|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 11/08/23 Alta Equipment Group Inc. 10-Q 9/30/23 94:15M Donnelley … Solutions/FA |
Document/Exhibit Description Pages Size
1: 10-Q Quarterly Report HTML 5.09M
2: EX-31.1 Certification -- §302 - SOA'02 HTML 31K
3: EX-31.2 Certification -- §302 - SOA'02 HTML 31K
4: EX-32.1 Certification -- §906 - SOA'02 HTML 28K
5: EX-32.2 Certification -- §906 - SOA'02 HTML 28K
11: R1 Document and Entity Information HTML 83K
12: R2 Condensed Consolidated Balance Sheets (Unaudited) HTML 157K
13: R3 Condensed Consolidated Balance Sheets (Unaudited) HTML 59K
(Parenthetical)
14: R4 Condensed Consolidated Statements of Operations HTML 127K
(Unaudited)
15: R5 Condensed Consolidated Statements of Comprehensive HTML 52K
Income (Unaudited)
16: R6 Condensed Consolidated Statements of Stockholders HTML 107K
'Equity (Unaudited)
17: R7 Condens Ed Consolidated Statements of Stockholders HTML 30K
' Equity (Unaudited) (Parenthetical)
18: R8 Condensed Consolidated Statements of Cash Flows HTML 131K
(Unaudited)
19: R9 Pay vs Performance Disclosure HTML 38K
20: R10 Insider Trading Arrangements HTML 39K
21: R11 Organization and Nature of Operations HTML 31K
22: R12 Summary of Significant Accounting Policies HTML 33K
23: R13 Revenue Recognition HTML 192K
24: R14 Related Party Transactions HTML 35K
25: R15 Inventories HTML 56K
26: R16 Property and Equipment HTML 87K
27: R17 Goodwill HTML 63K
28: R18 Other Intangible Assets HTML 83K
29: R19 Floor Plans HTML 42K
30: R20 Long-term Debt HTML 87K
31: R21 Equity HTML 79K
32: R22 Leases HTML 177K
33: R23 Contingencies HTML 34K
34: R24 Income Taxes HTML 36K
35: R25 Stock-based Compensation HTML 87K
36: R26 Fair Value of Financial Instruments HTML 122K
37: R27 Business Combinations HTML 120K
38: R28 Segments HTML 311K
39: R29 Earnings Per Share HTML 97K
40: R30 Subsequent Events HTML 35K
41: R31 Summary of Significant Accounting Policies HTML 35K
(Policies)
42: R32 Revenue Recognition (Tables) HTML 162K
43: R33 Inventories (Tables) HTML 54K
44: R34 Property and Equipment (Tables) HTML 80K
45: R35 Goodwill (Tables) HTML 65K
46: R36 Other Intangible Assets (Tables) HTML 80K
47: R37 Long-term Debt (Tables) HTML 74K
48: R38 Equity (Tables) HTML 78K
49: R39 Leases (Tables) HTML 177K
50: R40 Stock-based Compensation (Tables) HTML 70K
51: R41 Fair Value of Financial Instruments (Tables) HTML 120K
52: R42 Business Combinations (Tables) HTML 118K
53: R43 Segments (Tables) HTML 305K
54: R44 Earnings Per Share (Tables) HTML 95K
55: R45 Revenue Recognition - Summary of Disaggregated HTML 53K
Revenues (Details)
56: R46 Revenue Recognition - Additional Information HTML 69K
(Details)
57: R47 Related Party Transactions - Additional HTML 42K
Information (Details)
58: R48 Inventories - Summary of Components of HTML 39K
Inventories, Net (Details)
59: R49 Inventories - Additional Information (Details) HTML 30K
60: R50 Property and Equipment - Schedule of Property and HTML 57K
Equipment, Net (Details)
61: R51 Property and Equipment - Additional Information HTML 39K
(Details)
62: R52 Goodwill - Schedule of Changes in Carrying Amount HTML 48K
of Goodwill in Total and by Reportable Segment
(Details)
63: R53 Other Intangible Assets - Schedule of Gross HTML 42K
Carrying Amount of Other Intangible Assets and
Accumulated Amortization (Details)
64: R54 Other Intangible Assets - Additional Information HTML 29K
(Details)
65: R55 Floor Plans - Additional Information (Details) HTML 79K
66: R56 Long-term Debt - Additional Information (Details) HTML 93K
67: R57 Long-term Debt - Schedule of Long-term Debt HTML 51K
(Details)
68: R58 Long-term Debt - Schedule of Present Value of HTML 51K
Minimum Cash Payments (Details)
69: R59 Equity - Summary of Components of AOCI as Reported HTML 43K
in Condensed Consolidated Balance Sheets, and
Changes in AOCI by Components, Net of Tax
(Details)
70: R60 Leases - Additional Information (Details) HTML 39K
71: R61 Leases - Components of Lease Expense (Details) HTML 46K
72: R62 Leases - Schedule of Additional Information HTML 52K
Related To Leases (Details)
73: R63 Leases - Schedule of Minimum Future Lease Payments HTML 80K
under Non-cancellable Operating and Finance Leases
(Details)
74: R64 Contingencies - Additional Information (Details) HTML 33K
75: R65 Income Taxes - Additional Information (Details) HTML 34K
76: R66 Stock-based Compensation - Additional Information HTML 76K
(Details)
77: R67 Stock-based Compensation - Summary of Restricted HTML 60K
And Performance Stock Granted, Vested and
Forfeited (Details)
78: R68 Fair Value of Financial Instruments - Summary of HTML 32K
Fair Value and Carrying Value of Debt Instruments
(Details)
79: R69 Fair Value of Financial Instruments - Schedule of HTML 34K
Contingent Consideration Liabilities Fair Values
(Details)
80: R70 Fair Value of Financial Instruments - Summary of HTML 35K
Changes to Level 3 Instruments (Details)
81: R71 Fair Value of Financial Instruments - Summary of HTML 37K
Maturity Dates Unit of Measure and Notional Value
for Derivative Instruments (Details)
82: R72 Fair Value of Financial Instruments - Summary of HTML 47K
Derivative Instruments Measured at Fair Value
(Details)
83: R73 Business Combinations - Additional Information HTML 30K
(Details)
84: R74 Business Combinations - Summary of Net Assets HTML 100K
Acquired by segment from Acquisition (Details)
85: R75 Segments - Additional Information (Details) HTML 27K
86: R76 Segments - Schedule of Results of Operations by HTML 97K
Reportable Segment (Details)
87: R77 Segments - Summary of Identified Assets by HTML 45K
Reportable Segment (Details)
88: R78 Earnings Per Share - Summary of Basic and Diluted HTML 55K
Earnings Per Share (Details)
89: R79 Subsequent Events - Additional Information HTML 75K
(Details)
92: XML IDEA XML File -- Filing Summary XML 174K
90: XML XBRL Instance -- altg-20230930_htm XML 3.86M
91: EXCEL IDEA Workbook of Financial Report Info XLSX 164K
8: EX-101.CAL XBRL Calculations -- altg-20230930_cal XML 224K
6: EX-101.DEF XBRL Definitions -- altg-20230930_def XML 921K
7: EX-101.LAB XBRL Labels -- altg-20230930_lab XML 1.69M
9: EX-101.PRE XBRL Presentations -- altg-20230930_pre XML 1.23M
10: EX-101.SCH XBRL Schema -- altg-20230930 XSD 243K
93: JSON XBRL Instance as JSON Data -- MetaLinks 622± 968K
94: ZIP XBRL Zipped Folder -- 0000950170-23-061146-xbrl Zip 456K
| 10-Q |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM i 10-Q
i ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended i September 30, i 2023 /
OR
i ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
i ALTA EQUIPMENT GROUP INC.
(Exact name of registrant as specified in its charter)
i Delaware |
i 83-2583782 |
|
(State or other jurisdiction |
(Commission |
(IRS Employer |
i 13211 Merriman Road, i Livonia, i Michigan i 48150
(Address of principal executive offices)
( i 248) i 449-6700
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. i Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). i Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
☐ |
|
i Accelerated filer |
☒ |
|
Non-accelerated filer |
☐ |
|
|
Smaller reporting company |
i ☐ |
|
Emerging growth company |
i ☐ |
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes i ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
i Common stock, $0.0001 par value per share |
|
i ALTG |
|
i The New York Stock Exchange |
i Depositary Shares representing a 1/1000th fractional interest in a share of 10% Series A Cumulative Perpetual Preferred Stock, $0.0001 par value per share |
|
i ALTG PRA |
|
i The New York Stock Exchange |
As of November 6, 2023, there were i 32,368,112 shares of Common Stock, $0.0001 par value, and 1,200 shares of Preferred Stock, $0.0001 par value, which Preferred Stock is evidenced by 1,200,000 depositary shares, outstanding.
INDEX
|
|
Page |
|
PART I – FINANCIAL INFORMATION |
|||
Item 1. |
Condensed Consolidated Interim Financial Statements (Unaudited) |
3 |
|
|
3 |
||
|
4 |
||
|
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) |
5 |
|
|
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) |
6 |
|
|
8 |
||
|
Notes to Unaudited Condensed Consolidated Financial Statements |
9 |
|
|
Note 1. |
9 |
|
|
Note 2. |
9 |
|
|
Note 3. |
9 |
|
|
Note 4. |
12 |
|
|
Note 5. |
12 |
|
|
Note 6. |
13 |
|
|
Note 7. |
13 |
|
|
Note 8. |
14 |
|
|
Note 9. |
14 |
|
|
Note 10. |
15 |
|
|
Note 11. |
16 |
|
|
Note 12. |
16 |
|
|
Note 13. |
17 |
|
|
Note 14. |
18 |
|
|
Note 15. |
18 |
|
|
Note 16. |
19 |
|
|
Note 17. |
21 |
|
|
Note 18. |
22 |
|
|
Note 19. |
24 |
|
|
Note 20. |
24 |
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
25 |
|
Item 3. |
39 |
||
Item 4. |
39 |
||
PART II |
|||
Item 1. |
41 |
||
Item 1A. |
41 |
||
Item 2. |
41 |
||
Item 3. |
41 |
||
Item 4. |
41 |
||
Item 5. |
41 |
||
Item 6. |
41 |
||
|
44 |
||
1
Forward-Looking Statements
This Form 10-Q contains statements that, to the extent they are not recitations of historical fact, constitute forward-looking statements within the meaning of federal securities laws, and are based on our current expectations and assumptions. Forward-looking statements include statements about our expectations, beliefs, plans, objectives, intentions, assumptions and other statements that are not historical facts. The words “anticipates,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predicts,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These statements are not intended to guarantee future performance and are subject to risks and uncertainties. Actual results may differ materially due to factors such as:
These are only some of the factors that may affect the forward-looking statements contained in this Form 10-Q. For a discussion identifying additional important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, see our filings with the SEC including, but not limited to, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, and in this Quarterly Report on Form 10-Q. Our forward-looking statements speak only as of the date of their initial issuance, and we do not undertake any obligation to update or revise publicly any forward-looking statement, whether as a result of new information, future events, or otherwise.
