3.5       3.6       3 ¾     4  
Employment (labour force survey)
    2.5       1.8       2 ¾     1 ¾
Unemployment rate (%, year-average)
    6.2       5.8       5 ¼     5  
Labour force
    1.9       1.3       2 ¼     1 ½
Participation rate
    63.7       63.5       63 ¾     63 ¾
 
Notes:    

1.   Chain volume measure, 2002-03 reference year.
 
2.   Private investment includes livestock, intangible fixed assets and ownership transfer costs.
 
3.   Excluding private sector net purchases of second-hand public sector assets.
 
4.   National calculations of business investment includes investment in livestock and intangible fixed assets, which are not included in the Queensland calculations.
 
5.   Includes statistical discrepancy and change in inventories.
 
6.   Percentage point contribution to growth in gross state or domestic product.
 
7.   The Australian Government has moved to a measure of growth in wages based on the ABS Wage Price Index, whereas the State measure of average earnings is still estimated on a State Accounts basis.
 
8.   Unless otherwise stated, all figures are annual % changes. Decimal point figures indicate an actual outcome.

na — Indicates not available.

Sources: Queensland Treasury, Australian Treasury and ABS 5206.0.

Budget Strategy and Outlook 2005-06

18



 

Chart 2.5
Contribution to Growth in Queensland’s Gross State Product
1

(BAR CHART)

 
Note:

1.   Chain volume measure, 2002-03 reference year. Contributions for 2004-05 represent estimated actuals while contributions for 2005-06 represent forecasts.

Source: Queensland Treasury.

Chart 2.6
Contribution to Growth in Australia’s Gross Domestic Product
1

(BAR CHART)

 
Note:

1.   Chain volume measure, 2002-03 reference year. Contributions for 2004-05 represent estimated actuals while contributions for 2005-06 represent forecasts.

Sources: Queensland Treasury and Australian Treasury.

Budget Strategy and Outlook 2005-06

19



 

Household Consumption

As the largest sector of the Queensland economy, household consumption continued to be one of the key drivers of economic activity in Queensland over the first three quarters of 2004-05. Following near record growth of 9.4% in 2003-04, household consumption is estimated to grow by 5% in 2004-05, once more above its long-term average growth rate. Consumption expenditure has been driven by the continued effects of increased household wealth, sustained high levels of consumer confidence, exceptional labour market conditions and above average rates of interstate and overseas migration. In addition, a strong A$, which has made imported goods less expensive, has supported spending on consumer durables, such as motor vehicles and household furnishings and equipment.

A number of factors are expected to dampen consumer spending in late 2004-05 and into 2005-06. An increase in petrol prices in A$ terms, particularly since December 2004, will act to reduce discretionary incomes, as will the impact of the interest rate increase in March 2005. While the recently announced income tax cuts should provide a partial offset to these contractionary influences, this effect is anticipated to be limited, with higher household debt levels seeing consumers save (rather than spend) a greater proportion of their tax cuts than would normally be the case.

Overall, growth in household consumption is forecast to moderate to 4¼% in 2005-06. This reflects an anticipated easing in the growth of both housing-related consumer purchases and wealth-related spending, as the effects of the recent stabilisation of house prices flow through to consumption. Higher household debt levels may also act to dampen consumption growth in 2005-06. However, continued strength in the labour market, gains in consumer wealth from higher equity prices, rising real incomes (with the increase in average earnings once again expected to outpace inflation) and solid population growth are expected to underpin robust growth in consumption expenditure in 2005-06, albeit at a more moderate rate when compared with the very strong growth of recent years.

Chart 2.7
Household Consumption
1, House Prices2 and Real Average Earnings, Queensland

(CHART 2.7)

 
   
Note: 
1.   Chain volume measure, 2002-03 reference year. 2004-05 estimated actual, 2005-06 forecast.
 
2.   2004-05 represents percentage change for September and December quarters 2004 on the same period in 2003.

Sources: Queensland Treasury and ABS 3101.0, 6202.0, 6401.0 and 6416.0.

Budget Strategy and Outlook 2005-06

20



 

Dwelling Investment

Following remarkably strong growth in each of the past three years, dwelling investment has continued to grow through 2004-05 and is expected to rise by 5% over the year.

Despite reaching record levels in 2003-04, housing construction continued to grow over the first three quarters of 2004-05. Although monthly dwelling approvals have been easing steadily since October 2003, new dwelling construction has been maintained by a large volume of approved work still to be completed (see Chart 2.8). Strong population growth, low home loan interest rates and a very buoyant labour market have also continued to support the demand for house construction. The rapid increase in residential house prices in recent years abated during 2004-05, yet housing finance data suggest that investor demand for house construction currently remains at relatively high levels. After three years of rapid growth, renovation spending now represents almost half of total dwelling investment and has continued to increase in the first three quarters of 2004-05.

While the pace of growth in dwelling investment has begun to ease, a large volume of approved work in the pipeline should support construction levels through much of 2005-06. Continued strength in renovation activity is forecast to partially offset an expected decline in new dwelling construction, with alterations and additions spending continuing to grow as home owners utilise higher property valuations to improve their homes. Overall, dwelling investment in Queensland is forecast to decline slightly, by 3%, in 2005-06.

The anticipated turnaround in dwelling investment beginning in 2005-06 is a product of the recent boom, which has seen housing construction activity increase by over 90% since 2000-01, rather than any deterioration in the economic fundamentals that drive dwelling construction.

Chart 2.8
Dwelling Investment and Work Yet to be Done, Queensland
1

(CHART 2.8)

 

Note: 
1.   Dwelling approvals and investment in trend terms. Dwelling investment and residential work yet to be done in volume terms ($M, 2002-03). Residential work yet to be done deflated using ABS 6416.0 House Price Index: Project Homes: Brisbane.

Sources: ABS 8371.0, 8752.0, 6416.0, Queensland Treasury.

Budget Strategy and Outlook 2005-06

21



 

Business Investment

Following three years of very strong growth, business investment is anticipated to increase by a further 13¼% in 2004-05. Both of the major components of business investment are anticipated to rise, with other buildings and structures investment expected to grow 12¾% and machinery and equipment investment forecast to increase 13½%.

The current business investment cycle began in 2001-02, driven by an acceleration in consumer demand, capacity constraints beginning to be felt, and a recovery in world economic growth from 2002-03 onwards. Domestic demand, which remains one of the primary drivers of business investment, eased through the first three quarters of 2004-05, following very strong growth in 2003-04. Reflecting this, survey data suggest that business confidence has moderated early in 2005, after reaching very high levels in late 2004. However, businesses continue to enjoy relatively low borrowing costs and experience strong profitability.

Offsetting the easing in domestic conditions, demand for Queensland’s major exports has continued to accelerate, driven by strong growth in the State’s trading partners. This has been accompanied by a sharp rise in world prices of mineral and energy products, some of which reached 15 year highs during 2004-05. The impact of high commodity prices on corporate profitability has, and should continue to, facilitate investment in additional productive capacity in mining-related and metals manufacturing industries.

Recent economic developments suggest that domestic-focused business investment may ease in 2005-06, while those industries linked to world markets should continue to seek increased capacity. In particular, the positive outlook for economic growth in China and non-Japan Asia should continue to fuel strong demand for mineral and energy commodities. Overall, business investment is forecast to rise by 4¾% in 2005-06, with other buildings and structures investment expected to grow by 5½% and equipment and machinery investment forecast to increase by 4½%.

Chart 2.9
Major Components of Business Investment, Queensland
1

(CHART 2.9)

 

Note:    
1.   Chain volume measure, 2002-03 reference year. 2004-05 estimated actual, 2005-06 forecast.

Source: Queensland Treasury.

Budget Strategy and Outlook 2005-06

22



 

Public Final Demand

After strong growth in 2003-04, total public final demand in Queensland is estimated to increase sharply in 2004-05, rising by 10%. Building on this growth, public final demand is forecast to increase a further 10% in 2005-06, largely reflecting the commencement of the State Government’s significant investment program in infrastructure as outlined in the South East Queensland Infrastructure Plan and Program 2005-2026. In addition, Queensland’s Government-owned corporations plan to undertake increased capital expenditure in response to growing demands on the State’s infrastructure base, both from rapid population growth and a strong world economy.

Capital works to be undertaken in 2004-05 and 2005-06 reflect key Government priorities and include transport and water infrastructure, education and training, health, housing and child safety. Major transport projects will provide further improvements to the State’s arterial roads, passenger rail services and busways. Other capital projects include the ongoing redevelopment and upgrading of the State’s schools and hospitals.

Capital expenditure by Queensland’s Government-owned corporations is also forecast to rise substantially in 2005-06. This includes the construction of the Kogan Creek base load power station through 2005-06, reflecting the State Government’s commitment to increasing electricity generation capacity in Queensland, as well as ongoing improvements to the State’s electricity transmission and distribution systems.

In response to surging demand for the State’s coal exports, key investments by Government-owned corporations include further upgrades to the State’s coal rail network and coal rollingstock, as well as expansion of the RG Tanna coal terminal. In addition, upgrades to infrastructure at the Port of Brisbane and Cairns airport will facilitate increased volumes of merchandise and tourism exports.

Chart 2.10
Public final demand, Queensland
1

(CHART 2.10)

 

Note:    
1.   Chain volume measure, 2002-03 reference year. 2004-05 estimated actual, 2005-06 forecast.

Source: Queensland Treasury.

Budget Strategy and Outlook 2005-06

23



 

Net Exports

Despite growth in imports continuing to exceed growth in exports, the relative performance of the trade sector improved in 2004-05. Net exports are estimated to detract 2¾ percentage points from growth in 2004-05, following a very large detraction from growth in 2003-04.

Overseas merchandise and tourism exports from Queensland are expected to grow strongly in 2004-05. Despite an appreciation in the A$ against the US$ over the first half of the year, a number of factors have supported exports of goods overseas. Strong world economic growth has sustained growth in coal exports, while the Japanese ban on beef imports from the United States and Canada also saw a strong rise in meat exports. Further, a continued recovery from the drought saw a rebound in rural exports during the year. Tourism exports also appear to have recovered from the adverse effects of major international shocks in recent years (such as SARS and avian influenza), which had previously affected international visitor arrivals. However, with domestic demand in the rest of Australia easing in 2004-05, growth in Queensland’s interstate exports is expected to be more subdued compared with overseas exports. As a result, total exports are estimated to grow by 4% in 2004-05.

Meanwhile, imports are expected to rise by 9¾% in 2004-05. Robust domestic growth, due to high levels of household spending and business investment, has led to increased demand for imported consumer durables, such as motor vehicles, and imported capital equipment.

The performance of trade sector is forecast to improve further in 2005-06, with net exports predicted to detract only ¾ percentage point from economic growth. Growth in exports is expected to strengthen to a five-year high of 6¾% in 2005-06, supported by continuing strong economic growth in Queensland’s major trading partners, particularly in emerging economies such as China and India. Box 2.1 outlines the implications of strong growth in China and India on the State’s trade sector. A forecast increase in coal exports is expected to contribute to the overall rise in exports, as producers respond to higher prices by expanding production capacity. Meanwhile, imports growth is expected to moderate to 6¼%, in line with an anticipated easing in growth in the domestic economy.

Chart 2.11
Exports and Imports, Queensland
1

(CHART 2.11)

 

Note:    
1.   Chain volume measure, 2002-03 reference year. 2004-05 is an estimated actual, 2005-06 represents a forecast.

Source: Queensland Treasury.

Budget Strategy and Outlook 2005-06

24



 

Box 2.1
Emerging Economies of China and India: Their Implications for Queensland

Queensland’s trading performance is forecast to improve significantly in 2005-06, with exports growth anticipated to strengthen to a five-year high of 6¾% during the year. An important driver of this recovery in exports growth has been the emergence of China and India as rapidly growing economies, helping to drive strong global growth in recent years. This box documents the direct and indirect implications for Queensland’s trading performance from strong growth in these economies.

Economic growth in China and India has greatly exceeded that in developed economies in recent years, to the extent that these two economies are forecast to contribute around 30% of Queensland’s export-weighted major trading partner growth in 2005. Chart 1 shows that China’s economy grew at an average annual rate of 8.6% over the ten years to 2003-04, while India grew at 6.2% per annum over the decade. This compares with average growth of 2.5% in G7 countries over a similar period. China’s rapid growth follows a series of government-led reforms, focused on beginning the transition to a market economy, while the Indian Government’s liberal approach to regulation has coincided with rapid export-led growth in India, based on strong growth in services and manufacturing.

Chart 1: Economic growth, China and India
(yearly % change)

(CHART 1)

The overarching implication for Queensland of stronger growth in China and India is the growing importance of these economies as destinations for the State’s exports. Their share of the value of Queensland’s overseas exports of goods has more than trebled from 3.9% in 1989 to 12.6% in 2004. Chart 2 shows that China (6.7%) is now Queensland’s third largest export destination, following Japan and Korea, while India (5.9%) is now the fifth largest export market, slightly behind the United States.

Chart 2: Destination of Queensland exports1
(% of total)

(CHART 2)

 
1   Hong Kong is treated as a separate area for trade purposes.

Budget Strategy and Outlook 2005-06

25



 

Another important although indirect implication for Queensland’s trade performance is that exceptional growth in China and India has also enhanced growth in Queensland’s other major trading partners. China’s main trading partners include Hong Kong, Japan, the United States and South Korea, while the United States, Hong Kong and China represent some of India’s major trading partners. These additional economies account for a further 50% of the value of the State’s overseas exports of goods.

Certain sectors of Queensland’s export industry, such as coal, metalliferous ores (such as copper, lead and alumina) and sugar, are likely to benefit most from the growth in China and India. Chart 3 illustrates that Queensland exports a greater proportion of coal and metalliferous ores to India (panel iii) than it exports to other destinations generally (panel i), while the State exports a greater proportion of confidential and special items — which include coal and sugar exports — and metalliferous ores to China (panel ii) than it exports to other countries as a whole.

Queensland’s coal industry has benefited from several trends in China and India. Despite being the world’s largest and third largest producers of coal respectively, much of the coal produced in China and India is of lower quality than the coking coal produced in Queensland. Further, rapid growth in these economies has required domestic coal production to be supplemented by coal imports, to service energy requirements for large populations and energy intensive industries, such as steel production. As a result, over the last five years the value of Queensland coal exports to India rose by nearly 90% to total $859.5 million, and rose by more than 210% to China to $294.6 million in 2004.

Queensland has also benefited from the rapid rise in commodity prices, induced by strong resource demand from China and India. For instance, the large increase in the value of coal exports to these economies not only reflects a rise in the export volumes, but also rises in coal prices. Importantly, the rise in world US$ prices of some commodities has more than offset the appreciation of the A$, with Queensland coal prices in A$ terms rising by around 50% over the year to December quarter 2004.

Chart 3: Composition of Queensland exports, 20041

(PIE CHARTS)

 
1   The confidential and special category includes data which are confidentialised to prevent the identification of the activities of individual exporters and importers, and includes the value of sugar exports and a proportion of coal exports

China and India have also made a growing contribution to the State’s services export sector, such as tourism and education, in recent years. Arrivals to Queensland from China rose by 58.7% to 58,876 persons in 2004, while arrivals from India rose by 40.9% to 11,340 persons, well above growth of 15.5% in arrivals from all destinations generally. The number of students from China and India studying at Australian universities has also increased significantly in recent years.

Looking forward, most analysts expect growth in China and India to remain strong, interpreting recent growth rates as part of a long-term structural shift toward industrialisation, rather than a temporary phenomenon associated with the business cycle. Despite some concerns about possible overheating in the Chinese economy and India’s ongoing structural budget deficit, Consensus Economics forecasts the Chinese economy to grow a further 8.9% and 8.0% in 2005 and 2006, respectively, with India forecast to grow at around 7.0% per annum over this period.

If these forecasts prove accurate, the positive impact of these emerging economies on the State’s trade sector, both directly in terms of Queensland’s commodity and service export performance, and indirectly through high commodity prices and strong growth in major trading partners, should continue over the medium term.

Budget Strategy and Outlook 2005-06

26



 

Employment

Queensland is set to record exceptional jobs growth in 2004-05. The number of persons employed in Queensland, in year-average terms, is estimated to rise by 5¾%, an increase of around 104,000 jobs, representing the fastest rate of annual growth in 16 years. Despite an increase in labour force participation to an historic high of 65¾%, the State’s jobs growth has been stronger than labour force growth throughout 2004-05. As a result, the State’s year-average unemployment rate is forecast to fall to 5%, its lowest rate since 1974-75. This is the first time in 10 years that Queensland’s unemployment rate has been below the national rate (5¼%).

The employment-related effects of the recent housing boom and high levels of interstate and overseas migration continued to be seen in 2004-05, notably in the consumption and housing sectors of the domestic economy. As a result, jobs growth was strong in labour-intensive industries, such as construction, retail trade, as well as health and community services, which more than offset a decline in agricultural employment, due to poor agricultural conditions following the drought of recent years.

While jobs growth has remained solid in the second half of 2004-05, it is expected to moderate into 2005-06. This reflects an expected easing in growth in the labour-intensive domestic sector of the Queensland economy. However, partly offsetting this trend, employment is expected to remain strong in trade-related industries, such as mining, manufacturing and transport, reflecting the positive global outlook. Overall, the State’s employment growth is forecast to moderate to 2½% in 2005-06, but to remain above the forecast national growth of 1¾%.

Queensland’s forecast employment growth translates into the creation of around 47,000 additional jobs in Queensland in 2005-06. With labour force growth predicted to match employment growth in 2005-06, the year-average unemployment rate is forecast to remain at its 30-year low of 5%.

Chart 2.12
Employment Growth, Labour Force Growth and Unemployment Rate, Queensland
1

(CHART 2.12)

 

Note:
1.   2004-05 represents an estimated actual, 2005-06 represents a forecast.

Sources: Queensland Treasury and ABS 6202.0.

Budget Strategy and Outlook 2005-06

27



 

Population

Queensland is estimated to experience solid population growth of 2% in 2004-05, with similar growth forecast for 2005-06. Consequently, the State’s population is expected to increase by approximately 150,000 persons over the two years, to total more than four million persons by the end of 2005-06, representing around one fifth of the national population.

Population growth of 2% in Queensland in both 2004-05 and 2005-06 represents a slight easing when compared with growth in the previous three years, reflecting an expected moderation in the level of net interstate and overseas migration. While net migration has steadily eased from a near-record annual inflow of around 69,000 persons in March quarter 2003, annual net migration remains well above its long-run average. Above average levels of interstate migration reflect the lagged impact of greater economic growth in Queensland and the national housing boom, which have encouraged persons from southern states to migrate north in search of job opportunities and a lower cost of living.

Despite the expected easing in 2004-05, population growth in Queensland is forecast to remain substantially higher than that nationally over the current and upcoming financial years, with Queensland maintaining its position as the dominant state in terms of net interstate migration. Migration to Queensland will also continue to be supported by long-established factors such as the State’s stronger employment growth, generally lower cost of living and other factors such as Queensland’s desirable climate.

Chart 2.13
Components of Population Growth, Queensland

(CHART 2.13)

Source: ABS 3101.0.

Average Earnings

Queensland is expected to show strong nominal average earnings growth of 4½% in 2004-05, driven by the exceptional labour market conditions experienced over the year. Nominal earnings are anticipated to outpace estimated inflation over 2004-05, implying a rise in real average earnings. Nominal earnings growth is expected to moderate slightly to around 4% in 2005-06. However, this is still well above anticipated inflation for the year, leading to another forecast increase in real earnings in 2005-06.

Budget Strategy and Outlook 2005-06

28



 

Inflation

Inflation in Queensland continues to be driven by domestic pressures. Over the year to March quarter 2005, inflation in non-traded goods and services, which generally reflects the rate of domestic economic activity, continued to outpace inflation in tradable products, though the gap has narrowed in recent quarters (see Chart 2.14). The primary driver of non-tradables inflation was rising housing costs, which contributed more than one third of the increase in Brisbane consumer prices over the year to March quarter 2005.

In comparison, tradables inflation has been low over the past couple of years. This has been due to an appreciation of the A$ against the US$, which has placed downward pressure on import prices, as well as cheaper imports of manufactured goods from China and a reduction in tariffs on some imported goods. Overall, consumer prices are expected to rise by 2¾% in 2004-05.

Consumer price inflation is forecast to remain steady at 2¾% in 2005-06, but a change in the composition of price pressures relative to 2004-05 is anticipated. Current tight labour market conditions are expected to provide some support to domestic inflationary pressures. However, house price growth is likely to contribute less in 2005-06 as activity in the housing market slows, putting downward pressure on non-tradables inflation, as will a forecast easing in domestic economic activity more generally.

Meanwhile, tradables inflation is expected to continue to move upwards into 2005-06, as world economic activity continues to expand, the impact of the A$ appreciation over the past three years on import prices dissipates, and as higher crude oil prices push up transport costs. Inflation in Queensland in 2005-06 is forecast to be similar to the 2¾% forecast nationally.

Chart 2.14
Tradables and Non-tradables inflation, Queensland

(CHART 2.14)

Source: ABS 6401.0.

Budget Strategy and Outlook 2005-06

29



 

Risks and opportunities

As a diversified open economy, forecasts for economic growth in Queensland are partly dependent on economic conditions internationally and nationally. External factors that will influence growth in 2005-06 include the strength of the world economy and its impact on commodity prices and the exchange rate, while the possibility of higher oil prices and domestic inflation also represent key risks. In addition, economic growth in Queensland will also be influenced by domestic factors, such as the outlook for the housing sector, seasonal conditions for the rural sector and the strength of population growth.

Major trading partner growth

The ongoing strength and resilience of the United States and Chinese economies, two major drivers of world growth, represents a significant opportunity for the Queensland economy in 2005-06. Growth in these two economies alone is forecast to contribute one quarter of total major trading partner growth for Queensland in 2005.

The United States and Chinese economies have outperformed market expectations in recent quarters. Consensus Economics have progressively revised upwards their 2005 growth forecast for China from 7.7% in September 2004 to 8.9% in May 2005. In the United States, employment growth — the primary indicator used to gauge the sustainability of growth in the economy — has significantly exceeded market expectations in recent months. If growth in these economies is higher than forecast in 2005 and 2006, this may result in stronger exports and economic growth in Queensland than currently anticipated. This is particularly the case with China, with the State’s share of exports to this country rising in each of the last seven years (see Box 2.1).

However, lower than expected world growth also represents a risk in 2005-06. There is some evidence that higher fuel prices are beginning to feed into global producer and consumer prices, by acting as a tax on consumer and business spending. Any further increase in oil prices has the potential to slow economic growth in the United States and the rest of the world. Similarly, some analysts remain concerned whether China can engineer a soft landing, predicting more severe increases in interest rates, in addition to tighter mortgage lending to slow rapid growth in fixed-asset and residential investment.

Slower growth in the United States and China would also adversely affect Queensland’s other major trading partners, such as Japan and Europe, given ongoing growth in these economies may rely to some extent on export growth. In addition, any further adjustment to the value of the US$ in light of the economy’s ‘twin deficits’ (budget and trade deficits) may also hamper an export-led recovery in other parts of the global economy.

Commodity prices

Strong global economic growth has resulted in higher world commodity prices, particularly for some of Queensland’s major exports, such as coal. As a result, the State has benefited significantly from the national improvement in the terms of trade, with higher A$ returns to exporters enhancing incentives for business investment (primarily in the mining and metal processing industries) and providing increases in consumer wealth via sharemarket gains. Stronger than anticipated world growth may place upward pressure on commodity prices. On the other hand, if significant increases in global supply occur in 2005-06, this may have some dampening affect on commodity prices. If either scenario eventuates, this may influence exports growth, and business and consumer spending during the year.

Budget Strategy and Outlook 2005-06

30



 

It should also be noted that slower than expected world growth and therefore lower commodity prices may place downward pressure on the A$/US$ exchange rate. The possibility of an A$ depreciation would be heightened if the upward trend in global interest rates proved sharper than expected, which would also lower Australia’s interest rate differential with major economies and reduce the attractiveness of A$-denominated investments. Given Queensland forecasts are based on the A$/US$ exchange rate remaining largely unchanged, any depreciation in the A$ may have an offsetting beneficial impact on economic growth in 2005-06, by reducing imports growth and raising the A$ returns to exporters.

Oil prices

The price of oil more than doubled over the past two years to US$57 in March 2005, due to strong global demand and a sequence of events that have constrained supply. The potential for further increases in oil prices continues to pose a risk through its influence on the State’s major trading partners and, more directly, by affecting domestic consumption.

Until recently, the direct impact on Queensland has been alleviated to some extent, by an appreciation in the A$ to around US80c in March 2005. However, the A$ has since depreciated slightly, while oil prices have remained around US$50 per barrel. As a result, petrol prices have risen from 80c per litre in December 2004 to around $1 per litre in May 2005. Any significant increase in oil prices, assuming a steady A$/US$ exchange rate, may begin to directly affect economic growth in Queensland by reducing discretionary incomes and therefore growth in consumer spending in 2004-05. Box 2.2 places the recent rise in oil prices in context and discusses its implications for Queensland in more detail.

Inflation

While the Australian Government has forecast national inflation to average 2¾% in 2005-06, there are a number of factors that may push inflation higher over the year. High oil prices may begin to feed through to ‘underlying’ inflation, if producers begin to pass on this increased cost to consumers (as seen in the airline industry fuel levy). A tight labour market has also pushed unit labour costs higher. Indeed, productivity recorded its second consecutive annual fall in March quarter 2005, while annual growth in real earnings strengthened in the quarter. Finally, any depreciation in the A$ exchange rate may increase inflation in tradable goods, reversing the dampening effect the A$ appreciation (and the subsequent decline in tradable goods prices) has had on headline inflation in 2004.

If these factors push underlying inflation toward the upper limit of the Reserve Bank of Australia’s 2-3% target band, this may require a further rise in official interest rates, adversely affecting both national and Queensland economic growth in 2005-06.

Housing sector

The outlook for the housing sector will also be an important influence on economic growth in Queensland. The forecast easing in housing investment in 2005-06 is based on the assumption of broadly unchanged interest rates during the year, as well as a stabilisation in house prices. Any rise in interest rates, or significant fall in house prices, may reduce new construction in owner-occupier and investor markets, as well as reduce renovation activity, which has been supported by the wealth effects of house price growth.

Budget Strategy and Outlook 2005-06

31



 

Box 2.2
Recent Oil Price Movements and their implications for Queensland

One of the most important developments in the world economy over recent years has been the rapid rise in the price of crude oil. The West Texas Intermediate, or WTI, price rose to over US$50 per barrel in late February 2005 from around US$20 per barrel in early 2002 (see Chart 1). Being an essential part of both business and household spending, a rise in the price of oil is expected to constrain activity in most economies, including Queensland. This is certainly the case when looking at the rise in oil prices in isolation. However, these price rise need to be viewed in the context of what factors have driven prices higher and how these factors have affected commodity prices and the value of the A$. This provides a more balanced picture of the overall impact on the Queensland economy.

Chart 1: WTI oil price and A$/US$ exchange rate

(CHART 1)

A range of factors has driven oil prices higher over recent years, but importantly, one of these factors is higher growth in global economic activity. The rapid rise in world oil consumption has been driven to a large extent by exceptional growth in China and India (see Box 2.1 for more information on these economies), as well as a recovery in the world economy generally. Global oil supply has not kept pace with the rise in demand, and spare production capacity (largely from Saudia Arabia) has fallen to around 20-year lows, limiting the extent to which new production can be brought on line. These supply constraints, combined with an increase in demand, has led to a sharp rise in the price of oil.

Higher oil prices dampen economic activity through a variety of channels. The most obvious channel is through higher petrol prices, to which consumers need to devote a larger share of their disposable incomes, leaving less to spend on other consumables. Higher oil prices raise business costs, which may lead to a reduction in business profits. If prolonged, this may result in a reduction in business spending on capital and labour. If profit margins are maintained by businesses, by passing on the cost of higher oil prices to consumers, then this may invoke a reaction from the central bank raising interest rates to combat the threat of higher inflation. This may dampen economic activity by raising borrowing costs to business and households. To the extent to which these channels adversely affect economies globally, another impact on Queensland may be reduced demand for exports.

The first point to consider in placing oil prices in context is that the increase in the price of oil must be compared with the rise in the cost of other business inputs and consumer prices generally. Although, in US$ terms, oil prices are currently roughly double what they were at the peak of the oil price boom in the late 1970s, consumer prices are more than 200% higher. For the current increase in oil prices to have an equivalent economic impact to the 1970s oil price boom, oil prices would need to increase significantly from current levels.

Secondly, the fact that the current increase in oil prices has been due in large part to demand factors rather than purely supply-side factors has resulted in some offsetting benefits to economic growth. The rise in global demand for oil has extended to mineral and energy commodities more generally, particularly coal, which has seen the value of Queensland’s merchandise exports increase rapidly.

Budget Strategy and Outlook 2005-06

32



 

Additionally, with Australia being a major exporter of commodities, the rise in commodity prices has led to a large appreciation of the A$. As a result, the greater purchasing power of the A$ has partially offset the rise in US$ oil prices. Since late 2000, WTI oil prices in A$ terms have increased by only A$5 per barrel, against a US$20 per barrel increase in US$ terms (see Chart 2).

Chart 2: WTI oil price

(CHART 2)

When considering the impact of a rise in petrol prices on consumer spending in Queensland, it is therefore important to look at the price converted to A$, rather than the crude oil price reported in the media, which is generally the WTI price denominated in US$. Chart 3 shows how, over time, there is a fairly close relationship between Brisbane petrol prices at the pump, and crude oil prices denominated in A$ terms. Since the beginning of 2005, petrol prices have increased from around 80c per litre to around $1 in May.

A final consideration in determining the impact of a rise in oil prices on the economy is the share of total consumer spending that is devoted to petrol. In 2004, spending on petrol accounted for 2.7% of total household consumption in Queensland. This is a small share compared with the proportion of consumer spending accounted for by rent (17.2%), recreation and culture (12.3%), food (11.1%), hospitality (8.9%), insurance (6.6%) and household furnishings (5.9%). In general, petrol is an essential consumption item, and unlike other items the ability to switch to cheaper products is limited. Therefore, the 25% rise in petrol prices since December 2004 is likely to add around 0.7% point to the share of total spending devoted to petrol. If households act to maintain a given level of consumption, households would have to spend slightly less (0.7% less) on other consumables.

In summary, while rising petrol prices are a constraint on the economy, several factors have worked to alleviate the impact on Queensland. This includes the fact that the rise in oil prices in real terms has been more modest than in nominal terms, and has also been less marked in A$ terms. Further, oil price increases have been largely demand-led, benefiting commodity exports and prices. Finally, petrol expenses continue to represent only a small share of total consumer spending.

Chart 3: A$ oil prices and Brisbane petrol price
(7-day moving average)

(CHART 3) 

Budget Strategy and Outlook 2005-06

33



 

On the other hand, the volume of construction work yet to be completed in the housing sector remains around three times its historical average. This backlog of construction work in the pipeline, combined with stronger population growth in Queensland, may see dwelling investment continuing to grow in 2005-06, with related positive impacts on household consumption and employment during the year.

Seasonal conditions

With the rural sector generating over one quarter of Queensland’s total overseas exports, the forecast of 6¾% growth in overall exports in 2005-06 is based on the assumption that seasonal conditions will allow a gradual return towards average production performance in the rural sector. However, there is a risk that current borderline El Nino conditions, associated with reduced rainfalls, may continue into 2005-06. While rainfall in Queensland has been higher over the past 12 months than in the past three years, several years of below-average rainfall has created challenges for the farm sector, such as very low soil moisture levels for crop production and low stock levels in the cattle industry.

Current rainfall conditions suggest winter crop production in 2005-06 is likely to be below average. If poor seasonal conditions continue throughout 2005 and into 2006, this is likely to have an adverse effect on overall agricultural production and exports in Queensland in 2005-06.

Population growth

Despite moderating slightly in recent quarters, the net inflow of interstate and overseas migrants has remained higher than its long-run average annual rate in recent years. This partly reflects the lagged impact of greater economic and employment growth in Queensland and the impact of the recent national house price boom, which has caused persons to migrate from southern states to Queensland.

Accordingly, the forecast for 2% population growth in 2004-05 assumes that net interstate and overseas migration, while continuing to ease slightly, will remain above their long-run levels reflecting continuing stronger State economic conditions than nationally. However, if net migration falls below its long-run level, this would result in slightly lower population growth and weaker economic growth than currently forecast, particularly in relation to household consumption and dwelling investment.

Medium-term outlook

Queensland Treasury provides projections for key economic parameters for the three years following the immediate forecast period in the annual Budget and in the Mid Year Fiscal and Economic Review. The projections for the years 2006-07 to 2008-09, shown in Table 2.3, provide a broad indication of the likely path of economic conditions in the State and nationally over the medium term, rather than point estimates of actual growth for this period.

After exceptionally strong growth in 2004, economic growth in Queensland’s major trading partners is forecast to ease marginally in 2005 and, following an improvement in 2006, world economic conditions are expected to remain relatively stable over the projection period. As discussed earlier, key risks to global growth include the ability of China to engineer a soft landing and, should oil prices remain high, maintaining growth in countries that are large users of oil, such as the United States, Japan and South Korea.

Budget Strategy and Outlook 2005-06

34



 

The projections also assume a continuation of the longer-term Australian Government fiscal policy and the monetary policy stance of the Reserve Bank of Australia. These policies aim to maintain a stable budget position and a low inflation environment to foster sustainable economic growth. The projections incorporate the anticipated impacts of the 2005-06 Commonwealth Budget released on 10 May 2005.

Economic growth in Queensland is projected to return towards its average growth rate over the past decade, around 4½% per annum, projected for the period to 2008-09. Jobs growth of 2½% per annum over this period is projected to outpace population growth of 1¾% per annum. This implies a moderate increase in labour force participation and the maintenance of a relatively low unemployment rate over the medium term.

The Queensland Government’s economic strategy targets productivity growth and innovation, the key drivers of economic growth, by investing in infrastructure and human capital. This strategy, described in detail in the following chapter, is expected to see Queensland’s economic growth continue to outperform that nationally over the longer term.

Table 2.3
Economic Parameters/Projections
1
(annual % change)

                                 
                            Projections2  
    Outcome     Est. Act     Forecast     2006-07 to  
    2003-04     2004-05     2005-06     2008-09  
    %     %     %     %  
Queensland
                               
Gross state product3
    4.6       41/4       41/4       41/2  
Employment
    3.3       53/4       21/2       21/2  
Inflation
    2.9       23/4       23/4       21/2  
Average earnings4
    3.4       41/2       4       33/4  
Population
    2.2       2       2       13/4  
 
                               
Australia
                               
Gross domestic product3.5
    4.1       2       3       31/2  
Employment
    1.8       23/4       13/4       11/2  
Inflation
    2.4       21/2       23/4       21/2  
Wage Cost Index4
    3.6       33/4       4       33/4  
Population
    1.2       11/4       11/4       11/4  

Notes:

 
 
1.   Decimal point figures indicate an actual outcome.
 
2.   Average annual percentage change over the period.
 
3.   Chain volume measure, 2002-03 reference year.
 
4.   The Australian Government measure of growth in wages based on the ABS Wage Price Index, whereas the State measure of average earnings is estimated on a State Accounts basis.
 
5.   The Australian Government forecasts 3½% GDP growth in 2006-07 and 2007-08, and an easing to 3¼% in 2008-09.

Sources: Queensland Treasury and Australian Treasury.

Budget Strategy and Outlook 2005-06

35



 

3. ECONOMIC STRATEGY

KEY POINTS

  Queensland’s economic strategy targets the key driver of economic growth — productivity growth — by investing in infrastructure and human capital and realising the Smart State Strategy.

  The economic strategy is complemented by a sound fiscal environment and solid economic fundamentals — including sound institutions and abundant natural resources.

  Productivity growth will generate high rates of sustainable economic growth, provide employment opportunities and improved living standards for all Queenslanders.

  Queensland’s strong population growth is projected to continue. To accommodate this expected growth, the Government is investing in new infrastructure and enhancing the capacity of existing infrastructure across the State.

  The Government’s investment in infrastructure will raise the State’s productive capacity by providing workers and firms with access to increased levels of high quality capital.

  Fostering innovation and investing in human capital also enhances productivity and economic growth, generates higher real incomes and assists the Government achieving its social and environmental priorities.

  The Smart State Strategy is a core part of the Government’s economic strategy, reflecting the role of information, knowledge, creativity, innovation and skills development in driving economic growth to improve prosperity and quality of life for all Queenslanders.

POSITIONING QUEENSLAND FOR CONTINUED GROWTH

The Queensland Government’s economic strategy aims to continue Queensland’s strong economic growth performance and, by achieving strong growth, enable a better quality of life for all Queenslanders, in keeping with the Government’s key economic and social policy priorities outlined in its Charter of Social and Fiscal Responsibility.

The rapidly evolving global marketplace and the associated increase in competition means the Government faces many challenges and opportunities as it positions Queensland’s economy for the future. It must also meet these challenges and opportunities within an environment of ever-growing demands on Government’s limited resources.

Consequently, all levels of government have a shared responsibility to achieve the key objectives of the economic strategy. In particular, infrastructure provision as a platform for sustainable economic growth requires effective collaboration and coordination across government to ensure economic, social and ‘smart’ infrastructure is appropriately planned, funded and delivered.

Budget Strategy and Outlook 2005-06

36



 

QUEENSLAND’S ECONOMIC STRATEGY

Figure 3.1
Queensland’s Economic Strategy

(FIGURE 3.1)

Queensland’s economic strategy is to raise the productivity of Queensland’s labour force, and subsequently increase industry productivity, with productivity growth leading to higher rates of sustainable economic growth, improved living standards and greater employment opportunities — key economic and social policy priorities of the State Government.

At its simplest, productivity growth creates more output from given inputs. Productivity growth can be passed on to employees in the form of higher real wages, to consumers in the form of lower prices, or to employers and businesses in the form of lower input costs and higher profits. In each case, productivity gains ultimately result in higher real incomes and improved standards of living.

The key drivers of productivity growth across the labour force and industry are:

  increasing capital inputs - providing workers and firms with access to greater amounts of machinery and equipment or infrastructure such as roads, railways and educational facilities

  efficiency improvements - making better use of existing capital and labour inputs and resources given current technology

  technological progress - driven by innovation and improvements in human capital.

Budget Strategy and Outlook 2005-06

37



 

Over the past decade and a half, Queensland has generated average annual economic growth of 4.6%, well above the 3.1% growth recorded for the rest of Australia (see Chart 3.1). Two-fifths of the economic growth differential was due to increased productivity, illustrating the relationship between productivity growth and sustainable long-term economic growth.

Chart 3.1
Employed Labour, Labour Productivity and Real Output: 1998-99 to 2003-04

(BAR CHART)

Source: Queensland State Accounts, ABS 6202.0 unpublished data.

The remaining differential in economic growth between Queensland and the rest of Australia has been due to stronger growth in employment. Importantly, stronger growth in employment in Queensland in recent years has not only been due to stronger population growth. As Chart 3.2 shows, employment as a share of the population is estimated to reach an historical high in 2004-05, well above that in the rest of Australia.

Chart 3.2
Labour Force Participation Rate1 and Employment Rate
2

(BAR CHART)

Source: ABS 6202.0, Queensland Treasury, Australian Treasury.

(e) represents estimated actual for 2004-05.

 
1.   Labour force as a percentage of civilian population aged 15 and over.
 
2.   Employment as a percentage of civilian population aged 15 and over.

Budget Strategy and Outlook 2005-06

38



 

This also reflects historically faster growth in labour force participation in Queensland and highlights the relationship between productivity and participation as the major drivers of sustainable productivity growth. Increases in traditional infrastructure or knowledge and information infrastructure (including human capital), which raise productivity growth, also increases the demand for and supply of labour, which increases participation. Increases in real incomes driven by productivity growth also create greater employment demand and participation in the work force.

Productivity growth also plays an important role in maintaining a sound fiscal and economic environment, as it maintains a long-term revenue base for Government to effectively target its key economic and social policy objectives. For instance, higher real incomes, generated through productivity growth, increase the State’s revenue base, which allows the Government to enhance delivery of a wide range of goods and services throughout Queensland including education, health and aged care, transport, water, energy, crime prevention, cultural activities, regional development and environmental protection.

A sound fiscal position also allows for a competitive tax environment, enhancing business competitiveness. The Queensland Government’s AAA credit rating reflects the positive assessment of the State’s fiscal policy settings by independent ratings agencies. A sound economic environment allows the State’s businesses to make economic choices with a reasonable degree of certainty and confidence. This facilitates new investment to lay down the foundation for the development of the State’s industries and regions, which leads to increased employment opportunities for all Queenslanders, now and into the future. Strong business investment in Queensland over recent years underlines the Queensland Government’s success in ensuring a supportive and stable economic environment.

INFRASTRUCTURE

The role of infrastructure in productivity growth

Public investment in capital infrastructure has played a key role in promoting and facilitating productivity growth in Queensland. This is because infrastructure, such as roads, railways, bridges, electricity, water, educational and health facilities, plays a central role in underpinning the economy’s development and productivity growth.

Queensland’s public infrastructure investment program during the second half of the twentieth century was integral to the State’s increased economic growth, productivity growth and population growth. Public infrastructure investment in port, rail, road and water infrastructure facilitated the development of export oriented industries in Queensland, in particular, promoting and facilitating the growth of Queensland’s mining industry.

Queensland experienced its most rapid decade of export growth during the 1970s following a period of substantial investment in public infrastructure. Merchandise exports overseas rose by more than five fold over the 1970s decade, predominantly driven by an increase in the value of coal exported. The mining industry in Queensland is now one of our largest industries and is a major export earner for Australia. Consequently, the Government’s investment in capital infrastructure provides considerable economic benefit to the State by contributing to the State’s economic growth and productivity growth through enabling changes to the production processes of firms that result in more efficient production and distribution networks, reducing overall production costs. Public investment in infrastructure can also improve service levels by increasing infrastructure capacity or improving the condition of existing infrastructure.

Budget Strategy and Outlook 2005-06

39



 

The extent to which services provided by infrastructure contribute to economic growth depends not only on the extent and type of infrastructure investment, but on the effectiveness and efficiency with which existing infrastructure is used.

Increasing the State’s infrastructure base

The Government’s commitment to increasing the State’s capital infrastructure base is reflected in the scale of the State’s capital program over the last decade. On a per capita basis, the Queensland Government will continue to fund the largest capital program of any State (see Chart 3.3). Capital outlays are estimated to be around $8 billion in 2005-06, representing a 32% increase on the 2004-05 Budget. Budget Paper No. 3 — Capital Statement details the Government’s proposed capital outlays in 2005-06.

Chart 3.3
General Government Purchases of Non-financial Assets $  per capita

(LINE GRAPH)

Sources: Unpublished ABS data; ABS 5512.0 and 3101.0; various state Budget papers; population estimates from Commonwealth Budget Paper No.3, 2005-06. Average includes all States and Territories, per capita in nominal dollars.

Increasing the efficiency of existing capital infrastructure stock

Government investment in capital infrastructure is not the only platform for improving the State’s productive capacity. Increasing the efficiency of existing capital infrastructure stock given current technology can also improve productivity, as it enables higher levels of outputs to be provided with the same level of inputs. Indeed, improving the efficiency with which existing infrastructure is used may confer greater economic benefits to society than new infrastructure investment, as it minimises the need to draw upon Government’s limited resources for new infrastructure investment. The Government can then use these resources for other Government priorities, such as health, education and the environment.

Budget Strategy and Outlook 2005-06

40



 

Increasing the efficiency of existing infrastructure can be achieved through policy or regulatory mechanisms, such as demand management, regulatory reforms and effective and responsive planning. In the case of demand management, it is based on the premise of changing behaviours of infrastructure users by introducing educational or incentive measures to bring about voluntary changes to consumer behaviour.

Efficiency-enhancing regulatory reforms are based on reducing the costs of infrastructure inputs, removing competition impediments and providing the appropriate incentives for investment. For example, third party access to Government-owned rail lines promotes greater competition in Queensland’s rail freight market and therefore will help create a more efficient and productive rail network.

Effective and responsive planning of infrastructure networks can improve the efficiency with which current and future infrastructure is used. For example, coordinated planning can assist in ensuring that infrastructure assets function effectively as part of an integrated network. An integrated network improves connectivity and efficiency between hubs of economic activity, thereby boosting productivity. The State Infrastructure Plan (SIP), which was released in 2001, is an example of the Government proactively developing an integrated and coordinated plan to ensure connectivity and efficiency between hubs of economic activity, as is the recently released South East Queensland Infrastructure Plan and Program 2005-2026 (SEQIPP).

The Government will continue to explore efficiency-enhancing mechanisms for the State’s existing infrastructure to extract the maximum possible economic and social benefits from its use.

Infrastructure provision and the role of government

Infrastructure, by its nature, requires the involvement of government. As indicated above, infrastructure is often supported by government regulation to ensure that natural monopolistic characteristics of infrastructure are not exploited to the disadvantage of public consumers. Direct government involvement in infrastructure provision may also be warranted when the public benefits of such provision clearly exceed the costs.

Infrastructure provision in Australia is a shared responsibility between the Australian, state and local governments and the private sector. In some areas of infrastructure provision there is a clear delineation of provision and funding responsibility between governments. For example, the Australian Government is constitutionally responsible for the funding and provision of defence, postal infrastructure and telecommunications. Road infrastructure is an example of shared responsibility, with reasonably clear delineation of provision and funding responsibilities between governments: the Australian Government is responsible for national highways; the State Government is responsible for state highways, motorways and major roads linking towns and cities; and local governments are responsible for local road networks. However, in other areas, such as education infrastructure, there is a lack of clarity in the roles to be played by various levels of government in respect of provision and funding. This ambiguity in responsibilities merits further discussion of the roles of the various levels of government, in particular whether the Australian Government should be doing more to support infrastructure provision by state and local governments and the private sector.

Budget Strategy and Outlook 2005-06

41



 

  State Government — The Queensland Government has a major role in infrastructure provision, as it establishes the key planning, regulatory and legislative frameworks, manages the approval process and is a significant owner and manager of infrastructure assets through Government departments such as Main Roads, Education, Health and State Government-owned corporations. The present value of all State Government owned non-financial assets used in the provision of infrastructure-related services, is over $95 billion.

    SEQIPP is an example of an infrastructure planning framework which will give direction and momentum to both Queensland Government and private infrastructure investment in the south east of the State over the next 20 years.
 
    The Water Act 2000 is an example of a regulatory and legislative framework for water infrastructure. The Act requires the preparation of water resource plans, and where necessary, resource operation plans to ensure sustainable planning and management of the State’s water resources.
 
    The Queensland Government has undertaken a series of competition reforms in the gas and electricity sectors over recent years to encourage private investment in infrastructure. This includes entry in the National Electricity Market and increasing retail contestability, corporatisation and restructuring of the Government-owned electricity industry to increase efficiency and competition, and facilitating free and fair trade in gas and contestability of gas markets under the National Gas Access Code.

  Local Governments — local governments play a significant role in the provision of urban and rural infrastructure, as they are responsible for water supply, drainage, local road networks, sewage treatment plants and a wide range of community facilities. In addition, within their land use planning and approval responsibilities, they organise and sequence the provision of infrastructure for residential areas, industrial areas and urban centres. To assist local governments in these tasks, the State Government provides financial assistance in the form of capital grants and subsidies to assist local governments in the provision of local infrastructure. In 2005- 06, the Queensland Government will provide $339 million in capital grants and subsidies to local governments.

  Australian Government — In comparison with state and local governments, the Australian Government has limited direct involvement in infrastructure provision. Indirectly, however, the Australian Government has been a source of funding for state and local government infrastructure provision through specific purpose payments. For instance, the Australian Government provides specific purpose payments for provision, maintenance and upgrading of part of the State’s education facilities. The Australian Government also influences infrastructure provision through regulation, legislation and other framework policies.

For many years, governments (at all levels) have utilised the private sector to design and construct major capital works. Consequently, most public capital infrastructure projects have involved the private sector through conventional tender arrangements. Over recent years, the nature of private sector participation in the provision of infrastructure has changed to also include infrastructure financing and operation. The importance of private sector participation and provision is highlighted in Chart 3.4. The private sector accounted for around 73% of the State’s non-dwelling fixed capital investment on average over the past five years compared with the State and local governments’ contribution of around 22% over this period.

Budget Strategy and Outlook 2005-06

42



 

Chart 3.4
Non-Dwelling Fixed Capital Investment in Queensland — Five Year Average, 1999-00 to 2003-04

(PIE CHART)

     Source: Queensland State Accounts.

The Government continually strives to develop and implement improved and lower-cost procurement of infrastructure and encourage private sector involvement in public infrastructure provision where it can be shown that the State will achieve better value for money. The Queensland Government released its Public Private Partnerships policy in 2001, which provides a framework for the partnership of Government and the private sector, to develop ‘Value for Money’ solutions to public infrastructure services. In summary the principles of the policy and framework are to:

  deliver improved services and value for money through appropriate risk sharing between public and private sector parities

  encourage private sector innovation

  optimise asset utilisation

  achieve integrated whole of life management of public infrastructure.

Infrastructure to manage growth in South East Queensland

Population growth in South East Queensland (SEQ) continues to grow faster than both Queensland as a whole and Australia (see Chart 3.5), with the population in the South East expected to reach 3.7 million by 2026 — an increase of more than one million people. SEQ is the largest economic region of Queensland, with more than 60% of the State’s employed persons. In recent years, the SEQ economy has been growing considerably faster than the Australian average, driven by business investment, dwelling and non-dwelling investment, population growth, consumption and exports.

Budget Strategy and Outlook 2005-06

43



 

Chart 3.5
SEQ — annual average % population growth from 1976 to 2004

(BAR CHART)

     Source: ABS 3216.0, Queensland Year Books (various).

Population growth is a major driver of infrastructure demand and government spending. As discussed above, infrastructure’s unique characteristics such as long asset life and capital intensive nature means that it is provided within a strategic and forward-looking planning framework in order to sustain and improve productivity, economic growth and standards of living. For these reasons the Government developed and recently released the SEQIPP.

SEQIPP outlines the State’s infrastructure priorities and investment intentions for South East Queensland in three distinct phases over a 20 year period. It provides for transport, water, energy infrastructure, as well as community infrastructure, rural development infrastructure and information and communication technology infrastructure.

Transport infrastructure is a key infrastructure priority of SEQIPP, due to the expected strong growth in passenger and freight trips in South East Queensland over the medium term. Road freight in particular is expected to double by 2020, as a result of the rapidly expanding import and export activities of the Port of Brisbane. This will place increasing demands on the existing transport infrastructure and could lead to an augmentation of traffic congestion, declining air quality and lower productivity. Therefore, the Government has placed a high priority on roads and transport systems initiatives within SEQIPP. Major initiatives include:

  $1.6 billion Gateway Upgrade Project — this project will build a second Gateway Bridge and upgrade 20 km of Gateway Motorway between Mt Gravatt-Capalaba Road and Nudgee Road

  $530 million Northern Busway — this project will build a Northern Busway, connecting the Inner Northern Busway at Royal Brisbane Hospital to Chermside, Aspley and Bracken Ridge

  $300 million Springfield passenger rail line — this project will extend the passenger rail line from Darra to Springfield to provide a viable public transport option for this growing centre

Budget Strategy and Outlook 2005-06

44



 

  $265 million Gold Coast Rail Line Upgrade — this project will provide additional track and upgrades from Ormeau to Coomera, Helensvale to Robina, Salisbury to Kuraby.

These major initiatives will help ensure that population growth does not compromise the region’s liveability or environmental values, while at the same time contributing to Queensland’s productivity and economic development through:

  Travel time savings — travel time savings are benefits resulting from an improvement in the efficiency of the transport system via shortened routes, better traffic flows and improved access to connection services. Industry benefits from travel time savings as it reduces the hourly cost of transport services and therefore freight costs. Community benefits from travel time savings as it increases the time available for leisure based activities

  Reduced vehicle operating costs — improved transit flows reduce vehicle operating costs in terms of fuel, lubricating oil, parts and repair and maintenance

  Improve safety outcomes — many transport infrastructure projects reduce the probability of accidents occurring. Improved safety outcomes through the avoidance of personal injury results in a healthier and more productive society

  Improved market access — transport networks work as an integrator or connector for transferring goods and services between geographical regions and markets. For high value goods or perishable goods, such as seafood or fruit and vegetables, timely access to integrated transport networks is likely to improve access to interstate or overseas markets

  Improved environmental outcomes — reducing transport congestion improves local air quality and reduces greenhouse gas emissions via a reduction in CO2 emissions.

Infrastructure throughout Queensland

Regional Queensland constitutes a vital part of the Queensland economy, accounting for around 64% of the State’s merchandise exports overseas. The Queensland Government is committed to investing in capital infrastructure in regional Queensland to support ongoing economic and social development.

In Queensland, a major challenge of infrastructure provision in regional areas is to identify and provide infrastructure that increases productivity in these regions. The Government responded to this challenge by releasing the SIP in 2001. This five year plan was developed to provide a strategic and coordinated approach to developing the infrastructure requirements for the State and its regions.

Budget Strategy and Outlook 2005-06

45



 

The main objectives of SIP are to coordinate and integrate infrastructure provision to support economic development, establish strategic economic development objectives for all public and private sector infrastructure planning, identify those possible infrastructure responses likely to strongly support sustainable economic development, optimise the use of existing infrastructure, establish economic infrastructure priorities for the State Budget, provide a mechanism for identifying private sector investment opportunities in infrastructure provision and provide greater confidence for businesses to expand and invest in new developments.

There are nine regional infrastructure strategies in the SIP. These include South East, South West, Wide Bay Burnett, Gladstone, Central, Mackay, Northern, Far North and North West of Queensland. The Government’s commitment to improve the State’s regional infrastructure base is reflected in the level of investment in 2005-06. Budget Paper No. 3 — Capital Statement details the Government’s proposed capital outlays for Queensland in 2005-06.

KNOWLEDGE AND INFORMATION INFRASTRUCTURE

Complementing the provision of traditional infrastructure, such as roads and water, is the provision of knowledge and information infrastructure. Knowledge and information infrastructure refers to infrastructure that facilitates and promotes creativity, innovation and skills such as research and scientific institutions, information and communications technology networks and education and training facilities. This infrastructure also provides the building blocks for Queensland’s Smart State Strategy, which is at the centrepiece of the Queensland Government’s broader economic development strategy.

Enabling technologies

Technological advancement has typically occurred in stages or waves (see Box 3.1). The current wave of technological advancement is information and communications technology (ICT). Key sectors within this wave are computers, software, integrated digital networks, ICT services, biotechnology, nanotechnology, space/satellite and environmental technologies. History shows that nations that adapt and respond to these waves are likely to experience higher economic and social prosperity than nations that lag. The Smart State Strategy, including the recently released Smart Queensland: Smart State Strategy 2005-2015 is the Government’s blueprint and action plan for responding to the current wave of enabling technological development and securing Queensland’s future in the 21st century.

ICT infrastructure, such as computer networks, servers and storage devices supports many technology-led applications, such as broadband e-commerce, m-commerce, e-learning and e-health. These applications have yet to fully develop but are likely to have a large impact on future growth, productivity, living standards and international competitiveness.

Consequently, ICT infrastructure is vital to the Queensland economy to:

  maintain and improve the productivity of existing industries

  stimulate the development of information and knowledge based industries and businesses

  help Queensland integrate with the global economy and our major trading partners

  develop more efficient and effective government.

Budget Strategy and Outlook 2005-06

46



 

The Government has introduced a number of initiatives to facilitate ICT infrastructure investment and development throughout the State. These include:

  the establishment of Project En@ble to develop a clear and consistent approach to strategic and statutory planning throughout the State for telecommunications infrastructure development

  Smart ICT — Taking it to the World — an initiative that will help facilitate ICT infrastructure investment in the State by promoting Queensland’s capabilities in international markets, facilitating partnerships between large corporations and local companies, and accessing specialised markets where Queensland has strong competitive strengths. The ICT industry in Queensland currently employs an estimated 56,000 Queenslanders, has annual revenue of $14.6 billion and has $850 million worth of overseas exports.

As with traditional infrastructure, the provision and regulation of knowledge and information infrastructure is a shared responsibility between all levels of government. However, the legislative and regulatory responsibility for the provision of telecommunications networks in Australia rests largely with the Australian Government. These networks underpin ICT-led applications and investment. The regulatory framework and market structure in the telecommunications market is therefore critical to support investment that ensures a pro-competitive and innovative communications market, which is able to keep pace with the requirements of the global market place. In addition, the regulatory and market structure should also support the provision of services to remote, rural and regional Queensland to allow all Queenslanders to participate in the global market via telecommunications infrastructure and have the opportunity to access interstate and overseas markets.

The Queensland Government believes that a truly competitive environment is essential to ensuring all Queenslanders have the opportunity to access the benefits available to them in the information age. These benefits are multi-faceted, including innovation and productivity growth from e-commerce and social benefits from electronic service delivery and improved communication systems, as well as benefits through industry and regional development.

However, a truly competitive environment is still not present in the majority of telecommunications market. Telstra’s continued domination of some markets, notably the local loop, is one example of this. Consequently, access and competitive conduct regulation remains essential to delivering effective outcomes. As the most decentralised mainland state, telecommunication networks and markets are particularly important, as Queensland’s economic base is dependant upon decentralised industries of mining and mineral processing, agribusiness and tourism. As a result, the Queensland Government will continue to work with the Australian Government to ensure legislative and regulatory arrangements facilitate a more competitive and innovative telecommunications market for all Queenslanders.

Nanotechnology is a key sector within the current wave of technological development and is an example of an emerging enabling technology. Nanotechnology, or molecular level engineering, allows for the manipulation of individual atoms and molecules, making it possible to build machines the size of a human cell or create materials with desired properties. Nanotechnology has the potential to create revolutionary new products and processes, make products and processes smaller, cheaper and more environmentally friendly, create new industries and job opportunities, as well as helping existing industries to improve their productivity relative to international competitors.

Budget Strategy and Outlook 2005-06

47



 

The Queensland Government recently contributed $20 million to the new $50 million Australian Institute for Bioengineering and Nanotechnology at the Queensland Biosciences Precinct at the University of Queensland in Brisbane. This investment will help develop one of the largest research and development clusters in nanotechnology in the Southern Hemisphere.

Box 3.1
Waves of technological development

(WAVES OF TECHNOLOGICAL DEVELOPMENT)

Since the 1770s technological development can be identified in periodic waves where rapid economic and social change occurs. According to this theory we are currently in the fifth wave of technological development, the information and communications technology wave. Key sectors within this wave are computers, telecommunications, software, integrated digital networks, IT services, biotechnology, space/satellite and environmental technologies.

Technological development waves may also help explain the divergence in economic growth and prosperity across countries and economies. In particular, it appears that those nations that adapt and respond to technological development waves are likely to experience higher levels of economic and social prosperity. Conversely, nations which lag in terms of adapting to waves tend to achieve lower rates of economic and social prosperity.

Just as previous waves of technological development required economic and social transformation, so will the information communications technology wave in terms of investment in infrastructure, skill profile of the labour workforce, innovation in production processes, entrepreneurial leadership, organisational capabilities and changes to consumption of goods and services.

Source and adapted from: Dodgson, M. (2003). The Management of Technological Innovation: An International Strategic Approach. Oxford University Press.

Budget Strategy and Outlook 2005-06

48



 

Innovation and Research and Development

Innovation involves the development of new or improved products or services or developing more efficient production processes. Innovation is a key driver of productivity growth, economic growth and higher living standards. The Organisation for Economic Co-operation and Development (OECD) estimates that innovation accounts for 50% of long-term economic growth in advanced economies, which is why innovation and fostering innovation is at the heart of the Smart State Strategy.

Research and development (R&D) represents an important input into innovation.

Recognising the importance of R&D to innovation the Queensland Government has taken an active role in this area by providing R&D infrastructure to increase innovation in the State’s economy. Over the past five years, the Queensland Government has invested more than $2.4 billion in research projects and infrastructure including:

  the Smart State Research Facilities Fund, a major investment program for supporting the development of new R&D infrastructure. Since 2001 the Government has committed $170 million under the fund to stimulate research and development activity in Queensland, provide access to unique and leading research facilities for Queensland industries and extend Queensland’s comparative advantage in existing industry and build on comparative advantage in knowledge intensive industries

  the Queensland Government is involved in 54 of Australia’s 72 Cooperative Research Centres (CRC), which bring together universities, private and public sectors to maximise the commercial and community benefits from public R&D efforts. The Queensland Government has contributed more than $155 million to date in support of Queensland associated CRCs, through its Queensland CRC Development Grants Program.

Building on the successes of the Smart State Research Facilities Fund, and as part of the recently released Smart Queensland: Smart State Strategy 2005-2015, the Queensland Government will, in 2005-06, establish the Innovation Building Fund, with $128 million over four years, to further stimulate research, development, commercialisation and technology diffusion. This major infrastructure program will establish pioneering research and innovation institutes, facilities, and centres of excellence in Queensland. It will also fund major items of research equipment.

Chart 3.6 illustrates Queensland’s average annual growth in R&D expenditure by business, higher education institutions, the Australian Government and state governments. Queensland has outperformed the rest of Australia in all four categories over the 1994-95 to 2002-03 period, which illustrates the Government’s ongoing commitment to R&D expenditure.

Budget Strategy and Outlook 2005-06

49



 

Chart 3.6
Growth in R&D expenditure, 1994-95 to 2002-03 (average annual % change)

(BAR GRAPH)

Source: ABS 8112.0

Skilling human capital

The term human capital refers to the stock of knowledge, skills and attributes available in the workforce. Human capital can be enhanced by formal education and training, informal training, including work and life experiences, increased participation in the labour force and skilled immigration. The enhancement of human capital has a positive effect on productivity and economic growth in an economy. Human capital also influences productivity and economic growth through innovation, as it is people’s analytical and creative skills that determine the rate at which an economy can create better products or absorb and improve upon technology developed elsewhere.

As a result, and to achieve and sustain the Government’s Smart State vision, the Government recognises the importance of investment in human capital through education and training. Statistics show people with higher levels of education and training tend to achieve better employment outcomes and higher paid jobs. Increasing the levels of education and training for all Queenslanders has been, and continues to be, a key priority for the Government. In 2005-06, more than $800 million will be invested in publicly funded vocational education and training in Queensland. In addition, $140 million will be allocated towards Education and Training Reforms for the Future to cater for students’ individual needs, enhance academic achievement and equip students for the world of work.

The Government will also commence a comprehensive review of Queensland’s vocational education and training system and develop a range of strategies to make it more flexible and responsive to rapidly changing skill needs of the economy, and deliver up-to-date training to more Queenslanders. The Government is also implementing a range of labour market initiatives in 2005-06 to address the skill shortages in some key industries such as building and construction and engineering.

Budget Strategy and Outlook 2005-06

50



 

4. BUDGET PRIORITIES AND INITIATIVES

KEY POINTS

  The key areas for service enhancements in the 2005-06 Budget include health, homelessness, child protection, disability services, education and law and order.
 
  The health budget increases by $413 million, or 8.4%, and includes enhancements in areas such as elective surgery and cardiac, cancer prevention, mental health and Indigenous health services.
 
  An additional $120.4 million in recurrent funding and $115.1 million in capital funding over four years is allocated to address homelessness by improving and adding to existing responses and better integrating services for people who are homeless, particularly without access to any shelter.
 
  A funding increase of $123.1 million in 2005-06, including $61.7 million in new funding, is allocated to child safety for a range of initiatives including the accelerated implementation of the commitment to increase frontline staffing.
 
  An additional $180 million over four years will improve the delivery of disability services in Queensland.
 
  Additional funding of approximately $470 million over four years will support the Government’s Smart State Strategy, with major enhancements to research and development and for education, including the establishment of two new Queensland Smart Academies.
 
  Police staffing and resources will be enhanced and $231 million over four years is allocated to upgrade and extend correctional facilities.
 
  As well, the South East Queensland Infrastructure Plan and Program identifies capital projects of around $55 billion. Over the next four years, approximately $2 billion extra is allocated over current Budget commitments.

INTRODUCTION

This chapter details:

  the Government’s identified outcomes and priorities which underpin the 2005-06 Budget
 
  service delivery initiatives and developments for each of the Government’s key priorities.

As part of its commitment to ensuring a better quality of life for all Queenslanders, the Government has identified eight outcomes that it is working to achieve for the people of Queensland. These outcomes are outlined in the Charter of Social and Fiscal Responsibility and include economic development, community wellbeing and environmental sustainability. All government services contribute to one or more of these outcomes for the community.

To support the achievement of these outcomes, the Government has a clear policy agenda, currently targeting seven priority areas in which the Government will concentrate efforts to improve performance and respond to changing community needs and expectations.

Budget Strategy and Outlook 2005-06

51



 

The alignment of the Government’s desired outcomes for the community and its priorities is shown in Box 4.1.

(FLOW CHART)

Each year, the Government releases a Priorities in Progress report to inform the community about its activities in delivering its priorities and community outcomes. The fifth Priorities in Progress report (January 2005) informs the community about the impact of the Government’s policies and initiatives in the 2003-04 financial year. The report highlights areas where Queensland is performing well, and identifies opportunities for improvement. The Priorities in Progress Report 2003-04 may be viewed online at www.treasury.qld.gov.au.

The 2005-06 Budget provides for a range of specific initiatives and service developments that will assist in achieving these key policy priorities. The major revenue initiatives to achieve the Government’s priorities in this year’s Budget relate to State taxation, specifically land tax and stamp duties. A full discussion of the revenue initiatives and issues is in Chapter 5.

Spending to achieve these priorities falls into two categories: operating and capital. Operating expenses are the costs incurred in providing services and running and maintaining assets and are addressed in detail in Chapter 6. Capital expenditure relates almost exclusively to the purchase and construction of assets that are used to support service delivery, such as hospitals, schools, courthouses, police stations, fire and ambulance stations and roads. Capital expenditure is discussed in Budget Paper No. 3 — Capital Statement.

This year, many of these initiatives are contained in two policy documents recently released by the Government:

  Smart Queensland: Smart State Strategy 2005-2015 (see Box 4.2)
 
  South East Queensland Infrastructure Plan and Program 2005-2026 (see Box 4.3).

Details of some of the service delivery initiatives in the 2005-06 Budget that support the achievement of the Government’s priorities are described below. While highlights of the Budget are described in terms of their primary impact on the community, many assist the Government in pursuing more than one key priority. More detailed information on service delivery can be found in individual Ministerial Portfolio Statements.

Budget Strategy and Outlook 2005-06

52



 

GROWING A DIVERSE ECONOMY AND CREATING JOBS

Building on Queensland’s strong economic base benefits all Queenslanders through job creation and an enhanced quality of life. The Government will continue to stimulate economic development throughout Queensland with initiatives designed to:

  expand market access, export and trade opportunities
 
  create additional job opportunities and break the unemployment cycle for Queenslanders out of work
 
  maintain a competitive tax environment for business development and jobs growth
 
  ensure a fairer industrial relations system and improve workforce management by putting people, safe jobs and workplaces first
 
  diversify and strengthen the economy through value adding, productivity growth and the development of future growth industries.

Major service developments and initiatives to support this priority are detailed below.

Smart State programs

New grants programs

In the 2005-06 Budget the Government will commit $136 million in recurrent and $64 million in capital funding over four years for three new grants programs to build research facilities and support innovation across a broad range of fields, including health and medical, environmental, agriculture and mining.

  $64 million in recurrent and $64 million in capital funding over four years is allocated to the Smart State Innovation Building Fund to stimulate research, development, commercialisation and technology diffusion. This fund will support the establishment of pioneering research and innovation institutes, facilities and centres of excellence as well as fund major items of research equipment.
 
  $60 million over four years is allocated to the Smart State Innovation Projects Fund which will provide operational funding for collaborative projects and research projects that are strategically important to Queensland both in terms of established and emerging industries.
 
  $12 million over four years will be invested in the Smart State Innovation Skills Fund to provide scholarships and fellowships to attract and retain top research talent.

Research Facilities Fund

The 2005-06 Budget increases funding under the current and final round of the Smart State Research Facilities Fund by $20 million in capital funding, which will bring the value of the funding committed since the fund was launched in 2001 to $170 million.

University Internships

Additional funding of $1 million over three years has been provided for the Smart State University Internships. The program will provide support for the coordination of industry placements for undergraduate and postgraduate students from Queensland universities. The program aims to expose students to other disciplines and career options and increase the attractiveness of science, technology and engineering as a career path.

Budget Strategy and Outlook 2005-06

53



 

Box 4.2
Smart State Strategy

The Smart State Strategy is the centrepiece of the Queensland’s Government broader economic development strategy, complementing the Government’s investment in infrastructure to support economic development. It provides the strategic framework for the Government’s investments in skills and innovation to drive economic growth to improve the prosperity and quality of life for all Queenslanders.

The Government commenced the first stage of the Smart State Strategy in 1998 with a focus on strengthening Queensland’s research and development base, broadening and diversifying the economy to create new export industries and jobs, improving the productivity and export performance of established industries and reforming Queensland’s education and training systems.

Since 1998, economic growth has averaged 5% per year compared with the Australian average of 3.7%. Labour productivity in Queensland has grown faster at 2.9% than the Australian average of 2.3%. Exports of value-added goods and services continue to follow an upward trend and in 2003-04, made up 37% of Queensland’s exports of goods and services. The productivity performance of traditional industries such as agriculture and mining has increased significantly.

More than 370,000 additional jobs have been created for Queenslanders since 1998 and the State now has the lowest unemployment rate of all states. Queensland is now recognised as a centre for new industries, from electronic games to biotechnology. 5,000 new jobs have been created in the aviation industry, 9,100 jobs in the education exports industry and about 2,000 people in the biotechnology industry.

The second stage of the Smart State Strategy, Smart Queensland: Smart State Strategy 2005-2015, was released on 18 April 2005. The Queensland Government undertook an extensive consultation process during 2004 to inform development of the strategy. Smart Queensland builds on the momentum of the first stage of the Smart State Strategy.

Smart Queensland is supported by approximately $470 million in new funding. Key elements of the strategy are:

  speeding up industry innovation through substantial investment in the research, development, diffusion and commercialisation of ideas and through collaborative ventures, networks and alliances
 
  building the foundations for a sustainable innovative society by investing in knowledge, skills, diversity, creativity and connectivity.

Smart State Industry Innovation Program

The Government will provide $1.5 million over three years to the Smart State Industry Innovation Program to encourage companies to collaborate on projects that will improve industry operations and introduce smart practices in line with the Smart State Strategy.

Innovation Start-up Scheme

Further funding of $1.9 million over three years has been provided for the Innovation Start-Up Scheme that aims to support Smart State high technology projects which show scientific excellence and commercial promise.

Budget Strategy and Outlook 2005-06

54



 

Smart Exploration Program

Additional funding of $20 million over four years ($5 million in 2005-06) is provided under the Smart State Strategy to establish the Smart Exploration Program to identify and support new opportunities for mineral exploration in Queensland by collecting and combining geological and geophysical data to create an expanded geoscience knowledge base.

Industry initiatives

Biosecurity protection and response

Increased funding of $2.2 million per year, including an additional $1.2 million per year in the 2005-06 Budget, is provided to ensure market access and to maintain consumer confidence for primary products. The Government will increase biosecurity preparedness in emergent domestic and international issues affecting Queensland’s compliance with biosecurity and food safety standards. Increased funding will strengthen Queensland’s response to national threats such as exotic fruit flies, foot and mouth disease, Transmissable Spongiform Encephalopathies, Johne’s disease, tuberculosis and arboviruses in collaboration with Australian and other state governments.

Citrus canker eradication

An additional $0.3 million is provided for eradication of the exotic citrus canker disease detected on two Emerald district properties. The $11 million program is jointly funded with the Australian Government and citrus-growing states and territories.

New Asian markets for horticulture

An additional $1.5 million over three years will enable the Government to spearhead a horticultural export drive into Asian markets. Valued at an estimated $3 billion in 2004-05, the horticulture industry in Queensland is the second largest primary industry and underpins the employment and economic fabric of many Queensland regional communities. In conjunction with industry, the department will prioritise market potential for fresh and value added products, identify impediments along the supply chain and develop and implement initiatives to facilitate exports.

