Allstate Life of New York Separate Account A – ‘N-4 EL/A’ on 9/23/96 – EX-99.13

As of:  Monday, 9/23/96   ·   Accession #:  950131-96-4662   ·   File #s:  33-65381, 811-07467

in

this entire Filing. an “Entity” Search.

Show

Documents searched

and

each “hit”. the 1st “hit”.

↓↑Hints

Pre-Effective Amendment to Registration Statement for a Separate Account (Unit Investment Trust)   —   Form N-4
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: N-4 EL/A    N-4El/A for Allstate Life Insurance Co. of New        78    472K 
                          York                                                   
13: EX-27       Financial Data Schedule                                2     10K 
 9: EX-99.10A   Independent Auditors' Consent                          1      7K 
10: EX-99.10B   Consent of Attorneys                                   1      8K 
11: EX-99.13    Schedule of Computation                                3±    13K 
12: EX-99.15    Powers of Attorney                                     5     15K 
 2: EX-99.3     Underwriting Agreement                                10     31K 
 3: EX-99.4     Contract                                              15     63K 
 4: EX-99.5     Application for A Contract                             3±    12K 
 5: EX-99.6A    Certificate of Incorporation                           4     16K 
 6: EX-99.6B    By-Laws                                               18     55K 
 7: EX-99.8     Form of Participation Agreement                       31    109K 
 8: EX-99.9     Opinion and Consent                                    1     10K 

EX-99.13   —   Schedule of Computation

EX-99.13
TOC
↑Top
Previous
Next
↓Bottom
Just 1st
 
                                                                [Download Table]

                                                                                
AIM V.I. CAPITAL APPRECIATION                                                   
6/30/95-6/30/96        NO. YEAR     1.000                                       

         TRANSACTION     DATE      $ VALUE   UNIT VALUE    NO. UNITS   END VALUE

         INIT DEPOSIT  30-Jun-95     1000.00   8.993014    111.19743            
         FEE           28-Jun-96   1.1666667  10.917601      0.10686            

     RESULTING VALUE   28-Jun-96              10.917601    111.09056   1212.8425

                                       1.000                                    
  FORMULA:                        1000*(1+T)= 1212.8425 -($1000)*(0.9)*(0.06)   
                                            = 1158.8425                         
                                          T = 15.88%                            
                                          R = 15.88%                            

                                                                                
AIM V.I. DIVERSIFIED INCOME                                                     
6/30/95-6/30/96        NO. YEAR     1.000                                       

         TRANSACTION     DATE      $ VALUE   UNIT VALUE    NO. UNITS   END VALUE

         INIT DEPOSIT  30-Jun-95     1000.00   9.470229    105.59407            
         FEE           28-Jun-96   1.1666667  10.205379      0.11432            

     RESULTING VALUE   28-Jun-96              10.205379    105.47975   1076.4608

                                       1.000                                    
  FORMULA:                        1000*(1+T)= 1076.4608 -($1000)*(0.9)*(0.06)   
                                            = 1022.4608                         
                                          T =      2.25%                        
                                          R =      2.25%                        

                                                                                
AIM V.I. GOVERNMENT SECURITIES                                                  
6/30/95-6/30/96        NO. YEAR     1.000                                       

         TRANSACTION     DATE      $ VALUE   UNIT VALUE    NO. UNITS   END VALUE

         INIT DEPOSIT  30-Jun-95     1000.00   9.639614    103.73859            
         FEE           28-Jun-96   1.1666667   9.832399      0.11866            

     RESULTING VALUE   28-Jun-96               9.832399    103.61994   1018.8326

                                       1.000                                    
  FORMULA:                        1000*(1+T)= 1018.8326 -($1000)*(0.9)*(0.06)   
                                            =  964.8326                         
                                          T =     -3.52%                        
                                          R =     -3.52%                        

                                                                                
AIM V.I. GROWTH                                                                 
6/30/95-6/30/96        NO. YEAR     1.000                                       

         TRANSACTION     DATE      $ VALUE   UNIT VALUE    NO. UNITS   END VALUE

         INIT DEPOSIT  30-Jun-95     1000.00   9.012330    110.95910            
         FEE           28-Jun-96   1.1666667  10.587857      0.11019            

     RESULTING VALUE   28-Jun-96              10.587857    110.84891   1173.6524

                                       1.000                                    
  FORMULA:                        1000*(1+T)= 1173.6524 -($1000)*(0.9)*(0.06)   
                                            = 1119.6524                         
                                          T =     11.97%                        
                                          R =     11.97%                        

                                                                                
AIM V.I. GROWTH AND INCOME                                                      
6/30/95-6/30/96        NO. YEAR     1.000                                       

         TRANSACTION     DATE      $ VALUE   UNIT VALUE    NO. UNITS   END VALUE

         INIT DEPOSIT  30-Jun-95     1000.00   8.946001    111.78179            
         FEE           28-Jun-96   1.1666667  10.747666      0.10855            