2
PART I
Item 1. Financial Statements
ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in millions, except share and per share amounts)
|
|
|
|
||||
ASSETS |
|
|
|
|
|
||
Cash |
$ |
i 1.4 |
|
|
$ |
i 2.7 |
|
Accounts receivable, net of allowances of $ i 14.3 and $ i 13.0 as of September 30, 2023 and December 31, 2022, respectively |
|
i 259.1 |
|
|
|
i 232.8 |
|
Inventories, net |
|
i 492.8 |
|
|
|
i 399.7 |
|
Prepaid expenses and other current assets |
|
i 31.0 |
|
|
|
i 28.1 |
|
Total current assets |
|
i 784.3 |
|
|
|
i 663.3 |
|
|
|
|
|
|
|
||
NON-CURRENT ASSETS |
|
|
|
|
|
||
Property and equipment, net |
|
i 447.6 |
|
|
|
i 377.8 |
|
Operating lease right-of-use assets, net |
|
i 106.1 |
|
|
|
i 113.6 |
|
Goodwill |
|
i 71.1 |
|
|
|
i 69.2 |
|
Other intangible assets, net |
|
i 54.3 |
|
|
|
i 60.7 |
|
Other assets |
|
i 17.0 |
|
|
|
i 6.0 |
|
TOTAL ASSETS |
$ |
i 1,480.4 |
|
|
$ |
i 1,290.6 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
||
Floor plan payable – new equipment |
$ |
i 280.6 |
|
|
$ |
i 211.5 |
|
Floor plan payable – used and rental equipment |
|
i 83.9 |
|
|
|
i 45.3 |
|
Current portion of long-term debt |
|
i 6.6 |
|
|
|
i 4.2 |
|
Accounts payable |
|
i 89.6 |
|
|
|
i 90.8 |
|
Customer deposits |
|
i 14.9 |
|
|
|
i 27.9 |
|
Accrued expenses |
|
i 53.4 |
|
|
|
i 55.1 |
|
Current operating lease liabilities |
|
i 15.4 |
|
|
|
i 14.8 |
|
Current deferred revenue |
|
i 14.5 |
|
|
|
i 14.1 |
|
Other current liabilities |
|
i 10.9 |
|
|
|
i 7.5 |
|
Total current liabilities |
|
i 569.8 |
|
|
|
i 471.2 |
|
|
|
|
|
|
|
||
NON-CURRENT LIABILITIES |
|
|
|
|
|
||
Line of credit, net |
|
i 303.5 |
|
|
|
i 217.5 |
|
Long-term debt, net of current portion |
|
i 312.0 |
|
|
|
i 311.2 |
|
Finance lease obligations, net of current portion |
|
i 26.2 |
|
|
|
i 15.4 |
|
Deferred revenue, net of current portion |
|
i 4.4 |
|
|
|
i 4.9 |
|
Guaranteed purchase obligations, net of current portion |
|
i 2.9 |
|
|
|
i 4.7 |
|
Long-term operating lease liabilities, net of current portion |
|
i 95.0 |
|
|
|
i 101.9 |
|
Deferred tax liability |
|
i 7.7 |
|
|
|
i 6.4 |
|
Other liabilities |
|
i 11.4 |
|
|
|
i 17.6 |
|
TOTAL LIABILITIES |
|
i 1,332.9 |
|
|
|
i 1,150.8 |
|
CONTINGENCIES - NOTE 13 |
|
|
|
|
|
||
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
||
Preferred stock, $ i i 0.0001 / par value per share, i i 1,000,000 / shares authorized, i i i i 1,200,000 / / / Depositary Shares representing a 1/1000th fractional interest in a share of i i 10 / % Series A Cumulative Perpetual Preferred Stock, $ i i 0.0001 / par value per share, issued and outstanding at both September 30, 2023 and December 31, 2022 |
|
— |
|
|
|
— |
|
Common stock, $ i i 0.0001 / par value per share, i i 200,000,000 / shares authorized; i i 32,368,112 / and i i 32,194,243 / issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
i 226.5 |
|
|
|
i 222.8 |
|
Treasury stock at cost, i i 862,182 / shares of common stock held at both September 30, 2023 and December 31, 2022 |
|
( i 5.9 |
) |
|
|
( i 5.9 |
) |
Accumulated deficit |
|
( i 71.8 |
) |
|
|
( i 74.2 |
) |
Accumulated other comprehensive loss |
|
( i 1.3 |
) |
|
|
( i 2.9 |
) |
TOTAL STOCKHOLDERS’ EQUITY |
|
i 147.5 |
|
|
|
i 139.8 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
i 1,480.4 |
|
|
$ |
i 1,290.6 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in millions, except share and per share amounts)
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
$ |
i 253.6 |
|
|
$ |
i 210.1 |
|
|
$ |
i 727.8 |
|
|
$ |
i 579.0 |
|
Parts sales |
|
i 69.5 |
|
|
|
i 61.8 |
|
|
|
i 209.2 |
|
|
|
i 173.5 |
|
Service revenues |
|
i 60.6 |
|
|
|
i 54.3 |
|
|
|
i 180.5 |
|
|
|
i 154.2 |
|
Rental revenues |
|
i 54.0 |
|
|
|
i 50.2 |
|
|
|
i 147.1 |
|
|
|
i 131.5 |
|
Rental equipment sales |
|
i 28.5 |
|
|
|
i 28.6 |
|
|
|
i 90.7 |
|
|
|
i 105.0 |
|
Total revenues |
|
i 466.2 |
|
|
|
i 405.0 |
|
|
|
i 1,355.3 |
|
|
|
i 1,143.2 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
i 212.0 |
|
|
|
i 176.5 |
|
|
|
i 601.3 |
|
|
|
i 482.6 |
|
Parts sales |
|
i 45.3 |
|
|
|
i 40.0 |
|
|
|
i 138.2 |
|
|
|
i 116.7 |
|
Service revenues |
|
i 26.5 |
|
|
|
i 24.3 |
|
|
|
i 77.0 |
|
|
|
i 66.3 |
|
Rental revenues |
|
i 5.7 |
|
|
|
i 5.9 |
|
|
|
i 18.0 |
|
|
|
i 16.7 |
|
Rental depreciation |
|
i 29.6 |
|
|
|
i 25.9 |
|
|
|
i 80.1 |
|
|
|
i 69.5 |
|
Rental equipment sales |
|
i 21.0 |
|
|
|
i 20.8 |
|
|
|
i 66.5 |
|
|
|
i 82.6 |
|
Total cost of revenues |
|
i 340.1 |
|
|
|
i 293.4 |
|
|
|
i 981.1 |
|
|
|
i 834.4 |
|
Gross profit |
|
i 126.1 |
|
|
|
i 111.6 |
|
|
|
i 374.2 |
|
|
|
i 308.8 |
|
General and administrative expenses |
|
i 106.8 |
|
|
|
i 94.2 |
|
|
|
i 316.0 |
|
|
|
i 265.9 |
|
Non-rental depreciation and amortization |
|
i 5.4 |
|
|
|
i 3.7 |
|
|
|
i 16.0 |
|
|
|
i 11.6 |
|
Total operating expenses |
|
i 112.2 |
|
|
|
i 97.9 |
|
|
|
i 332.0 |
|
|
|
i 277.5 |
|
Income from operations |
|
i 13.9 |
|
|
|
i 13.7 |
|
|
|
i 42.2 |
|
|
|
i 31.3 |
|
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, floor plan payable – new equipment |
|
( i 2.4 |
) |
|
|
( i 0.8 |
) |
|
|
( i 5.8 |
) |
|
|
( i 1.6 |
) |
Interest expense – other |
|
( i 12.8 |
) |
|
|
( i 7.7 |
) |
|
|
( i 35.1 |
) |
|
|
( i 19.8 |
) |
Other income |
|
i 1.4 |
|
|
|
i 0.2 |
|
|
|
i 2.6 |
|
|
|
i 0.9 |
|
Total other expense, net |
|
( i 13.8 |
) |
|
|
( i 8.3 |
) |
|
|
( i 38.3 |
) |
|
|
( i 20.5 |
) |
Income before taxes |
|
i 0.1 |
|
|
|
i 5.4 |
|
|
|
i 3.9 |
|
|
|
i 10.8 |
|
Income tax (benefit) provision |
|
( i 7.3 |
) |
|
|
i 0.3 |
|
|
|
( i 6.9 |
) |
|
|
i 0.8 |
|
Net income |
|
i 7.4 |
|
|
|
i 5.1 |
|
|
|
i 10.8 |
|
|
|
i 10.0 |
|
Preferred stock dividends |
|
( i 0.7 |
) |
|
|
( i 0.7 |
) |
|
|
( i 2.2 |
) |
|
|
( i 2.2 |
) |
Net income available to common stockholders |
$ |
i 6.7 |
|
|
$ |
i 4.4 |
|
|
$ |
i 8.6 |
|
|
$ |
i 7.8 |
|
Basic income per share |
$ |
i 0.21 |
|
|
$ |
i 0.14 |
|
|
$ |
i 0.27 |
|
|
$ |
i 0.24 |
|
Diluted income per share |
$ |
i 0.20 |
|
|
$ |
i 0.14 |
|
|
$ |
i 0.26 |
|
|
$ |
i 0.24 |
|
Basic weighted average common shares outstanding |
|
i 32,368,112 |
|
|
|
i 31,981,843 |
|
|
|
i 32,320,346 |
|
|
|
i 32,091,353 |
|
Diluted weighted average common shares outstanding |
|
i 32,729,517 |
|
|
|
i 32,138,952 |
|
|
|
i 32,631,082 |
|
|
|
i 32,290,127 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(in millions)
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||||
Net income |
$ |
i 7.4 |
|
|
$ |
i 5.1 |
|
|
$ |
i 10.8 |
|
|
$ |
i 10.0 |
|
Other comprehensive (loss) income |
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments |
|
( i 0.7 |
) |
|
|
( i 1.9 |
) |
|
|
i 0.1 |
|
|
|
( i 1.9 |
) |
Change in fair value of derivative, net of tax |
|
i 0.3 |
|
|
|
— |
|
|
|
i 1.5 |
|
|
|
— |
|
Total other comprehensive (loss) income |
|
( i 0.4 |
) |
|
|
( i 1.9 |
) |
|
|
i 1.6 |
|
|
|
( i 1.9 |
) |
Comprehensive income |
$ |
i 7.0 |
|
|
$ |
i 3.2 |
|
|
$ |
i 12.4 |
|
|
$ |
i 8.1 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
(in millions, except share and per share amounts)
|
Three and Nine Months Ended September 30, 2023 |
|
|||||||||||||||||||||||||||||||||
|
Preferred Stock |
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Number |
|
|
Amount |
|
|
Number of |
|
|
Amount |
|
|
Additional |
|
|
Accumulated |
|
|
Treasury Stock |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Total |
|
|||||||||
Balance at December 31, 2022 |
|
i 1,200,000 |
|
|
$ |
— |
|
|
|
i 32,194,243 |
|
|
$ |
— |
|
|
$ |
i 222.8 |
|
|
$ |
( i 74.2 |
) |
|
$ |
( i 5.9 |
) |
|
$ |
( i 2.9 |
) |
|
$ |
i 139.8 |
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 1.0 |
|
|
|
— |
|
|
|
— |
|
|
|
i 1.0 |
|
Dividends on preferred stock, $ i 0.625 per share |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 0.8 |
) |
|
|
— |
|
|
|
— |
|
|
|
( i 0.8 |
) |
Dividends on common stock and dividend equivalent on stock-based compensation, $ i 0.057 per share |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 1.9 |
) |
|
|
— |
|
|
|
— |
|
|
|
( i 1.9 |
) |
Impact of adoption of new accounting standard (Note 2) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 0.5 |
) |
|
|
— |
|
|
|
— |
|
|
|
( i 0.5 |
) |
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
i 173,869 |
|
|
|
— |
|
|
|
i 0.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 0.8 |
|
Foreign currency translation adjustments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 0.1 |
|
|
|
i 0.1 |
|
Change in fair value of derivative, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 0.4 |
) |
|
|
( i 0.4 |
) |
Balance at March 31, 2023 |
|
i 1,200,000 |
|
|
$ |
— |
|
|
|
i 32,368,112 |
|
|
$ |
— |
|
|
$ |
i 223.6 |
|
|
$ |
( i 76.4 |
) |
|
$ |
( i 5.9 |
) |
|
$ |
( i 3.2 |
) |
|
$ |
i 138.1 |
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 2.4 |
|
|
|
— |
|
|
|
— |
|
|
|
i 2.4 |
|
Dividends on preferred stock, $ i 0.625 per share |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 0.7 |
) |
|
|
— |
|
|
|
— |
|
|
|
( i 0.7 |
) |
