Mens Wearhouse Inc – ‘S-3’ on 12/16/03 – EX-12.1

On:  Tuesday, 12/16/03, at 4:39pm ET   ·   Accession #:  950129-3-6196   ·   File #:  333-111227

in

this entire Filing. an “Entity” Search.

Show

Documents searched

and

each “hit”. the 1st “hit”.

↓↑Hints

Registration Statement for Securities Offered Pursuant to a Transaction   —   Form S-3
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: S-3         The Men's Wearhouse, Inc.                             68    358K 
 2: EX-5.1      Opinion of Fulbright & Jaworski L.L.P.                 2     10K 
 3: EX-12.1     Computation of Ratio of Earnings to Fixed Charges      1      6K 
 4: EX-23.1     Consent of Deloitte & Touche LLP                       1      6K 

EX-12.1   —   Computation of Ratio of Earnings to Fixed Charges

EX-12.1
TOC
↑Top
Previous
Next
↓Bottom
Just 1st
 
                                                                    EXHIBIT 12.1

 THE MEN'S WEARHOUSE, INC.
STATEMENT REGARDING COMPUTATION OF EARNINGS TO FIXED CHARGES
(DOLLARS IN THOUSANDS)

                                                        [Enlarge/Download Table]

                                                                            Fiscal Year                                        
                                                     -------------------------------------------------------  Nine Months Ended
                                                       1998        1999        2000        2001        2002   November 1, 2003 
                                                     -------     -------     -------     -------     -------  -----------------
                                                                                                                               
Pre-tax income from continuing operations             85,852      94,083     140,319      70,974      68,131         50,222    

  Interest expense and amortization of debt costs     11,253       8,416       3,513       3,711       2,115          2,460    

  Interest portion of rentals (33% of rent expense)   17,456      20,302      23,709      25,854      28,370         22,178    
                                                     -------     -------     -------     -------     -------        -------    

        Total fixed charges                           28,709      28,718      27,223      29,565      30,485         24,638    
                                                     -------     -------     -------     -------     -------        -------    

Income before income taxes and fixed charges         114,561     122,801     167,542     100,538      98,615         74,860    
                                                     -------     -------     -------     -------     -------        -------    

Ratio of earnings to fixed charges                       4.0         4.3         6.2         3.4         3.2            3.0    
                                                     -------     -------     -------     -------     -------        -------    

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘S-3’ Filing		Date		Other Filings
Filed on:		12/16/03		10-Q,  4
		11/1/03		10-Q
				List all Filings