     RESULTING VALUE   28-Jun-96              10.747666    111.67324   1200.2267

                                       1.000                                    
  FORMULA:                        1000*(1+T)= 1200.2267 -($1000)*(0.9)*(0.06)   
                                            = 1146.2267                         
                                          T =     14.62%                        
                                          R =     14.62%                        

                                                                                
AIM V.I. INTERNATIONAL EQUITY                                                   
6/30/95-6/30/96        NO. YEAR     1.000                                       

         TRANSACTION     DATE      $ VALUE   UNIT VALUE    NO. UNITS   END VALUE

         INIT DEPOSIT  30-Jun-95     1000.00   9.401360    106.36759            
         FEE           28-Jun-96   1.1666667  11.337146      0.10291            

     RESULTING VALUE   28-Jun-96              11.337146    106.26468   1204.7382

                                       1.000                                    
  FORMULA:                        1000*(1+T)= 1204.7382 -($1000)*(0.9)*(0.06)   
                                            = 1150.7382                         
                                          T =     15.07%                        
                                          R =     15.07%                        

                                                                                
AIM V.I. GLOBAL UTILITIES                                                       
6/30/95-6/30/96        NO. YEAR     1.000                                       

         TRANSACTION     DATE      $ VALUE   UNIT VALUE    NO. UNITS   END VALUE

         INIT DEPOSIT  30-Jun-95     1000.00   9.050919    110.48602            
         FEE           28-Jun-96   1.1666667  10.493152      0.11118            

     RESULTING VALUE   28-Jun-96              10.493152    110.37483   1158.1799

                                       1.000                                    
  FORMULA:                        1000*(1+T)= 1158.1799 -($1000)*(0.9)*(0.06)   
                                            = 1104.1799                         
                                          T =     10.42%                        
                                          R =     10.42%                        

                                                                                
AIM V.I. VALUE                                                                  
6/30/95-6/30/96        NO. YEAR     1.000                                       

         TRANSACTION     DATE      $ VALUE   UNIT VALUE    NO. UNITS   END VALUE

         INIT DEPOSIT  30-Jun-95     1000.00   8.962818    111.57205            
         FEE           28-Jun-96   1.1666667  10.261719      0.11369            

     RESULTING VALUE   28-Jun-96              10.261719    111.45836   1143.7544

                                       1.000                                    
  FORMULA:                        1000*(1+T)= 1143.7544 -($1000)*(0.9)*(0.06)   
                                            = 1089.7544                         
                                          T =      8.98%                        
                                          R =      8.98%                        

19 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 3/29/24  Wilton Reassurance Life Co. of NY S-1                    5:4.1M                                   Broadridge Fin’l So… Inc
 4/11/23  Wilton Reassurance Life Co. of NY POS AM                 5:2.1M                                   Workiva Inc Wde… FA01/FA
 4/28/22  Wilton Reassurance Life Co. of NY POS AM                 1:273K                                   Workiva Inc Wde… FA01/FA
 4/11/22  Wilton Reassurance Life Co. of NY POS AM                 5:2.4M                                   Workiva Inc Wde… FA01/FA
11/01/21  Wilton Reassurance Life Co. of NY S-1        10/29/21    9:7.6M                                   Donnelley … Solutions/FA
11/01/21  Wilton Reassurance Life Co of … A N-4        10/29/21   10:29M                                    Donnelley … Solutions/FA
11/01/21  Wilton Reassurance Life Co of … A N-4        10/29/21    9:23M                                    Donnelley … Solutions/FA
11/01/21  Wilton Reassurance Life Co of … A N-4        10/29/21   10:29M                                    Donnelley … Solutions/FA
11/01/21  Wilton Reassurance Life Co of … A N-4        10/29/21    9:8.9M                                   Donnelley … Solutions/FA
11/01/21  Wilton Reassurance Life Co of … A N-4        10/29/21   10:8M                                     Donnelley … Solutions/FA
11/01/21  Wilton Reassurance Life Co of … A N-4        10/29/21   10:8.7M                                   Donnelley … Solutions/FA
11/01/21  Wilton Reassurance Life Co of … A N-4        10/29/21   10:7.4M                                   Donnelley … Solutions/FA
11/01/21  Wilton Reassurance Life Co of … A N-4        10/29/21    9:7.9M                                   Donnelley … Solutions/FA
11/01/21  Wilton Reassurance Life Co of … A N-4        10/29/21    9:8.9M                                   Donnelley … Solutions/FA
11/01/21  Wilton Reassurance Life Co of … A N-4        10/29/21    9:15M                                    Donnelley … Solutions/FA
11/01/21  Wilton Reassurance Life Co of … A N-4        10/29/21   10:8.4M                                   Donnelley … Solutions/FA
 4/27/21  Allstate Life Ins Co. of New York S-1/A       4/26/21  110:22M                                    Workiva Inc Wde… FA01/FA
 4/21/21  Allstate Life Ins Co. of New York CORRESP¶    4/01/24    1:2.7M                                   Workiva Inc Wde… FA01/FA
 3/30/21  Allstate Life Ins Co. of New York S-1                  112:22M                                    Workiva Inc Wde… FA01/FA