Dividends on common stock and dividend equivalent on stock-based compensation, $ i 0.057 per share |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 1.8 |
) |
|
|
— |
|
|
|
— |
|
|
|
( i 1.8 |
) |
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 1.1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 1.1 |
|
Foreign currency translation adjustments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 0.7 |
|
|
|
i 0.7 |
|
Change in fair value of derivative, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 1.6 |
|
|
|
i 1.6 |
|
Balance at June 30, 2023 |
|
i 1,200,000 |
|
|
$ |
— |
|
|
|
i 32,368,112 |
|
|
$ |
— |
|
|
$ |
i 224.7 |
|
|
$ |
( i 76.5 |
) |
|
$ |
( i 5.9 |
) |
|
$ |
( i 0.9 |
) |
|
$ |
i 141.4 |
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 7.4 |
|
|
|
— |
|
|
|
— |
|
|
|
i 7.4 |
|
Dividends on preferred stock, $ i 0.625 per share |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 0.7 |
) |
|
|
— |
|
|
|
— |
|
|
|
( i 0.7 |
) |
Dividends on common stock and dividend equivalent on stock-based compensation, $ i 0.057 per share |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 2.0 |
) |
|
|
— |
|
|
|
— |
|
|
|
( i 2.0 |
) |
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 1.4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 1.4 |
|
Foreign currency translation adjustments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 0.7 |
) |
|
|
( i 0.7 |
) |
Change in fair value of derivative, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 0.3 |
|
|
|
i 0.3 |
|
Proceeds from stockholder short-swing profits |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 0.4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 0.4 |
|
Balance at September 30, 2023 |
|
i 1,200,000 |
|
|
$ |
— |
|
|
|
i 32,368,112 |
|
|
$ |
— |
|
|
$ |
i 226.5 |
|
|
$ |
( i 71.8 |
) |
|
$ |
( i 5.9 |
) |
|
$ |
( i 1.3 |
) |
|
$ |
i 147.5 |
|
6
|
Three and Nine Months Ended September 30, 2022 |
|
|||||||||||||||||||||||||||||||||
|
Preferred Stock |
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Number |
|
|
Amount |
|
|
Number of |
|
|
Amount |
|
|
Additional |
|
|
Accumulated |
|
|
Treasury Stock |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Total |
|
|||||||||
Balance at December 31, 2021 |
|
i 1,200,000 |
|
|
$ |
— |
|
|
|
i 32,363,376 |
|
|
$ |
— |
|
|
$ |
i 217.4 |
|
|
$ |
( i 76.8 |
) |
|
$ |
( i 5.9 |
) |
|
$ |
— |
|
|
$ |
i 134.7 |
|
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 1.2 |
) |
|
|
— |
|
|
|
— |
|
|
|
( i 1.2 |
) |
Dividends on preferred stock, $ i 0.625 per share |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 0.8 |
) |
|
|
— |
|
|
|
— |
|
|
|
( i 0.8 |
) |
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 0.3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 0.3 |
|
Balance at March 31, 2022 |
|
i 1,200,000 |
|
|
$ |
— |
|
|
|
i 32,363,376 |
|
|
$ |
— |
|
|
$ |
i 217.7 |
|
|
$ |
( i 78.8 |
) |
|
$ |
( i 5.9 |
) |
|
$ |
— |
|
|
$ |
i 133.0 |
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 6.1 |
|
|
|
— |
|
|
|
— |
|
|
|
i 6.1 |
|
Dividends on preferred stock, $ i 0.625 per share |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 0.7 |
) |
|
|
— |
|
|
|
— |
|
|
|
( i 0.7 |
) |
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
i 90,649 |
|
|
|
— |
|
|
|
i 0.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 0.8 |
|
Repurchase of common stock (1) |
|
— |
|
|
|
— |
|
|
|
( i 472,182 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance at June 30, 2022 |
|
i 1,200,000 |
|
|
$ |
— |
|
|
|
i 31,981,843 |
|
|
$ |
— |
|
|
$ |
i 218.5 |
|
|
$ |
( i 73.4 |
) |
|
$ |
( i 5.9 |
) |
|
$ |
— |
|
|
$ |
i 139.2 |
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 5.1 |
|
|
|
— |
|
|
|
— |
|
|
|
i 5.1 |
|
Dividends on preferred stock, $ i 0.625 per share |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 0.7 |
) |
|
|
— |
|
|
|
— |
|
|
|
( i 0.7 |
) |
Dividends on common stock and dividend equivalent on stock-based compensation, $ i 0.057 per share |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 1.8 |
) |
|
|
— |
|
|
|
— |
|
|
|
( i 1.8 |
) |
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 0.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
i 0.8 |
|
Foreign currency translation adjustments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( i 1.9 |
) |
|
|
( i 1.9 |
) |
Balance at September 30, 2022 |
|
i 1,200,000 |
|
|
$ |
— |
|
|
|
i 31,981,843 |
|
|
$ |
— |
|
|
$ |
i 219.3 |
|
|
$ |
( i 70.8 |
) |
|
$ |
( i 5.9 |
) |
|
$ |
( i 1.9 |
) |
|
$ |
i 140.7 |
|
(1) Correction of previously disclosed shares repurchased in 2020, not previously reported as a reduction of common stock shares outstanding. Amount is immaterial to the condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in millions)
|
Nine Months Ended September 30, |
|
|||||
|
|
|
2022 |
|
|||
OPERATING ACTIVITIES |
|
|
|
|
|
||
Net income |
$ |
i 10.8 |
|
|
$ |
i 10.0 |
|
Adjustments to reconcile net income to net cash flows used in operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
i 96.1 |
|
|
|
i 81.1 |
|
Amortization of debt discount and debt issuance costs |
|
i 1.4 |
|
|
|
i 1.3 |
|
Imputed interest |
|
i 0.8 |
|
|
|
i 0.2 |
|
Loss (gain) on sale of property and equipment |
|
i 0.3 |
|
|
|
( i 0.2 |
) |
Gain on sale of rental equipment |
|
( i 24.2 |
) |
|
|
( i 22.6 |
) |
Provision for inventory obsolescence |
|
i 3.1 |
|
|
|
i 2.5 |
|
Provision for losses on accounts receivable |
|
i 5.1 |
|
|
|
i 4.0 |
|
Change in fair value of derivative instruments |
|
i 2.2 |
|
|
|
— |
|
Stock-based compensation expense |
|
i 3.3 |
|
|
|
i 1.9 |
|
Changes in deferred income taxes |
|
( i 7.4 |
) |
|
|
— |
|
Changes in assets and liabilities, net of acquisitions: |
|
|
|
|
|
||
Accounts receivable |
|
( i 32.7 |
) |
|
|
( i 24.8 |
) |
Inventories |
|
( i 247.4 |
) |
|
|
( i 200.8 |
) |
Proceeds from sale of rental equipment |
|
i 90.7 |
|
|
|
i 105.1 |
|
Prepaid expenses and other assets |
|
( i 5.5 |
) |
|
|
( i 4.3 |
) |
Manufacturers floor plans payable |
|
i 97.9 |
|
|
|
i 37.8 |
|
Accounts payable, accrued expenses, customer deposits, and other current liabilities |
|
( i 6.9 |
) |
|
|
i 30.5 |
|
Leases, deferred revenue, and other liabilities |
|
( i 7.0 |
) |
|
|
( i 3.4 |
) |
Net cash (used in) provided by operating activities |
|
( i 19.4 |
) |
|
|
i 18.3 |
|
INVESTING ACTIVITIES |
|
|
|
|
|
||
Expenditures for rental equipment |
|
( i 48.7 |
) |
|
|
( i 39.9 |
) |
Expenditures for property and equipment |
|
( i 8.6 |
) |
|
|
( i 6.9 |
) |
Proceeds from sale of property and equipment |
|
i 0.8 |
|
|
|
i 0.7 |
|
Guaranteed purchase obligations (expenditures) proceeds |
|
( i 2.5 |
) |
|
|
i 0.8 |
|
Expenditures for acquisitions, net of cash acquired |
|
( i 1.6 |
) |
|
|
( i 40.4 |
) |
Net cash used in investing activities |
|
( i 60.6 |
) |
|
|
( i 85.7 |
) |
FINANCING ACTIVITIES |
|
|
|
|
|
||
Proceeds from line of credit and long-term borrowings |
|
i 278.5 |
|
|
|
i 242.3 |
|
Principal payments on line of credit, long-term debt, and finance lease obligations |
|
( i 197.0 |
) |
|
|
( i 187.3 |
) |
Proceeds from non-manufacturer floor plan payable |
|
i 148.3 |
|
|
|
i 98.8 |
|
Payments on non-manufacturer floor plan payable |
|
( i 138.5 |
) |
|
|
( i 81.3 |
) |
Preferred stock dividends paid |
|
( i 2.2 |
) |
|
|
( i 2.2 |
) |
Common stock dividends declared and paid |
|
( i 5.7 |
) |
|
|
( i 1.8 |
) |
Other financing activities |
|
( i 5.2 |
) |
|
|
( i 1.2 |
) |
Net cash provided by financing activities |
|
i 78.2 |
|
|
|
i 67.3 |
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash |
|
i 0.5 |
|
|
|
( i 0.1 |
) |
NET CHANGE IN CASH |
|
( i 1.3 |
) |
|
|
( i 0.2 |
) |
|
|
|
|
|
|
||
Cash, Beginning of year |
|
i 2.7 |
|
|
|
i 2.3 |
|
Cash, End of period |
$ |
i 1.4 |
|
|
$ |
i 2.1 |
|
Supplemental schedule of noncash investing and financing activities: |
|
|
|
|
|
||
Noncash asset purchases: |
|
|
|
|
|
||
Net transfer of assets from inventory to rental fleet within property and equipment |
$ |
i 143.0 |
|
|
$ |
i 101.0 |
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
||
Cash paid for interest |
$ |
i 33.8 |
|
|
$ |
i 15.2 |
|
Cash paid for income taxes |
$ |
i 4.0 |
|
|
$ |
i 0.4 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements
(Dollars in millions, except per share data, unless otherwise indicated)
NOTE 1 — ORGANIZATION AND NATURE OF OPERATIONS
Nature of Operations
Alta Equipment Group Inc. and its subsidiaries (“Alta” or the “Company”) are engaged in the sale, service, and rental of material handling, construction, and environmental processing equipment in the states of Michigan, Illinois, Indiana, Ohio, New York (including New York City in our Material Handling segment), Virginia, Massachusetts, Maine, New Hampshire, Vermont, Connecticut, Rhode Island, Nevada, and Florida as well as the Canadian provinces of Quebec and Ontario. Unless the context otherwise requires, the use of the terms “the Company”, “we”, “us,” and “our” in these notes to the condensed consolidated financial statements refers to Alta Equipment Group Inc. and its consolidated subsidiaries.
