Team Health Inc, et al. – ‘S-4/A’ on 1/5/00 – EX-12.1

On:  Wednesday, 1/5/00   ·   Accession #:  950123-0-54   ·   File #s:  333-80337, -01, -02, -03, -04, -05, -06, -07, -08, -09, -10, -11, -12, -13, -14, -15, -16, -17, -18, -19, -20, -21, -22, -23, -24, -25, -26, -27, -28, -29, -30, -31, -32, -33, -34, -35, -36, -37, -38, -39, -40, -41, -42, -43, -44, -45

in

this entire Filing. an “Entity” Search.

Show

Documents searched

and

each “hit”. the 1st “hit”.

↓↑Hints

Pre-Effective Amendment to Registration of Securities Issued in a Business-Combination Transaction   —   Form S-4
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: S-4/A       Amendment No. 3 to Form S-4                          227   1.00M 
 2: EX-8.1      Opinion of Kirkland & Ellis                            2     20K 
 3: EX-12.1     Statement of Ratio of Earnings to Fixed Charges        1     16K 
 4: EX-23.1     Consent of Ernst & Young, LLP.                         1     16K 

EX-12.1   —   Statement of Ratio of Earnings to Fixed Charges

EX-12.1
TOC
↑Top
Previous
Next
↓Bottom
Just 1st
 
                                                                    Exhibit 12.1

Ratio of Earnings to Fixed Charges                                              

                                                        [Enlarge/Download Table]

                                             Year Ended                     Nine Months      
                                            December 31,                       Ended         
(in 000's)                                                                                   
                             1994     1995      1996      1997    1998    9/30/98   9/30/99  
                            -------  -------   -------   ------  -------  -------   -------- 
                                                                                             
    Fixed Charges                                                                            
Interest Expense            $ 1,394  $ 1,900  $ 1,400   $   600  $   400  $ 3,871   $ 14,941 
Interest Component of                                                                        
  Rental Expense                833      833    1,500     1,933    1,900    1,401      1,101 
Debt Issuance Cost               --       --       --        --       --       --        886 
Total Fixed Charges           2,227    2,733     2,900    2,533    2,300    5,272     16,928 

    Earnings                                                                                 
Income before income taxes   19,926   34,358    25,025    9,442   37,492   30,142     (2,896)

Add: fixed charges            2,227    2,733     2,900    2,533    2,300    5,272     16,928 
  Total                      22,153   37,091    27,925   11,975   39,792   35,414     14,032 

Ratio                          9.95    13.57      9.62     4.73    17.30     6.72        .83