Aquaculture industry growth

The Government will provide an additional $4 million over four years to Queensland’s Aquaculture Development Initiative. In partnership with industry, this initiative invests in increased research and development, support and export market development in the fast growing sectors of the aquaculture industry such as prawns and barramundi and the emerging sectors — crabs, sea scallops and reef fish.

Wine industry development

The Budget provides an additional $0.5 million in 2005-06 as well as ongoing funding to increase the Government’s capacity in delivering viticulture advice and technical services to Queensland’s wine industry.

State-wide forests process

Additional funding of $18.8 million over seven years is provided to implement the Western Hardwoods Plan. The plan aims to develop sustainable forest management and Crown timber supply options.

Budget Strategy and Outlook 2005-06

55



 

Ethanol Industry Action Plan

The Ethanol Industry Action Plan has been formulated in response to a need to progress industry growth and investment in the Ethanol Industry. The Government has allocated $7.3 million over two years for implementation of rebates for cleaning storage tanks in order to hold E10 fuel; a marketing campaign to raise public awareness; operational guidelines for diesel ethanol blends, engine conversion and related issues; and blending and distribution facilities for E10 and diesel ethanol blends.

Forestry plantation expansion

To facilitate the phase out of native forest logging in South East Queensland (SEQ) by 2024 and strengthen the growth potential of the timber industry, $6 million in recurrent and $0.7 million in capital funding is allocated in 2005-06 to plant a further 1,000 hectares of hardwood plantations, and maintain existing plantations. In addition, $9.6 million is allocated in 2005-06 to establish and re-establish 6,554 hectares of State-owned softwood plantation to provide for future timber supplies to Queensland’s timber industry.

Other initiatives

Drought relief

The Government will participate in and contribute funding to the expanded Exceptional Circumstances Scheme recently announced by the Australian Government which will provide much needed additional support to farmers suffering from prolonged drought conditions.

Breaking the Unemployment Cycle

The successful Breaking the Unemployment Cycle initiative provides a suite of employment programs aimed at assisting the most disadvantaged job seekers and increasing Queensland’s labour force participation rate to counteract the effect of an ageing workforce. The initiative includes a new Back to Work: Parents and Carers Program, which will provide a range of employment assistance services to 1,000 parents and carers. Additionally, the Community Jobs Plan will pilot arrangements in six locations across Queensland to further integrate employment services with nationally recognised training. The pilot will target areas and specific groups in the community that experience persistent levels of unemployment.

Knowledge Based Research and Business Precincts

The Budget provides an initial investment of $2 million to facilitate the detailed specification and design process for the Knowledge Based Research and Business Precincts incorporating an Ecosystems Science Precinct at the Boggo Road Gaol and a Health and Food Science Precinct at Coopers Plains. The development of the precincts will provide opportunities to combine research skills, facilities and infrastructure of State and Australian Government agencies and support the Smart State initiative.

Capital funding of $45.5 million is also provided in 2005-06 under the South East Queensland Infrastructure Plan and Program (SEQIPP) towards site preparation and infrastructure works for the Boggo Road Precinct redevelopment. The redevelopment will contribute significantly to the Smart State initiatives with the first stage of the proposed knowledge based research and business component providing approximately 60,000 m2gross of office and laboratory space for scientific research into eco-science.

Budget Strategy and Outlook 2005-06

56



 

REALISING THE SMART STATE THROUGH EDUCATION, SKILLS AND INNOVATION

In recent years, the Government has laid the foundation for establishing Queensland as the Smart State. Initiatives have focused on:

  implementing education and training reforms and upgrading education and training facilities
 
  improving workforce skills for current and future needs by focusing on lifelong learning
 
  encouraging world-class research that builds on Queensland’s unique resources
 
  encouraging and rewarding ideas, innovation, entrepreneurship and hard work across all sectors of the Queensland community, industry and government.

In April 2005, after an extensive consultation process in 2004, the Government released Smart Queensland: Smart State Strategy 2005-2015 to continue the push for growth through investment in skills and innovation. Box 4.2 provides further details on this strategy.

Major service developments and initiatives to support the Smart State priority are detailed below.

Education initiatives

A projected additional 286 teachers will be employed from Semester 1, 2006 for enrolment growth.

Enhanced levels of education and training will facilitate and sustain the Government’s Smart Queensland: Smart State Strategy 2005-06 agenda. Key initiatives funded by the 2005-06 Budget to support this strategy are outlined below.

Queensland Smart Academies

An additional $45.8 million is provided over four years, including $40 million in construction and fit-out costs, to establish two new Queensland Smart Academies for senior students who excel in science, maths and technology and the creative arts. Students will be able to complete a Queensland Certificate of Education, fast track studies, study university subjects, or work with industry to combine career-based and university-level studies. Years 10 and 11 students will start in 2007 and Year 12 students in 2008.

Education and Training Reforms for the Future

The Education and Training Reforms for the Future (ETRF) cater for students’ individual needs, enhance academic achievement, and equip students for the world of work. As part of the reforms, the three-year ICTs for Learning initiative has exceeded targets and been successfully completed. The remaining elements of ETRF are the early, middle and senior phases of learning. The 2005-06 Budget provides $139.9 million to ensure the ETRF becomes a reality for more Queensland young people and includes: ·

  preparatory year phase-in for an additional 25 state and non-state schools in 2006.
 
  investment of $18.8 million in 2005-06 to improve outcomes for students in the senior phase of learning through support for further state-wide reforms, including supporting local education and training programs and students at risk of leaving school early.

Budget Strategy and Outlook 2005-06

57



 

Information and communication technology

$80.1 million in 2005-06 is provided to improve information and communication technologies (ICT) access, technical support and skills for students and teachers including:

  $14 million per annum over the next four years for Smart Classrooms, to provide each of Queensland’s 1,300 state schools with the capacity for students, their parents and teachers to have access to class work and on-line learning materials
 
  $3.5 million to provide laptops or personal computers for 1,500 teachers in 2006, in a trial to improve learning and communication through technology.

Queensland Curriculum, Assessment and Reporting Framework

An additional $8.3 million over three years is provided to develop and progressively implement the Queensland Curriculum, Assessment and Reporting Framework. The new framework will provide greater clarity about what must be taught in Queensland schools, more rigorous and comprehensive assessment of student achievements against set standards and increased comparability in reported student performance.

Implementation of the framework will increase the consistency and quality of schooling in Queensland, equip teachers with high quality assessment tools and provide an education that prepares young Queenslanders to contribute effectively to Smart Queensland.

Education capital works program

The 2005-06 education capital works program of $455.1 million (including $67.8 million for expensed items) will invest substantial funds in educational facilities to ensure students can thrive in quality learning environments, including:

  $147 million to fund the construction of classrooms at new and existing schools in growth areas throughout the State and allow the acquisition of additional land. This includes completion of the first stage construction of two new schools. A new primary school will open in the Drewvale area of Brisbane and a new school catering for preparatory year to year 12 will open in the west of Caloundra on the Sunshine Coast
 
  $81.6 million to continue the delivery of facilities to support the phase-in of the preparatory year, which builds on the $16.9 allocated in 2004-05, and continues the progress towards full introduction of the preparatory year of schooling in 2007
 
  $187.8 million to replace and enhance learning facilities at existing schools to ensure state school premises are comfortable, safe and suitable to deliver modern curriculum initiatives including:

    $38.3 million for the Smart Schools Renewal Program, allowing participating schools and other educational centres to upgrade facilities and provide spaces that support an expanded curriculum and more fully integrate ICTs;
 
    $15.3 million for the Core Facilities Upgrade Program, providing updated and expanded administration and library facilities in schools where growth has outstripped the original size of their support facilities; and
 
    $27.9 million for the Building Inclusive Schools Program to enhance special education facilities. A significant number of special schools and special education facilities in other state schools have been enlarged and had their functionality improved through this program.

Budget Strategy and Outlook 2005-06

58



 

Asbestos replacement

The Budget provides $7.2 million in 2005-06 as part of a 10-year, $120 million accelerated asbestos replacement program, replacing all asbestos roofs in state schools.

Vocational education and training initiatives

In 2005-06 the Government will commence a comprehensive review of Queensland’s vocational education and training system to ensure that the system is able to respond to current skilling challenges. Other key initiatives and service developments in the 2005-06 Budget in the area of vocational education and training are outlined below.

SmartVET

As part of the Government’s previously announced $1 billion three year SmartVET strategy, $291.9 million in recurrent funding and $62.7 million in capital funding is allocated in 2005-06, bringing total investment since 1 July 2004 to $580.9 million in recurrent funding and $109 million in capital funding. This continues the range of innovative, new pilot programs and existing skilling initiatives including:

  Skilling Solutions Queensland, an innovative, new customised face-to-face career information and skills assessment service
 
  the Industry Training Partnerships Program pilot, providing additional traineeship training places, where Government and employers each contribute 50% of the training costs required to upgrade the qualifications of workers in new and emerging industries experiencing skills shortages
 
  designing and creating additional accelerated apprenticeship training places
 
  the Mining Centre of Excellence, to assist in alleviating the current and emergent skilling issues impacting on the Queensland mining industry’s sustainability and growth.

Other vocational education and training initiatives

The Department of Employment and Training will also allocate:

  $114.5 million for the User Choice program, an increase of 3.6%, with a focus on improved access in ‘thin market’ areas and new training places in traditional apprenticeships for the building and construction and engineering industries
 
  $78.4 million to further develop a highly skilled manufacturing workforce in priority industry sub-sectors including aviation, biotechnology, boat building, food processing, meat processing, engineering and light metals
 
  an additional $7.8 million over two years to support the amalgamation of the four Queensland Agricultural Colleges as a single corporation. This funding will be used to enhance the information technology infrastructure network, review and realign the business and provide one-off funding assistance, and is in addition to the $14.3 million in direct grant funding that will be provided to this corporation for the provision of priority vocational education and training.

Budget Strategy and Outlook 2005-06

59



 

MANAGING URBAN GROWTH AND BUILDING QUEENSLAND’S REGIONS

Queensland’s strong population growth, particularly in SEQ, presents challenges for transport systems and other infrastructure, services and the environment. The Government has attached a high priority to:

  supporting Queensland’s regions through state-wide infrastructure development and regional job creation
 
  ensuring that accelerated growth in SEQ is managed in an integrated and coordinated manner
 
  linking Queensland through efficient and integrated transport options
 
  building on the strengths of Queensland’s diverse regions.

To set out the future pattern of development for the SEQ region, a draft SEQ Regional Plan was released in October 2004 with the final plan to be released in June 2005. Supporting this document is the SEQIPP, released in April 2005, which outlines the Government’s infrastructure priorities. Box 4.3 provides further details on these plans.

Major service developments and initiatives to support this priority are detailed below.

Water Infrastructure initiatives

Water Reform — Continuity of Supply

Additional funding over four years of $31 million in recurrent funding and $4.5 million in capital funding is provided as part of the Smart State Strategy for a package of water related projects to ensure security of supply, maximise efficiency of use, promote recycling and improve knowledge and understanding of water systems, demand and use. This funding is in addition to funding for water initiatives associated with SEQIPP.

New State Water Infrastructure

Under SEQIPP, additional funding of $243 million is allocated for new state water infrastructure. This infrastructure includes two new weirs, on the Mary and Logan rivers, a new dam at Wyaralong and new water storage options on the Mary River. All of these projects are subject to the outcomes of the South East Queensland Regional Water Supply Strategy (to which the State will contribute a further $1.6 million) and the outcomes of detailed investigation and approval processes, expected to be completed by the end of 2006.

Recurrent Water Initiatives

Additional funding of $69 million is allocated over ten years for a suite of recurrent water programs as part of SEQIPP. This is in addition to funding of $9 million over five years provided in 2004-05 to accelerate water resource and water supply planning in SEQ. The initiatives contained in this package include: urban water accounting; rural water use efficiency; integrated urban water management including water recycling; groundwater investigations; desalination investigations; and water quality improvement.

Dam Spillway Upgrades

The State has set aside $89.9 million over 10 years to fund high priority dam safety upgrades and to improve dam safety regulation. The Government will prepare new dam safety guidelines which reflect the new national safety guidelines for spillway adequacy and other dam safety matters.

Budget Strategy and Outlook 2005-06

60



 

Box 4.3
SEQ Regional Plan
SEQ Infrastructure Plan and Program

The Government released the draft SEQ Regional Plan in October 2004, with the final plan to be released on 30 June 2005. The regional plan sets out the pattern for the future development of the region. It outlines the preferred urban structure that will guide development, protect the environmental values and liveability of the region and support economic development.

The SEQIPP outlines the Government’s infrastructure priorities to support the SEQ Regional Plan. It establishes priorities for regionally significant infrastructure over the next 10 years, within the 20-year planning horizon and identifies projects amounting to around $55 billion over the next 20 years. Strategically focussed infrastructure investment will help to lead and support the preferred pattern of development and achieve key policy outcomes.

The objectives of the SEQ Regional Plan establish priorities for infrastructure investment in the region. A central objective is a more efficient form of development and more economical use of infrastructure and resources. The key objectives include:

  a more compact urban form — accommodating a higher proportion of population growth within existing areas will achieve the most efficient use of land, infrastructure and services. In particular, the SEQ Regional Plan seeks to increase population density around transport nodes and activity centres and assist with appropriate urban renewal and infill
 
  Western Corridor — many of the opportunities for major development are in the western corridor. This increase in development is supported by the corridor’s potential for major industrial uses, its capacity to support employment growth and the availability of affordable and relatively unconstrained land
 
  sub-regional self containment — the SEQ Regional Plan seeks to reduce traffic and limit traffic congestion by encouraging communities to gain access wherever possible to goods and services, jobs and leisure within their sub-regional or local areas.
 
The SEQIPP supports these objectives in terms of the priority of particular infrastructure investments. In some instances, this means infrastructure provision ahead of existing need.

Transport initiatives

Road network

The recently released SEQIPP provides extra state funding for the road network of $691 million over four years from 2005-06, including additional allocations for the following major state-funded projects:

  duplication of the Houghton Highway at Redcliffe
 
  extension of the Centenary Highway Corridor from Springfield to Yamanto
 
  upgrade of the Mt Lindesay Highway between Green Road and Rosia Road to four lanes.

Budget Strategy and Outlook 2005-06

61



 

In addition to this substantial investment, the State Government is providing additional funding of $359 million over a period of four years from 2005-06 for the Rural and Regional Roads Funding Initiative in Southern, Central and North Queensland.

Other significant projects that are being progressed in 2005-06 are:

  construction of the $360 million four-lane bypass on the Pacific Motorway between Tugun and Tweed Heads ($240 million State and $120 million Australian Government)
 
  construction of the Yeppoon Western Bypass, Yeppoon — Tanby Road, Kinka Beach Connection Road and associated Livingstone Shire Demaining Package as part of a $26 million package of works
 
  sealing of sections of the Cooktown Developmental Road between Scrubby Creek and Sackleys Hill, Sackleys Hill and East Normanby River and between East Normanby River and West Normanby River at a total estimated cost of $42 million
 
  an extra $88 million provided over three years from 2005-06 as part of the Accelerated Road Rehabilitation Program to rehabilitate 71 kilometres of the Dawson Highway between Gladstone and Banana and replace 36 timber bridges in Central and Southern Regions
 
  planning and land acquisition ($183 million over three years with $77 million provided for 2005-06) for the Gateway Upgrade Project.
 
In addition, the Government will provide $17 million in 2005-06 from camera-detected offence revenue under its $42 million Safer Roads Sooner program for targeted road safety initiatives throughout the State.

Busway networks

The Budget includes $306.2 million over four years to continue the Government’s investment in the Inner Northern Busway, including $82 million in 2005-06 towards the Queen Street Bus Station to Roma Street extension, $9.4 million in 2005-06 to complete construction of the Royal Children’s Hospital and Normanby Bus Stations and an additional $2 million in 2005-06 to commence construction of the Roma Street Bus Station.

The Budget also provides additional funding for busway networks, including $27 million in 2005-06 provided under SEQIPP to commence construction of a two-lane Eastern Busway corridor connection from Buranda to Boggo Road to Green Bridge.

TransLink

The Budget provides a further $28.7 million in capital funding in 2005-06 towards the implementation of TransLink — improving the integration and coordination of bus, ferry and rail services in SEQ by progressing integrated ticketing, the use of smartcard technology, together with standardising concessions and fares. This amount includes an additional $3 million in 2005-06 to include school transport in the TransLink smartcard.

Budget Strategy and Outlook 2005-06

62



 

Other Transport initiatives

The Budget also provides additional funding of:

  $4.3 million to commence construction of bus priority measures along the Gold Coast Highway
 
  $10 million (including $6 million in capital grants) in 2005-06 towards the planning and construction of cycle links as identified in the Integrated Regional Cycle Network Plan.

Other urban services initiatives

Local government infrastructure grant and subsidy funding

The Government will provide additional funding through grant and subsidy payments to local governments to improve water, sewerage and water recycling infrastructure services to their communities, including:

  $256.6 million over the next five years ($18.8 million in 2005-06) for SEQ local governments undertaking water, sewerage and water recycling infrastructure projects under SEQIPP. This additional funding brings total State assistance available to SEQ local governments to undertake these infrastructure projects to $388.6 million over the next five years
 
  $145.6 million over the next five years ($26.2 million in 2005-06) for non-SEQ local governments undertaking water, sewerage and water recycling infrastructure projects outside SEQ. This additional funding brings total State assistance available to non-SEQ local governments to undertake these infrastructure projects to $232.8 million over the next five years.

Ipswich central business district (CBD) revitalisation

The Government will provide up to $1.1 million in 2005-06 as a contribution towards a $2.2 million planning study for the redevelopment and revitalisation of the Ipswich CBD. The need to redevelop and revitalise the Ipswich CBD as a key regional centre was highlighted in the draft SEQ Regional Plan.

Queensland’s 150th birthday

$100 million over three years is allocated towards a joint program with local governments throughout Queensland for capital projects which will be practical tributes to Queensland’s 150th birthday in 2009.

Budget Strategy and Outlook 2005-06

63



 

IMPROVING HEALTH CARE AND STRENGTHENING SERVICES TO THE COMMUNITY

The improvement of health and other services to the community is a continuing area of priority for the Government. The Government will continue to support the Queensland community with initiatives designed to:

  improve the standard and accessibility of hospital and health services
 
  support an increased quality of life through disease prevention and active participation
 
  develop and implement strategies to support Queensland families
 
  improve the lives of people with a disability, their families and carers
 
  work with Aboriginal and Torres Strait Islander communities to improve economic and social wellbeing
 
  improve Queenslanders’ access to affordable housing.

Major service developments and initiatives to support this priority are detailed below.

Health initiatives

Chronic disease

A $151 million funding package over the next four years is committed towards preventing chronic diseases and their key risk factors, reducing avoidable hospital admissions, and improving the quality of life for people with chronic diseases. This includes an initial investment of $10 million in 2005-06.

Elective surgery

Recurrent funding of $20 million is provided over two years, targeting public hospital waiting times, so a further 4,000 people can receive operations and surgical procedures on time. This funding is in addition to $110 million provided over three and a half years to continue to target elective surgery waiting times across the State.

Other health services

The Government is allocating:

  an additional $60 million over the next four years in cardiac services, with $5.8 million in 2005-06 to improve secondary and tertiary care
 
  $62.5 million over the next four years to target cancer prevention and treatment, including funding of $5.5 million in 2005-06 for projects such as the enhancement of the multi-strategy tobacco control initiative ($4.5 million)
 
  a four year package of $49 million for improved quality of life for sufferers of renal disease to continue to improve access to renal services and meet growing demand
 
  $65 million over four years towards the enhancement of community mental health services, including an investment of $8.2 million in 2005-06
 
  $78 million over four years towards healthier ageing in Queensland. In 2005-06, $9.6 million is allocated to a joint funding agreement with the Australian Department of Health and Ageing to secure 200 transition care places in 2005-06, expanding to 351 places in 2006-07.

Budget Strategy and Outlook 2005-06

64



 

Health infrastructure investment

The Government will provide:

  $146.2 million in 2005-06 for major hospital redevelopments, including emergency department upgrades and redevelopments at both rural and metropolitan centres
 
  $96 million over four years through SEQIPP to expand and enhance services at the Caloundra Hospital and to provide two integrated ambulatory and community health campuses at Robina and Caboolture.

Initiatives to address homelessness and housing

Responding to homelessness

The Budget provides $115.1 million in capital funding and $120.4 million in recurrent funding over four years to further develop responses to homelessness. State Government agencies are working together to improve and add to existing responses and better integrate services for people who are homeless, particularly without access to any shelter. These initiatives will minimise the impacts of homelessness on individuals and the community by enhancing the capacity of the service system to provide early responses. This funding has been distributed amongst seven government agencies and includes:

  $114.2 million in capital funding and $13 million in recurrent funding for a range of accommodation initiatives including the five-year project to establish the Lady Bowen Complex in inner-Brisbane and a $50 million package of assistance for the provision of boarding house style accommodation for single people including single homeless people. This includes $5.8 million from the Smart State Building Fund
 
  $56.5 million to establish an integrated service response to prevent and address homelessness, public intoxication and substance abuse in inner Brisbane, Cairns, Mt Isa, Townsville and the Gold Coast
 
  $43.6 million to establish Homelessness Intervention Teams and to provide support for people with mental illness who are in transitional housing post-separation from Queensland Health facilities.

Other housing initiatives

  The Government will enhance the public rental housing program through a capital investment of $250.3 million, including funding for the commencement of 377 new dwellings and the completion of 316 dwellings.
 
  The public rental housing capital investment also includes $33.3 million as part of a long-term strategy to redevelop and refurbish older style public housing stock and provide for a significant increase in unit-style accommodation.
 
  The Brisbane Housing Company will receive grants of $16.9 million to provide 135 new units of accommodation and a further $10 million will be targeted to expand the supply of affordable housing in major regional centres.

Budget Strategy and Outlook 2005-06

65



 

Services to support Indigenous communities

Indigenous health services

The Government is allocating $13.2 million in 2005-06, as part of an additional $89.5 million over four years, as a targeted investment to improve the health of Indigenous Queenslanders and implement Queensland’s response to the National Strategic Framework for Aboriginal and Torres Strait Islander Health. This initiative places significant emphasis on prevention, early detection and early intervention, supporting healthy and safe children, young people and families and strengthening responses to alcohol and substance misuse. A significant focus of the investment is on increasing the number of Aboriginal and Torres Strait Islander Queenslanders working within the health system. The initiative is to be implemented across a range of agencies in the Queensland Government.

Indigenous environmental health

The Government will assist Aboriginal and Island Councils to deliver local government services and environmental health related services by providing additional funding of $100 million over five years ($20 million in 2005-06) for new environmental health infrastructure and its operation and maintenance, in mainland Indigenous communities, subject to a matching contribution from the Australian Government.

Other support for Indigenous communities

The Budget also provides:

  $5 million over two years to fund merit-based initiatives that are consistent with the goals of Partnerships Queensland in Aboriginal and Torres Strait Islander communities
 
  $2.2 million over two years to replace Island Board of Industry and Services stores at Mabuiag Island and Dauan Island
 
  $70.5 million for the provision and upgrading of housing in 34 discrete Indigenous communities.

Services for people with disabilities

Additional funding of $180 million over four years is provided to improve the delivery of disability services in Queensland. This comprises $30 million in 2005-06, $40 million in 2006-07, $50 million in 2007-08 and $60 million in 2008-09. This additional funding builds on the $200 million over four years provided in the 2003-04 Budget and the $220 million over four years provided in the 2004-05 Budget. The total impact of these initiatives has been to increase the annual budget for Disability Services Queensland by $247 million between 2000-01 and 2005-06, which equates to a 90% increase over that period. Key elements of this funding are outlined below.

Strengthening non-government organisations for disability services

Funding of $10 million in 2005-06, as part of $70 million over four years, is provided to strengthen the capacity of non-government organisations to provide high-quality disability services. Additional funding will assist these providers to establish new services where gaps exist in locations and in type of service provided; develop and enhance the skills of the disability sector workforce; maintain, upgrade or replace high-use equipment and assets; and strengthen their planning capacity to enable them to provide a quality service.

Budget Strategy and Outlook 2005-06

66



 

Early intervention strategies

The Budget provides $30 million over four years ($5 million in 2005-06) to implement early intervention strategies. Additional funding will be allocated to program priorities including: the Family Support Program to assist families caring for a relative with a disability, a program to pilot succession planning for families caring for a person with a disability and early intervention strategies for families caring for children with autism under five years of age who have complex and challenging behaviours.

Accommodation support and community services

The Government is providing $80 million in recurrent funds over four years ($15 million in 2005-06) plus $25.7 million in capital funding over three years ($7.3 million in 2005-06) for improved accommodation support and community services, including:

  non-government respite services for carers of children or adults with a disability
 
  people with a disability without carers
 
  accommodation support options for people with high and complex support needs
 
  the Post School Services Program
 
  services for people with a spinal injury, to assist them to return to community life from acute care.

Other community services

Strengthening non-government organisations for community services

The Government commits a further $24.3 million over four years, including $9.3 million in 2005-06, for a range of initiatives arising from the Government’s Strengthening Non- Government Organisations strategy that will support funded non-Government organisations in areas such as family support, homelessness, domestic violence, neighbourhood centre, youth and childcare.

Arts and cultural initiatives

The Budget increases funding to meet the capital maintenance requirements of the Queensland Cultural Centre to $6.5 million per annum. An additional $2.5 million is also provided to meet strategic priorities within the arts and cultural sector with particular emphasis on strengthening small to medium arts and cultural organisations.

New funding of $1.5 million in 2005-06 is also provided to enhance Queensland’s arts and cultural festivals, including:

  an additional $1 million to the 2005 Queensland Music Festival to expand its successful state-wide program to five more regional areas. This allocation will also maximise the opportunities the Australian International Music Market can provide to Queensland artists
 
  an additional $0.2 million for the Queensland Performing Arts Trust to expand the highly popular Out of the Box Festival for young children in 2006
 
  $0.3 million for the Pacific Film and Television Commission to develop Cine Sparks - The Australian Film Festival for Young People in 2005.

Budget Strategy and Outlook 2005-06

67



 

PROTECTING OUR CHILDREN AND ENHANCING COMMUNITY SAFETY

Protecting our children and enhancing community safety is a particular focus for the Government. The Government has attached a high priority to:

  reforming the child protection system for the wellbeing of Queensland children
 
  implementing strategies which contribute to safe communities
 
  addressing crime and the social and economic causes of crime
 
  minimising the risk and impact of accidents, emergencies and disasters.

Major service developments and initiatives to support this priority are detailed below.

Child protection initiatives

Child safety

In the 2004-05 Budget, major funding increases were provided to implement the recommendations of the Crime and Misconduct Commission (CMC) report Protecting Children: an inquiry into abuse of children in foster care. The Government has allocated further substantial funding in 2005-06 for child-focussed services that will be provided directly by Government and indirectly by non-government organisations and carers. Since the CMC report in January 2004, funding for child protection has been increased by $212.5 million, which equates to a 116.6% increase between 2003-04 and 2005-06.

The overall funding increase for the 2005-06 financial year is $123.1 million, which incorporates funding for Blueprint projects already initiated in the 2004-05 Budget and also includes $61.7 million in new funding to enable the accelerated implementation of the commitment to increase frontline staffing and provide alternative care placements. Funding increases in 2005-06 will provide for a range of services, including:

  an additional $28.8 million to respond to increasing demand for child protection services. This will enable new permanent staff announced in the Blueprint to be recruited over two rather than three years. The total increase during 2005-06 is expected to be 151 positions
 
  continued recruitment of foster carers including Aboriginal and Torres Strait Islander foster carers, and indexation of foster care allowances
 
  funding of $19.6 million for non-government partners including for further alternative care places, family reunification services, extended support services to foster carers and sexual abuse counselling services
 
  an additional $25 million in capital funding over two years to expand the number of child safety service centres across the State.

Policing Initiatives

Support for police

The Budget provides for an additional $69.8 million over four years, including $10 million in 2005-06, to increase support resources for operational police officers. As well, an additional $60 million over four years in capital funding is provided for new and upgraded police stations, watchhouses, police beats and police housing across the State. As a result, more than $160 million will be expended on capital works projects over the next four years.

Budget Strategy and Outlook 2005-06

68



 

Additional Police Officers

For 2005-06, the police operating budget increases by 12.7% over the 2004-05 adjusted budget. The police service’s sworn strength will be increased to 9,378 by September 2006 through the creation of an additional 228 new police positions. This includes an additional 50 Juvenile Aid Bureau officers to complement the 50 Juvenile Aid Bureau officers engaged in 2004-05, through funding of $16.2 million over the next four years, and a further $2.1 million over two years for capital. This strong growth in police numbers will meet the Government’s commitment to maintain police numbers above the national average police to population ratio, and will be complemented by a civilianisation program which will return 500 police officers to operational duties over a three year period, beginning in 2005-06.

Enhancement of Queensland Police Service information and communication technology

The Budget provides additional funding in 2005-06 for the continued enhancement of information and communications technology. $12.6 million in recurrent and $16.9 million in capital funding is provided in 2005-06 for the upgrade of the Service’s fixed data network and for continued development and implementation of the Integrated Policing Solution. $1.9 million is also provided in 2005-06 for planning associated with the development of a Public Safety Network, which aims to share the ICT networks of the Departments of Police, Emergency Services, Corrective Services and Justice and Attorney-General.

Mental health crisis intervention teams

Recurrent funding of $7 million and capital funding of $2.3 million is provided over four years to the Queensland Police Service, Queensland Health and the Queensland Ambulance Service as part of a whole-of-Government strategy to improve the response of emergency personnel to call-outs involving people with a mental illness.

Emergency services initiatives

Bushfire Mitigation and Response Enhancement Package

The Budget provides an additional $3.3 million over four years to enhance bushfire response capability through additional community, volunteer and staff training and education.

Queensland Ambulance Service

An additional $5.7 million capital funding over two years and $6.6 million recurrent funding over four years is provided for the implementation of the Strategic Information Management Initiative, aimed at reducing paperwork by paramedics, as well as improving service availability and response times.

Aeromedical and Air Rescue Helicopter Services in the Torres Strait and Northern Peninsula Area

An additional $7.9 million is provided over three years from 2006-07 to upgrade aeromedical and air rescue helicopter to a twin engine helicopter services.

Queensland Combined Emergency Services Academy

The Budget provides an additional $20 million in capital funding over three years to expand the Queensland Combined Emergency Service Academy at Whyte Island, Brisbane, as an integrated, multi-service, multi-agency, practical emergency service training facility.

Budget Strategy and Outlook 2005-06

69



 

Criminal justice initiatives

Courthouses

The Budget provides $6.9 million over two years ($2.7 million in 2005-06) to construct a new courthouse at Sandgate and to purchase land and commence planning for a new courthouse, watchhouse and police station at Ipswich. The Budget also provides an additional $1 million each year and $0.3 million in capital in 2005-06 to upgrade courthouse security.

Prosecutions Case Management System

The Budget provides $4 million over two years ($2.2 million in 2005-06) in capital funding to develop and implement a new Prosecutions Case Management System which will improve the management of case information and facilitate timely and efficient prosecutions. Funding of $4.2 million over four years supports the operational activities of the enhanced system.

Youth justice conferencing

Additional funding of $10 million over four years is provided to expand the capacity of Queensland’s youth justice conferencing program, to meet increased demand following the state-wide roll-out.

Correctional centres

The Budget provides $231 million in capital funding over three years ($21.2 million in 2005-06) for the planning and redevelopment of existing facilities and construction of new infrastructure. The program includes construction of a new 150 bed female facility at Townsville and redevelopment and expansion of facilities at Sir David Longland and Arthur Gorrie Correctional Centres. Preliminary planning will also commence on the future expansion of Lotus Glen and Townsville Correctional Centres.

Other community safety initiatives

Early intervention services

The Budget provides additional funding of $3.8 million over four years to enhance early intervention services for men who perpetrate domestic and family violence. Early intervention after the first incidence of violence can have a significant influence in achieving behavioural change and in the prevention of further domestic and family violence.

Volatile substance abuse

The volatile substance misuse place of safety services, focusing on improving the safety of those intoxicated in public places, helping to reduce conflict or crisis in public places and enabling recovery in a supervised, controlled environment will be continued through the provision of $8.8 million over four years in the 2005-06 Budget.

Service delivery for adults with impaired decision-making capacity

The Government will provide an additional $8.4 million over four years ($2.1 million in 2005-06) in recurrent funding to enhance service delivery outcomes to adults with impaired decision-making capacity, their families and their carers.

Budget Strategy and Outlook 2005-06

70



 

PROTECTING THE ENVIRONMENT FOR A SUSTAINABLE FUTURE

The sustainable use of natural resources and the maintenance of biodiversity are key priorities of the Government. The Government will continue to:

  protect Queensland’s unique environmental and heritage assets
 
  promote sustainable development through responsible use of the State’s natural resources
 
  encourage the development of environmentally sustainable industries and jobs
 
  protect Queensland’s diverse plants and animals.

Major service developments and initiatives to support this priority are detailed below.

Environmental initiatives

Funding management package for expanded Queensland Parks and Wildlife Service Estate

The Budget provides $58 million in recurrent funding and $25 million in capital funding over four years for the management of an estimated additional 3.46 million hectares of Queensland Parks and Wildlife Service (QPWS) estate. The expanding QPWS estate is a result of election commitments including the Western Hardwood forest transfer process and Daintree land acquisition.

The Government is also working with the Australian Government, traditional owners and other stakeholders to finalise tenure resolution of State-owned lands in Cape York Peninsula. Investment in the management of the Cape York protected area estate will bring substantial benefits in terms of regional development, tourism, community renewal, Indigenous engagement, Indigenous employment and native title reconciliation outcomes.

Innovative research to control the cane toad

Additional funding of $1 million over three years ($0.4 million in 2005-06) is provided as part of the Smart State Strategy to fund innovative research to control the cane toad. Research will be undertaken by the Invasive Animal Cooperative Research Centre through Queensland research institutions to assess prospects for a biotechnology solution to control the cane toad.

Fire ant eradication

In 2005-06, $2.1 million is allocated by Queensland to continue the eradication of red imported fire ants in SEQ reflecting the in-principle contributions of all governments under an agreed cost sharing arrangement. The $175.4 million program over six years to 2006-07 is jointly funded by all Australian governments.

ClimateSmart Communities — Energy Policy

The ecoBiz program will continue to support Queensland organisations to improve the way they do business by adopting resource-efficient practices. This program addresses water, energy and material management where businesses can reduce costs and eliminate waste. $10 million has been allocated over four years.

Queensland Sustainable Energy Innovation Fund (QSEIF) receives additional funding of $4.4 million over four years to continue to encourage local innovation by providing financial assistance to Queensland organisations to develop, demonstrate and commercialise world-best sustainable technologies. QSEIF and ecoBiz are part of the Smart State Strategy.

Budget Strategy and Outlook 2005-06

71



 

Implementation of the New Vegetation Management framework

Additional funding of $9 million over two years ($5 million in 2005-06) is provided for departmental costs associated with the implementation of the New Vegetation Management Framework, which delivers on the Government’s election commitment to phase out broadscale clearing by December 2006.

Natural resource management legislation compliance

Additional funding of $2.5 million per annum is provided to enhance the Government’s capacity to address instances of non-compliance with natural resource management legislation under the responsibility of the department, including illegal clearing of vegetation.

East Trinity property management

Additional funding of $4 million in recurrent funding and $0.4 million in capital funding is provided over four years to continue the management strategy of acid sulfate soils on East Trinity property near Cairns which is aimed at bringing the acid and metal discharges under control. As well, $0.5 million of recurrent funding plus $0.3 million in capital funding is provided to build on the successes of stage one of the project by establishing a management plan that delivers remediation of the site into the future and will, in time, allow for alternate land uses such as scientific research and tourism.

DELIVERING RESPONSIVE GOVERNMENT

The Financial Administration and Audit Act 1977 and the associated Financial Management Standard 1997 put in place a comprehensive framework of governance and accountability for the Government and its agencies. The Government also places priority on delivering responsive Government through a range of actions and strategies including:

  engaging communities in government decisions and processes through the continuation of regional community forums and regional Cabinet meetings
 
  ensuring service provision is financially sustainable and that Total State Worth is at least maintained
 
  supporting a responsive public sector, focused on improving government service delivery through the Charter of Social and Fiscal Responsibility.

One of the major service delivery initiatives under this priority is the expansion of services available to the public through a single access point, Smart Service Queensland. In 2005-06 the Budget provides $9 million recurrent funding and $8.8 million in capital across a range of agencies to implement the Smart Service Queensland service delivery model. This funding will be used to develop key whole-of-Government systems for use across multiple agencies and to assist these agencies in transitioning their high priority services to Smart Service Queensland, achieving savings through economies of scale, standardisation and streamlining of services and providing the Queensland public with easier access to Queensland Government agencies.

Additionally, $45 million will be invested in 2005-06 in the development of whole-of-Government human resources, finance, and documents and records management solutions. These solutions will deliver efficiencies through streamlined standard processes and innovative corporate service delivery.

Budget Strategy and Outlook 2005-06

72



 

5. REVENUE

KEY POINTS

  Total General Government sector revenue is estimated to be $26.604 billion in 2005-06. The decrease of $167 million (or 0.6%) on 2004-05 estimated actual revenue primarily reflects the impact of tax reduction initiatives and the return of interest income to the assumed long-term average earnings rate.
 
  A land tax relief and simplification package will reduce the number of taxpayers by around 21,000 and provide rate reductions for all land tax payers, at a cost of $847 million over four years.
 
  Seven state taxes will be progressively abolished over six years. The taxes to be abolished are:

    debits tax from 1 July 2005
 
    lease duty and credit business duty from 1 January 2006
 
    hire duty and marketable securities duty from 1 January 2007
 
    half of mortgage duty in 2008, with full abolition in 2009
 
    half of transfer duty on core business assets in 2010, with full abolition in 2011.

    Queenslanders will save $3.5 billion over the next seven years from the abolition of these state taxes.
 
  Queensland will retain its competitive tax status, with per capita tax estimated at $1,708 in 2005-06 compared to an average of $2,135 for the other states.

INTRODUCTION

This chapter provides an overview of General Government sector revenue for the estimated actual outcome for 2004-05, forecasts for the 2005-06 Budget year and projections for 2006-07 to 2008-09.

Table 5.1
General Government Revenue
1

                                                 
    2004-05     2004-05     2005-06     2006-07     2007-08     2008-09  
    Budget     Est. Act.     Budget     Projected     Projected     Projected  
    $ million     $ million     $ million     $ million     $ million     $ million  
 
Revenue
                                               
Taxation revenue
    6,338       6,945       6,843       7,221       7,630       7,970  
Current grants and subsidies
    11,803       12,369       12,682       12,994       13,594       14,021  
Capital grants
    468       492       528       634       795       621  
Sales of goods and services
    2,142       2,339       2,401       2,487       2,551       2,578  
Interest income
    1,215       2,227       1,421       1,514       1,605       1,697  
Other
    2,043       2,399       2,729       2,926       2,876       2,905  
 
Total Revenue
    24,009       26,771       26,604       27,776       29,051       29,793  
 
Note:
 
1.   Numbers may not add due to rounding.

Budget Strategy and Outlook 2005-06

73



 

The forward estimates are based on the economic projections outlined in Chapter 2 and are formulated on a no policy change basis.

General Government revenue in 2004-05 is estimated to be $2.762 billion or 11.5% more than the 2004-05 Budget estimate.

Significant variations include:

  higher interest income, reflecting the strong performance of investment markets which has significantly improved the returns from the State’s financial assets held to meet future employee entitlements. Excluding the higher interest income reduces estimated actual revenue to 7.3% higher than budgeted
 
  higher taxation revenue, primarily due to higher revenue from duty on property transfer transactions resulting from stronger than expected market activity within the housing and non-residential property sector
 
  higher current and capital grants, reflecting additional specific purpose payments and GST payments
 
  higher other revenue, reflecting higher royalty revenue.
 
General Government revenue in 2005-06 is estimated to be $26.604 billion, a decrease of $167 million or 0.6% on the 2004-05 estimated actual of $26.771 billion. This is largely due to:
 
  tax reduction initiatives — the abolition of debits tax, the implementation of a land tax relief package and the first tranche of stamp duty abolitions — and expected continued moderation in activity in the property market
 
  reduced interest income, reflecting a return to the assumed long-term average earnings rate of 7.5% on investments.
 
These revenue reductions are offset by forecast increases in GST revenue grants and coal royalties.

Budget Strategy and Outlook 2005-06

74



 

REVENUE BY OPERATING STATEMENT CATEGORY

Major sources of General Government revenue are current grants and subsidies (48% of revenue) and taxation revenue (26% of revenue). Chart 5.1 illustrates the composition of General Government revenue.

Chart 5.1
Revenue by Operating Statement Category 2005-06

(PIE CHART)

 
Note:
 
1.   The major components of Other Revenue are dividends (2.4%), royalties and land rents (5.2%) and tax equivalent payments from public corporations (1.4%).

Chart 5.2 compares the composition of General Government revenue, based on 2004-05 estimated actuals and 2005-06 estimates.

The overall result primarily reflects anticipated decreases in interest income and taxation revenue being offset by increases in current grants and subsidies and other revenue.

Chart 5.2
Revenue by Operating Statement Category for 2004-05 and 2005-06

(BAR GRAPH)

Budget Strategy and Outlook 2005-06

75



 

TAXATION REVENUE

One of the Queensland Government’s key social and fiscal objectives is to maintain a competitive tax environment while raising sufficient revenue to meet the infrastructure and Government service delivery needs of the people of Queensland.

Total revenue from taxation is expected to decrease by 1.5% in 2005-06. This reflects the impacts of taxation initiatives announced prior to and in this Budget, and a continued moderation in property market activity on duty revenue.

Table 5.2
Taxation Revenue
1

                         
    2003-04     2004-05     2005-06  
    Actual     Est. Act.     Budget  
    $ million     $ million     $ million  
Payroll tax
    1,479       1,652       1,767  
Duties
                       
Transfer
    1,863       1,735       1,582  
Vehicle registration
    271       259       259  
Insurance2
    315       312       332  
Mortgages
    251       255       237  
Other duties3
    132       94       76  
Total Duties
    2,832       2,655       2,487  
 
                       
Gambling taxes and levies4
                       
Gaming machine tax and levies5
    454       525       592  
Lotteries taxes
    174       185       192  
Wagering taxes
    31       32       33  
Casino taxes and levies
    56       57       60  
Keno tax
    11       13       13  
Total Gambling taxes and levies
    726       812       892  
 
                       
Other taxes
                       
Land tax
    313       425       431  
Debits tax
    191       188        
Motor vehicle registration
    703       763       793  
Fire levy
    213       224       232  
Community Ambulance Cover6
    96       108       112  
Guarantee fees
    70       67       75  
Other taxes
    53       52       55  
 
                       
Total Taxation
    6,676       6,945       6,843  
 
Notes:
 
1.   Numbers may not add due to rounding.
 
2.   Includes accident insurance premiums.
 
3.   Includes duty on leases, rental arrangements, credit business, marketable securities and life insurance premiums.
 
4.   Includes community benefit levies.
 
5.   Includes the Major Facilities Levy.
 
6.   Growth in 2005-06 reflects CPI adjustment and growth of non-exempt electricity accounts.

Budget Strategy and Outlook 2005-06

76



 

Budget Tax Initiatives

Land Tax Relief and Simplification Package

Queensland has experienced strong growth in property market activity and land values since 2001, with this growth having slowed only recently. Although moderated by the application of three year averaging of land valuations in making assessments, a consequence of this ‘property boom’ has been increasing numbers of landowners liable for land tax and growing land tax liabilities for landowners already in the system. The Government responded in 2003-04 to property price increases in the early years of the boom by increasing the statutory deduction and minimum payment for resident individuals and the threshold for companies, trustees and absentees.

Land valuations have continued to grow since that time. In the absence of further land tax relief, many landowners would be entering the land tax system or facing large increases in their land tax liabilities. This Budget delivers a land tax relief package which provides for:

  resident individual taxpayers not being subject to land tax until the unimproved value of their landholdings — excluding their principal place of residence — amounts to $450,000 (previously $275,997)
 
  companies, trustees and absentees not being subject to land tax until their landholdings amount to $300,000 (previously $170,000)
 
  a new simplified tax structure which reduces effective tax rates for all taxpayers.
 
The new land tax schedules are presented in Table 5.3.

 
 
Table 5.3
New Land Tax Schedules
           
          Companies, trustees and
      Resident individuals   absentees
 
$0 - $299,999
   
 
 
     
 
$300,000 - $449,999
    $1,500 + marginal rate 1.50%
 
$450,000 - $749,999
  $400 + marginal rate 0.70%   $1,500 + marginal rate 1.50%
 
$750,000 - $1,249,999
  $2,500 + marginal rate 1.45%   $8,250 + marginal rate 1.65%
 
$1,250,000 - $1,999,999
  $9,750 + marginal rate 1.50%   $16,500 + marginal rate 1.80%
 
$2,000,000 - $2,999,999
  $21,000 + marginal rate 1.65%   Rate of 1.50% on full value
 
$3,000,000 and above
  Rate of 1.25% on full value   Rate of 1.50% on full value
 

Compared to the current land tax schedule, the revised land tax system will:

  reduce the number of taxpayers in the land tax system by around 21,000 in 2005-06
 
  provide significant tax rate reductions to all land tax payers. Smaller businesses and resident investors will benefit from the largest rate reductions. Companies, trustees and absentees with high value landholdings will have their tax rate reduced from 1.8% to 1.5% and higher value resident investors will have a tax rate of 1.25%

Budget Strategy and Outlook 2005-06

77



 

  simplify the land tax system by replacing the current 19 step schedule, including its rebates and statutory deduction, with two new simplified schedules.

The Government will retain three year averaging to moderate the impact of future land valuation increases. Queensland is one of only two jurisdictions to use three year averaging.

The changes to the land tax system will take effect from 1 July 2005 for the 2005-06 financial year. The cost to the Budget will be $147.5 million in 2005-06 and $847 million over four years. The savings to taxpayers under the new arrangements are presented in Table 5.4.

Table 5.4
Land tax payable

                                             
 
  Unimproved                
  land value   Resident individuals     Companies, trustees and absentees    
  ($)   Current ($)     Revised ($)     Current ($)     Revised ($)  
 
200,000
      0         0         1,497         0    
 
300,000
      560         0         3,095         1,500    
 
400,000
      1,436         0         4,380         3,000    
 
450,000
      1,917         400         5,065         3,750    
 
500,000
      2,427         750         5,750         4,500    
 
750,000
      5,280         2,500         9,770         8,250    
 
1,000,000
      8,741         6,125         14,465         12,375    
 
2,000,000
      27,234         21,000         36,000         30,000    
 
5,000,000
      73,134         62,500         90,000         75,000    
 
10,000,000
      149,634         125,000         180,000         150,000    
 
50,000,000
      761,634         625,000         900,000         750,000    
 

Table 5.5 shows that a combination of high tax-free thresholds and low rates will make the Queensland land tax system one of the most competitive of the states.

Table 5.5
Land tax schedules for 2005-06

                                                                           
 
        QLD                                            
        Residents       Companies       NSW       VIC       WA       SA       TAS    
 
Tax-free threshold ($’000)
      450         300         330         200         130         110         25    
 
Maximum tax rate (%)
      1.25         1.5         1.7         3.5         2.5         3.7         2.5    
 
 
Note:

1.      The maximum tax rate is the rate applying to the highest value landholding band.

In addition to the change to the rate schedules, relief is also provided for caravan parks – those with more than 50% long-term residents will be exempted from land tax. Legislation will also be developed, effective for land tax in 2005-06, to allow a full exemption where certain working arrangements are incidental to the residential use and where there is limited letting of a home for residential purposes. An apportionment of the exemption will apply in other circumstances.

Budget Strategy and Outlook 2005-06

78



 

Abolition of state stamp duties and debits tax

In accordance with the requirements of the Intergovernmental Agreement on the Reform of Commonwealth-State Financial Relations (IGA), Queensland participated earlier this year in a review conducted by Australian governments into the need to retain a number of state stamp duties.

A timetable for the abolition of these duties has been announced. The timing of the duty abolitions balance a range of community priorities, including the maintenance of the State’s tax competitiveness while funding the delivery of essential community services and the provision of critical new infrastructure.

The abolition of these duties is in addition to the abolition of debits tax to which Commonwealth, State and Territory governments agreed last year. Debits tax will be abolished from 1 July this year.

The timetable for the abolition of debits tax and the duties is presented in Table 5.6.

Table 5.6
Abolition of State Taxes under the IGA

                                     
 
                              Cost  
                    Full year     2005-06 -  
                    cost1     2011-122  
  Tax     Description     Date of abolition     $ million     $ million  
 
Debits tax
    Payable on debits to accounts with cheque drawing facility.     1 July 2005       190         1,330    
 
Lease duty
    Payable on the lease of land or premises in Queensland. Residential leases exempted.     1 January 2006       27         205    
 
Credit business duty
    Payable on the amount of credit provided under a loan, a discount transaction or a credit arrangement.     1 January 2006       18         139    
 
Hire duty
    Payable on the hiring charges of the hire of goods.     1 January 2007       21         132    
 
Marketable securities duty
    Payable on the transfer of marketable securities not listed on the Australian Stock Exchange.     1 January 2007       14         88    
 
Mortgage duty
    Payable on entering into a mortgage over property in Queensland.     50% 1 Jan 2008
100% 1 Jan 2009
      299         1,238    
 
Duty on transfer of core business assets
    Payable on the transfer of non-realty business assets.     50% 1 Jan 2010
100% 1 Jan 2011
      183         351    
 
TOTAL
                            3,483    
 
 
Notes:
 
1.   Estimated revenue foregone in financial year following full abolition. Over time, revenues from these taxes would have been expected to grow, with the revenue foregone in 2011-12 estimated at over $800 million.
 
2.   Estimated revenue foregone over period 2005-06 to 2011-12.

The savings to Queenslanders from the abolition of these taxes will rise from $210 million in 2005-06 to over $800 million per year by 2011-12. The cost to revenue from the abolition of these taxes will be $3.5 billion over the next seven years.

Budget Strategy and Outlook 2005-06

79



 

Payroll tax

Payroll tax collections are estimated to increase by 7% in 2005-06, reflecting growth in employment and wages.

The payroll tax rate has been reduced in recent years from 5% to its current level of 4.75%, making Queensland’s payroll tax rate overall the lowest of any state. Further, an employer paying annual taxable wages of less than $850,000 is not liable for payroll tax – one of the highest thresholds of any state.

Duties

Duties are levied on a range of financial and property transactions. Overall, total revenue from duties is forecast to decrease by 6.3% in 2005-06. This is largely driven by the abolition of lease and credit business duty from 1 January 2005 and declining revenues from transfer and mortgage duty due to a continued moderation in housing and non-residential property transactions from the very high levels of activity in 2003-04. The transfer duty estimate assumes relatively stable property values but a decline in the volume of transactions.

Vehicle registration duties are expected to be stable in 2005-06 in line with projections for activity within the sector, while insurance duty revenue is expected to increase in line with projected growth in the economy.

Gambling taxes and levies

A range of gambling activities are subject to state taxes and levies. Total gambling tax and levy collections are estimated to increase by 9.9% in 2005-06. Gaming machine taxes and levies are estimated to increase by 13%, lotteries taxes by 4% and wagering taxes, casino taxes and levies, and keno tax by 5%.

Land tax

As a result of the land tax relief and simplification package, growth in land tax revenue will be limited to 1.4% in 2005-06.

Debits tax

This Budget confirms the Government’s previously announced abolition of debits tax from 1 July 2005, saving taxpayers approximately $190 million each year.

Debits tax is levied on debits to accounts with a cheque drawing facility.

Motor vehicle registration fees

Motor vehicle registration is influenced primarily by the growth of the vehicle fleet and fee adjustments related to the consumer price index (CPI).

Fire levy

Fire levy revenue, which is used to fund the Queensland Fire and Rescue Authority, is expected to increase in line with the growth of contributors and CPI.

Budget Strategy and Outlook 2005-06

80



 

Community Ambulance Cover

The Community Ambulance Cover was introduced in 2003-04 to replace the ambulance subscription scheme and to provide a sustainable funding base for the Queensland Ambulance Service. It is collected through a payment on non-exempt electricity accounts.

Growth in 2005-06 reflects CPI adjustment and growth of non-exempt electricity accounts.

Guarantee fees

Guarantee fees are revenues collected by Queensland Treasury Corporation (QTC) on behalf of the State and comprise performance dividends, competitive neutrality fees and credit margin fees. These fees promote competitive neutrality between public sector agencies and those in the private sector, and ensure that the benefits accruing from the financial backing and superior borrowing performance of the State (through QTC) are shared between the borrower and the State.

Other taxes

Revenue from other taxes includes the Statutory Insurance Scheme Levy, the Nominal Defendant Levy and other sundry taxes.

Tax expenditures

Taxation expenditures are reductions in tax revenue that result from the use of the taxation system as a policy tool to deliver Government policy objectives. Taxation expenditures are provided through a range of concessions, including tax exemptions, reduced tax rates, tax rebates, tax deductions and provisions which defer payment of a tax liability to a future period. Appendix A provides details of tax expenditure arrangements set in place by the Queensland Government.

QUEENSLAND’S COMPETITIVE TAX STATUS

Taxation can impact on business decisions regarding investment and employment. Maintaining the competitiveness of Queensland’s tax system provides a competitive advantage to business and moderates the tax burden for its citizens, and is fundamental to the Government’s commitment to job creation and economic development.

Recent increases in taxation collections have been driven by the strength in the underlying economic conditions rather than a policy of revenue raising. Recent tax changes have sought to improve the efficiency and equity of the State tax system, strengthen the funding base of essential services, and reduce or eliminate State taxes to the benefit of taxpayers. In pursuit of these objectives over recent years, the Government has:

  rationalised the payroll tax system by reducing the rate from 5% to 4.75%, offset by broadening of the tax base
 
  abolished duty on quoted marketable securities
 
  raised the land tax threshold, statutory deduction and minimum payment
 
  introduced the Community Ambulance Cover to replace the voluntary ambulance subscription scheme, securing the funding base for the Queensland Ambulance Service

Budget Strategy and Outlook 2005-06

81



 

  extended the transfer duty concession for purchases of first homes from $80,000 (with a concession phasing out at $160,000) to $250,000 (with a concession phasing out at $500,000)
 
  extended the mortgage duty exemption threshold for first home buyers from $100,000 to $250,000
 
  extended the transfer duty home concession from $250,000 to $300,000
 
  reduced the base insurance duty rate from 8.5% to 7.5%
 
  abolished credit card duty
 
  committed to the abolition of debits tax, from 1 July 2005.

Consistent with this commitment to ongoing tax reform, the Government has announced in this Budget:

  a land tax relief and simplification package
 
  the progressive abolition of a number of duties.

The Charter of Social and Fiscal Responsibility commits the Government to maintaining competitive tax levels in relation to other states. Table 5.7 demonstrates that this commitment continues to be met, with various measures of tax competitiveness all indicating that the Queensland state tax system remains amongst the most competitive in Australia.

Table 5.7
Queensland’s Tax Competitiveness

                                                                               
           
      QLD     NSW     VIC     WA     SA     TAS4     ACT     NT4       Avg5    
           
 
Taxation per capita1 ($)
    1,708       2,384       2,038       1,965       1,852       1,373       2,382       1,471         2,135    
           
 
Taxation effort2 (%)
    86.9       99.4       105.4       103.7       118.2       95.8       108.6       90.6         n.a.    
           
 
Taxation % of GSP3 (%)
    4.7       5.3       4.9       4.6       5.2       4.4       4.6       2.8         5.0    
           
 
Notes:
 
1.   2005-06 data. Sources: State Budget Papers.
 
2.   2003-04 data. Source: Commonwealth Grants Commission: 2005 Update.
Revenue raising effort ratios, assessed by the Commonwealth Grants Commission, isolate policy impacts from revenue capacity impacts and therefore are a good indicator of the extent to which the Government burdens its revenue base. Queensland’s tax revenue raising effort is well below the Australian policy standard (equal to 100%).
 
3.   2003-04 data. Sources: ABS 5506.0 and ABS 5220.0.
 
4.   Low taxation per capita reflects the lower revenue raising capacity of those jurisdictions.
 
5.   Weighted average of states, excluding Queensland.

Budget Strategy and Outlook 2005-06

82



 

GRANTS AND SUBSIDIES

Current grants and subsidies comprise revenues from the Australian Government, grants from the community and industry, and other miscellaneous grants.

The moderate growth of 2.7% in 2005-06 largely reflects the expected growth in Australian Government grants.

Table 5.8
Grants and Subsidies
1

                         
    2003-04     2004-05     2005-06  
    Actual     Est. Act.     Budget  
    $ million     $ million     $ million  
 
Current grants and subsidies
                       
Australian Government grants
    10,448       11,839       12,228  
Other grants and contributions
    544       530       454  
Total current grants and subsidies
    10,992       12,369       12,682  
 
                       
Capital grants and subsidies
                       
Australian Government grants
    514       491       528  
Other grants and contributions
    40       0       0  
Total capital grants and subsidies
    553       492       528  
 
                       
Total grants and subsidies
    11,545       12,861       13,210  
 
Note:
 
1.   Numbers may not add due to rounding.

Australian Government payments

Australian Government payments to Queensland in 2005-06 are expected to total $12.8 billion, an increase of $425 million or 3.5% over payments in 2004-05. Australian Government payments to Queensland in 2005-06 will comprise:

  general purpose payments, including GST revenue grants and National Competition Policy (NCP) payments. General purpose payments are “untied” and are used for both recurrent and capital purposes

  specific purpose payments (SPPs), including grants for health, education and transport, which are used to meet Australian Government and shared policy objectives.

Differences between SPPs in this chapter and Australian Government Budget estimates can arise and generally reflect the outcome of agency-to-agency discussions or the absence of state level information. Chapter 8 provides more detailed background on Commonwealth-state financial arrangements.

Budget Strategy and Outlook 2005-06

83



 

Table 5.9
Australian Government Payments
1

                         
    2003-04     2004-05     2005-06  
    Actual     Est. Act.     Budget  
    $ million     $ million     $ million  
 
General Purpose Payments
                       
GST Revenue Grants
    6,515       7,374       7,721  
National Competition Policy Payments
    88       143       156  
Other Payments
          84       26  
Total General Purpose Payments
    6,603       7,601       7,903  
 
                       
Specific Purpose Payments2
                       
Health
    1,765       1,912       2,013  
Education
    1,297       1,438       1,497  
Local Government, Planning, Sport and Recreation
    291       299       313  
Employment and Training
    198       200       203  
Housing
    182       186       185  
Treasury
    69       83       97  
Disability Services Queensland
    106       109       117  
Main Roads
    268       257       273  
Other
    184       245       154  
Total Specific Purpose Payments
    4,359       4,729       4,852  
 
                       
Total Australian Government Payments
    10,962       12,330       12,756  
 
Notes:
 
1.   Numbers may not add due to rounding.
 
2.   Specific Purpose Payments are shown below by relevant Queensland Government department.

General Purpose Payments

GST Revenue Grants

The GST revenue grant to Queensland in 2005-06 is expected to be $7.721 billion which represents an increase of $347 million on 2004-05.

GST revenue projections are based on consumption estimates, which incorporate assumed growth in the outyears. The distribution of these revenues is based on the recommendations of the Commonwealth Grants Commission in accordance with the application of horizontal fiscal equalisation principles. The moderate increase in GST revenue grants primarily reflects underlying growth of the tax base.

National Competition Policy Payments

The distribution of National Competition Policy (NCP) payments is population based, with payments dependent on the states making satisfactory progress with the implementation of the specified reforms. NCP payments to Queensland are expected to be $156 million in 2005-06.

Budget Strategy and Outlook 2005-06

84



 

Other Payments

The Australian Government provides compensation to the states for the deferred GST revenue resulting from its decision to allow businesses who are below the GST registration threshold and voluntarily registered for GST to report and pay GST annually instead of quarterly.

Queensland also expects to receive $38.8 million as a residual adjustment amount in 2004-05. Residual adjustment amounts are provided to offset any unintended consequences of the transitional arrangements applied when states no longer require budget balancing assistance.

Specific Purpose Payments

SPPs for Queensland in 2005-06 are estimated at $4.9 billion, an increase of 2.6% from 2004-05. Table 5.9 provides the distribution of SPPs by Queensland Government department.

Health

Queensland receives funding for public hospitals and other health services from the Australian Government under the Australian Health Care Agreement (AHCA). The AHCA provides the majority of Queensland Health’s revenue from the Australian Government, and is adjusted annually for population growth, increases in cost and utilisation of hospitals. The 2003-2008 AHCA commenced on 1 July 2003. Under the current Agreement, Queensland will receive $1.6 billion in 2005-06 in Health Care Grants.

Queensland Health will also receive additional tied funding of $344 million in 2005-06 for a range of programs including Home and Community Care, Highly Specialised Drugs, Essential Vaccines and National Public Health. Queensland will also receive $56 million for nursing home benefits.

Education

SPPs to the Department of Education comprise recurrent and capital grants for distribution to State and non-State schools and other organisations. A 4.1% increase in Australian Government grants in 2005-06 reflects cost indexation, enrolment growth, commencement of new programs and funding for capital projects.

Local Government, Planning, Sport and Recreation

Australian Government recurrent SPPs to the Department of Local Government, Planning, Sport and Recreation are grants to Queensland Local Government Authorities (formerly grants to Local Authorities Trust Fund). The 4.7% increase in 2005-06 reflects an increase in Financial Assistance Grants for local government following the 2005-06 Australian Government Budget.

Employment and Training

Pending the finalisation of the new Commonwealth-State Training Agreement, in 2005-06 the Department of Employment and Training expects to receive $203 million in SPP funding from the Australian Government for a range of vocational education and training programs.

States and territories are currently negotiating with the Commonwealth in relation to the conditions of the proposed new Commonwealth-State Training Agreement to apply from 1 July 2005 to December 2008.

Budget Strategy and Outlook 2005-06

85



 

These negotiations include discussion about the Commonwealth’s proposals for new arrangements for the National Training System.

Housing

In 2005-06, the Department of Housing will receive $185 million in SPPs under the current Commonwealth-State Housing Agreement covering the period 2003-08. The Budget estimate for 2005-06 represents a reduction against estimated payments in 2004-05 due to lower Aboriginal Rental Housing Program funding and continued imposition of the 1% per annum productivity dividend offset by the impact of indexation.

This funding will be used for the continued development of a core social housing sector to assist people unable to access alternative suitable housing options through the delivery of affordable, appropriate, flexible and diverse housing assistance responses that provide people with choice and are tailored to their needs, local conditions and opportunities.

Treasury

Treasury receives payments from the Australian Government for joint Commonwealth-State natural disaster relief measures, concessions for Pensioner Concession Card Holders and to compensate the State for foregone revenue on the establishment of the Australian Securities Commission. The increase in 2005-06 is largely due to a higher debt redemption payment paid under the Commonwealth Financial Agreements Act 1994.

Disability Services Queensland

The Commonwealth-State Disability Agreement for the period 2002-07 was signed by the Queensland Government in June 2003. Australian Government funding for Disability Services Queensland is estimated to increase by 7.3% in 2005-06.

Main Roads

Funding is received from the Australian Government for infrastructure and maintenance works on the National Network and for Black Spot Road Safety projects. The 2005-06 allocation reflects road works programmed under the Australian Government’s AusLink program.

Other

Other SPPs are expected to decline in 2005-06, with a number of agencies expected to receive reduced payments from the Australian Government.

Other grants and contributions

Grants and contributions are funds received from other state and local government agencies, other bodies and individuals where there is no direct benefit to the provider. Contributions exclude Australian Government grants and user charges. The main sources of contributions are:

  those received from private enterprise and community groups to fund research projects and community services, including the contributions of Parents and Citizens Associations to State schools
 
  contributed assets and goods and services received for a nominal amount

Budget Strategy and Outlook 2005-06

86



 

  revenues received from statutory authorities outside the General Government sector, where that revenue is used to meet Government policy objectives – for example, community service obligation payments.

Table 5.10
Other Grants and Contributions

                         
    2003-04     2004-05     2005-06  
    Actual     Est. Act.     Budget  
    $ million     $ million     $ million  
 
Other grants and contributions
    584       530       454  

Revenues will vary from year to year based on the number and size of research projects, assets transferred between the Government and the private sector, and contributed assets and services.

SALES OF GOODS AND SERVICES

Sales of goods and services revenue comprises cost recoveries from the provision of goods or services. Revenue from this source is expected to increase by 2.7% in 2005-06.

Table 5.11
Sales of Goods and Services
1

                         
    2003-04     2004-05     2005-06  
    Actual     Est. Act.     Budget  
    $ million     $ million     $ million  
 
Fee for service activities
    913       968       991  
TransLink
          187       202  
Rent revenue
    252       264       277  
Sale of land inventory
    77       48       71  
Hospital fees
    202       182       185  
Transport and traffic fees
    168       168       168  
Other sales of goods and services
    494       522       508  
Total sales of goods and services
    2,105       2,339       2,401  
 
Note:   
 
1.   Numbers may not add due to rounding.

Fee for service activities

Major items of fee for service activities across the General Government sector include:

  recoverable works carried out by both the Department of Main Roads and the commercialised arm of the department
 
  fees charged by Technical and Further Education (TAFE) colleges
 
  fees charged by CITEC for information and telecommunications services to the private sector.

Budget Strategy and Outlook 2005-06

87



 

TransLink

Revenues arise from the arrangements associated with TransLink integrated ticketing and public transport arrangements, which commenced in July 2004. Instead of subsidising public transport operators for the gap between operating costs and revenues, the TransLink entity collects revenues from the operation of public transport services in South East Queensland to fund public transport services in the region. These revenues are estimated at $202 million in 2005-06.

Rent revenue

Rent revenue is earned on the rent or lease of Government buildings, housing, plant and equipment, motor vehicles and car parks. Major items under this category include public housing rentals and rents charged for Government buildings.

Sale of land inventory

Sale of land inventory comprises land sales undertaken by agencies, where the buying and selling of land is a core business activity of the agency, such as the Department of State Development’s Property Services Group. As such, it is distinct from property disposals undertaken by most Government agencies.

Hospital fees

Hospital fees are collected by public hospitals for a range of hospital services. Fees include those received from private patients and other third party payers, as well as payments received from the Australian Government Department of Veterans’ Affairs for the treatment of veterans.

Transport and traffic fees

This category comprises State transport fees, the Traffic Improvement Fee, drivers’ licence fees and various marine licence and registration fees.

Other sales of goods and services

Revenues from other sales of goods and services are estimated to decrease in 2005-06.

The Government provides concessions in the form of discounts, rebates and subsidies to improve access to and the affordability of a range of services for individuals or families based on eligibility criteria relating to factors such as age, income and special needs or disadvantage.

Appendix B provides details of the concession arrangements set in place by the Queensland Government.

Budget Strategy and Outlook 2005-06

88



 

INTEREST INCOME

Interest income primarily comprises interest earned on the Treasurer’s Cash Balances and investments held to finance future employee entitlements, for example superannuation and long service leave.

Table 5.12
Interest Income

                         
    2003-04     2004-05     2005-06  
    Actual     Est. Act.     Budget  
    $ million     $ million     $ million  
 
Interest income
    2,723       2,227       1,421  

Queensland Treasury Corporation manages the State’s short term investments, such as the Treasurer’s Cash Balances, while Queensland Investment Corporation manages the State’s long-term investments, primarily employee entitlement provisions. The State’s investment portfolio includes a diversified holding of equities, property and fixed interest.

The strong performance of domestic and international equity markets positively impacted interest income in 2004-05, with an estimated return of 14%. This estimate is based on actual year to date investment returns at the time of the finalisation of the Budget.

Interest income in 2005-06 is based on the assumed long term average earnings rate of 7.5% on investments. Chart 5.3 shows investment return rates achieved over time.

Chart 5.3
Investment Returns
1989-90 to 2004-05
1 (% per annum)

(CHART 5.3)

 
Note:
 
1.   2004-05 is an estimate. Line represents actuarial assumed long term average.
 
Source: 1989-90 to 2003-04: Queensland Investment Corporation

Budget Strategy and Outlook 2005-06

89



 

OTHER REVENUE

Other revenue comprises dividends, tax equivalent payments, royalties, fines and forfeitures, and other sundry revenues. Other revenue is expected to increase in 2005-06, largely due to an expected increase in revenue from royalties.

Table 5.13
Other Revenue
1

                         
    2003-04     2004-05     2005-06  
    Actual     Est. Act.     Budget  
    $ million     $ million     $ million  
 
Dividends
    691       635       628  
Tax equivalents
    457       405       373  
Royalties and land rents
    674       948       1,396  
Fines and forfeitures
    179       186       187  
Revenue nec
    163       225       144  
Total Other Revenue
    2,165       2,399       2,729  
 
Note:
 
1.   Numbers may not add due to rounding.

Dividends

Dividends are received from the State’s equity in Public Non-financial Corporations and Public Financial Corporations. These include, for example, the Queensland electricity supply industry, Queensland Investment Corporation, port authorities, Queensland Rail and Golden Casket.

Table 5.14
Dividends
1

                         
    2003-04     2004-05     2005-06  
    Actual     Est. Act.     Budget  
    $ million     $ million     $ million  
 
Energy sector
    473       381       410  
Transport sector (rail and ports)
    174       218       186  
Other2
    44       36       32  
Total Dividends
    691       635       628  
 
Notes:
 
1.   Numbers may not add due to rounding.
 
2.   Includes dividends from Forestry, Golden Casket Corporation, Queensland Investment Corporation and SunWater.

Dividends are expected to decline by 1.1% in 2005-06. This is primarily due to lower net profits in 2004-05 by some transport sector Government-owned corporations, resulting in lower dividends to Government in 2005-06.

Dividend revenue from public enterprises is a function of both net operating profits and dividend payout ratios.

Budget Strategy and Outlook 2005-06

90



 

The dividend pay-out ratio set by the Government for its public enterprises does not impact on the capacity and requirement of these entities to carry out necessary maintenance and repairs and asset replacement (via provision for depreciation). Dividends are paid after providing for such costs. The dividend payout ratio for 2004-05, and the assumption on which the 2005-06 Budget and forward estimates are based, is 80% of net operating profit after tax. Shareholding Ministers also consider the circumstances of individual Government-owned corporations and the advice of their boards before arriving at a final determination.

In total, dividends account for 2.4% of total General Government revenue in 2005-06.

Tax equivalent payments

Tax equivalent payments comprise payments by Government-owned corporations in lieu of state and Australian Government taxes and levies from which they are exempt. These payments arise from an agreement reached between the Australian Government and state governments in 1994 to establish a process for achieving tax uniformity and competitive neutrality between public sector and private sector trading activities.

Tax equivalent payments are expected to decline by 7.9% in 2005-06. This is primarily due to lower net profits in 2004-05 by some transport sector Government-owned corporations, resulting in lower tax equivalent payments to Government in 2005-06.

Table 5.15
Tax Equivalent Payments
1

                         
    2003-04     2004-05     2005-06  
    Actual     Est. Act.     Budget  
    $ million     $ million     $ million  
 
Energy sector
    231       220       225  
Transport sector (rail and ports)
    117       116       88  
Other
    108       69       60  
Total Tax Equivalent Payments
    457       405       373  
 
Notes:
 
1.   Numbers may not add due to rounding.

Royalties and land rents

The State earns royalties from the extraction of coal, base and precious metals, bauxite, petroleum, mineral sands and other minerals, and land rents from pastoral holdings, mining and other leases. Royalties return some of the proceeds for the extraction of non-renewable resources to the community.

Estimates of mining royalties are based predominantly on forecasts of production compiled by the Department of Natural Resources and Mines, using information provided by mining companies. Price estimates are consistent with those recently published by the Australian Bureau of Agricultural and Resource Economics (ABARE).

Royalties and land rents are expected to increase by 47.3% in 2005-06 largely due to anticipated strong growth in coal exports and prices arising from high levels of overseas demand. Consistent with the ABARE forecasts and the Commonwealth Budget, outyear projections incorporate a moderation in royalty revenues in line with projections of world demand and supply of coal.