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements include the consolidated accounts of the Company and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). In our opinion, all adjustments, consisting of all normal and recurring adjustments, considered necessary for a fair presentation of our condensed consolidated cash flows, statements of operations, and balance sheets for the periods presented have been included. These unaudited condensed consolidated financial statements should be read in conjunction with the 2022 Form 10-K. All intercompany transactions and balances have been eliminated in the preparation of the condensed consolidated financial statements.
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
We describe our significant accounting policies in Note 2 of the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2022. During the three and nine months ended September 30, 2023, there were no significant changes to those accounting policies other than as disclosed below in New Accounting Pronouncements Adopted in 2023.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are based on assumptions that we believe are reasonable under the circumstances. Due to the inherent uncertainty involved with estimates, actual results may differ.
New Accounting Pronouncements
New Accounting Pronouncements Adopted in 2023
Financial Instruments — Credit Losses
On January 1, 2023, we adopted ASU 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("Topic 326"). This standard prescribes an impairment model (known as the current expected credit loss (“CECL”) model) that is based on expected losses rather than incurred losses. Under the new guidance, we recognize an allowance for our estimate of expected credit losses over the entire contractual term of our trade receivables from revenue transactions, except those arising from rental revenues, from the date of initial recognition of the financial instrument. Estimates of expected credit losses over their contractual life are recorded at inception based on historical information, current conditions, and reasonable and supportable forecasts.
The adoption of Topic 326 did not have a material impact on the Company's condensed consolidated financial statements and related disclosures or our existing internal controls as our non-rental accounts receivable are of short duration and there is not a material difference between incurred losses and expected losses.
NOTE 3 — REVENUE RECOGNITION
We recognize revenue in accordance with two different accounting standards: 1) Topic 606, Revenues from Contracts with Customers ("Topic 606") and 2) Topic 842, Leases, ("Topic 842").
9
Disaggregation of Revenues
The following table summarizes the Company’s disaggregated revenues as presented in the Condensed Consolidated Statements of Operations for the three months ended September 30, 2023 and 2022 by revenue type and the applicable accounting standard.
|
Three Months Ended September 30, 2023 |
|
|
Three Months Ended September 30, 2022 |
|
||||||||||||||||||
|
Topic 842 |
|
|
Topic 606 |
|
|
Total |
|
|
Topic 842 |
|
|
Topic 606 |
|
|
Total |
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
New and used equipment sales |
$ |
— |
|
|
$ |
i 253.6 |
|
|
$ |
i 253.6 |
|
|
$ |
— |
|
|
$ |
i 210.1 |
|
|
$ |
i 210.1 |
|
Parts sales |
|
— |
|
|
|
i 69.5 |
|
|
|
i 69.5 |
|
|
|
— |
|
|
|
i 61.8 |
|
|
|
i 61.8 |
|
Service revenues |
|
— |
|
|
|
i 60.6 |
|
|
|
i 60.6 |
|
|
|
— |
|
|
|
i 54.3 |
|
|
|
i 54.3 |
|
Rental revenues |
|
i 54.0 |
|
|
|
— |
|
|
|
i 54.0 |
|
|
|
i 50.2 |
|
|
|
— |
|
|
|
i 50.2 |
|
Rental equipment sales |
|
— |
|
|
|
i 28.5 |
|
|
|
i 28.5 |
|
|
|
— |
|
|
|
i 28.6 |
|
|
|
i 28.6 |
|
Total revenues |
$ |
i 54.0 |
|
|
$ |
i 412.2 |
|
|
$ |
i 466.2 |
|
|
$ |
i 50.2 |
|
|
$ |
i 354.8 |
|
|
$ |
i 405.0 |
|
The following table summarizes the Company’s disaggregated revenues as presented in the Condensed Consolidated Statements of Operations for the nine months ended September 30, 2023 and 2022 by revenue type and the applicable accounting standard.
|
Nine Months Ended September 30, 2023 |
|
|
Nine Months Ended September 30, 2022 |
|
||||||||||||||||||
|
Topic 842 |
|
|
Topic 606 |
|
|
Total |
|
|
Topic 842 |
|
|
Topic 606 |
|
|
Total |
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
New and used equipment sales |
$ |
— |
|
|
$ |
i 727.8 |
|
|
$ |
i 727.8 |
|
|
$ |
— |
|
|
$ |
i 579.0 |
|
|
$ |
i 579.0 |
|
Parts sales |
|
— |
|
|
|
i 209.2 |
|
|
|
i 209.2 |
|
|
|
— |
|
|
|
i 173.5 |
|
|
|
i 173.5 |
|
Service revenues |
|
— |
|
|
|
i 180.5 |
|
|
|
i 180.5 |
|
|
|
— |
|
|
|
i 154.2 |
|
|
|
i 154.2 |
|
Rental revenues |
|
i 147.1 |
|
|
|
— |
|
|
|
i 147.1 |
|
|
|
i 131.5 |
|
|
|
— |
|
|
|
i 131.5 |
|
Rental equipment sales |
|
— |
|
|
|
i 90.7 |
|
|
|
i 90.7 |
|
|
|
— |
|
|
|
i 105.0 |
|
|
|
i 105.0 |
|
Total revenues |
$ |
i 147.1 |
|
|
$ |
i 1,208.2 |
|
|
$ |
i 1,355.3 |
|
|
$ |
i 131.5 |
|
|
$ |
i 1,011.7 |
|
|
$ |
i 1,143.2 |
|
The Company believes that the disaggregation of revenues from contracts to customers as summarized above, together with the discussion below, depicts how the nature, amount, timing and uncertainty of its revenues and cash flows are affected by economic factors. See Note 18, Segments, for further information.
Leases revenues (Topic 842)
New and used equipment sales: The Company enters into various equipment sale transactions with certain customers, whereby customers purchase equipment from the Company and then lease the equipment to a third party. In some cases, the Company provides a guarantee to repurchase the equipment at the end of the lease term between the customer and third-party lessee at a stated residual amount set forth in the initial sales contract or to pay the customer for the deficiency, if any, between the sale proceeds received for the equipment and the guaranteed minimum resale value. The Company is precluded from recognizing a sale of equipment when it is obligated or has the option to repurchase or guarantees the resale value of the equipment to the customer for contracts determined to be operating leases. For these arrangements, because the Company generally receives the full amount of the consideration at the beginning of the arrangement, the Company initially records deferred revenue for the amount received which represents the net proceeds upon the equipment’s initial transfer. These amounts, excluding the guaranteed residual value, are recognized into rental revenues on a pro-rata basis over the lease contract period up to the first exercise date of the guarantee under Topic 842. At September 30, 2023 and December 31, 2022, the total deferred revenue relating to these various equipment sale transactions amounted to $ i 2.1 million and $ i 3.0 million, respectively. The Company also recognized a liability for its guarantee to repurchase equipment at residual amounts of $ i 5.4 million and $ i 7.0 million as of September 30, 2023 and December 31, 2022, respectively.
Rental revenues: Owned equipment rentals represent revenues from renting equipment. The Company accounts for these rental contracts as operating leases. The Company recognizes revenue from equipment rentals in the period earned, regardless of the timing of billing to customers. A rental contract includes rates for daily, weekly or monthly use, and rental revenues are earned on a daily basis as rental contracts remain outstanding. Because the rental contracts can extend across multiple reporting periods, the Company records unbilled rental revenues and deferred rental revenues at the end of each reporting period. Unbilled rental revenues are included as a component of “Accounts receivable, net” on the Condensed Consolidated Balance Sheets. Rental equipment is also purchased outright (“rental conversions”). Rental revenue and revenue attributable to rental conversions are recognized in “Rental revenues” and “Rental equipment sales” on the Condensed Consolidated Statements of Operations, respectively.
Revenues from contracts with customers (Topic 606)
Accounting for the different types of revenues pursuant to Topic 606 is discussed below. The Company’s revenues under Topic 606 are primarily recognized at a point in time rather than over time.
10
New and used equipment sales: With the exception of bill-and-hold arrangements and project-based revenues, the Company’s revenues from the sale of new and used equipment are recognized at the time of delivery to, or pick-up by, the customer, which is when the customer obtains control of the promised good(s). Under bill-and-hold arrangements, revenue is recognized when all configuration work is complete and the equipment has been set aside for final shipment, at which point the Company has determined control has been transferred. The bill-and-hold arrangements primarily apply to sales when physical shipment of heavy equipment to the customer is prohibited by law (e.g., frost laws) or requested by the customer due to their inability to arrange freight simultaneous to the satisfaction of the performance obligations. The customer equipment sold under a bill-and-hold arrangement is physically separated from Company inventory and that equipment cannot be used by the Company or sold to another customer. Revenue recognized from bill-and-hold agreements totaled $ i 8.6 million and $ i 3.4 million for the three months ended September 30, 2023 and 2022, respectively, and $ i 22.8 million and $ i 8.4 million for the nine months ended September 30, 2023 and 2022, respectively. The Company does not offer material rights of return.
Project-based revenues, as referred to herein, are contracts with customers where the Company provides design and build solutions, automated equipment installation and system integration and installation and set-up of warehouse management systems and related hardware and software support services. This revenue is recognized as the performance obligations are satisfied over time using the cost-to-cost input method, based on contract costs incurred to date to total estimated contract costs. Revenues from recurring hardware and software support services are recognized ratably over the contract period. The Company recognizes deferred revenue with respect to automated equipment installation and system integration services and related software and hardware. The Company recognized $ i 12.9 million and $ i 19.9 million for the three months ended September 30, 2023 and 2022 respectively, and $ i 52.2 million and $ i 59.0 million in project-based revenues for the nine months ended September 30, 2023 and 2022, respectively.
Parts sales: Revenues from the sale of parts are recognized at the time of pick-up by the customer for over-the-counter sales transactions and recognizes revenue for parts associated with periodic maintenance services at the time such services are completed. For parts that are shipped to a customer, the Company elected to use a practical expedient of Topic 606 and treat such shipping activities as fulfillment costs, thereby recognizing revenues at the time of shipment.
Service revenues: The Company records service revenues primarily from guaranteed maintenance contracts and periodic services with customers. The Company recognizes periodic maintenance service revenues at the time such services are completed, which is when the control of the promised services is transferred over to the customer. The Company recognizes guaranteed maintenance contract revenues over-time based on an estimated rate at which the services are provided over the life of the contract, typically three to i five years. Revenue recognized from guaranteed maintenance contracts totaled $ i 6.4 million and $ i 5.5 million for the three months ended September 30, 2023 and 2022, respectively, and $ i 18.4 million and $ i 16.1 million for the nine months ended September 30, 2023 and 2022, respectively. The Company also records service revenues from warranty contracts whereby the Company performs service on behalf of an Original Equipment Manufacturer (“OEM”) or third-party warranty provider.
Rental equipment sales: The Company also sells rental equipment from our rental fleet. These sales are recognized at the time of delivery to, or pick-up by, the customer, which is when the customer obtains control of the promised good(s). In some cases, certain rental agreements contain a rental purchase option, whereby the customer has an option to purchase the rented equipment during the term of the rental agreement. Revenues from the sale of rental equipment are recognized at the time the rental purchase option agreement has been approved and signed by both parties, as the equipment is already in the customer’s possession under the previous rental agreement, and therefore control has been transferred as title has been transferred.
Contract Costs
The Company does not recognize assets associated with the incremental costs of obtaining a contract with a customer that the Company expects to recover (for example, a sales commission). Most of the Company’s revenue is recognized at a point in time or over a period of one year or less, and the Company has used the practical expedient that allows it to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the Company otherwise would have recognized is one year or less. The amount of the costs associated with the revenue recognized over a period of greater than one year is insignificant.
Receivables and Contract Assets and Liabilities
The Company has contract assets and contract liabilities associated with project-based contracts with customers.
Contract assets are fulfilled contractual obligations prior to receivables being recognizable for project-based revenue. Contract assets as of September 30, 2023 and December 31, 2022 were $ i 5.6 million and $ i 3.6 million, respectively.
The deferred revenue (contract liabilities) includes the unearned portion of project-based revenue, revenue related to guaranteed maintenance service contracts for customers covering equipment previously purchased and deferred revenue related to rental agreements. Total deferred revenue relating to project-based revenue, service maintenance contracts and equipment rental agreements as of September 30, 2023 and December 31, 2022 was $ i i i 16.8 / / million and $ i i i 16.0 / / million, respectively. Deferred revenue also includes the net proceeds upon sale of equipment with certain guaranteed purchase obligations. In total, deferred revenue as of September 30, 2023 and December 31, 2022 was $ i 18.9 million and $ i 19.0 million, respectively. For the three and nine months ended September 30, 2023, the Company recognized revenue of $ i 0.6 million and $ i 11.9 million, respectively, from the prior year ending deferred revenue
11
balance. For the three and nine months ended September 30, 2022, the Company recognized revenue of $ i 1.3 million and $ i 11.8 million, respectively, from the December 31, 2021 deferred revenue balance.
We believe the concentration of credit risk with respect to our receivables is limited because our customer base is comprised of a large number of geographically diverse customers.
/During the fourth quarter 2022, substantially all of the Company's operating facilities that were previously leased from four real estate entities related through common ownership were sold to an unrelated third party. The Company continues to lease those facilities, however the lessor is no longer a related party. For the three and nine months ended September 30, 2022, total rent expense under related party lease agreements, all of which are classified as operating, was $ i 1.2 million and $ i 3.6 million, respectively.
Our Chief Executive Officer ("CEO"), Chief Financial Officer and Chief Operating Officer collectively own an indirect, non-controlling minority interest in OneH2, Inc. (“OneH2”), which they each acquired through various transactions that took place in early 2018 and prior. Our CEO is on the Board of Directors of OneH2. OneH2 is a privately held company that produces and delivers hydrogen fuel to end users. During the three and nine months ended September 30, 2023, the Company purchased $ i 0.1 million and $ i 0.4 million, respectively, of hydrogen fuel from OneH2. The Company paid OneH2 $ i 1.1 million for the nine months ended September 30, 2023 in addition to $ i 3.1 million during the year ended December 31, 2022, as part of the Company's investment to build and commercialize a hydrogen production plant which we expect to become operational in 2024.
/NOTE 5 — INVENTORIES
The components of inventories, net, consisted of the following:
|
September 30, |
|
|
|
|||
|
|
|
2022 |
|
|||
New equipment |
$ |
i 337.8 |
|
|
$ |
i 258.5 |
|
Used equipment |
|
i 62.8 |
|
|
|
i 59.0 |
|
Work in process |
|
i 9.7 |
|
|
|
i 8.6 |
|
Parts |
|
i 91.0 |
|
|
|
i 78.8 |
|
Gross inventory |
|
i 501.3 |
|
|
|
i 404.9 |
|
Inventory reserves |
|
( i 8.5 |
) |
|
|
( i 5.2 |
) |
Inventories, net |
$ |
i 492.8 |
|
|
$ |
i 399.7 |
|
Direct labor of $ i i 1.8 / million incurred for open service orders were capitalized and included in work in process at both September 30, 2023 and December 31, 2022. The remaining work in process balances as of September 30, 2023 and December 31, 2022 primarily represent parts applied to open service orders. Rental depreciation expense for new and used equipment inventory to be sold after short-term leases expire was $ i 3.1 million and $ i 2.3 million for the three months ended September 30, 2023 and 2022, respectively, and $ i 8.7 million and $ i 5.4 million for the nine months ended September 30, 2023 and 2022, respectively.
/12
NOTE 6 — PROPERTY AND EQUIPMENT
Property and equipment, net, consisted of the following:
|
September 30, |
|
|
|
|||
|
|
|
2022 |
|
|||
Land |
$ |
i 2.1 |
|
|
$ |
i 2.1 |
|
Rental fleet |
|
i 590.2 |
|
|
|
i 516.4 |
|
Buildings, equipment, and leasehold improvements: |
|
|
|
|
|
||
Machinery and equipment |
|
i 7.8 |
|
|
|
i 8.6 |
|
Autos and trucks |
|
i 6.9 |
|
|
|
i 7.1 |
|
Buildings and leasehold improvements |
|
i 16.4 |
|
|
|
i 15.6 |
|
Construction in progress |
|
i 8.1 |
|
|
|
i 4.3 |
|
Finance lease right-of-use assets |
|
i 40.8 |
|
|
|
i 24.4 |
|
Office equipment |
|
i 4.1 |
|
|
|
i 4.7 |
|
Computer equipment |
|
i 12.7 |
|
|
|
i 13.1 |
|
Total cost |
|
i 689.1 |
|
|
|
i 596.3 |
|
|
|
|
|
|
|
||
Less: accumulated depreciation and amortization: |
|
|
|
|
|
||
Rental fleet |
|
( i 206.6 |
) |
|
|
( i 187.4 |
) |
Buildings, equipment, autos and trucks, leasehold improvements, finance leases and office and computer equipment |
|
( i 34.9 |
) |
|
|
( i 31.1 |
) |
Total accumulated depreciation and amortization |
|
( i 241.5 |
) |
|
|
( i 218.5 |
) |
Property and equipment, net |
$ |
i 447.6 |
|
|
$ |
i 377.8 |
|
Total depreciation and amortization on property and equipment was $ i 29.9 million and $ i 26.3 million for the three months ended September 30, 2023 and 2022, respectively, and $ i 81.0 million and $ i 71.7 million for the nine months ended September 30, 2023 and 2022, respectively. The Company had assets related to finance leases with gross carrying values totaling $ i 40.8 million and $ i 24.4 million, and accumulated amortization balances totaling $ i 9.1 million and $ i 5.4 million, as of September 30, 2023 and December 31, 2022, respectively. Of the $ i 590.2 million and $ i 516.4 million of gross cost of rental fleet, $ i 9.5 million and $ i 11.8 million were represented by guaranteed purchase obligation assets as of September 30, 2023 and December 31, 2022, respectively.
/NOTE 7 — GOODWILL
The following table summarizes the changes in the carrying amount of goodwill in total and by reportable segment for the nine months ended September 30, 2023:
|
Material |
|
|
Construction |
|
|
Master Distribution |
|
|
Total |
|
||||
Balance, December 31, 2022 |
$ |
i 13.6 |
|
|
$ |
i 38.0 |
|
|
$ |
i 17.6 |
|
|
$ |
i 69.2 |
|
Additions |
|
i 1.0 |
|
|
|
— |
|
|
|
— |
|
|
|
i 1.0 |
|
Adjustments to purchase price allocations |
|
i 0.3 |
|
|
|
— |
|
|
|
i 0.7 |
|
|
|
i 1.0 |
|
Translation adjustments |
|
( i 0.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
( i 0.1 |
) |
Balance, September 30, 2023 |
$ |
i 14.8 |
|
|
$ |
i 38.0 |
|
|
$ |
i 18.3 |
|
|
$ |
i 71.1 |
|
Goodwill is tested for impairment by reporting unit annually or more frequently if events or circumstances indicate that an impairment may exist. There were no indicators of potential impairment during the three and nine months ended September 30, 2023.
See Note 17, Business Combinations, for further information.
/13
NOTE 8 — OTHER INTANGIBLE ASSETS
The gross carrying amount of other intangible assets and accumulated amortization as of September 30, 2023 and December 31, 2022 were as follows:
|
|
||||||||||||||
|
Weighted Average Remaining Life (in years) |
|
|
Gross carrying |
|
|
Accumulated |
|
|
Net carrying |
|
||||
Customer and supplier relationships |
|
i 7.6 |
|
|
$ |
i 63.0 |
|
|
$ |
( i 15.0 |
) |
|
$ |
i 48.0 |
|
Other intangibles |
|
i 3.5 |
|
|
|
i 10.7 |
|
|
|
( i 4.4 |
) |
|
|
i 6.3 |
|
Total |
|
i 7.0 |
|
|
$ |
i 73.7 |
|
|
$ |
( i 19.4 |
) |
|
$ |
i 54.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
||||||||||||||
|
Weighted Average Remaining Life (in years) |
|
|
Gross carrying |
|
|
Accumulated |
|
|
Net carrying |
|
||||
Customer and supplier relationships |
|
i 8.3 |
|
|
$ |
i 63.0 |
|
|
$ |
( i 10.1 |
) |
|
$ |
i 52.9 |
|
Other intangibles |
|
i 4.2 |
|
|
|
i 10.7 |
|
|
|
( i 2.9 |
) |
|
|
i 7.8 |
|
Total |
|
i 7.7 |
|
|
$ |
i 73.7 |
|
|
$ |
( i 13.0 |
) |
|
$ |
i 60.7 |
|
Amortization of other intangible assets was $ i 2.0 million and $ i 1.0 million for the three months ended September 30, 2023 and 2022, respectively, and $ i 6.4 million and $ i 4.0 million for the nine months ended September 30, 2023 and 2022, respectively.