Budget Strategy and Outlook 2005-06

91



 

Fines and forfeitures

The major fines included in this category are traffic and court fines. There is an expected increase of 0.5% in collections of fines and forfeitures in 2005-06.

Revenue nec

Revenue nec includes other revenues not elsewhere classified. The decrease in 2005-06 reflects a number of one-off receipts across agencies in 2004-05.

Budget Strategy and Outlook 2005-06

92



 

6. EXPENSES

KEY POINTS

  Total General Government sector expenses is expected to increase by $1.624 billion (or 6.8%) over the estimated actual for 2004-05, to $25.67 billion in 2005-06.

  Growth in expenses includes a range of service developments and initiatives with a particular focus on the areas of child protection services, disability services, homelessness, education, health, and law and order.

  Current and capital transfers are forecast to increase by 7.9% in 2005-06 reflecting cost increases, service enhancements and growth in community service obligation payments to electricity retailers to maintain uniform tariffs for franchise customers.

  The major areas of expenditure are education and health which together constitute some 47% of General Government sector expenses.

INTRODUCTION

This chapter provides an overview of General Government sector expenses for the estimated actual outcome for 2004-05, forecasts for the 2005-06 Budget year, and projections for 2006-07 to 2008-09.

The forward estimates are based on the economic projections outlined in Chapter 2 and are formulated on a no policy change basis.

The Ministerial Portfolio Statements provide details on total expenditure for departments.

Table 6.1
General Government Sector Expenses
1

                                                 
    2004-05     2004-05     2005-06     2006-07     2007-08     2008-09  
    Budget     Est. Act.     Budget     Projected     Projected     Projected  
    $ million     $ million     $ million     $ million     $ million     $ million  
 
Expenses
                                               
Gross operating expenses
                                               
Employee expenses
    10,666       10,892       11,719       12,347       13,085       13,730  
Other operating expenses
    4,406       4,788       5,161       5,361       5,566       5,792  
Depreciation
    1,585       1,544       1,617       1,705       1,779       1,843  
Current transfers
    5,006       5,049       5,494       5,946       6,137       6,214  
Capital transfers
    741       825       844       877       830       757  
Superannuation interest expense
    757       747       604       636       665       693  
Other interest
    202       200       232       317       433       544  
Total Expenses
    23,363       24,046       25,670       27,188       28,494       29,573  
 
Note:   
 
1.   Numbers may not add due to rounding.

Budget Strategy and Outlook 2005-06

93



 

General Government expenses in 2004-05 are estimated to be $24.046 billion broadly consistent with the Mid Year Review revised estimate of $23.868 billion. The increase in expenses over the Budget estimate of $23.363 billion is primarily due to:

  additional expenditure to match increases in specific purpose payments and other own source revenues
 
  actuarial revisions to superannuation, long service leave and insurance expense estimates
 
  the extinguishment of a loan made to Australian Magnesium Corporation (AMC) Limited to provide payments to distribution entitled shareholders
 
  the final timing of expenses between 2003-04 and 2004-05.

The General Government operating statement provides for aggregate expenses of $25.67 billion in 2005-06, representing an increase of $1.624 billion (or 6.8%) over the 2004-05 estimated actual. Factors influencing the growth in expenses include the implementation of service enhancements and initiatives outlined in Chapter 4 and other cost increases such as wage increases under enterprise bargaining agreements.

EXPENSES BY CATEGORY

This section provides a breakdown of General Government expenses in 2005-06 by category and discusses the significant variances between 2004-05 estimated actual and 2005-06 Budget by expense category.

Chart 6.1 indicates that the single largest expense category in the General Government sector is employee expenses – reflecting the direct service provision nature of State Government activities, followed by current transfers that include community service obligation payments to Government-owned corporations (GOCs) and the fuel subsidy scheme.

Budget Strategy and Outlook 2005-06

94



 

Chart 6.1
Expenses by Operating Statement Category for 2005-06

(PIE CHART)

 
Note:   
 
1.   Includes superannuation interest expense.

Chart 6.2 compares the 2004-05 estimated actual expenses for each operating statement category with the 2005-06 Budget.

Chart 6.2
Expenses by Operating Statement Category
for 2004-05 and 2005-06

(CHART 6.2)

 
Note:   
 
1.   Includes superannuation interest expense.

Budget Strategy and Outlook 2005-06

95



 

DETAILS OF EXPENSES

Employee expenses

Employee expenses include salaries and wages, annual leave, long service leave and superannuation expense. Superannuation expense represents the current service cost or the increase in the present value of the State’s defined benefit obligation resulting from employee service in the current period.

Employee expenses are forecast to increase by $827 million or 7.6% to $11.719 billion in 2005-06. The increase reflects a combination of wage increases related to established enterprise bargaining agreements, provision for future agreements and significant additional staffing associated with service growth and other service enhancements.

The additional staffing provided in the 2005-06 Budget is predominantly in key service delivery areas, including 286 additional teachers to meet enrolment growth, 228 additional police, 352 extra nurses and 151 additional frontline and support staff for the Department of Child Safety.

Superannuation current service costs have also increased from 2005-06 with the adoption of the Australian Equivalents to International Financial Reporting Standards (AEIFRS) AASB119 Employee Benefits offsetting a reduction in superannuation interest expense.

Other operating expenses

Other operating expenses comprise the non-labour costs of providing goods and services, repairs and maintenance, consultancies, contractors, electricity, communications and marketing.

Other operating expenses are expected to increase in 2005-06 reflecting projected increases in these input costs and also growth in service provision, particularly in the key areas of health and police services.

As part of the 2005-06 Budget, an amount of $50 million per annum has been provided for a whole-of-Government Asset Maintenance Initiative to address urgent maintenance priorities and increase the maintenance effort of agencies on an ongoing basis.

Depreciation

Depreciation expense is an estimate of the progressive consumption of the State’s assets through normal usage, wear and tear and obsolescence. Growth in this expense category primarily reflects asset revaluations and additions to the asset base.

Queensland’s depreciation expense as a percentage of fixed assets is generally higher than that of other states, reflecting a more conservative provision for asset replacement. Although this results in lower operating surpluses, over time it will lead to a younger asset base. It is also more sustainable by making available larger amounts of funding from recurrent sources to finance capital expenditure.

Budget Strategy and Outlook 2005-06

96



 

Current and Capital Transfers

Current transfers include grants and subsidies to the community (such as to schools, hospitals, benevolent institutions, and local governments) and personal benefit payments.

Increases in community service obligation (CSO) payments to Government-owned corporations and grants to non-Government schools are factors contributing to an estimated increase of $464 million in 2005-06 (see Table 6.2). Higher CSO payments are a result of new shareholders’ agreements to support services undertaken by QR and higher costs associated with the provision of uniform tariffs for franchise customers through Queensland’s two electricity distributors, Energex and Ergon.

Current transfers to non-government recipients represent grants to non-government organisations and householders. Funding includes support to non-government health care providers, organisations servicing the community in partnership with government in the family support, disability, youth and childcare sectors and subsidies such as the school transport assistance scheme.

Capital transfers represent grants by the Government for capital purposes to local governments, non-profit institutions and other non-Government entities, such as households and businesses. The increase in capital grants to local governments includes grants to support the implementation of the South East Queensland Infrastructure Plan and Program 2005-2026 (SEQIPP). Movements from year to year in capital transfers are also influenced by the timing of capital projects and the progressive completion of approved projects.

Table 6.2 indicates the composition of transfer payments by recipient.

Table 6.2
Current and Capital Transfers
1

                 
    2004-05     2005-06  
    Est. Act.     Budget  
    $ million     $ million  
 
Current
               
 
Fuel Subsidy
    511       532  
Grants to local government
    372       435  
Grants to non-government schools
    1,172       1,239  
Grants to non-profit organisations
    804       876  
Grants to other non-government recipients
    1,119       1,069  
Payments to GOCs
    1,070       1,343  
Total Current Transfers
    5,049       5,494  
 
               
Capital
               
 
First Home Owners’ Grant scheme
    160       170  
Grants to local government
    305       339  
Grants to non-profit organisations
    96       106  
Grants to other non-government recipients
    264       229  
Total Capital Transfers
    825       844  
 
               
Total Current and Capital Transfers
    5,874       6,338  
 
Note:    
 
1.   Numbers may not add due to rounding.

Budget Strategy and Outlook 2005-06

97



 

Interest

The superannuation interest expense represents the imputed interest on the Government’s accruing defined benefit superannuation liability. Superannuation interest expense is estimated to decline in 2005-06 with the adoption of AEIFRS AASB 119 Employee Benefits. In determining the State’s defined benefit superannuation liabilities AASB 119 requires the discounting of future benefit obligations using yield rates on government bonds net of investment tax, estimated at 5.6%. Previously, the interest rate used to calculate the superannuation interest expense was matched to the expected long term investment return of 7.5%. The lower annual superannuation interest expense is partly offset by higher superannuation current service costs arising from the adoption of AEIFRS and included in employee expenses.

The other interest expense includes interest paid by agencies on borrowings to acquire capital assets and infrastructure such as roads and government buildings. The growth in this expense over the forward estimates reflects growth in borrowings for capital asset acquisitions including new infrastructure investment as part of the SEQIPP.

OPERATING EXPENSES BY PURPOSE

Chart 6.3 indicates the proportion of expenditure by major purpose classification for the 2005-06 Budget. Education accounts for the largest share of expenses (25%), followed by Health (22%).

Chart 6.3
General Government Expenses by Purpose 2005-06

(PIE CHART)

Budget Strategy and Outlook 2005-06

98



 

Chart 6.4
General Government Expenses By Purpose
for 2004
- 05 and 2005 - 06

(BAR CHART)

The Government’s Charter of Social and Fiscal Responsibility sets out the Government’s priorities for delivering high quality services and to improve the quality of life for Queenslanders. The Government has consistently had a clear focus on improving key service areas such as education, health, public order and safety and community services. An indication of the Queensland Government’s focus in these areas since 1998-99 can be seen in the following chart.

Chart 6.5
General Government Expenses by Purpose
Growth from 1998-99 to 2005-06

(BAR CHART)

Source: Queensland Treasury’s data supplied to ABS.

Budget Strategy and Outlook 2005-06

99



 

Education

The Education function includes primary and secondary education, tertiary education (including technical and further education) and the transportation of school students. The 2005-06 Budget for this functional area is $6.3 billion representing an increase of 55% ($2.263 billion) between 1998-99 and 2005-06.

The consistently strong annual growth in education and training expenditure has ensured that in addition to services having kept pace with cost increases, services have also been enhanced and expanded. The implementation of education and training reforms and initiatives over this period have included a large increase in the number of school-based apprenticeships and traineeships, enhanced services in special education, significant investments in literacy and numeracy initiatives and computers in schools.

The Government continues to further its education and training strategy in the 2005-06 Budget with additional funding for two new Queensland Smart Academies for senior students, the phase-in of the preparatory year for an additional 25 state and non-state schools in 2006 as part of the Education and Training Reforms of the Future strategy and continuing support for the vocational education and training SmartVET initiative.

Health

The Health Function includes expenses relating to acute care institutions, mental health institutions, nursing homes for the aged and community health services including patient transport. By 2005-06, expenses on providing Health services are estimated to have increased by 60% ($2.1 billion) since 1998-99 reflecting a range of service developments including growth in service capacity (including elective surgery initiatives), implementation of new medical technology, expansion of Home and Community Care Services and the operational costs of new facilities.

The Government is committed to improving the standard and accessibility of hospital and health services. The focus in 2005-06 is on prevention and early detection of cancer and other chronic diseases and the accessibility of health services including cardiac and mental health services. Additional funding is also provided for Indigenous health services and the implementation of Queensland’s response to the National Strategic Framework for Aboriginal and Torres Strait Islander Health.

Public Order and Safety Function

The Public Order and Safety Function includes police and fire protection services, law courts and legal services and prisons and corrective services. Expenditure on the Public Order and Safety Function are estimated to total $2.4 billion in 2005-06, an increase of 56% since 1998-99.

The strong growth in public order and safety function is the result of the Government’s commitment to maintain police numbers above the national average police to population ratio. By September 2006, Police Service’s sworn strength will be increased to 9,378 through the creation of an additional 228 new police positions and an additional 50 Juvenile Aid Bureau officers to complement the 50 Juvenile Aid Bureau officers engaged in 2004-05. Growth in police numbers are to be complemented by a civilianisation program that will return 500 police to operational duties over a three year period, beginning in 2005-06.

Budget Strategy and Outlook 2005-06

100



 

Social Welfare, Housing and other Community Services

Services provided under the category of Social Welfare, Housing and other Community Services include family and disability services, child protection, housing and community amenities including Aboriginal and Torres Strait Islander communities, environmental services, arts and cultural outlays. The 2005-06 Budget provides for total expenditure of over $3 billion representing an estimated increase of $1.4 billion or 89% between 1998-99 and 2005-06.

Growth in expenses in this category reflects a range of initiatives over this period spanning a number of functional areas. Particular areas experiencing major service enhancements have been disability services, child protection and family support services.

Details of 2005-06 initiatives and service developments are provided in Chapter 4.

DEPARTMENTAL EXPENSES

Data presented in Tables 6.3 and 6.4 provides a summary drawn from financial statements contained in the Ministerial Portfolio Statements (MPS) reports. Further information on the composition of expenses, outputs delivered and factors influencing the movement in expenses can be obtained from individual Ministerial Portfolio Statements.

Abolition of the Equity Return

In 1999-2000, as part of the Managing for Outcomes reforms, an equity return was introduced to provide an incentive to agencies to manage their asset holdings more efficiently. The equity return was levied on departments’ net assets at a rate of 6%.

The intent of the equity return was to act as an incentive for agencies to review their asset holdings. Agencies would then either return surplus equity from underutilised assets to the Consolidated Fund in return for additional recurrent funding, or redirect the proceeds internally towards higher value service delivery uses.

From 2002-03, the equity return became budget neutral, with the funding provided to departments fully aligned to the amount they were required to pay.

During 2004-05, a decision was taken to remove the equity return altogether. This decision reflects the difficulties in applying the concept in the public sector context. Most other jurisdictions over recent years have adopted similar positions in relation to the application of asset charges.

Budget Strategy and Outlook 2005-06

101



 

Table 6.3
Departmental Controlled Expense

                 
    2004-05     2005-06  
    Est. Actual     Estimate  
    $’000     $’000  
 
Aboriginal and Torres Strait Islander Policy
    63,107       64,183  
Child Safety
    296,751       394,777  
Communities
    296,784       358,744  
Corrective Services
    390,741       405,694  
Disability Services Queensland
    451,008       520,439  
Education and the Arts
    4,130,900       4,349,347  
Electoral Commission of Queensland
    8,955       8,769  
Emergency Services
    629,844       667,464  
Employment and Training
    885,569       911,722  
Energy
    12,004       15,137  
Environmental Protection Agency
    267,544       271,949  
Health
    5,013,606       5,354,461  
Housing
    526,986       613,128  
Industrial Relations
    87,557       96,217  
Justice and Attorney-General
    221,834       241,681  
Legislative Assembly
    58,623       60,573  
Local Government, Planning, Sport and Recreation
    450,402       507,471  
Main Roads
    1,204,638       1,229,300  
Natural Resources and Mines
    484,713       575,757  
Office of the Governor
    3,726       3,682  
Office of the Information Commissioner (Statutory Body from 1 July 2005)
    593        
Office of the Ombudsman
    5,646       5,017  
Office of the Public Service Commissioner
    5,051       4,760  
Police
    1,055,954       1,178,254  
Premier and Cabinet
    116,054       115,724  
Primary Industries and Fisheries
    336,801       313,445  
Public Works
    341,444       333,219  
Queensland Audit Office
    25,079       25,732  
State Development and Innovation
    170,068       285,538  
The Public Trustee of Queensland
    47,603       52,941  
Tourism, Fair Trading and Wine Industry Development
    53,568       54,288  
Transport
    1,686,153       1,811,920  
Treasury
    175,804       180,644  
Total Expenses 1
    19,505,110       21,011,977  
 
Note:    
 
1.   Total expenses by department does not equate to total general government expenses in Government Finance Statistics (GFS) terms reported elsewhere in the Budget Papers as GFS General Government expenses include a wider range of entities including State Government statutory authorities and also transactions between entities within the General Government sector (for example payroll tax payments) are excluded in the preparation of whole-of Government GFS financial statements.

Budget Strategy and Outlook 2005-06

102



 

Table 6.4
Departmental Administered Expense

                 
    2004-05     2005-06  
    Est. Actual     Estimate  
    $’000     $’000  
 
Communities
    127,389       131,097  
Education and the Arts
    1,535,331       1,590,672  
Employment and Training
    1,885       1,414  
Energy
    206,492       358,134  
Health
    7       7  
Justice and Attorney-General
    126,033       116,070  
Local Government, Planning, Sport and Recreation
    329,478       322,216  
Natural Resources and Mines
    35,640       11,834  
Police
    2,510       376  
Premier and Cabinet
    107,771       109,904  
Primary Industries and Fisheries
    9,866       5,772  
Public Works
    15,373       18,023  
State Development and Innovation
    11,908       1,997  
Tourism, Fair Trading and Wine Industry Development
    45,611       44,929  
Transport
    1,050       100  
Treasury
    1,438,889       2,146,140  
Total Expenses 1
    3,995,233       4,858,685  
 
Note:    
 
1.   Total expenses by department does not equate to total general government expenses in Government Finance Statistics (GFS) terms reported elsewhere in the Budget Papers as GFS General Government expenses include a wider range of entities including State Government statutory authorities and also transactions between entities within the General Government sector (for example payroll tax payments) are excluded in the preparation of whole-of Government GFS financial statements.

Budget Strategy and Outlook 2005-06

103



 

Table 6.5
Reconciliation of Departmental to GFS Expenses
1

                 
    2004-05     2005-06  
    Est. Actual     Estimate  
    $ million     $ million  
 
Departmental expenditure per MPS — Controlled (Table 6.3)
    19,505       21,012  
  — Administered (Table 6.4)
    3,995       4,859  
 
               
Non-GFS departmental expenses2
    (62 )     (497 )
 
               
Other General Government entities (e.g. CBUs, SSPs, Statutory Bodies)
    2,717       2,673  
 
               
 
    26,156       28,047  
 
               
Superannuation Interest expense
    747       604  
 
               
Eliminations and Other whole-of-Government adjustments
               
Elimination of payments to CBUs and SSPs
    (1,898 )     (1,959 )
Payroll Tax elimination
    (355 )     (364 )
Other eliminations and adjustments
    (605 )     (658 )
 
               
Total General Government GFS Expenses
    24,045       25,670  
 
Note:    
 
1.   Numbers may not add due to rounding.
 
2.   Certain expenses such as asset valuation changes are excluded from GFS reporting. In addition, this item removes the effect of cash payments for whole-of-Government schemes such as the State’s share of defined superannuation beneficiary payments reported in Treasury Administered’s expenses. Costs associated with these schemes are accrued annually. 2004-05 is lower than 2005-06 due to a $450 million prepayment of superannuation beneficiary payments made in 2003-04.

Budget Strategy and Outlook 2005-06

104



 

7. BALANCE SHEET AND CASH FLOWS

KEY POINTS

  The Queensland Government’s already strong financial position is expected to strengthen further in 2005-06. State net worth is projected to rise by $339 million through the year to $85.344 billion, despite a $2 billion impact on net worth due to the adoption of Australian Equivalents to International Financial Reporting Standards (AEIFRS).
 
  Net worth is also forecast to increase each year over the forward estimates period, meeting the Government’s commitment in its Charter of Social and Fiscal Responsibility to maintain and seek to increase total State net worth.
 
  The General Government sector is well placed to meet all its present and future liabilities. Financial assets are projected to exceed liabilities by $17.712 billion in the General Government sector at 30 June 2006, consistent with another of the Government’s Charter principles.
 
  The General Government sector is estimated to record a cash surplus of $98 million in 2005-06, after allowing for $3.319 billion in net asset purchases.

INTRODUCTION

The 2005-06 balance sheet shows the projected assets, liabilities and net worth of the General Government sector as at 30 June 2006. It is important for the Government to maintain a strong balance sheet to provide it with the stability, flexibility and capacity to deal with any emerging financial and economic pressures.

The assets and liabilities in the balance sheet are defined according to the Government Finance Statistics (GFS) standard of the Australian Bureau of Statistics.

Detailed balance sheet and cashflow information for the General Government sector and the rest of the public sector is contained in Chapter 9.

Budget Strategy and Outlook 2005-06

105



 

Table 7.1 provides a summary of the key balance sheet measures for the General Government sector.

Table 7.1
General Government Sector: Summary of Budgeted Balance Sheet
1

                                                         
    2003-04     2004-05     2004-05     2005-06     2006-07     2007-08     2008-09  
    Actual     Budget     Est. Act.     Budget     Projected     Projected     Projected  
    $ million     $ million     $ million     $ million     $ million     $ million     $ million  
 
Financial assets
    37,010       36,817       42,612       44,209       47,190       50,109       53,359  
 
                                                       
Non-financial assets
    61,981       58,479       64,558       67,632       71,012       74,040       76,622  
 
                                                       
Total Assets2
    98,991       95,296       107,170       111,842       118,201       124,149       129,981  
 
                                                       
Borrowings and Advances
    3,208       3,571       3,277       4,155       6,408       7,982       9,606  
 
                                                       
Superannuation liability
    11,930       13,607       12,896       16,192       17,345       18,545       19,770  
 
                                                       
Other provisions and liabilities
    6,130       5,654       5,993       6,151       6,266       6,478       6,748  
 
                                                       
Total Liabilities
    21,268       22,832       22,165       26,497       30,019       33,004       36,124  
 
                                                       
Net Worth
    77,723       72,464       85,005       85,344       88,182       91,145       93,857  
 
                                                       
Net Financial Assets3
    15,742       13,985       20,447       17,712       17,171       17,105       17,235  
 
                                                       
Net Debt
    (14,851 )     (15,015 )     (17,829 )     (17,654 )     (16,344 )     (16,281 )     (16,122 )
 
Note:    
 
1.   Numbers may not add due to rounding.
 
2.   For GFS purposes, the State’s assets are classed as either financial or non-financial assets.
 
3.   2003-04 Actuals were some $2.2 billion higher than forecast at the time of the 2004-05 Budget.

BALANCE SHEET

Financial assets

The General Government sector holds the full equity of the State’s public enterprises, principally its shareholding in Government-owned corporations, in much the same manner as the parent or holding company in a group of companies. The estimated net investment in public enterprises ($16.933 billion at 30 June 2006) is included in the General Government sector’s financial assets1.

In the year to 30 June 2006, financial assets are projected to increase by $1.597 billion, attributable principally to increased investment in superannuation assets. Growth of $5.602 billion in financial assets in 2004-05 reflects the impact of strong earnings on investments in that year. Investment earnings in 2005-06 and the outyears are based on long-term rate of return assumptions.

 
1   Some credit rating agencies and analysts set aside the equity investment in public enterprises in assessing net financial assets. Their view is that as these investments are held for policy purposes and are not readily realisable, they cannot, in practice, be used to offset liabilities.

Budget Strategy and Outlook 2005-06

106



 

Chart 7.1 shows General Government sector financial assets by category at 30 June 2006. Investments held to meet future liabilities for superannuation and long service leave comprise the major part of the State’s financial assets.

Chart 7.1
General Government Financial Assets by Category as at 30 June 2006

(PIE CHART)

Non-financial assets

General Government non-financial assets are projected to total $67.632 billion at 30 June 2006. The majority of these non-financial assets are roads, schools, hospitals and other infrastructure used to provide services to Queenslanders. Other non-financial assets held by the State include intangibles (mainly computer software and licences), inventories and land.

As a result of the purchase and/or construction of replacement or new assets, asset revaluations, depreciation and disposals, physical assets in the year ending 30 June 2006 are expected to grow by $3.074 billion. Of this increase, $1.742 billion represents the net acquisition of non-financial assets as part of the Government’s capital program.

The Government has traditionally funded new infrastructure at levels well beyond that of the other states. General Government purchases of non-financial assets per capita have exceeded that of all other major states for well over a decade (see Chart 3.2).

Liabilities

The largest single accruing liability in the General Government sector is employee entitlements (principally superannuation and long service leave) which are projected to total $16.192 billion as at 30 June 2006. Other liabilities include borrowings and advances received.

Budget Strategy and Outlook 2005-06

107



 

Liabilities are budgeted to increase by $4.332 billion in 2005-06, largely on account of growth in the General Government superannuation liability. This liability has been impacted substantially by the introduction of AEIFRS with a $2 billion revaluation being recorded in addition to normal growth of the liability. This revaluation arises because AEIFRS requires a different discount rate to calculate the defined benefit superannuation liabilities. Previously the discount rate used to calculate the liability was the assumed long-term earnings rate for related financial assets. Under AEIFRS, the discount rate used is the long-term bond rate and the use of this rate significantly increases the liability.

The AEIFRS discount rate of 5.6% is well below the 7.5% assumed long-term investment return rate that has been used to date to calculate the superannuation liability. For the purpose of determining a funding strategy for superannuation, it is considered that the present value of the liability should be based on the long-term earnings rate likely to be achieved through the actual investment strategy. Given a strategic asset allocation for defined benefit assets includes a significant allocation to growth assets, it is expected that the long-term earnings rate will exceed the long-term bond rate. For funding purposes, the long-term earnings rate will continue to be used and accordingly, the adoption of AEIFRS for reporting purposes will not impact on the funding strategy for the scheme, including the level of employer contributions to the scheme.

State public sector superannuation liabilities include both defined benefit liabilities for current employees and the balance of former scheme members (retirement, resignation etc) who choose to retain their funds within QSuper.

The proportion of the State’s total superannuation liability relating to former scheme members is expected to increase over the forward estimates period as these investment balances grow and new public sector employees join the accumulation, as opposed to defined benefit, fund.

Over the Budget and forward estimates period, total General Government borrowings of $6.3 billion are planned. Of this amount, some $1.9 billion (including $270 million in 2005-06) is to fund equity injections to Queensland’s Government-owned corporations to support expansion of the State’s energy, rail and ports infrastructure, with the remainder required to fund infrastructure projects in the General Government sector.

Other non-equity liabilities include payables, unearned revenue and other liabilities excluding borrowings and provisions.

Budget Strategy and Outlook 2005-06

108



 

The composition of the General Government sector’s liabilities is illustrated in Chart 7.2.

Chart 7.2
General Government Liabilities by Category as at 30 June 2006

(PIE CHART)

Net financial assets

The net financial assets (net financial worth) measure is an indicator of financial strength. Net financial assets are defined as financial assets less all existing and accruing liabilities. Financial assets include cash and deposits, advances, financial investments, loans, receivables and equity in public enterprises.

The net financial assets measure is broader than the alternative measure, net debt, which measures only cash, advances and investments on the assets side and borrowings and advances on the liabilities side. Because of its comprehensive nature, the net financial assets measure is more appropriate in an accrual accounting framework.

The net financial assets of the General Government sector for 2005-06 are forecast at $17.712 billion, indicating that the State is well able to meet all its current and recognised future obligations, without recourse to material adjustments in fiscal policy settings.

This position is consistent with the Government’s Charter principle that the State’s financial assets cover all accruing and expected future liabilities of the General Government sector.

Based on current projections, the General Government sector will continue to meet the commitment in the Government’s Charter to ensure that financial assets cover all accruing and expected future liabilities in all the years through to 30 June 2009. The level of net financial assets reduces slightly in future years due to increased borrowings to fund the purchase of infrastructure assets (which are not included in the calculation of net financial assets).

Budget Strategy and Outlook 2005-06

109



 

Queensland has consistently pursued sound long-term fiscal policies such as the full funding of employee superannuation entitlements. The strong balance sheet and high levels of liquidity in the General Government sector clearly demonstrate the success of these policies.

Queensland’s level of liquidity is well in excess of that of other states as illustrated in Chart 7.3.

Chart 7.3
Ratio of Financial Assets to Liabilities (excluding Investments
in Public Enterprises) as at 30 June 2006
General Government Sector

(BAR CHART)

Source: State budget papers.

Net worth

The Charter of Social and Fiscal Responsibility specifically requires the Government to maintain and seek to increase total State net worth.

The net worth, or equity, of the State is the amount by which the State’s assets exceed its liabilities (which is equivalent to General Government net worth). This is the value of the investment held on behalf of the people of Queensland by public sector instrumentalities.

Changes in the State’s net worth occur for a number of reasons including:

  operating surpluses (deficits) that increase (decrease) the Government’s equity
 
  revaluation of assets and liabilities as required by accounting standards. Some financial liabilities are revalued on a regular basis. For example, the Government’s accruing liabilities for employee superannuation and long service leave are determined by actuarial assessments

Budget Strategy and Outlook 2005-06

110



 

  movements in the net worth of the State’s investments in the Public Non-financial Corporations and Public Financial Corporations sectors
 
  gains or losses on disposal of assets. Government agencies routinely buy and sell assets. Where the selling price of an asset is greater (less) than its value in an agency’s accounts, the resultant profit (loss) affects net worth
 
  the effect of introduction of Australian Equivalents of International Financial Reporting Standards on net worth.

Net worth of the General Government sector in 2004-05 is expected to grow by $7.282 billion over the 2003-04 actual net worth. This growth reflects the impact of the Government’s substantial operating surplus in 2004-05, increases in assets as a result of revaluations of assets as part of the State’s asset revaluation cycle and increases in the value of the Public Non-Financial Corporations Sector.

Chart 7.4 illustrates the State’s strong net worth compared with the other states. Queensland’s per capita net worth is 40% greater than the average per capita net worth of the other states.

Chart 7.4
Interstate Comparison of Per Capita Net Worth as at 30 June 2006

(BAR CHART)

 
Note:    
 
1.   Western Australia values land under roads as part of its overall asset base. This has been adjusted to allow comparison with other jurisdictions which do not value land under roads.

Source: State Budget Papers for QLD, VIC, NSW, SA, WA and TAS. Population data from Australian Government Budget Paper 3.

Budget Strategy and Outlook 2005-06

111



 

Net debt

Net debt is the difference between gross debt and financial assets (less equity in public enterprises and non-equity assets). The extent of accumulated net debt is currently the most common measure used to judge the overall strength of a jurisdiction’s fiscal position. High levels of net debt impose a call on future revenue flows to service that debt and meeting these payments can limit Government flexibility to adjust outlays. Excessive net debt can call into question the ability of Government to service that debt. As seen in Table 7.2, the Queensland General Government sector has negative net debt – that is, a surplus of financial assets over financial liabilities, in comparison to other states, thus indicating the strength of Queensland’s financial position relative to the other states.

Queensland’s negative net debt of $4,406 per capita (net financial assets), compares to the average net debt of $96 per capita (net financial liabilities) in the other states.

Table 7.2
Net Debt Per Capita as at 30 June 2006

                                                 
    QLD     NSW     VIC     WA     SA     TAS  
 
Net debt per capita ($)
    (4,406 )     (225 )     581       68       82       (27 )


Source: Net debt from State Budget Papers. Population Data from Australian Government Budget Paper No.3.

CASH FLOWS

The cash flow statement provides information on the Government’s estimated cash flows from its operating, financing and investing activities.

The cash flow statement records estimated cash payments and cash receipts and hence differs from accrued revenue and expenditure recorded in the operating statement. In particular, the operating statement often records revenues and expenses that do not have an associated cash flow (for example, depreciation expense). The timing of recognition of accrued revenue or expense in the operating statement may differ from the actual cash disbursement or receipt (for example, tax equivalents). A detailed reconciliation between the cash flows from operations and the operating statement is provided later in this chapter.

The cash flow statement also records cash flows associated with investing and financing activities that are otherwise reflected in the balance sheet. For example, purchases of capital equipment are recorded in the cash flow statement and impact on the balance sheet through an increase in physical assets.

The cash flow statement provides the cash surplus (deficit) measure which is comprised of the net cash flow from operating activities plus the net cash flow from investment in non-financial assets (or physical capital). This measure is also used to derive the Loan Council Allocation nomination, provided in Chapter 9.

A cash surplus of $98 million is expected in 2005-06 for the General Government sector. The cash result is forecast to move into deficit in 2006-07. Modest surplus positions are forecast for 2007-08 and 2008-09.

Budget Strategy and Outlook 2005-06

112



 

Apart from the cash impact of smaller recurrent operating surpluses relative to 2004-05, the major factor contributing to lower cash results is the significant planned capital expansion. Total General Government capital purchases of $3.6 billion are budgeted for 2005-06.

Over the period 2005-06 to 2008-09, net additions (i.e. after deducting depreciation and asset sales) to the General Government capital stock of close to $6 billion are planned. This substantial investment in additional capital will impact on the GFS cash result.

Table 7.3 provides summary cash flow information for the General Government sector for 2004-05, 2005-06 and the outyears. Detailed cash flow tables are included in Chapter 9.

Table 7.3
General Government Sector: Summary of Budgeted Cash Flows
1

                                                 
    2004-05     2004-05     2005-06     2006-07     2007-08     2008-09  
    Budget     Est. Actual     Projected     Projected     Projected     Projected  
    $ million     $ million     $ million     $ million     $ million     $ million  
 
Cash receipts from operating activities
    24,646       27,270       27,148       28,053       29,615       30,355  
 
                                               
Cash payments for operating activities
    (21,150 )     (21,688 )     (23,731 )     (25,211 )     (26,272 )     (27,242 )
 
                                               
Net cash flow from operating activities
    3,496       5,583       3,417       2,842       3,342       3,113  
 
                                               
Net cash flows from investing activities
    (4,031 )     (5,457 )     (4,846 )     (5,399 )     (4,703 )     (4,602 )
 
                                               
Net cash flows from financing activities
    40       106       813       2,241       1,552       1,623  
 
                                               
Net increase/(decrease) in cash held
    (495 )     231       (617 )     (316 )     191       133  
 
 
                                               
Derivation of GFS cash surplus (deficit)
                                               
Net cash flow from operating activities
    3,496       5,583       3,417       2,842       3,342       3,113  
 
                                               
Less net cash flow from investments in non-financial assets
    2,434       2,452       3,319       3,401       3,119       2,687  
 
                                               
Less Finance leases and similar arrangements
    3       3                          
 
                                               
Equals GFS cash surplus (deficit)
    1,059       3,127       98       (559 )     223       426  
 
Note:    
 
1.   Numbers may not add due to rounding.

Budget Strategy and Outlook 2005-06

113



 

Cash flows from operating activities

Table 7.4 provides a disaggregation of operating cash flows.

Table 7.4
General Government Sector: Cash Flows from Operating Activities

                         
    2004-05     2004-05     2005-06  
    Budget     Est. Act.     Budget  
    $ million     $ million     $ million  
 
Receipts from operating activities
                       
 
                       
Taxes received
    6,337       6,944       6,842  
Grants and subsidies received
    12,273       12,875       13,216  
Sales of goods and services
    2,384       2,601       2,669  
Other receipts
    3,652       4,850       4,420  
 
                       
Total receipts from operating activities
    24,646       27,270       27,148  
 
                       
Payments for operating activities
                       
 
                       
Payments for goods and services
    (14,691 )     (15,086 )     (16,631 )
Grants and subsidies
    (5,603 )     (5,707 )     (6,201 )
Interest
    (202 )     (203 )     (233 )
Other payments
    (654 )     (692 )     (666 )
 
                       
Total payments for operating activities
    (21,150 )     (21,688 )     (23,731 )
 
                       
Net cash inflows from operating activities
    3,496       5,583       3,417  

Cash inflows from operating activities include receipts from taxes, grants from the Australian Government, fees and charges levied on the provision of goods and services, interest receipts from investments, and dividend and tax receipts from Public Financial and Non-financial Corporations.

Taxes received by the General Government sector are forecast at $6.842 billion in 2005-06, down marginally on the 2004-05 estimated actual of $6.944 billion.

Grants and subsidies receipts are expected to increase in 2005-06 by $341 million to $13.216 billion.

Other receipts include investment earnings, dividends and tax equivalents received from Government-owned corporations (GOCs) and royalties. Other receipts are expected to decrease in 2005-06 by $430 million to $4.42 billion. This largely reflects that the 2005-06 estimates are based on the return to the long-term average earnings rate of 7.5% on investments. The higher investment earnings in 2004-05 are the result of an estimated investment return of 14% on investments held to meet future employee liabilities such as superannuation. This decrease is partially offset by the expected increase in royalty receipts due to anticipated higher prices and demand from overseas markets.

Budget Strategy and Outlook 2005-06

114



 

Cash outflows represent payment for goods and services, wages and salaries, finance costs and grants and subsidies paid to households, businesses and other Government agencies. In 2005-06 the largest cash disbursement is employee expenses at $11.312 billion or 48% of total cash payments from operating activities.

In 2005-06, payments for goods and services, including wages and salaries, are expected to increase 10.2% to $16.631 billion. This increase reflects payments pertaining to employer superannuation (accumulation scheme) contributions and State share of superannuation beneficiary payments, increased employee entitlements in line with enterprise bargaining agreements, and growth related to new and enhanced services.

Cash payments for grants and subsidies are expected to increase by $494 million or 8.7% in 2005-06 to $6.201 billion. This item includes recurrent grants paid by the Australian Government through the State to non-State schools, grants paid to industry and grants to non-profit institutions. This item also includes community service obligation payments to the energy sector and QR, and capital grants which are largely paid to local government authorities to fund capital works.

Other payments mainly comprise personal benefit payments and other transfer payments. This item is estimated to decline by 3.8% in 2005-06 to $666 million. This is primarily attributable to lower HIH Insurance compulsory third party claim payments.

Cash flows from investments

Cash flows from investments include both financial and non-financial assets. Table 7.5 provides a disaggregation of investment cash flows into the different types.

Table 7.5
General Government Sector: Cash Flows from Investing Activities

                         
    2004-05     2004-05     2005-06  
    Budget     Est. Act.     Budget  
    $ million     $ million     $ million  
 
Net payments for investments in non-financial assets
    (2,434 )     (2,452 )     (3,319 )
 
                       
Net cash flows from investing activities in financial assets for policy purposes
    (105 )     (171 )     (271 )
 
                       
Net cash flows from investing activities in financial assets for liquidity purposes
    (1,492 )     (2,834 )     (1,256 )
 
 
                       
Net increase/(decrease) in cash held from investing activities
    (4,031 )     (5,457 )     (4,846 )

The largest cash disbursement for the Government, outside of recurrent operations, is for investments in non-financial assets. This represents the Government’s capital works program which provides for infrastructure such as schools, hospitals and roads.

Budget Strategy and Outlook 2005-06

115



 

Cash outflows from investing in non-financial assets are expected to increase to $3.319 billion in 2005-06 from $2.452 billion in 2004-05, an increase of 35.4%.

The cash expenditure on investment in non-financial assets differs from the estimates of capital works expenditure in Budget Paper No. 3 – Capital Statement. The estimates contained in that paper are on a gross basis and incorporate both departmental agencies and Government-owned corporations. In addition, Budget Paper No. 3 only includes capital expenditure, including capital grants, within Queensland and does not offset proceeds from asset sales.

Apart from investing in new capital expenditure, governments also manage financial assets in order to finance overall expenditures. In addition, Queensland manages financial assets set aside to provide for future employee benefits (for example, superannuation and long service leave). The Government manages its financial assets through a combination of borrowing or investing funds and reducing or increasing equity in government or private sector entities. Investments in financial assets include activities relating to both policy and liquidity.

Investments for policy purposes include net equity injections into Government and other business enterprises and the net cash flow from disposal or return of equity in Government business enterprises.

Cash outflows from investments for policy purposes for 2004-05 of $171 million reflect equity transactions by the General Government sector with Public Non-financial and Financial Corporations. In 2004-05, this includes the injection of $112 million to Central Queensland Port Authority for the RG Tanna Coal Terminal, $36 million to QR for the Citytrain MetTrip initiative and $13 million to Queensland Motorways.

Cash outflows from investments for policy purposes for 2005-06 of $271 million also reflect equity transactions with public enterprises, in particular additional equity injections of $163 million into QR for the Citytrain MetTrip initiative, $95 million into Central Queensland Port Authority for the RG Tanna Coal Terminal and $13 million into Queensland Motorways.

Cash flows from investments for liquidity purposes represent net investment in financial assets such as to cover superannuation and other employee entitlements.

Estimated cash outflows from investments in financial assets for liquidity purpose of $2.834 billion in 2004-05, reflect the re-investment of interest and the investment of contributions set aside for the Government’s defined benefit superannuation scheme. These cash outflows are partially offset by drawdowns which are lower than 2003-04 due to the $450 million forward funding of superannuation benefits in 2003-04, to pay employee entitlements.

Cash outflows from investments in financial assets for liquidity purposes are estimated to be $1.256 billion in 2005-06, a net purchase of investments. This primarily reflects the re-investment of interest earnings and the investment of contributions set aside for the Government’s defined benefit superannuation scheme, partially offset by drawdowns which return to normal levels after the forward funding runs out, to pay employee entitlements.

Budget Strategy and Outlook 2005-06

116



 

Cash flows from financing activities

Cash flows generated from financing activities are outlined in Table 7.6 below.

Table 7.6
General Government Sector: Cash Flows from Financing Activities

                         
    2004-05     2004-05     2005-06  
    Budget1     Est. Act.     Budget  
    $ million     $ million     $ million  
 
Net cash flows from advances
    (20 )     (13 )     (14 )
 
                       
Net cash flows from borrowing (net)
    60       119       827  
 
                       
Net increase/(decrease) in cash held from financing
    40       106       813  
activities
                       
 
Note:    
 
1.   Advances and Borrowing figures for the 2004-05 Budget differ to that published in the Budget due to a reclassification of advances to align with Australian Bureau of Statistics’ definitions.

Cash flows from financing activities include cash flows from net borrowing (increase in borrowing less redemption), net advances (gross investment in new loans less redemption of loans issued) and other financing (net movement in government securities on issue). Cash flows from financing activities are estimated to increase in 2005-06 to $813 million, reflecting borrowings to fund capital projects.

Budget Strategy and Outlook 2005-06

117



 

RECONCILIATION OF OPERATING CASH FLOWS TO THE OPERATING STATEMENT

Table 7.7 provides a reconciliation of the cash flows from operating activities to the operating result for the General Government sector for the Budget year.

Table 7.7
General Government Sector: Reconciliation of Cash Flows
from Operating Activities to Accrual Operating Activities

                         
    2004-05     2004-05     2005-06  
    Budget     Est. Act.     Budget  
    $ million     $ million     $ million  
 
GFS accrual revenue
    24,009       26,771       26,604  
Add/(less) movement in tax equivalent and dividend receivables
    (93 )     (206 )     (228 )
Add GST receipts from ATO
    623       646       659  
Add/(less) movement in other receivables
    107       59       113  
Equals GFS cash receipts
    24,646       27,270       27,148  
 
                       
GFS accrual expense
    23,363       24,046       25,670  
 
                       
(Less) non-cash items
                       
Depreciation and amortisation expense
    (1,585 )     (1,544 )     (1,617 )
Accrued superannuation expense
    (1,479 )     (1,521 )     (1,534 )
Accrued employee entitlements
    (518 )     (557 )     (574 )
Other accrued costs
    (187 )     (356 )     (230 )
Add/(less) movement in employee entitlement provisions
    532       513       846  
Add/(less) GST paid to ATO
    654       667       671  
Add/(less) movement in other provisions and payables
    370       440       500  
 
                       
Equals GFS cash expenditure
    21,150       21,688       23,731  

The main difference between the accrual operating statement and the cash flow relates to the timing of cash payments and receipts and their recognition in accrual terms, and the inclusion of non-cash expenses and revenues. The largest difference is on the expenses (expenditure) side, with large non-cash expenses associated with depreciation and superannuation. Differences due to the timing of receipt or payment of amounts are recorded as either a receivable or payable in the balance sheet.

Budget Strategy and Outlook 2005-06

120



 

8. INTER-GOVERNMENTAL FINANCIAL RELATIONS

KEY POINTS

  Following the introduction of the Goods and Services Tax in 2000 and the abolition of a number of state taxes, states have become increasingly reliant on Australian Government funding. Approximately 48% of Queensland’s revenue will be sourced from Australian Government funding in 2005-06.

  On a per capita basis, Queensland taxpayers are expected to be $292 better off in 2005-06 as a result of lower taxes, first home owners grants and increased services associated with the GST reforms. This is less than the average benefit of $334 per capita across all states, and less than the $350 per capita benefit taxpayers in New South Wales are expected to receive due to its relatively higher taxes.

  The Commonwealth Grants Commission’s 2005 Update recommended a $93.7 million reduction in Queensland’s underlying share of GST funding in 2005-06. This reduction was largely due to the relative strength of Queensland’s property market, which resulted in stronger than average growth in Queensland’s capacity to raise revenue.

  Overall, Queensland is expected to receive 19.8% of total Australian Government funding to the states in 2005-06, compared with its population share of 19.6%.

  Queensland’s higher than per capita share of Australian Government funding largely reflects the greater costs Queensland faces in delivering services and infrastructure to a dispersed population.

  Specific Purpose Payment negotiations continue to be challenging as the states are increasingly required to commit to the priorities of the Australian Government and meet strict input and accountability controls. The Queensland Government would prefer a more cooperative, outcome focussed model.

  In 2005-06, the Queensland Government will provide 59% of all grants to Queensland local government.

Budget Strategy and Outlook 2005-06

121



 

COMMONWEALTH-STATE FINANCIAL RELATIONS

Commonwealth-state financial relations are characterised by a mismatch between the states’ expenditure responsibilities and access to own-source revenues. This mismatch is known as vertical fiscal imbalance. The Australian Government collects the major share of taxation revenues and increasingly states must rely on grants from the Australian Government to meet expenditure requirements.

Chart 8.1 shows all states’ funding sources for 1999-2000 and 2005-06 and highlights the states’ increased reliance on Australian Government funding since the introduction of the Australian Government’s national tax reforms in 2000. In 1999-2000 the states received 37% of their revenues from the Australian Government. This is estimated to increase to 48% in 2005-06. In contrast, the proportion of the states’ revenues from state taxes has reduced from 40% in 1999-2000 to an estimated 31% in 2005-06.

Chart 8.1
Revenue Sources, All States, 1999-2000 and 2005-061

(BAR GRAPH)

 
    Notes:
 
1.   2005-06 data are estimates.
 
2.   Includes user charges, interest earnings, contributions from trading enterprises and mining revenue.
 
    Source: ABS Government Finance Statistics Cat No. 5512.0 and State and Australian Government Budget Papers.

Budget Strategy and Outlook 2005-06

122



 

Queensland’s reliance on Australian Government funding, as shown in Chart 8.2, follows the national trend, with its share of total funding sourced from the Australian Government rising from 37% in 1999-2000 to an estimated 48% in 2005-06. Meanwhile state taxation revenue has decreased from 28% in 1999-2000 to an estimated 26% in 2005-06. Queensland’s lower than average dependence on state taxation revenue reflects its competitive taxation policy.

Chart 8.2
Revenue Sources, Queensland, 1999-2000 and 2005-061

(BAR GRAPH)

 
    Notes:
 
1.   2005-06 data are estimates.
 
2.   Includes user charges, interest earnings, contributions from trading enterprises and mining revenue.
 
    Source: ABS Government Finance Statistics Cat No. 5512.0 and Queensland Budget estimates.

Queensland’s reliance on Australian Government funding is expected to further increase in the future, as proposed stamp duty reforms are implemented.

Budget Strategy and Outlook 2005-06

123



 

REVIEW OF STATE TAXES

Queensland, along with all other jurisdictions, signed the Intergovernmental Agreement on the Reform of Commonwealth-State Financial Relations (IGA) in June 1999. The stated objectives of the IGA are:

1.   the achievement of a new national tax system, including the elimination of a number of existing inefficient taxes which are impeding economic activity
 
2.   the provision to State and Territory Governments of revenue from a more robust tax base that can be expected to grow over time
 
3.   an improvement in the financial position of all State and Territory Governments, once the transitional changes have been completed, relative to that which would have existed had the current arrangements continued.

Queensland considers these objectives to be of equal importance. In cases where these objectives are conflicting, a balance should be found to ensure no objective is disregarded. This is particularly important in the context of tax reform, as abolishing taxes reduces the revenue available to states and detracts from their financial position.

The IGA also contains a number of requirements from both the states and the Australian Government. For the states, these requirements include:

  abolishing bed taxes, from 1 July 2000

  abolishing financial institutions duty, from 1 July 2001

  abolishing stamp duty on quoted marketable securities, from 1 July 2001

  abolishing debits tax by 1 July 2005, subject to review by Ministerial Council

  reviewing the need for retention of stamp duty on non-residential conveyances; leases; mortgages, debentures, bonds and other loan securities; credit arrangements, instalment purchase arrangements and rental arrangements; cheques, bills of exchange and promissory notes; and unquoted marketable securities, by 2005.

Queensland has met of all these requirements. Queensland abolished stamp duty on quoted marketable securities on 1 July 2001 and had never imposed bed taxes or financial institutions duty. Queensland committed to abolishing debits tax on 1 July 2005 in the 2004-05 State Budget, with the necessary legislation passed by Parliament in May 2005.

Queensland participated in a comprehensive review of the need to retain the stamp duties identified in the IGA. At the conclusion of this review, Queensland decided some of the additional revenue provided by the goods and services tax (GST), as measured by the Australian Government, could be used to abolish these stamp duties. Queensland also found the strong demand for infrastructure and a higher standard of services in the State was at least as important as abolishing these stamp duties. Therefore, Queensland developed a proposal for abolishing a majority of duties listed in the IGA over a timeframe which will allow the State to provided additional infrastructure and enhanced service delivery to Queenslanders.

Details of Queensland’s proposal can be found in Chapter 5.

Budget Strategy and Outlook 2005-06

124



 

Queensland’s proposal was presented to the Australian Government Treasurer on 20 April 2005, along with proposals from Victoria, South Australia, Tasmania, the Australian Capital Territory and the Northern Territory. The Australian Government Treasurer has publicly welcomed these proposals.

Impact of IGA reforms

Table 8.1 shows the estimated impact of reforms associated with the IGA, on taxpayers in each state, in 2005-06. The total impact combines the abolition of four taxes – financial institutions duty, marketable securities duty, bed taxes and bank account debits tax, as the IGA required the abolition of these taxes by 1 July 2005 – with first home owners grant (FHOG) payments, and the amount of GST each state receives in excess of their guaranteed minimum amount1 (GMA).

The revenue foregone due to abolishing these taxes, along with the cost of providing FHOG payments, is included in the calculation of the GMA. Combining these amounts presents a more complete estimate of the impact of the IGA reforms than simply measuring the amount of GST received by states in excess of their GMA. While Queensland receives a relatively higher amount of GST in excess of the GMA, states such as New South Wales have a larger amount of tax reductions included in their GMA.

Table 8.1
Impact of IGA Reforms in each State, 2005-061,2,3

                                                         
    Financial     Marketable     Bed     Debits     First     GST in     Total  
    Institutions     Securities     Taxes     Tax     Home     Excess        
    Duty     Duty                 Owners     of GMA        
                            Grant              
    $ million     $ million     $ million     $ million     $ million     $ million     $million  
 
New South Wales
    772.0       513.0       96.0       323.6       286.9       60.4       2,051.9  
Victoria
    422.6       265.8             257.8       271.7       198.5       1,416.4  
Queensland
          29.0             330.2       174.9       594.8       1,128.9  
Western Australia
    161.0       32.9             114.0       132.1       230.3       670.3  
South Australia
    107.4       17.5             57.7       68.9       166.5       418.0  
Tasmania
    25.4       0.8             21.7       19.1       97.9       164.9  
Australian Capital Territory
    21.0       26.0             17.7       14.5       53.6       132.8  
Northern Territory
    19.8       1.2       10.0       7.7       9.8       137.9       186.4  
Total
    1,529.2       886.2       106.0       1,130.3       977.8       1,540.0       6,169.5  
 
Notes:
 
1.   Numbers may not add due to rounding.
 
2.   Does not include the impact of states’ proposed abolition of certain stamp duties.
 
3.   The figures for taxes abolished shown in this table are those used in the Australian Government’s GMA calculations and were provided by states in 1999. Table 8.2 uses revised estimates provided by states during the review of state taxes. Queensland’s current estimates of debits tax foregone are provided in Chapter 5 of this Budget Paper.
 
Source: Australian Government Budget Paper No. 3, 2005-06.

 

 
1   The GMA estimates the financial position states would be in, with regard to Australian Government funding, if the GST reforms had not occurred.

Budget Strategy and Outlook 2005-06

125



 

Table 8.2 shows the estimated impact of IGA reforms on a per capita basis for each state in 2005-06. On this basis, Queensland taxpayers have benefited less than the average from the IGA reforms. This is because Queensland did not impose financial institutions duty or bed taxes, which other states were required to abolish, prior to the IGA reforms. Therefore, Queensland’s GST in excess of the GMA does not fully offset the higher tax reductions in other states.

Claims that Queenslanders receive the greatest benefit from the GST do not take into account the full range of associated reforms, as set out in the IGA. When the complete picture is considered, it becomes apparent Queenslanders have received the second lowest amount of benefit, on a per capita basis, from the GST reforms.

In contrast, residents in states such as New South Wales have gained significantly more benefit, largely as a result of the tax abolition required under the IGA.

Table 8.2
Impact of IGA Reforms in each State, Per Capita, 2005-061

                                 
    Taxes     First Home     GST in Excess     Total  
    Abolished2,3     Owners Grant     of GMA        
    $     $     $     $  
 
New South Wales
    298.63       42.05       8.85       349.53  
Victoria
    232.58       53.72       39.25       325.55  
Queensland
    100.38       43.65       148.45       292.48  
Western Australia
    165.04       64.98       113.28       343.29  
South Australia
    135.63       44.59       107.76       287.98  
Tasmania
    122.95       39.19       200.87       363.01  
Australian Capital Territory
    224.19       44.51       164.54       433.24  
Northern Territory
    179.59       48.10       676.83       904.52  
Average
    211.44       47.74       75.18       334.36  
 
Notes:
 
1.   Numbers may not add due to rounding.
 
2.   Does not include the impact of states’ proposed abolition of certain stamp duties.
 
3.   Differs from Table 8.1 as this table is based on more recent estimates of taxes abolished, as provided by states during the review of state taxes.
 
Source: Australian Government Budget Paper No. 3, 2005-06 and unpublished data provided by states.

Budget Strategy and Outlook 2005-06

126



 

AUSTRALIAN GOVERNMENT FUNDING TO THE STATES

Australian Government payments to the states in 2005-06 are expected to total $64.357 billion, an increase of $3.267 billion, or 5.3%, compared with 2004-05. Table 8.3 compares estimated Australian Government payments to the states in 2005-06 with those for 2004-05.

Table 8.3
Estimated Australian Government Payments to the States, 2004-05 and 2005-061

                                         
                    Change     Change     Change  
    2004-05     2005-06     Nominal     Real2     Real2 Per  
    $ million     $ million     Terms %     Terms %     Capita %  
 
General Purpose Payments
                                       
GST Revenues
    35,505.0       37,340.0       5.2       2.4       1.1  
Compensation for GST deferral
    219.4       127.0       (42.1 )     (43.7 )     (44.4 )
Residual Adjustment Amounts
    100.4                          
NCP Payments
    724.3       799.2       10.3       7.4       6.1  
Total General Purpose Payments
    36,549.1       38,266.2       4.7       1.9       0.6  
 
                                       
Specific Purpose Payments
                                       
SPPs ‘to’ the States
    17,960.5       19,065.6       6.2       3.3       2.0  
SPPs ‘through’ the States
    6,580.5       7,025.4       6.8       3.9       2.6  
Total Specific Purpose Payments
    24,541.0       26,091.0       6.3       3.5       2.2  
 
                                       
Total Payments
    61,090.1       64,357.2       5.3       2.5       1.3  
 
Notes:
 
1.   Numbers may not add due to rounding.
 
2.   Deflated by 2005-06 year-average national forecast inflation of 2.75% and Australian population growth of 1.25%.
 
Source: Australian Government Budget Paper No. 3, 2005-06.

General Purpose Payments

General purpose payments comprise Goods and Services Tax (GST) revenue, compensation for the deferral of GST revenue, residual adjustment amounts and National Competition Policy (NCP) payments. General purpose payments from the Australian Government are expected to increase from $36.549 billion in 2004-05 to $38.266 billion in 2005-06, an increase of 4.7% in nominal terms. In real per capita terms, general purpose payments are expected to increase by 0.6%.

GST Revenue

GST collections for 2005-06 are expected to be $37.34 billion, an increase of $1.835 billion, compared with 2004-05.

The Australian Government distributes GST revenue to states based on the principles of horizontal fiscal equalisation (HFE), with the per capita relativities recommended by the Commonwealth Grants Commission (CGC). Queensland supports the principle of HFE and the role of the independent CGC in determining each state’s share of GST revenue.

The principle of HFE is that state governments should receive funding from the Australian Government such that, if each made the same effort to raise revenue from its own sources and operated at the same level of efficiency, each would have the capacity to provide services at the same standard.

Budget Strategy and Outlook 2005-06

127



 

HFE provides the capacity for all communities to enjoy a similar level of state government services regardless of where they are located. This is a key feature of the Australian Federation, made necessary because the Australian Government generally imposes taxes at uniform rates across Australia. If the distribution of these taxes to the states were on any basis other than HFE, some taxpayers would be forced to accept either a lower standard of state services or a higher level of state taxation than other taxpayers in similar circumstances.

Compensation for GST Deferral

The Australian Government provides compensation to the states for the deferral of GST revenue resulting from the Australian Government’s decision to allow certain small businesses and non-profit organisations to pay GST annually. The Australian Government will provide $127 million to the states in 2005-06 to compensate for the net impact of this decision.

Residual adjustment amounts

The Australian Government will provide $100.4 million to the states as residual adjustment amounts in 2004-05. Residual adjustment amounts are provided to offset any unintended consequences of the transitional arrangements applied when states no longer require budget balancing assistance (BBA).

National Competition Policy payments

NCP payments to the states will be a maximum of $799.2 million in 2005-06. The distribution of NCP payments is based on states’ population shares and their progress with the implementation of specified reforms. States’ performances are subject to review by the National Competition Council, which is expected to release its assessment mid year.

NCP payments to Queensland in 2004-05 are estimated at $143 million, compared to a published budget of $151.4 million. This reflects a combination of suspensions and permanent reductions of $37.9 million relating to the National Competition Council’s most recent recommendations offset in part by the recovery of prior year suspensions. The Queensland Government has recently decided to extend gas contestability and is undertaking a review into the decision not to adopt full retail contestability to electricity. Accordingly, Queensland considers that it has met, or will meet, all of its NCP obligations.

The Australian Government has previously indicated NCP funds beyond 2005-06 will be directed to the Australian Water Fund. However, at the time of preparing Budget documents, it was expected the future of NCP would be discussed at the next Council of Australian Governments meeting, scheduled for 3 June 2005.

Budget Strategy and Outlook 2005-06

128



 

Specific Purpose Payments

Specific Purpose Payments (SPPs) are provided by the Australian Government to states for particular purposes under conditions negotiated between Governments. Separate agreements are negotiated for each SPP, with the agreements covering both funding and policy issues.

SPPs to states are provided either ‘to’ or ‘through’ the state. SPPs ‘to’ a state assist in funding areas of state responsibility – for example, health and disability services. Payments ‘through’ the state are passed to other service providers such as non-government schools and local governments.

Total SPPs in 2005-06 are expected to be $26.091 billion. This represents an increase of $1.55 billion, or 6.3%, in nominal terms over 2004-05. Payments to the states increased by 6.2%, which represents a real increase of 2% when inflation and population growth are taken into account. SPPs through the states are growing at a slightly faster rate and are expected to increase by 6.8% in nominal terms, a real increase of 2.6%.

STATE SHARES OF AUSTRALIAN GOVERNMENT FUNDING

Relative shares of funding to the states

Table 8.4 shows the expected shares of total Australian Government payments to each state for 2005-06 compared with each state’s population share. Queensland’s expected share of Australian Government funding of 19.8% is greater than its population share of 19.6%.

Table 8.4
Relative Shares of Payments to the States, 2005-061

                         
    Share of     Share of     Relative  
    payments     population     share2  
    %     %     %  
 
New South Wales
    29.9       33.3       89.8  
Victoria
    22.2       24.7       89.8  
Queensland
    19.8       19.6       101.2  
Western Australia
    10.8       9.9       108.5  
South Australia
    8.7       7.5       115.4  
Tasmania
    3.4       2.4       140.8  
Australian Capital Territory
    1.8       1.6       115.6  
Northern Territory
    3.5       1.0       348.2  
 
    Notes:
 
1.   Numbers may not add due to rounding.
 
2.   A state’s relative share is measured as its funding share expressed as a percentage of its population share.
 
    Source: Australian Government Budget Paper No. 3, 2005-06.

Budget Strategy and Outlook 2005-06

129



 

QUEENSLAND’S SHARE OF FUNDING

Table 8.5 details Queensland’s share of estimated Australian Government payments in 2005-06 and the difference from its population share. (Detailed revenue data are provided in Chapter 5.)

Table 8.5
Queensland’s Share of Estimated Australian Government Payments, 2005-061

                 
            Difference from  
    Queensland’s     Population  
    Share     Share  
    %     $ million  
 
General Purpose Payments
               
GST Revenues
    20.7       416.7  
Compensation for GST deferral
    20.4       1.1  
NCP Payments
    19.6        
Total General Purpose Payments
    20.7       417.8  
 
               
Specific Purpose Payments
               
SPPs ‘to’ the State
    18.4       (220.4 )
SPPs ‘through’ the State
    18.9       (48.5 )
Total Specific Purpose Payments
    18.5       (268.9 )
 
               
Total Australian Government Payments
    19.8       148.9  
 
    Note:
 
1.   Numbers may not add due to rounding.
 
    Source: Australian Government Budget Paper No. 3, 2005-06.

Queensland expects to receive $417.8 million more than a per capita share of GST, including compensation for GST deferral, in 2005-06. This is partly offset by the $268.9 million less than a per capita share of SPPs Queensland is expected to receive. In terms of total Australian Government funding, Queensland expects to receive $148.9 million more than a per capita share in 2005-06.

Queensland’s share of GST

A key objective of the GST reforms, from a state perspective, was to provide the states with a more robust source of revenue than the financial assistance grants states previously received from the Australian Government. The financial assistance grants arrangements provided the Australian Government with a significant degree of discretion in determining the pool of funds to be distributed to states, whereas the amount of GST collected is entirely based on economic activity.

While the GST arrangements ensure states, in total, will receive the quantum of funds they are entitled to, certain states are still dissatisfied with the distribution of GST revenue among states. For example, New South Wales and Victoria often compare the GST collected in each state with the amount of GST revenue distributed to each state, to demonstrate a lack of fairness in the distribution system. This comparison clearly ignores the principle of HFE, a key element of Australia’s federal system.

The distribution of GST revenue is discussed in Box 8.1.

Budget Strategy and Outlook 2005-06

130



 

Box 8.1
The Facts Concerning the Distribution of GST Revenue

The Method Used to Distribute GST Revenue is Fair and Equitable

The distribution of GST is not a system by which one state subsidies another. Nor is it a system in which there are donor states and recipient states. All states are recipients of GST revenue, which has been collected from taxpayers, at a uniform rate, by the Australian Taxation Office (ATO). States which receive more than a population share of GST revenue do so because the Commonwealth Grants Commission (CGC) considers these states need a higher level of funding to provide the same level of services.

The CGC takes into account the entire range of state revenues and the cost of delivering state services. In some of these areas they consider Queensland requires more than a population share of GST. An example is population dispersion, where Queensland is considered to require an additional $137 million to be able to provide services in regional and remote areas. In other categories, states such as New South Wales receive more. An example is wage costs, where New South Wales is considered to require an additional $776 million to meet the state’s higher wages bill, while Queensland is considered to require $470 million less than its population share.

In aggregate, the CGC considers Queensland requires more than a population share of GST revenue and New South Wales requires less than a population share of GST revenue. The total amount of revenue collected by the ATO is then distributed in this way. There are no subsidies from one state to another.

The Collection of GST is Not Related to the Distribution of GST

Some states have claimed GST revenue should be returned to the state in which it was collected, on the grounds of fairness. This is similar to arguing those living on the north shore of Sydney Harbour should receive the highest welfare payments from the Australian Government, as they pay higher amounts of income tax. Returning GST revenue to the state in which it was collected would only serve to create inequalities in the standard of living available to residents in different states. In contrast, the purpose of HFE is to provide each State Government with the capacity to deliver a standard level of service to all Australians, regardless of which state they live in.

Even if there was some basis to this argument, it is not possible to determine how much GST has been generated in each state. This is because companies which operate in one state generally remit the GST through their head office. For example, any GST payable on purchases made at a Queensland branch of a national chain would be provided to the Australian Taxation Office from the chain’s head offices, which are often located in Sydney or Melbourne. This amount of GST would then be recognised as being collected in New South Wales or Victoria, even though the consumer paid the GST in Queensland.

Similarly, attempts to estimate the amount of GST generated in each state on the basis of economic activity do not stand up to scrutiny. For example, while the Australian Bureau of Statistics’ state accounts data provides details of expenditure in each state, it does not adjust for expenditure on GST-free items, such as health, education and many food items. A further complication results from export sales being GST-free, with Queensland’s large mining and agriculture sectors generating significant economic activity, but not generating an equivalent amount of GST revenue.

For these reasons the ATO, which collects and administers the GST, is unable to determine the state in which GST revenue is generated. Accordingly, arguments based on GST collections by State are, at best, misleading and should be viewed as such.

Budget Strategy and Outlook 2005-06

131



 

Queensland’s allocation of GST revenue

The IGA states GST revenue grants will be freely available for use by the states for any purpose. Since 2002-03, when Queensland first received additional funding as a result of the GST, increases in GST revenue have been allocated to delivering additional services, including the implementation of a preparatory year of school.

Chart 8.3 below provides a notional allocation of 2005-06 GST revenues to policy areas.

Chart 8.3
Allocation of GST Revenue, 2005-06

(PIE CHART)

Source: Queensland Treasury

Queensland considers the appropriate use of future GST revenue growth must reflect a balance between providing additional infrastructure and a higher standard of services to Queenslanders, and reducing a number of taxes identified in the IGA. Any future benefits to Queensland from GST revenue growth are contingent on a number of factors, including:

  growth in private final consumption expenditure, particularly in the areas of retail trade and construction activity, and the effectiveness of ongoing GST compliance by the ATO. Queensland expects to provide $118.1 million to the ATO in 2005-06 to fund Queensland’s share of the administration of the GST

  the outcome of the CGC’s 2006 Update of State Revenue Sharing Relativities, which will affect the distribution of the GST revenue grants in 2006-07. Queensland anticipates a steady decline in relativities over the medium term, due to the State’s higher than average growth in economic activity

  the Australian Government maintaining its commitment to the IGA by allowing states to use GST revenue for their own purposes.

Budget Strategy and Outlook 2005-06

132



 

INSTITUTIONAL ARRANGEMENTS

The institutions that provide the framework for Commonwealth-state financial arrangements are:

  the Commonwealth Grants Commission (CGC)

  the Ministerial Council for the Reform of Commonwealth-State Financial Relations

  the Australian Loan Council.

Commonwealth Grants Commission

The role of the CGC is to advise the Australian Government on the distribution of the GST revenue among the states. Under its terms of reference the CGC is required to determine its recommendations on the basis of HFE. The CGC usually reviews its methods every five years, with the most recent review completed in February 2004. During the intervening period it updates annually the financial, economic and demographic data that underpin its recommendations.

2005 Update – underlying change

In the 2005 Update Report on State Revenue Sharing Relativities, the CGC recommended an underlying decrease in Queensland’s share of GST revenue of $93.7 million in 2005-06. The recommended decrease in Queensland’s share of grants is largely due to relatively strong growth in Queensland’s capacity to raise stamp duty on property conveyances. Slower than average wages growth also reduced Queensland’s expenditure needs, relative to other states.

Table 8.6
Underlying Change Resulting from 2005 Update, by State1

                                                                 
    NSW     Vic     Qld     WA     SA     Tas     ACT     NT  
    $ million     $ million     $ million     $ million     $ million     $ million     $ million     $ million  
 
Revenue
    -87.6       75.4       -37.0       7.1       25.2       13.5       -4.1       7.6  
Expenditure
    93.6       32.1       -49.3       -30.4       -28.1       -25.5       13.0       -5.5  
SPPs
    5.7       -1.7       -7.2       -0.6       -0.3       5.3       0.3       -1.5  
Total
    12.0       106.2       -93.7       -24.0       -3.2       -6.8       9.2       0.3  
 
    Note:
 
1.   Numbers may not add due to interactions between Expenditure and SPP assessments.

Source: Commonwealth Grants Commission Report on State Revenue Sharing Relativities, 2005 Update

This 2005 Update outcome demonstrates the responsiveness of the CGC’s methodology to changes in the relative circumstances of states. It is likely the continued relative strength of the Queensland economy, particularly in the mining and property sectors, will result in further declines in Queensland’s share of GST over the next few years.

Budget Strategy and Outlook 2005-06

133



 

2005 Update – net results

The net results of the 2005 Update are shown in Table 8.7. In its determinations of the distribution of GST, the CGC assessed Queensland as having a higher fiscal need compared with the average of all states. This higher fiscal need takes into account Queensland’s relatively lower capacity to raise revenue, relatively higher cost of delivering services, and below average share of SPPs. Accordingly, in 2005-06, Queensland is expected to receive $369.3 million more than a per capita share of GST revenue to ensure Queenslanders are not disadvantaged.

Table 8.7
2005 Update Results, Difference to Equal Per Capita Distribution, by State1,2

                                                                 
    NSW     Vic     Qld     WA     SA     Tas     ACT     NT  
    $ million     $ million     $ million     $ million     $ million     $ million     $ million     $ million  
 
Revenue
    (1,357.1 )     611.1       255.4       (790.3 )     755.6       377.6       106.2       41.5  
Expenditure
    (594.5 )     (2,023.4 )     97.0       898.0       (38.9 )     226.0       (1.9 )     1,437.8  
SPPs
    81.7       105.6       16.4       0.1       (54.9 )     (36.7 )     (6.2 )     (106.0 )
Total
    (1,871.5 )     (1,307.9 )     369.3       108.3       662.3       567.2       98.2       1,374.2  
 
Note:    
 
1.   Numbers may not add due to interactions between Expenditure and SPP assessments.
2.   The total for Queensland is different to that presented in Table 8.3 as it was calculated by the CGC prior to the Australian Government revising the 2005-06 GST revenue estimate in its 2005-06 Budget.
Source:   Commonwealth Grants Commission Report on State Revenue Sharing Relativities, 2005 Update

Revenue

Queensland is assessed as requiring $255.4 million more than a per capita share of GST revenue as a result of a lower than average capacity to raise revenue. This is largely due to Queensland’s relatively low wages, with Queensland assessed as requiring $350.8 million to balance a below average capacity to raise payroll tax.

Expenditure

The CGC assessed Queensland as facing a relatively high cost of delivering services, due to the socio-demographic composition and dispersed nature of the Queensland population. Queensland is assessed as requiring $818.7 million more than a per capita share of GST revenue as a result of these two factors.

However, Queensland was also assessed as requiring $470.7 million less than a per capita share of GST revenue because of Queensland’s lower wages (measured against a private sector benchmark). Queensland is also assessed as requiring less than a per capita share of funding due to some economies of scale ($97.9 million) and because Queensland has a relatively small urban population ($80.7 million).

The net result provides Queensland with $97 million more than a per capita share of GST revenue in relation to expenditure.

Specific Purpose Payments

Queensland is assessed as requiring $16.4 million as recognition for the less than per capita share of SPP funding Queensland actually receives.

Budget Strategy and Outlook 2005-06

134



 

Ministerial Council

The Ministerial Council for the Reform of Commonwealth-State Financial Relations comprises the Australian Government and State Treasurers and was established to oversee the operation of the IGA. At the meeting of 23 March 2005, the Ministerial Council considered the following issues:

  GST administration issues

  GST revenue and transitional assistance

  review of horizontal fiscal equalisation methodology

  review of state taxes

  monitoring the level of SPPs.