/NOTE 9 — FLOOR PLANS
Floor Plan — First Lien Lenders
On April 1, 2021, the Company entered into a Floor Plan First Lien Credit Agreement ("Floor Plan Credit Agreement") by and among Alta Equipment Group, Inc. and the other credit parties named therein, and the lender JP Morgan Chase Bank, N.A., as Administrative Agent. Under the Floor Plan Credit Agreement, the Company has a first lien floor plan facility (the "First Lien Floor Plan Facility") with its first lien lenders to primarily finance new inventory. On June 28, 2023, the Company amended its Floor Plan Credit Agreement to increase the maximum borrowing capacity by $ i 10.0 million from $ i 60.0 million to $ i 70.0 million. The First Lien Floor Plan Facility has an expiration date of the earlier of (a) April 1, 2026, or (b) December 1, 2025 if the Notes (as hereinafter defined) remain outstanding on December 1, 2025. The interest cost for the First Lien Floor Plan Facility is the Secured Overnight Financing Rate (“SOFR”) plus an applicable margin. The First Lien Floor Plan Facility is collateralized by substantially all assets of the Company. As of September 30, 2023, the Company had an outstanding balance on our First Lien Floor Plan Facility of $ i 68.5 million, excluding unamortized debt issuance costs. The effective interest rate at September 30, 2023 was i 8.2%. As of December 31, 2022, the Company had an outstanding balance on our First Lien Floor Plan Facility of $ i 58.6 million, excluding unamortized debt issuance costs. The effective interest rate at December 31, 2022 was i 7.0%. The Company routinely sells equipment that is financed under the First Lien Floor Plan Facility. When this occurs, the payable under the First Lien Floor Plan Facility related to the financed equipment being sold becomes due to be paid.
OEM Captive Lenders and Suppliers’ Floor Plans
The Company has floor plan financing facilities with several OEM captive lenders and suppliers (the “OEM Floor Plan Facilities”, and together with the First Lien Floor Plan Facility, collectively the “Floor Plan Facilities”) for new and used inventory and rental equipment, each with borrowing capacities ranging from $ i 0.1 million to $ i 148.5 million. Primarily, the Company utilizes the OEM Floor Plan Facilities for purchases of new equipment inventories. Certain OEM Floor Plan Facilities provide for up to i twelve months interest only or deferred payment periods. In addition, certain OEM Floor Plan Facilities regularly provide for interest and principal free payment terms. The Company routinely sells equipment that is financed under OEM Floor Plan Facilities. When this occurs, the payable under the OEM Floor Plan Facilities related to the financed equipment being sold becomes due to be paid.
With recent acquisitions, some of the Company’s OEM Floor Plan Facilities were amended to include new locations and new entities. The OEM Floor Plan Facilities are secured by the equipment being financed and contain certain operating company guarantees. The interest cost is SOFR plus an applicable margin. The effective rates, excluding the favorable effect of interest-free periods, as of September 30, 2023 ranged from i 8.3% to i 10.4%. As of September 30, 2023 and December 31, 2022, the Company had an outstanding balance on the OEM Floor Plan Facilities of $ i 296.3 million and $ i 198.3 million, respectively.
The total aggregate amount of financing under the Floor Plan Facilities cannot exceed $ i 390.0 million at any time. The total outstanding balance under the Floor Plan Facilities as of September 30, 2023 and December 31, 2022, was $ i 364.8 million and $ i 256.9 million, respectively, excluding unamortized debt issuance costs. For the three months ended September 30, 2023 and 2022, the Company recognized interest expense associated with new equipment financed under its Floor Plan Facilities of $ i 2.4 million and $ i 0.8 million respectively, and for the nine months ended September 30, 2023 and 2022, $ i 5.8 million and $ i 1.6 million, respectively. The
14
weighted average rate on the Company's Floor Plan Facilities was i 7.9% and i 5.4% as of September 30, 2023 and September 30, 2022, respectively.
/NOTE 10 — LONG-TERM DEBT
Line of Credit — First Lien Lenders
On April 1, 2021, the Company entered into an ABL First Lien Credit Agreement (the “ABL Credit Agreement”) by and among Alta Equipment Group Inc. and the other credit parties named therein, the lenders named therein, JP Morgan Chase Bank, N.A., as Administrative Agent, and the syndication agents and documentation agent named therein. Under the ABL Credit Agreement, the Company has an asset based revolving line of credit (the “ABL Facility”) with its first lien holders with advances on the line being supported by eligible accounts receivable, parts, and otherwise unencumbered new and used equipment inventory and rental equipment. On June 28, 2023 the Company amended the ABL Facility by exercising $ i 55.0 million of the Company's expansion option increasing borrowing capacity from $ i 430.0 million to $ i 485.0 million, which includes a $ i 35 million Canadian-denominated sublimit facility. The ABL Facility is collateralized by substantially all assets of the Company, and the interest cost is SOFR plus an applicable margin on the CB Floating Rate, depending on borrowing levels. The ABL Facility matures on the earlier of April 1, 2026 or December 1, 2025 if any of the Notes (as hereinafter defined) remain outstanding as of December 1, 2025. As of September 30, 2023, the Company had an outstanding ABL Facility balance of $ i 305.3 million, excluding unamortized debt issuance costs. The effective interest rate was i 7.2% at September 30, 2023. As of December 31, 2022, the Company had an outstanding ABL Facility balance of $ i 219.5 million, excluding unamortized debt issuance costs. The effective interest rate was i 6.2% at December 31, 2022.
Maximum borrowings under the Floor Plan Facilities and ABL Facility are limited to $ i 875.0 million unless certain other conditions are met. The total amount outstanding as of September 30, 2023 and December 31, 2022, was $ i 670.1 million and $ i 476.4 million, respectively, excluding debt issuance and deferred financing costs of $ i i 2.1 / million at both September 30, 2023 and December 31, 2022.
Senior Secured Second Lien Notes
i On April 1, 2021, the Company completed a private offering of Senior Secured Second Lien Notes (the “Notes”), for the purposes of, among other things, repayment and refinancing of a portion of the Company’s prior existing debt, reducing interest rate exposure and providing liquidity for financing of future growth initiatives. The Company sold $ i 315.0 million of Notes at the rate of i 5.625% per annum which are due on April 15, 2026. Interest on the Notes is payable in cash on April 15 and October 15 of each year, beginning on October 15, 2021. The Notes are guaranteed (the “Guarantees” and, together with the Notes, the “Securities”) by the guarantors that are party thereto (the “Guarantors”) on a second lien, senior secured basis. The Notes were sold in a private placement in reliance on Rule 144A and Regulation S under the Securities Act of 1933, as amended, pursuant to a purchase agreement among the Company, the Guarantors, and J.P. Morgan Securities LLC, as representative of the initial purchasers.
The Notes are guaranteed by each of our existing and future domestic subsidiaries that become a borrower or guarantor under our or the Guarantors’ indebtedness, including the Credit Agreements, as amended and restated concurrently with the closing of the Notes offering. The Notes and the Guarantees are secured, subject to certain exceptions and permitted liens, by second-priority liens on substantially all of our assets and the assets of the Guarantors that secure on a first-priority basis all of the indebtedness under our ABL Facility and the First Lien Floor Plan Facility and certain hedging and cash management obligations, including, but not limited to, equipment, fixtures, inventory, intangibles and capital stock of our restricted subsidiaries now owned or acquired in the future by us or the Guarantors.
As of September 30, 2023, outstanding borrowings under the Notes were $ i 312.0 million, which included $ i 3.0 million deferred financing costs and original issue discounts. The effective interest rate on the Notes, taking into account the original issue discount, is i 5.93%.
The Company’s long-term debt consists of the following:
|
September 30, |
|
|
|
|||
|
|
|
2022 |
|
|||
Line of credit |
$ |
i 305.3 |
|
|
$ |
i 219.5 |
|
Senior secured second lien notes |
|
i 315.0 |
|
|
|
i 315.0 |
|
Unamortized debt issuance costs |
|
( i 2.5 |
) |
|
|
( i 2.8 |
) |
Debt discount |
|
( i 2.3 |
) |
|
|
( i 3.0 |
) |
Finance leases |
|
i 32.8 |
|
|
|
i 19.6 |
|
Total debt and finance leases |
|
i 648.3 |
|
|
|
i 548.3 |
|
Less: current maturities |
|
( i 6.6 |
) |
|
|
( i 4.2 |
) |
Long-term debt and finance leases, net |
$ |
i 641.7 |
|
|
$ |
i 544.1 |
|
15
/
As of September 30, 2023, the Company was in compliance with the financial covenants set forth in its debt agreements.
Notes Payable – Non-Contingent Consideration
The Company acquired the assets of Ecoverse Industries, LTD ("Ecoverse") on November 1, 2022. Pursuant to the asset purchase agreement, the sellers are entitled to additional cash payments of a minimum of $ i 6.0 million plus interest throughout a i 5-year period. i The liabilities below include the present value of these minimum cash payments using a market participant discount rate and the current year change due to $ i 0.4 million of imputed interest. /
|
September 30, |
|
|
December 31, |
|
||
Location on Balance Sheet |
2023 |
|
|
2022 |
|
||
Other current liabilities |
$ |
( i 1.3 |
) |
|
$ |
— |
|
Other liabilities |
|
( i 4.9 |
) |
|
|
( i 5.8 |
) |
Total |
$ |
( i 6.2 |
) |
|
$ |
( i 5.8 |
) |
See Note 16, Fair Value of Financial Instruments, and Note 17, Business Combinations, for further information.
/NOTE 11 — EQUITY
Accumulated Other Comprehensive Income ("AOCI")
The components of AOCI as reported in the Condensed Consolidated Balance Sheets, and the changes in AOCI by components, net of tax, are as follows:
|
Foreign Currency Translation |
|
|
(Losses) Gains on Cash Flow Hedges |
|
|
Total |
|
|||
Balance at December 31, 2022 |
$ |
( i 1.5 |
) |
|
$ |
( i 1.4 |
) |
|
$ |
( i 2.9 |
) |
Other comprehensive income (loss) before reclassification |
|
i 0.1 |
|
|
|
( i 0.4 |
) |
|
|
( i 0.3 |
) |
Amounts reclassified from accumulated other comprehensive loss |
|
— |
|
|
|
— |
|
|
|
— |
|
Balance at March 31, 2023 |
$ |
( i 1.4 |
) |
|
$ |
( i 1.8 |
) |
|
$ |
( i 3.2 |
) |
Other comprehensive income before reclassification |
|
i 0.7 |
|
|
|
i 1.6 |
|
|
|
i 2.3 |
|
Amounts reclassified from accumulated other comprehensive loss |
|
— |
|
|
|
— |
|
|
|
— |
|
Balance at June 30, 2023 |
$ |
( i 0.7 |
) |
|
$ |
( i 0.2 |
) |
|
$ |
( i 0.9 |
) |
Other comprehensive (loss) income before reclassification |
|
( i 0.7 |
) |
|
|
i 0.3 |
|
|
|
( i 0.4 |
) |
Amounts reclassified from accumulated other comprehensive (loss) income |
|
— |
|
|
|
— |
|
|
|
— |
|
Balance at September 30, 2023 |
$ |
( i 1.4 |
) |
|
$ |
i 0.1 |
|
|
$ |
( i 1.3 |
) |
NOTE 12 — LEASES
The Company primarily has operating and finance leases for branch facilities, corporate office, and certain equipment. The Company’s leases have remaining lease terms that range from less than i one year to leases that mature through December 2037 and contain provisions to renew the leases for additional terms of up to i twenty years.