GST administration issues

The ATO collects all GST revenue on behalf of the states. The costs of collection and compliance are borne by the states and administered under the GST Administration Performance Agreement.

The Ministerial Council considered a report from the GST Administration Subcommittee (GSTAS) about GST policy and administration issues. The Council agreed to revised ATO performance measures and accepted the ATO’s budget for 2005-06.

In addition to the GSTAS, Queensland is represented on the States GST Policy Group. The States GST Policy Group monitors and researches issues relating to the application and administration of GST in Australia. The group reports to State Heads of Treasuries on potential risks to the GST revenue base. Queensland also currently represents all states on the Indirect Taxes (GST) Rulings Panel and the Cash Economy Taskforce.

GST revenue and distribution

The Australian Government accepted the CGC’s 2005 Update Report on State Revenue Sharing Relativities as the basis for the distribution of the GST general revenue to the states in 2005-06. Significantly, no state objected to adopting the recommendations of the CGC.

Review of Horizontal Fiscal Equalisation Methodology

As agreed at the 2004 Ministerial Council meeting, Heads of Treasuries (HoTs) undertook a review of the methodology used by the CGC in applying the principle of HFE. The review considered:

  whether the present approach, which is based on a comprehensive assessment of virtually all receipts and expenses in the operating statements of states, is appropriate and necessary
 
  the size and trend of the redistributions
 
  simplification
 
  data issues.

Budget Strategy and Outlook 2005-06

135



 

The review found there was considerable merit in the CGC pursuing a program of simplification, consistent with the principle of HFE, which would be guided by the work undertaken by HoTs. Terms of Reference were also prepared to guide the CGC’s work program, as part of the CGC’s next methodology review, scheduled for completion in 2010.

The key features of the terms of reference include requesting the CGC to consider ways to improve its assessments by:

(a)   addressing issues relating to quality and fitness for purpose of data used by the Commission;

(b)   undertaking a program of continuous improvement of assessments;

(c)   reviewing the scope for the use of more general indicators of revenue capacity and expenditure need;

(d)   developing mechanisms to maintain simplification once achieved; and

(e)   improving quality assurance processes.

The Ministerial Council noted the HoTs review and supported the provision of the terms of reference to the CGC. The Ministerial Council also supported a recommendation the CGC reports to Ministerial Council in 2006 and 2007 regarding their findings and progress in relation to various aspects of the work program.

Review of State Taxes

The Ministerial Council considered a report on the review of the need to retain a number of stamp duties, as required by the IGA. The Australian Government Treasurer then presented a proposal for abolishing all of these duties, other than stamp duty on business conveyances of real property, by 1 July 2007. New South Wales was expected to require an additional $330 million in BBA if the proposal was implemented. This figure was then revised upwards to $563.1 million in the Australian Government’s 2005-06 Budget.

States considered the timeframe proposed by the Australian Government to be unrealistic, particularly with most states facing significant demand for additional infrastructure. As discussed above, a majority of states have now presented their own proposed timetables for abolishing most of the duties listed in the IGA to the Australian Government.

Monitoring the Level of Specific Purpose Payments

In the IGA, the Australian Government undertook to not reduce aggregate SPPs as a result of national tax reform. The Australian Government has met this undertaking in real per capita terms when current payments are compared with the level of SPPs in 1999-2000. However, SPPs ‘through’ the states have increased more than SPPs ‘to’ the states over this time.

The position taken by the Australian Government in negotiating SPPs with the states represents a significant risk to the provision of essential services, particularly transport and education services in Queensland. The Queensland Government’s concerns in this area are discussed later in this chapter.

Budget Strategy and Outlook 2005-06

136



 

Australian Loan Council

The Australian Loan Council comprises the Australian Government and state Treasurers. Its 2005 meeting was held immediately following the March 2005 Ministerial Council meeting. Loan Council Allocations (LCAs) nominations for 2005-06 reflected current best estimates of non-financial public sector deficits or surpluses. For 2005-06, the Loan Council endorsed total LCAs of $2.099 billion (a projected public sector surplus). This amount reflects a surplus of $5.972 billion for the Australian Government and a net deficit of $3.873 billion for the states. Queensland’s projected LCA deficit for 2005-06 was estimated at $392 million.

SPECIFIC PURPOSE PAYMENTS

Current issues

The Australian Government has taken an adversarial position in recent SPP negotiations with the states and has used individual SPP negotiations to actively pursue its own policy objectives. This resulted in many SPP negotiations becoming protracted and problematic during 2004-05. Some SPP negotiations were not finalised until after existing SPP agreements expired, which placed additional pressure on state budgetary positions.

All states have expressed concerns over the Australian Government’s manner of negotiating SPPs. These concerns include:

  The Australian Government insists states provide a public commitment to future state funding in a number of SPP portfolio areas, which constrains an individual state’s future budgetary flexibility.

  Input and accountability controls imposed by the Australian Government inhibit reform and efficiency improvements in service delivery at the state level. Queensland supports the use of broader outcome-based objectives to facilitate innovation and provide broader opportunities to introduce efficiencies. In contrast, the Australian Government’s focus on input controls implies states have no sovereign interest in delivering more efficient services to the community. Queensland considers the Australian Government needs to work with states to create an environment where innovation and improved efficiencies can be explored, rather than micro-managing the program being funded.

  The Australian Government is tending to apply its policy objectives more often in SPP agreements to promote, and even impose on states, federally focused policies. The Australian Government aims to ensure states deliver on federally imposed SPP terms and conditions by withholding a percentage of total funding if states do not comply. The funding risk resulting from non-compliance with the terms and conditions has significant potential budget impacts for Queensland. For example, the Australian Government is making the adoption of its industrial relations practices, under the National Building Code of Practice and Commonwealth Implementation Guidelines, a condition of receiving federal capital grants.

The states work cooperatively to address their common concerns about the Australian Government’s current approach to SPP negotiations and participate in a SPP Working Group to review and progress SPP issues with the Australian Government.

Budget Strategy and Outlook 2005-06

137



 

In 2004-05, the SPP Working Group undertook two research projects to:

  highlight the degree of budget inflexibility imposed on the states by current Australian Government SPP policy

  formulate a SPP outcome/output framework as an alternative to the Australian Government’s preferred input control model.

The SPP Working Group found there is merit in considering ways to improve budget flexibility in future SPP agreements. However, the Australian Government is expected to retain a preference for input controls, rather than an outcome/output framework for SPP management. The SPP Working Group will continue to discuss the outcome of both projects with the Australian Government.

National Code of Practice for the Construction Industry

The Australian Government intends to make construction funding conditional on the application of its National Building Code of Practice and Commonwealth Implementation Guidelines (National Building Code). This will apply to new projects involving an Australian Government contribution of at least $5 million and at least 50% of the total project value, or a federal contribution of $10 million or more, irrespective of the proportion of project funding provided by the Australian Government.

In new or renegotiated SPP agreements for infrastructure projects, the Australian Government will require states to comply with its industrial relations regulations relating to building and construction by adopting the National Building Code. The Australian Government is now, in effect, pursuing its industrial relations objectives through SPP arrangements with the states.

To date, the following proposed agreements with capital components, all currently under negotiation, include a clause requiring the states to adopt the National Building Code for capital projects above the defined thresholds:

  Government and Non-Government Schools Quadrennial Funding 2005-2008

  AusLink.

It is expected that the new Commonwealth-State Agreement for Skilling Australia’s Workforce, which will replace the Australian National Training Authority (ANTA) Agreement, will also include this requirement, given that it was previously flagged in the draft 2004-05 ANTA Agreement.

Queensland has expressed concern at the intrusion of the Australian Government’s industrial relations policy into areas of state responsibility and will continue to work with the Australian Government to achieve appropriate outcomes.

Budget Strategy and Outlook 2005-06

138



 

Supported Accommodation and Assistance Program

The Supported Accommodation Assistance Program (SAAP) is a joint Australian Government/state funded program providing crisis and transitional accommodation, and support services to homeless people or those at risk of becoming homeless. The current SAAP agreement expires on 30 June 2005.

The Australian Government provided its new SAAP offer to the states, proposing a reduction in the Australian Government matching contribution from 60% to 50% while maintaining the Australian Government’s total annual contribution in real terms. The remaining funds would be placed by the Australian Government in an innovation fund for pre-crisis intervention, improved linkages with other services, especially for women and families, and better post-crisis support. Specific fund details are yet to be developed.

States formally rejected the Australian Government’s offer in January 2005, expressing concerns over the absence of any real increase in Australian Government funding for the program, cost shifting to the states through reduced matching contributions, and continuing concerns regarding the adequacy of indexation arrangements over the life of the new agreement.

Queensland has specifically indicated a need for the Australian Government to increase SAAP funding to the State. Despite having 19.4% of the total Australian population and an estimated homeless population share of 25%, Queensland receives only 16.6% of Australian Government SAAP funding.

Discussions are continuing between the states and the Australian Government regarding the specific details of the new SAAP agreement.

Australian National Training Authority Agreement – Skilling Australia’s Workforce

The ANTA Agreement 2001-2005 expires on 30 June 2005. States are currently negotiating with the Australian Government in relation to the conditions for a new Commonwealth-State Agreement for Skilling Australia’s Workforce , which will apply from 1 July 2005 to 31 December 2008.

The Australian Government has announced it will abolish the Australian National Training Authority from 30 June 2005. The current negotiations include discussions about the Australian Government’s proposal for new arrangements for the national training system to apply from 1 July 2005.

Queensland has consistently argued for an increase in training funding. Despite having 19.4% of the total Australian working age population, Queensland is expected to receive only 17.5% of total funding available under the Australian Government’s new national training Agreement.

The details of the Australian Government’s offer to the states are being negotiated, including the negotiation of an amount to be set aside for a national project and other national expenses. The amount of the offer available for Queensland will depend on the outcome of these negotiations.

Budget Strategy and Outlook 2005-06

139



 

AusLink

The Australian Government released its AusLink White Paper on 7 June 2004, detailing proposed reform of land transport planning and funding. AusLink became operational from 1 July 2004. The Australian Government has introduced new legislation to provide for the administration of the program, including transitional arrangements (e.g. for national highway projects already approved under the Australian Land Transport Development Act 1988).

The Australian Government proposes each state enter into a bilateral infrastructure and funding agreement. The agreement would cover the full package of proposed projects for the state, identify proposed funding contributions and identify planning and other responsibilities of each party, including requirements for reporting and provision of data about network condition and performance. The AusLink White Paper indicates the proposed level of state funding contributions vary significantly from project to project.

Concerns have been raised by the states on various aspects of AusLink. The Queensland Government holds concerns regarding the extent of funding for the national network, the proposed lease of the standard gauge rail line between Acacia Ridge and the New South Wales border to the Australian Rail Track Corporation, and the imposition of the Australian Government’s implementation guidelines for the National Building Code. For example, the Australian Government, apart from the Logan Motorway Interchange, is yet to commit funds to the Queensland Government’s preferred option of an urgent full upgrade of the Ipswich Road section of the national highway.

STATE-LOCAL GOVERNMENT RELATIONS

While Queensland’s major cities and coastal towns continue to absorb significant population growth, they are experiencing challenges regarding their natural environments, productive land, water resources, urban air quality, and the maintenance of public infrastructure. In regional and rural/remote Queensland, many inland towns and communities are facing different challenges associated with declining populations and economic well being. Despite divergent issues, all communities have high expectations for amenity and liveability outcomes to be delivered by government.

Local government has a responsibility to deliver a variety of facilities and services to their individual communities. At the same time, the Queensland Government has an interest in assisting local governments across the state achieve and improve delivery standards, and enhance equitable access to services and facilities, particularly in smaller communities. To enable this, the Queensland Government provides considerable financial assistance to local government by way of grant and program funding. The Australian Government also provides funding to local government through financial assistance grants and SPPs.

Grant assistance

There is a large disparity in local governments’ ability to raise revenue due to large differences in the tax base (rating ability) and differential ability to levy user charges among urban, regional and rural/remote councils. Variables that influence an individual council’s rating ability include unimproved capital values of rateable land (residential, commercial and rural), the number of rateable properties within a jurisdiction and a community’s economic well being.

Budget Strategy and Outlook 2005-06

140



 

Councils in Aboriginal communities have less opportunity to raise revenue compared with local governments elsewhere. This is due to differences in land tenure. Aboriginal councils are the trustees of Deed of Grant in Trust land held on behalf of the entire community. The absence of private property means Aboriginal councils do not raise rates, a key source of revenue for other local governments.

Of Queensland’s 157 councils, 18 are located in the south east corner of the State (Noosa Shire to the New South Wales border), eight regional city councils are located along the eastern seaboard (Cook Shire to Noosa Shire) and the remaining 131 are located in rural or remote parts of the State. Urban councils are less reliant on grants compared with regional councils, and regional councils are less reliant than rural councils. Remote councils are the most reliant2. For some councils, grants can comprise more than 50% of their total revenue3.

Historically, Queensland has provided the highest amount of funding to local government of any state. This reflects the significant proportion of regional and rural/remote councils within Queensland. Table 8.8 provides the most recent data on total and per capita grants from states to local government.

Table 8.8
Grants from States to Local Government, 2002-03

                 
    State grants     State grants  
    $ million     $ per capita  
 
New South Wales
    237.9       35.82  
Victoria
    138.4       28.52  
Queensland
    305.9       83.35  
Western Australia
    101.4       52.87  
South Australia
    36.9       24.31  
Tasmania
    5       10.64  
Northern Territory
    20.7       103.59  
Total
    846.2       43.90  
 
Source:   Australian Bureau of Statistics unpublished data, Australian Government Department of Transport and Regional Services unpublished data.

 

 
2   Department of Transport and Regional Services 2002-03 Report on the Operation of the Local Government (Financial Assistance) Act 1995 – Chapter 1 Page 13.
 
3   Ibid – Chapter 1 Page 19.

Budget Strategy and Outlook 2005-06

141



 

In 2003-04, a total of $774.6 million in grants was provided to Queensland’s local governments, with 54.2% of this amount provided by the Queensland Government and the balance provided by the Australian Government. Current estimates indicate the proportion of funding provided by the Queensland Government will increase to 58.8% in 2004-05 and 60% in 2005-06. Table 8.9 details Queensland Government and Australian Government grants to local government in Queensland.

Table 8.9
Grants to Local Government in Queensland1

                         
    2003-04     2004-05     2005-06  
    Actual     Est. Act.     Budget2  
    $'000     $'000     $'000  
 
Queensland Government Grants
                       
Communities
    49,680       52,885       52,833  
- includes Pensioner Rates Rebate
    41,789       43,810       45,126  
Education and the Arts
    19,031       18,637       17,934  
Emergency Services
    2,155       3,535       7,823  
Employment and Training
    21,730       23,904       13,080  
Environmental Protection Agency
    1,518       2,434       860  
Health
    10,429       10,611       9,536  
Housing
    42,412       39,710       80,983  
Local Government, Planning, Sport and Recreation
    179,995       269,260       285,210  
Main Roads
    52,705       66,505       66,423  
Natural Resources and Mines
    4,101       9,842       36,370  
Premier and Cabinet
    1,220       1,286       1,354  
Transport
    34,166       5,067       5,506  
Other
    718       3,703       8,253  
Total Queensland Grants
    419,860       507,379       586,165  
 
                       
Australian Government Grants
                       
Australian Government “through”
    284,943       296,124       310,403  
Australian Government “direct”
    69,978       59,842       81,007  
Total Australian Government Grants
    354,741       355,966       391,410  
 
                       
Total Grants to Local Government Authorities and Aboriginal and Islander Councils
    774,601       863,345       977,575  
 
    Notes:
 
1.   Grants for current and capital purposes to local government authorities and Aboriginal and Islander councils.
 
2.   Numbers yet to be confirmed and may be subject to revision.
 
    Source: Queensland Treasury, Australian Government Final Budget Outcome 2003-04, Australian Government Budget Paper No.3 2005-06.

Budget Strategy and Outlook 2005-06

142



 

The overall increase in grants by some Queensland Government agencies in 2005-06 compared with previous years reflects the expansion of several programs including:

  Aboriginal and Torres Strait Islander Housing (Housing)

  Capital Works Subsidy Scheme (Local Government, Planning, Sport and Recreation)

  Indigenous Environmental Health Infrastructure Program (Local Government, Planning, Sport and Recreation)

  Ross River Dam Repairs (Natural Resources and Mines).

The reduction in grants by the Department of Transport since 2003-04 reflects changes to bus service funding paid to the Brisbane City Council for urban bus services. From 1 July 2004, with the implementation of Integrated Ticketing within south east Queensland, bus services provided by Brisbane City Council will be operating under contract and will be paid on the basis of agreed services provided. In 2004-05, bus service payments are contract payments and are no longer accounted for as a grant to local government.

Grant purposes

The composition of Queensland’s grants to local government can vary from year to year. The major areas of funding in 2004-05 were:

  general public services including contribution to the costs of providing local government services where councils are unable to levy land rates

  public library schemes where funding is provided to purchase books, upgrade equipment and increase the community use of library services

  employment and training programs to support and mentor trainees and apprentices, and enhance community employment

  the provision of rate subsidies to eligible pensioners

  capital works subsidies provided towards the costs of local public infrastructure

  road subsidies for local roads, networks and drainage.

Grants for capital purposes comprised 69.3% of grants provided to local government by the Queensland Government in 2004-05. This proportion is expected to rise to 75% in 2005-06.

Budget Strategy and Outlook 2005-06

143



 

Chart 8.4 highlights the broad range of purposes for which local government grants were provided by the Queensland Government in 2004-05.

Chart 8.4

State Grants to Local Government in Queensland by Purpose 2004-05

(PIE CHART)

Source: Queensland Treasury

QUEENSLAND GOVERNMENT AS A TAXPAYER

The Queensland Government, like other state governments, is liable for certain Australian Government taxes including the GST and Fringe Benefits Tax (FBT). In addition, the National Tax Equivalents Regime (NTER) for Government-owned corporations and selected business units imposes the equivalent of an income tax on these entities. Based on these taxes, the Queensland Government’s annual Australian Government tax exposure is over $2 billion.

This exposure means there is a requirement to manage any liability associated with these taxes and the flow-on effects to Queensland’s operating position and balance sheet. Proper management of these Australian Government and other tax liabilities ensures there is minimal impost to the Queensland community.

GST input tax credits and GST liabilities

Overall, there are some 3,300 Queensland Government bodies registered for the GST, out of a total of almost 19,000 government bodies registered nationwide. As reported in the 2004-05 Budget papers, this creates an ongoing compliance requirement for Queensland Government bodies to ensure all steps are being taken to accurately account for the GST, including claiming input tax credits and accounting for GST liabilities.

Budget Strategy and Outlook 2005-06

144



 

In 2004-05, the major Queensland Government agencies’ GST exposure is estimated to be $1.213 billion, comprising $913.6 million in gross GST credits and $299.2 million in gross GST payable. For 2005-06, the major Queensland Government agencies are again expected to generate a GST exposure of over $1 billion.

The Queensland Government’s GST exposure continues to be driven by the Departments of Health, Education and the Arts (including schools), Main Roads, Public Works, Child Safety (formerly Families) and Queensland Transport. This reflects the size of these agencies and their dealings with other Queensland Government entities.

Fringe Benefits Tax (FBT)

In 2004-05, Queensland’s FBT liability is estimated to be more than $20 million. The Education, Justice and Attorney-General, Police, Main Roads and Health portfolios are the major contributors, collectively comprising approximately 47% of the Queensland Government’s total FBT liability.

National Tax Equivalents Regime (NTER)

The NTER is an administrative arrangement between the Australian Government and the states, under which Australian Government income tax laws are applied to certain government bodies, namely Government-owned corporations and commercialised business units (CBUs). The NTER is administered by the ATO, which charges the Queensland Government on a fee-for-service basis.

The primary objective of the NTER is to promote competitive neutrality, through a uniform application of income tax laws, between NTER entities and their privately held counterparts.

In 2004-05, Queensland entities will make estimated cash payments of $133 million under the NTER. Government-owned corporations comprise 73% of these payments, with the remainder from CBUs.

Initiatives for 2005-06

Further emphasis will be placed on agencies’ corporate governance arrangements where the GST is concerned, to ensure Queensland Government agencies registered for the GST meet their Australian Government tax obligations. A focus for 2005-06 will be promoting the ATO’s Better Practice Guide for the M anagement of GST Administration and its six GST compliance outcomes to departments and agencies for use in their Australian Government taxes compliance frameworks.

Budget Strategy and Outlook 2005-06

145



 

9. GOVERNMENT FINANCE STATISTICS

INTRODUCTION

Government Finance Statistics (GFS) data is used extensively in the presentation of financial statement information in the Budget Papers.

This chapter contains detailed financial statements for the Queensland Public Sector based on Australian Bureau of Statistics (ABS) Government Finance Statistics standards. These tables provide financial information prepared under the Uniform Presentation Framework of reporting as required under the Australian Loan Council arrangements. In line with these requirements, budgeted financial information for the Public Financial Corporations sector is not included.

In addition, the chapter provides:

  reconciliation of the General Government sector GFS net operating balance to the accounting surplus
 
  a GFS time series for the General Government sector
 
  data on General Government expenses and purchases of non-financial assets by function
 
  details of taxation revenue collected by the General Government sector
 
  the State’s revised Loan Council Budget allocation
 
  background information on GFS, including the conceptual basis for GFS, sector definitions and a list of reporting entities.

AUSTRALIAN EQUIVALENT TO INTERNATIONAL FINANCIAL REPORTING STANDARDS (AEIFRS)

Following the agreement of Australia’s Financial Reporting Council that Australia would adopt International Financial Reporting Standards, the Australian Accounting Standards Board approved that AEIFRS come into effect for reporting periods commencing on or after 1 January 2005.

While Queensland’s Budget financial statements are prepared and presented on a GFS basis in accordance with the Uniform Presentation Framework the adoption of AEIFRS will have some impact on the elements of the financial statements. As the 2005-06 Report on State Finances will be prepared under the new standards, the 2005-06 Budget GFS financial statements have been prepared consistent with AEIFRS so that 2005-06 outcome reporting can be compared against the Budget estimates.

2004-05 and prior years’ information is presented consistent with current Australian Accounting Standards. Generally the GFS based financial statements are not significantly impacted by AEIFRS. Where any significant impacts occur in comparing 2005-06 financial information to 2004-05 and prior years, such as the way defined benefit superannuation liabilities are measured under AEIFRS, these impacts are noted and discussed in supporting commentary in the relevant chapters of this Budget Paper.

Budget Strategy and Outlook 2005-06

147



 

GENERAL GOVERNMENT SECTOR

For a detailed analysis of the General Government sector, readers should refer to Chapter 5 – Revenue, Chapter 6 – Expenses, and Chapter 7 – Balance Sheet and Cash Flows.

PUBLIC NON-FINANCIAL CORPORATIONS SECTOR

The Public Non-Financial Corporation sector (PNFC) comprises entities mainly engaged in the production and sale of services to the market. In Queensland the sector is primarily made up of the State’s Government-owned corporations (GOCs), which operate across a range of industries - including energy, rail, port and water delivery services.

GOCs operate as commercial business entities and their activities are based upon the needs of the market sectors which they service.

PNFC Operating Statement

The majority of revenue generated by GOCs is driven by the sale of goods and services to customer markets. GOC revenues are heavily linked to the performance of the Queensland economy, and the ability of these entities to compete in increasingly competitive markets.

Major components of GOC revenues include charges for rail freight, sales of electricity, port charges and water delivery.

Key determinants of GOC revenue growth in 2005-06 will be electricity pool prices supported by increased energy demand and export throughput, particularly coal. Across the sector, it is anticipated that sales will generate revenues of $7.175 billion in 2005-06, an increase of 6.1% on 2004-05 estimated actual revenues.

Growth is expected to continue with sales revenue increasing by 15.5% over the period 2005-06 to 2008-09.

Another source of revenue for GOCs is Community Service Obligation (CSOs) payments. These payments are included in the ‘Grants and Subsidies Received’ items. CSOs are provided by the State where GOCs are required to provide non-commercial services or services at non-commercial prices for the benefit of the community. Major CSOs include the electricity uniform price tariff and QR passenger rail services.

GOCs remit dividends to the State as shareholder. The 2004-05, 2005-06 and forward estimates assumption is that the GOC dividend payout ratio will be 80% of Net Profit After Tax. This dividend is paid after GOCs have met their commitments to operating and maintenance expenses.

Under the GFS framework, dividends are treated as an expense in the calculation of the Net Operating Balance for the sector.

The overall strong performance of GOCs is demonstrated in that after allowing for dividends of $628 million, the sector is expected to generate an operating surplus of $210 million in 2005-06, growing consistently throughout the forward estimates period.

Budget Strategy and Outlook 2005-06

148



 

PNFC Balance Sheet and Cash Flow Statement

The ability of GOCs to efficiently and effectively service their customers is reliant upon the investment in and maintenance of the underlying infrastructure. In 2005-06, the sector is expected to invest approximately $3.952 billion in capital. High levels of investment are expected to continue across the forward estimates.

GOCs undertake infrastructure investment on a commercial basis in response to the needs of the markets they service. A key focus of current investment is electricity generation and network reliability, and increasing the export capacity of ports and rail infrastructure.

Energy GOCs have budgeted a record capital spend over the next four years. Given the forecast increase in electricity demand in the coming years, significant expenditure will be undertaken to ensure adequate generation capacity and network reliability.

As part of implementing the recommendations of the Electricity Distribution and Service Delivery Review, $1.046 billion is budgeted in 2005-06 towards strengthening the electricity distribution network. In addition, Powerlink will spend approximately $227 million on the transmission network in 2005-06.

In respect of generation capacity, a major highlight will be completing the construction of the $1.176 billion Kogan Creek Power project, which is due to be completed in time for the peak summer demand of 2007-08.

Coal is a key industry for the Queensland economy as it is one of the State’s largest industries by value and employment. Over the next five years, it is anticipated that overseas demand for Queensland’s coal will rise significantly. Queensland’s GOCs are expected to play a significant role through proposed port and rail expansions.

As a consequence of these significant capital investments, the Sector is expected to run GFS cash deficits throughout the forward estimates period, implying an ongoing funding requirement.

There are a number of ways in which GOCs fund these investments. These options include utilising cash flow from their business, borrowing, or equity injections from Shareholding Ministers.

The method of financing will differ according to the individual circumstances of the relevant GOC and the specific nature of the project in question. The Queensland Government is committed to GOCs being at all times able to fund viable projects whilst retaining a sound financial position, by ensuring that all GOCs remain sufficiently well capitalised to ensure an investment grade credit rating as determined by independent credit ratings agencies.

Over the period 2004-05 to 2008-09, the Sector is budgeting to receive a total of $2.077 billion in equity support from Government.

Budget Strategy and Outlook 2005-06

149



 

UNIFORM PRESENTATION FRAMEWORK FINANCIAL INFORMATION

The following tables present operating statements, balance sheets and cash flow statements prepared on an accrual GFS basis for the General Government, Public Non-financial Corporations and Non-financial Public sectors. 2005-06 Budget and forward years have been prepared consistent with AEIFRS.

Table 9.1
General Government Sector Operating Statement 1

                                                     
        2003-04     2004-05     2005-06     2006-07     2007-08     2008-09  
        Actual     Est.Actual     Budget     Projection     Projection     Projection  
        $ million     $ million     $ million     $ million     $ million     $ million  
 
   
GFS Revenue
                                               
   
Taxation revenue
    6,676       6,945       6,843       7,221       7,630       7,970  
   
Current grants and subsidies
    10,992       12,369       12,682       12,994       13,594       14,021  
   
Capital grants
    553       492       528       634       795       621  
   
Sales of goods and services
    2,105       2,339       2,401       2,487       2,551       2,578  
   
Interest income
    2,723       2,227       1,421       1,514       1,605       1,697  
   
Other
    2,165       2,399       2,729       2,926       2,876       2,905  
   
Total Revenue
    25,214       26,771       26,604       27,776       29,051       29,793  
   
 
                                               
Less  
GFS Expenses
                                               
   
Gross operating expenses
                                               
   
Employee expenses
    10,004       10,892       11,719       12,347       13,085       13,730  
   
Other operating expenses
    4,245       4,788       5,161       5,361       5,566       5,792  
   
Depreciation
    1,460       1,544       1,617       1,705       1,779       1,843  
   
Superannuation interest expense
    750       747       604       636       665       693  
   
Other interest expense
    211       200       232       317       433       544  
   
Current transfers
    4,500       5,049       5,494       5,946       6,137       6,214  
   
Capital transfers
    704       825       844       877       830       757  
   
Total Expenses
    21,874       24,046       25,670       27,188       28,494       29,573  
   
 
                                               
Equals  
GFS net operating balance
    3,340       2,725       934       588       556       220  
   
 
                                               
Less  
Net acquisition of non-financial assets
                                               
   
Purchases of non-financial assets
    2,415       2,769       3,616       3,659       3,371       2,926  
   
Sales of non-financial assets
    (356 )     (317 )     (297 )     (258 )     (251 )     (239 )
   
Less        Depreciation
    1,460       1,544       1,617       1,705       1,779       1,843  
   
Plus        Change in inventories
    (13 )     9       27       60       9       6  
   
Plus        Other movements in non-financial assets
    (83 )     56       14       15       15       15  
   
Equals   Total net acquisition of non-financial assets
    503       972       1,742       1,771       1,364       865  
   
 
                                               
Equals  
GFS Net lending / (borrowing)
(Fiscal Balance)
    2,838       1,753       (808 )     (1,182 )     (808 )     (645 )
 
Note:  
 
1.   Numbers may not add due to rounding.

Budget Strategy and Outlook 2005-06

150



 

Table 9.2
Public Non-financial Corporations Sector Operating Statement 1

                                                     
        2003-04     2004-05     2005-06     2006-07     2007-08     2008-09  
        Actual     Est. Actual     Budget     Projection     Projection     Projection  
        $million     $ million     $ million     $ million     $ million     $ million  
 
   
GFS Revenue
                                               
   
Current grants and subsidies
    1,000       1,083       1,349       1,534       1,680       1,692  
   
Capital grants
    55       14       17       15       15       15  
   
Sales of goods and services
    6,625       6,757       7,175       7,562       7,901       8,290  
   
Interest income
    101       96       77       80       85       92  
   
Other
    350       437       464       570       537       525  
   
Total Revenue
    8,130       8,387       9,082       9,761       10,217       10,614  
   
 
                                               
Less  
GFS Expenses
                                               
   
Gross operating expenses
                                               
   
Employee expenses
    1,517       1,667       1,802       1,851       1,907       1,955  
   
Other operating expenses
    3,457       3,509       3,734       3,831       3,974       4,126  
   
Depreciation
    1,216       1,267       1,413       1,533       1,677       1,740  
   
Other interest expense
    742       749       874       942       1,059       1,114  
   
Other property expenses
    1,052       975       964       1,260       1,263       1,287  
   
Current transfers
    198       164       84       69       52       35  
   
Capital transfers
    16                                
   
Total Expenses
    8,197       8,331       8,871       9,487       9,932       10,258  
   
 
                                               
Equals  
GFS net operating balance
    (67 )     56       210       274       286       356  
   
 
                                               
Less  
Net acquisition of non-financial assets
                                               
   
Purchases of non-financial assets
    1,804       2,822       3,952       3,620       3,037       3,050  
   
Sales of non-financial assets
    (384 )     (152 )     (26 )     (47 )     (56 )     (59 )
   
Less        Depreciation
    1,216       1,267       1,413       1,533       1,677       1,740  
   
Plus        Change in inventories
    (15 )     (25 )     65       (15 )     12       (13 )
   
Plus        Other movements in non-financial assets
    (7 )     24       30       33       36       39  
   
Equals   Total net acquisition of non-financial assets
    182       1,401       2,609       2,058       1,353       1,277  
   
 
                                               
Equals  
GFS Net lending / (borrowing)
(Fiscal Balance)
    (249 )     (1,345 )     (2,399 )     (1,784 )     (1,068 )     (921 )
 
Note:    
 
1.   Numbers may not add due to rounding.

Budget Strategy and Outlook 2005-06

151



 

Table 9.3
Non-financial Public Sector Operating Statement 1

                                                     
        2003-04     2004-05     2005-06     2006-07     2007-08     2008-09  
        Actual     Est. Actual     Budget     Projection     Projection     Projection  
        $ million     $ million     $ million     $ million     $ million     $ million  
 
   
GFS Revenue
                                               
   
Taxation revenue
    6,358       6,625       6,508       6,868       7,264       7,595  
   
Current grants and subsidies
    10,817       12,217       12,605       12,930       13,544       13,986  
   
Capital grants
    592       492       528       634       795       621  
   
Sales of goods and services
    8,622       8,943       9,424       9,894       10,295       10,710  
   
Interest income
    2,821       2,324       1,499       1,594       1,689       1,789  
   
Other
    1,470       1,857       2,224       2,232       2,145       2,139  
   
Total Revenue
    30,681       32,458       32,788       34,151       35,733       36,840  
   
 
                                               
Less  
GFS Expenses
                                               
   
Gross operating expenses
                                               
   
Employee expenses
    11,520       12,559       13,521       14,198       14,992       15,684  
   
Other operating expenses
    7,591       7,810       8,391       8,668       9,001       9,370  
   
Depreciation
    2,676       2,812       3,030       3,238       3,455       3,583  
   
Superannuation interest expense
    750       747       604       636       665       693  
   
Other interest expense
    952       949       1,106       1,259       1,491       1,658  
   
Current transfers
    3,216       3,989       4,165       4,428       4,471       4,533  
   
Capital transfers
    703       809       826       862       815       742  
   
Total Expenses
    27,407       29,677       31,643       33,289       34,891       36,263  
   
 
                                               
Equals  
GFS net operating balance
    3,274       2,781       1,145       862       842       576  
   
 
                                               
Less  
Net acquisition of non-financial assets
                                               
   
Purchases of non-financial assets
    4,219       5,590       7,568       7,279       6,408       5,976  
   
Sales of non-financial assets
    (740 )     (469 )     (323 )     (305 )     (307 )     (298 )
   
Less        Depreciation
    2,676       2,812       3,030       3,238       3,455       3,583  
   
Plus        Change in inventories
    (28 )     (16 )     92       44       21       (6 )
   
Plus        Other movements in non-financial assets
    (90 )     79       44       48       51       54  
   
Equals   Total net acquisition of non-financial assets
    685       2,373       4,352       3,829       2,718       2,143  
   
 
                                               
Equals  
GFS Net lending / (borrowing)
(Fiscal Balance)
    2,589       408       (3,207 )     (2,967 )     (1,876 )     (1,566 )
 
Note:    
 
1.   Numbers may not add due to rounding.

Budget Strategy and Outlook 2005-06

152



 

Table 9.4
General Government Sector Balance Sheet 1

                                                 
    2003-04     2004-05     2005-06     2006-07     2007-08     2008-09  
    Actual 2     Est.Actual     Budget     Projection     Projection     Projection  
    $ million     $ million     $ million     $ million     $ million     $ million  
 
Assets
                                               
Financial Assets
                                               
Cash and deposits
    1,729       1,960       1,344       1,028       1,219       1,353  
Advances paid
    173       183       197       204       212       219  
Investments, loans and placements
    16,157       18,963       20,268       21,520       22,832       24,156  
Other non-equity assets
    4,318       4,468       5,467       5,971       6,206       6,482  
Equity
    14,633       17,038       16,933       18,466       19,640       21,150  
Total Financial Assets
    37,010       42,612       44,209       47,190       50,109       53,359  
 
                                               
Non-Financial Assets
    61,981       64,558       67,632       71,012       74,040       76,622  
 
                                               
Total Assets
    98,991       107,170       111,842       118,201       124,149       129,981  
 
                                               
Liabilities
                                               
Advances received
    500       485       471       457       443       428  
Borrowing
    2,708       2,792       3,684       5,951       7,539       9,178  
Superannuation liability
    11,930       12,896       16,192       17,345       18,545       19,770  
Other employee entitlements and provisions
    3,590       3,641       3,722       3,837       4,047       4,298  
Other non-equity liabilities
    2,540       2,352       2,429       2,429       2,431       2,450  
Total Liabilities
    21,268       22,165       26,497       30,019       33,004       36,124  
 
                                               
Net Worth
    77,723       85,005       85,344       88,182       91,145       93,857  
Net Financial Worth
    15,742       20,447       17,712       17,171       17,105       17,235  
Net Debt
    (14,851 )     (17,829 )     (17,654 )     (16,344 )     (16,281 )     (16,122 )
 
Note:    
 
1.   Numbers may not add due to rounding.
 
2.   Advances received and Borrowing figures for 2003-04 differ to that published in the 2003-04 Report on State Finances due to a reclassification of advances to align with Australian Bureau of Statistics’ definitions.

Budget Strategy and Outlook 2005-06

153



 

Table 9.5
Public Non-financial Corporations Sector Balance Sheet 1

                                                 
    2003-04     2004-05     2005-06     2006-07     2007-08     2008-09  
    Actual     Est.Actual     Budget     Projection     Projection     Projection  
    $ million     $ million     $ million     $ million     $ million     $ million  
 
Assets
                                               
Financial Assets
                                               
Cash and deposits
    1,025       808       847       1,162       1,408       1,599  
Investments, loans and placements
    997       969       1,032       1,027       1,022       1,024  
Other non-equity assets
    1,909       1,898       1,942       1,958       2,019       2,132  
Equity
    60       64       47       58       71       83  
Total Financial Assets
    3,992       3,739       3,869       4,205       4,520       4,838  
 
                                               
Non-Financial Assets
    27,160       30,648       33,337       35,911       37,795       39,614  
 
                                               
Total Assets
    31,152       34,388       37,206       40,116       42,316       44,452  
 
                                               
Liabilities
                                               
Deposits held
    84       65       65       65       65       65  
Borrowing
    12,066       12,632       14,269       14,891       15,743       16,062  
Other employee entitlements and provisions
    3,954       4,116       5,096       5,557       5,726       6,000  
Other non-equity liabilities
    1,314       1,446       1,752       2,041       2,047       2,080  
Total Liabilities
    17,419       18,259       21,182       22,554       23,581       24,207  
 
                                               
Net Worth
    13,733       16,129       16,024       17,562       18,735       20,245  
Net Financial Worth
    (13,427 )     (14,520 )     (17,313 )     (18,349 )     (19,060 )     (19,368 )
Net Debt
    10,128       10,919       12,455       12,767       13,377       13,503  
 
Note:    
 
1.   Numbers may not add due to rounding.

Budget Strategy and Outlook 2005-06

154



 

Table 9.6
Non-financial Public Sector Balance Sheet 1

                                                 
    2003-04     2004-05     2005-06     2006-07     2007-08     2008-09  
    Actual 2     Est. Actual     Budget     Projection     Projection     Projection  
    $ million     $ million     $ million     $ million     $ million     $ million  
 
Assets
                                               
Financial Assets
                                               
Cash and deposits
    2,754       2,769       2,191       2,190       2,627       2,952  
Advances paid
    157       166       181       188       196       203  
Investments, loans and placements
    17,145       19,915       21,278       22,518       23,819       25,139  
Other non-equity assets
    2,695       2,683       2,671       2,619       2,578       2,606  
Equity
    993       1,007       990       995       1,008       1,019  
Total Financial Assets
    23,745       26,540       27,311       28,510       30,228       31,919  
 
                                               
Non-Financial Assets
    89,107       95,172       100,936       106,888       111,802       116,202  
 
                                               
Total Assets
    112,852       121,713       128,246       135,398       142,030       148,121  
 
                                               
Liabilities
                                               
Deposits held
    85       65       65       65       65       65  
Advances received
    500       485       471       457       443       428  
Borrowing
    14,748       15,392       17,914       20,797       23,231       25,182  
Superannuation liability
    11,930       12,896       16,192       17,345       18,545       19,770  
Other employee entitlements and provisions
    4,180       4,320       4,463       4,601       4,778       5,077  
Other non-equity liabilities
    3,686       3,551       3,797       3,950       3,824       3,742  
Total Liabilities
    35,129       36,708       42,902       47,216       50,885       54,264  
 
                                               
Net Worth
    77,723       85,005       85,344       88,182       91,145       93,857  
Net Financial Worth
    (11,384 )     (10,167 )     (15,591 )     (18,706 )     (20,657 )     (22,345 )
Net Debt
    (4,723 )     (6,909 )     (5,199 )     (3,577 )     (2,903 )     (2,619 )
 
Note:    
 
1.   Numbers may not add due to rounding.
 
2.   Advances received and Borrowing figures for 2003-04 differ to that published in the 2003-04 Report on State Finances due to a reclassification of advances to align with Australian Bureau of Statistics’ definitions.

Budget Strategy and Outlook 2005-06

155



 

Table 9.7
General Government Sector Cash Flow Statement 1

                                                 
    2003-04     2004-05     2005-06     2006-07     2007-08     2008-09  
    Actual 2     Est. Actual     Budget     Projection     Projection     Projection  
    $ million     $ million     $ million     $ million     $ million     $ million  
 
Receipts from operating activities
                                               
Taxes received
    6,635       6,944       6,842       7,220       7,629       7,969  
Grants and subsidies received
    11,535       12,875       13,216       13,633       14,378       14,651  
Sales of goods and services
    2,448       2,601       2,669       2,732       2,786       2,817  
Other receipts
    5,104       4,850       4,420       4,468       4,822       4,918  
Total
    25,721       27,270       27,148       28,053       29,615       30,355  
 
                                               
Payments for operating activities
                                               
Payments for goods and services
    (14,305 )     (15,086 )     (16,631 )     (17,531 )     (18,366 )     (19,220 )
Grants and subsidies
    (4,954 )     (5,707 )     (6,201 )     (6,684 )     (6,830 )     (6,834 )
Interest
    (209 )     (203 )     (233 )     (319 )     (435 )     (546 )
Other payments
    (704 )     (692 )     (666 )     (677 )     (641 )     (641 )
Total
    (20,172 )     (21,688 )     (23,731 )     (25,211 )     (26,272 )     (27,242 )
 
                                               
Net cash inflows from operating activities
    5,549       5,583       3,417       2,842       3,342       3,113  
 
                                               
Payments for investments in non-financial assets
                                               
Purchases of non-financial assets
    (2,415 )     (2,769 )     (3,616 )     (3,659 )     (3,371 )     (2,926 )
Sales of non-financial assets
    356       317       297       258       251       239  
Total
    (2,059 )     (2,452 )     (3,319 )     (3,401 )     (3,119 )     (2,687 )
 
                                               
Payments for investments in financial assets for policy purposes
    (632 )     (171 )     (271 )     (756 )     (292 )     (587 )
 
                                               
Payments for investments in financial assets for liquidity purposes
    (2,398 )     (2,834 )     (1,256 )     (1,242 )     (1,292 )     (1,328 )
 
                                               
Receipts from financing activities
                                               
Advances received (net)
    (13 )     (13 )     (14 )     (15 )     (15 )     (15 )
Borrowing (net)
    (330 )     119       827       2,255       1,566       1,638  
Total
    (343 )     106       813       2,241       1,552       1,623  
 
                                               
Net increase/(decrease) in cash held
    116       231       (617 )     (316 )     191       133  
 
                                               
Net cash from operating activities and investments in non-financial assets
    3,490       3,131       98       (559 )     223       426  
less Finance leases and similar arrangements
          3                          
GFS Surplus/(deficit)
    3,490       3,127       98       (559 )     223       426  
 
Notes:    
 
1.   Numbers may not add due to rounding.
 
2.   Advances received and Borrowing figures for 2003-04 differ to that published in the 2003-04 Report on State Finances due to a reclassification of advances to align with Australian Bureau of Statistics’ definitions.

Budget Strategy and Outlook 2005-06

156



 

Table 9.8
Public Non-financial Corporations Sector Cash Flow Statement 1

                                                 
    2003-04     2004-05     2005-06     2006-07     2007-08     2008-09  
    Actual     Est. Actual     Budget     Projection     Projection     Projection  
    $ million     $ million     $ million     $ million     $ million     $ million  
 
Receipts from operating activities
                                               
Grants and subsidies received
    1,031       1,062       1,377       1,609       1,730       1,746  
Sales of goods and services
    7,192       7,559       8,115       8,547       8,727       9,004  
Other receipts
    747       841       917       1,068       1,013       981  
Total
    8,970       9,461       10,409       11,224       11,470       11,731  
 
                                               
Payments for operating activities
                                               
Payments for goods and services
    (4,696 )     (4,992 )     (5,613 )     (5,787 )     (5,942 )     (6,040 )
Grants and subsidies
    (129 )     (180 )     (83 )     (68 )     (51 )     (35 )
Interest
    (801 )     (802 )     (929 )     (998 )     (1,125 )     (1,181 )
Other payments
    (1,017 )     (1,010 )     (1,039 )     (1,078 )     (1,194 )     (1,108 )
Total
    (6,642 )     (6,983 )     (7,664 )     (7,932 )     (8,312 )     (8,365 )
 
                                               
Net cash inflows from operating activities
    2,328       2,478       2,746       3,292       3,158       3,367  
 
                                               
Payments for investments in non-financial assets
                                               
Purchases of non-financial assets
    (1,804 )     (2,822 )     (3,952 )     (3,620 )     (3,037 )     (3,050 )
Sales of non-financial assets
    384       152       26       47       56       59  
Total
    (1,420 )     (2,670 )     (3,927 )     (3,573 )     (2,982 )     (2,991 )
 
                                               
Payments for investments in financial assets for policy purposes
    (6 )                             --  
 
                                               
Payments for investments in financial assets for liquidity purposes
    (52 )     6       (20 )     (38 )     (37 )     (37 )
 
                                               
Receipts from financing activities
                                               
Borrowing (net)
    (823 )     595       1,684       664       891       351  
Deposits received (net)
    2       (20 )                        
Distributions paid
    (774 )     (767 )     (716 )     (786 )     (1,077 )     (1,086 )
Other financing (net)
    692       161       271       756       292       588  
Total
    (902 )     (32 )     1,239       634       106       (147 )
 
                                               
Net increase/(decrease) in cash held
    (53 )     (217 )     38       315       246       192  
 
                                               
Net cash from operating activities and investments in non-financial assets
    907       (192 )     (1,181 )     (281 )     177       376  
Distributions paid
    (774 )     (767 )     (716 )     (786 )     (1,077 )     (1,086 )
GFS Surplus/(deficit)
    133       (959 )     (1,897 )     (1,067 )     (901 )     (710 )
 
Note:    
 
1.   Numbers may not add due to rounding.

Budget Strategy and Outlook 2005-06

157



 

Table 9.9
Non-financial Public Sector Cash Flow Statement 1

                                                 
    2003-04     2004-05     2005-06     2006-07     2007-08     2008-09  
    Actual 2     Est. Actual     Budget     Projection     Projection     Projection  
    $ million     $ million     $ million     $ million     $ million     $ million  
 
Receipts from operating activities
                                               
Taxes received
    6,318       6,624       6,508       6,867       7,263       7,594  
Grants and subsidies received
    11,428       12,689       13,150       13,628       14,364       14,655  
Sales of goods and services
    9,519       10,007       10,632       11,124       11,356       11,663  
Other receipts
    5,074       4,962       4,617       4,749       4,756       4,813  
Total
    32,339       34,282       34,908       36,368       37,739       38,724  
 
                                               
Payments for operating activities
                                               
Payments for goods and services
    (18,885 )     (19,972 )     (22,090 )     (23,159 )     (24,155 )     (25,112 )
Grants and subsidies
    (3,985 )     (4,639 )     (4,841 )     (5,139 )     (5,137 )     (5,127 )
Interest
    (941 )     (941 )     (1,095 )     (1,246 )     (1,477 )     (1,640 )
Other payments
    (1,425 )     (1,437 )     (1,436 )     (1,477 )     (1,548 )     (1,452 )
Total
    (25,237 )     (26,990 )     (29,462 )     (31,021 )     (32,317 )     (33,332 )
 
                                               
Net cash inflows from operating activities
    7,102       7,292       5,445       5,347       5,422       5,393  
 
                                               
Payments for investments in non-financial assets
                                               
Purchases of non-financial assets
    (4,219 )     (5,590 )     (7,568 )     (7,279 )     (6,408 )     (5,976 )
Sales of non-financial assets
    740       469       323       305       307       298  
Total
    (3,479 )     (5,122 )     (7,245 )     (6,974 )     (6,101 )     (5,678 )
 
                                               
Payments for investments in financial assets for policy purposes
    (30 )     (10 )                        
 
                                               
Payments for investments in financial assets for liquidity purposes
    (2,451 )     (2,827 )     (1,276 )     (1,280 )     (1,329 )     (1,365 )
 
                                               
Receipts from financing activities
                                               
Advances received (net)
    (13 )     (13 )     (14 )     (15 )     (15 )     (15 )
Borrowing (net)
    (1,095 )     713       2,511       2,919       2,458       1,989  
Deposits received (net)
    3       (20 )                        
Other financing (net)
    26                                 --  
Total
    (1,079 )     680       2,497       2,905       2,443       1,974  
 
                                               
Net increase/(decrease) in cash held
    63       14       (579 )     (2 )     436       324  
 
                                               
Net cash from operating activities and investments in non-financial assets
    3,622       2,171       (1,800 )     (1,626 )     (678 )     (285 )
less Finance leases and similar arrangements
          3                          
GFS Surplus/(deficit)
    3,622       2,168       (1,800 )     (1,626 )     (678 )     (285 )
 
Note:    
 
1.   Numbers may not add due to rounding.
 
2.   Advances received and Borrowing figures for 2003-04 differ to that published in the 2003-04 Report on State Finances due to a reclassification of advances to align with Australian Bureau of Statistics’ definitions.

Budget Strategy and Outlook 2005-06

158



 

RECONCILIATION OF GFS NET OPERATING BALANCE TO ACCOUNTING SURPLUS

The primary difference between GFS net operating balance and the accounting surplus calculated reporting under Australian Accounting Standards (AAS) is that valuation adjustments are excluded from the GFS net operating balance.

Data presented in Table 9.10 provides a reconciliation of the General Government sector GFS net operating balance to the accounting surplus.

Table 9.10
Reconciliation of General Government GFS net operating balance to Accounting surplus 1

                         
    2003-04     2004-05     2005-06  
    Actual     Est.Act.     Budget  
    $ million     $ million     $ million  
 
 
                       
GFS net operating balance General Government sector
    3,340       2,725       934  
 
                       
Remeasurement/valuation adjustments
                       
Bad debts and amortisation
    (38 )     (51 )     (50 )
Market value adjustments QTC loans2
    148       8        
Market value adjustments investments
    55       36       6  
Revaluation of superannuation provision3
    602       648        
Revaluation of other provisions
    61       61       1  
Decommissioned Main Roads assets and land under roads written off
    (138 )     (164 )     (173 )
Gain/(loss) on assets sold/written off
    (28 )     19       9  
Prior year adjustments
    (1 )            
 
                       
AAS net surplus General Government sector
    4,001       3,282       727  
 
Notes:    
 
1   Numbers may not add due to rounding.
 
2   The adjustment from book value to market value on QTC loans for 2004-05 has been based on market values as at 31 March 2005, being the best available estimate. No market value estimate has been made for the Budget as the calculation is dependent on future interest rates.
 
3   The superannuation provision is heavily dependent on investment returns as it represents the residual liability of the State after deducting members’ fund assets. Any variation from the long term rate of 7.5% results in a revaluation of the provision.

Budget Strategy and Outlook 2005-06

159



 

GENERAL GOVERNMENT TIME SERIES

Data presented in Table 9.11 provides a time series from 1999-2000 for the General Government sector on the key GFS indicators used by the Government to measure financial performance.

Table 9.11
General Government Sector 1

                                         
    1999-00     2000-01     2001-02     2002-03     2003-04  
    Actual     Actual     Actual     Actual     Actual  
    $ million     $ million     $ million     $ million     $ million  
 
 
                                       
OPERATING STATEMENT
                                       
 
                                       
GFS Revenue
                                       
Taxation revenue
    5,051       4,255       4,815       5,598       6,676  
Current grants and subsidies
    6,203       8,539       9,520       10,175       10,992  
Capital grants
    448       483       696       510       553  
Sales of goods and services
    1,695       1,747       1,837       1,964       2,105  
Interest income
    1,773       852       (464 )     (128 )     2,723  
Other
    2,222       2,382       2,453       2,138       2,165  
Total Revenue
    17,392       18,258       18,857       20,256       25,214  
 
                                       
Less        GFS Expenses
                                       
Gross operating expenses
    11,060       12,844       13,733       14,562       15,709  
Superannuation interest expense
    710       467       626       630       750  
Other interest expense
    283       339       223       220       211  
Current transfers
    3,511       4,413       4,713       4,271       4,500  
Capital transfers
    766       1,052       456       558       704  
Total Expenses
    16,330       19,116       19,751       20,241       21,874  
 
                                       
Equals   GFS net operating balance
    1,062       (858 )     (894 )     15       3,340  
 
                                       
OTHER KEY AGGREGATES
                                       
 
                                       
Purchases of non-financial assets
    2,992       2,520       2,416       2,232       2,415  
 
                                       
Net acquisition of non-financial assets
    1,166       813       708       155       503  
 
                                       
GFS Net lending / (borrowing)
(Fiscal Balance)
    (104 )     (1,671 )     (1,602 )     (140 )     2,838  
 
                                       
Net Worth
    57,293       57,623       58,093       64,894       77,723  
 
                                       
Net Debt
    (10,122 )     (10,082 )     (11,032 )     (11,260 )     (14,851 )
 
                                       
Cash Surplus/Deficit
    (1,281 )     534       188       645       3,490  
 
Note:    
 
1.   Numbers may not add due to rounding.
 
Source:   Budget Papers and Outcomes Reports for Queensland 1999-2000 to 2003-04.

Budget Strategy and Outlook 2005-06

160



 

OTHER GENERAL GOVERNMENT GFS DATA

Data presented in the following tables are presented in accordance with GFS and Uniform Presentation Framework guidelines which present data on a consolidated basis.

Expenses by Function

Data presented in Table 9.12 provides details of General Government sector expenses by function.

Table 9.12
General Government Sector Expenses by Function 1

                                                 
    2003-04     2004-05     2005-06     2006-07     2007-08     2008-09  
    Actual     Est. Act.     Budget     Projection     Projection     Projection  
    $ million     $ million     $ million     $ million     $ million     $ million  
 
 
                                               
General public services
    1,352       1,432       1,550       1,670       1,788       1,923  
Public order and safety
    2,083       2,262       2,455       2,547       2,698       2,831  
Education
    5,622       6,031       6,346       6,721       7,044       7,406  
Health
    4,733       5,221       5,593       6,000       6,440       6,742  
Social security and welfare
    882       1,096       1,333       1,456       1,515       1,570  
Housing and community amenities
    870       877       1,016       977       976       978  
Recreation and culture
    566       611       678       713       727       786  
Fuel and energy
    749       755       998       1,066       1,167       1,159  
Agriculture, forestry, fishing and hunting
    645       774       772       738       672       583  
Mining, manufacturing and construction
    92       114       115       114       114       116  
Transport and communications
    2,113       2,435       2,577       2,768       2,910       3,003  
Other economic affairs
    673       772       802       842       741       721  
Other purposes
    1,493       1,665       1,435       1,574       1,703       1,754  
 
                                               
Total Expenses
    21,874       24,046       25,670       27,188       28,494       29,573  
 
Note:    
 
1.   Numbers may not add due to rounding.

Budget Strategy and Outlook 2005-06

161



 

Purchases of non-financial Assets by Function

Data presented in Table 9.13 provides details of General Government sector purchases of non-financial assets by function.

Table 9.13
General Government Sector Purchases of Non-financial Assets by Function 1

                 
    2004-05     2005-06  
    Est. Act.     Budget  
    $ million     $ million  
 
 
               
General public services
    242       324  
Public order and safety
    252       331  
Education
    319       437  
Health
    345       520  
Social security and welfare
    52       78  
Housing and community amenities
    296       320  
Recreation and culture
    124       198  
Fuel and energy
    1       0  
Agriculture, forestry, fishing and hunting
    44       63  
Mining, manufacturing and construction
    3       1  
Transport and communications
    898       1,262  
Other economic affairs
    167       33  
Other purposes
    27       49  
 
               
Total Purchases
    2,769       3,616  
 
Note:    
 
1.   Numbers may not add due to rounding.

Budget Strategy and Outlook 2005-06

162



 

Taxes

Data presented in Table 9.14 provides details of taxation revenue collected by the General Government sector.

Table 9.14
General Government Sector Taxes 1

                 
    2004-05     2005-06  
    Est. Actual     Budget  
    $ million     $ million  
 
 
               
Taxes on employers’ payroll and labour force
    1,652       1,767  
 
               
Taxes on property
               
Land taxes
    425       431  
Stamp duties on financial and capital transactions
    2,044       1,852  
Financial Institutions’ Transactions Taxes
    188        
Other
    331       349  
 
               
Taxes on the provision of goods and services
               
Taxes on gambling
    812       892  
Taxes on insurance
    365       387  
 
               
Taxes on use of goods and performance of activities
               
Motor vehicle taxes
    1,022       1,052  
Other
    107       112  
 
               
Total Taxation Revenue
    6,945       6,843  
 
Note:    
 
1.   Numbers may not add due to rounding.

Budget Strategy and Outlook 2005-06

163



 

Loan Council Allocation

The Australian Loan Council requires all jurisdictions to prepare Loan Council Allocations (LCA) to provide an indication of each government’s probable call on financial markets over the forthcoming financial year.

Table 9.15 presents the State’s revised LCA Budget allocation and the Loan Council endorsed LCA for 2005-06.

Table 9.15
Loan Council Allocation 1

                     
        2005-06     2005-06  
        Nomination     Budget  
        $ million     $ million  
 
   
 
               
   
General Government sector cash deficit/(surplus) (2)
    (871 )     (98 )
   
PNFC sector cash deficit/(surplus) (2)
    1,291       1,897  
   
 
               
   
Non Financial Public Sector cash deficit/(surplus) (2)
    422       1,800  
   
 
               
Less  
Net cash flows from investments in financial assets for policy purposes
           
   
 
               
Plus  
Memorandum items (3)
    (30 )     (30 )
   
 
               
   
Loan Council Allocation
    392       1,770  
 
Note:    
 
1.   Numbers may not add due to rounding.
 
2.   Figures in brackets represent surpluses.
 
3.   Memorandum items include operating leases and local government borrowings.

The State’s Budget LCA allocation is a deficit of $1.77 billion. This compares to the LCA nomination in March 2005 of $392 million.

A tolerance limit of two percent of non-financial public sector receipts applies between the LCA nomination and the Budget allocation. For 2005-06 the LCA Budget allocation exceeds the LCA nomination by more than the two percent tolerance limit.

The increased deficit is largely due to higher net borrowing requirements as a result of increased spending on capital infrastructure in both the General Government and the PNFC sectors.

Budget Strategy and Outlook 2005-06

164



 

BACKGROUND AND INTERPRETATION OF GOVERNMENT FINANCE STATISTICS

Accrual GFS Framework

The GFS reporting framework, developed by the Australian Bureau of Statistics (ABS), is based on international statistical standards (the International Monetary Fund Manual on Government Finance Statistics and the United Nations System of National Accounts). This allows comprehensive assessments to be made of the economic impact of government.

Nature of the GFS framework

The accrual GFS framework is based on an integrated recording of stocks and flows. Stocks refer to a unit’s holdings of assets, liabilities and net worth at a point in time, whilst flows represent the movement in the stock of assets and liabilities between two points in time. Flows comprise of two separate types, transactions and other economic flows. Transactions come about as a result of mutually agreed interactions between units or within a single unit. Other economic flows would include revaluations and destruction or discovery of assets that do not result from a transaction. In GFS operating statements, other economic flows, being outside of the control of government, are excluded and do not affect the net operating result.

The GFS statements reported in the Budget are the operating statement, balance sheet and cash flow statement.

Operating Statement

This statement is designed to capture the details of transaction flows of GFS revenue and GFS expense items as well as net acquisition of non-financial assets for an accounting period. Unlike operating statements prepared on Australian Accounting Standard principles, a GFS operating statement reports two major fiscal measures – the GFS net operating balance and GFS net lending/borrowing.

Net operating balance is represented by GFS revenues less GFS expenses and excludes any other economic flows such as revaluations, gains or losses on assets disposals and allowances for doubtful debts.

Net lending is the net operating balance less net acquisition of non-financial assets. It also is referred to as the fiscal balance. It measures, in accrual terms, the gap between Government savings plus net capital transfers and investment in non-financial assets. A surplus indicates that the State Government is placing financial resources at the disposal of other sectors of the economy, whilst a deficit reflects the state utilising the financial resources of other sectors.

Balance Sheet

The balance sheet shows stocks of financial and non-financial assets and liabilities. Key indicators in the balance sheet are net debt and net worth.

Net debt is represented by the sum of selected financial liabilities (such as deposits held and borrowings) minus the sum of selected financial assets (cash and deposits, loans and placements). It provides an indication of the strength of a government’s financial position.

Net worth, known as net assets, is defined as total assets less total liabilities. It provides a more comprehensive picture of a government’s position as all assets and liabilities are taken into account.

Budget Strategy and Outlook 2005-06

165



 

Net financial worth, on the other hand, is calculated as financial assets minus total liabilities. It measures a government’s net holdings of financial assets.

Cash Flow Statement

Cash means cash on hand (notes and coins held and deposits held at call with a bank or financial institution) and cash equivalents (highly liquid investments readily convertible to cash and overdrafts considered integral to the cash management functions). The cash flow statement demonstrates how cash is generated and applied in a single accounting period.

The GFS surplus/deficit is the cash counterpart of the fiscal balance as disclosed in the GFS operating statement. A surplus reflects the availability of cash to increase the State’s financial assets or decrease its liabilities, whilst a deficit reflects the requirement for cash either by running down the State’s financial assets or by drawing on the cash reserves of other sectors of the economy. It comprises net cash received/paid from operating activities, from sales and purchases of non-financial assets and from financing activities.

SECTOR CLASSIFICATION

GFS data is presented by institutional sector, distinguishing between the General Government sector and the Public Non-financial Corporations (PNFC) sector.

Budget reporting focuses on the General Government sector that provides regulatory services and goods and services of a non-market nature that are provided at less than cost or at no cost. These services are largely financed by general revenue (taxation). This sector comprises government departments, their commercialised business units/shared service providers and certain statutory bodies.

The PNFC sector comprises bodies that provide mainly market goods and services that are of a non-regulatory and non-financial nature. PNFCs are financed through sales to consumers of their goods and services and may be supplemented by explicit government subsidy to satisfy community service obligations. In general, PNFCs are legally distinguishable from the governments that own them. Examples of PNFCs include QR and the energy entities.

Together, the general government sector and the PNFC sector comprise the Non-financial Public sector.

Further discussions of the GFS framework of reporting, including definitions of GFS terms can be obtained from the webpage of the Australian Bureau of Statistics at www.abs.gov.au.

Budget Strategy and Outlook 2005-06

166



 

REPORTING ENTITIES

The reporting entities included in the General Government and PNFC sectors are detailed below.

General Government

Departments
Aboriginal and Torres Strait Islander Policy
Child Safety
Communities
Corrective Services
Disability Services Queensland
Education and the Arts
Electoral Commission of Queensland
Emergency Services
Employment and Training
Energy
Environmental Protection Agency
Health
Housing
Industrial Relations
Justice and Attorney-General
Legislative Assembly
Local Government, Planning, Sport and Recreation
Main Roads
Natural Resources and Mines
Office of the Governor
Office of the Ombudsman
Office of the Public Service Commissioner
Police
Premier and Cabinet
Primary Industries and Fisheries
Public Works
Queensland Audit Office
State Development and Innovation
The Office of the Information Commissioner (ceasing
30/6/05)
The Public Trustee of Queensland
Tourism, Fair Trading and Wine Industry Development
Transport
Treasury

Statutory Authorities
Anti-Discrimination Commission Queensland
Board of the Queensland Museum
Commission for Children and Young People
Crime and Misconduct Commission
Dalby Agricultural College Board
Emerald Agricultural College Board
Legal Aid Queensland
Library Board of Queensland
Longreach Pastoral College Board
Motor Accident Insurance Commission
Nominal Defendant
Prostitution Licensing Authority
Queensland Art Gallery Board of Trustees
Queensland Building Services Authority
Queensland Events Corporation Pty Ltd
Queensland Institute of Medical Research
Queensland Performing Arts Trust
Queensland Rural Adjustment Authority
Queensland Studies Authority
Queensland Treasury Holdings Pty Ltd
Residential Tenancy Authority
SGH Ltd
South Bank Corporation
The Australian College of Tropical Agriculture
The Office of the Information Commissioner
Tourism Queensland
Workers Compensation Regulatory Authority (Q-Comp)



Budget Strategy and Outlook 2005-06

167



 

Commercialised Business Units
Citec
GoPrint
Main Roads – RoadTek
Project Services
Property Services Group
Q-Build
Q-Fleet
Sales and Distribution Services

Shared Service Providers
Corporate Administration Agency
Corporate and Professional Services
Corporate Solutions Queensland
Queensland Health Shared Service Provider
PartnerOne
CorporateLink
CorpTech

 



Public Non-financial Corporations

Bundaberg Port Authority
Cairns Port Authority
Central Queensland Port Authority
CS Energy Ltd
DBCT Holdings Pty Ltd
DPI Forestry
ENERGEX Ltd
Ergon Energy Corporation Ltd
Eungella Water Pipeline Pty Ltd
Gladstone Area Water Board
Gold Coast Events Co Pty Ltd
Golden Casket Lottery Corporation Ltd
Heritage Train Company Pty Ltd
Mackay Port Authority
Major Sports Facilities Authority
Mount Isa Water Board
On Track Insurance Pty Ltd
North West Queensland Water Pipeline Pty Ltd
Port of Brisbane Corporation
Ports Corporation of Queensland
Powerlink Queensland
Queensland Motorways Ltd
Queensland Power Trading Corporation (Enertrade)
QR (Queensland Rail)

QR National Pty Ltd (Interail Australia)
Stanwell Corporation Ltd
SunWater
Tarong Energy Corporation Ltd
The Trustees of Parklands Gold Coast
Townsville Port Authority



Budget Strategy and Outlook 2005-06

168



 

APPENDIX A – TAX EXPENDITURE STATEMENT

OVERVIEW

Governments employ a range of policy tools to achieve social and economic objectives. These include use of direct budgetary outlays, regulatory mechanisms and taxation. As required by the Charter of Social and Fiscal Responsibility, this Tax Expenditure Statement (TES) details revenue foregone as a result of Government decisions relating to the provision of tax concessions. The TES is designed to improve transparency in the use of tax expenditures and increase public understanding of the fiscal process.

Tax expenditures are reductions in tax revenue that result from the use of the taxation system as a policy tool to deliver Government policy objectives. Tax expenditures are provided through a range of concessions, including:

  tax exemptions
 
  the application of reduced tax rates to certain groups or sectors of the community
 
  tax rebates
 
  tax deductions
 
  provisions which defer payment of a tax liability to a future period.

Labelling an exemption or concession as a tax expenditure does not necessarily imply any judgement as to its appropriateness. It merely makes the amount of the exemption or concession explicit and thereby facilitates its scrutiny as part of the annual Budget process.

Methodology

Revenue foregone approach

The method used almost exclusively by governments to quantify the value of their tax expenditures is the revenue foregone approach. This method estimates the revenue foregone through use of the concession by applying the benchmark rate of taxation to the volume of activities or assets exempted by the concession. One of the deficiencies of the revenue foregone approach is that the effect on taxpayer behaviour resulting from the removal of the particular tax expenditure is not factored into the estimate. Consequently, the aggregation of costings for individual tax expenditure items presented in the TES will not necessarily provide an accurate estimate of the total level of assistance provided through tax expenditures.

Measuring tax expenditures requires the identification of:

  a benchmark tax base
 
  concessionally taxed components of the benchmark tax base such as a specific activity or class of taxpayer
 
  a benchmark tax rate to apply to the concessionally taxed components of the tax base.

Budget Strategy and Outlook 2005-06 169

169



 

Defining the tax benchmark

The most important step in the preparation of a TES is the establishment of a benchmark for each tax included in the statement. The benchmark provides a basis against which each tax concession can be evaluated. The aim of the benchmark is to determine which concessions are tax expenditures as opposed to structural elements of the tax. The key features of a tax benchmark are:

  the tax rate structure
 
  any specific accounting conventions applicable to the tax
 
  the deductibility of compulsory payments
 
  any provisions to facilitate administration
 
  provisions relating to any fiscal obligations.

By definition, tax expenditures are those tax concessions not included as part of the tax benchmark.

Identification of benchmark revenue bases and rates requires a degree of judgement and is not definitive. Furthermore, data limitations mean that the tax expenditures are approximations and are not exhaustive. This statement does not include estimates of revenue foregone from exemptions or concessions provided to Government agencies. Very small exemptions or concessions are also excluded.

THE TAX EXPENDITURE STATEMENT

This year’s statement includes 2003-04 and 2004-05 estimates of tax expenditures for payroll tax, land tax, duties, the community ambulance cover and gambling taxes. A summary of the major tax expenditures valued on the basis of revenue foregone is presented in Table A.1. Not all expenditures can be quantified at this time. Accordingly, the total value of tax expenditures should be considered as indicative only.


Budget Strategy and Outlook 2005-06

170



 

Table A.1
Tax Expenditure Summary1

                 
    2003-042     2004-05  
    $ million     $ million  
 
Payroll Tax
               
Exemption threshold
    755       843  
Deduction scheme3
    102       114  
Offshore banking units and regional headquarters concession4
    0        
Section 10 exemptions
               
Local Government
    68       76  
Education
    67       75  
Hospitals
    105       117  
Total Payroll Tax
    1,097       1,225  
 
               
Land Tax
               
Liability thresholds5
    186       158  
Graduated land tax scale
    80       115  
Primary production deduction
    45       46  
Section 13 exemptions not included elsewhere6
    32       39  
General land tax rebate
    7       12  
Additional land tax rebate
    2       3  
Land developers’ concession
    4       4  
Total Land Tax
    356       377  
 
               
Duties
               
Transfer duty on residential property
               
Home concession
    339       356  
First home concession
    20       141  
Insurance duty on general insurance
               
Non-life insurance
    58       42  
Workcover
    27       21  
Health insurance
    134       121  
Total Duties
    578       681  
 
               
Community Ambulance Cover
               
Concession to pensioners and seniors7
    38       39  
 
               
Taxes on Gambling
               
Gaming machine taxes
    107       114  
Casino taxes
    15       6  
Total Gambling Tax
    122       120  
 
Notes:
 
1.   Numbers may not add due to rounding.
 
2.   2003-04 estimates may have been revised since last year’s Budget.
 
3.   Deduction of $0.85 million, which reduces by $1 for every $3 above $0.85 million, is applicable to employers with an annual payroll between $0.85 million and $3.4 million.
 
4.   Estimate of $0.218 million in 2003-04. The Act expired at the end of 2003.
 
5.   Land tax is payable only on the value of taxable land above a threshold which depends on the ownership structure.
 
6.   Applicable but not limited to religious bodies, public benevolent institutions and other exempt charitable institutions.
 
7.   The estimate is based on the revenue foregone through the use of the levy exemption by pensioners and senior citizens. The estimated cost of providing the service to pensioners and senior citizens exempted from the levy is significantly higher — estimated at $133 million in 2004-05.

Budget Strategy and Outlook 2005-06

171



 

DISCUSSION OF INDIVIDUAL TAXES

Payroll tax

The benchmark tax base for payroll tax is assumed to be all wages, salaries and supplements (including employer superannuation contributions) paid in Queensland, as defined in the Pay-roll Tax Act 1971. The benchmark tax rate for payroll tax is assumed to be the statutory rate applying in each financial year.

Payroll tax exemption threshold

Sole employers who employ in Queensland (not those who are part of a group for payroll tax purposes) with an annual payroll of $0.85 million or less are exempt from payroll tax. On the basis of average weekly earnings, this threshold corresponds to approximately 23 full-time equivalent employees. This concession is designed to assist small business.

Deduction scheme

Sole employers who employ in Queensland with payrolls between $0.85 million and $3.4 million benefit from a deduction of $0.85 million, which reduces by $1 for every $3 by which the annual payroll exceeds $0.85 million. There is no deduction for employers or groups with an annual payroll in excess of $3.4 million.