At September 30, 2023 and December 31, 2022, assets recorded under finance leases, net of accumulated depreciation were $ i 31.7 million and $ i 19.0 million, respectively. The assets are depreciated over the lesser of their remaining lease terms or their estimated useful lives.
The components of lease expense were as follows:
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||||
Operating lease expense |
$ |
i 6.8 |
|
|
$ |
i 6.2 |
|
|
$ |
i 20.2 |
|
|
$ |
i 18.5 |
|
Short-term lease expense |
|
i 0.9 |
|
|
|
i 1.3 |
|
|
|
i 3.8 |
|
|
|
i 3.0 |
|
Low-value lease expense |
|
i 0.3 |
|
|
|
i 0.1 |
|
|
|
i 0.8 |
|
|
|
i 0.2 |
|
Variable lease expense |
|
i 2.2 |
|
|
|
i 2.0 |
|
|
|
i 6.4 |
|
|
|
i 4.7 |
|
Finance lease expense: |
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of right-of-use assets |
|
i 1.7 |
|
|
|
i 1.1 |
|
|
|
i 4.4 |
|
|
|
i 2.8 |
|
Interest on lease liabilities |
|
i 0.6 |
|
|
|
i 0.3 |
|
|
|
i 1.7 |
|
|
|
i 0.7 |
|
Sublease income |
|
( i 0.1 |
) |
|
|
— |
|
|
|
( i 0.2 |
) |
|
|
( i 0.1 |
) |
Total lease expense |
$ |
i 12.4 |
|
|
$ |
i 11.0 |
|
|
$ |
i 37.1 |
|
|
$ |
i 29.8 |
|
16
/
Additional information related to leases is presented in the table below:
|
Nine Months Ended September 30, |
|
|||||
Supplemental Cash Flows Information |
2023 |
|
|
2022 |
|
||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
||
Operating cash flows for operating leases |
$ |
i 19.4 |
|
|
$ |
i 17.9 |
|
Operating cash flows for finance leases |
|
i 1.7 |
|
|
|
i 0.7 |
|
Financing cash flows for finance leases |
|
i 3.9 |
|
|
|
i 2.5 |
|
Non-cash right-of-use assets obtained in exchange for lease obligations: |
|
|
|
|
|
||
Operating leases |
|
i 4.9 |
|
|
|
i 14.5 |
|
Finance leases |
|
i 17.3 |
|
|
|
i 7.8 |
|
Weighted Average Remaining Lease Term (in years): |
|
|
|
|
|
||
Operating leases |
|
i 9.0 |
|
|
|
i 6.9 |
|
Finance leases |
|
i 4.7 |
|
|
|
i 4.5 |
|
Weighted Average Discount Rate (in %): |
|
|
|
|
|
||
Operating leases |
|
i 10.2 |
|
|
|
i 7.0 |
|
Finance leases |
|
i 8.2 |
|
|
|
i 6.6 |
|
Minimum future lease payments under non-cancellable operating and finance leases described above as of September 30, 2023 were as follows:
Years |
Operating Leases |
|
|
Finance Leases |
|
||
Remainder of 2023 |
$ |
i 6.3 |
|
|
$ |
i 2.2 |
|
2024 |
|
i 24.2 |
|
|
|
i 8.8 |
|
2025 |
|
i 20.9 |
|
|
|
i 8.6 |
|
2026 |
|
i 17.5 |
|
|
|
i 7.8 |
|
2027 |
|
i 16.1 |
|
|
|
i 6.2 |
|
Thereafter |
|
i 89.4 |
|
|
|
i 5.7 |
|
Total future minimum lease payments |
|
i 174.4 |
|
|
|
i 39.3 |
|
Less: imputed interest |
|
( i 64.0 |
) |
|
|
( i 6.5 |
) |
Total |
$ |
i 110.4 |
|
|
$ |
i 32.8 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Amounts recognized in the Condensed Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022 |
|
|
|
||||
Current portion of long-term debt |
$ |
i 6.6 |
|
|
$ |
i 4.2 |
|
Current operating lease liabilities |
|
i 15.4 |
|
|
|
i 14.8 |
|
Finance lease obligations, net of current portion |
|
i 26.2 |
|
|
|
i 15.4 |
|
Long-term operating lease liabilities, net of current portion |
|
i 95.0 |
|
|
|
i 101.9 |
|
Total |
$ |
i 143.2 |
|
|
$ |
i 136.3 |
|
As of September 30, 2023, the Company had additional leases, substantially all real estate, that were executed but had not yet commenced with undiscounted lease payments of $ i 3.2 million. These leases are expected to commence in 2023 with lease terms up to i 10 years.
See Note 13, Contingencies, for more information on certain contracts where the Company guarantees the performance of the third-party lessee.
/NOTE 13— CONTINGENCIES
Guarantees
As of September 30, 2023 and December 31, 2022, the Company was party to certain contracts in which it guarantees the performance of agreements with various third-party financial institutions. In the event of a default by a third-party lessee, the Company would be required to pay all or a portion of the remaining unpaid obligations as specified in the contract. The estimated exposure related to these guarantees was not material at both September 30, 2023 and December 31, 2022. It is anticipated that the third parties will have the ability to repay the debt without the Company having to honor the guarantee; therefore, i i no / amount has been accrued on the Condensed Consolidated Balance Sheets at September 30, 2023 and December 31, 2022, respectively.
Legal Proceedings
During the nine months ended September 30, 2023 and 2022, various claims and lawsuits, incidental to the ordinary course of our business, were pending against the Company. In the opinion of management, after consultation with legal counsel, resolution of these matters is not expected to have a material effect on the Company’s condensed consolidated financial statements.
17
Contractual Obligations
The Company does not believe there are any off-balance sheet arrangements that have, or are reasonably likely to have, a material effect on the Company. As of September 30, 2023 and December 31, 2022 there were $ i 9.0 million and $ i 4.9 million in outstanding letters of credit issued in the normal course of business, respectively. These letters of credit reduce our available borrowings.
/NOTE 14 — INCOME TAXES
The Company recognized income tax benefit of $ i 7.3 million and expense of $ i 0.3 million for the three months ended September 30, 2023 and 2022 respectively, and $ i 6.9 million benefit and $ i 0.8 million expense for the nine months ended September 30, 2023 and 2022, respectively.
The income tax benefit was primarily attributable to the release of the valuation allowance of certain U.S. federal and state deferred tax assets. We regularly assess the need for a valuation allowance against our deferred tax assets. In making that assessment, we consider both positive and negative evidence related to the likelihood of realization of the deferred tax assets to determine, based on the weight of available evidence, whether it is more likely than not that some or all of the deferred tax assets will not be realized. Based on all available positive and negative evidence, having demonstrated sustained profitability, which is objective and verifiable, and taking into account anticipated future earnings, we concluded it is more likely than not that our U.S. federal and state deferred tax assets will be realizable. When a change in valuation allowance is recognized during an interim period, the change in valuation allowance resulting from current year income is included in the annual effective tax rate and the release of valuation allowance supported by projections of future taxable income is recorded as a discrete tax benefit in the interim period. We released $ i 7.4 million valuation allowance as a discrete tax benefit which is part of the effective tax rate during the nine months ended September 30, 2023 disclosed below. We will continue to monitor the need for a valuation allowance against our deferred tax assets on a quarterly basis.
The effective tax rate for the nine months ended September 30, 2023 and 2022 was ( i 176.9)% and i 7.4%, respectively. The effective income tax rate in 2023 was primarily related to income tax benefit from the release of the valuation allowance. The effective income tax rate in 2022 was primarily related to expense associated with tax filing jurisdictions with no associated valuation allowance.
/Restricted and Performance Stock Units
The Company’s plan is to have broad-based, long-term programs intended to attract and retain talented employees and align stockholder and employee interests. We calculated the fair value of the restricted stock units ("RSUs") and performance stock units ("PSUs") at grant date based on the closing market price of our common stock at the date of grant. The compensation expense is recognized on a straight-line basis over the requisite service period of the award. The number of PSUs granted depends on the Company's achievement of target performance goals, which may range from i 0% to i 200% of the target award amount. The PSUs vest ratably over i three years including the one-year performance period. Upon vesting, each stock award is exchangeable for one share of the Company's common stock, with accrued dividends.
The Company recognized total stock-based compensation expense for PSUs and RSUs of $ i i 1.2 / million and $ i i 0.8 / million for the three months ended September 30, 2023 and 2022 respectively, and $ i i 3.1 / million and $ i i 1.9 / million for the nine months ended September 30, 2023 and 2022, respectively.
As of September 30, 2023, the total unrecognized compensation expense related to the non-vested portion of the Company's restricted stock awards was $ i 2.0 million, which is expected to be recognized over a weighted average period of i 0.8 years. As of September 30, 2023, the total unrecognized compensation expense related to the non-vested portion of the Company's performance stock awards was $ i 5.4 million, which is expected to be recognized over a weighted average period of i 1.2 years.
18
The following table shows the number of restricted and performance stock awards that were granted, vested, and forfeited during the nine months ended September 30, 2023:
|
Restricted Stock Units |
|
|
Performance Stock Units |
|
||||||||||
|
Number of units |
|
|
Weighted average grant date fair value |
|
|
Number of units |
|
|
Weighted average grant date fair value |
|
||||
Unvested units as of December 31, 2022 |
|
i 288,266 |
|
|
$ |
i 10.24 |
|
|
|
i 424,538 |
|
|
$ |
i 12.14 |
|
Granted |
|
i 96,376 |
|
|
|
i 15.65 |
|
|
|
i 207,292 |
|
|
|
i 15.85 |
|
Vested - issued |
|
( i 120,079 |
) |
|
|
i 9.95 |
|
|
|
( i 53,790 |
) |
|
|
i 12.14 |
|
Vested - unissued |
|
( i 27,175 |
) |
|
|
i 12.18 |
|
|
|
— |
|
|
|
— |
|
Forfeited |
|
— |
|
|
|
— |
|
|
|
( i 6,917 |
) |
|
|
i 13.71 |
|
Unvested units as of September 30, 2023 |
|
i 237,388 |
|
|
$ |
i 12.36 |
|
|
|
i 571,123 |
|
|
$ |
i 13.49 |
|
Employee Stock Purchase Plan
In April 2022, the Company's Board of Directors adopted the 2022 Employee Stock Purchase Plan (the "ESPP"), which became effective upon approval by the Company's shareholders at the Annual Meeting of Stockholders on June 9, 2022. On June 8, 2023 the Company filed Form S-8 to register i 325,000 common stock shares, the total shares reserved for the ESPP. The Company then opened enrollment for the first offering period that started July 1, 2023 and continues through December 31, 2023. There are two six month offering periods each year starting January 1 and July 1 with the purchase date on the last business day of each offering period.