Offshore banking units and regional headquarters concession

Under the Offshore Banking Units and Regional Headquarters Act 1993 and Offshore Banking Units and Regional Headquarters Regulation 1994, offshore banking units and regional headquarters licencees received state tax concessions in relation to prescribed activities carried out in support of the multi-national groups’ offshore activities. These concessions included debits tax, land tax, payroll tax and duty concessions. With the sunsetting of the Act at the end of 2003, new administrative arrangements were set in place for the existing licensees.

Section 10 exemptions

A number of organisations are provided with exemptions from payroll tax under Section 10 of the Pay-roll Tax Act 1971. The activities for which estimates have been calculated are wages paid by public hospitals, non-tertiary private educational institutions and local governments (excluding commercial activities).

Land tax

The benchmark tax base is assumed to be all freehold land within Queensland, excluding residential land used as a principal place of residence and land owned by individuals with a value for that year below the threshold. The benchmark tax rate for land tax is assumed to be the top rate of land tax applicable in Queensland in each financial year.

Liability thresholds

Land tax is payable on the value of taxable land above a threshold which depends on the land’s ownership. In 2003-04 and 2004-05, the thresholds were $170,000 for companies, absentees and trusts, and $220,000 for individuals.

Residential land owned by individuals is excluded from the estimate. The exemption from paying below a minimum amount ($350 in 2003-04 and 2004-05) is not included as a tax expenditure as it is regarded as the application of an administration threshold.

Budget Strategy and Outlook 2005-06

172



 

Graduated land tax scale

A graduated (concessional) scale of land tax rates is applicable to land with a taxable value of less than $1.5 million.

Primary production deduction

The taxable value of land owned by an individual, trustee or some absentees and companies does not include all or part of their land that is used for the business of agriculture, pasturage or dairy farming.

Section 13 exemptions (not elsewhere included)

A number of land tax exemptions are granted under Section 13 of the Land Tax Act 1915 to eligible organisations. These include, but are not limited to, public benevolent institutions, religious institutions and other exempt charitable institutions, retirement villages, trade unions and show grounds.

General land tax rebate

A general rebate on land tax of 15% is provided to non-absentee individual land tax payers in 2003-04 and 2004-05.

Additional land tax rebate

Trustees, companies and absentees have received a phasing-in rebate of a maximum of 36%, reducing by 0.5 percentage point for every $1000 of taxable value over $170,000 in 2003-04 and 2004-05.

Land developers’ concession

From 1 July 1998, land developers have been charged land tax on 60% of the unimproved value of (undeveloped) land subdivided in the previous financial year and which remains unsold at 30 June of that year. This concession is outlined in Section 3CA of the Land Tax Act 1915.

Transfer duty concession on residential property

The benchmark tax base is assumed to be all sales of residential property within Queensland. The benchmark tax scale is assumed to be the scale that actually applied in each financial year.

Home concession

A concessional rate of duty applies to purchases intended to be a principal place of residence. Until 1 August 2004, a concessional rate of 1% applied on values up to $250,000 compared to the normal schedule of rates between 1.5% and 3.25%. For properties valued greater than $250,000, the scheduled scale of transfer duty applied on the excess.

From 1 August 2004, the concessional rate of 1% has applied to the purchase of a principal place of residence valued up to $300,000.

Budget Strategy and Outlook 2005-06

173



 

First home concession

Where a purchaser has not previously owned a residence in Queensland or elsewhere, the purchaser of a home receives a more generous concession on duty. This concession comprises a rebate in addition to the home concession on properties (this concession is not applicable if the purchase price is less than the full market value of the property). The size of the rebate depends on the value of the property.

Until May 2004 the rebate ranged in value from $800 for properties valued under $80,000 to $200 for properties valued between $155,000 and $160,000. From 1 May 2004, the first home duty concession was extended so that no duty is payable for properties valued up to $250,000 and a rebate of up to $2,500 is payable for properties valued between $250,000 and $500,000.

Insurance duty

The benchmark tax base is assumed to be all premiums for general insurance policies (except for life insurance). The benchmark tax scale is assumed to be the scale that actually applied in each financial year.

The rate of duty applicable to general insurance has been 8.5% until August 2004 and 7.5% thereafter. Concessional rates apply to other insurance types (5% for motor vehicle other than compulsory third party (CTP), workers’ compensation and professional indemnity insurance and 10c on a premium for CTP insurance). Data limitations mean that these insurance types are categorised into non-life insurance cover and WorkCover. An exemption from duty is also provided for private health insurance.

Duty on mortgages – home concessions and first home concessions

The benchmark tax base is assumed to be all mortgages and loans taken out in Queensland. The benchmark tax scale is assumed to be the scale that actually applied in each financial year.

A concession from duty is allowed where a home mortgage secures an advance attributable to the purchase or construction of the borrower’s home. Until 1 May 2004, the mortgage has been exempt from duty up to an amount of $100,000 advanced for a first home and $70,000 advanced for others, with mortgage duty payable on the balance of the amount secured. Similarly, a concession from mortgage duty has also been available for an amount up to the first $100,000, for refinancing an amount outstanding under a mortgage on the borrower’s home.

From 1 May 2004, the first home concession was extended such that the mortgage is now exempt up to an amount of $250,000 advanced for a first home.

The data required to estimate the revenue foregone is not available.

Community Ambulance Cover

Concession to pensioners and seniors

Pensioners and senior card holders are exempt from paying the Community Ambulance Cover charge levied quarterly on electricity accounts.

Budget Strategy and Outlook 2005-06

174



 

Gambling taxes

Gaming machine tax concessions for licensed clubs

The benchmark tax base is assumed to be all gaming machines operated by clubs and hotels in Queensland. The benchmark tax scale is assumed to be the rate of taxation that applies to gaming machines in hotels in each financial year (which is 35.9% of the monthly metered win).

A concessional graduated tax rate scale applies to gaming machines operated by licensed clubs. The tax rate is calculated on the gaming machine monthly metered win and the full tax rate (as applies to hotel gaming machines) is only applied to gaming machine revenue where the monthly metered win exceeds $1.4 million for any licensed club.

Casino tax concessions

The benchmark tax base is assumed to be all casinos operating in Queensland. The benchmark tax scale is assumed to be the flat rate of 20% of casino gross revenue that applies for standard transactions in the Brisbane and Gold Coast casinos.

A concessional tax rate of 10% applies for normal gross revenue for the Cairns and Townsville casinos. In addition concessional rates apply for revenue from high rollers in all casinos. High roller revenue is taxed at 10% for the Brisbane and Gold Coast casinos and 8% for the Cairns and Townsville casinos.

A GST credit is provided to casinos that offsets the tax rate set by the State Government.

Budget Strategy and Outlook 2005-06

175



 

APPENDIX B – CONCESSIONS STATEMENT

INTRODUCTION

The Government provides concessions in the form of discounts, rebates and subsidies to improve access to and the affordability of a range of services for individuals or families based on eligibility criteria relating to factors such as age, income and special needs or disadvantage.

This statement serves to highlight the cost and nature of concessions covering both concessions which are reflected as outlays in the Budget (for example, direct subsidy payments) and revenue foregone through fees and charges which are set at a rate lower than that applying to the wider community.

Varying methods have been used to estimate the cost of concessions depending on the nature of the concession, including:

  direct Budget outlay cost (e.g. direct subsidy or rebate payments)
 
  revenue foregone (e.g. concessional fees and charges)
 
  cost of goods and services provided.

Table B.1 sets out the cost of concessions by agency. The total value of concessions is estimated at $710 million in 2005-06.

Budget Strategy and Outlook 2005-06

176



 

Table B.1
Concessions by Agency1

                 
    2004-05     2005-06  
Agency   Est. Act.     Estimate  
    $ million     $ million  
 
Department of Communities
               
Electricity Rebate Scheme
    51.6       53.6  
Electricity Life Support Scheme
    0.5       0.5  
Pensioner Rate Subsidy Scheme
    43.8       45.1  
Rail Concession Scheme
    31.4       31.9  
 
               
Department of Education and the Arts
               
Arts Concessional Entry Fees
    0.4       0.4  
Living Away from Home Allowances Scheme
    5.8       5.8  
School Transport Assistance for Students with Disabilities
    25.3       27.0  
Non-State School Transport Assistance Scheme
    3.8       3.9  
 
               
Department of Emergency Services2
               
Urban Fire Levy Concession
    5.1       5.5  
 
               
Department of Employment and Training
               
TAFE Concessions
    10.4       11.1  
 
               
Environmental Protection Agency
               
Environmental Licence Fee Waiver
    0.5       0.3  
Concessions Entry and Tour Fees
    0.1       0.1  
 
               
Department of Health
               
Spectacles Supply Scheme
    5.7       5.9  
Medical Aids Subsidy Scheme
    16.2       16.6  
Patient Travel Subsidy Scheme3
    4.0       4.1  
Oral Health
    87.4       90.5  
 
               
Department of Housing
               
ATSI Housing Rental Rebate4
    8.2       9.2  
Public Rental Housing Rebate4
    130.0       161.0  
 
               
Department of Justice and Attorney-General
               
Public Trustee of Queensland – Rebates of Fees
    10.8       12.2  
 
               
Department of the Premier and Cabinet
               
South Bank Corporation – Venue Hire Discounts
    0.1       0.1  
 
               
Department of Transport
               
Transport Concessions incl. Taxi Subsidies5,6
    55.1       51.7  
Motor Vehicle Registration Concession
    51.5       54.5  
Recreational Ship Registration Concession
    0.9       0.9  
School Transport Assistance Scheme
    108.7       118.3  
 
               
Total
    657.3       710.2  

Budget Strategy and Outlook 2005-06

177



 

Notes to Table B.1
Concessions by Agency1

    Notes:
 
1.   Numbers may not add due to rounding.
 
2.   With the establishment and operation of the Community Ambulance Cover which provides access to ambulance services for the whole community without the application of a usage charge, the provision of free ambulance services to pensioners and seniors is no longer classified as a concession for the purposes of this statement. However, pensioners and senior card holders receive an exemption from paying the Community Ambulance Cover levied quarterly on electricity accounts and the cost of their tax concession is included in Appendix A – Tax Expenditure Statement.
 
3.   The 2004-05 Budget was based on accommodation costs only. 2004-05 Estimated Actual and 2005-06 Estimate have been revised to cover both travel and accommodation costs.
 
4.   The increased concession from 2004-05 Estimated Actual to 2005-06 Estimate is mainly due to the impact of market rent reviews resulting in the application of higher market rents for the portfolio, offset by an estimated increase in rent charged.
 
5.   The methodology used to calculate the concession was based upon the subsidies paid to the various transport operators. With the introduction of Integrated Ticketing in South East Queensland in 2004-05, the methodology changed to reflect the concession component of total fare revenue to be collected by Queensland Transport under the new system. Due to data constraints, 2004-05 Budget was not calculated using the new methodology.
 
6.   The 2004-05 Estimated Actual reflects an increase in concessions provided under the Taxi Subsidy Scheme. This increase has not been reflected in the 2005-06 Estimate as it has not yet been determined whether the increase was transitory or resulted from a sustained increase in usage by eligible scheme participants.

Budget Strategy and Outlook 2005-06

178



 

Department of Communities

The Department of Communities has responsibility for the Queensland Government Electricity Rebate Scheme and reimburses the electricity retail corporations for electricity rebates provided. The scheme provides a rebate on the cost of domestic electricity supply to eligible pensioners, Seniors Card and other eligible card holders throughout Queensland.

The Electricity Life Support Concession Scheme is aimed at assisting seriously ill people who use home-based life support systems (oxygen concentrators and kidney dialysis machines).

The Pensioner Rate Subsidy Scheme alleviates the impact of local government rates and charges on pensioners, thereby assisting them to live in their own homes.

The Queensland Rail Concessions Scheme assists pensioners, veterans and seniors to reduce the cost of public transport and to maintain an active and healthy lifestyle.

Department of Education and the Arts

Concessional ticket entry fees apply to a variety of concession card holders, students, children and families for special exhibitions at the Queensland Art Gallery and the Queensland Museum.

The Department of Education provides a living away from home allowance to students in Years 1 to 12 in State and non-State schools whose homes are geographically isolated from local schools. The allowances offset the costs associated with boarding away from home to attend school on a daily basis and include tuition and travel costs.

The department also offers assistance to students with disabilities to access school programs to meet their educational needs. Assistance is in the form of the provision of taxis or specialised contracted minibuses, payment of fares on regular buses or trains, or an allowance for parents who drive their children to school.

The Non-State School Transport Assistance Scheme assists families of students attending non-State schools outside Brisbane whose bus fare is over a weekly threshold amount. The program also assists families of students with disabilities who attend a non-State school.

Department of Emergency Services

Pensioners are eligible for a 20% discount on the Urban Fire Levy payable on prescribed properties of which they are the owner or part owner.

Department of Employment and Training

Concessions on TAFE tuition fees for Government-funded training are offered to a range of concession card holders, students of Aboriginal and Torres Strait Islander descent and students who can demonstrate extreme financial hardship.

Environmental Protection Agency

A fee waiver may be granted on environmental licences on the grounds of financial hardship or if there is a small or insignificant environmental risk. The department also offers concessional entry fees for specified protected areas including St Helena Island, David Fleay Wildlife Park and Mon Repos Conservation Park, among others.

Budget Strategy and Outlook 2005-06

179



 

Department of Health

The Spectacles Supply Scheme assists eligible Queensland residents by providing a comprehensive range of free basic prescription spectacles.

The Medical Aids Subsidy Scheme subsidises the cost of a range of aids and equipment from an approved list to assist eligible people with stabilised or permanent disabilities to remain living at home.

The Patient Travel Subsidy Scheme provides subsidised assistance for travel and accommodation to all eligible Queensland patients and in some cases their carers to enable patients to access specialist medical services from which they are isolated.

The Oral Health Scheme provides free dental care to eligible clients and their dependents who possess a current Health Care Card, Pensioner Concession Card or Queensland or Commonwealth Seniors Card. In rural and remote areas where no private dental practitioner exists, access to dental care for the general public is provided at a concessional rate.

Department of Housing

The Aboriginal and Torres Strait Islander Housing Rental Rebate targets low to moderate income Indigenous families and individuals and represents the difference between market rent and rent that is charged based on the household’s income.

The Public Rental Housing Rebate targets low to moderate income families and individuals and represents the difference between market rent and the rent that is charged based on the tenant’s income.

Department of Justice and Attorney-General

The Public Trustee offers fee rebates (full or partial) for clients who, because of financial circumstances, cannot pay the full amount of fees that have been levied.

Department of the Premier and Cabinet

Community groups and charities are given discounted charges for the hire of venues within the South Bank parklands.

Department of Transport

Transport concessions are provided by Government in a variety of forms and across a range of activities to ensure access and mobility for Queenslanders who are transport disadvantaged. Eligible categories to receive a concession include Pensioner Concession Card holders, Seniors Card holders, children, and secondary and tertiary students from July 2004. Members of the department’s Taxi Subsidy Scheme also receive concessions on taxi travel.

Motor vehicle and boat registration concessions are provided to holders of a Pensioner Concession Card, Queensland Seniors Card and Totally or Permanently Incapacitated Ex-serviceperson Pension as a means of improving pensioners and seniors access to travel.

The School Transport Assistance Scheme is a program for students whose access to school is disadvantaged by distance or are from defined low-income groups. Assistance is provided towards the cost of travel on bus, rail and/or ferry with allowances for private vehicle transport.

Budget Strategy and Outlook 2005-06

180



 

APPENDIX C – STATEMENT OF RISKS AND SENSITIVITY ANALYSIS

INTRODUCTION

The Queensland State Budget, like those of other states, is based in part on assumptions made about future elements of uncertainty both internal and external to the State which can impact directly on economic and fiscal forecasts. Operating results achieved in recent years reflect the fact that the actual fiscal result achieved depends on the direction of such variables.

Consistent with the Charter of Social and Fiscal Responsibility, this section analyses the sensitivity of the estimates to changes in the economic and other assumptions used in developing the Budget and forward estimates. This analysis is provided, as required under the Charter, to enhance the level of transparency and accountability of the Government.

Notwithstanding the risks associated with the Budget, Queensland is well placed to manage adverse impacts. Queensland’s strong balance sheet and low tax status means it has greater capacity than any other jurisdiction in Australia to withstand the risks normally associated with any state or territory budget.

The forward estimates in the Budget are framed on a no policy change basis. That is, the expenditure and revenue policies in place at the time of the Budget (including those announced in the Budget) are applied consistently throughout the forward estimates period.

The following discussion provides details of some of the key assumptions and risks associated with revenue and expenditure forecasts and, where a direct link can be established, the indicative impact on forecasts resulting from a movement in those variables.

SENSITIVITY OF EXPENDITURE ESTIMATES AND EXPENDITURE RISKS

Public sector wage costs

Salaries and wages form a large proportion of General Government operating expenditure. Increases in salaries and wages are negotiated through Enterprise Bargaining Agreements.

A number of Enterprise Bargaining Agreements across the General Government sector are due for renegotiation over the next 12 months. Those which will cease prior to 30 June 2006 include agreements covering major employee groups in departments such as Education Queensland, Queensland Health, Main Roads and Emergency Services. The 2005-06 Budget for these departments incorporates funding for a wage increase of 3.5% per annum, which represents the annual wage increase secured across the General Government under current agreements.

A central provision is held for other agreements expiring post 2005-06.

Budget Strategy and Outlook 2005-06

181



 

Electricity pool prices – Impact on Community Service Obligation payments

The Queensland Government is committed to a policy of uniform electricity tariffs. This policy provides that all franchise customers of the same class in Queensland pay the same rate for electricity no matter where they are located in the State. The Government gives effect to this policy through the provision of Community Service Obligation (CSO) payments to Queensland electricity retailers.

The Government negotiated a long-term procurement agreement with Energex and Ergon for the purchase of electricity for the franchise load. The outcome from these negotiations is that the price risk associated with the cost of electricity will now be borne by the retailers. As a consequence of this agreement, unlike previous years, any variations in the pool price or contract levels secured by retailers will not affect CSO payments.

Interest rates

The General Government sector has a very moderate level of debt with a total debt servicing cost forecast at $232 million in 2005-06.

The current average duration of General Government debt is approximately 2.75 years. Accordingly, a one percentage point variation in interest rates would lead to a very modest change in debt servicing costs in 2005-06.

Actuarial estimates of superannuation and long service leave

Liabilities for superannuation and long service leave are estimated by the State Actuary with reference to, among other things, assumed rates of investment returns, salary growth and inflation. These liabilities are therefore subject to changes in these parameters. Similarly, the long service leave liabilities are subject to the risk that the actual rates of employee retention will vary from those assumed in the liability calculation.

While these impacts have been estimated and allowances made in the Budget and forward estimates to accommodate them, the actual outcome may differ from the estimates calculated for the Budget.

Demographic and demand based risks

Unforeseen changes in the size, location and composition of Queensland’s population can impact on the demand for goods and services, and therefore the cost of maintaining existing policies. This is particularly evident in the health, education, community services and criminal justice sectors.

State Government expenditure is often more closely associated with socio-demographic factors, such as the number of school age children or the number of elderly residents, than with economic activity. However, such changes are unlikely to impact significantly in the short term (i.e. within a given budget year).

For this reason, the composition, size and location of the State’s population is more significant in projecting the State’s expenditure needs across the forward estimates period.

Budget Strategy and Outlook 2005-06

182



 

Unforeseen events

It is almost inevitable that some events will occur during the year which will require additional expenditure but could not be foreseen or quantified at the time of the Budget.

Contingency funding for such events is provided in the Budget through the Treasurer’s Advance. The Treasurer’s Advance is an amount of appropriation within Treasury’s administered Budget as a whole-of-Government provision for potentially emergent costs.

In 2005-06 the Treasurer’s Advance allocation is $100 million.

SENSITIVITY OF REVENUE ESTIMATES AND REVENUE RISKS

The rate of growth in tax revenues is dependent on a range of factors that are linked to the rate of growth in economic activity in the State. Some taxes are closely related to activity in specific sectors of the economy, whilst others are broadly related to the general rate of economic growth, employment, inflation and wages. A change in the level of economic activity, resulting from economic growth differing from forecast levels, would impact upon a broad range of taxation receipts.

Other revenue items are influenced by external variables such as the exchange rate or the performance of financial markets.

Performance of financial markets – investment returns

Investment earnings are based on the assumption of long-term average market returns for an acceptable level of risk. These investments principally cover the superannuation investment funds. The Government’s financial investments are held in a portfolio comprising property, domestic and offshore equities and fixed interest.

The assumed long-term rate of return used in Budget estimates is 7.5%. Actual returns will depend on the performance of sectors which comprise the portfolio.

Given Queensland’s large holding of financial assets, actual revenues are highly sensitive to small variations from the assumed long run rate of return.

In 2005-06, a one percentage point variation in investment earnings on assets held to meet future employee entitlements would lead to a change in investment revenue of approximately $130 million.

Exchange rate and coal prices and volumes – royalties estimates

Estimates of mining royalties are sensitive to movements in the A$/US$ exchange rate, and commodity prices and volumes.

Contracts for the supply of commodities are generally written in US$. Accordingly, a change in the exchange rate impacts on the A$ price of commodities and therefore expected royalties collections.

A one cent variation in the A$/US$ would lead to a change in royalties revenue of approximately $20 million in 2005-06.

Budget Strategy and Outlook 2005-06

183



 

Also impacting on royalty estimates are volume effects. A large component of Queensland’s royalty collections is derived from coal. A 1% variation in export coking and thermal coal volumes would lead to a change in royalty revenue of approximately $11 million.

The 2005-06 Budget assumptions for export coal prices are derived taking into account various price forecasts made by coal companies. A US$1 variation in the price of export coal would lead to a change in royalty revenue of approximately $14 million.

Property prices and volumes – Transfer duty estimates

Over recent years, strong growth in State taxation receipts has been a result of high levels of activity in the residential property market through its impact on transfer duty receipts. The increase in stamp duty receipts flowing from residential property market activity has two elements – the price of properties changing hands and the volume of properties changing hands.

For 2005-06, an easing in the property market is forecast. The assumption underpinning the expected reduction in stamp duties is for property prices to remain at current levels, but for a reduction in transaction volumes.

A one percentage point variation in the average value of property transactions would change transfer duty collections by approximately $16.7 million in 2005-06.

A one percentage point variation in the volume of transactions would change transfer duty revenues by approximately $14.7 million in
2005-06.

Wages and employment growth – Payroll tax collections

Wages and employment growth have a direct impact on payroll tax collections. The 2005-06 Budget assumptions are for average earnings growth of 4% and employment growth of 21/2%.

A one percentage point variation in average earnings growth would change payroll tax collections by approximately $14.1 million. Similarly, a one percentage point variation in employment growth would change payroll tax collections by the same amount.

Parameters influencing Commonwealth GST payments to Queensland

The Australian Government’s national tax reform package was introduced with effect from 1 July 2000. As part of this package, the Australian Government and all state and territory governments signed an Intergovernmental Agreement on the Reform of Commonwealth – State Financial Relations (IGA). Under this agreement, there have been substantial changes to the funding arrangements for states and territories, including compensation for certain costs and revenue foregone.

Budget Strategy and Outlook 2005-06

184



 

Estimates of Commonwealth GST revenue grants to states and territories are dependent on GST revenue collection which is likely to be closely correlated with the general level of economic activity. The Australian Government has provided estimates of GST collections in its Budget Papers. In 2005-06, Queensland’s Budget will bear the risks of fluctuations in GST revenues and the other components of the package, such as the First Home Owners Grant scheme, administrative costs associated with the GST and gambling tax losses.

The Australian Government’s estimate of collections in 2005-06 is based on its forecast of national GDP growth of 3% and consumption growth of 31/4 %. As with all other tax estimates, there is a risk of lower collections than estimated by the Australian Government if economic growth and consumption is weaker than expected.

There is not enough information provided in the Commonwealth Budget Papers to prepare indicative forecasts of the sensitivity of GST estimates to key variables.

Commonwealth grants (Specific Purpose Payments)

Specific Purpose Payments (SPPs) are payments made by the Australian Government to promote its policy objectives. Indexation arrangements and distribution among the states vary for each SPP. The Australian Government reviews the payments each year and it has guaranteed it will not reduce SPPs as a result of national tax reform. However, the State has no guarantee that the Australian Government will not reduce SPPs for other purposes.

CONTINGENT LIABILITIES

Contingent liabilities represent items that are not included in the Budget as significant uncertainty exists as to whether the Government would sacrifice future economic benefits in respect of these items. Nevertheless, such contingencies need to be recognised and managed wherever possible in terms of their potential impact on the Government’s financial position in the future.

The State’s quantifiable and non-quantifiable contingent liabilities are detailed in the 2003-04 Report on State Finances – Consolidated Financial Statements (Note 33).

A summary of the State’s quantifiable contingent liabilities as at 30 June 2004 is provided below.

Table C.1
Contingent Liabilities

         
    2004  
    $ million  
 
Nature of contingent liability
       
Guarantees and indemnities
    5,468  
QTC – stock loans
    1,243  
Other
    28  
 
       
Total
    6,739  

Budget Strategy and Outlook 2005-06

185



 

This page has been left blank intentionally.

 



 

This page has been left blank intentionally.

 



 

By authority: Government Printer, Queensland-2005

 



 

State Budget 2005-06
Budget Strategy and Outlook
Budget Paper No.2
www.budget.qld.gov.au

 



 

(GRAPHIC)

State Budget 2005-06 Budget Strategy and Outlook Budget Paper No.2

State Budget 2005-06
Budget Strategy and Outlook
Budget Paper No.2
www.budget.qld.gov.au

(QUEENSLAND GOVERNMENT LOGO)

 



 

(CAPITAL STATEMENT COVER)

Capital State Budget 05 Budget Paper No.3 Smart State

 



 

2005-06 Budget Papers

 

1. Budget Speech

2. Budget Strategy and Outlook

3. Capital Statement

Budget Highlights

Appropriation Bills

Ministerial Portfolio Statements

 

The Budget Papers are on sale through Goprint, individually or as a set,
phone (07) 3246 3500 and are online at www.budget.qld.gov.au

 

© Crown copyright
All rights reserved
Queensland Government 2005

Excerpts from this publication may be reproduced, with appropriate acknowledgement,
as permitted under the Copyright Act.

 

Budget Paper No. 3 — Capital Statement
ISSN 1445-4890 (Print)
ISSN 1445-4904 (On-line)

 



 

(LOGO)

 
STATE BUDGET
2005-06
 

CAPITAL STATEMENT

Budget Paper No. 3

 



 

TABLE OF CONTENTS

             
1.
  Overview        
 
           
 
  Introduction     1  
 
  Employment Generation     4  
 
  Funding the State Capital Program     4  
 
           
2.
  State Capital Program — Planning and Priorities        
 
           
 
  Introduction     8  
 
  General Government Sector Capital Planning and Priorities     8  
 
  Capital Grants to Local Government Authorities     10  
 
  2005-06 Highlights     10  
 
  Public Non-Financial Corporations Sector Capital Planning and Priorities     14  
 
  Appendix 2.1     18  
 
           
3.
  Private Sector Contribution to the Delivery of Public Infrastructure        
 
           
 
  Queensland’s Public Private Partnership Policy and Value for Money Framework     19  
 
  Potential Public Private Partnership Projects     19  
 
  Other Projects Involving the Private Sector     20  
 
           
4.
  Key Concepts, Scope and Coverage        
 
           
 
  Key Concepts, Scope and Coverage     23  
 
           
5.
  Capital Outlays by Entity        
 
           
 
  Aboriginal and Torres Strait Islander Policy     25  
 
  Child Safety     27  
 
  Communities     29  
 
  Corrective Services     31  
 
  Disability Services Queensland     33  
 
  Education and the Arts     35  
 
  Electoral Commission of Queensland     50  
 
  Emergency Services     51  
 
  Employment and Training     56  
 
  Energy     59  
 
  Environmental Protection Agency     68  
 
  Health     71  
 
  Housing     78  
 
  Industrial Relations     84  
 
  Justice and Attorney-General     85  

 



 

             
 
  Legislative Assembly of Queensland     88  
 
  Local Government, Planning, Sport and Recreation     89  
 
  Main Roads     92  
 
  Natural Resources and Mines     102  
 
  Office of the Governor     106  
 
  Office of the Ombudsman     107  
 
  Office of the Public Service Commissioner     108  
 
  Police     109  
 
  Premier and Cabinet     112  
 
  Primary Industries and Fisheries     115  
 
  Public Works     118  
 
  Queensland Audit Office     122  
 
  State Development and Innovation     123  
 
  Tourism, Fair Trading and Wine Industry Development     126  
 
  Transport     128  
 
  Treasury     141  
 
           
Appendix A — Entities included in Capital Outlays     144  

 



 

1. OVERVIEW

KEY POINTS

  Capital outlays in 2005-06 are estimated to be $7.981 billion, an increase of 32% or $1.914 billion, on estimated actual 2004-05 capital outlays.
 
  Capital outlays will contribute to the net provision of some 59,100 full-time jobs in Queensland.
 
  A long-term plan for infrastructure development for South East Queensland (SEQ) has been developed, including an additional investment of approximately $2 billion over four years for the first phase of the plan.
 
  Capital outlays in 2005-06 reflect the Queensland Government’s ongoing commitment to regional and rural Queensland, with almost 60% of capital expenditure occurring outside the Brisbane Statistical Division. For example, $358.9 million over four years is allocated for roads outside the south-east, including $33.8 million for the North Ward Road duplication at Townsville and $30 million to upgrade the Roma-Taroom Road.
 
  In 2005-06 there will be capital outlays of $2.830 billion for transport and main roads, $2.275 billion for energy, $566.7 million for education and training and $574.4 million for health.
 
  The Government will spend $306.2 million over four years to continue its investment in the Inner Northern Busway, and more than $900 million will be spent on the MetTRIP initiative up to 2008-09 to deliver substantial service enhancements to commuters.
 
  The capital outlays of Government-owned corporations (GOCs) constitute approximately 43% of total outlays in 2005-06, including a record $1.332 billion in expenditure by ENERGEX and Ergon Energy, as part of fully implementing the Queensland Government’s commitment to upgrade the distribution network. Major investments in rail and ports infrastructure are also planned to meet demand for Queensland’s exports.

INTRODUCTION

This Capital Statement presents an overview of proposed capital outlays by the Queensland Government in 2005-06, as well as a summary of the State Government’s approach to infrastructure provision. Capital outlays in 2005-06 are estimated to be $7.981 billion, net of a capital contingency reserve of $400 million.

This represents an increase of 32% on estimated actual outlays in 2004-05, and provides for the commencement of the Queensland Government’s South East Queensland Infrastructure Plan and Program (SEQIPP), the continuation of the $1.4 billion Smart State Building Fund, and a number of new capital investments being made as part of the 2005-06 Budget.

Capital Statement 2005-06

1



 

Budgeted capital outlays from 2003-04 to 2005-06 have increased by $2.908 billion, or just over 50%. Of this increase, 72% is due to growth in the economic areas of transport infrastructure and energy.

The increased capital outlays in 2005-06 demonstrates the Government’s commitment to broaden Queensland’s infrastructure base to meet the social and economic needs of the State.

The capital outlays of Queensland’s GOCs will constitute 43% of total outlays in 2005-06, reflecting major investments in electricity, rail and ports infrastructure.

Expenditure in 2005-06 is highest in the Brisbane Statistical Division — the most populated and fastest growing area of the State — planned at $3.412 billion. However, consistent with the Government’s commitment to building Queensland’s regions, almost 60% of capital expenditure is expected to occur outside the Brisbane Statistical Division.

Capital outlays by purpose in 2005-06 are shown in Chart 1.1. Capital outlays by State Government entity are listed in Table 1.1. Table 1.2 outlines major sources of funding for the State capital program, while Table 1.3 details estimated capital outlays by entity in each of the State’s statistical divisions.

Chart 1.1
Capital Outlays by Purpose, 2005-06

(PIE CHART)

Capital Statement 2005-06

2



 

Table 1.1
Capital Outlays by Entity1,2

                 
    2004-05     2005-06  
Entity   Est. Actual     Budget  
    $'000     $'000  
 
Aboriginal and Torres Strait Islander Policy
    3,420       7,575  
Child Safety
    20,795       58,766  
Communities
    9,577       26,144  
Corrective Services
    14,948       52,189  
Disability Services
    15,293       40,032  
Education and the Arts Portfolio
               
Education
    396,141       484,765  
Arts
    81,548       177,635  
Emergency Services
    76,229       110,853  
Employment and Training
    57,290       81,935  
Energy GOCs
    1,693,020       2,274,469  
Environmental Protection Agency
    26,123       33,272  
Health
    369,994       574,441  
Housing
    376,157       470,704  
Justice and the Attorney General
    67,179       36,911  
Legislative Assembly of Queensland
    2,780       2,598  
Local Government, Planning, Sport and Recreation Portfolio
               
Local Government, Planning, Sport and Recreation
    233,890       291,505  
Major Sports Facility
    50,079       17,445  
Main Roads Portfolio
    918,098       1,219,623  
Main Roads
    918,098       1,219,623  
Roadtek/Queensland Motorways Limited
    28,595       33,085  
Natural Resources and Mines Portfolio
               
Natural Resources and Mines
    39,983       92,536  
Water Boards
    5,703       17,017  
Sunwater
    22,540       27,450  
Police
    126,382       160,453  
Premier and Cabinet
    16,853       11,832  
Primary Industries and Fisheries Portfolio
               
Primary Industries and Fisheries
    26,652       23,834  
Forestry
    14,701       10,062  
Public Works Portfolio
               
Public Works
    44,267       111,217  
CITEC
    7,274       6,000  
Qfleet
    192,593       164,889  
Other CBUs
    3,269       21,076  
State Development And Innovation Portfolio
               
State Development And Innovation
    196,350       33,192  
Property Services Group
    30,533       55,923  
Tourism, Fair Trading and Wine Industry Development
    10,048       2,842  
Transport Portfolio
               
Queensland Transport
    105,285       279,047  
Port Authorities
    292,465       538,186  
Queensland Rail
    631,373       760,000  

Capital Statement 2005-06

3



 

Table 1.1
Capital Outlays by Entity1,2 (Continued)

                 
    2004-05     2005-06  
Entity   Est. Actual     Budget  
    $'000     $'000  
 
Treasury Portfolio
               
Treasury
    27,937       13,569  
Corp Tech
    16,685       45,213  
Golden Casket Lottery Corporation
    10,211       9,085  
Other 3
    4,564       3,561  
Anticipated Capital Contingency Reserve4
    (200,000 )     (400,000 )
     
Total Capital Outlays5,6
    6,066,824       7,980,931  
 
1.   Includes associated statutory bodies.
 
2.   Capital works projects are shown on a GST exclusive basis — that is, net of any recoverable GST input tax credits. The exception to this is where an agency, because of its GST status, is unable to recover some GST input tax credits, for example the Department of Housing.
 
3.   Includes the Departments of Energy and Industrial Relations, Electoral Commission of Queensland, Office of the Governor, Office of the Public Service Commissioner, Office of the Ombudsman, Queensland Audit Office, and QRAA.
 
4.   Adjustment recognises that individual agencies may budget to fully expend their capital works allocations, however on a whole-of-Government basis, there is likely to be underspending, resulting in a carryover of capital allocations. The amount for 2005-06 has been revised upwards to reflect large increases in the capital program and in anticipation of industry capacity constraints in some areas.
 
5.   Capital works outside of Queensland are not included in the capital program.
 
6.   Numbers may not add due to rounding.

EMPLOYMENT GENERATION

The 2005-06 capital program will have a significant effect on employment, supporting some 59,100 full-time jobs, either directly or indirectly. Estimated employment generation from budgeted capital expenditure in 2005-06 exceeds the forecast in the 2004-05 Capital Statement. This increased employment will be spread across a number of areas including health, education, energy, ports and transport infrastructure. Employment generating capital does not include expenditure on land purchases, and plant and equipment.

FUNDING THE STATE CAPITAL PROGRAM

Table 1.2 on the next page outlines the major sources of funding for the State capital program.

The State capital program is primarily funded through recurrent sources. The Government’s Charter of Social and Fiscal Responsibility also recognises the legitimate role of borrowings in funding capital investment.

After allowing for the reinvestment of earnings on the State’s superannuation investments, free cash flow in excess of $4 billion is expected to be available for investment in capital in 2005-06.

In 2005-06, a net borrowing requirement of $2.511 billion is estimated in support of the capital program, of which $1.682 billion is the expected borrowing requirement of the State’s Government-owned corporations. In total, borrowings are projected to fund 34% of new infrastructure in 2005-06.

Capital Statement 2005-06

4



 

Table 1.2
Sources of Funding for Capital1

                 
    2004-05     2005-06  
    Est. Actual     Budget  
    $ million     $ million  
 
Total Capital Expenditure
    6,067       7,981  
Less Capital Grants (Funded from Operating Revenue)
    593       673  
Net State Capital Funding Task
    5,474       7,308  
Funding Sources
               
Cash Flows from Operating Activities
    7,292       5,445  
Less Reinvestments2
    2,827       1,276  
 
               
Equals Net Cash Flow for Capital Acquisitions
    4,465       4,169  
Asset Sales
    469       323  
Borrowings
    713       2,511  
 
               
Cash Balances and Other Financing Sources
    (173 )     305  
Total Funding Sources
    5,474       7,308  
 
    Notes:
 
1.   Numbers may not add due to rounding.
 
2.   Primarily reflects reinvestment of General Government investment earnings relating to accruing entitlements.

The remaining chapters of this Budget Paper provide further details of State Government capital outlays. Chapter 2 outlines the Government’s approach to the planning and delivery of infrastructure. Chapter 3 provides an update on the role of the private sector in providing public infrastructure in Queensland. Chapter 4 lists capital outlays on a project basis by entity.

Capital Statement 2005-06

5



 

Table 1.3
Total Capital Outlays by Entity within Statistical Division for 2005-06

                                                                                                 
    05     10     15     20     25     30     35     40     45     50     55     Totals  
    Brisbane     Moreton     W/Bay     D/Downs     S/West     Fitzroy     C/West     Mackay     Northern     F/North     N/west        
Entity   $’000     $’000     $’000     $’000     $’000     $’000     $’000     $’000     $’000     $’000     $’000     $’000  
 
Aboriginal and Torres Strait Islander Policy
    378       178       54       46       6       50       3       31       1,676       3,946       1,207       7,575  
Child Safety
    40,443       7,131       2,182       1,834       224       1,596       100       1,231       1,710       2,041       274       58,766  
Communities
    8,952       4,968       1,172       1,053       531       1,775       23       1,428       3,335       2,845       62       26,144  
Corrective Services
    25,983       9,927       675       107       45       3,370       40       385       8,471       2,900       286       52,189  
Disability Services
    23,376       5,148       4,927       892       109       1,476       49       599       2,330       993       133       40,032  
Education and the Arts Portfolio
                                                                                               
Education
    227,059       106,767       21,431       21,021       2,022       18,332       1,776       14,152       14,462       52,448       5,295       484,765  
Arts
    177,056       127       39       33       4       29       2       22       31       287       5       177,635  
Emergency Services
    61,897       15,604       6,367       6,955       554       4,195       182       2,223       6,251       5,178       1,447       110,853  
Employment and Training
    27,102       21,248       4,058       18,867       8       5,134       243       942       2,071       1,757       505       81,935  
Energy
    679,665       249,277       154,676       511,506       71,152       193,138       52,877       76,840       91,332       141,968       52,038       2,274,469  
Environmental Protection Agency
    8,368       6,082       1,832       1,103       457       2,001       64       1,315       569       11,127       354       33,272  
Health
    196,881       42,848       38,457       31,380       11,695       24,092       1,024       39,313       59,810       113,528       15,413       574,441  
Housing
    205,160       57,598       26,972       13,538       1,152       22,953       923       15,019       29,861       86,181       11,347       470,704  
Justice and Attorney-General
    29,133       2,130       615       498       51       402       23       2,696       762       534       67       36,911  
Legislative Assembly of Queensland
    2,598                                                                                       2,598  
Local Government, Planning, Sport and Recreation
    126,657       60,837       18,397       17,662       6,306       13,131       9,327       9,974       18,690       19,494       8,475       308,950  
Main Roads
    421,487       345,594       49,212       40,552       24,038       68,847       13,813       31,664       58,825       111,797       86,879       1,252,708  
Natural Resources and Mines
    41,597       21,949       4,375       3,677       450       11,370       201       2,469       36,429       4,339       10,147       137,003  
Police
    92,623       18,393       11,979       6,383       2,517       2,940       1,563       7,384       6,194       8,191       2,286       160,453  
Premier and Cabinet
    11,832                                                                                       11,832  
Primary Industries and Fisheries
    10,604       5,043       3,835       3,015       130       4,052       103       630       2,027       4,317       140       33,896  
Public Works
    186,014       38,659       11,813       10,004       1,515       17,195       540       14,968       9,409       11,587       1,478       303,182  
State Development And Innovation
    17,661       25,333       24,190       4,364       7       11,218               3,623       2,159       200       360       89,115  
Tourism, Fair Trading and Wine Industry Development
    2,842                                                                                       2,842  
Transport Portfolio
                                                                                               
Queensland Transport
    221,685       40,595       1,513       1,356       150       2,738       466       1,799       2,194       6,238       313       279,047  
Port Authorities
    162,417               776                       214,795               78,815       2,112       79,263       8       538,186  
Queensland Rail
    330,839       25,597       35,517       6,254       1,197       163,564       392       65,104       82,750       2,549       46,237       760,000  
Treasury
    67,867                                                                                       67,867  
Other3
    3,561                                                                                       3,561  
Anticipated Capital Contingency Reserve
                                                                                            (400,000 )
     
Funds Allocated
    3,411,737       1,111,033       425,064       702,100       124,320       788,393       83,734       372,626       443,460       673,708       244,756       7,980,931  
 
    Notes
 
1.   Includes associated statutory bodies. Capital works outside of Queensland are not included in the 2005-06 capital program.
 
2.   Capital works are shown on a GST exclusive basis, except where an agency is unable to recover some GST input tax credits, for example the Department of Housing (Australian Accounting Research Foundation ).
 
3.   Includes the Departments of Energy and Industrial Relations, Electoral Commission of Queensland, Office of the Governor, Office of the Public Service Commissioner, Office of the Ombudsman, Queensland Audit Office, and QRAA.
 
4.   Numbers may not add due to rounding. Where an entity does not have capital expenditure in a particular statistical division, no dollar figures are shown in the table.

6 Capital Statement 2005-06  


 

(MAP)

Capital Statement 2005-06

7



 

2. STATE CAPITAL PROGRAM — PLANNING AND PRIORITIES

INTRODUCTION

The Queensland Government is committed to creating the infrastructure necessary to support the economic and social development of the State. It does so:

  by providing infrastructure in support of core service delivery priorities – General Government sector investment

  through investments made by Government-owned corporations – Public Non-Financial Corporations sector investment

  where appropriate, by fostering private sector investment.

This Chapter outlines key capital planning and expenditure priorities for the General Government sector and Public Non-Financial Corporations sector, with reference to the Queensland Government’s priorities in both the State Infrastructure Plan and the SEQIPP.

Further details on the current status of projects with private sector involvement are provided in Chapter 3 of this Budget Paper.

GENERAL GOVERNMENT SECTOR CAPITAL PLANNING AND PRIORITIES

General Government sector capital investment decisions are driven by the policy priorities of Government and factors such as demographic changes and planning requirements which affect service delivery needs.

The Charter of Social and Fiscal Responsibility outlines the Government’s key policy priorities, as follows:

  Growing a diverse economy and creating jobs

  Realising the Smart State through education, skills and innovation

  Managing urban growth and building Queensland’s regions

  Improving health care and strengthening services to the community

  Protecting our children and enhancing community safety

  Protecting the environment for a sustainable future.

Capital Statement 2005-06

8



 

The Government has several mechanisms available to deliver the capital needed to support these priorities. These include funding and constructing its own infrastructure and providing capital grants to local government, the private sector and profit and not-for-profit organisations to build capital and provide services on behalf of the Government. The Government also examines private sector involvement in public sector infrastructure delivery either through joint ventures or stand-alone projects.

Determining which of these mechanisms represents the best value-for-money outcome for taxpayers forms part of the planning phase of infrastructure investment and is closely scrutinised by the Government. The Queensland Government’s overall approach to infrastructure planning is represented in the State Infrastructure Plan, supplemented by regional initiatives such as SEQIPP.

State Infrastructure Plan

The current State Infrastructure Plan is a five-year plan, facilitating infrastructure that supports economic development at a State and regional level. It is also a valuable tool for social infrastructure agencies to forecast locations likely to experience economic growth and increased demand for services.

The State Infrastructure Plan is unique in its scope — it deals not only with traditional infrastructure (e.g. water, transport, energy) but also infrastructure for the new economy (e.g. innovation, technology and skills development). In doing so, it provides a mechanism to holistically address infrastructure provision and financing, as well as serving as a vehicle for identifying opportunities for innovative service delivery.

South East Queensland Infrastructure Plan and Program (SEQIPP)

The 2004-05 Budget detailed the Queensland Government’s key initiative of establishing the Office of Urban Management (OUM) to manage urban growth and infrastructure planning in South East Queensland — the fastest growing region in Australia. One of the initiatives of the OUM has been to develop the SEQIPP.

The SEQIPP outlines the Queensland Government’s infrastructure priorities to support the SEQ Regional Plan’s aims of guiding development, protecting the environmental values and liveability of the SEQ region, and supporting economic development.

The SEQIPP gives direction and momentum to Queensland Government infrastructure and services investment over the next 20 years, thereby signaling a new process to ensure State agencies align their infrastructure and service priorities in the region with the SEQ Regional Plan.

It will also ensure greater coordination of the infrastructure and services provided by State agencies and Government-owned corporations.

Key highlights of the $55 billion SEQIPP are:

  $24.5 billion over the next 20 years in road and public transport projects, and $72.5 million (the majority of this over the next four years) to investigate another possible $11 billion worth of road and public transport projects

  $3.4 billion in social and community infrastructure

Capital Statement 2005-06

9



 

  Queensland Government contribution of $861 million towards expected $2.3 billion in water infrastructure projects (the majority of this funding over the next 10 years)

  $3.4 billion spending on energy networks over the next five years (as approved by regulators), with another $10.3 billion expected in the following 15 years as a result of further strong economic and population growth.

CAPITAL GRANTS TO LOCAL GOVERNMENT AUTHORITIES

As highlighted in Budget Paper No. 2, the Queensland Government provides capital grants to local government authorities, ranging from capital works subsidies towards the costs of local public infrastructure to road subsidies for local roads, networks and drainage.

In 2004-05, approximately 69% ($351.6 million) of total Queensland Government grants to local government authorities was for capital purposes. This amount is expected to rise to 75% ($439.7 million) in 2005-06. This capital grant funding is for several purposes including public infrastructure, roads and drainage, water and environment, and housing.

Chart 2.1
Queensland Government Capital Grants to Local Government Authorities, by Purpose, 2005-06

(PIE CHART)

2005-06 HIGHLIGHTS

Reflecting the Queensland Government’s commitment to broadening Queensland’s infrastructure base, some of the key 2005-06 General Government sector capital highlights are outlined in this section.

Also, a list of Smart State Building Fund allocations by portfolio is outlined in the appendix to this chapter (Appendix 2.1), providing updated details on the $1.4 billion Smart State Building Fund, which was announced in late 2003 and detailed in the 2004-05 Budget.

Capital Statement 2005-06

10



 

Transport Infrastructure

The Government will take the first steps toward building the infrastructure outlined in the SEQIPP. Using the best available population growth data, the Government has set out to insure future generations against road gridlock and public transport stress in SEQ.

The Government will spend $306.2 million over four years to continue the Government’s investment in the Inner Northern Busway including $82 million in 2005-06 towards the Queen Street Bus Station to Roma Street extension, $9.4 million in 2005-06 to complete construction of the Royal Children’s Hospital and Normanby Bus Stations and $2 million in 2005-06 to commence construction of the Roma Street Bus Station.

A $100.1 million investment will fund additional rollingstock and infrastructure for the Citytrain MetTRIP initiative. More than $900 million will be spent on the MetTRIP initiative up to 2008-09 to deliver substantial service enhancements to commuters between the Gold Coast, Brisbane and the Sunshine Coast.

Funding is also provided for major investments in rail and ports infrastructure to meet expected demand for Queensland’s exports, with the 2005-06 capital program detailing $779.3 million in rail and port capital expenditure outside of SEQ.

As part of SEQIPP, the Government will spend $690.7 million on roads in the south-east over four years from 2005-06, including duplication of the Houghton Highway at Redcliffe, extension of the Centenary Highway corridor from Springfield to Yamanto and upgrading to four lanes the Mount Lindesay Highway to Jimboomba. In addition, the Government will spend $183 million on planning and land acquisition for the Gateway Bridge duplication, with $77 million allocated in 2005-06 .

As part of the 2005-06 Budget, an additional $358.9 million over four years is allocated outside the south-east for a Rural and Regional Roads Funding Initiative. This initiative includes funding of $33.8 million for the North Ward Road duplication at Townsville, $30 million to upgrade the Roma-Taroom Road, $28 million to upgrade sections of the Burke Developmental Road between Cloncurry and Normanton, $23 million to widen and rehabilitate the Maryborough to Hervey Bay Road and $18.5 million for duplication of sections of the Mackay-Bucasia Road.

As part of the Accelerated Roads Rehabilitation Program, the Government will also spend $88 million over three years to replace 36 timber bridges in Central and Southern Queensland and rehabilitate 71 kilometres of the Dawson Highway.

Education and Training

The 2005-06 Budget provides a substantial investment in educational facilities with a schools capital works program of $455.1 million (includes $67.8 million in capitalised expenses). This includes $147 million for new schools, classrooms and land acquisition in growth areas throughout the State and a further $187.8 million for building renewal programs to ensure State school premises are comfortable, safe and suitable to deliver modern curriculum initiatives.

Capital Statement 2005-06

11



 

In 2005-06, the Government has allocated $81.6 million to continue the delivery of facilities for the new preparatory year of schooling as part of the lead up to the full introduction of the preparatory year in 2007. An amount of $13.2 million is also provided to complete works in the current round of the Cooler Schools program and to continue the program for schools in the Cooler Schools zone.

A total of $57.9 million will be invested for the construction and refurbishment of TAFE facilities in 2005-06, including $17.6 million to commence site works for the construction of a new Gold Coast Institute of TAFE campus at Coomera and $17 million for the Southern Queensland Institute of TAFE – Toowoomba Consolidation. A total of $81.9 million (including Corporate Solutions Queensland) will be invested in 2005-06 for capital acquisitions in the Department of Employment and Training.

Arts

As part of the Government’s commitment to the redevelopment of the Queensland Cultural Centre and associated projects, approximately $168.7 million is allocated in 2005-06 for construction of the Millennium Arts project.

Health

The Health portfolio’s capital program is $574.4 million in 2005-06, compared to estimated actual expenditure of $370 million in 2004-05. Queensland Health’s capital works program is prioritised towards meeting the demands of an integrated health care system with an increasing focus on promotion and prevention.

The focus for the capital works program for 2005-06 includes the redevelopment of the Prince Charles Hospital emergency department, reconstruction of the public component of the Mater Hospital, and the provision of general hospital services and emergency department upgrades at Dalby, Gympie, Logan, Redland and Robina hospitals. In addition, the Government will commence construction on major residential aged care facilities at Dalby, Roma, Warwick and Wondai, and continue major community-based projects with an investment in ambulatory and community centres at Browns Plains, Caboolture, North Lakes, Robina and Sunshine Coast.

In 2005-06, Queensland Health will prioritise the delivery of capital infrastructure projects that were announced as part of the Smart State Building Fund, election commitments and the SEQIPP.

Housing

The Department of Housing is responsible for constructing, maintaining and upgrading one of the State’s largest assets, the housing portfolio, which provides assistance to approximately 70,000 Queensland households. In 2005-06 the department will spend $470.7 million on capital.

The department is gradually realigning the portfolio to address the changing needs of the community. For example, the department is implementing a long-term strategy to redevelop and refurbish older-style public housing stock in Brisbane.

The department will continue to expand the base of housing for low-income people across the State through the provision of capital grants to not-for-profit organisations such as the Brisbane Housing Company.

Capital Statement 2005-06

12



 

In particular, capital grants will be made available to increase the supply of low-cost housing in major regional centres such as the Gold Coast, Sunshine Coast and Townsville.

Homelessness has also risen in prominence as a social issue and the department will be improving the amenity and expanding the supply of accommodation available under the Crisis Accommodation Program. In addition, it is also increasing the supply of boarding house-style accommodation for single people, and developing the Lady Bowen Complex in Brisbane which will provide accommodation and support services for homeless people in the inner-city.

Child Safety

The Department of Child Safety 2005-06 capital expenditure is $58.8 million. This investment covers major initiatives such as the Integrated Client Management Information System (ICMS) and resourcing for a distributed network of Child Safety Service Centres. The ICMS in particular is a critical component for the long-term reform agenda of the department by providing improved and more accessible information on children in care.

Water

Reliable water sources are fundamental to Queensland. With much of Queensland suffering from recent droughts, this has placed considerable pressure on existing infrastructure and highlights the need for Queensland to increase the supply of water to accommodate population and industrial growth, diversify water supplies to address climate variability, climate change and other supply risks, and ensure more efficient management and use of water.

In response, the State has allocated $256.6 million over the next five years ($18.8 million in 2005-06) for funding to SEQ local governments undertaking water, sewerage and water recycling infrastructure projects under the SEQIPP. This additional funding brings total State assistance available to SEQ local governments to undertake these infrastructure projects to $388.6 million over the next five years.

Also, under SEQIPP additional funding of $243 million is allocated for new State water infrastructure projects in SEQ. This infrastructure includes two new weirs, on the Mary and Logan rivers, a new dam at Wyaralong and new water storage options on the Mary River. These projects are subject to the outcomes of the SEQ Regional Water Supply Strategy and detailed investigation and approval processes, expected to be completed by the end of 2006.

To maintain the supply of water to Queensland, SunWater will be spending over $27.5 million in 2005-06 on approved water infrastructure throughout Queensland, with another possible $300 million worth of additional water infrastructure projects for 2005-06 still in the planning stages. A large proportion of this possible $300 million is targeting projects to support the expanding coal mining industry in Queensland.

Additional funding of $45.5 million over nine years is provided to fund high priority dam safety upgrades. The Government will prepare new dam safety guidelines which reflect the new national safety guidelines for spillway adequacy and other dam safety matters.

Also, $20.3 million will be spent to complete the Burnett River Dam. The $281 million Burnett Water Infrastructure Project is a commitment by the Government to improve the reliability of water supply for irrigation and other purposes, and to support regional

Capital Statement 2005-06

13



 

development in the Burnett Basin. The project consists of the Burnett River Dam, the Barlil Weir, the raising of the Jones Weir, and the now completed Eidsvold Weir.

PUBLIC NON-FINANCIAL CORPORATIONS SECTOR CAPITAL PLANNING AND PRIORITIES

The Public Non-Financial Corporations sector is vital to the future development of Queensland. Importantly, a major part of the Queensland Government’s capital program is undertaken through Government-owned corporations (GOCs).

While the capital program undertaken across the GOC sector contributes significantly towards meeting the Government’s priorities for Queensland, the process in which this capital program is developed and funded is different from the General Government sector. GOCs operate as commercial business entities, generally within competitive markets, and as such progress their capital programs on the basis of needs identified within the market sectors they service. Each GOC develops its capital program through its own board. Major projects are directly authorised by a GOC’s shareholding Ministers.

There are a number of ways in which the GOC capital expenditure program can be funded. These options include using cash flow from their business, borrowings, and, in certain situations, requesting a dividend reinvestment or equity injection from shareholding Ministers. The method of financing will differ according to the individual circumstances of the relevant GOC, and the specific nature of the project in question. The Queensland Government is committed to ensuring that GOCs are at all times able to fund viable projects while at the same time retaining a sound financial position.

GOCs operate across a very broad section of Queensland industry and the actions and undertakings of GOCs have significant impact on Queensland.

Energy

Electricity demand in Queensland has grown rapidly in recent years, and this trend is expected to continue. The average growth rates over the next three years are forecast to be 3.9%, 5.5% and 4.5% per annum respectively for total energy used over the year, and peak summer and winter demand.

This electricity demand growth is particularly evident in the south-east corner of the State, with long-term growth in average demand likely to be in excess of 8% per annum.

The increased peak demand growth is due to Queensland’s population growth, as well as a steady increase in energy usage per householder predominately influenced by increased usage of air conditioners, computers and swimming pool filters.

Peak demand drives the need for capital expenditures. These growth forecasts will see the need for increased expenditure in generation assets as well as the augmentation of the State’s transmission and distribution networks over the coming years. The GOC network businesses, Powerlink, ENERGEX and Ergon Energy, will spend approximately $1.273 billion in 2005-06 to address the need to strengthen the networks around Queensland.

Current generation capacity in Queensland remains adequate, and with new plant currently under construction Queensland will have sufficient generation capacity to meet the increased demand through to 2009-10.

Capital Statement 2005-06

14



 

    Key electricity highlights of the 2005-06 capital program include:

  Electricity Distribution Network – In February 2004, the Government initiated an independent review, Electricity Distribution and Service Delivery (EDSD) Review for the 21st century, into the performance of Queensland’s electricity distribution networks. Among the key considerations of the EDSD Review were network security issues and the capital expenditure required to implement the associated recommendations. Ergon Energy and ENERGEX worked in close cooperation with the Review panel and have prepared capital programs designed to meet their ongoing commitments to deliver on all the recommendations of the EDSD Review.
 
    In the 2005-06 year, the combined capital network expenditure of Ergon Energy and ENERGEX total a record $1.046 billion. The increased expenditure focuses on improving the quality and reliability of Queensland’s electricity distribution network assets to meet the increasing demands associated with the State’s strong economic and population growth. The Queensland Competition Authority has also recognised these capital requirements in its latest regulatory determination, providing the revenue support the distributors need to implement these plans.
 
  North Queensland Power Project – GOC projects recently completed include Enertrade’s North Queensland Power project.
 
    This involved the conversion of the existing open cycle peaking plant at Yabulu to a 220 megawatt combined cycle, base-load gas-fired power station and the construction of the Moranbah to Townsville gas pipeline.
 
    The project helps meet the growing demand for electricity in North Queensland and will ensure security of supply. It also diversifies the State’s energy mix and provides significant additional capacity to support industrial development in North Queensland.
 
  Kogan Creek Power Project – The new Kogan Creek Power Station currently under construction is due to be commissioned in October 2007.
 
    CS Energy is forecasting capital expenditure of $444.6 million (including capitalised interest) to continue the development of the power station and coal mine in 2005-06. The Kogan Creek power station will be one of the most efficient, low-cost, coal-fired power stations in the National Electricity Market. Construction of the power station commenced in July 2004 and is on schedule for completion to meet forecast energy demand in the summer of 2007-08. The Kogan Creek power station will contribute to maintaining the supply of reliable, low-cost electricity to Queensland.

Rail and Ports

In the last 10 years the nature of the transport industry has fundamentally changed. Competitive reforms have been introduced and a nationally integrated transport market is emerging, combining all transport modes (road, rail and ports) with the aim of moving goods in a coordinated and timely manner. An efficient, integrated transport process maximises the efficiency of the flow of goods, increases returns to the State and makes our importers and exporters more competitive in an increasingly competitive world market.

Capital Statement 2005-06

15



 

Queensland GOCs perform a vital role in ensuring an efficient transportation chain underpins industry development, particularly for the coal industry. Queensland is responsible for 56.1% of all national coal production for both domestic and export markets, followed by New South Wales with 40%. In 2003-04, the estimated value of production of saleable coal produced in Queensland was approximately $8.3 billion, or roughly 6.1% as a proportion of Queensland’s Gross State Product for that year.

Furthermore, the value of Queensland’s coal exports totalled approximately $5.9 billion in 2003-04, or around 30% of the value of Queensland’s total merchandise exports.

This demonstrates that the coal industry in particular is of critical importance to the Queensland economy, as it is one of the State’s largest export industries.

Chart 2.2 Queensland Coal Production and Future Outlook

(BAR CHART)

Over the next five years, demand for Queensland’s coal is forecast to significantly rise with Chinese, South-East Asian (including India), Japanese and Brazilian markets growing strongly. GOCs will play a significant role in facilitating adequate coal supply chain infrastructure, including water, transport and energy, to enable the Queensland coal industry to respond to this demand.

Queensland Rail, Ports Corporation of Queensland, Central Queensland Ports Authority and Sunwater have all entered into negotiations with potential infrastructure users for the provision of coal-related infrastructure or have recently initiated coal-related infrastructure projects.

Key highlights of the 2005-06 capital program include:

  Coal Network Upgrades – $108.5 million will be spent by Queensland Rail to maintain and upgrade track infrastructure on the coal network.

Capital Statement 2005-06

16



 

  Coal Rollingstock – $86.3 million will be spent by Queensland Rail for additional coal rollingstock to support increased coal haulage requirements in Central Queensland.

  Mount Isa Network – $20.3 million will be spent by Queensland Rail maintaining and upgrading track infrastructure on the Mount Isa line.

  Expansion of the RG Tanna Coal Terminal – $191 million is expected to be spent by the Central Queensland Ports Authority as part of its project to expand the RG Tanna Coal Terminal. Once completed, this expansion will increase the terminal’s coal throughput to 62 million tonnes per annum.

  Expansion of the Abbot Point Coal Terminal – $50 million is expected to be spent by Ports Corporation of Queensland as part of its project to expand the Abbot Point Coal Terminal. Once completed, this expansion will increase the terminal’s coal throughput up to 25 million tonnes per annum.

  Abbot Point and Northern Missing Link – Additional spending will occur throughout the 2005-06 period on the feasibility and detailed planning of both the Abbot Point Stage Three expansion to increase the terminal’s coal throughput to approximately 50 million tonnes per annum and the proposed Northern Missing Link rail link from North Goonyella to Newlands.

  Cairns Port Authority – $57 million will be spent by the Cairns Port Authority at the Cairns Airport, including the construction of new baggage reclaim hall within the International Terminal Building, and the construction of a Central Services Building at the airport.

  Port of Brisbane Corporation Hamilton Relocation – $39 million will be spent by the Port of Brisbane Corporation for the Hamilton/Eagle Farm Commercial Operation precinct, and $32.5 million will be spent on further development of facilities to accommodate the Hamilton Relocation Project at Fisherman Islands, and upgrade of existing terminals and wharves to provide for trade growth.

  Gattonvale Off Stream Storage near Collinsville – This joint initiative between SunWater and industrial users will be largely completed in 2004-05, and will increase the availability of water to coal mines in the region, as well as significantly increasing the reliability of town water supply to communities such as Collinsville, Moranbah and Glenden.

Capital Statement 2005-06

17



 

APPENDIX 2.1

SMART STATE BUILDING FUND ALLOCATIONS BY PORTFOLIO

Smart State Building Fund1

                                 
    2004-05     2004-05              
          Est.              
Department   Budget     Actual     2005-06     2006-07  
    $ million     $ million     $ million     $ million  
 
Aboriginal and Torres Strait Islander Policy
    3.2       0.4       2.8        
Disability Services Queensland
    5.0       1.7       8.3       5.0  
Department of Education and the Arts
    50.8       50.8       137.3       163.0  
Environmental Protection Agency
    4.0       2.4       8.6       4.0  
Emergency Services
    1.1       2.2       7.8        
Employment and Training
    8.0       1.5 2     8.3       15.3  
Health
    29.2       21.2 3     79.4       97.3  
Housing
    8.0       8.0       10.8       11.2  
Justice and Attorney-General
    2.5       1.2       3.0       6.9  
Main Roads
    26.8       31.5       72.2       82.5  
Natural Resources and Mines
    5.5       4.3       5.4       2.4  
Police
    7.0       6.3       10.0       13.7  
Primary Industries and Fisheries
    1.2                   5.0  
Public Works
    3.3       2.1       2.4       8.1  
State Development and Innovation
    20.0       20.0              
Transport
    23.7       11.3 4     35.3       17.2  
Sub-Total Departments
    199.1       164.9       391.3       431.5  
Queensland Rail
    35.7       14.3 5     146.7       239.0  
Total
    234.8       179.2       538.0       670.5  
 
Notes:    
 
1.   Numbers may not add due to rounding.
 
2.   Variance is due to deferral of $6.5 million relating to land acquisition for the Coomera Education Precinct.
 
3.   Variance is partly due to delays in undertaking Service Planning for Gin Gin Health service, in order to respond to community concerns. In addition, planning for certain emergency department upgrades was combined in order to achieve synergies. However, the decision to progress the Robina Emergency Department as a priority has resulted in some delays for other upgrades.
 
4.   Variance relates to the financial collapse of a construction contractor working on the Inner Northern Busway, delays in finalising stakeholder negotiations on issues affecting the Petrie to Kippa-Ring and Gympie Road quality bus corridor, and delays with property acquisitions.
 
5.   Variance due to delays in preparatory work (such as land acquisition) associated with the Citytrain MetTrip upgrade.

Capital Statement 2005-06

18



 

3.   PRIVATE SECTOR CONTRIBUTION TO THE DELIVERY OF PUBLIC INFRASTRUCTURE
 

QUEENSLAND’S PUBLIC PRIVATE PARTNERSHIP POLICY AND VALUE FOR MONEY FRAMEWORK

The Queensland Government launched its Public Private Partnership (PPP) Policy — Achieving Value for Money in Public Infrastructure and Service Delivery — in September 2001, and supporting guidance material in August 2002. The Guidance Material is currently in the process of being reviewed and updated.

Queensland’s PPP Policy and Value for Money Framework are consistent with similar initiatives being pursued nationally and internationally. The Government’s aim in pursuing these initiatives is to achieve better value for money on a whole-of-project-life basis, in the provision of public infrastructure and related non-core services. The Value for Money Framework measures traditional delivery against PPP delivery to determine the most optimal delivery method.

The Government believes private sector participation in the provision of public infrastructure can assist the timely delivery of efficient and effective infrastructure to the Queensland community. However, the Queensland Government recognises this can introduce new risks, and as a result, there is a need for careful analysis and management before any commitment is made to private sector involvement in the delivery of a project.

Southbank Education and Training Precinct Project

The Queensland Government, through the Department of Employment and Training, has entered into its first PPP under the Value for Money Framework. The project involves the construction of new facilities and refurbishment of some existing buildings at the Southbank Institute of TAFE at South Bank Parklands.

The construction work is expected to take around four years to complete. At the end of the construction period, the private sector consortium (Axiom Education Queensland) will be required to maintain the facilities for a further 30 years under a performance-based contract with the Government. Core service delivery, such as teaching and curriculum, will remain the responsibility of the State.

A preliminary estimate of the net present value of the overall project is approximately $550 million. Included in this amount are construction costs of approximately $230 million.

POTENTIAL PUBLIC PRIVATE PARTNERSHIP PROJECTS

The Queensland Government last year completed business cases on projects such as the Gateway Upgrade and Boggo Road Knowledge Based Research Precinct, opting to deliver those projects through traditional public sector procurement. The Government is analysing several potential PPP projects to address a range of infrastructure needs. These projects are at various stages of the Value for Money Framework.

Capital Statement 2005-06

19



 

The Queensland Government has approved Brisbane City Council’s (BCC) business case for the proposed North South Bypass Tunnel. BCC is seeking delivery by the private sector through a build, own, operate and transfer contract. The State and BCC will also work in partnership to accelerate the Airport Link feasibility study, and has contributed $16 million towards that exercise.

In addition, a number of projects identified in the SEQIPP will also be assessed as potential PPPs under the Value for Money Framework. Notable exceptions include rail, energy project delivery by GOC’s and smaller projects below the $100 million threshold.

OTHER PROJECTS INVOLVING THE PRIVATE SECTOR

In addition to those within the PPP Framework, several other major infrastructure projects with private sector involvement are being progressed.

Townsville Ocean Terminal

The Queensland Government is investigating the potential development of a dedicated facility for cruise and military vessels in Townsville. The Government completed a business case in 2004, which addressed the technical and financial feasibility of a stand-alone cruise and military vessel facility, in the location of the Western Breakwater.

This project is a key component in the implementation of the Government’s cruise shipping plan, and acknowledges the potential economic benefits to the State and Townsville region associated with increased visits from both cruise vessels, and Australian and foreign military vessels on rest and recreation visits.

In July 2004, the Government received an unsolicited proposal from a joint venture consisting of TABCORP Limited (the owner of the Townsville Breakwater Hotel and Casino) and Consolidated Properties Group (CPG) for the development of an integrated cruise and military vessel facility and property development, in the vicinity of the Breakwater area.

In late 2004, the Government considered the findings of the business case, incorporating a detailed review of the TABCORP/CPG proposal. The Government is currently undertaking without prejudice discussions with the joint venture to determine whether a commercially acceptable proposal can be achieved.

A further unsolicited proposal was recently received by the Government for an integrated cruise and military vessel facility and supporting commercial developments. The Government is currently assessing whether the proposal has merit.

Brisbane Cruise Terminal

The Brisbane Cruise Terminal project (known as Portside Wharf) is an integrated cruise terminal, retail and residential development on land fronting the Brisbane River at Hamilton, with an estimated total project value of $350 million. Following a competitive tendering process, the Multiplex group of companies was appointed by the Government as the developer of the project and construction is currently underway on the Hamilton site (which is presently owned by the State).

Capital Statement 2005-06

20



 

The cruise terminal and wharf are expected to be operational by mid-2006 and a Multiplex subsidiary will be required to operate those components for a 15-year period under an agreement with the State. In return, the State will be responsible for keeping the main shipping channel serviceable for cruise shipping.

The terminal is designed to cater for those cruise ships visiting Australia that are able to cruise under the Gateway Bridge (95% of all cruise ships) and make their way up the Brisbane River to Hamilton. These ships can carry up to 1,850 passengers and 830 crew members. In addition to transit stops, the cruise terminal will also be capable of accommodating base porting operations, which the Government is keen to see established in Brisbane.

Gold Coast Cruise Ship Terminal

The Queensland Government is investigating the feasibility of developing a dedicated facility for cruise ships on the Gold Coast. The preferred location is at the top of the Spit on the Gold Coast Broadwater.

A Preliminary Assessment under the Value for Money Framework addressing the financial and technical feasibility of the project is being finalised, and will incorporate the findings of a harbour simulation, which examined the capacity of cruise vessels of various size and dimension to navigate safely in and out of the Spit.

The Preliminary Assessment will also set out detailed capital and whole-of-life costs for the development of a cruise terminal, including ongoing dredging costs. Should the Queensland Government endorse further investigation of the project, a detailed Environmental Impact Statement will be undertaken to address environmental and planning issues associated with the potential development.

Tennyson Riverside Development

The Queensland Government is progressing the Tennyson Riverside Development project and is currently evaluating proposals received from the private sector through a competitive bid process for the development of an international-standard State tennis centre and associated development on prime riverfront land in Brisbane.

In making the site available for the project, the Government recognises the Tennyson Riverside development represents a unique opportunity for the private sector to deliver an outstanding landmark project on the Brisbane River and to provide a new home for the development of tennis in Queensland.

Aurukun Project

The Aurukun resource is situated in a parcel of land in western Cape York, south of Weipa. The resource comprises both bauxite and kaolin, with the bauxite resource estimated to be capable of producing alumina.

The Government has announced that it will undertake an international competitive bid process for the granting of development rights over the Aurukun resource. In undertaking this process, the Government is seeking to optimise the economic, social and financial outcomes for the State and the local region from the development of the resource with potential investment in downstream processing.

Capital Statement 2005-06

21



 

Braemer Power Station

Wambo Power Ventures Pty Ltd, a joint venture between investment bank Babcock & Brown and ERM Power Pty Ltd, is to construct a three-unit 450 megawatt gas fired power station at Braemer (near Dalby). ENERGEX Retail has entered into long-term hedge arrangements to purchase energy and gas electricity certificates from the power station.

The Braemer Power Station will provide power directly into the national electricity grid and further enhance the State’s electricity supply capacity.

Dalrymple Bay Coal Terminal Expansion

The Dalrymple Bay Coal Terminal (DBCT) is leased from the Government by Prime Infrastructure Management Limited. Prime Infrastructure is currently undertaking a short gain expansion of DBCT at a cost of $28.3 million, which is expected to increase DBCT’s capacity from 56 million tonnes per annum (mtpa) to 59 mtpa by January 2006. A further one mtpa capacity is expected to be achieved by July 2006.

In addition, Prime Infrastructure has identified three potential stages of expansion to increase DBCT’s capacity beyond 60 mtpa. If all three phases are completed, this will increase DBCT’s capacity to approximately 80-85 mtpa at a cost of more than $800 million. The estimated completion date of these three stages is between August 2008 and February 2009.

South Bank Corporation

South Bank Corporation is facilitating several major projects involving private sector investment in the South Bank precinct in 2005-06.

A 161 room hotel and 88 residential apartment complex on the corner of Grey and Glenelg streets is scheduled for completion in late 2005. The Saville South Bank development by national property group Stockland represents a $90 million investment in Queensland by Stockland.

The SW1 consortium is the preferred developer of a major mixed use precinct on the Mazda Site, a 1.8 hectare site bounded by Melbourne, Russell, Cordelia and Merivale streets. SW1, which comprises Austcorp, Property Services Group and Urban Plus, has a master plan for the site incorporating a $200 million plus commercial, retail and residential development. Construction is scheduled to commence in 2005-06.

Construction of a 10,000 square metre commercial office building is planned for a site on the corner of Grey and Tribune streets. Work is expected to start on the W.A. Stockwell development in the second half of 2005.

Capital Statement 2005-06

22



 

4.   KEY CONCEPTS, SCOPE AND COVERAGE
 

KEY CONCEPTS, SCOPE AND COVERAGE

Capital Contingency

Consistent with the approach adopted in previous years, a capital contingency reserve has been included. This reserve recognises that while departments budget to fully use their capital works allocation, circumstances such as project lead-in times, project management constraints, unexpected weather conditions, and capacity constraints such as the supply of labour and materials may prevent full usage. On a whole-of-Government basis, there is likely to be underspending, resulting in a carryover of capital allocations.

Coverage

Under accrual output budgeting, capital is the stock of assets including property, plant and equipment, intangible assets and inventories that an agency owns and/or controls and uses in the delivery of services, as well as capital grants made to other entities. For the purpose of this Budget Paper, capital outlays refer to the gross acquisition of these assets. The following definitions are applicable throughout this document:

  total capital outlays - property, plant and equipment outlays, other capital expenditure and capital grants
 
  property, plant and equipment outlays - property, plant and equipment outlays as per the financial statements excluding asset sales, depreciation and revaluations
 
  other capital expenditure - intangibles, inventories, and self-generating and regenerating assets
 
  capital grants - capital grants to other entities (excluding grants to other Government departments, statutory bodies and individuals under the First Home Owners Grant scheme).

Capital outlays include information for all bodies defined as reporting entities for the purpose of whole-of-Government financial reporting requirements, excluding Public Financial Corporations. Projects without a recorded total estimated cost are ongoing. The entities included in scope for the Capital Statement are listed in Appendix A.

Impact of the Australian Equivalents to International Financial Reporting Standards (AEIFRS)

From 2005-06, the Queensland Government financial accounts will be presented using the AEIFRS. Under the AEIFRS, capital projects will no longer be able to capitalise expenditure such as interest and certain software development costs.

This means capital expenditure recorded up to 30 June 2005 will not be on an AEIFRS basis, resulting in the reported total estimated cost including expenditure which will not be capitalised under AEIRFS. Accordingly, the total estimated cost reported in the 2005-06 Budget may vary from any total estimated cost previously reported due to the adoption of AEIFRS.

Capital Statement 2005-06

23



 

Capital Works and the GST

Abstract 31, issued by the Australian Accounting Research Foundation, deals with accounting for the Goods and Services Tax (GST). This Abstract states that in relation to acquisitions of assets, any recoverable GST (in the form of GST input tax credits) would not be included in the cost of acquiring an asset. On this basis, capital works projects are shown on a GST exclusive basis, that is, net of any recoverable GST input tax credits. The exception to this is where an agency is unable to recover some GST input tax credits because of their GST status — for example the Department of Housing.

Capital Statement 2005-06

24



 

5.   CAPITAL OUTLAYS BY ENTITY
 

ABORIGINAL AND TORRES STRAIT ISLANDER POLICY

The department’s capital expenditure program for 2005-06 is $7.6 million and principally comprises projects approved under the Smart State Building Fund, along with capital grants associated with the upgrading of infrastructure within Queensland’s Indigenous communities.

Program Highlights

  $2.8 million provided under the Smart State Building Fund will upgrade accommodation facilities throughout the State including the Aitkenvale Hostel in Townsville, departmental houses on a number of communities and Diversion from Custody Centres in Rockhampton, Townsville and Mt Isa.
 
  $0.75 million for upgrading the Jimaylya Centre at Mt Isa to assist programs identified in the Regional Blueprint for Indigenous Homelessness.
 
  $2.6 million in capital grants will be provided for replacement stores on Mabuaig Island and Dauan Island in the Torres Strait and the construction of outstations in Cape York.
 
  A further $1.4 million is provided for capital acquisitions and minor upgrades for the department.

Capital Statement 2005-06

25



 

Aboriginal and Torres Strait Islander Policy

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $’000     $’000     $’000     $’000  
 
DEPARTMENT OF ABORIGINAL AND TORRES STRAIT ISLANDER POLICY
 
                                   
Property, Plant and Equipment
                                   
Refurbishment of the Aitkenvale Hostel*
  45     1,500               1,500          
Refurbishment of the Jimaylya Centre
  55     750               750          
Refurbishment of Departmental Houses*
  Various     1,000       80       920          
Refurbishment of Diversion from Custody Centres*
  Various     450       80       370          
Plant & Equipment Replacement
  Various                     835     Ongoing
Minor Works Improvement
  50                     600     Ongoing
 
                                 
Total Property, Plant and Equipment
                        4,975          
 
                                 
 
                                   
Capital Grants
                                   
IBIS Stores Replacement
  50     2,200               1,100       1,100  
Cape York Outstations
  50     1,500               1,500          
 
                                 
Total Capital Grants
                        2,600          
 
                                 
 
 
                                 
TOTAL DEPARTMENT OF ABORIGINAL AND TORRES STRAIT ISLANDER POLICY     7,575          
 
                                 
 
*   Funded fully or in part under the Smart State Building Fund

Capital Statement 2005-06

26



 

CHILD SAFETY

The Department of Child Safety 2005-06 capital expenditure is $58.8 million. This investment covers major initiatives such as the Integrated Client Management Information System (ICMS) and expansion of the network of Child Safety Service Centres. The ICMS in particular is a critical component for the long-term reform agenda of the department by providing improved and more accessible information on children in care.

Program Highlights

  An additional $19.2 million will be invested in the department in 2005-06 to continue the ongoing initiative to accommodate and support departmental staff working in a distributed network of Child Safety Service Centres located across the state. This additional funding will bring the total investment for 2005-06 to $33.5 million for the establishment of additional Child Safety Service Centres and support infrastructure, including information technology and office equipment.
 
  In addition, expenditure of $25.3 million is planned in 2005-06 in relation to the ongoing investment in the Information Renewal Initiative. This initiative will improve the management of information to support increased effectiveness, responsiveness and accountability in child protection and youth justice service delivery across Queensland.
 
    The primary component of this initiative is the ICMS, which is integral to the long-term reforms of the department and will provide improved and more accessible information on children in care. The ICMS will deliver a statewide integrated client information system to support more effective decision-making, case management and regulation of carers. It will provide timely access to better client and carer information in an easy-to-use format and greatly assist with case management and matching children with care environments. The system will greatly enhance the maintenance of clear case plans for children, provide risk assessment and decision support tools to workers, provide better foster care records, deliver an electronic carer directory, improve the efficiency of foster care payments and improve management and oversight of service delivery.

Capital Statement 2005-06

27



 

Child Safety

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $’000     $’000     $’000     $’000  
 
DEPARTMENT OF CHILD SAFETY
 
                                   
Property, Plant and Equipment
                                   
Child safety service centres and other property plant and equipment
  Various                     33,461     Ongoing
 
                                   
 
                                 
Total Property, Plant and Equipment
                        33,461          
 
                                 
 
                                   
Other Capital Expenditure
                                   
Information System
  05     44,423       13,069       25,305       6,049  
 
                                 
Total Other Capital Expenditure
                        25,305          
 
                                 
 
 
                                 
TOTAL DEPARTMENT OF CHILD SAFETY     58,766          
 
                                 

Capital Statement 2005-06

28



 

COMMUNITIES

The department’s capital expenditure program for 2005-06 is $26.1 million. This investment will continue to support Queensland’s vibrant communities as places where people feel empowered, safe and valued, wherever they live, whatever their circumstances.

Program Highlights

  A total investment of $18.8 million ($14.4 million in 2005-06) has been made in the regional accommodation program. This will result in the department being able to provide new and expanded services from 10 Youth Justice Service Centres, eight Regional Service Centres and over 20 Local Service Centres. Local Service Centres will comprise smaller satellite Youth Justice Service Centres providing core business services and service delivery hubs in rural and remote sites. The accommodation program will support the implementation of the relevant recommendations from the Crime and Misconduct Commission report Protecting Children: An Inquiry Into Abuse Of Children In Foster Care.
 
  Total Smart Service Queensland (SSQ) initiatives of $6.1 million, will result in further development of key whole-of-Government systems that will be used across multiple agencies, and will provide for standardisation and streamlining of services to further enhance access and service delivery for the community as a whole.
 
  Other property, plant and equipment expenditure for 2005-06 of $3.7 million, includes an estimated $2 million for the planning and development of a youth support facility in Mareeba, a neighbourhood centre in Kuranda, a community centre in Innisfail, and a district community centre in Bohlevale. Expenditure of $1.7 million for the purchase of office equipment and information technology across the State includes $0.38 million for the Integrated Justice Information Strategy.
 
  The Child Care capital grants for 2005-06 of $2 million will commit $1 million as part of the ongoing funding for school-age care services to continue to upgrade facilities to meet Queensland legislative child care requirements, and $1 million as part of ongoing funding in community-based child care services in remote Indigenous communities to upgrade equipment and facilities to meet the requirements of Queensland’s child care legislation.

Capital Statement 2005-06

29



 

                                     
Communities  
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
DEPARTMENT OF COMMUNITIES
                                   
 
                                   
Property, Plant and Equipment
                                   
Plant & Equipment Purchases
  Various                     1,282     Ongoing
Regional Accommodation (incl. Youth
Justice Service Centres
  Various     18,831               14,400       4,431  
Integrated Justice Information Strategy
  Various     382               382          
SSQ IT Funding Requirements
  Various     3,200       1,000       2,200          
Community Centres
  45     5,550               2,000       3,550  
SSQ Funding Requirements &
SSQ/Access Queensland Review
  Various                     2,600     Ongoing
 
                                 
Total Property, Plant and Equipment
                        22,864          
 
                                 
Other Capital Expenditure
                                   
Service Transition Funding
  Various     1,250               1,250          
 
                                 
Total Other Capital Expenditure
                        1,250          
 
                                 
Capital Grants
                                   
Child Care Grants
  Various                     2,030     Ongoing
 
                                 
Total Capital Grants
                        2,030          
 
                                 
TOTAL DEPARTMENT OF COMMUNITIES
                        26,144          
 
                                 

Capital Statement 2005-06

30



 

CORRECTIVE SERVICES

The department’s capital expenditure program for 2005-06 is $52.2 million and principally comprises the expansion of prison infrastructure to meet the immediate and short-term accommodation needs of prisoners, and upgrades to existing prison infrastructure. These initiatives link to the Government’s outcome of Safe and secure communities.

Program Highlights

  In 2005-06, $3.5 million is provided to commence work on a new $101 million prison to provide 150 beds for females at Townsville. Funding of $10 million is allocated to commence work on the $76 million redevelopment and expansion of Sir David Longland Correctional Centre, and $3 million is allocated in 2005-06 (total project cost of $49.6 million) for the expansion of the Arthur Gorrie Correctional Centre.
 
  Funding is provided to plan for the expansion of the Lotus Glen Correctional Centre ($1.5 million), and the Townsville Correctional Centre ($3.2 million).
 
  Upgrades to existing prison infrastructure will be carried out, including $11.9 million in 2005-06 to continue work on the $30 million perimeter security systems upgrade, and $3.3 million to provide lightning protection at secure Correctional Centres. Other continuing work includes $0.88 million for the new officer stations at Woodford Correctional Centre, $0.78 million to replace cell locks and the intercom system at Arthur Gorrie Correctional Centre, and $0.76 million for the provision of handling and scanning equipment at secure correctional centre laundries. Also, $1.4 million is provided for mobile duress alarm systems at Lotus Glen and Arthur Gorrie Correctional Centres.

Capital Statement 2005-06

31



 

                                     
Corrective Services  
        Total     Expenditure     Budget     Post  
        Estimated     to     2005-06     2005-06  
Project   Statistical   Cost     30-06-05              
    Division   $'000     $'000     $'000     $'000  
 
DEPARTMENT OF CORRECTIVE SERVICES
                                   
 
                                   
Property, Plant and Equipment
                                   
Women’s Correctional Centre (CC) at Townsville
  45     101,000               3,500       97,500  
Redevelopment of Sir David Longland CC
  05     76,000               10,000       66,000  
Expansion of Arthur Gorrie CC
  05     49,600               3,000       46,600  
Expansion of Lotus Glen CC (Planning)
  50     1,500               1,500          
Expansion of Townsville CC (Planning)
  45     3,200               3,200          
Correctional Centre Lightning Protection
  Various     3,600       300       3,300          
Perimeter Security Systems
  Various     30,000       150       11,850       18,000  
Mobile Duress Alarms at Lotus Glen CC and Arthur Gorrie CC
  Various     1,400               1,400          
Capricornia CC
  30     89,500       86,900       2,600          
Additional Security to the Townsville CC
  45     1,500       1,200       300          
Officer Stations at Woodford CC
  10     1,500       620       880          
Replacement of Cell Locks and Intercom System at Arthur Gorrie CC
  05     2,000       1,220       780          
Scanning and Handling Equipment at Secure CC Laundries
  Various     1,200       437       763          
Other Acquisitions of Property, Plant and Equipment
  Various                     8,557     Ongoing
 
                               
Total Property, Plant and Equipment
                        51,630          
 
                               
Other Capital Expenditure
                                   
Integrated Justice Information System (IJIS)
  05     559               559          
 
                               
Total Other Capital Expenditure
                        559          
 
                               
TOTAL DEPARTMENT OF CORRECTIVE SERVICES
                        52.189          
 
                               

Capital Statement 2005-06

32



 

DISABILITY SERVICES QUEENSLAND

Disability Services Queensland is the Queensland Government department responsible for providing leadership in services and programs for people with a disability. The department provides services across three outputs: support for adults, support for children and families, and community and infrastructure support. Investment in capital infrastructure forms a vital part of delivering these outputs.

As a human services provider and funder, the agency invests in capital infrastructure in cases where it is required for Government service provision.

Capital infrastructure is used to accommodate and support departmental staff, in targeted community sector accommodation for people with an intellectual disability, and in respite centres (usually in partnership with non-government service providers). The major portion of non-government service delivery utilises existing community sector capital infrastructure.

Program Highlights

The 2005-06 Budget commits a total of $40 million in capital funding to enhance disability services delivered within the Government and non-government sectors. These funds are being applied towards a range of strategies including:

  Significant investment in 2005-06 of $8.9 million for continuing development of the Disability Information System, which will increase the capacity for the department to deliver on its strategic objectives by providing an information system to support, measure and report on service delivery.
 
  Capital and equipment upgrades for services operated by Disability Services Queensland and community-based organisations to strengthen their ability to provide high quality services and programs for people with a disability.
 
  Additional respite and family support services including Yandina and Hervey Bay respite centres, which are expected to be completed in February and May 2006 respectively. These respite services provide temporary support, allowing the families of carers of people with a disability a rest period.
 
  Continued funding to support a range of tailored accommodation support options and enhanced community services for people with high and complex support needs.

Planning will commence for the final three additional innovative support and housing trials to be developed in Maryborough, Loganlea and Ipswich by 2008-09. These houses will provide purpose-built accommodation for people with a disability who have high and complex support needs.

Capital Statement 2005-06

33



 

                                     
Disability Services  
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
DISABILITY SERVICES QUEENSLAND
                                   
 
                                   
Property, Plant and Equipment
                                   
Respite Services
                                   
Hervey Bay
  15     2,000       289       1,711          
Ipswich
  05     450       7       443          
Nerang
  10     947       919       28          
Townsville
  45     1,033       408       625          
Yandina
  10     1,033       431       602          
Various Statewide Projects
  Various     4,000               1,000       3,000  
Innovative Housing
                                   
Ipswich
  05     1,542       264       1,138       140  
Loganlea
  05     1,334       74       760       500  
Maryborough
  15     2,436       218       1,818       400  
Townsville
  45     1,476       1,176       300          
Various Statewide Projects
  Various     3,800               3,800          
Redevelopment of Wacol Site
  05     4,400       1,378       3,022          
Smart State Building Fund
                                   
Respite — Townsville & Nerang*
  Various     600               600          
Respite — Yandina*
  10     750               750          
B’leigh & Wacol Area Offices*
  05     700               700          
Ipswich Area Office*
  05     998       200       798          
Maryborough Area Office*
  15     337               337          
Rockhampton Area Office*
  30     500               500          
Other Land & Buildings*
  Various     5,315       113       1,202       4,000  
Systems
  Various     2,500       120       1,380       1,000  
Plant & Equipment
  Various     2,500       500       2,000          
Other Property, Plant & Equipment
                                   
Cluster Housing
  Various     14,012               612       13,400  
Places of Safety
  Various     3,862               1,862       2,000  
Various Statewide Projects
  Various     4,417               4,417          
 
                                   
Total Property, Plant and Equipment
                        30,405          
 
                                   
Other Capital Expenditure
                                   
Disability Information System
  05     12,789       3,880       8,909          
 
                                   
Total Other Capital Expenditure
                        8,909          
 
                                   
Capital Grants
                                   
Endeavour & Respite Services
  Various     1,126       408       718          
 
                                   
Total Capital Grants
                        718          
 
                                   
TOTAL DISABILITY SERVICES QUEENSLAND
                        40,032          
 
                                   

* Funded fully or in part under the Smart State Building Fund

Capital Statement 2005-06

34



 

EDUCATION AND THE ARTS

EDUCATION

The 2005-06 Budget provides a substantial investment in educational facilities with a schools capital works program of $455.1 million (including $67.8 million in capitalised expenses). This includes $147 million for new schools, classrooms and land acquisition in growth areas throughout the State and a further $187.8 million for building renewal programs to ensure that State school premises are comfortable, safe and suitable to deliver modern curriculum initiatives.

In 2005-06, the Government has allocated $81.6 million to continue the delivery of facilities for the new preparatory year of schooling as part of the lead up to the full introduction of the preparatory year in 2007. An amount of $13.2 million is also provided to complete works in the current round of the Cooler Schools program and to continue the program for schools in the Cooler Schools zone.

Program Highlights

  $147 million to construct two new schools at Caloundra West and Drewvale, undertake further staged work at 12 schools, make land acquisitions and provide additional classrooms in growth areas of the State. $57 million has been funded as part of the Smart State Building Fund initiative.
 
  $187.8 million to replace and enhance learning facilities at existing schools, and to provide additional and replacement toilet facilities. $24 million has been funded as part of the Smart State Building Fund initiative.
 
  $81.6 million to continue construction work for the introduction of the preparatory year in 2007.
 
  $13.2 million to air-condition facilities in Queensland state schools to complete works in the current round of the Cooler Schools program and to continue the program for schools in the Cooler Schools zone.
 
  $6.9 million to acquire new employee housing and refurbish existing housing stock.

Education’s planning for capital meets the Government’s priorities and needs under the South East Queensland Infrastructure Plan and Program by considering the following factors:

  population growth and shifts, and the consequent impacts on enrolments
 
  changes to educational standards and educational delivery methods
 
  meeting school renewal requirements
 
  fulfilling government commitments such as the introduction of the preparatory year
 
  addressing other high priority needs such as student and staff health and safety.

These factors are managed through a formal needs and priority analysis involving local communities.

Capital Statement 2005-06

35



 

ARTS QUEENSLAND

Total 2005-06 capital expenditure for Arts Queensland, together with the Queensland Performing Arts Centre, Queensland Museum, Library Board of Queensland and Queensland Art Gallery is $177.6 million.

Arts Queensland’s capital expenditure program for 2005-06 is $170.2 million. The Millennium Arts Program in 2005-06 will provide $168.7 million to continue the redevelopment of the Queensland Cultural Centre at South Brisbane and associated projects. August 2006 will see the completion of the the Queensland Gallery of Modern Art, the redevelopment of the State Library of Queensland and completion of the connecting Site Infrastructure Works which includes an efficient river water cooling system and enhanced river access. The outcome of this development is enhanced and readily accessible cultural facilities for the people of Queensland.

Construction will also be completed on the second stage of the Cairns Centre of Contemporary Arts ($0.25 million in 2005-06), funded as part of the Smart State Building Fund.

Library Board of Queensland

The $2.5 million capital outlays for 2005-06 include continued enhancements of the State Library of Queensland’s heritage, general reference and public libraries collections, as well as some plant and equipment replacement. It also includes an allocation for the Strategic Development Grants Scheme which is payable to successful public library applicants and is designed to encourage the use of innovative strategies for increasing community use of library services.

Queensland Art Gallery

The Gallery’s $1.3 million property, plant and equipment expenditure program for 2005-06 principally comprises purchases of works of art for the Queensland Gallery of Modern Art and ongoing operational plant and equipment for the existing Queensland Art Gallery.

Queensland Museum

The Queensland Museum’s capital expenditure program for 2005-06 is $1.2 million with the main focus of activity in exhibition development, collection management and on-going campus operations.

The development and construction of an Aboriginal & Torres Strait Islanders Cultures Centre at Queensland Museum South Bank will provide a significant cultural resource for all Queenslanders and contribute substantially to the Museum’s continuing programs of repatriation and reconciliation.

Queensland Performing Arts Trust

The Trust’s capital expenditure program for 2005-06 is $2.4 million. This includes a $0.50 million capital grant (with matching funding from the Trust) for the planned replacement of significant items of theatrical production equipment.

Capital Statement 2005-06

36



 

Education and the Arts 1,2,3,4

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
EDUCATION QUEENSLAND
                                   
KEY TO ABBREVIATIONS
                                   
GLA — General Learning Area
                                   
GLAB — General Learning Area Block
                                   
ICT — Information and Communications Technologies
                                   
 
                                   
Property, Plant and Equipment
                                   
Algester State School, Major classroom upgrade to support multi-media initiatives*
  05     640               368       272  
Ascot State School, Major classroom upgrade to support arts initiatives*
  05     370       69       301          
Aspley East State School, Assembly Hall
  05     499               499          
Beenleigh Special School, Administration Upgrade*
  05     511       45       466          
Belmont State School, Additional Amenities
  05     475               475          
Blackstone State School, Toilet Upgrade — Refurbishment
  05     361       5       356          
Boondall State School, Administration Upgrade*
  05     1,062               637       425  
Brassall State School, Major resource centre upgrade to support ICT initiatives*
  05     714       47       667          
Bribie Island State School, Major classroom upgrade to support arts and ICT initiatives*
  05     706       47       659          
Brisbane State High School, Redevelopment Works
  05     18,000               4,500       13,500  
Brookfield State School, Administration Upgrade*
  05     858               429       429  
Browns Plains State High School, Additional Amenities
  05     404       5       399          
Bulimba State School, Additional Accommodation
  05     1,380       46       920       414  
Bunyaville Environmental Education Centre, Additional Amenities
  05     439       22       417          
Burpengary State School, Major classroom upgrade to support arts initiatives*
  05     1,139       103       1,036          
Capalaba State College, Major classroom upgrade to support catering and music initiatives*
  05     1,027       92       935          

Capital Statement 2005-06

37



 

Education and the Arts 1,2,3,4

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Cleveland State School, Toilet Upgrade — Replacement
  05     888       4       380       504  
Coolnwynpin State School, Upgrade to Special Education Facilities
  05     737       460       277          
Craigslea State High School, Major classroom upgrade to support arts and middle schooling initiative*
  05     1,089       98       991          
Crestmead State School, Upgrade to Special Education Facilities
  05     354               354          
Drewvale State School, New School for 2006*
  05     12,859       2,132       10,727          
Elimbah State School, Additional Amenities
  05     432       4       428          
Elimbah State School, New administration by enclosure under and 2 GLAs by conversion
  05     828       92       736          
Ferny Grove State High School, GLAB - 2 Storey - 8 Spaces and Amenities
  05     2,088       382       1,706          
Ferny Grove State High School, Major classroom upgrade to support arts and ICT initiatives*
  05     1,532       331       1,201          
Fig Tree Pocket State School, Additional Amenities
  05     409       5       404          
Fig Tree Pocket State School, Major resource centre upgrade to support ICT initiatives*
  05     306               306          
Flagstone State Community College, Stage 5
  05     4,692       276       4,416          
Flagstone State Community College, Stage 6
  05     4,600               920       3,680  
Forest Lake State School, Oval Development
  05     1,380       690       690          
Greenbank State School, Library Upgrade*
  05     334               334          
Gumdale State School, Administration Upgrade*
  05     751               375       376  
Ipswich East State School, Administration Upgrade*
  05     700               323       377  
Jimboomba State School, Additional Amenities
  05     432       4       428          
Kallangur State School, Toilet Upgrade — Replacement
  05     578       158       420          
Kenmore South State School, Relocate Special Education Developmental Unit
  05     1,288               1,288          

Capital Statement 2005-06

38



 

Education and the Arts 1,2,3,4

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Kurwongbah State School, Library Upgrade*
  05     306       27       279          
Mabel Park State School, Major classroom upgrade to support middle schooling initiatives*
  05     1,410       81       1,329          
Mansfield State School, Major classroom upgrade to support multi-media initiatives*
  05     414               414          
Mitchelton State School, Additional Amenities
  05     466       5       461          
Narangba State School, Administration Upgrade*
  05     460               460          
Narangba Valley State High School, Additional Relocatable Accommodation and Conversions
  05     1,288               1,288          
Narangba Valley State School, Stage 2
  05     5,350       276       5,074          
North Lakes State College, Performing Arts
  05     2,760               460       2,300  
North Lakes State College, Stage 5B - Years 11-12
  05     9,200       460       2,760       5,980  
North Lakes State College, Stage 5C - Additional Middle School Accommodation
  05     1,660       138       1,522          
Ormiston State School, Additional Amenities
  05     290       5       285          
Ormiston State School, Administration Upgrade*
  05     751               375       376  
Patricks Road State School, GLAB - 2 Spaces and Music by Enclosure Under
  05     782       49       733          
Pullenvale State School, Additional Amenities
  05     537       5       532          
Queensland Smart Academy, Creative Arts
  05     23,400               14,400       9,000  
Queensland Smart Academy, Science, Mathematics and Technology
  05     12,600               7,650       4,950  
Redland District Special School, Administration Upgrade*
  05     745               426       319  
Runcorn Heights State School, GLAB -6 Spaces
  05     1,752       72       1,680          
Scarborough State School, Major classroom upgrade to support ICT initiatives*
  05     850       47       803          

Capital Statement 2005-06

39



 

                                     
Education and the Arts1,2,3,4  
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Serviceton South State School,
  05     261       4       257          
Additional Amenities
                                   
Shailer Park State High School, Major
  05     1,528       93       1,435          
classroom upgrade to support middle schooling initiatives*
                                   
Sunnybank Hills State School, Major
  05     616       318       298          
resource centre upgrade to support ICT initiatives*
                                   
Tullawong State School, Upgrade to
  05     874               414       460  
Special Education Facilities
                                   
Victoria Point State School, Upgrade
  05     354               354          
to Special Education Facilities
                                   
Waterford West State School,
  05     715       125       590          
Administration Upgrade*
                                   
Wavell Heights State School,
  05     261       4       257          
Additional Amenities
West End State School, GLAB - 8 spaces
  05     1,800       326       1,474          
West End State School, Major
  05     415       47       365       3  
classroom upgrade to support science and ICT initiatives*
                                   
Wynnum North State School, Major
  05     382               382          
classroom upgrade to support arts initiatives*
                                   
Zillmere State School, Upgrade to
  05     354               354          
Special Education Facilities
                                   
Arundel State School, Upgrade to
  10     354               354          
Special Education Facilities
                                   
Beaudesert State High School,
  10     442       5       437          
Additional Amenities
                                   
Beaudesert State School, Toilet
  10     475       5       470          
Upgrade — Replacement
                                   
Benowa State School, Administration
  10     460       46       414          
Upgrade*
                                   
Bli Bli State School, GLAB - 2 Storey
  10     2,116       221       1,895          
Open Under - 4 Spaces and Amenities
                                   
Boonah State High School, Major
  10     603       171       432          
classroom upgrade to support science and multi-media initiatives*
                                   
Buderim Mountain State School,
  10     864       47       817          
Major classroom upgrade to support ICT initiatives*
                                   
Burleigh Heads State School,
  10     506               506          
Upgrade to Special Education Facilities
                                   

Capital Statement 2005-06

40



 

                                     
Education and the Arts 1,2,3,4  
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Burnside State High School, Major
  10     1,140       103       1,037          
classroom upgrade to support middle schooling initiatives*
                                   
Caloundra West State College, New
  10     13,225       3,111       10,114          
School for 2006
                                   
Chancellor State College, Stage 2 -
  10     10,120       1,914       8,206          
Years 10-11
                                   
Coolangatta Special School,
  10     11,960       460       11,040       460  
Replacement School
                                   
Coolum State School, Major resource
  10     973       46       927          
centre upgrade to support ICT initiatives*
                                   
Cooroy State School, Upgrade to
  10     354               354          
Special Education Facilities
                                   
Elanora State School, Major
  10     963       50       913          
classroom upgrade to support middle schooling and ICT initiatives*
                                   
Eudlo State School, Replacement
  10     523       38       485          
Amenities Block
                                   
Keebra Park State High School,
  10     274               274          
Activity Centre Refurbishment
                                   
Laidley District State School,
  10     442       5       437          
Additional Amenities
                                   
Lockyer District State High School,
  10     418       5       413          
Additional Amenities
                                   
Lowood State School, Upgrade to
  10     354               354          
Special Education Facilities
                                   
Maroochydore State High School,
  10     2,475       153       2,322          
Industrial Arts and Technology Building
                                   
Merrimac State High School, Home
  10     675       18       657          
Economics Upgrade
                                   
Mountain Creek State High School,
  10     2,477       249       2,228          
GLAB - 8 Spaces
                                   
Noosa District State High School,
  10     421       137       284          
Additional Amenities
                                   
Noosa District State High School,
  10     271       12       259          
Electrical Upgrade
                                   
Noosa District State High School,
  10     2,025       4       2,021          
Home Economics Upgrade
                                   
Noosaville State School, Upgrade to
  10     752       496       256          
Special Education Facilities
                                   

Capital Statement 2005-06

41



 

                                     
Education and the Arts 1,2,3,4  
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Ormeau State School, Additional
  10     466       5       461          
Amenities
                                   
Sunshine Beach State High School,
  10     486       187       299          
Upgrade to Special Education Facilities
                                   
Sunshine Beach State School,
  10     333       41       292          
Additional Amenities and Covered Area
                                   
Surfers Paradise State School, Major
  10     379               379          
classroom upgrade to support arts initiatives
                                   
Tarampa State School, Toilet Upgrade
  10     569       256       313          
- Replacement
                                   
Upper Coomera State College, 3 x 2
  10     745       317       428          
Space Relocatables
                                   
Upper Coomera State College, Senior
  10     690       276       414          
Workshop Conversion
                                   
Upper Coomera State College, Stage
  10     3,680               368       3,312  
3-Year 12
                                   
Aldridge State High School, Upgrade
  15     614       206       408          
to Special Education Facilities
                                   
Bargara State School, Administration
  15     745               426       319  
Upgrade*
                                   
Coolabunia State School, Additional
  15     442       5       437          
Amenities
                                   
Gin Gin State School, Toilet Upgrade -
  15     817       5       380       432  
Replacement
                                   
Gympie State High School, Major
  15     1,032       59       973          
resource centre upgrade to support ICT initiatives*
                                   
Howard State School, Additional
  15     537       5       532          
Amenities
                                   
James Nash State High School, Major
  15     893       53       840          
classroom upgrade to support multi-media initiatives*
                                   
James Nash State High School,
  15     363               363          
Upgrade to Special Education Facilities
                                   
Kepnock State High School, Major
  15     1,476       93       1,383          
classroom upgrade to enhance senior pathways*
                                   
Kingaroy State School, Upgrade to
  15     377               377          
Special Education Facilities
                                   
Maryborough West State School,
  15     690               276       414  
Upgrade to Special Education
                                   

Capital Statement 2005-06

42



 

                                     
Education and the Arts 1,2,3,4  
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Facilities
                                   
Miriam Vale State School,
  15     460               460          
Administration Upgrade*
                                   
Nanango State High School, Major
  15     477       89       388          
classroom upgrade to support home economics initiatives*
                                   
Urangan State High School, Additional
  15     546       4       285       257  
Amenities
                                   
Walkervale State School, Upgrade to
  15     368               368          
Special Education Facilities
                                   
Chinchilla State High School, Upgrade
  20     377               377          
to Special Education Facilities
                                   
Dalby South State School,
  20     587               320       267  
Administration Upgrade*
                                   
Dalby State School, Administration
  20     797               478       319  
Upgrade*
                                   
Dalby State School, Major upgrade to
  20     506       101       405          
outdoor learning environment*
                                   
Glennie Heights State School, Toilet
  20     561       5       285       271  
Upgrade — Replacement
                                   
Goondiwindi State School, Upgrade to
  20     377               377          
Special Education Facilities
                                   
Middle Ridge State School, Major
  20     735       47       688          
resource centre upgrade to support ICT initiatives*
                                   
Pittsworth State High School,
  20     451       4       447          
Additional Amenities
                                   
Pittsworth State School, Community
  20     346               346          
Learning Centre
                                   
Stanthorpe State High School,
  20     1,980       61       1,919          
Queensland College of Wine Tourism (Stage A)*
                                   
Tara Shire State College, Major
  20     571       102       469          
classroom upgrade to support agricultural science initiatives*
                                   
Wandoan State School,
  20     460       75       385          
Administration Upgrade*
                                   
Warwick State High School, Science
  20     2,776       145       2,631          
Block
                                   
Warwick West State School, Toilet
  20     580       5       285       290  
Upgrade — Replacement
                                   
Warwick West State School, Upgrade
  20     331       39       292          
to Special Education Facilities
                                   
St George State School,
  25     613       59       554          
Administration Upgrade*
                                   

Capital Statement 2005-06

43



 

                                     
Education and the Arts 1,2,3,4  
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Allenstown State School,
  30     899       449       450          
Administration Upgrade*
                                   
Benaraby State School, Toilet
  30     542       244       298          
Upgrade - Replacement
                                   
Berserker Street State School,
  30     409               409          
Upgrade to Special Education Facilities
                                   
Biloela State High School, Major
  30     681       61       620          
classroom upgrade to support science and ICT initiatives*
                                   
Camp Fairbairn Outdoor Education
  30     751       5       746          
Centre, Toilet Upgrade - Replacement
                                   
Emerald State High School, Major
  30     614       105       509          
classroom upgrade to support industrial technology initiatives*
                                   
Emerald State High School, Upgrade
  30     368       86       282          
to Special Education Facilities
                                   
Emu Park State School,
  30     797               478       319  
Administration Upgrade*
                                   
Frenchville State School, Major
  30     772       47       725          
resource centre upgrade to support ICT initiatives
                                   
Frenchville State School, Toilet
  30     380       38       342          
Upgrade
                                   
North Keppel Island Environmental
  30     300               300          
Education Centre, Replace Boat
                                   
Rosella Park School, Upgrade to
  30     322               322          
Special Education Facilities
                                   
Yeppoon State High School, Major
  30     983       66       917          
classroom upgrade to support arts initiatives*
                                   
Longreach State School,
  35     630       63       567          
Administration and Classroom Upgrade
                                   
Longreach State School, Library
  35     613       55       558          
Upgrade*
                                   
Andergrove State School, Major
  40     664       35       629          
classroom upgrade to support ICT initiatives*
                                   
Bowen State School, Major classroom
  40     661       53       608          
upgrade to support practical learning initiatives*
                                   
Bowen State School, Toilet Upgrade -
  40     656       5       285       366  
Replacement
                                   

Capital Statement 2005-06

44



 

                                     
Education and the Arts 1,2,3,4  
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Kinchant Dam Outdoor Education
  40     625       60       565          
Centre, Amenities Upgrade
                                   
Mackay District Special School,
  40     715       44       671          
Administration Upgrade
                                   
Mackay District Special School,
  40     644               640          
Upgrade to Special Education Facilities
                                   
Mackay West State School,
  40     773       46       727          
Multi-purpose covered area*
                                   
Mirani State High School, Toilet
  40     532       5       285       242  
Upgrade - Refurbishment
                                   
Pioneer State High School, Upgrade
  40     414               414          
to Special Education Facilities
                                   
Proserpine State High School,
  40     760       5       755          
Additional Amenities
                                   
Seaforth State School, Additional
  40     323       5       318          
Amenities
                                   
Ayr State High School, Administration
  45     848               530       318  
Upgrade*
                                   
Bohlevale State School, Major
  45     715       46       669          
classroom upgrade to support practical learning initiatives*
                                   
Ingham State School, Relocate
  45     414       37       377          
Special Education Facilities to primary site
                                   
Kirwan State High School, 2 x 2
  45     534       212       322          
Space Relocatables
                                   
Kirwan State High School, Major
  45     1,334       74       1,260          
classroom upgrade to support middle schooling initiatives*
                                   
Alexandra Bay State School,
  50     408               408          
Administration Upgrade*
                                   
Atherton State High School, Major
  50     979       90       889          
classroom upgrade to support senior schooling initiatives*
                                   
Atherton State School, Administration
  50     587               320       267  
Upgrade*
                                   
Balaclava State School,
  50     715       62       653          
Administration Upgrade*
                                   
Cairns School Of Distance Education,
  50     2,070               2,070          
CER - Student Services Centre
                                   
Cairns State High School, Additional
  50     475               475          
Amenities
                                   
Daradgee Environmental Education
  50     760       20       740          
Centre, Additional Amenities
                                   

Capital Statement 2005-06

45



 

                                     
Education and the Arts 1,2,3,4  
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Edge Hill State School, Major
  50     385       36       349          
classroom upgrade to support arts and science initiatives*
                                   
Malanda State High School, Additional
  50     317       34       283          
Amenities
                                   
Mareeba State High School,
  50     1,350       94       1,256          
Multi-Purpose Learning Centre
                                   
Mossman State High School,
  50     304       37       267          
Additional Amenities
                                   
Mossman State High School, Major
  50     642       115       527          
classroom upgrade to support arts initiatives*
                                   
Northern Peninsula Area State
  50     941       5       285       651  
College, Additional Amenities
                                   
Redlynch State School, Library
  50     357               357          
Upgrade*
                                   
Saibai Island State School, Replace
  50     1,245       549       696          
Administration Block
                                   
Smithfield State High School, Major
  50     1,223       110       1,113          
classroom upgrade to support sports science initiatives*
                                   
Thursday Island State School, Major
  50     714       65       649          
upgrade to outdoor learning environment-support arts initiative*
                                   
Thursday Island State School,
  50     874       193       681          
Upgrade to Special Education Facilities
                                   
Tully State High School, Additional
  50     520       5       285       230  
Amenities
                                   
Western Cape College — Weipa,
  50     7,765       1,806       5,959          
Additional Accommodation
                                   
Woree State High School, Community
  50     600               600          
Learning Centre
                                   
Cloncurry State School,
  55     745       31       714          
Administration Upgrade*
                                   
Spinifex State College — Mount Isa -
  55     1,518       137       1,381          
Senior Campus, Major upgrade to support multi-media initiatives*
                                   
Spinifex State College — Mount Isa -
  55     414       41       373          
Senior Campus, Upgrade to Special Education Facilities
                                   
Sunset State School, Upgrade to
  55     336               336          
Special Education Facilities
                                   
Additional accommodation
  Various                     8,280     Ongoing
General works
  Various                     128,930     Ongoing

Capital Statement 2005-06

46



 

                                     
Education and the Arts 1,2,3,4  
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Land acquisition
  Various                     37,534     Ongoing
Minor works
  Various     81,477       20,274       18,410       42,793  
Plant and Equipment
  Various                     32,245     Ongoing
 
                                 
Total Property, Plant and Equipment
                        419,536          
 
                                 
Capital Grants
                                   
Capital Grants
  Various                     63,888     Ongoing
 
                                 
Total Capital Grants
                        63,888          
 
                                 
TOTAL EDUCATION QUEENSLAND
                        483,424          
 
                                 
 
                                   
QUEENSLAND STUDIES AUTHORITY
                                   
 
                                   
Property, Plant and Equipment
                                   
Queensland Studies Authority
  05                     419     Ongoing
 
                                 
Total Property, Plant and Equipment
                        419          
 
                                 
Other Capital Expenditure
                                   
Queensland Studies Authority
  05                     107     Ongoing
Education and Training Reforms for
the Future
  05     1,022       412       610          
 
                                 
Total Other Capital Expenditure
                        717          
 
                                 
TOTAL QUEENSLAND STUDIES AUTHORITY
                        1,136          
 
                                 
 
                                   
CORPORATE AND PROFESSIONAL SERVICES
                                   
 
                                   
Property, Plant and Equipment
                                   
Plant and Equipment — Shared Service
Provider
  Various                     205     Ongoing
 
                                 
Total Property, Plant and Equipment
                        205          
 
                                 
TOTAL CORPORATE AND PROFESSIONAL SERVICES
                        205          
 
                                 
TOTAL EDUCATION
                        484,765          
 
                                 

Capital Statement 2005-06

47



 

                                     
Education and the Arts 1,2,3,4  
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
ARTS QUEENSLAND
                                   
 
                                   
Property, Plant and Equipment
                                   
Millennium Arts — QCC
  05     276,260       100,518       168,742       7,000  
Cairns Centre of Contemporary Arts*
  50     1,000       750       250          
Property, Plant and Equipment
  05                     100     Ongoing
 
                                 
Total Property, Plant and Equipment
                        169,092          
 
                                 
Capital Grants
                                   
Capital Grants
  Various                     1,100     Ongoing
Total Capital Grants
                        1,100          
 
                                 
 
 
                                 
TOTAL ARTS QUEENSLAND
                        170,192          
 
                                 
 
                                   
LIBRARY BOARD OF QUEENSLAND
                                   
Property, Plant and Equipment
                                   
Property, Plant and Equipment
  05                     2,282     Ongoing
 
                                 
Total Property, Plant and Equipment
                        2,282          
 
                                 
 
                                   
Capital Grants
                                   
Capital Grants
  Various                     250     Ongoing
 
                                 
Total Capital Grants
                        250          
 
                                 
 
 
                                 
TOTAL LIBRARY BOARD OF QUEENSLAND
                        2,532          
 
                                 
 
                                   
QUEENSLAND ART GALLERY
                                   
Property, Plant and Equipment
                                   
Plant and Equipment
  05                     1,300     Ongoing
 
                                 
Total Property, Plant and Equipment
                        1,300          
 
                                 
 
 
                                 
TOTAL QUEENSLAND ART GALLERY
                        1,300          
 
                                 
 
                                   
QUEENSLAND MUSEUM
                                   
 
                                   
Property, Plant and Equipment
                                   
ATSI Cultures Centre Exhibition
  05     1,350       650       700          
Collection Database
  Various     588       475       73       40  
Tropical Rainforest Exhibition —
Museum of Tropical Queensland
  45     200       15               185  
Bugs Exhibition — Museum of Tropical
Queensland
  45     500                       500  
Property, Plant and Equipment — Other
  Various                     275     Ongoing
 
                                 
Total Property, Plant and Equipment
                        1,048          
 
                                 
Other Capital Expenditure
                                   
Collection Database
  05     120               120          

Capital Statement 2005-06

48



 

                                     
Education and the Arts 1,2,3,4  
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Total Other Capital Expenditure
                        120          
 
                                 
 
 
                                 
TOTAL QUEENSLAND MUSEUM
                        1,168          
 
                                 
 
                                   
QUEENSLAND PERFORMING ARTS TRUST
                                   
 
                                   
Property, Plant and Equipment
                                   
Property Plant & Equipment
  05     2,443               2,443          
 
                                 
Total Property, Plant and Equipment
                        2,443          
 
                                 
 
 
                                 
TOTAL QUEENSLAND PERFORMING ARTS TRUST
                        2,443          
 
                                 
 
 
                                 
TOTAL ARTS QUEENSLAND
                        177,635          
 
                                 
TOTAL EDUCATION AND THE ARTS
                        662,400          
 
                                 

Notes:

1.   Capital grants are distributed by non-state entities throughout Queensland’s statistical divisions.
 
2.   Project budgets listed in the table are in some cases indicative and are subject to refinement as projects are further developed.
 
3.   Projects contained in the table have been included on the basis of projected enrolments. If projected enrolments do not eventuate, then the listed projects may be deferred or stopped, or new projects added during the course of the financial year.
 
4.   The amounts quoted in the above table reflect the estimated portion of project costs that will be capitalised. The amounts quoted in the program highlights (and in the Ministerial Portfolio Statements) are the full financial costs of the projects (i.e. they include some expensed capital items).
 
*   Funded fully or in part under the Smart State Building Fund

Capital Statement 2005-06

49



 

ELECTORAL COMMISSION OF QUEENSLAND

In 2005-06 an amount of $0.26 million is allocated towards the acquisition of computer hardware, the development of computer systems for the next State general election and the replacement of plant and equipment. This is to provide for the ongoing operational requirements associated with the efficient and effective provision of electoral services for the State of Queensland.

Electoral Commission of Queensland

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
ELECTORAL COMMISSION OF QUEENSLAND
                                       
Property, Plant and Equipment
                                       
Plant and Equipment
    05               310       60     Ongoing
 
                                     
Total Property, Plant and Equipment
                            60          
 
                                     
Other Capital Expenditure
                                       
Computer Software
    05               05       200     Ongoing
 
                                     
Total Other Capital Expenditure
                            200          
 
                                     
 
 
                                     
TOTAL ELECTORAL COMMISSION OF QUEENSLAND
                            260          
 
                                     

Capital Statement 2005-06

50



 

EMERGENCY SERVICES

The Department of Emergency Services’ capital program will see a record $110.9 million invested on capital acquisitions and grants.

The capital investment plan provides for essential infrastructure, equipment and information technology investment to support operations, and to achieve economic and operational effectiveness through contemporary asset management strategies. The capital investment program reflects the Government’s ongoing commitment to the provision of essential emergency services to ensure that Queenslanders live in safe and secure communities.

The department will continue to invest in essential operational and corporate information technology infrastructure, equipment and systems, as well as spend $12.2 million in 2005-06 and $28.6 million in outer years for the replacement of the Queensland Rescue Bell 412 Helicopter fleet.

A major feature of this budget is the commitment to a major expansion of the Queensland Combined Emergency Services Academy at Whyte Island in Brisbane. The enhancement of the Academy is a centrepiece of Queensland’s successful and unique arrangements for multi-service and multi-agency coordination and collaboration.

Queensland Ambulance Service

Capital investments by the Queensland Ambulance Service in 2005-06 provide for outlays of $49 million and include joint facilities and communication infrastructure projects.

Program Highlights

  Fifteen replacement ambulance stations, five new stations and one new field office will be commenced or completed in 2005-06.

  $7.9 million in replacement ambulance vehicles as part of its vehicle replacement program.

  $2.7 million on continued improvement in operational and communications equipment across the State.

  A further $7 million for the continued implementation of the Strategic Information Management Initiative, aimed at reducing paperwork by paramedics, as well as improving service availability and response times.

Queensland Fire and Rescue Service

Capital investments by the Queensland Fire and Rescue Service in 2005-06 provide for outlays of $44 million and include joint facilities and communication infrastructure projects.

Program Highlights

  Six replacement or upgrades of fire stations, two regional office redevelopments and an equipment storage facility will be commenced or completed in 2005-06.

Capital Statement 2005-06

51



 

  $13.2 million for new or replacement urban vehicles as part of the fleet replacement program and to meet enhanced service delivery requirements.

  A further $3.8 million will be invested in rural vehicles and $2.1 million on a program of continued improvement in technical communications and operational equipment.

Joint Facilities and Infrastructure

The department will invest $3.5 million ($20 million over three years) to undertake a major expansion of the Queensland Combined Emergency Services Academy as an operational, multi-service and multi-agency training centre of excellence for emergency management and community safety.

An additional investment of $2.1 million will be spent to upgrade existing facilities at the Academy.

The department will invest $2.4 million to commence or complete joint facilities at Highfields, Roma and Palm Island. The redevelopment of the joint facility at Roma Street, Brisbane, which commenced in 2004-05, will be completed in 2006-07. $15 million will be outlaid for the Roma Street project in 2005-06 with the total cost of the project estimated to be $17.7 million.

The department will invest $2.9 million in an Emergency Services Computer Aided Dispatch (CAD) system to improve support for Ambulance and Fire response services.

Capital Statement 2005-06

52



 

Emergency Services

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
DEPARTMENT OF EMERGENCY SERVICES
                                       
Property, Plant and Equipment
                                       
QUEENSLAND AMBULANCE SERVICE
                                       
Building/General Works
                                       
Ayr replacement station
    45       1,326       133       1,193          
Babinda station refurbishment / replacement
    50       750       10       90       650  
Balmoral replacement station
    05       3,312       101       3,211          
Birkdale new station
    05       815       15       800          
Cooktown new field office
    50       700       200       500          
Coolum replacement station
    10       1,700               700       1,000  
Dirranbandi replacement station
    25       562       410       152          
Emu Park new station
    30       750       20       730          
Gemfields/Sapphire replacement station and residence
    30       600       20       580          
Gympie station refurbishment
    15       1,900       200       1,700          
Ipswich replacement station
    05       2,650       10       1,640       1,000  
Julia Creek replacement station
    55       850       50       800          
Narangba new station
    05       1,335       116       1,219          
Nerang new station
    10       1,500               381       1,119  
Samford Valley new station
    05       1,040       10       1,030          
Springwood replacement station
    05       1,319       788       531          
Townsville / Black River / Kirwan redevelopment
    45       4,500       694       1,756       2,050  
Warwick replacement station
    20       1,500       20       1,480          
Yarrabah replacement station
    50       900               900          
Minor works
  Various                     1,250     Ongoing
Land
                                       
Coolum
    10       600               600          
Nerang
    10       500               500          
Other Plant and Equipment
                                       
Ambulance vehicle purchases
  Various                     7,850     Ongoing
Operational and communications equipment
  Various                     2,678     Ongoing
 
                                     
Sub-total QUEENSLAND AMBULANCE SERVICE
                            32.271          
 
                                     
QUEENSLAND FIRE AND RESCUE SERVICE
                                       
Building/General Works
                                       
Brisbane regional office redevelopment
    05       250               250          
Camp Hill station redevelopment
    05       700       150       550          
Cherbourg station replacement
    15       450               450          
Doomadgee equipment storage facility
    55       150               150          

Capital Statement 2005-06

53



 

Emergency Services

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $’000     $’000     $’000     $’000  
 
Forest Hill station relocation
    10       460       65       395          
Hollywell station upgrade
    10       150               150          
Maryborough regional office
    15       1,200       926       274          
Mount Gravatt station relocation
    05       2,755       350       2,405          
Oxley station relocation – Durack
    05       2,663               2,075       588  
Minor works
  Various                     455       Ongoing  
Land
                                       
Rural Operations land purchases
  Various                     100       Ongoing  
Strategic land purchases
  Various     500               500          
Other Plant and Equipment
                                       
Operational and communications equipment
  Various                     2,100       Ongoing  
Rural Fire appliances
  Various                     3,750     Ongoing
Urban Fire appliances
  Various                     13,200       Ongoing  
 
                                     
Sub-total QUEENSLAND FIRE AND RESCUE SERVICE
                            26,804          
 
                                     
 
                                       
OTHER DEPARTMENTAL
                                       
Information technology infrastructure
  Various                     455       Ongoing  
Minor works
    05                       200       Ongoing  
Plant and Equipment
  Various                     40       Ongoing  
Replacement of Queensland Rescue Helicopters
  Various     40,816               12,245       28,571  
 
                                     
Sub-total OTHER DEPARTMENTAL
                            12,940          
 
                                     
 
                                       
JOINT EMERGENCY SERVICE FACILITIES
                                       
Highfields new joint facility
    20       1,000       10       990          
Palm Island replacement station – joint facility
    45       1,209               214       995  
Queensland Combined Emergency Services Academy – air emission control
    05       1,946       346       1,600          
Queensland Combined Emergency Services Academy – complex improvements
    05                       500       Ongoing  
Queensland Combined Emergency Services Academy – Strategic Development Project
    05       20,000               3,500       16,500  
Roma replacement station – joint facility
    20       1,260       90       1,170          
Roma Street Fire & Ambulance station*
    05       17,734       1,340       15,044       1,350  
 
                                     
Sub-total JOINT EMERGENCY SERVICE FACILITIES
                            23,018          
 
                                     
 
                                       
Total Property, Plant and Equipment
                            95,033          
 
                                     

Capital Statement 2005-06

54



 

Emergency Services

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project           Cost     30-06-05              
            $’000     $’000     $’000     $’000  
 
Other Capital Expenditure
                                       
QUEENSLAND AMBULANCE SERVICE
                                       
Information systems development
  Various     4,052       437       770       2,845  
Strategic Information Management Initiative
  Various     9,192       1,750       6,954       488  
QUEENSLAND FIRE AND RESCUE SERVICE
                                       
Fire Information Management System
  Various     2,990       890       2,100          
Information Systems and Training Intellectual Property Development
  Various                     1,578       Ongoing  
OTHER DEPARTMENTAL
                                       
Corporate information systems development
  Various                     1,015       Ongoing  
Emergency Services CAD
  Various     6,998       4,063       2,921       14  
 
                                     
Total Other Capital Expenditure
                            15,338          
 
                                     
 
                                       
Capital Grants
                                       
Rural Fire Brigades
  Various                     150       Ongoing  
State Emergency Service units
  Various                     332       Ongoing  
 
                                     
Total Capital Grants
                            482          
 
                                     
 
                                       
TOTAL DEPARTMENT OF EMERGENCY SERVICES
                            110,853          
 
                                     
 
*   Funded fully or in part under the Smart State Building Fund

Capital Statement 2005-06

55



 

EMPLOYMENT AND TRAINING

The department’s capital expenditure program (including Corporate Solutions Queensland) for 2005-06 is $81.9 million, of which $57.9 million is for the construction and refurbishment of TAFE training facilities. The department is continuing to target the utilisation and quality of physical facilities to improve the training capacity of TAFE Institutes.

In parallel with the physical facilities strategy, a 3-5 year information and communication technology (ICT) infrastructure plan is being implemented to leverage further productivity and increased training from the department’s capital investment. In 2005-06, $12.3 million will be invested directly in ICT, while a further $4.4 million will be invested mainly in training equipment. $6.2 million of capital grants will also be available to enhance agricultural colleges and establish new skill centres.

The formation of education precincts with the Department of Education and the Arts and universities will contribute to achieving education and training reforms for the future. The department is continuing the development of precincts at Yeppoon, Biloela, Caboolture and Coomera.

The targeted capital investments will increasingly contribute to the achievement of the Smart State Strategy and Building Queensland’s Regions by investing in training facilities for mature age workers, manufacturing, tourism and hospitality, community services and health, and creative industries.

Program Highlights

  $17.6 million to commence site works and construction of the new Coomera campus of the Gold Coast Institute of TAFE, a Smart State Building Fund initiative. The new campus will deliver programs with a focus on creative industries including film and television, graphic design, interior design, architecture, building technology and information technology.

  A further $40.3 million for construction and refurbishment of facilities, including new campuses at Yeppoon and Biloela to relocate business and clerical studies from leased premises; and the continuation of projects including consolidation of campuses at Hervey Bay and Toowoomba; and the redevelopment of campuses at Mt Gravatt and Bundaberg.

Capital Statement 2005-06

56



 

Employment and Training

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
DEPARTMENT OF EMPLOYMENT AND TRAINING
                                       
Property, Plant and Equipment
                                       
Information and Communication Technology
  Various                     12,300       Ongoing  
Major Capital Works – refurbishment
                                       
Moreton Institute of TAFE – Mt Gravatt Redevelopment
    05       25,000       1,514       4,387       19,099  
Gold Coast Institute of TAFE - Relocation from Ridgeway Campus
    10       4,100               500       3,600  
Wide Bay Institute of TAFE - Bundaberg Redevelopment
    15       2,750       200       1,250       1,300  
Logan Institute of TAFE - Meadowbrook Campus
    10       450       400       50          
Barrier Reef Institute of TAFE - Townsville Redevelopment (Stage 1)
    45       1,250       500       750          
Yeronga Institute of TAFE - Engineering Trades Relocation
    05       10,000       202       5,579       4,219  
Mt Isa Institute of TAFE – Mt Isa Educational Precinct
    55       316       215       101          
Wide Bay Institute of TAFE - Hervey Bay Campus
    15       2,000       150       1,350       500  
Major Capital Works – construction
                                       
Gold Coast Institute of TAFE - Coomera Educational Precinct*
    10       47,700       2,000       17,550       28,150  
Southern Queensland Institute of TAFE – Toowoomba Consolidation
    20       23,870       6,900       16,970          
Central Queensland Institute of TAFE – Yeppoon Campus
    30       2,300               2,300          
Central Queensland Institute of TAFE – Biloela Campus
    30       1,350       100       1,250          
Brisbane North Institute of TAFE - Caboolture Campus
    05       4,350       471       1,451       2,428  
Brisbane North Institute of TAFE - Gateway Campus
    05       925               925          
Minor Capital Works
  Various                     3,500       Ongoing  
Other Acquisitions
                                       
Infrastructure Equipment
  Various                     2,350       Ongoing  
Other Plant and Equipment
  Various                     2,037       Ongoing  
 
                                     
Total Property, Plant and Equipment
                            74,600          
 
                                     
Capital Grants
                                       
Agricultural College Maintenance and Minor Works Grants
  Various                     1,000       Ongoing  

Capital Statement 2005-06

57



 

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Aviation Australia Capital Grant
    05       5,200       5,000       200      
Skill Centre Program
  Various                     5,000       Ongoing
 
                                     
Total Capital Grants
                            6,200          
 
                                     
TOTAL DEPARTMENT OF EMPLOYMENT AND TRAINING
                            80,800          
 
                                     
CORPORATE SOLUTIONS QUEENSLAND
                                       
Property, Plant and Equipment
                                       
Other Acquisitions
                                       
Corporate Solutions Queensland
  Various                     1,135     Ongoing
 
                                     
Total Property, Plant and Equipment
                            1,135          
 
                                     
TOTAL CORPORATE SOLUTIONS QUEENSLAND
                            1,135          
 
                                     
TOTAL EMPLOYMENT AND TRAINING
                            81,935          
 
                                     
 
*   Funded fully or in part under the Smart State Building Fund

Capital Statement 2005-06

58



 

ENERGY

Estimated total capital expenditure for Energy (including the Department and Government-owned energy corporations) is $2.275 billion in 2005-06, representing a 37% increase on capital expenditure compared with the 2004-05 Budget.

Total capital expenditure for the Department of Energy in 2005-06 is estimated to be $0.28 million. This expenditure relates to other capital acquisitions, particularly office equipment. This will provide for the ongoing operational requirements associated with the efficient and effective activities of the department.

CS Energy Limited

A $547.6 million capital expenditure program is planned for 2005-06. This mainly reflects the continuation of the construction of the Kogan Creek power station, along with ongoing capital requirements and major overhauling at Callide, Swanbank and Mica Creek power stations.

Program Highlights

  The Kogan Creek power station is being developed in response to the projected growth in electricity consumption in Queensland as well as forecast growth in the rest of the interconnected National Electricity Market. Construction time is approximately three years. Capital expenditure of $444.6 million (including capitalised interest) has been assumed for 2005-06 in line with the construction program.

  Ongoing capital requirements at Callide, Swanbank and Mica Creek power stations totaling $43.1 million, including finalisation of a dry ashing system at Callide to better manage long-term ash disposal requirements.

  Ongoing unit overhaul requirements at Callide, Swanbank and Mica Creek power stations totaling $58.5 million, including the gas-fired unit at Swanbank.

Stanwell Corporation Limited

Stanwell Corporation’s expected capital expenditure program for 2005-06 is $80.1 million. This relates predominantly to improving the efficiency of existing generation assets at Stanwell, Barron Gorge and Kareeya.

Program Highlights

Key capital expenditure to be undertaken in 2005-06 includes:

  Allocation of $19 million for refurbishment work at Barron Gorge Hydro Power Station.
 
  Major overhaul and efficiency upgrades at Stanwell Power Station.
 
  $4.8 million in 2005-06 for completion of the project to upgrade the Kareeya Hydro Power Station.

Capital Statement 2005-06

59



 

Tarong Energy Corporation

Tarong Energy’s capital expenditure program for 2005-06 of $57.8 million relates predominantly to maintaining operations at Tarong, Tarong North and Wivenhoe Power Stations and progressing the sourcing of competitive alternative fuel supplies.

Program Highlights

Major projects included in the capital expenditure program for 2005-06 include:

  Overhaul expenditure, including one major and one minor overhaul at Tarong Power Station.

  The Generator Mid-life Refit project at Tarong Power Station, encompassing stator rewinds on all four generators, which commenced in 2002-03 and is expected to be completed in 2006-07.

  Further expenditure of $12.6 million in developing the Glen Wilga mine and rail corridor project.

Powerlink Queensland

Powerlink Queensland is the transmission entity for Queensland. Powerlink’s core business includes the delivery of a secure, reliable transmission service to electricity market participants via open, non-discriminatory access to the Queensland transmission grid. The capital expenditure program for 2005-06 is $256.5 million (excluding financing costs during construction).

Program Highlights

Capital expenditure for 2005-06 includes the following major projects:

  $29.4 million in 2005-06 for the Belmont–Murarrie Transmission Reinforcement to strengthen the transmission system to the Trade Coast area and Brisbane CBD.

  $40.7 million in 2005-06 for the Gold Coast Transmission Reinforcement to augment the transmission system supplying the Gold Coast area.

  $15.5 million in 2005-06 for the Molendinar 110kV Busbar Establishment for the replacement of aged assets at Molendinar substation on the Gold Coast.

  $11.6 million in 2005-06 for the Goodna 275kV Substation Establishment for reinforcement of the 110kV network for the Ipswich and South West Brisbane areas.

  $11.3 million in 2005-06 for the Goodna 110/33kV Substation Establishment to establish a new bulk supply point and 110kV switching point for the South West Brisbane area.

  $10.5 million in 2005-06 for the North Queensland Transmission Reinforcement to reinforce the grid supplying North Queensland.

  $10 million in 2005-06 for the Algester 110kV Substation Establishment to establish a new bulk supply point and 110kV switching point for the southern Brisbane area.

Capital Statement 2005-06

60



 

  $5.3 million in 2005-06 for the Mackay Transmission Reinforcement to increase the capacity of the network supplying the Mackay region.

ENERGEX Limited

The ENERGEX Group has prepared a record capital program of $658.8 million that is designed to meet its ongoing commitments to deliver on all the recommendations in the Electricity Distribution and Service Delivery for the 21st Century (EDSD) Report.

The program includes the continuing CityGrid project to deliver additional capacity to the Brisbane CBD as well as major reinforcement of supply to the South West Brisbane area. In addition there is significant expenditure for growth, security of supply, reliability and asset refurbishment.

The regulated electricity network capital expenditure program for 2005-06 is $536 million. This includes $222.7 million on sub-station works, $65.6 million on transmission feeder related works and $16.3 million on distribution feeder related works.

Program Highlights

The capital works program for 2005-06 will contribute to an improved level of reliability of supply and includes the following projects:

  A total sub transmission program of $329.6 million. This includes:

    $126 million for substation related works (including substation works for Algester, Goodna, Sumner, Ann Street, and Wellington Road) and $52 million for sub transmission feeders for the Brisbane area.

    $50.7 million for substation related works (including a substation upgrade for Surfers Paradise) and $13.6 million for sub transmission feeders for the South Coast area.

    $24.5 million for substation related works for the North Coast area including $6.6 million for the upgrade of the Caloundra substation and $2.2 million for substation works at Cooroy.

    The program also includes sub transmission works for Wide Bay-Burnett, Darling Downs, West Moreton and other areas.

  $204.6 million for distribution augmentation, including $144.4 million on customer requested works.

  $24.8 million for the ENERGEX Gas network.

Capital Statement 2005-06

61



 

Ergon Energy Corporation Limited

Ergon Energy has implemented significant programs to improve the quality and reliability of electricity distribution network assets since its formation in 1999. During the 2005-06 financial year, Ergon Energy has budgeted for record capital expenditure of $673 million. A large share of this increase in capital expenditure relates to work being undertaken in connection with the implementation of the recommendations of the EDSD Report.

The 2005-06 capital expenditure program will continue to improve asset management practices and streamline work systems, reduce the risk, frequency and duration of interruptions to supply and improve communications with customers.

The budgeted capital expenditure for 2005-06 includes a significant number of major projects, which are primarily focussed on improving the quality of supply to domestic and commercial customers. The $511.5 million budgeted for networks is comprised of $323.9 million on corporation initiated works and $187.6 million on customer requested works. The $161.6 million budgeted for fixed asset acquisitions and capitalised projects is comprised of $63.8 million on capitalised projects and $97.8 million on fixed asset acquisitions.

Program Highlights

The capital works program for 2005-06 includes:

  Power station and related works of $17.2 million including new power stations at Camooweal, Bagama, Badu Island, Pormpuraaw and Lockhart River.

  Transmission related works of $84.8 million in 2005-06 including:

    $32.5 million for transmission related works in the Southern region including, $9.4 million to establish a new Kearney Springs Zone Substation in Toowoomba and $5.7 million to establish the Aramara switching station.

    $40.3 million for transmission related works in the Central region including, $16 million for the Central Queensland Port Authority to upgrade supply to RG Tanna Coal Terminal, $13.6 million in 2005-06 for the installation of lines to the MIM Rolleston Coal Mine and $5.7 million to establish the Granite Creek Bulk Supply substation in Gladstone.

    $11.9 million for transmission related works in the Northern region including, $6.9 million to provide supply to a Diatomaceous Earth Mine in Dalrymple Shire.

  $59.3 million for substation related works including:

    $30.6 million for substation works for the Southern region, including $6.2 million to establish the Bargara zone substation in Burnett Shire, $5.3 million to establish a substation at Point Vernon and $5.8 million to establish a zone substation at Agnes Waters.

Capital Statement 2005-06

62



 

    $18.9 million for substation works for the Central Region including $7.4 million in 2005-06 for the proposed new city Substation in Mackay.

  $32.1 million for feeder related works in Southern, Central and Northern regions.

  $5.9 million in 2005-06 to install Ergon Energy Master SCADA Station (system control & data acquisition).

  $70.2 million in 2005-06 for line inspections and asset maintenance.

Energy

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $’000     $’000     $’000     $’000  
 
DEPARTMENT OF ENERGY
                                       
Property, Plant and Equipment1
                                       
Plant and Equipment
    05       913       221       275       417  
 
                                     
Total Property, Plant and Equipment
                            275          
 
                                     
TOTAL DEPARTMENT OF ENERGY
                            275          
 
                                     
CS ENERGY LIMITED
                                       
Property, Plant and Equipment1
                                       
Kogan Creek Power Station
    20       1,176,278       270,400       444,579       461,299  
Business Development/Other
    05                       1,446     Ongoing
Callide Power Station
    30                       31,912       Ongoing  
Swanbank Power Station
    05                       57,341       Ongoing  
Mica Creek Power Station
    55                       12,294       Ongoing  
 
                                     
Total Property, Plant and Equipment
                            547,572          
 
                                     
TOTAL CS ENERGY LIMITED
                            547,572          
 
                                     
 
                            547,572          
 
                                     
ENERGEX LTD
                                       
Property, Plant and Equipment1
                                       
Electricity Network
                                       
Sub Transmission Program
                                       
Substation related works – Brisbane
    05       255,999       71,653       125,984       58,362  
Substation related works – Wide Bay – Burnett
    15       4,077       1,436       2,641          
Substation related works – Darling Downs and West Moreton
    10       26,109       5,648       18,954       1,507  
Substation related works – South Coast
    10       95,936       38,328       50,650       6,958  

Capital Statement 2005-06

63



 

Energy

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Substation related works – North Coast
    10       38,982       5,728       24,509       8,745  
Sub Transmission Feeders – Brisbane
    05       84,130       11,580       52,028       20,522  
Sub Transmission Feeders – South Coast
    10       16,785       3,174       13,560       51  
Distribution Feeders
  Various     18,123       624       16,337       1,162  
Sub Transmission Other
  Various                     24,888       Ongoing  
 
                                     
Sub-total Sub Transmission Program
                            329,551          
 
                                     
Distribution Augmentation
                                       
Ageing equipment
  Various     2,152               2,152          
Pole reinstatement
  Various     12,411               12,411          
Customer works – domestic/rural
  Various     63,271               63,271          
Customer works – Commercial/Industrial/Traction
  Various     34,307               34,307          
Customer works – service connections
  Various     46,821               46,821          
Distribution Company Initiated
  Various     30,586               30,586          
Public lighting
  Various     12,459               12,459          
Distribution Other
  Various     2,628               2,628          
 
                                     
Sub-total Distribution Augmentation
                            204,635          
 
                                     
Gas Network
  Various     35,959       5,535       24,779       5,645  
Fleet
    05       35,995               35,995          
Information Systems
    05       37,860               37,860          
Land and Buildings
    05       6,007               6,007          
Other property, plant and equipment
  Various                     19,952       Ongoing  
 
                                     
Total Property, Plant and Equipment
                            658,779          
 
                                     
TOTAL ENERGEX LTD
                            658,779          
 
                                     
STANWELL CORPORATION LIMITED
                                       
Property, Plant and Equipment1
                                       
Corporate
                                       
Corporate Minor Works
  Various                     9,222       Ongoing  
Business Expansion – Development Costs
  Various                     8,980       Ongoing  
Improvement Projects
  Various     8,548       1,544       4,020       2,984  
Kareeya
                                       
Capital Works and Modifications
    50       14,165       9,380       4,785          
Minor Works
    50                       1,279       Ongoing  
Barren Gorge
                                       
Major Refurbishment Work
    50       20,175       1,139       19,036          
Minor Works
    50                       2,139       Ongoing  
Stanwell Power Station
                                       
Capital Works and Modifications
    30       9,483       2,146       6,923       414  

Capital Statement 2005-06

64



 

Energy

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Minor Works and Overhauls
    30                       19,427     Ongoing
Rocky Point
                                       
Capital Improvements
    05       6,650       208       2,600       3,842  
Minor Works
    05                       1,600     Ongoing
Windy Hill-Minor Works
    50                       60     Ongoing
Koombooloomba — Minor Works
    50                       45     Ongoing
Wivenhoe — Minor Works
    20                       5     Ongoing
 
                                     
Total Property, Plant and Equipment
                            80,121          
 
                                     
TOTAL STANWELL CORPORATION LIMITED
                            80,121          
 
                                     
TARONG ENERGY CORPORATION LIMITED
                                       
Property, Plant and Equipment1
                                       
Tarong Power Station
                                       
Capital works and modifications
  Various     115,123       35,091       20,679       59,353  
Overhauls
    15                       15,477     Ongoing
Ongoing minor works
    15                       2,675     Ongoing
Wivenhoe Power Station
                                       
Capital works and modifications
    20       9,471       3,581       100       5,790  
Ongoing minor works
    20                       566     Ongoing
Corporate
                                       
Glen Wilga Project
  Various     61,442       36,642       12,644       12,156  
Information technology projects
  Various     4,760               2,950       1,810  
Generic renewable projects
    15       3,000               2,000       1,000  
Ongoing minor works
    05                       666     Ongoing
 
                                     
Total Property, Plant and Equipment
                            57,757          
 
                                     
TOTAL TARONG ENERGY CORPORATION LIMITED
                            57,757          
 
                                     
POWERLINK QUEENSLAND
                                       
Property, Plant and Equipment1
                                       
Belmont — Murarrie Transmission Reinforcement
    05       46,900       12,000       29,400       5,500  
Non — Network Projects
    05       29,100               29,100          
Molendinar 110kV Busbar Establishment
    10       18,600       200       15,500       2,900  
Goodna 110/33kV Substation Establishment
    05       17,100       600       11,300       5,200  
Algester 110kV Substation Establishment
    05       13,500       700       10,000       2,800  
QR SVC 132kV Secondary System Refurbishment
    30       35,000       450       7,400       27,150  
South Pine 275kV Substation Refurbishment
    05       15,700       4,900       7,000       3,800  

Capital Statement 2005-06

65



 

Energy

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
South Pine 275kV Transformer Augmentation
    05       6,800       200       6,500       100  
Sumner 110kV Establishment
    05       8,000       500       5,600       1,900  
Mackay Transmission Reinforcement
    40       33,100               5,300       27,800  
Woree132kVSVC
    50       14,700       10,600       4,100          
Cairns 132kV Substation Rebuild
    50       11,400       8,700       2,500       200  
Clare 132kV Substation Rebuild
    45       8,700               2,100       6,600  
Other Projects
  Various     57,900               57,900          
NQ Transmission Reinforcement
  Various     80,000       100       10,500       69,400  
Gold Coast Transmission Reinforcement
  Various     50,000       3,500       40,700       5,800  
Goodna 275kV Substation Establishment
    05       16,000               11,600       4,400  
 
                                     
Total Property, Plant and Equipment
                            256,500          
 
                                     
TOTAL POWERLINK QUEENSLAND
                            256,500          
 
                                     
ENERTRADE
                                       
Property, Plant and Equipment1
                                       
Minor Works
    05       498               498          
 
                                     
Total Property, Plant and Equipment
                            498          
 
                                     
Other Capital Expenditure
                                       
Minor Works — Software
    05       200               200          
 
                                     
Total Other Capital Expenditure
                            200          
 
                                     
TOTAL ENERTRADE
                            698          
 
                                     
ERGON ENERGY CORPORATION LIMITED
                                       
Property, Plant and Equipment1
                                       
Power Station related works
                                       
Windorah — Install solar dishes
    35       1,583               1,583          
Camooweal — New Power Station
    55       6,556       259       5,256       1,041  
Doomadgee — generation augmentation of power station
    55       1,575       892       683          
Bamaga — Construct Power Station
    50       15,457               4,106       11,351  
Badu Island — New Power Station
    50       6,556               107       6,449  
Pormpuraaw — New Power Station
    50       6,556       259       5,256       1,041  
Lockhart River — New Power Station
    50       5,573       5,412       161          
Aurukun — Augment Power Station
    50       2,123               47       2,076  
 
                                     
Sub-total Power Station related works
                            17,199          
 
                                     
Substation related works
                                       
Southern region
  Various     67,149       15,453       30,647       21,049  
Central region
  Various     47,518       746       18,855       27,917  

Capital Statement 2005-06

66



 

Energy

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Northern region
  Various     42,303       11,949       9,829       20,525  
 
                                     
Sub-total Substation related works
                            59,331          
 
                                     
Feeder related works
                                   
Southern region
  Various     17,343       2,085       13,592       1,666  
Central region
  Various     55,030       10,483       10,259       34,288  
Northern region
  Various     22,640       5,354       8,244       9,042  
 
                                     
Sub-total Feeder related works
                            32,095          
 
                                     
Transmission related works
                                   
Southern region
  Various     107,789       30,517       32,510       44,762  
Central region
    30       54,731       3,112       40,336       11,283  
Northern region
  Various     41,478       10,966       11,929       18,583  
 
                                     
Sub-total Transmission related works
                            84,775          
 
                                     
Other network related works
                               
Southern region
  Various                     55,856     Ongoing
Central region
  Various                     58,489     Ongoing
Northern region
  Various                     86,048     Ongoing
Ergon Energy State Wide Projects
  Various                     41,609     Ongoing
Line inspections and asset maintenance
  Various                     70,152     Ongoing
Install Ergon Energy Master
  Various     10,447               5,934       4,513  
SCADA (System control & data acquisition) Station
                                       
 
                                     
Sub-total Other network related works
                            318,088          
 
                                     
Fixed Asset Acquisitions and Capitalised Projects
  Various                     161,554     Ongoing
 
                                     
Total Property, Plant and Equipment
                            673,042          
 
                                     
TOTAL ERGON ENERGY CORPORATION LIMITED
                            673,042          
 
                                     
 
                                     
TOTAL ENERGY
                            2,274,744          
 
                                     
 
    Note:
 
1.   Includes overhauls and capitalised interest.

Capital Statement 2005-06

67



 

ENVIRONMENTAL PROTECTION AGENCY

The Environmental Protection Agency’s capital program for 2005-06 is $33.3 million and is fundamental to provide ongoing physical and technological infrastructure to support the Queensland Government’s priority of Protecting the environment for a sustainable future. This supplements the agency’s existing capital works program of $8.7 million and existing programs such as the Great Walks of Queensland and Better and Sustainable Parks. An allocation of $4.5 million has been provided to continue land acquisitions during 2005-06.

Program Highlights

  Additional funding of $5 million in 2005-06 has been provided for infrastructure requirements as a result of significant recent and planned expansions of the Queensland Parks and Wildlife Estate. This allocation is ongoing and will provide the necessary support to manage these new lands effectively, ranging from visitor facilities to management support such as a ranger presence to firebreaks and signage.

  $4.5 million in 2005-06 for land acquisitions, including $3.8 million for Cape York and the Daintree. The $4.5 million allocation forms part of a $15 million package over three years that commenced in 2004-05.

  $2 million has been provided for the Integrated Searches and Licensing project that will develop the systems required to provide online service delivery of a number of the Environmental Protection Agency’s licences, cultural heritage searches and coastal approval searches. Services will be provided through Smart Service Queensland’s multi-channel service delivery environment.

Capital Statement 2005-06

68



 

Environment Protection Agency

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
ENVIRONMENTAL PROTECTION AGENCY
                                       
Property, Plant and Equipment
                                       
Plant and Equipment
  Various                     3,975     Ongoing
Capital works - Administrative Building Works
                                       
Cardwell Office Extension
    50       307               307          
Eurong Office Extension
    15       282               282          
Rockhampton Regional Office
    30       911       311       600          
Minor Works
  Various                     418     Ongoing
Land Management Package for Expanded QPWS Estate
  Various                     5,000     Ongoing
Land Acquisitions
                                       
Cape York*
    50       7,500       3,446       2,500       1,554  
Daintree
    50       4,250       2,900       1,250       100  
Strategic Lands*
  Various     2,500       1,000       750       750  
Capital works — Parks and Forests
                                       
Broken River car park and day use area, Eungella National Park
    40       753       453       300          
Staff Housing
  Various     4,903       3,515       663       725  
Fleay’s redevelopment, Fleay’s Wildlife Park
    10       1,023       558       291       174  
Lake Eacham day use area, Crater Lakes National Park
    50       750       269       424       57  
North Point Campground Development, Moreton Island
    05       639       323       316          
Binna Burra day use area, Lamington National Park
    10       320       29       291          
Green Mountains day use area, Lamington National Park
    10       436       29       407          
Minor Works — Parks and Forests
  Various                     4,411     Ongoing
Great Walks of Queensland
                                       
Mackay Highlands Great Walk
    40       1,527       1,056       471          
Gold Coast Hinterland Great Walk
    10       1,919       1,089       830          
Sunshine Coast Hinterland Great
    10       1,722       1,514       208          
Walk
                                       
Minor Works — Great Walks
  Various     1,461       755       706          
Better and Sustainable Parks
                                       
Cape York visitor facilities*
    50       1,000       367       482       151  
Wet Tropics facilities and upgrade of roads*
    50       1,500       488       312       700  
Cooloola, Great Sandy National Park facilities*
  Various     1,000       65       662       273  
Bribie Island National Park visitor facilities*
  Various     1,000       250       750          
Minor Works — Better and Sustainable Parks*
    10       1,500       150       430       920  

Capital Statement 2005-06

69



 

Environmental Protection Agency

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Palmerston Ma:Mu Walk*
    50       4,000       58       3,942          
East Trinity Property Management
    50       288               288          
 
                                     
Total Property, Plant and Equipment
                            31,266          
 
                                     
Other Capital Expenditure
                                       
Integrated Searches & Licencing Project
    05       2,006               2,006          
 
                                     
Total Other Capital Expenditure
                            2,006          
 
                                     
 
                                     
TOTAL ENVIRONMENTAL PROTECTION AGENCY
                            33.272          
 
                                     
 
*   Funded fully or in part under the Smart State Building Fund

Capital Statement 2005-06

70



 

HEALTH

The total capital program for Queensland Health will see $574.4 million invested in new capital acquisitions in 2005-06, which includes Queensland Institute of Medical Research funding of $12.9 million.

Queensland Health’s capital works program is a major input into the delivery of health services supporting the Government’s priorities of Healthy, active individuals and communities, and Managing urban growth and building Queensland’s regions. The program focuses on capital infrastructure for community settings, hospitals, health technology, mental health, residential care, accommodation for staff and information and communication technologies. The program reflects Queensland Health’s ongoing commitment to providing a world class integrated health care system, supported by an increasing focus on illness prevention, health promotion and partnerships.

In 2005-06, Queensland Health will prioritise the delivery of capital infrastructure projects that were announced as part of the Smart State Building Fund, State Government election commitments and the South East Queensland Infrastructure Plan and Program (SEQIPP).

Program Highlights

  An investment of $146.2 million in 2005-06 on major hospital projects, including emergency department upgrades at Dalby, Gympie, Logan, Redcliffe, Redland and Robina Hospitals. Hospital redevelopments will also be undertaken at Ingham, Innisfail, The Prince Charles and Yeppoon Hospitals. The expansion of health services at Caloundra is part of a $96 million package of SEQIPP investments over four years.

  Continuation of major community based projects in 2005-06 with an investment of $86.7 million, including ambulatory and community centres at Browns Plains, Caboolture (SEQIPP), North Lakes, Robina (SEQIPP) and Sunshine Coast. Funding will also support the consolidation of community health, mental health and oral health services at Gladstone, the Cairns Central Community Health Centre consolidation and hospital redevelopments at Miles and Weipa.

  In 2005-06, $61.7 million will be contributed to the continuation of the $120 million State Government Residential Aged Care Program. Construction will commence during 2005-06 on major residential aged care facilities at Dalby, Roma, Warwick and Wondai.

  An investment of $17.8 million toward the upgrade of staff accommodation as an incentive to attract and retain nurses, allied health staff and medical locums to regional and rural areas. Projects include accommodation in Cape York (Kowanyama, Lockhart River, Pormpuraaw), Rockhampton, Thursday Island, and Townsville, as well as other projects in Babinda, Emerald, Gladstone, Injune, Springsure and Winton.

  In 2005-06, $22.9 million will be spent on the construction of new primary health care centres at Erub (Darnley) Island, Hope Vale, Gin Gin, Warraber Island, Wondai and Yarrabah.

  Provision of modern and appropriate medical equipment will see a further $67.8 million spent on health technology replacement in 2005-06.

Capital Statement 2005-06

71



 

  Renal services throughout Queensland will continue to be enhanced with an investment of $7.6 million for projects at Cooktown, Redland, Robina and Thursday Island Hospitals.

  Timely and accurate information is a critical resource for ensuring and supporting the effective delivery of health care services. $84.5 million will be spent on information technology in 2005-06, which includes $50.2 million on projects to improve access to clinical information in both community and hospital settings, as well as continuing the development, integration and replacement of technical infrastructure. $13.6 million is information technology investment that is expensed due to the adoption of the International Financial Reporting Standards.

  A total of $111 million is provided for the reconstruction of the Mater Hospital with a planned expenditure of $6.8 million in 2005-06.

Queensland Institute of Medical Research

The Queensland Institute of Medical Research’s (QIMR) capital program, totalling $12.9 million, will help to maintain the research facility as one of the flagships of the Queensland Government’s Smart State program. New facilities and equipment will enable the development of new skills and techniques, promote innovation and create new jobs for Queenslanders and attract new grants.

The success of QIMR’s research program and Queensland’s Smart State initiative has attracted local, national and international scientists, resulting in a greater demand for laboratory and office space, equipment and research support services.

Program Highlights

Capital funding will support the following initiatives:

  $2.1 million is allocated in 2005-06 to expand and upgrade the small animal facility and ensure compliance with current regulatory requirements.

  Laboratory space in the Clive Berghofer Cancer Research Centre will be created at a cost of $4.9 million, and will accommodate the Proteomics Facility and an additional 40 scientists.

  Fit out of Level C of the Clive Berghofer Cancer Research Centre at a cost of $3.9 million.

Capital Statement 2005-06

72



 

Health

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
DEPARTMENT OF HEALTH
                                   
 
                                   
Property, Plant and Equipment
                                   
Community Health Centres (CHC)
                                   
Browns Plains Ambulatory and Community Centre*
  05     13,574       100       8,900       4,574  
Caboolture Ambulatory and Community Health Campus
  05     20,000               4,500       15,500  
Cairns Central CHC*
  50     9,911       60       5,123       4,728  
Gladstone Community, Mental and Oral Health Consolidation*
  30     6,932       200       5,932       800  
Inala CHC Lift Installation
  05     655       205       437       13  
Miles Hospital Redevelopment*
  20     5,800       100       5,700          
North Lakes Ambulatory and Community Centre*
  05     22,260       100       8,700       13,460  
North West CHC
  05     7,200       5,361       1,839          
Nundah CHC
  05     10,569       760       6,769       3,040  
Robina Ambulatory and Community Health Campus
  10     26,000               10,000       16,000  
Rockhampton Oral Health Upgrade*
  30     6,550       10       4,800       1,740  
Rosemount CHC
  05     4,213       2,176       2,037          
Rural Hospitals Projects, Emergent Works
  Various                     500     Ongoing
Sunshine Coast Ambulatory and Community Centre*
  10     14,742       20       5,500       9,222  
Thuringowa CHC — Kirwan
  45     13,406       10,390       2,416       600  
Weipa Hospital Redevelopment*
  50     27,738       210       12,082       15,446  
Yeronga Oral Health Upgrade*
  05     725       400       325          
Private Practice Clinics
  Various                     500     Ongoing
Project Finalisation — Community Health Centres
  Various                     666     Ongoing
 
                                 
Sub-total Community Health Centres (CHC)
                        86,726          
 
                                 
 
                                   
Multi-Purpose Health Service (MPHS)
                                   
Collinsville Health Service*
  40     5,200       60       5,140          
Project finalisation — Multi Purpose Health Services
  30                     200     Ongoing
 
                                 
Sub-total Multi-Purpose Health Service (MPHS)
                        5,340          
 
                                 
 
                                   
Primary Health Care Centres (PHCC)
                                   
Erub (Darnley) Island
  50     4,400       40       3,960       400  
Gin Gin Health Service*
  15     5,825       100       5,125       600  
Hope Vale PHCC*
  50     8,482       50       5,082       3,350  
Warraber Island
  50     2,620       40       2,360       220  
Wondai PHCC*
  15     2,700       112       40       2,548  
Yarrabah PHCC*
  50     8,840       50       6,340       2,450  
 
                                 
Sub-total Primary Health Care Centres (PHCC)
                        22,907          
 
                                 

Capital Statement 2005-06

73



 

Health

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Hospitals
                                   
Atherton Hospital — Stage 2
  50     1,350       122       1,228          
Caloundra — expansion of Health Services
  10     50,000               2,000       48,000  
Dalby Hospital Outpatients, Emergency Department and Maternity*
  20     6,200       100       4,400       1,700  
Emergency Department Upgrade Gympie Hospital Emergency Department upgrade*
  15     6,504       300       5,304       900  
Logan Hospital Emergency Department upgrade*
  05     10,725       200       6,725       3,800  
Redcliffe Hospital — Emergency and Specialist Outpatients Department upgrade*
  05     22,340       200       5,800       16,340  
Redland Hospital — Emergency Department upgrade*
  05     7,540       100       4,940       2,500  
Robina Hospital Emergency Department and Intensive Care Unit*
  10     18,120       400       9,920       7,800  
Hervey Bay Hospital Clinics Building
  15     5,270       1,151       4,119          
Ingham Hospital Redevelopment*
  45     22,100       100       12,000       10,000  
Innisfail Hospital Redevelopment
  50     38,285       4,441       20,286       13,558  
Mackay Hospital Specialist Outpatients and Administrative Building upgrade
  40     3,500       482       3,018          
Nambour Hospital Mortuary modifications
  10     1,000       50       950          
QEII Hospital Air Conditioning System upgrade*
  05     2,800       2,300       500          
Riverton relocation*
  05     8,800       100       6,500       2,200  
The Prince Charles Hospital upgrade
  05     84,500       3,300       50,800       30,400  
Yeppoon Hospital Redevelopment
  30     13,000       1,000       5,500       6,500  
Building engineering services
  Various                     500     Ongoing
Planning and Management Studies
  Various                     850     Ongoing
Program Management
  Various                     850     Ongoing
 
                                 
Sub-total Hospitals
                        146,190          
 
                                 
 
                                   
Health Technology Replacement
                                   
Equipment Replacement
                                   
Northern Zone
  Various                     9,168     Ongoing
Central Zone
  Various                     18,056     Ongoing
Southern Zone
  Various                     12,192     Ongoing
Other Health Technology Equipment
  05                     2,256     Ongoing

Capital Statement 2005-06

74



 

Health

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $’000     $’000     $’000     $’000  
 
Project Finalisation
  Various                     10,028     Ongoing
Program Management
  05                     1,045     Ongoing
Healthy Hearing*
  Various     2,825       925       1,900          
Positron Emission Tomography – RBWH
  05     8,950       1,525       7,425          
Computerised Tomography Scanner – Redland
  05     2,200       300       1,900          
Magnetic Resonance Imaging – Logan
  05     3,100               3,100          
Sterilising Services – Equipment
  Various                     500     Ongoing
Vaccine Refrigerators
  Various     500       250       250          
 
                                 
Sub-total Health Technology Replacement
                        67,820          
 
                                 
 
                                   
Renal Services
                                   
Cooktown Satellite Renal Service
  50     1,750       75       1,675          
Redland Hospital – Renal Dialysis Service
  05     2,960               960       2,000  
Robina Hospital – Renal Dialysis Service
  10     3,000       40       2,660       300  
Thursday Island Satellite Renal Service
  50     1,300       50       1,250          
Renal Dialysis Chairs
  Various     1,085       20       1,065          
 
                                 
Sub-total Renal Services
                        7,610          
 
                                 
 
                                   
Mental Health (MHS)
                                   
Cairns Mental Health Community Care Unit*
  50     4,800       60       4,740          
Rockhampton Child and Youth MHS relocation
  30     1,300       87       1,213          
The Park, Water Mains Replacement
  05     1,500               1,500          
Project finalisation – Mental Health
  05                     4,200     Ongoing
 
                                 
Sub-total Mental Health (MHS)
                        11,653          
 
                                 
 
                                   
Residential Aged Care Facilities Program
                                   
Dalby Residential Aged Care Facility
  20     16,042       4,466       11,522       54  
Maryborough Residential Aged Care Facility
  15     16,867       8,547       8,296       24  
Nambour Residential Aged Care Facility
  10     6,983       29       6,931       23  
Redland Residential Care
  05     20,785       19,906       879          
Roma Residential Aged Care Facility
  25     11,430       721       10,676       33  
Warwick Residential Aged Care Facility
  20     7,651       712       6,918       21  
Wondai Residential Aged Care Facility
  15     13,006       743       12,205       58  
Fire Safety upgrades – Residential Aged Care
  Various     5,176       3,451       1,725          

Capital Statement 2005-06

75



 

Health

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $’000     $’000     $’000     $’000  
 
Program Management – Residential Aged Care
  Various                     2,397     Ongoing
Project finalisation – Residential Aged Care
  Various                     148     Ongoing
 
                                 
Sub-total Residential Aged Care Facilities Program
                        61,697          
 
                                 
 
                                   
Staff Accommodation Program
                                   
Project Finalisation – Staff Accommodation
  15                     150     Ongoing
Cape York Staff Accommodation
  50     1,850       300       1,550          
Rockhampton Staff Accommodation*
  30     4,000       25       3,775       200  
Thursday Island Staff Accommodation
  50     1,500       1,069       431          
Townsville Staff Accommodation
  45     2,500       100       2,400          
Housing Stock upgrades
  Various                     1,000     Ongoing
Other Staff Accommodation (various locations)*
  Various     8,500       500       8,000          
Emergent Accommodation Needs
  Various                     500     Ongoing
 
                                 
Sub-total Staff Accommodation Program
                        17,806          
 
                                 
 
                                   
Other Acquisitions of Property, Plant & Equipment
                                   
Minor Capital Projects and1 Acquisitions
  Various                     16,538     Ongoing
Herston Block 7 Refurbishment
  05     75,600       54,343       18,699       2,558  
Corporate Accommodation and Support Services Facilities Refurbishment
  Various                     500     Ongoing
Health Contact Centre
  Various     10,000       3,052       6,448       500  
Queensland Bone Bank Redevelopment
  05     12,085       5,060       6,825       200  
 
                                 
Sub-total Other Acquisitions of Property, Plant & Equipment
                        49,010          
 
                                 
 
                                   
Information Technology Equipment
                                   
Information Technology Equipment2 Acquisition
  Various                     20,748     Ongoing
 
                                 
Sub-total Information Technology Equipment
                        20,748          
 
                                 
 
                                   
Total Property, Plant and Equipment
                        497,507          
 
                                 
 
                                   
Other Capital Expenditure
                                   
Inventory Movement
  Various                     1,521     Ongoing
Information and Communication Technology
                                   
Hospital and Community Health Care Systems
                                   
Hospital and Community Health3,4 Care Systems
  Various     193,698       36,871       21,905       134,922  
 
                                   
Resource Management Program
                                   
Asset Maintenance System
  Various     5,656       5,366       290          
Records Management
  05     2,399       784       1,615          

Capital Statement 2005-06

76



 

Health

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $‘000     $‘000     $‘000     $‘000  
 
Decision Support Program
                                   
Health Information Centre Systems
  05                     1,981     Ongoing  
Qld Cancer Registry
  05     1,000       400       260       340  
IT Infrastructure Program5
                                   
Workstation Management
  Various     53,629       45,395       4,931       3,303  
Telecommunications and Connectivity
  Various     27,347       9,033       4,685       13,629  
Server and Storage Management
  Various     60,304       37,329       13,556       9,419  
IT Contingency and Emergent Needs
  Various                     974     Ongoing  
 
                                 
Sub-total Information and Communication Technology
                        50,197          
 
                                 
 
                                   
Total Other Capital Expenditure
                        51,718          
 
                                 
 
                                   
Capital Grants
                                   
Corporate Capital Grants
                                   
Home and Community Care
  Various                     5,500     Ongoing  
Mater Hospital Reconstruction
  05     111,000       3,437       6,832       100,731  
 
                                 
Total Capital Grants
                        12,332          
 
                                 
 
                                   
TOTAL DEPARTMENT OF HEALTH
                        561,557          
 
                                 
 
                                   
THE COUNCIL OF THE QUEENSLAND INSTITUTE OF MEDICAL RESEARCH                
 
                                   
Property, Plant and Equipment                
Animal Cages
  05     1,600       1,200               400  
Animal House Extension
  05     2,338       209       2,129          
Level C CBCRC Fitout
  05     4,086       173       3,913          
PC2 Security Doors
  05     250               250          
Other Scientific Equipment
  05                     1,650     Ongoing  
Proteomics Facility
  05     4,942               4,942          
 
                                 
Total Property, Plant and Equipment
                        12,884          
 
                                 
TOTAL THE COUNCIL OF THE QUEENSLAND INSTITUTE OF MEDICAL RESEARCH     12,884          
 
                                 
 
                                   
TOTAL HEALTH
                        574,441          
 
                                 
 

Notes:

1.   Amount is net of $23.5 million non-capital component of project expenditure.
 
2.   Computer hardware acquisitions in the IT Capital Program previously reported under “Other Capital Expenditure” and includes $1 million Commonwealth funding.
 
3.   $25.9 million included in Hospital and Community Health Care Systems is funded from the Commonwealth for Safety and Quality Projects.
 
4.   The amount is net of $13.6 million in 2005-06 and $54 million in the total estimated cost representing changes in classification of expenditure due to the adoption of the International Financial Reporting Standards.
 
5.   IT Infrastructure projects have been realigned under new programs of work.
 
*   Funded fully or in part under the Smart State Building Fund

Capital Statement 2005-06

77



 

HOUSING

The department’s capital expenditure program for 2005-06 is $470.7 million, a 29% increase in capital expenditure compared with the 2004-05 Budget. The capital program contributes to the provision of a range of housing assistance solutions across the department’s outputs.

In 2005-06, a significant investment has been made to address homelessness through the Enhanced response to homelessness initiative. Under this initiative, the department will commit $19.2 million in capital expenditure in 2005-06 with a further $46.6 million being provided through to 2008-09.

In 2005-06 the department is making an investment to increase the supply of boarding house style accommodation. This investment includes $49.3 million in capital funds with $1.5 million of the capital funds from the Enhanced response to homelessness initiative.

Program Highlights

  Capital grants of $70.5 million will be allocated to 34 discrete Indigenous communities for the construction of 124 new dwellings to reduce overcrowding and 436 major and medium upgrades to ensure existing buildings meet an acceptable standard.

  $19.5 million will be invested to commence the construction of 40 new dwellings, complete dwellings commenced in previous years, purchase 28 dwellings, and purchase and improve land to facilitate future construction under the Aboriginal and Torres Strait Islander Housing Rental Program. The condition of approximately 1,500 existing dwellings will be enhanced through a $9 million upgrade program.

  Provide boarding house style accommodation for single people through capital investment of $49.3 million (including $5.8 million under the Smart State Building Fund) to:

    commence 217 new units and complete 25 units of accommodation commenced in 2004-05 or previous years, through a $33.9 million construction program (including $5.8 million from the Smart State Building Fund);
 
    enhance the condition of existing dwellings and buildings through a $0.25 million upgrade program;
 
    acquire two apartment complexes at a cost of $10 million; and
 
    acquire and develop land at a cost of $5.1 million to facilitate future construction of approximately 125 units of accommodation.

  Commence stage one of the refurbishment of the Lady Bowen Complex to provide a short-term shelter for up to 39 homeless people in inner-Brisbane at a cost of $3.4 million.
 
  Expend $23.3 million under the Crisis Accommodation Program to:

    commence construction of 39 dwellings, singles units and shelters and acquire 74 units of accommodation; and

Capital Statement 2005-06

78



 

    enhance the condition of existing Crisis Accommodation Program dwellings and building through an upgrade program.

  Provide $12.3 million in grant funding to complete construction of 18 dwellings, commence construction of 36 dwellings and acquire an additional 22 dwellings under the Long Term Community Housing Program.
 
  $5.5 million will be allocated towards improving community facilities and neighbourhood amenities in targeted areas across Queensland under the Community Renewal Program.
 
  Provide accommodation for low income households through funding to the Brisbane Housing Company to provide approximately 135 units of accommodation at a cost of $16.9 million.
 
  Allocate $10 million in capital grants to increase the supply of housing for low income Queenslanders in major regional centres such as the Gold Coast, Sunshine Coast and Townsville.
 
  $1.3 million will be invested in development work at the Kelvin Grove Urban Village.
 
  $2.4 million will be allocated State-wide towards the Residential Services Industry and Residential Budget Accommodation in the form of grant funding. The funding will assist residential service owners/operators and residential budget accommodation owners/providers to modify or upgrade their premises to comply with the prescribed building and fire safety requirements and standards under the Residential Services (Accreditation) Act 2002 and the Building and Other Legislation Amendment Act 2002.
 
  Invest $93 million in Public Rental Housing to commence 377 new dwellings and complete 316 dwellings commenced in 2005-06 or previous years. Of the 377 dwelling commencements, 120 will be built to adaptable standards.
 
  Acquire 88 dwellings for future Public Rental Housing solutions at a cost of $29.4 million. Purchase or improve land at a cost of $18.6 million to facilitate future construction of approximately 165 units of accommodation.
 
  The condition of existing Public Rental Housing dwellings will be enhanced through a $99.3 million upgrade program which includes the continuation of urban renewal across Queensland. A new urban renewal project will commence in Carole Park in Brisbane’s west.
 
  An estimated 1,354 FTE jobs will be directly sustained in the residential construction sector and a further 1,374 FTE jobs in related supply sectors, based on construction related capital investment of $255 million and capital grants expenditure of $125.9 million.

Capital Statement 2005-06

79



 

Housing

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $’000     $’000     $’000     $’000  
 
DEPARTMENT OF HOUSING
                                   
 
                                   
PUBLIC RENTAL HOUSING
                                   
New Construction
                                   
Brisbane
                                   
Detached Houses
  05                     5,840     Ongoing
Medium Density
  05                     46,284     Ongoing
Seniors’ Units
  05                     324     Ongoing
Moreton
                                   
Detached Houses
  10                     560     Ongoing
Medium Density
  10                     10,779     Ongoing
Seniors’ Units
  10                     3,930     Ongoing
Wide Bay-Burnett
                                   
Detached Houses
  15                     1,540     Ongoing
Medium Density
  15                     130     Ongoing
Seniors’ Units
  15                     440     Ongoing
Darling Downs
                                   
Detached Houses
  20                     180     Ongoing
Medium Density
  20                     1,670     Ongoing
Fitzroy
                                   
Detached Houses
  30                     1,120     Ongoing
Medium Density
  30                     1,540     Ongoing
Seniors’ Units
  30                     130     Ongoing
Singles Accommodation
  30                     2,780     Ongoing
Mackay
                                   
Detached Houses
  40                     630     Ongoing
Medium Density
  40                     3,154     Ongoing
Northern
                                   
Detached Houses
  45                     740     Ongoing
Medium Density
  45                     197     Ongoing
Seniors’ Units
  45                     233     Ongoing
Singles Accommodation
  45                     2,390     Ongoing
Far North
                                   
Detached House
  50                     1,530     Ongoing
Medium Density
  50                     1,540     Ongoing
Seniors’ Units
  50                     1,980     Ongoing
Singles Accommodation
  50                     2,860     Ongoing
North West
                                   
Detached Houses
  55                     460     Ongoing
 
                                 
Sub-total New Construction
                        92,961          
 
                                 
 
                                   
Capital Works on Existing Dwellings
                                   
Brisbane*
  05                     57,871     Ongoing
Moreton*
  10                     8,367     Ongoing
Wide Bay-Burnett*
  15                     2,500     Ongoing

Capital Statement 2005-06

80



 

Housing

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $’000     $’000     $’000     $’000  
 
Darling Downs*
  20                     2,827     Ongoing
South West*
  25                     200     Ongoing
Fitzroy
  30                     5,021     Ongoing
Central West
  35                     340     Ongoing
Mackay
  40                     2,173     Ongoing
Northern*
  45                     8,716     Ongoing
Far North
  50                     5,949     Ongoing
North West
  55                     1,336     Ongoing
Various
  Various                     4,000     Ongoing
 
                                 
Sub-total Capital Works on Existing Dwellings
                        99,300          
 
                                 
 
                                   
Land purchases and improvement
  Various                     18,571     Ongoing
Spot purchases
  Various                     39,391     Ongoing
 
                                 
 
                                   
TOTAL PUBLIC RENTAL HOUSING
                        250,223          
 
                                 
 
                                   
ABORIGINAL AND TORRES STRAIT ISLANDER HOUSING
                                   
New Construction
                                   
Brisbane
  05                     582     Ongoing
Moreton
  10                     464     Ongoing
Wide Bay-Burnett
  15                     550     Ongoing
Darling Downs
  20                     37     Ongoing
Fitzroy
  30                     430     Ongoing
Mackay
  40                     1,451     Ongoing
Northern
  45                     1,147     Ongoing
Far North
  50                     4,781     Ongoing
North West
  55                     180     Ongoing
 
                                 
Sub-total New Construction
                        9,622          
 
                                 
 
                                   
Capital Works on Existing Dwellings
                                   
Brisbane
  05                     1,257     Ongoing
Moreton
  10                     51     Ongoing
Wide Bay-Burnett
  15                     352     Ongoing
Darling Downs
  20                     456     Ongoing
Fitzroy
  30                     919     Ongoing
Central West
  35                     153     Ongoing
Mackay
  40                     611     Ongoing
Northern
  45                     1,436     Ongoing
Far North
  50                     2,763     Ongoing
North West
  55                     977     Ongoing
 
                                 
Sub-total Capital Works on Existing Dwellings
                        8,975          
 
                                 
 
                                   
Land purchases and improvement
  Various                     1,600     Ongoing
Spot purchases
  Various                     8,280     Ongoing

Capital Statement 2005-06

81



 

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $’000     $’000     $’000     $’000  
 
Capital Grants
                                   
Wide Bay-Burnett
  15                     2,732     Ongoing
Fitzroy
  30                     1,907     Ongoing
Northern
  45                     4,336     Ongoing
Far North
  50                     52,066     Ongoing
North West
  55                     5,473     Ongoing
Various
  Various                     4,028     Ongoing
 
                                 
Sub-total Capital Grants
                        70,542          
 
                                 
TOTAL ABORIGINAL AND TORRES STRAIT ISLANDER HOUSING
                        99,019          
 
                                 
 
                                   
COMMUNITY HOUSING
                                   
New Construction
                                   
Brisbane
  05                     1,498     Ongoing
Moreton
  10                     1,210     Ongoing
Wide Bay-Burnett
  15                     9,408     Ongoing
Darling Downs*
  20                     240     Ongoing
Fitzroy*
  30                     1,746     Ongoing
Mackay
  40                     200     Ongoing
Northern
  45                     200     Ongoing
Far North*
  50                     470     Ongoing
North West
  55                     100     Ongoing
Various*
  Various                     23,017     Ongoing
 
                                 
Sub-total New Construction
                        38,089          
 
                                 
 
                                   
Capital Works on Existing Dwellings
                                   
Various
  Various                     2,750     Ongoing
Brisbane
  05                     3,350     Ongoing
 
                                 
Sub-total Capital Works on Existing Dwellings
                        6,100          
 
                                 
 
                                   
Land Purchase and Improvement
                                   
Brisbane*
  05                     2,000     Ongoing
Moreton*
  10                     1,500     Ongoing
Mackay*
  40                     825     Ongoing
Northern*
  45                     824     Ongoing
 
                                 
Sub-total Land Purchase and Improvement
                        5,149          
 
                                 
 
                                   
Spot purchases
  Various                     13,300     Ongoing
 
                                   
Capital Grants
                                   
Brisbane
  05                     220     Ongoing
Darling Downs
  20                     292     Ongoing
Fitzroy
  30                     541     Ongoing
Mackay
  40                     720     Ongoing
Northern
  45                     1,237     Ongoing
Far North
  50                     2,515     Ongoing

Capital Statement 2005-06

82



 

Housing

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $’000     $’000     $’000     $’000  
 
North West
  55                     1,647     Ongoing
Various
  Various                     8,380     Ongoing
 
                                 
Sub-total Capital Grants
                        15,552          
 
                                 
 
                                   
TOTAL COMMUNITY HOUSING
                        78,190          
 
                                 
 
                                   
COMMUNITY RENEWAL
                                   
Capital Grants
                                   
Brisbane
  05                     3,128     Ongoing
Moreton
  10                     290     Ongoing
Northern
  45                     1,104     Ongoing
Far North
  50                     1,008     Ongoing
 
                                 
Sub-total Capital Grants
                        5,530          
 
                                 
 
                                   
TOTAL COMMUNITY RENEWAL
                        5,530          
 
                                 
 
                                   
HOME PURCHASE ASSISTANCE
                                   
Investment
  Various                     200     Ongoing
 
                                 
TOTAL HOME PURCHASE ASSISTANCE
                        200          
 
                                 
 
                                   
PRIVATE HOUSING
                                   
Land purchases and development
  05                     1,314     Ongoing
Capital Grants
                               
Brisbane Housing Company
  05                     16,850     Ongoing
Residential Service Industry and Budget Accommodation Grant
  Various                     2,378     Ongoing
Other
  Various                     15,000     Ongoing
 
                                 
Sub-total Capital Grants
                        34,228          
 
                                 
 
                                   
TOTAL PRIVATE HOUSING
                        35,542          
 
                                 
 
                                   
PLANT & EQUIPMENT
                                   
Intangibles
  Various                     1,200     Ongoing
Property, plant & equipment
  Various                     800     Ongoing
 
                                 
TOTAL PLANT & EQUIPMENT
                        2,000          
 
                                 
 
                                   
TOTAL DEPARTMENT OF HOUSING
                        470,704          
 
                                 
 
*   Funded fully or in part under the Smart State Building Fund

Capital Statement 2005-06

83



 

INDUSTRIAL RELATIONS

In 2005-06 expenditure on capital items for the department will total $2.1 million. Key areas of expenditure are business information technology systems to support service delivery, and replacement computer equipment.

Equity funding has been provided for capital investment in the Check Your Pay Entitlements Web Service to allow the public continual access to the State’s 10 most common awards via the Wageline website.

Industrial Relations

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
DEPARTMENT OF INDUSTRIAL RELATIONS                        
Property, Plant and Equipment
                                       
Plant and Equipment
    05       947               947          
Leasehold Improvements
    05       83               83          
 
                                     
Total Property, Plant and Equipment             1,030          
 
                                     
 
                                       
Other Capital Expenditure
                                       
QlRC Case Management System and Modernisation of Business Systems
    05       480       246       234          
 
Check Your Pay Web Services
    05       540               540          
Electrical Safety Business Systems
    05       300               300          
 
                                     
Total Other Capital Expenditure
                            1,074          
 
                                     
 
                                       
 
                                     
TOTAL DEPARTMENT OF INDUSTRIAL RELATIONS             2,104          
 
                                     

Capital Statement 2005-06

84



 

JUSTICE AND ATTORNEY-GENERAL

The 2005-06 capital expenditure program for Justice and Attorney-General (Department of Justice and Attorney-General, Legal Aid Queensland, the Public Trust Office and PartnerOne) is $36.9 million.

The Department of Justice and Attorney-General’s capital expenditure program for 2005-06 is $32.7 million. The department’s capital program focuses mainly on designing, constructing and managing facilities and assets to ensure the services in the justice system are effective, accessible and safe.

Program Highlights

  Funding of $2.4 million is provided to complete the refurbishment of the historic Bowen courthouse.
 
  Funding of $2.2 million is provided to purchase the construction site, demolish existing buildings and to design the new Ipswich courthouse facilities, funding of $0.55 million is provided for the purchase of land for the Pine Rivers courthouse, and $0.50 million is provided to commence the new Sandgate courthouse which will be built on the existing location.
 
  The Government is continuing its program to revitalise the Office of the Director of Public Prosecutions (ODPP) and is providing funding of $2.2 million to implement a new case management system which will underpin the operations of the ODPP, providing an integrated, modern system for managing cases and reporting performance.
 
  Funding of $0.70 million is provided to support the introduction of an innovative Sentencing Database for access by the judiciary, court staff and agencies across Queensland including regional and remote locations.
 
  Funding is provided to continue work on the Integrated Justice Information Strategy, the State Penalties Enforcement Registry enhancement project and State Reporting Bureau’s evidence, transcription and reporting project.
 
  Legal Aid Queensland will invest $1.8 million in capital projects in 2005-06 including an investment in information technology aimed at improving service delivery to Queensland.
 
  The Public Trust Office will invest $2.1 million on capital projects in 2005-06 including upgrades to regional offices to ensure efficient services to the Queensland community.

Capital Statement 2005-06

85



 

Justice and Attorney-General

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
DEPARTMENT OF JUSTICE AND ATTORNEY-GENERAL
                                       
 
                                       
Property, Plant and Equipment
                                       
Bowen, courthouse upgrade*
    40       3,000       600       2,400          
Buildings, programmed renewal
  Various                     3,500     Ongoing
Courthouse Security
  Various     300               300          
Ipswich, land purchase and new courthouse
    05       2,200               2,200          
Minor capital works
  Various                     3,160     Ongoing
Pine Rivers, land purchase and new courthouse*
    05       8,000       600       550       6,850  
Sandgate, new courthouse
    05       4,700               500       4,200  
Relocation of ODPP Townsville
    45       462       232       230          
Relocation of the Registry of Births, Deaths and Marriages
    05       276               276          
Wide Area Network
  Various     3,508       1,576       1,932          
Other acquisitions of property, plant and equipment.
  Various                     3,305     Ongoing
 
                                       
 
                                     
Total Property, Plant and Equipment
                            18,353          
 
                                     
 
                                       
Other Capital Expenditure
                                       
Corporate Performance Management System
    05       1,062               220       842  
Land and Environment Court System Development
    05       629               629          
Integrated Justice Information Strategy
    05       10,101       3,949       6,152          
Prosecutions Case Management Information System
    05       4,040               2,200       1,840  
Sentencing Database and Decision Support System
    05       696               696          
State Penalties Enforcement Registry Project
    05       10,680       9,080       1,600          
State Reporting Bureau — state of the art evidence transcription and reporting system
    05       4,239       1,939       2,300          
Other capital
  Various                     587     Ongoing
 
                                       
 
                                     
Total Other Capital Expenditure
                            14,384          
 
                                     
 
                                       
 
                                     
TOTAL DEPARTMENT OF JUSTICE AND ATTORNEY-GENERAL
                            32,737          
 
                                     
 
                                       
PUBLIC TRUST OFFICE
                                       
 
                                       
Property, Plant and Equipment
                                       
Building Improvements
    05       1,715               1,715          

Capital Statement 2005-06

86



 

Justice and Attorney-General

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Computer Equipment Purchases
    05       75               75          
Other Equipment Purchases
    05       43               43          
 
                                     
Total Property, Plant and Equipment
                            1,833          
 
                                     
 
                                       
Other Capital Expenditure
                                       
Computer Software Purchases
    05       250               250          
 
                                     
Total Other Capital Expenditure
                            250          
 
                                     
 
                                       
 
                                     
TOTAL PUBLIC TRUST OFFICE
                            2,083          
 
                                     
 
                                       
LEGAL AID QUEENSLAND
                                       
 
                                       
Property, Plant and Equipment
                                       
Vehicle Replacement
  Various     2,660       530       550       1,580  
Minor works and leasehold improvements
  Various                     270     Ongoing
Other property, plant and equipment
  Various                     151     Ongoing
 
                                     
Total Property, Plant and Equipment
                            971          
 
                                     
 
                                       
Other Capital Expenditure
                                       
Core Business System Technical Upgrade and Replacement
    05       4,196       2,129       837       1,230  
 
                                     
Total Other Capital Expenditure
                            837          
 
                                     
 
                                       
 
                                     
TOTAL LEGAL AID QUEENSLAND
                            1,808          
 
                                     
 
                                       
PARTNERONE
                                       
 
                                       
Property, Plant and Equipment
                                       
Other acquisitions of property, plant & equipment
  Various                     283     Ongoing    
 
                                       
 
                                     
Total Property, Plant and Equipment
                            283          
 
                                     
 
                                       
 
                                     
TOTAL PARTNERONE
                            283          
 
                                     
 
                                       
 
                                     
TOTAL JUSTICE AND ATTORNEY-GENERAL
                            36,911          
 
                                     

* Funded fully or in part under the Smart State Building Fund

Capital Statement 2005-06

87



 

LEGISLATIVE ASSEMBLY OF QUEENSLAND

Capital outlays in the area of property, plant and equipment are critical to the delivery of the Legislative Assembly and Parliamentary Service output. The 2005-06 capital outlay program for the Legislative Assembly is $2.6 million and will principally be allocated towards replacement of the audio-visual distribution system within the Parliamentary precinct, and replacement of computer equipment in Members’ electorate offices. Funding has also been allocated to the ongoing Parliament House Stonework Restoration program and a range of minor capital works projects designed to improve the functionality and performance of existing building infrastructure.

Legislative Assembly of Queensland

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
LEGISLATIVE ASSEMBLY OF QUEENSLAND                        
Property, Plant and Equipment
                                       
Parliament House Stonework Restoration Program
    05       12,384       3,204       100       9,080  
Television Distribution Network
    05       800               600       200  
Electorate Office Computer Equipment
    05       850               850          
Replacement of plant and equipment
    05       1,048               1,048          
 
                                     
Total Property, Plant and Equipment
                            2,598          
 
                                     
 
                                       
 
                                     
TOTAL LEGISLATIVE ASSEMBLY OF QUEENSLAND             2,598          
 
                                     

Capital Statement 2005-06

88



 

LOCAL GOVERNMENT, PLANNING, SPORT AND RECREATION

The Department of Local Government, Planning, Sport and Recreation capital works subsidy programs will provide $309 million in 2005-06 to facilitate the creation of new or enhanced facilities to improve the delivery of services and products to communities and clients, and support the delivery of the Government’s policy priorities. This capital program provides for infrastructure to:

  improve the general quality of life in Queensland communities
 
  improve participation in sport and active recreation
 
  improve access to services
 
  promote economic and social development.

The majority of capital expenditure incurred by the department relates to capital grants and subsidies provided to local government bodies, sport and recreation organisations and Indigenous organisations to:

  assist with the creation or upgrading of a range of capital infrastructure such as water supply and sewerage works
 
  assist with the building or upgrading of facilities which enhance the opportunities for communities to participate in sport and active recreation.

Program Highlights

  The Queensland Government will provide $6.2 million funding assistance to Livingstone Shire Council for a $15.5 million project to provide the Yeppoon community with a new reef-friendly sewerage scheme.
 
  $4.6 million to the Caloundra City Council as a contribution towards the Caloundra to Kawana sewerage pressure main and the upgrade of the Kawana Sewerage Treatment Plant. These projects will improve efficiency and the quality of effluent discharged, and remove the need for an ocean outfall presently used at Moffat beach.
 
  $256.6 million over the next five years ($18.8 million in 2005-06) for South East Queensland (SEQ) local governments undertaking water, sewerage and water recycling infrastructure projects under the South East Queensland Infrastructure Plan and Program. This additional funding brings total State assistance available to SEQ local governments to undertake these infrastructure projects to $388.6 million over the next five years.
 
  $145.6 million over the next five years ($26.2 million in 2005-06) for non-SEQ local governments undertaking water, sewerage and water recycling infrastructure projects outside South East Queensland. This additional funding brings total State assistance available to non-SEQ local governments to undertake these infrastructure projects to $232.8 million over the next five years.

Capital Statement 2005-06

89



 

  $100 million over five years ($20 million in 2005-06) for new environmental health infrastructure and its operation and maintenance, in mainland Indigenous communities, subject to a matching contribution from the Commonwealth.
 
  $2 million in 2005-06 to complete the development of an integrated Sports House facility adjacent to the Townsville Sports Reserve.

Other capital expenditure by the department is to improve the quality and accessibility of facilities at the State’s Outdoor Recreation Centres and to ensure the ongoing maintenance and provision of an appropriate level of office equipment and information technology hardware for technical and administrative staff in Brisbane and regional offices.

Major Sports Facilities Authority

The capital program for the Major Sports Facilities Authority (MSFA) reflects the investment required to develop and maintain the State’s major sports facilities to a standard appropriate for the conduct of national and international events. The capital program will provide $17.4 million in 2005-06 for the completion of the redevelopment of the Brisbane Cricket Ground and further developments at the Queensland Sport and Athletics Centre, Dairy Farmers Stadium, Brisbane Entertainment Centre and at the Sleeman Centre.

Capital Statement 2005-06

90



 

Local Government, Planning, Sport and Recreation

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
DEPARTMENT OF LOCAL GOVERNMENT, PLANNING, SPORT AND RECREATION
 
                                       
Property, Plant and Equipment
                                       
Buildings
                                       
Outdoor Recreation Centres
  Various                     3,274     Ongoing
Townsville Sports House
    45       3,100       1,100       2,000          
Plant and Equipment
  Various                     1,565     Ongoing
 
                                     
Total Property, Plant and Equipment
                            6,839          
 
                                     
 
                                       
Capital Grants
                                       
Sport Infrastructure
                                       
Major Facilities
  Various                     20,000     Ongoing
Minor Facilities
  Various                     7,500     Ongoing
Local Government Development Program
  Various                     3,500     Ongoing
Local Government Infrastructure
                                       
Roads
  Various                     52,232     Ongoing
Water and Sewerage
  Various                     135,882     Ongoing
Other Works
  Various                     65,552     Ongoing
 
                                     
Total Capital Grants
                            284,666          
 
                                     
 
                                       
 
                                     
TOTAL DEPARTMENT OF LOCAL GOVERNMENT, PLANNING, SPORT AND RECREATION1     291,505          
 
                                     
 
                                       
MAJOR SPORTS FACILITIES AUTHORITY                
 
                                       
Property, Plant and Equipment
                                       
Corporate Office Fit-out
    05                       1,400     Ongoing
Queensland Sports and Athletics Centre
    05                       2,070     Ongoing
Sleeman Centre
    10                       4,300     Ongoing
Dairy Farmers Stadium
    45                       3,075     Ongoing
Suncorp Stadium
    05                       4,100     Ongoing
Brisbane Entertainment Centre
    05                       2,500     Ongoing
 
                                     
 
                                       
 
                                     
Total Property, Plant and Equipment     17,445          
 
                                     
 
                                       
 
                                     
TOTAL MAJOR SPORTS FACILITIES AUTHORITY     17,445          
 
                                     
 
                                       
 
                                     
TOTAL LOCAL GOVERNMENT, PLANNING, SPORT AND RECREATION     308,950          
 
                                     
 
    Note:
 
1.   In order to avoid double-counting, this amount does not include a capital grant of $17.445M to the MSFA.

Capital Statement 2005-06

91



 

MAIN ROADS

The 2005-06 capital expenditure program for Main Roads (which includes Queensland Motorways Limited and RoadTek) is $1.253 billion, a 50% increase on the 2004-05 Budget. Main Roads strategically manages, plans, develops, operates and maintains the road network, while recognising and taking into account the wider transport task, community and industry needs and the environment.

Capital investment in the road network results in improvements to the road system generating significant long-term benefits to the people of Queensland in terms of:

  safe and secure communities through safer roads
 
  a strong and diversified economy through efficient and effective transport
 
  a fair, socially cohesive and culturally vibrant community through fair access and amenity
 
  a clean, liveable and healthy environment.

The significant growth in the Queensland economy and population to date, and the expected continued growth over the next 25 years, present significant challenges for transport, roads and road travel, particularly in the south-east corner and coastal areas.

In meeting these challenges, the State Government has recently released the SEQIPP. For the road network, the plan provides for an investment of $690.7 million over four years from 2005-06.

As part of the 2005-06 Budget, an additional $358.9 million over four years is allocated outside the south east for a Rural and Regional Roads Funding Initiative.

The total budgeted investment in capital expenditure on roads from 2005-06 to 2008-09 is in excess of $5.7 billion.

Program Highlights

  An Accelerated Road Rehabilitation Program of $88 million over three years. This program will include the replacement of 36 timber bridges in Central and Southern regions and rehabilitation of 71 kilometres of the Dawson Highway.
 
  Planning and land acquisition for the Gateway Upgrade Project of $183 million over three years, with $77 million provided for the 2005-06 year. The total estimated cost of this project is $1.642 billion.
 
  Surplus revenue from speed and red light camera detected offences will be allocated to the Safer Roads Sooner program for road safety projects; $17 million is allocated in 2005-06.

Capital Statement 2005-06

92



 

  $56 million in 2005-06 (total cost of $360 million) to construct a four-lane bypass from Tugun to Tweed Heads.
 
  $30 million to construct a new two-lane road on the South West Arterial between Springfield and Yamanto.
 
  $9 million in 2005-06 (total cost of $89 million) to duplicate to four lanes from Green Road/Fedrick Street to Rosia Road on the Mount Lindesay Highway.
 
  $31.4 million in 2005-06 to seal the Cooktown-Butchers Hill section of the Cooktown Development Road between Scrubby Creek and Sackleys Hill, Sackleys Hill and East Normanby River, and East Normanby River and West Normanby River.
 
  $7 million in 2005-06 (total cost of $28 million) to seal sections of the Burke Developmental Road between Cloncurry and Normanton.
 
  $13.6 million in 2005-06 to duplicate to four lanes the road between Palm Meadows Drive and Bourton Road on the Gold Coast to Springbrook Road.
 
  $5.8 million in 2005-06 (total cost of $35 million) to construct an interchange at Pacific Paradise on the Sunshine Motorway.

Capital Statement 2005-06

93



 

Main Roads

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
DEPARTMENT OF MAIN ROADS
                                       
Property, Plant and Equipment
                                       
Corporate Buildings
                                       
Bundaberg District Office, installation of lift
    15       450               450          
Cloncurry, staff accommodation
    55       500               500          
Deagon Depot, new office building
    05       650               650          
Emerald, single quarters accommodation
    30       600       15       585          
Minor works
  Various                     1,548     Ongoing
 
                                     
Sub-total Corporate Buildings
                            3,733          
 
                                     
National Highways
                                       
Barkly Highway
                                       
Mt Isa — Camooweal, Inca Creek, Wooroona Creek and Buckley River, Construct bridges and approaches
    55       77,250       15,650       57,400       4,200  
Bruce Highway
                                       
Brisbane — Gympie, Black Mountain, Pavement rehabilitation
    10       5,000       650       4,350          
Brisbane — Gympie, Boundary Road — Uhlmann Road, Widen 4 to 6 lanes
    05       108,000       19,779       41,300       46,921  
Brisbane — Gympie, Uhlmann Road — Caboolture, Planning: widen 4 to 6 lanes
    05       13,000       2,200       7,000       3,800  
Gin Gin — Benaraby, Baffle Creek Road, At-grade intersection improvement
    15       2,000       550       1,450          
Ingham — Innisfail, Corduroy Creek — Banyan Creek, Realign 2 lanes
    50       80,000       843       2,851       76,306  
Mackay — Proserpine, Mandurana turnout — The Leap, Realignment of 2 lanes
    40       8,200       1,617       5,783       800  
Maryborough — Gin Gin, Apple Tree Creek, Realign 2 lanes
    15       8,500       2,479       6,021          
Cunningham Highway
                                       
Ipswich Motorway, Logan Motorway, Construct interchange
    05       160,000       4,000       15,000       141,000  
Warrego Highway Ipswich — Toowoomba, Laidley-Plainland Road, Construct interchange
    10       14,000       4,010       9,990          

Capital Statement 2005-06

94



 

Main Roads

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Mitchell — Morven, Mitchell township, Realign 2 lanes
    25       6,236       551       2,250       3,435  
Roma — Mitchell, East of Mitchell, Rehabilitate and widen
    25       3,963       891       3,072          
Toowoomba — Dalby, 68.0 - 73.3km, Widen existing pavement
    20       3,807       1,607       2,200          
Other Construction
  Various                     47,413     Ongoing
 
                                     
Sub-total National Highways
                            206,080          
 
                                     
Other State-controlled Roads
                                       
Accelerated Road Rehabilitation Program
  Various     88,000               18,000       70,000  
Beenleigh — Redland Bay Road,
                                       
Cairns Street — Bryants Road, Duplicate 2 to 4 lanes
    05       7,627       1,500       5,500       627  
Bowen Developmental Road,
                                       
Bowen — Collinsville, Open level crossing east of Two Mile Creek — Mossvale turnoff, Rehabilitate pavement
    45       1,864       44       1,820          
Brighton — Redcliffe Road
                                       
Duplication of existing Houghton Highway traffic bridge
    05       149,000       1,500       3,500       144,000  
Brisbane — Beenleigh Road,
                                       
Fletcher Street — Boundary Street, Duplicate to 4 lanes*
    05       31,500       7,400       12,300       11,800  
Burke Developmental Road,
                                       
Cloncurry — Normanton, Various sections between 0km - 183km, Widening and shoulder sealing
    55       28,000               7,000       21,000  
Normanton — Dimbulah, Deadman’s Gully, Upgrade floodway
    55       2,400       900       1,500          
Carnarvon Highway,
                                       
Roma — Injune, 71.2 - 83.19km (section 2), Widen existing pavement
    25       2,324       85       1,769       470  
Cooktown Developmental Road,
                                       
Cooktown — Butcher’s Hill, Scrubby Creek — Sackleys Hill - East Normanby River — West Normanby River, Construct to seal standard
    50       41,949       10,529       31,420          

Capital Statement 2005-06

95



 

Main Roads

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Cunningham Highway,
                                       
Warwick — Inglewood, 87.5 - 106.8km (section 1), Widen and seal
    20       2,000       53       1,947          
Dawson Highway,
                                       
Gladstone — Biloela, Scrubby Creek — Branch Creek, Rehabilitate and widen
    30       5,520       2,284       3,236          
Diamantina Developmental,
                                       
Boulia — Dajarra, Lower Limestone Creek (8.1 - 8.8km), Upgrade floodways
    35       1,500       259       900       341  
Charleville — Quilpie, Ward River and Woolshed Gully (20km west of Charleville), Upgrade bridges
    25       8,000               200       7,800  
Flinders Highway,
                                       
Julia Creek — Cloncurry, 3.5 - 15.0km, Widen shoulder(s) and sealing
    55       3,512       1,212       2,300          
Gateway Arterial Road,
                                       
Gateway Motorway, Gateway Upgrade Project
    05       1,642,000       33,000       77,000       1,532,000  
Gladstone — Benaraby Road
                                       
Boyne Island Road, Construct roundabout*
    30       3,200       200       3,000          
Gold Coast Highway,
                                       
Helensvale — Southport, Robert Street — Stevens Street, Widen to 4 lanes*
    10       15,001       600       7,400       7,001  
Gold Coast — Springbrook Road,
                                       
Palm Meadows Drive — Bourton Road, Duplicate 2 to 4 lanes
    10       15,701       600       13,600       1,501  
Gregory Developmental Road,
                                       
Charters Towers — The Lynd, Tassan Road - 7km south of Red Falls turnoff, Widen existing pavement
    45       3,130       138       2,520       472  
Gympie — Brooloo Road,
                                       
Calico Creek, Replace bridge and approaches
    15       3,000       1,123       1,877          
Hope Island Road,
                                       
Santa Barbara Road — Columbus Drive, Duplicate to four lanes
    10       93,000               1,000       92,000  

Capital Statement 2005-06

96



 

Main Roads

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Kennedy Developmental Road,
                                       
Hughenden - Winton, 10.2 - 16.8km, Widen existing pavement
    55       2,650       550       2,100          
Winton — Boulia, 32.3 - 42.0km and 45.5 - 50.0km, Rehabilitate pavement
    35       1,800       5       1,795          
Kennedy Highway,
                                       
Mt Garnet — The Lynd, Mt Garnet - Three Ways turnoff to Georgetown and Karumba, Widen existing pavement
    50       9,000               3,000       6,000  
Leichhardt Highway,
                                       
Westwood — Taroom, Pocket Creek — Blowhard Creek, Rehabilitate pavement
    30       5,700       175       1,955       3,570  
Linkfield Connection Road,
                                       
Construct to new sealed 2 lane standard*
    05       31,400       23,000       8,400          
Mackay — Bucasia Road,
                                       
Habana Road — George Fordyce Drive, Duplicate 2 to 4 lanes*
    40       6,000       2,400       3,600          
Maryborough — Hervey Bay Road,
                                       
Hunter Street — Taylor Street (39.0 - 39.3km) and Bideford Street — Elizabeth Street (42.0 - 44.5km), Duplicate 2 to 4 lanes*
    15       5,500               5,500          
Mary River — Lamington Bridge (2.9 - 3.1 km), Widen bridge
    15       2,600       1,400       1,200          
Millmerran — Inglewood Road, Upgrade for Type 1 road train use
    20       14,000               1,000       13,000  
Moonie Highway,
                                       
Dalby — St George, Sections:
                                       
100.0 - 113.0km (section 1), Rehabilitate and widen
    20       1,650       559       1,091          
Mount Lindesay Highway,
                                       
Brisbane — Beaudesert, Green Road/Fedrick Street — Rosia Road, Duplicate 2 to 4 lanes
    05       89,000       5,000       9,000       75,000  
Mulgrave Road,
                                       
Sections between Ray Jones Drive — Sheridan Street, Upgrade
    50       16,000               1,000       15,000  

Capital Statement 2005-06

97



 

Main Roads

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Nerang — Broadbeach Road,
                                       
Allambe Cemetery — Ross Street, Duplicate 2 to 4 lanes
    10       18,000       3,137       8,463       6,400  
Intra-regional transport corridor, Planning for new four lane link between Stapylton and Nerang-Broadbeach Road
    10       23,000               3,200       19,800  
New England Highway,
                                       
Yarraman — Toowoomba, Highfields Road (104.5- 105.0km), Rehabilitate and widen*
    20       4,000       488       3,512          
Pacific Highway,
                                       
Pacific Motorway, Tugun - Tweed Heads, Construct 4 lane bypass
    10       360,000       25,000       56,000       279,000  
Peak Downs Highway,
                                       
Nebo — Mackay, Sandy Creek - Sawn Creek, Replace bridge
    40       3,947       1,816       2,131          
Rainbow Beach Road,
                                       
Mullens Road — Queens Park Drive (western section), Pavement overlay (>75mm)
    15       1,500       261       1,239          
South West Arterial Road,
                                       
Springfield — Yamanto, Construct to new sealed 2 lane road
    05       270,000       9,000       30,000       231,000  
Sunshine Motorway,
                                       
Pacific Paradise interchange and access — David Low Way, Construct interchange
    10       35,000       1,200       5,800       28,000  
Various Bundaberg City Roads,
                                       
Upgrade of various intersections
    15       11,800               900       10,900  
Warrego Highway,
                                       
Morven — Charleville, Type 2 road train access to Mitchell and Roma, widen existing pavement
    25       7,000               2,000       5,000  
Yeppoon — Byfield Road,
                                       
Yeppoon Western Bypass, Kinka Connection, Construct and upgrade
    30       26,000       3,600       10,400       12,000  
Other Construction
  Various                     573,925     Ongoing
 
                                     
Sub-total Other State-controlled Roads
                            935,000          
 
                                     
Plant and Equipment
  Various                     6,267     Ongoing

Capital Statement 2005-06

98



 

Main Roads

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Total Property, Plant and Equipment
                            1,151,080          
 
                                     
Other Capital Expenditure
                                       
Information Technology
  Various                     2,120     Ongoing
 
                                     
Total Other Capital Expenditure
                            2,120          
 
                                     
Capital Grants
                                       
Transport Infrastructure Development Scheme — Capital Grants
                                       
Aerodrome Road,
                                       
Extend to High Street, Construct new road
    20       266               266          
Arcadia Valley Road,
                                       
Bungil Shire, Reconstruct and bitumen seal
    25       234       131       103          
Archibald Street, Mackay City, Rehabilitation
    40       279               279          
Aurukun access road, 73 - 77km, Form gravel and seal
    50       700               550       150  
Boundary Road,
                                       
Kelliher Road — Garden Road, Construction of two-lane underpass
    05       12,833       1,500       4,000       7,333  
Capella — Rubyvale Road,
                                       
Peak Downs Shire, 20.6 - 26.2km, Pave and seal
    30       163               163          
Coles Creek Road,
                                       
Tuchekoi, Cooloola Shire, Seal gravel road
    15       147               147          
Comet — Rolleston Road,
                                       
Bauhinia Shire, 42.5 - 46.25km, Pave and seal
    30       163               163          
Dalysford Sismeys Road,
                                       
Kolan Shire, Upgrade to sealed standard
    15       536       440       96          
Forsayth — Einasleigh Road,
                                       
Etheridge Shire, 8.0km upgrade to 8.0m bitumen seal
    50       1,275       650       225       400  
Groper Creek Road, Burdekin Shire, Widen and seal
    45       200       100       100          
Jericho — Aramac Road, Form and gravel
    30       110               110          
Kerwee Road,
                                       
Eidsvold Shire, 2.6 - 4.5km and 7 - 8km, Upgrade to bitumen seal
    15       244       118       126          
Kubin — St Pauls access road,
                                       

Capital Statement 2005-06

99



 

Main Roads

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
13.6 - 14.5km, Form pave and seal
    50       1,050       350       700          
Lockhart River access road,
                                       
Upgrade drainage, form and gravel
    50       2,300       200       1,050       1,050  
Maroochydore — Noosa Road,
                                       
Eudlo Creek bridge, Construct off road shared pedestrian/bikeway bridge
    10       150       29       94       27  
Mungallala — Redford Road,
                                       
Booringa Shire, Pave and seal
    25       186       75       111          
Old Doomadgee Road,
                                       
Upgrade formation and resheet
    55       1,050       750       300          
Palm Island Road,
                                       
Various road and drainage upgrading works
    45       1,600       1,000       300       300  
Redlynch Intake Road,
                                       
Rice’s Gully, Construct new bridge and approaches
    50       2,924       1,904       1,020          
Saltern Creek Road,
                                       
Barcaldine Shire 5.3 - 10.2km, Pave and seal
    35       110               110          
Toowong Bikeway, Extend
    05       10,200       8,400       1,800          
Wollogorang Road, Doomadgee Shire, Formation
    55       1,130       930       200          
Other Capital Grants
  Various                     45,487     Ongoing
 
                                     
Sub-total Transport Infrastructure Development Scheme — Capital Grants
                            57,500          
 
                                     
Federal Black Spot
  Various                     8,923     Ongoing
 
                                     
Total Capital Grants
                            66,423          
 
                                     
TOTAL DEPARTMENT OF MAIN ROADS
                            1,219,623          
 
                                     
ROADTEK
                                       
Property, Plant and Equipment
                                       
RoadTek Services
    05                       140     Ongoing
Plant Hire Services
    05                       21,903     Ongoing
 
                                     
Total Property, Plant and Equipment
                            22,043          
 
                                     
TOTAL ROADTEK
                            22,043          
 
                                     
QUEENSLAND MOTORWAYS LIMITED
                                       
Property, Plant and Equipment
                                       
Minor Works
    05                       11,042     Ongoing
 
                                     
Total Property, Plant and Equipment
                            11,042          
 
                                     

Capital Statement 2005-06

100



 

Main Roads

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
TOTAL QUEENSLAND MOTORWAYS LIMITED
                            11,042          
 
                                     
TOTAL MAIN ROADS
                            1,252,708          
 
                                     
 
*   Funded fully or in part under the Smart State Building Fund

Capital Statement 2005-06

101



 

NATURAL RESOURCES AND MINES

Estimated capital acquisitions for Natural Resources and Mines portfolio (including the department, SunWater, CorporateLink and various water boards) in 2005-06 is $137 million, including $36 million in departmental capital grant payments in relation to dam upgrades.

The department’s 2005-06 capital acquisition program of $53.5 million principally comprises expenditure to support the planning and management of the State’s land, water and native vegetation resources and the development of the State’s mining industry.

The department is also the host for CorporateLink, a shared service provider servicing a number of government agencies. In 2005-06, $3 million will be expended by CorporateLink on capital acquisitions to promote efficient delivery of services to their agencies.

Program Highlights

  $45.5 million ($3 million in 2005-06) over nine years commencing 2005-06 for grant payments to support a major dam spillway upgrade program.
 
  $21 million ($7 million in 2005-06) over four years commencing 2005-06 to acquire land for the Wyaralong dam site.
 
  $3 million is allocated equally over two years commencing 2005-06 to acquire land for a weir on the Logan River.
 
  $6 million is allocated in 2005-06 to acquire land affected by other proposed water infrastructure development projects.
 
  $4.5 million ($1.5 million in 2005-06) is allocated over four financial years commencing 2005-06 for capital acquisitions in support of the Smart Water Initiatives aimed at the continuity of water supply.
 
  $0.50 million in 2005-06 for the acquisition of fire management equipment to enhance the Department’s capacity to maintain unallocated State land and reduce the risk of bushfire.

The Gladstone Area Water Board is forecasting capital outlays in 2005-06 of $7.4 million. Projects include commencement of the Tooloola to Boyne pipeline and storage to improve security of supply in the northern area.

In 2005-06, the Mount Isa Water Board estimates capital outlays of $9.6 million. Projects include the new Mount Isa terminal reservoir pump station to be completed in 2005-06 and continuation of the Lake Julius pipeline upgrade.

Estimated 2005-06 capital outlays by SunWater total $27.5 million and include expenditure on a range of infrastructure renewals and developments.

Capital Statement 2005-06

102



 

Natural Resources and Mines

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
DEPARTMENT OF NATURAL RESOURCES AND MINES
                                   
 
                                   
Property, Plant and Equipment
                                   
Unallocated State Land
  Various     500               500          
Non-Commercial Water Assets
  Various                     1,578     Ongoing
Building and Accommodation upgrades
                                   
Helidon Explosives Magazine*
  10     2,300       900       650       750  
Bajool Explosives Magazine*
  30     1,850       1,100       750          
Minor Works
  Various                     3,515     Ongoing
Land Acquisitions
                                   
Vegetation Management
  Various     20,000               7,500       12,500  
Land Development & GLMS
  Various                     2,100     Ongoing
Future Dam Sites
  Various     6,000               6,000          
Weir on Logan River
  05     3,000               1,500       1,500  
Wyaralong Dam
  10                     7,000     Ongoing
Plant and Equipment
                                   
Water monitoring network upgrades*
  Various     5,000       1,735       1,865       1,400  
East Trinity Property Management
  50     389               246       143  
Information Access Portal*
  05     1,625       305       1,070       250  
Water Reform — Continuity of Supply
  05                     1,500     Ongoing
Plant and Equipment — general
  Various                     13,572     Ongoing
 
                                 
Total Property, Plant and Equipment
                        49,346          
 
                                 
 
                                   
Other Capital Expenditure
                                   
Information Queensland Access Portal*
  05     1,625       305       1,070       250  
Other Systems Development
  05                     3,100     Ongoing
 
                                 
Total Other Capital Expenditure
                        4,170          
 
                                 
 
                                   
Capital Grants
                                   
Dam Safety Upgrade — Grant Program
  Various     128,500               3,020       125,480  
Ross River Dam Modernisation
  45     67,500       7,500       33,000       27,000  
 
                                 
Total Capital Grants
                        36,020          
 
                                 
TOTAL DEPARTMENT OF NATURAL RESOURCES AND MINES
                        89,536          
 
                                 
CORPORATELINK
                                   
 
                                   
Property, Plant and Equipment
                                   
Plant and Equipment
  05                     3,000     Ongoing
 
                                 
Total Property, Plant and Equipment
                        3,000          
 
                                 
TOTAL CORPORATELINK
                        3,000          
 
                                 

Capital Statement 2005-06

103



 

Natural Resources and Mines

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
GLADSTONE AREA WATER BOARD
                                   
 
                                   
Property, Plant and Equipment
                                   
Flow Meter Program
  30     220       55       70       95  
Telemetry Systems
  30     755               55       700  
Awoonga Dam and Pump Station
  30     948       60       284       604  
Awoonga Recreation Area
  30     263               111       152  
Northern Storage
  30     3,215               85       3,130  
Toolooa to Boyne Pipeline
  30     4,340               3,510       830  
Rockhampton to Mount Miller Pipeline
  30     900               150       750  
Hanson Road — Yarwun Main
  30     400               400          
Gladstone Water Treatment Plant
  30     2,500       635       256       1,609  
Above Ground Asset Replacement
  30     500               100       400  
Monitoring Treated Water Quality
  30     200               200          
Fish Hatchery
  30     1,292               349       943  
Removal of Asbestos
  30     328               20       308  
Asset Rationalisation — Calliope Shire Council
  30     1,500               1,500          
Administration Equipment
  30     488       38       330       120  
 
                                 
Total Property, Plant and Equipment
                        7,420          
 
                                 
TOTAL GLADSTONE AREA WATER BOARD
                        7,420          
 
                                 
 
                                   
MOUNT ISA WATER BOARD
                                   
 
                                   
Property, Plant and Equipment
                                   
Recreation Reserve R48 Facilities Upgrade
  55                     250     Ongoing
Lake Moondarra to Mount Isa Terminal Reservoir
                                   
Chlorination System Upgrade
  55     1,360       185       647       528  
New Mount Isa Terminal Reservoir Pump Station
  55     6,500       327       6,173          
Pipeline Repair
  55     1,748       1,656       92          
Lake Julius pumping system upgrade
  55     10,000       3,490       1,130       5,380  
Clear Water Lagoon Embankment
  55     1,452       147       1,305          
 
                                 
Total Property, Plant and Equipment
                        9,597          
 
                                 
TOTAL MOUNT ISA WATER BOARD
                        9,597          
 
                                 

Capital Statement 2005-06

104



 

Natural Resources and Mines

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
SUNWATER
                                   
 
                                   
Property, Plant and Equipment
                                   
Water Infrastructure Renewals and Backlog
  Various                     7,219     Ongoing
Minor Works
  Various                     8,257     Ongoing
Water Infrastructure Development
  Various     29,515       15,105       11,974       2,436  
 
                                 
Total Property, Plant and Equipment
                        27,450          
 
                                 
TOTAL SUNWATER
                        27,450          
 
                                 
TOTAL NATURAL RESOURCES AND MINES
                        137,003          
 
                                 

* Funded fully or in part under the Smart State Building Fund

Capital Statement 2005-06

105



 

OFFICE OF THE GOVERNOR

During 2005-06 the Office of the Governor will expend $0.04 million towards the provision of infrastructure upgrades including vehicles, office machinery and safety appliances.

Continued infrastructure enables the Governor to undertake the full range of duties expected of Head of State, including those that promote and support whole-of-Government priorities.

Office of the Governor

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
OFFICE OF THE GOVERNOR
                                   
 
                                   
Property, Plant and Equipment
                                   
Asset Replacement
  05                     42     Ongoing
 
                                 
Total Property, Plant and Equipment
                        42          
 
                                 
TOTAL OFFICE OF THE GOVERNOR
                        42          
 
                                 

Capital Statement 2005-06

106



 

OFFICE OF THE OMBUDSMAN

The Office of the Ombudsman is responsible for investigating and, if necessary, redressing administrative illegality, unfairness or error in the public sector, including local government, where no other specific remedy exists.

By providing for public scrutiny of the activities of executive government, the office supports a strong corporate governance and accountability framework in the Queensland public sector.

Capital funding of $0.12 million is provided in 2005-06 for the provision of office and information technology tools to enable investigative staff to review complaints about government administration.

Office of the Ombudsman

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
OFFICE OF THE OMBUDSMAN
                                   
 
                                   
Property, Plant and Equipment
                                   
New case and file management system
  05     450       400       50          
IT Upgrade and Replacement
  05                     60     Ongoing
Office Equipment
  05                     10     Ongoing
 
                                 
Total Property, Plant and Equipment
                        120          
 
                                 
TOTAL OFFICE OF THE OMBUDSMAN
                        120          
 
                                 

Capital Statement 2005-06

107



 

OFFICE OF THE PUBLIC SERVICE COMMISSIONER

The Office of the Public Service Commissioner, which operates as the Office of the Public Service Merit and Equity, is responsible for creating a forward looking, performance driven public service that delivers high quality results for Queenslanders. It does this by delivering services and solutions that support the goal of good strategic governance for the Queensland public service.

Accordingly, the office’s capital allocation in 2005-06 is $0.07 million which will facilitate the replacement of computer and office equipment required to efficiently provide the above service.

Office of the Public Service Commissioner

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
OFFICE OF THE PUBLIC SERVICE COMMISSIONER
                                   
 
                                   
Property, Plant and Equipment
                                   
Property, Plant and Equipment
  05                     65     Ongoing
 
                                 
Total Property, Plant and Equipment
                        65          
 
                                 
TOTAL OFFICE OF THE PUBLIC SERVICE COMMISSIONER
                        65          
 
                                 

Capital Statement 2005-06

108



 

POLICE

The delivery of effective policing services to the community of Queensland requires the establishment and maintenance of appropriate infrastructure. The Service’s capital program encompasses a strategic approach which focuses on designing, constructing and maintaining facilities, information technology and other equipment needs. An allocation of $160.5 million in 2005-06 will enable the Service to progress the following key projects.

Program Highlights

  $46.8 million is provided to construct new and replacement facilities and to plan for future facilities identified on the Queensland Police Service Ten-Year Capital Investment Strategic Plan. Projects under construction and due to be completed in 2005-06 include:

    $0.58 million to complete stage 2 of a refurbishment to the Townsville police station;
 
    $7.8 million for construction of a replacement Gympie police station and watchhouse;
 
    $1.6 million to complete a replacement police station and watchhouse at Ingham;
 
    $1.9 million to complete a replacement police station at Sarina;
 
    $5.8 million for a replacement Southport police station;
 
    $4.6 million to complete a replacement Stafford police station;
 
    $3 million to complete a new police station at Mackay Northern Beaches;
 
    $3 million to complete stage 2 of the Redland Bay police station project; and
 
    $ 1.7 million to complete stage 3 of the Toowoomba police station, watchhouse, district and regional office project.

  Construction is also expected to commence in 2005-06 on several new projects including:

    $0.20 million for a replacement Cloncurry police station;
 
    $0.49 million under the Small Station Program for a new police station and watchhouse at Wujal Wujal;
 
    $0.50 million for a replacement Fortitude Valley police station; and
 
    $0.50 million for a replacement police station at Oakey.

  $1 million to purchase land for future police stations including Sippy Downs.

  $10 million is provided under the Smart State Building Fund for the continuation of the police beat and other major capital works programs.

Capital Statement 2005-06

109



 

  $53.3 million for information management directed towards projects identified in the Service’s Information Strategic Plan 2001-10, including the Integrated Policing Soluion and the Fixed Data Network Upgrade.
 
  $60.3 million to support the purchase of other plant and equipment including motor vehicles, vessels, communications and other equipment. Included in this funding is the provision of $9.4 million for resourcing support in conjunction with the growth in police numbers.

Police

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
DEPARTMENT OF POLICE
                                   
 
                                   
Property, Plant and Equipment
                                   
Major Capital*
                                   
Caboolture — Police station and watchhouse extensions stage 2
  05     400               400          
Cloncurry — Replacement Police Station
  55     4,000       20       200       3,780  
Fortitude Valley — Replacement police station
  05     9,000       150       500       8,350  
Gympie — Replacement police station and watchhouse
  15     10,000       1,182       7,803       1,015  
Hopevale — New watchhouse
  50     300       10       290          
Ingham — Replacement police station and watchhouse
  45     4,000       2,386       1,614          
Kirwan — Police station upgrade
  45     1,350       559       791          
Mackay Northern Beaches — New police station
  40     3,600       585       3,015          
Nambour — Police station upgrade
  10     620       50       570          
Oakey — Replacement police station
  20     500       5       495          
Redland Bay — Police station stage 2
  05     3,700       643       3,057          
Sarina — Replacement police station
  40     3,100       1,249       1,851          
Southport — Replacement police station
  10     6,500       754       5,746          
Stafford — Replacement police station
  05     5,200       620       4,580          
Toowoomba — Replacement police station, watchhouse, district and regional office stage 3
  20     5,100       3,439       1,661          
Townsville — Station upgrade stage 2
  45     1,500       920       580          
Other major capital
  Various                     1,026     Ongoing
 
                                 
Sub-total Major Capital*
                        34,179          
 
                                 
 
                                   
Sub-programs
                                   
Academy upgrade program
  05                     560     Ongoing
Alderley upgrade program
  05                     100     Ongoing
Brisbane — Police headquarters accommodation changes
  05                     500     Ongoing

Capital Statement 2005-06

110



 

Police

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Dayroom upgrade program
  Various                     250     Ongoing
Land acquisition program
  Various                     1,000     Ongoing
Police Beats*
  Various                     4,050     Ongoing
Small station program
  50     500       6       494          
Station security program
  Various                     200     Ongoing
Watchhouse upgrade program
  Various                     400     Ongoing
 
                                 
Sub-total Sub-programs
                        7,554          
 
                                 
 
                                   
Housing Program
                                   
Cooktown — New twin dwelling unit
  50     450               450          
Goondiwindi — New twin dwelling unit
  20     390               390          
Kowanyama — Twin dwelling unit
  50     601       200       401          
Point Lookout — New twin dwelling unit
  05     390               390          
Weipa — New twin dwelling unit
  50     750               750          
Wujal Wujal — New Residence x 2
  50     700               700          
 
                                 
Sub-total Housing Program
                        3,081          
 
                                 
Minor Works
  Various                     2,000     Ongoing
Information Management Strategic Plan
  05                     27,266     Ongoing
Other plant and equipment (includes motor vehicles)
  Various                     60,309     Ongoing
 
                                 
Total Property, Plant and Equipment
                        134,389          
 
                                 
 
                                   
Other Capital Expenditure
                                   
Intangibles — Information Management Strategic Plan
  05                     26,064     Ongoing
 
                                 
Total Other Capital Expenditure
                        26,064          
 
                                 
TOTAL DEPARTMENT OF POLICE
                        160,453          
 
                                 
 
*   Funded fully or in part under the Smart State Building Fund

Capital Statement 2005-06

111



 

PREMIER AND CABINET

Total expenditure for the Department of the Premier and Cabinet including all associated organisations (Crime and Misconduct Commission, South Bank Corporation, Queensland Events Corporation and Commission for Children and Young People and Child Guardian) is $11.8 million.

Capital expenditure for the Department of the Premier and Cabinet in 2005-06 is estimated at $2.1 million. The capital program includes enhancing and replacing office and computer equipment, and information systems required to efficiently deliver the department’s outputs.

Crime and Misconduct Commission

The capital works program of $2.2 million for the Crime and Misconduct Commission (CMC) will complement the recently completed review of complaints management within the CMC and adjustments to the leasehold premises to better reflect workflow requirements.

Property, plant and equipment expenditure of $0.79 million will be allocated towards the ongoing operational requirements of the CMC.

South Bank Corporation

The 2005-06 capital works program of $7.4 million for South Bank Corporation will be directed at a range of Parkland enhancements to complement the completed masterplan works and address a range of issues including visitor amenities. These works, which include a major upgrade of playground facilities for children of all ages, will improve and enhance the experience for visitors to the Parklands and the precinct generally.

Property, plant and equipment expenditure of $3.9 million will also be allocated towards the operational requirements of both the Parklands and the Brisbane Convention and Exhibition Centre.

Queensland Events Corporation

The capital expenditure program of $0.02 million for Queensland Events Corporation aims to maintain and upgrade the computer hardware and software necessary to ensure the efficient and productive generation of work product throughout the year and to cater for the continued focus on attracting major events to Queensland.

Commission for Children and Young People and Child Guardian

The 2005-06 capital program of $0.10 million for the Commission for Children and Young People and Child Guardian will see the continuation of programs from the 2004-05 financial year.

Capital Statement 2005-06

112



 

Premier and Cabinet

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
THE DEPARTMENT OF PREMIER AND CABINET
                                   
 
                                   
Property, Plant and Equipment
                                   
Plant and equipment
  05                     2,113     Ongoing
 
                                 
Total Property, Plant and Equipment
                        2,113          
 
                                 
 
                                   
TOTAL THE DEPARTMENT OF PREMIER AND CABINET
                        2,113          
 
                                 
 
                                   
CRIME AND MISCONDUCT COMMISSION
                                   
Property, Plant and Equipment
                                   
Leasehold improvements — Terrica Place Brisbane
  05     250               250          
Computer System Upgrade
  05     1,115               1,115          
Operational Plant Replacements
  05                     790     Ongoing
 
                                 
Total Property, Plant and Equipment
                        2,155          
 
                                 
 
                                   
TOTAL CRIME AND MISCONDUCT COMMISSION
                        2,155          
 
                                 
 
                                   
SOUTH BANK CORPORATION
                                   
Property, Plant and Equipment
                                   
Riverside Moorings
  05     650       25       625          
Public Art
  05     200       142       58          
Parklands enhancements
  05                     944     Ongoing
Brisbane Convention & Exhibition Centre enhancements
  05                     2,947     Ongoing
Glenelg Street upgrade
  05     1,095       645       450          
Playground upgrades
  05     1,250       500       750          
Precinct Enhancements
  05     7,450       3,938       1,022       2,490  
 
                                 
Total Property, Plant and Equipment
                        6,796          
 
                                 
 
                                   
Other Capital Expenditure
                                   
Land development
  05                     650     Ongoing
 
                                 
Total Other Capital Expenditure
                        650          
 
                                 
 
                                   
 
                                 
TOTAL SOUTH BANK CORPORATION
                        7,446          
 
                                 
 
                                   
QUEENSLAND EVENTS CORPORATION PTY LTD
                                   
Property, Plant and Equipment
                                   
Property, Plant & Equipment
  05                     17     Ongoing
 
                                 
Total Property, Plant and Equipment
                        17          
 
                                 
 
                                   
 
                                 
TOTAL QUEENSLAND EVENTS CORPORATION PTY LTD
                        17          
 
                                 

Capital Statement 2005-06

113



 

Premier and Cabinet

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
COMMISSION FOR CHILDREN AND YOUNG PEOPLE AND CHILD GUARDIAN
                                   
 
                                   
Property, Plant and Equipment
                                   
Property Plant and Equipment
  05                     101     Ongoing
 
                                 
Total Property, Plant and Equipment
                        101          
 
                                 
 
                                   
 
                                 
TOTAL COMMISSION FOR CHILDREN AND YOUNG PEOPLE AND CHILD GUARDIAN
                        101          
 
                                 
TOTAL PREMIER AND CABINET
                        11,832          
 
                                 

Capital Statement 2005-06

114



 

PRIMARY INDUSTRIES AND FISHERIES

The Department of Primary Industries and Fisheries’ capital expenditure program for 2005-06 is $23.8 million, which is primarily focussed on the continuing development of state-of-the-art research facilities along with addressing existing and emerging plant and equipment needs.

Program Highlights

The capital expenditure program for 2005-06 includes the following projects which enhance the reputation of the State of Queensland as the Smart State:

  The development of a new research facility and laboratory complex at the Applethorpe Research Centre at a cost of $1.8 million. The modern regional laboratory complex will provide the capability of attracting national and international scientists and collaborators as well as maintaining and building on the department’s reputation as a provider of national and international temperate fruit and vegetable research and information. This project will contribute to the industry development output.
 
  A new research office and storage facility at the Northern Fisheries Centre, Cairns costing $1 million in 2005-06 (total estimated cost of $2 million) will meet the growth in demand for fisheries research and development program activity. The project will maintain the department’s reputation as a highly competitive provider of national and international fisheries research and management. This project will contribute to the fisheries output.
 
  In collaboration with the Department of Natural Resources and Mines, the department, as lead agency, is extending its Mareeba Research Facility at a cost of $1.5 million. The development of a modern office complex in Mareeba will contribute to the industry development output.

Forestry

The capital expenditure budget for 2005-06 is $10.1 million. The budget includes $5.5 million for the purchase of freehold land for plantation establishment, $2 million for the replacement of heavy plant and motor vehicles and $1.2 million for the purchase of computer hardware and software. Provision has also been made for the purchase of other plant and equipment amounting to $1.4 million.

QRAA

Capital expenditure includes $0.10 million to upgrade or replace general office equipment and furniture and fittings.

Capital Statement 2005-06

115



 

Primary Industries and Fisheries

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
DEPARTMENT OF PRIMARY INDUSTRIES AND FISHERIES
                                       
 
                                       
Property, Plant and Equipment
                                       
Applethorpe Research Station Research Centre
    20       1,800               1,800          
Mareeba Office Complex — Extension
    50       1,500               1,500          
Foot and Mouth Disease Preparedness
  Various     1,200       900       300          
Northern Fisheries Centre Cairns — New Office
    50       2,000               1,000       1,000  
Centre for Amenity Horticulture Redlands
    05       2,901       2,601       300          
Biloela Research Station — Sorghum Processing Plant
    30       750               750          
Rosslyn Bay Queensland Boating Fishing Patrol Complex
    30       497       197       300          
Mechanical Items
  Various                     350     Ongoing
Relocation and Refurbishment
  Various                     3,260     Ongoing
Research Facilities Development
  Various                     1,000     Ongoing
Computer Equipment
  Various                     1,990     Ongoing
Scientific Equipment
  Various                     3,679     Ongoing
Vessel Replacement
  Various                     1,800     Ongoing
Heavy Plant and Equipment
  Various                     2,404     Ongoing
Minor Works
  Various                     2,330     Ongoing
 
                                     
 
                                       
Total Property, Plant and Equipment
                            22,763          
 
                                     
 
                                       
Other Capital Expenditure
                                       
Intangible Assets
    05       621               621          
Other Projects
    05       450               450          
 
                                     
 
                                       
Total Other Capital Expenditure
                            1,071          
 
                                     
 
                                       
TOTAL DEPARTMENT OF PRIMARY INDUSTRIES AND FISHERIES     23,834          
 
                                     
 
                                       
FORESTRY
                                       
 
                                       
Property, Plant and Equipment
                                       
Land
  Various                     5,500     Ongoing
Heavy Plant and Motor Vehicles
  Various                     2,034     Ongoing
Computer Hardware
  Various                     1,093     Ongoing
Other Plant and Equipment
  Various                     1,367     Ongoing
 
                                     
 
                                       
Total Property, Plant and Equipment
                            9,994          
 
                                     
 
                                       
Other Capital Expenditure
                                       
Computer Software
    05                       68     Ongoing
 
                                     
 
                                       
Total Other Capital Expenditure
                            68          
 
                                     
 
                                       
TOTAL FORESTRY
                            10,062          
 
                                     

Capital Statement 2005-06

116



 

Primary Industries and Fisheries

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
 
                                       
QRAA
                                       
 
                                       
Property, Plant and Equipment
                                       
Upgrade/replace office equipment
    05                       100     Ongoing
 
                                     
 
                                       
Total Property, Plant and Equipment
                            100          
 
                                     
 
                                       
TOTAL QRAA
                            100          
 
                                     
 
                                       
TOTAL PRIMARY INDUSTRIES AND FISHERIES
                            33,996          
 
                                     

Capital Statement 2005-06

117



 

PUBLIC WORKS

The department’s 2005-06 capital expenditure program, including commercialised business units (CBUs) is $303.2 million. Capital expenditure by the department, excluding CBUs is $111.2 million.

Program Highlights

  QFleet will purchase motor vehicles totalling $160.4 million. The vehicles will be leased to clients to facilitate the delivery of Government services across Queensland. These vehicle purchases and their maintenance provide support for local Queensland firms.
 
  $45.5 million is provided in 2005-06 for the Boggo Road Precinct redevelopment. The redevelopment will contribute significantly to the Smart State initiatives, with the first stage of the proposed knowledge based research and business component providing approximately 60,000 square metres of office and laboratory space for scientific research into eco-science.
 
  $8.0 million is allocated in 2005-06 as part of a total $11.8 million initiative (Public Works share being $9.7 million) to provide an additional 33 dwelling units for Government employee housing in Weipa. Funding of $5.2 million is also provided in 2005-06 for the acquisition of an additional 18 dwelling units of Government employee housing in rural and remote areas to support the delivery of Government services in these locations.
 
  $8.5 million is allocated in 2005-06 to redevelop the Fitzroy River riverbank in Rockhampton. The redevelopment will include pedestrian and cycling paths, playgrounds and other facilities for the community, as well as stabilisation of the riverbank itself.
 
  Funding of $8.0 million is provided in 2005-06 as a capital grant to the Mackay City Council for the construction of the Mackay Convention Precinct.
 
  The progressive refurbishment of the heritage-listed Old Museum building at Bowen Hills Brisbane will continue, with the allocation of $7.1 million provided in 2005-06 to refurbish the exterior of the Concert Hall wing and to restore the large stained glass window in the Exhibition Hall.
 
  $6.5 million is provided in 2005-06 to refurbish the disused former Health and Welfare Building at 63 George Street, Brisbane and to integrate it with the adjoining David Longland Building. The total project cost of $45.3 million will deliver 10,600 square metres of refurbished office space. Compared with the existing floor areas of the two buildings, efficiencies associated with the integration will deliver an additional 1,077 square metres of office space.
 
  $3.4 million is allocated in 2005-06 as part of a $63.3 million project to construct a new footbridge from Tank Street to the new Queensland Gallery of Modern Art at the Queensland Cultural Centre.

Capital Statement 2005-06

118



 

  $0.80 million is provided in 2005-06 for a major expansion of the Queensland State Archives facilities at Runcorn, Brisbane. The expansion will provide an additional 45 linear kilometres of storage, which is expected to satisfy the known archival storage requirements of the Queensland Government for the next 10-15 years. The project will also provide support facilities such as sorting rooms. Funding is based on a total project cost of $52 million.

Public Works

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
DEPARTMENT OF PUBLIC WORKS
                                       
 
                                       
Property, Plant and Equipment
                                       
Brisbane - 33 Charlotte Street office building
    05       68,562       66,154       2,408          
Brisbane - Queensland Theatre Company new workshop
    05       3,880       609       3,271          
Brisbane - Old Museum building
    05       7,300       250       7,050          
Brisbane - 63 George Street refurbishment
    05       45,300       1,500       6,500       37,300  
Brisbane - 80 George Street upgrade airconditioning
    05       1,970       670       1,300          
Brisbane - Shared Services Accommodation Strategy
    05       5,186       4,886       300          
Brisbane - Boggo Road Precinct redevelopment
    05       45,476               45,476          
Brisbane - Queensland State Archives stage 2
    05       52,000               800       51,200  
Brisbane - Tank Street - new pedestrian/cycle bridge
    05       63,300               3,400       59,900  
Brisbane - Education House refurbish retail forecourt
    05       500               300       200  
Ipswich - Old Courthouse refurbishment
    05       700       300       400          
Anti-discrimination program
  Various                     500     Ongoing
Carpet replacement program
  Various                     600     Ongoing
Workplace health and safety
  Various                     350     Ongoing
Government Employee housing*
  Various                     13,202     Ongoing
Minor works
  Various                     3,759     Ongoing
Palm Island - office building*
    45       12,870               100       12,770  
Roma - 42 Bungil Street - upgrade building
    25       1,000               300       700  
Mackay - office building install lift
    40       428       200       228          
Rockhampton - Riverbank project
    30       9,500       800       8,500       200  

Capital Statement 2005-06

119



 

Public Works

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Cairns - 10-12 McLeod Street upgrade airconditioning
    50       900               500       400  
Other plant and equipment
  Various                     1,421     Ongoing
 
                                     
 
                                       
Total Property, Plant and Equipment
                            100,665          
 
                                     
 
                                       
Other Capital Expenditure
                                       
E-Government initiatives
    05                       2,592     Ongoing
 
                                     
 
                                       
Total Other Capital Expenditure
                            2,592          
 
                                     
 
                                       
Capital Grants
                                       
Mackay Convention Precinct1
    40       35,600       340       7,960       27,300  
 
                                     
 
                                       
Total Capital Grants
                            7,960          
 
                                     
 
                                       
TOTAL DEPARTMENT OF PUBLIC WORKS2
                            111,217          
 
                                     
 
                                       
QBUILD
                                       
 
                                       
Property, Plant and Equipment
                                       
Plant and equipment
  Various                     1,004     Ongoing
 
                                     
 
                                       
Total Property, Plant and Equipment
                            1,004          
 
                                     
 
                                       
Other Capital Expenditure
                                       
Business systems
    05                       17,500     Ongoing
 
                                     
 
                                       
Total Other Capital Expenditure
                            17,500          
 
                                     
 
                                       
TOTAL QBUILD
                            18,504          
 
                                     
 
                                       
QFLEET
                                       
 
                                       
Property, Plant and Equipment
                                       
Motor Vehicles
  Various                     160,354     Ongoing
Other plant and equipment
    05                       1,099     Ongoing
 
                                     
 
                                       
Total Property, Plant and Equipment
                            161,453          
 
                                     
 
                                       
Other Capital Expenditure
                                       
Information systems
    05                       3,436     Ongoing
 
                                       
Total Other Capital Expenditure
                            3,436          
 
                                     
 
                                       
TOTAL QFLEET
                            164,889          
 
                                     
 
                                       
PROJECT SERVICES
                                       
 
                                       
Property, Plant and Equipment
                                       
Plant and equipment
  Various                     1,750     Ongoing
 
                                     
 
                                       
Total Property, Plant and Equipment
                            1,750          
 
                                     

Capital Statement 2005-06

120



 

Public Works

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Other Capital Expenditure
                                       
Business systems software
  Various                     260     Ongoing
 
                                     
 
                                       
Total Other Capital Expenditure
                            260          
 
                                     
 
                                       
TOTAL PROJECT SERVICES
                            2,010          
 
                                     
 
                                       
SDS (SALES AND DISTRIBUTION SERVICES)
                                       
 
                                       
Property, Plant and Equipment
                                       
Warehouse equipment
    05                       377     Ongoing
 
                                     
 
                                       
Total Property, Plant and Equipment
                            377          
 
                                     
 
                                       
Other Capital Expenditure
                                       
Internet development
    05                       185     Ongoing
 
                                     
 
                                       
Total Other Capital Expenditure
                            185          
 
                                     
 
                                       
TOTAL SDS (SALES AND DISTRIBUTION SERVICES)
                            562          
 
                                     
 
                                       
CITEC
                                       
 
                                       
Property, Plant and Equipment
                                       
Plant and equipment
    05                       2,760     Ongoing
 
                                     
 
                                       
Total Property, Plant and Equipment
                            2,760          
 
                                     
 
                                       
Other Capital Expenditure
                                       
Internally developed software and systems
    05                       3,240     Ongoing
 
                                       
Total Other Capital Expenditure
                            3,240          
 
                                       
TOTAL CITEC
                            6,000          
 
                                     
 
                                       
TOTAL PUBLIC WORKS
                            303,182          
 
                                     

Notes:

1.   The total cost of this project is $38 million of which the Mackay City Council will receive a capital grant of $35.6 million and the remaining $2.4 million expenditure will be incurred by the Department.
 
2.   Total 2005-06 capital works expenditure for the Department of Public Works does not include $2.805 million for the continued refurbishment and upgrading of Queensland House in London to meet current health and safety regulations, and to complement the existing streetscape. The total project cost is $4.5 million.

* Funded fully or in part under the Smart State Building Fund

Capital Statement 2005-06

121



 

QUEENSLAND AUDIT OFFICE

The capital expenditure of $0.60 million on plant and equipment during 2005-06 is to maintain systems that support the mandated audit program and the Queensland Audit Office output of independent public sector auditing services and reporting to Parliament.

In particular, the funds will be allocated to replace minor office equipment and computer hardware and software which forms part of the ongoing replacement program. Included in this amount is $0.25 million to complete the audit methodology replacement program announced in the 2004-05 Mid Year Review.

Queensland Audit Office

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $000     $000     $'000     $'000  
 
QUEENSLAND AUDIT OFFICE
                                       
 
                                       
Property, Plant and Equipment
                                       
Plant & Equipment
    05                       165     Ongoing
 
                                     
 
                                       
Total Property, Plant and Equipment
                            165          
 
                                     
 
                                       
Other Capital Expenditure
                                       
Upgrade Office Software
    05                       430     Ongoing
 
                                     
 
                                       
Total Other Capital Expenditure
                            430          
 
                                     
 
                                       
TOTAL QUEENSLAND AUDIT OFFICE
                            595          
 
                                     

Capital Statement 2005-06

122



 

STATE DEVELOPMENT AND INNOVATION

The projected capital expenditure of State Development and Innovation portfolio (which includes the Property Services Group) in 2005-06 is $89.1 million.

The Department of State Development and Innovation has capital expenditure of $33.2 million. The capital program is designed to provide innovation, direction and leadership in industry and small business. The program also plays a key role in supporting the delivery of timely and efficient infrastructure, facilitating major projects and attracting investments to the State.

Program Highlights

  $20.3 million out of a total project cost of $281 million towards the Burnett Water Infrastructure Project.
 
  $3.7 million to complete the Turtle Interpretive Centre in Bundaberg.

Property Services Group

The Property Services Group delivers the property services component of the Industry Location Scheme. Key functions of the group include the acquisition, planning and development of land for business and industry locating or expanding in Queensland. The group’s capital acquisition plan has a total budget of $54.3 million in 2005-06.

Program Highlights

Development approvals are in place and construction of the following projects is planned for 2005-06:

  $14.5 million to commence construction of the final stage of the Lytton Industrial Estate
 
  $5 million to commence construction of the next stage of the Clinton Industrial Estate.

Construction of the following projects is expected to commence in 2005-06 once development approvals are obtained:

  $10 million to commence construction of the first stage of the Caloundra Regional Business and Industry Park
 
  $5 million to commence construction of the first stage of the Coolum Industrial Estate
 
  $4.2 million to commence construction of the first stage of the Charlton Industrial Estate
 
  $3.4 million for the construction of the final stage of the Arundel Industrial Park
 
  $2.5 million to commence construction of the next stage of the Yandina Industrial Estate

Capital Statement 2005-06

123



 

  $2 million to commence construction of the next stage of the South Mackay Industrial Estate.

The following land acquisitions are planned for 2005-06, subject to negotiations:

  $3.8 million for the acquisition of land within South East Queensland for the future development of industrial sites
 
  $2 million for the acquisition of land within the Townsville State Development area.

A capital grant of $1.5 million is provided towards public infrastructure for the Port of Airlie Marina Development at Airlie Beach.

State Development And Innovation

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
DEPARTMENT OF STATE DEVELOPMENT AND INNOVATION
 
                                       
Property, Plant and Equipment
                                       
Computer Equipment
  Various                     943     Ongoing
Other acquisitions or property, plant and equipment
  Various                     223     Ongoing
Burnett Water Infrastructure Project
    15       281,001       260,673       20,328          
Targinie Valley
    30       37,034       30,617       6,012       405  
 
                                     
 
                                       
Total Property, Plant and Equipment
                            27,506          
 
                                     
 
                                       
Capital Grants
                                       
Queensland Parallel Supercomputing Foundation
    05       6,000       2,000       2,000       2,000  
Turtle Interpretive Centre
    15       3,800       114       3,686          
 
                                     
 
                                       
Total Capital Grants
                            5,686          
 
                                     
 
                                       
TOTAL DEPARTMENT OF STATE DEVELOPMENT AND INNOVATION     33,192          
 
                                     
 
                                       
PROPERTY SERVICES GROUP
                                       
 
                                       
Property, Plant and Equipment
                                       
Other plant and equipment
  Various                     158     Ongoing
 
                                     
 
                                       
Total Property, Plant and Equipment
                            158          
 
                                     
 
                                       
Other Capital Expenditure
                                       
Land Development
                                       
Amberley Aerospace Park
    10       20,750               250       20,500  
Arundel Industrial Park(GCTP)
    10       5,020       1,585       3,435          
Bribie Island Aquaculture Park
    05       340       40       300          
Caloundra Regional Business Park
    10       30,000       8,000       10,000       12,000  
Charlton Industrial Estate
    20       6,000       300       4,200       1,500  
Clinton Industrial Estate — Benstead Street
    30       9,812       1,312       5,000       3,500  

Capital Statement 2005-06

124



 

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Coolum Industrial Estate
    10       24,350       300       5,000       19,050  
Lytton Industrial Estate
    05       26,232       8,232       14,500       3,500  
Mount Isa Industrial Estate
    55       5,100               100       5,000  
South Mackay Industrial Estate
    40       8,100       100       2,000       6,000  
Yandina Industrial Estate
    10       4,800       300       2,500       2,000  
Minor Works
  Various                     500     Ongoing
 
                                     
Sub-total Land Development
                            47,785          
 
                                     
Land Purchases
                                       
Mount Isa Strategic Land
    55       350       100       250          
South East Queensland Strategic Land
    10       30,325       1,575       3,750       25,000  
Townsville State Development Area
    45       7,500       1,500       2,000       4,000  
Minor Land Acquisitions
  Various                     500     Ongoing
 
                                     
Sub-total Land Purchases
                            6,500          
 
                                     
 
                                       
Total Other Capital Expenditure
                            54,285          
 
                                     
 
                                       
Capital Grants
                                       
Port of Airlie Marina
    40       1,480               1,480          
 
                                     
 
                                       
Total Capital Grants
                            1,480          
 
                                     
 
                                       
TOTAL PROPERTY SERVICES GROUP
                            55,923          
 
                                     
 
                                       
TOTAL STATE DEVELOPMENT AND INNOVATION
                            89,115          
 
                                     

Capital Statement 2005-06

125



 

TOURISM, FAIR TRADING AND WINE INDUSTRY DEVELOPMENT

In 2005-06, the portfolio of the Department of Tourism, Fair Trading and Wine Industry Development and Tourism Queensland has a total capital program of $2.8 million. The emphasis of this capital program will be improved information systems to provide more accessible and reliable information to ensure an improved client service to the people of Queensland.

Program Highlights

  Provision of $0.26 million to redevelop the Queensland Holidays website which is required by Tourism Queensland in order to meet the growing consumer demand for booking and researching holidays online.
 
  $0.20 to develop a Market Information System (MIS) that will enable Tourism Queensland to easily understand and make use of its marketing data to better analyse economic and marketing trends.
 
  $0.25 million to purchase a new corporate PABX to manage voice communications throughout Tourism Queensland, including voice over internet protocol.
 
  Proposed expenditure of $0.08 million to modify the existing offices for the Financial & Business Services, IT and Human Resource services of Tourism Queensland.
 
  Provision of $0.76 million for systems and internet development to enable external clients and whole-of-Government service providers to access departmental services proposed for integration with Smart Service Queensland (SSQ).
 
  $0.30 million to further develop a trade measurement system for the Office of Fair Trading.
 
  Ongoing provision of an appropriate level of office equipment and information technology hardware for technical and administrative staff in Brisbane and regional offices.

Capital Statement 2005-06

126



 

Tourism, Fair Trading and Wine Industry Development

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $’000     $’000     $’000     $’000  
 
DEPARTMENT OF TOURISM, FAIR TRADING AND WINE INDUSTRY DEVELOPMENT
                                       
 
                                       
Property, Plant and Equipment
                                       
Plant and Equipment
    05                       927     Ongoing
 
                                     
 
                                       
Total Property, Plant and Equipment
                            927          
 
                                     
Other Capital Expenditure
                                       
Computer Software
                                       
SSQ Systems Integration project
    05       960       200       760          
Trade Measurement System
    05       300               300          
Case Management System
    05       210       150       60          
 
                                     
Total Other Capital Expenditure
                            1,120          
 
                                     
TOTAL DEPARTMENT OF TOURISM, FAIR TRADING AND WINE INDUSTRY DEVELOPMENT
                            2,047          
 
                                     
 
                                       
TOURISM QUEENSLAND
                                       
 
                                       
Property, Plant and Equipment
                                       
Office Equipment
                                       
New Corporate PABX
    05       250               250          
Computer Equipment
                                       
Upgrade of MAC software & hardware
    05       15               15          
Property Improvements
                                       
Office Modifications
    05       75               75          
 
                                     
Total Property, Plant and Equipment
                            340          
 
                                     
Other Capital Expenditure
                                       
Other
                                       
Queensland Holidays website
    05       255               255          
MIS – Market Information system
    05       200               200          
 
                                     
Total Other Capital Expenditure
                            455          
 
                                     
TOTAL TOURISM QUEENSLAND
                            795          
 
                                     
 
                                       
TOTAL TOURISM, FAIR TRADING AND WINE INDUSTRY DEVELOPMENT
                            2,842          
 
                                     

Capital Statement 2005-06

127



 

TRANSPORT

Total capital outlays for the Transport portfolio in 2005-06 will be $1.577 billion, representing a 44% increase in capital expenditure compared with the 2004-05 Budget. The portfolio consists of Queensland Transport, Queensland Rail and the port authorities.

Queensland Transport

Queensland Transport’s capital expenditure program for 2005-06 totals $279 million and predominately comprises investment in public transport infrastructure and systems.

Program Highlights

  $28.7 million towards the new Integrated Ticketing System.
 
  $306.2 million over four years to continue the Government’s investment in the Inner Northern Busway (INB) including $82 million in 2005-06 towards the Queen Street Bus Station to Roma Street extension, $9.4 million in 2005-06 to complete construction of the Royal Children’s Hospital and Normanby Bus Stations and $2 million in 2005-06 to commence construction of the Roma Street Bus Station.
 
  $27 million under the South East Queensland Infrastructure Plan and Program (SEQIPP) to commence construction of a two-lane Eastern Busway corridor connection from Buranda to Boggo Road to the Green Bridge.
 
  $17.3 million towards improvements to rail corridors and intermodal facilities in South East Queensland.
 
  $15 million to continue bus priority and infrastructure improvements.
 
  $5.3 million, provided under the Smart State Building Fund, towards the provision of new infrastructure and upgrading of existing infrastructure on the Petrie to Kippa-Ring bus corridor.
 
  $4 million, provided under the Smart State Building Fund, towards the provision of new infrastructure and upgrading of existing infrastructure along the Gympie Road bus corridor.
 
  $4.3 million under the SEQIPP towards construction of bus priority measures along the Gold Coast Highway from Broadbeach to Miami.
 
  $10 million for the planning and construction of cycle links as identified in the SEQIPP.
 
  $7.9 million, provided under the Smart State Building Fund, for the continuing upgrade of boating infrastructure.

The associated activity generated by Queensland Transport’s investment program makes important contributions to the Government’s priority commitments of Managing urban growth and Building Queensland’s regions.

Capital Statement 2005-06

128



 

Queensland Rail

Queensland Rail is allocating $760 million for capital outlays in 2005-06.

Program Highlights

  $108.5 million will be spent by Queensland Rail maintaining and upgrading track infrastructure on the coal network.
 
  $86.3 million for additional coal wagons and locomotives to support the increased haulage of coal in Central Queensland.
 
  $100.1 million for additional rollingstock and infrastructure for the Citytrain MetTRIP initiative. More than $900 million is being spent on the MetTRIP initiative up to 2008-09 to deliver substantial service enhancements to commuters between the Gold Coast, Brisbane and the Sunshine Coast.
 
  $37.8 million for additional modifications to Citytrain stations and rollingstock to achieve compliance with the Disability Standards for Accessible Public Transport 2002.
 
  $20.3 million for maintaining and upgrading the track on the Mount Isa line.
 
  $6.9 million for replacement of timber bridges in regional Queensland.

Port of Brisbane Corporation

In 2005-06, the Port of Brisbane Corporation has allocated $162.4 million for the continuing development of the port, driven particularly by the Hamilton Relocation Strategy and ongoing port development requirements to accommodate the strong growth across a range of commodity areas. Projects include:

  $39 million to facilitate and protect commercial port uses at Hamilton/Eagle Farm
 
  $32.5 million for the further development of facilities to accommodate the Hamilton Relocation Project at Fisherman Islands, and upgrade of existing terminals and wharves to provide for trade growth
 
  $21.4 million for the development of a 28-hectare site on Fisherman Islands and a Car Precinct Flyover for the processing of imported motor vehicles
 
  $35.4 million for the continued development of port industrial estates at Fisherman Islands, Whyte Island and Lytton.

Bundaberg Port Authority

The Bundaberg Port Authority is allocating $0.78 million for continued upgrading of port infrastructure during the 2005-06 financial year. This includes $0.40 million to purchase a sand washing system.

Capital Statement 2005-06

129



 

Cairns Port Authority

In 2005-06, the Cairns Port Authority is allocating $72.6 million towards new and ongoing airport and seaport development. The projects include:

  $10.8 million for the construction of a new baggage reclaim hall within the International Terminal Building
 
  $8 million for the construction of a Central Services Building at the airport
 
  $38.2 million for other improvements at the airport
 
  $3.3 million for the construction of a fruit disinfestation facility at the seaport
 
  $11.1 million for the continued development of the Cairns Cityport.

Central Queensland Ports Authority

In 2005-06, the Central Queensland Ports Authority has allocated $214.8 million towards the ongoing expansion of its port. This includes:

  $ 191 million for the further expansion of the RG Tanna Coal Terminal including construction of a fourth berth, and new Stockpiles 18 and 19. This is part of an estimated $279.1 million of works to take the terminal towards a capacity of 62 million tonnes per annum.

Mackay Port Authority

In 2005-06, the Mackay Port Authority is allocating $13.9 million for the development and continued upgrading of port and airport infrastructure. This includes:

  $2.5 million for the extension of the public car park and the secure car park at the airport
 
  $1.6 million to extend the airport runway to meet regulatory requirements
 
  $1.5 million for the expansion of the Airport Sterile Security Lounge to meet security requirements
 
  $2 million for the development of packaged offices/workshops at the seaport.

Ports Corporation of Queensland

In 2005-06, the Ports Corporation of Queensland is allocating $71.6 million for various port development projects including:

  $50 million for the Stage 1 and 2 expansions at Abbot Point Coal Terminal
 
  $13 million for dredging of the port of Hay Point Departure Path
 
  $8.6 million for a number of minor projects and the purchases of plant and equipment for various ports administered by the Ports Corporation of Queensland throughout the State.

Capital Statement 2005-06

130



 

Townsville Port Authority

The Townsville Port Authority will be allocating $2.1 million towards the acquisition of infrastructure and improvements to the port during the 2005-06 financial year. This includes:

  $0.46 million for the development of wharves, including upgrades of corner fendering on berths 7, 8 and 10, and electrical and fire systems on berth 1
 
  $0.47 million for the construction of a new workshop facility and lightweight deck and conveyor support for a ferry terminal
 
  $1.14 million for minor upgrades to port infrastructure and the acquisition and replacement of various plant and equipment.

Transport

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
QUEENSLAND TRANSPORT
                                   
 
                                   
Property, Plant and Equipment
                                   
Public Transport Infrastructure
                                   
Royal Children’s Hospital and Normanby bus stations — INB*
  05     13,350       4,000       9,350          
Queen Street Bus Station to Roma Street extension to INB
  05     180,635       3,000       82,000       95,635  
Roma Street Bus Station — INB
  05     112,165               2,000       110,165  
Transport Corridor Acquisitions - SEQ*
  Various                     13,760     Ongoing
Integrated Ticketing System
  05     50,824       28,461       11,155       11,208  
Bus Infrastructure Rolling Program in SEQ
  Various     60,000       15,000       15,000       30,000  
Bus Intermodal Facilities*
  05     6,000       1,000       2,000       3,000  
Rail Corridors and Intermodal Facilities
  Various     30,500       150       17,300       13,050  
Petrie-Kippa-Ring quality bus corridor*
  05     7,000       1,700       5,300          
Gympie Road quality bus corridor*
  05     5,000       1,000       4,000          
Normanby Cycleway connection*
  05     6,000       250       2,950       2,800  
Bus priority on Gold Coast Highway plus bus stations
  10     9,300               4,300       5,000  
Quality public transport corridor (Helensvale/Parkwood to Broadbeach to Coolangatta)
  10     670,714               1,000       669,714  
Bus priority on Smith Street: Olsen Avenue to Gold Coast Highway
  10     1,550               500       1,050  
Gold Coast Bus Priority / High Occupancy Vehicle Program
  10     60,441               500       59,941  
Sunshine Coast Bus Priority / High Occupancy Vehicle Program
  10     39,750               2,500       37,250  

Capital Statement 2005-06

131



 

Transport

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Caloundra to Maroochydore quality bus corridor and public transport stations
  10     168,635               200       168,435  
Eastern Busway: Buranda to Capalaba
  05     711,416               1,500       709,916  
Eastern Busway: Buranda to Boggo Road to Green Bridge
  05     199,653               27,000       172,653  
South East Busway: extension to Springwood
  05     28,850               500       28,350  
TransLink station upgrade program
  Various     160,411               1,000       159,411  
South East Queensland cycle network
  Various                     4,000     Ongoing
 
                                 
Sub-total Public Transport Infrastructure
                        207,815          
 
                                 
 
                                   
Maritime Infrastructure
                                   
Upgrade of Oil Spill Response Capacity*
  Various     396       153       133       110  
Vessel Tracking System Upgrade*
  Various     1,000       250       500       250  
Vessel Traffic Management Information System
  05     749       114       635          
Pollution Response Improvements
  Various     1,323       300       500       523  
Three Beacons
  05     280       30       250          
Brisbane Radar
  05     1,775       1,575       200          
Other Minor Works
  05     330               330          
Coomera River and North Channel Dredging*
  10     2,000       1,600       400          
Port Douglas Boat Harbour — new dredged material disposal facility*
  50     3,500       415       3,085          
Gold Coast Sand Bypass Jetty Upgrade (Stage 2)*
  10     937               937          
Manly Boat Harbour — Long Term Dredging Strategy*
  05     250               80       170  
Cabbage Tree Creek Boat Harbour - Long Term Dredging Strategy*
  05     380               80       300  
Scarborough Boat Harbour — Long Term Dredging Strategy*
  05     380               80       300  
Wellington Point — Main Road - Jetty Upgrade*
  05     341               41       300  
Mooloolaba Boat Harbour- Long Term Dredging Strategy*
  10     250               250          
Brampton Island — Jetty*
  40     714               180       534  
Lindeman Island — Jetty Upgrade*
  40     467               115       352  
Bowen Boat Harbour — Long Term Dredging Strategy*
  40     480               50       430  

Capital Statement 2005-06

132



 

Transport

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Palm Cove — Cedar Road — Jetty Upgrade*
  50     265               50       215  
Smart State Minor Works*
  Various     6,391               2,952       3,439  
Boating Infrastructure Capital Program Minor Works
  Various     1,077               1,077          
 
                                 
Sub-total Maritime Infrastructure
                        11,925          
 
                                 
 
                                   
Corporate Property — Buildings
                                   
CBD Office Accommodation
  05     1,562       74       1,488          
Emerald Motor Vehicle Inspection Centre
  30     701       301       400          
Minor Works
  Various                     452     Ongoing
 
                                 
Sub-total Corporate Property — Buildings
                        2,340          
 
                                 
 
                                   
Corporate Information Services
                                   
Infrastructure replacement — upgrade
  05                     6,893     Ongoing
 
                                 
Sub-total Corporate Information Services
                        6,893          
 
                                 
 
                                   
Regional Service Delivery
                               
Plant and Equipment
  Various                     494     Ongoing
 
                                 
Sub-total Regional Service Delivery
                        494          
 
                                 
 
                                   
Other Departmental Plant and Equipment
                               
Plant and Equipment
  05                     1,475     Ongoing
 
                                 
Sub-total Other Departmental Plant and Equipment
                        1,475          
 
                                 
 
                                   
Total Property, Plant and Equipment
                        230,942          
 
                                 
 
                                   
Other Capital Expenditure
                                   
Miscellaneous Maritime Safety
  Various     4,452       789       2,631       1,032  
Integrated Ticketing System (Intangible)
  05     50,784       29,483       17,531       3,770  
Client Service Delivery Systems
  05     4,300       1,400       2,900          
 
                                 
Total Other Capital Expenditure
                        23,062          
 
                                 
 
                                   
Capital Grants
                                   
SchoolBUS Upgrade Scheme
  Various                     3,000     Ongoing
SchoolBUS — Steep Roads Program
  Various     12,000               1,800       10,200  
Rural airstrip upgrades
  Various                     1,800     Ongoing
Public Transport Infrastructure
  Various                     2,175     Ongoing
Accessible Buses
  Various                     3,000     Ongoing
Security Cameras in Taxis
  Various     8,000               4,600       3,400  
Safe School Travel
  Various                     468     Ongoing
Safe Walking and Pedaling
  Various                     200     Ongoing
Network Plan — Public Transport Infrastructure
  Various     2,000               2,000          

Capital Statement 2005-06

133



 

Transport

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
South East Queensland cycle network
  Various                     6,000       Ongoing  
 
                                 
Total Capital Grants
                        25,043          
 
                                 
 
                                   
TOTAL QUEENSLAND TRANSPORT
                        279,047          
 
                                 
 
                                   
QUEENSLAND RAIL
                                   
 
                                   
Network Access
                                   
Coal Wagon Fleet Upgrade – Infrastructure
  40     24,300       6,971       200       17,129  
Coal Infrastructure Projects
  30     272,500       217,905       48,095       6,500  
Kinrola Branch Relay
  30     16,500       15,135       1,365          
Hail Creek – Electrification
  40     15,950       15,917       33          
Hail Creek – Construction
  40     95,000       92,729       2,271          
Goonyella System: Rail Upgrade
  40     11,450       4,477       1,573       5,400  
Mt Isa Line Concrete Relay
  55     63,390       3,350       18,287       41,753  
Rockhampton – Townsville – Cairns Track Upgrade
  Various     379,073       371,539       7,534          
Townsville – Stuart Resignalling
  45     12,100       9,685       2,415          
Townsville – New Station Track Infrastructure
  45     12,754       12,354       400          
Re-rail Miles to Muckadilla
  Various     27,945       27,105       840          
Surat Basin Track Upgrade – Stage 2
  Various     15,900       10,200       5,200       500  
Northgate – Petrie 3rd Track
  05     124,380       124,142       238          
Caboolture – Landsborough Upgrade
  Various     11,795       6,710       500       4,585  
Timber Bridge Elimination - Brisbane Suburban Area
  05     30,000       15,483       8,000       6,517  
Citytrain MetTRIP track infrastructure upgrade – Stage 1*
  Various     234,000       9,367       46,117       178,516  
Citytrain MetTRIP track infrastructure upgrade – Stage 2
  Various     332,978       510       10,744       321,724  
Statewide Security Fencing
  Various     13,300       10,473       2,827          
Noise Amelioration
  05     19,720       13,011       5,000       1,709  
Turnout Replacement Strategy - Stage 2
  Various     46,710       41,929       3,831       950  
Timber Bridge Replacement - Regional Stage 2
  Various     32,252       25,319       6,933          
Level Crossing Protection
  Various     18,500       9,288       5,000       4,212  
Network Access Brisbane Metropolitan – General
  05                     30,082       Ongoing  
Network Access General Coal - General
  30                     5,428       Ongoing  
Network Access Blackwater System - General
  30                     17,024       Ongoing  

Capital Statement 2005-06

134



 

Transport

                                     
    Statistical   Total     Expenditure     Budget     Post  
    Division   Estimated     to     2005-06     2005-06  
Project       Cost     30-06-05              
        $'000     $'000     $'000     $'000  
 
Network Access Moura System – General
  30                     11,596       Ongoing  
Network Access Goonyella System – General
  40                     15,737       Ongoing  
Network Access Newlands System – General
  45                     20       Ongoing  
Network Access Mt Isa System – General
  55                     2,045       Ongoing  
Network Access Other – General
  Various                     127,200       Ongoing  
 
                                 
Sub-total Network Access
                        386,535          
 
                                 
 
                                   
Freight
                                   
CFS Electric Loco Fleet Upgrade – Stage 1
  Various     88,000       81,427       6,573          
CFS Electric Loco Fleet Upgrade – Stage 2
  45     366,000               23,000       343,000  
Additional Coal Wagons
  Various     134,717       68,287       54,930       11,500  
Acquisition of DELs
  15     61,000       60,311       689          
Upgrade 2100 Class Diesel Locos
  05     13,797       12,686       1,111          
Freight – General
  Various                     76,143       Ongoing  
 
                                 
Sub-total Freight
                        162,446          
 
                                 
 
                                   
Passenger
                                   
EMU Re-engineering & Overhaul
  05     68,800       45,686       10,080       13,034  
Citytrain Safe Stations
  05     39,454       38,451       1,003          
Cairns Tilt Train
  Various     138,836       138,236       600          
Citytrain Disabled Access Compliance
  Various     46,825       40,663       6,162          
Traveltrain Accessible Stations
  Various     10,100       6,053       2,227       1,820  
Citytrain MetTRIP – Rollingstock stages 1 & 2*
  15     212,000       2,329       32,418       177,253  
Citytrain MetTRIP – Rollingstock Ancillary Costs stages 1 & 2*
  05     77,456       500       3,602       73,354  
Citytrain MetTRIP – Stations and intermodal works stages 1 & 2*
  05     42,259       2,179       7,200       32,880  
Citytrain Disability Standards 2007 Compliance
  Various     106,000       3,230       31,600       71,170  
Passenger – General
  05                     40,362       Ongoing  
 
                                 
Sub-total Passenger
                        135,254          
 
                                 
 
                                   
Across QR
                                   
Payroll System Upgrade
  05     15,058       5,863       9,100       95  
Motor Vehicle Acquisitions
  05                     30,000       Ongoing  
Across QR – General
  05                     36,665       Ongoing  
 
                                 
Sub-total Across QR
                        75,765          
 
                                 
 
                                   
TOTAL QUEENSLAND RAIL
                        760,000          
 
                                 

Capital Statement 2005-06

135



 

Transport

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
PORT AUTHORITIES
                                       
 
                                       
PORT OF BRISBANE CORPORATION
                                       
 
                                       
Property, Plant and Equipment
                                       
Car Precinct Flyover
    05       10,600       8,600       2,000          
Whimbrel St Car Terminals
    05       37,900       7,900       19,400       10,600  
Hamilton/Eagle Farm Commercial Operations
    05       79,828       600       38,960       40,268  
Hamilton Relocation Fisherman Islands Facilities
    05       84,500       23,500       25,500       35,500  
Terminals 1, 2 & 3
    05       5,500       500       4,000       1,000  
Terminals 4, 5 & 6
    05       10,000               3,000       7,000  
Port Central
    05       9,200       200       5,000       4,000  
Lytton Industrial Estate
    05       21,200       700       2,500       18,000  
Upgrade of Major Roads
    05       21,500       2,000       2,500       17,000  
Colmslie and Hamilton Precincts Development
    05       21,100       8,000       9,400       3,700  
Wharf 9
    05       29,500       27,500       2,000          
Port Drive Subsidiary Area
    05       5,000               5,000          
Lessee Terminals
    05       12,500       6,000       1,500       5,000  
Brisbane Multimodal Terminal Equipment
    05       2,000               2,000          
Electrical Upgrades — P&O & Patrick
    05       1,200       1,100       100          
Reclamation & Earthworks
    05       42,800       9,000       4,800       29,000  
Building & Landscaping Upgrades
    05       1,900       700       1,200          
Whyte Island Site Preparation
    05       12,620       1,120       10,000       1,500  
Whyte Island Road & Services Network
    05       5,350       350       2,000       3,000  
Eagle Farm Estate, Site Prep & Warehousing
    05       23,900       13,700       10,200          
Dredging equipment
    05       7,700       3,200       1,500       3,000  
Minor Capital Works
    05       9,822               9,822          
 
                                     
Total Property, Plant and Equipment
                            162,382          
 
                                     
 
                                       
 
                                     
TOTAL PORT OF BRISBANE CORPORATION
                            162,382          
 
                                     
 
                                       
BUNDABERG PORT AUTHORITY
                                       
 
                                       
Property, Plant and Equipment
                                       
Conveyor System and Sand Washing Plant
    15       400               400          
Minor Capital Works Bundaberg
    15       376               376          
 
                                     
Total Property, Plant and Equipment
                            776          
 
                                     
 
                                       
 
                                     
TOTAL BUNDABERG PORT AUTHORITY
                            776          
 
                                     

Capital Statement 2005-06

136



 

Transport

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
CAIRNS PORT AUTHORITY
                                       
 
                                       
Property, Plant and Equipment
                                       
Cairns Airport
                                       
International Terminal Building Baggage Make-up & Checked Bag Screening
    50       31,333       28,616       1,506       1,211  
International Terminal Building Baggage Reclaim Hall Expansion
    50       11,303       503       10,800          
International Terminal Bay 1 Concourse — Fixed Link and Aerobridge
    50       8,581       4,305       4,276          
International Terminal Building Airside Bus Facility
    50       46       26       20          
International Terminal Central Services Building
    50       10,476       2,472       8,004          
International Terminal CPA Project Management
    50       872       650       222          
International Terminal Building Works
    50       5,341       181       3,125       2,035  
Domestic Terminal Building Works
    50       4,933       451       682       3,800  
General Aviation Works
    50       2,580       680       400       1,500  
Airside Works
    50       29,236       343       8,253       20,640  
Landside Works
    50       26,175       3,472       17,384       5,319  
Minor Works Cairns Airport
    50       5,638       3,211       2,347       80  
 
                                     
Sub-total Cairns Airport
                            57,019          
 
                                     
 
                                       
Cairns Seaport
                                       
Rebuild Smiths Creek No 2 Wharf
    50       1,187       187       55       945  
Tingira Street Works
    50       4,300               150       4,150  
Wharf 10 Fire Fighting System Upgrade
    50       1,744       1,579       165          
Surebeam Fruit Disinfestation Facility
    50       3,425       175       3,250          
Coastguard Facilities
    50       220               220          
Shipping Channel Modifications
    50       285       235       50          
Security Fencing Lighting and Signage
    50       605       270       335          
Seaport Security Systems and Cameras
    50       621       371       250          
 
                                     
Sub-total Cairns Seaport
                            4,475          
 
                                     
 
                                       
Cairns Cityport
                                       
Precinct 12A Development
    50       4,951       401       3,050       1,500  
Aquatic Club Facilities Development Including Offsite Ramp & Shed
    50       257       57       200          

Capital Statement 2005-06

137



 

Transport

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Marina Bilge & Sullage System
    50       450               450          
Revetments South
    50       2,719       219       1,000       1,500  
Reclamation South (Yacht Club Site)
    50       120               120          
Demolition & Site Remediation
    50       2,650       450       2,200          
Wharf Shed Refurbishment (Shed 3)
    50       1,598       98       750       750  
Whites Shed Development Review
    50       50               50          
Wharf Street Upgrade
    50       2,131       260       1,000       871  
Miscellaneous Services South
    50       600       200       400          
Street Furniture / Signage / Landscaping
    50       1,100       250       850          
Security Camera for Cityport
    50       712       312       400          
Cityport South Planning
    50       259       159       50       50  
Cityport Commercial Allowance
    50       4,075       1,075       600       2,400  
 
                                     
Sub-total Cairns Cityport
                            11,120          
 
                                     
 
                                       
 
                                     
Total Property, Plant and Equipment
                            72,614          
 
                                     
 
                                       
 
                                     
TOTAL CAIRNS PORT AUTHORITY
                            72,614          
 
                                     
 
                                       
CENTRAL QUEENSLAND PORTS AUTHORITY
                                       
 
                                       
Property, Plant and Equipment
                                       
Port of Gladstone
                                       
RG Tanna Coal Terminal Expansion - Fourth Berth
    30       45,000       8,000       20,000       17,000  
RG Tanna Coal Terminal Expansion - Third Shiploader
    30       42,000       5,000       37,000          
RG Tanna Coal Terminal Expansion - Third Dump Station
    30       31,000       3,000       28,000          
RG Tanna Coal Terminal Expansion - Shiploading Systems and Modifications
    30       50,560       22,011       28,549          
RG Tanna Coal Terminal Expansion -Stockpiles (17,18 and 19)
    30       54,000       9,038       42,962       2,000  
RG Tanna Coal Terminal Expansion - Structural Works, Electricity Supply Upgrades and other works
    30       56,505       17,207       34,473       4,825  
Fisherman’s Landing 3 Upgrade of Service Corridor
    30       150               150          
Barney Point — Structural Works
    30       1,425       556       869          
Plant & Equipment Gladstone
    30       25,121       12,221       12,385       515  
Building Modifications
    30       2,042       380       1,662          
Services (Roads, Drainage and Sewerage)
    30       5,334       1,044       3,890       400  
Land Development
    30       3,675       1,377       2,298          

Capital Statement 2005-06

138



 

Transport

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Reclamation/Earthworks
    30       20,483       17,610       1,800       1,073  
Auckland Point — Electrical System Upgrade
    30       750       100       200       450  
Auckland Point — Structural Works
    30       939       372       467       100  
 
                                     
Sub-total Port of Gladstone
                            214,705          
 
                                     
Port of Rockhampton
                                       
Minor Capital Works Rockhampton
    30       90               90          
 
                                     
Sub-total Port of Rockhampton
                            90          
 
                                     
 
                                       
 
                                     
Total Property, Plant and Equipment
                            214,795          
 
                                     
 
                                       
 
                                     
TOTAL CENTRAL QUEENSLAND PORTS AUTHORITY
                            214,795          
 
                                     
 
                                       
MACKAY PORT AUTHORITY
                                       
 
                                       
Property, Plant and Equipment
                                       
Mackay Airport
                                       
Public Car Park Extension
    40       1,200               1,200          
Security System
    40       300               300          
Expansion of Airport Sterile Security Lounge
    40       1,500               1,500          
Extend Security Car Park
    40       1,300               1,300          
Extend runway to meet Runway
    40       1,600               1,600          
End Safety Area compliance
                                       
Replace / Upgrade terminal stand-by generator
    40       200               200          
Perimeter Road Sealing
    40       200               200          
Upgrade old terminal building for office space
    40       250               250          
Plant & Equipment Mackay Airport
    40       352               352          
 
                                     
Sub-total Mackay Airport
                            6.902          
 
                                     
 
                                       
Mackay Seaport
                                       
Additions to Port Security System
    40       400       150       250          
Upgrade Harbour Road Main Drain Culvert
    40       805       50       755          
Packaged Office / Workshop Development #1 - Seaport
    40       1,000               1,000          
Packaged Office / Workshop Development #2 - Seaport
    40       1,000               1,000          
Mulherin Park Estate Drainage & Profiling
    40       1,675               1,675          
Management Reporting System
    40       250               250          
Port Access Corridor Land Acquisition
    40       3,840       2,500       1,340          
Plant & Equipment Mackay Seaport
    40       777               777          

Capital Statement 2005-06

139



 

Transport

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
Sub-total Mackay Seaport
                            7,047          
 
                                     
 
                                       
 
                                     
Total Property, Plant and Equipment
                            13,949          
 
                                     
 
                                       
 
                                     
TOTAL MACKAY PORT AUTHORITY
                            13,949          
 
                                     
 
                                       
PORTS CORPORATION OF QUEENSLAND
                                       
 
                                       
Property, Plant and Equipment
                                       
Head Office Miscellaneous Plant and Equipment
    05       35               35          
Hay Point Departure Path Dredging
    40       70,000       1,928       13,000       55,072  
Hay Point Port Development General
    40       36               36          
Abbot Point Expansion Stage 1 & 2
    40       100,000       3,449       50,000       46,551  
Abbot Point Port Development
    40       1,330               1,330          
Louisa Creek Land Acquisitions
    40       10,000       3,191       500       6,309  
Lucinda Port Development
    45       42               42          
Mourilyan Stormwater Drainage
    50       1,800               1,800          
Mourilyan Port Development General
    50       309               309          
Weipa Port Development General
    50       1,492               1,492          
Thursday Island — Horn Island Fender Cargo Wharf
    50       1,150               1,150          
Thursday Island Port Development
    50       1,748               1,748          
Quintell Beach Port Development
    50       150               150          
Karumba Port Development
    55       8               8          
 
                                     
Total Property, Plant and Equipment
                            71,600          
 
                                     
 
                                       
 
                                     
TOTAL PORTS CORPORATION OF QUEENSLAND
                            71,600          
 
                                     
 
                                       
TOWNSVILLE PORT AUTHORITY
                                       
 
                                       
Property, Plant and Equipment
                                       
Wharves Development
    45       459               459          
Blue Ferry Terminal Works
    45       473               473          
Port Control Building Works
    45       76               76          
Channel marker beacons for Ross Ck
    45       120               120          
Electrical works Townsville
    45       17               17          
Minor Capital Works Townsville
    45       925               925          
 
                                     
Total Property, Plant and Equipment
                            2,070          
 
                                     
 
                                       
 
                                     
TOTAL TOWNSVILLE PORT AUTHORITY
                            2,070          
 
                                     
 
                                       
TOTAL PORT AUTHORITIES
                            538,186          
 
                                     
 
                                       
 
                                     
TOTAL TRANSPORT
                            1,577,233          
 
                                     
 
*   Funded fully or in part under the Smart State Building Fund

Capital Statement 2005-06

140



 

TREASURY

Treasury portfolio (incorporating Treasury Department, its statutory authorities and the Government-owned corporation, Golden Casket Lottery Corporation) has a combined 2005-06 capital works program of $67.9 million.

Treasury has a capital expenditure program of $13.6 million.

Program Highlights

  $7.2 million in 2005-06 toward further implementation and development of the Revenue Management System (previously known as the Information and Technology Strategic Plan) within the Office of State Revenue (OSR). The system is designed to employ contemporary technology to provide revenue and information management and e-business capability to better service the Government and people of Queensland.
 
  $0.77 million in 2005-06 toward software redevelopment within the Queensland Office of Gaming Regulation (QOGR) to comply with mandatory information standards, which supports the Government’s outcome of providing Safe and secure communities.
 
  $5.6 million in 2005-06 towards the replacement of property, plant and equipment and information technology software to provide Treasury’s key infrastructure with intellectual capital and software solution needs. $1.1 million of the $5.6 million has been allocated to Portfolio Services for the implementation of an electronic Documents and Records Management System (eDRMS). The solution will require significant process change and improved information management practices in order to achieve efficiency and effectiveness benefits.

CorpTech

CorpTech is the technology centre of skill established under the Shared Service Initiative. CorpTech has a capital expenditure program in 2005-06 amounting to $45.2 million. This program will be directed to providing innovative whole-of-Government corporate applications and infrastructure solutions for the five large shared service providers and to the agencies within Government.

Motor Accident Insurance Commission

Property, plant and equipment expenditure of $0.02 million for 2005-06 will be allocated towards the ongoing operational requirements of both the Motor Accident Insurance Commission (MAIC) and the Nominal Defendant (ND).

Golden Casket Lottery Corporation Limited

Golden Casket’s capital expenditure program for 2005-06 is $9.1 million and principally comprises expenditure on plant and equipment and software which will contribute to the delivery of enhanced operational functionality, including the introduction of a new distribution channel for the sale of Lotto products.

Capital Statement 2005-06

141



 

Treasury

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
DEPARTMENT OF TREASURY
                                       
 
                                       
Property, Plant and Equipment
                                       
Asset Replacement
    05                       3,931     Ongoing
Documents & Records Management Improvement Project (eDRMS)
    05                       272     Ongoing
OSR — Revenue Management System
    05       2,023       1,383       320       320  
Other Items
    05                             Ongoing
 
                                       
 
                                     
Total Property, Plant and Equipment
                            4,523          
 
                                     
 
                                       
Other Capital Expenditure
                                       
Asset Replacement
    05                       377     Ongoing
eDRMS
    05                       858     Ongoing
OSR — Revenue Management System
    05       32,048       17,220       6,894       7,934  
QOGR — Internet & lntranet
    05                       327     Ongoing
QOGR — Corporate Office of Gaming System
    05                       190     Ongoing
QOGR — Analytical Spatial
    05       255               255          
Budget Development & Monitoring Tool
    05       229       107       122          
 
                                       
 
                                     
Total Other Capital Expenditure
                            9,023          
 
                                     
 
                                       
 
                                     
TOTAL DEPARTMENT OF TREASURY
                            13,546          
 
                                     
 
                                       
CORPTECH
                                       
Property, Plant and Equipment
                                       
Other Items
    05                       150     Ongoing
Computer Equipment
    05                       500     Ongoing
 
                                     
Total Property, Plant and Equipment
                            650          
 
                                     
 
                                       
Other Capital Expenditure
                                       
Systems Solution Realisation Program
    05       125,506       24,968       44,563       55,975  
 
                                       
 
                                     
Total Other Capital Expenditure
                            44,563          
 
                                     
 
                                       
 
                                     
TOTAL CORPTECH
                            45,213          
 
                                     
 
                                       
MOTOR ACCIDENT INSURANCE COMMISSION
                                       
 
                                       
Property, Plant and Equipment
                                       
Minor Capital Works — MAIC
    05                       19     Ongoing
Minor Capital Works — ND
    05                       4     Ongoing
 
                                       
 
                                     
Total Property, Plant and Equipment
                            23          
 
                                     
 
                                       
 
                                     
TOTAL MOTOR ACCIDENT INSURANCE COMMISSION
                            23          
 
                                     

Capital Statement 2005-06

142



 

Treasury

                                         
    Statistical     Total     Expenditure     Budget     Post  
    Division     Estimated     to     2005-06     2005-06  
Project         Cost     30-06-05              
          $'000     $'000     $'000     $'000  
 
GOLDEN CASKET LOTTERY CORPORATION LIMITED
Property, Plant and Equipment
                                       
Asset Replacement
    05       16,444       2,554       3,190       10,700  
Infrastructure Development
    05       5,720               490       5,230  
Other Items
    05       4,012       10       1,998       2,004  
 
                                     
Total Property, Plant and Equipment
                            5,678          
 
                                     
 
                                       
Other Capital Expenditure
                                       
Internet Lottery sales and prize payments
    05       2,415       1,356       1,059          
Store Syndicate Enhancements
    05       884       56       828          
Gaming System Development
    05       595               595          
Other Items
    05       1,464       184       925       355  
 
                                     
Total Other Capital Expenditure
                            3,407          
 
                                     
 
                                       
 
                                     
TOTAL GOLDEN CASKET LOTTERY CORPORATION LIMITED
                        9,085          
 
                                     
 
                                       
 
                                     
TOTAL TREASURY
                            67,867          
 
                                     

Capital Statement 2005-06

143



 

APPENDIX A

Entities included in Capital Outlays — 2005-06 Budget

Department of Aboriginal and Torres Strait Islander Policy
Department of Child Safety
Department of Communities
Department of Corrective Services
Disability Services Queensland
Department of Education and the Arts
                    Queensland Studies Authority
                    Corporate and Professional Services
                    Arts Queensland
                    Library Board of Queensland
                    Queensland Art Gallery
                    Queensland Museum
                    Queensland Performing Arts Trust
Electoral Commission of Queensland
Department of Emergency Services
Department of Employment and Training
                    Corporate Solutions Queensland
Environmental Protection Agency
Office of the Governor
Queensland Health
                    The Council of the Queensland Institute of Medical Research
Department of Housing
Department of Industrial Relations
Department of Justice and Attorney-General
                    Public Trust Office
                    Legal Aid Queensland
                    PartnerOne
Legislative Assembly of Queensland
Department of Local Government, Planning, Sport and Recreation
                    Major Sports Facility Authority
Department of Main Roads
                    Main Roads — Commercial Operations (RoadTek)
                    Queensland Motorways Limited
Department of Natural Resources and Mines
                    CorporateLink
                    Gladstone Area Water Board
                    Mount Isa Water Board
                    Sunwater
Department of Energy
                    CS Energy Limited
                    Energex Ltd
                    Stanwell Corporation Limited

Capital Statement 2005-06

144



 

Entities included in Capital Outlays — 2005-06 Budget

                    Tarong Energy Corporation Limited
                    Powerlink Queensland
                    Enertrade
                    Ergon Energy Corporation Limited
Office of the Ombudsman
Department of Police
Department of the Premier and Cabinet
                    Crime and Misconduct Commission
                    South Bank Corporation
                    Queensland Events Corporation Pty Ltd
                    Commission for Children and Young People and Child Guardian
Office of the Public Service Commissioner
Department of Primary Industries and Fisheries
                    Forestry
                    QRAA
Department of Public Works
                    QBuild
                    QFleet
                    Project Services
                    SDS (Sales and Distribution Services)
                    CITEC
Queensland Audit Office
Department of State Development and Innovation
                    Property Services Group
Department of Tourism, Fair Trading and Wine Industry Development
                    Tourism Queensland
Department of Transport
                    Port Authorities
                                        Bundaberg Port Authority
                                        Cairns Port Authority
                                        Central Queensland Ports Authority
                                        Mackay Port Authority
                                        Port of Brisbane Corporation
                                        Ports Corporation of Queensland
                                        Townsville Port Authority
                    Queensland Rail
Department of Treasury
                    Corptech
                    Motor Accident Insurance Commission
                    Golden Casket Lottery Corporation

Capital Statement 2005-06

145



 

This page has been left blank intentionally.

 



 

This page has been left blank intentionally.

 



 

By authority: Government Printer, Queensland-2005

 



 

State Budget 2005-06
Capital Statement
Budget Paper No.3
www.budget.qld.gov.au

 



 

(LOGO)

State Budget 2005-06
Capital Statement
Budget Paper No.3
www.budget.qld.gov.au

(QUEENSLAND GOVERNMENT LOGO)

 

Top
Filing Submission 0000950123-05-008789   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., Apr. 26, 8:47:23.3am ET