Under the ESPP, eligible employees (as defined in the ESPP) can purchase the Company’s common stock through accumulated payroll deductions. Eligible employees may purchase the Company’s common stock at i 85% of the lower of the fair market value of the Company’s common stock on the first and last business days of each six month offering period. Eligible employees may contribute up to i 10% of their eligible compensation. Under the ESPP, a participant may not accrue rights to purchase more than $ i 25,000 worth of the Company’s common stock for each calendar year in which such right is outstanding.
Employees who elect to participate in the ESPP commence payroll withholdings that accumulate through the end of the respective period. In accordance with the guidance in Topic 718-50 – Compensation – Stock Compensation, the ability to purchase shares of the Company’s common stock for i 85% of the lower of the price on the first day of the offering period or the last day of the offering period (i.e. the purchase date) represents an option and, therefore, the ESPP is a compensatory plan under this guidance. Accordingly, stock-based compensation expense is determined based on the option’s grant-date fair value as estimated by applying the Black Scholes option-pricing model and is recognized over the withholding period. The Company recognized stock-based compensation expense of $ i 0.2 million during the three months ended September 30, 2023 related to the ESPP with i no compensation expense in any prior period reported.
ESPP employee payroll contributions accrued as of September 30, 2023 totaled $ i 0.5 million and are included within "Accrued expenses" in the Condensed Consolidated Balance Sheets. There was i no accrual as of December 31, 2022 as the ESPP enrollment had not commenced yet. Cash withheld via employee payroll deductions is presented in financing activities within "Other financing activities" on the Condensed Consolidated Statement of Cash Flows.
/NOTE 16 — FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying value of financial instruments reported in the accompanying Condensed Consolidated Balance Sheets for Cash, Accounts receivable, Accounts payable, Accrued expenses and Other current liabilities approximate fair value due to the immediate or short-term nature or maturity of these financial instruments.
The following is a description of the valuation methodologies used for assets and liabilities measured at fair value on a recurring basis:
Debt Instruments
The carrying value of the Company's debt instruments vary from their fair values. The fair values were determined by reference to transacted prices and quotes for these instruments and upon current borrowing rates with similar maturities, which are Level 2 fair value inputs. i The estimated fair value, as well as the carrying value, of the Company's debt instruments as of September 30, 2023 and December 31, 2022 are shown below:
|
|
|
|
||||
Estimated aggregate fair value |
$ |
i 626.3 |
|
|
$ |
i 521.0 |
|
Aggregate carrying value (1) |
|
i 653.1 |
|
|
|
i 554.1 |
|
(1) Total debt excluding the impact of unamortized debt discount and debt issuance costs.
19
Contingent Consideration
The contingent consideration liabilities represent the fair value of future earn-outs the Company may be required to pay in conjunction with acquisitions upon the achievement of certain performance milestones. The principal valuation technique for the contingent consideration is using a probability weighted range of outcomes analysis. The earn-outs for the acquisitions are measured at fair value in each reporting period, based on Level 3 inputs, with any change in fair value recorded in the Condensed Consolidated Statements of Operations.
The following table sets forth the Company’s contingent consideration liabilities fair values as of September 30, 2023 and December 31, 2022, and their presentation on the Condensed Consolidated Balance Sheets:
|
Level 3 |
|
|||||
Balance Sheet Location |
|
|
|
||||
Other current liabilities |
$ |
i 5.3 |
|
|
$ |
i 1.8 |
|
Other liabilities |
|
i 4.2 |
|
|
|
i 8.0 |
|
The following is a summary of changes to Level 3 instruments for the three months ended September 30, 2023:
|
Contingent Consideration |
|
|
Balance, December 31, 2022 |
$ |
i 9.8 |
|
Acquisitions |
|
— |
|
Changes in fair value |
|
i 0.9 |
|
Payments |
|
( i 1.2 |
) |
Balance, September 30, 2023 |
$ |
i 9.5 |
|
Derivative Financial Instruments
In the normal course of business, we are exposed to market risk associated with changes in foreign currency exchange rates, commodity prices and interest rates. To manage a portion of these inherent risks, we may purchase certain types of derivative financial instruments based on management's judgment of the trade-off between risk, opportunity and cost. We do not hold or issue derivative financial instruments for trading or speculative purposes. The impact of hedge ineffectiveness for those derivatives where hedge accounting is applied was not significant in any of the periods presented. The Company has determined the fair value of all our derivative contracts are based on Level 2 inputs such as quoted market prices for similar instruments from third parties and inputs other than quoted prices that are observable (forward curves, implied volatility, counterparty credit risks). The Company reviews counterparty credit risks at regular intervals and has not experienced any significant credit loss as a result of counterparty nonperformance in the past.
Currency Derivative Contracts
From time to time, we used foreign currency forward contracts to reduce the effects of fluctuations in exchange rates relating to foreign currencies for certain inventory purchases. The foreign currency forward contracts expired in August 2023 and the realized gain on these contracts for the three and nine months ended September 30, 2023 was not material.
Interest Rate Cap
During November 2022, we entered into an interest rate cap to protect cash flows from the risks associated with interest payments from interest rate increases on variable rate debt. The interest rate cap is a derivative instrument designated as a cash flow hedge under Topic 815 – Derivatives and Hedging. The premiums are recognized in the Condensed Consolidated Statements of Operations when paid from the effective date through the termination date. All changes in the fair value of the interest rate cap are deferred in AOCI and subsequently recognized in earnings in the period when the derivative contract settles. The unrealized gain on the interest rate cap for the three and nine months ended September 30, 2023 is disclosed in Note 11, Equity.
Fuel Purchase Contracts
During June 2023, we entered into fixed price swap contracts to purchase gasoline and diesel fuel to protect cash flows from the risks associated with fluctuations in fuel prices on a portion of anticipated future purchases. The fixed price swap contracts to purchase gasoline and diesel fuel are derivative instruments not designated as hedging instruments under Topic 815.
The following table summarizes the maturity dates, unit of measure and notional value for derivative instruments as of September 30, 2023:
Maturity Date of Derivatives |
Currency / Unit of Measure |
|
Notional Value |
|
|
Interest rate cap ( i December 2025) |
One-month SOFR |
|
$ |
i 200.0 |
|
Fuel swaps ( i various through June 2025) |
Gallons |
|
|
i 2.9 |
|
20
/
The following table sets forth the location and fair value of the Company’s derivative instruments as of September 30, 2023 and December 31, 2022 on the Condensed Consolidated Balance Sheets:
|
Asset Derivatives |
|
|
Liability Derivatives |
|
|||||||||||||
Derivatives designated as hedges |
Balance Sheet location |
|
|
|
|
|
Balance Sheet location |
|
|
|
||||||||
Interest rate cap - current |
Prepaid expenses and other current assets |
|
$ |
— |
|
|
$ |
— |
|
|
Other current liabilities |
$ |
i 1.6 |
|
|
$ |
i 1.6 |
|
Interest rate cap - long-term |
Other assets |
|
|
i 3.8 |
|
|
|
i 3.5 |
|
|
Other liabilities |
|
i 2.1 |
|
|
|
i 3.4 |
|
Derivatives not designated as hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency forwards |
Prepaid expenses and other current assets |
|
|
— |
|
|
|
— |
|
|
Other current liabilities |
|
— |
|
|
|
i 0.2 |
|
Fuel swaps - current |
Prepaid expenses and other current assets |
|
|
i 0.3 |
|
|
|
— |
|
|
Other liabilities |
|
— |
|
|
|
— |
|
Fuel swaps - long-term |
Other assets |
|
|
i 0.1 |
|
|
|
— |
|
|
Other liabilities |
|
— |
|
|
|
— |
|
NOTE 17 — BUSINESS COMBINATIONS
During the first nine months of 2023, the Company purchased the assets of M&G Materials Handling Co. ("M&G") and Battery Shop of New England Inc. ("BSNE") for a combined purchase price of $ i 2.6 million, net of cash acquired. These acquisitions, which took place in our Material Handling segment, are neither material individually nor in the aggregate; therefore, we did not include opening balance sheets herein. The estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition dates. The Company expects to finalize the valuation and complete the purchase price allocation as soon as practical but no later than one year from the acquisition dates. Costs and expenses related to the acquisitions have been expensed as incurred in operating expenses.
The following table summarizes the net assets acquired by segment from the 2022 acquisitions:
|
Material Handling |
|
Master Distribution |
|
Total |
|
|||
Cash |
$ |
i 2.3 |
|
$ |
i 0.3 |
|
$ |
i 2.6 |
|
Accounts receivable |
|
i 9.6 |
|
|
i 9.6 |
|
|
i 19.2 |
|
Inventories |
|
i 7.6 |
|
|
i 12.3 |
|
|
i 19.9 |
|
Prepaid expenses and other current assets |
|
i 0.1 |
|
|
i 0.8 |
|
|
i 0.9 |
|
Rental fleet |
|
i 22.7 |
|
|
— |
|
|
i 22.7 |
|
Property and equipment |
|
i 2.0 |
|
|
i 0.6 |
|
|
i 2.6 |
|
Operating lease right-of-use assets |
|
i 2.2 |
|
|
i 1.6 |
|
|
i 3.8 |
|
Other intangible assets |
|
i 1.4 |
|
|
i 27.8 |
|
|
i 29.2 |
|
Goodwill |
|
i 2.3 |
|
|
i 18.3 |
|
|
i 20.6 |
|
Total assets |
$ |
i 50.2 |
|
$ |
i 71.3 |
|
$ |
i 121.5 |
|
|
|
|
|
|
|
|
|||
Accounts payable |
$ |
( i 1.5 |
) |
$ |
( i 8.3 |
) |
$ |
( i 9.8 |
) |
Customer deposits |
|
— |
|
|
( i 2.2 |
) |
|
( i 2.2 |
) |
Accrued expenses |
|
( i 1.6 |
) |
|
( i 0.2 |
) |
|
( i 1.8 |
) |
Current operating lease liabilities |
|
( i 0.8 |
) |
|
( i 0.1 |
) |
|
( i 0.9 |
) |
Current deferred revenue |
|
( i 1.2 |
) |
|
— |
|
|
( i 1.2 |
) |
Other current liabilities |
|
— |
|
|
( i 0.9 |
) |
|
( i 0.9 |
) |
Long-term operating lease liabilities |
|
( i 1.4 |
) |
|
( i 1.5 |
) |
|
( i 2.9 |
) |
Deferred tax liability |
|
( i 2.8 |
) |
|
— |
|
|
( i 2.8 |
) |
Total liabilities |
$ |
( i 9.3 |
) |
$ |
( i 13.2 |
) |
$ |
( i 22.5 |
) |
|
|
|
|
|
|
|
|||
Net assets acquired |
$ |
i 40.9 |
|
$ |
i 58.1 |
|
$ |
i 99.0 |
|
|
|
|
|
|
|
|
|||
Net assets acquired net of cash |
$ |
i 38.6 |
|
$ |
i 57.8 |
|
$ |
i 96.4 |
|
During 2023, we have had purchase price accounting adjustments related to 2022 acquisitions which were not significant individually or in the aggregate. See the Condensed Consolidated Statements of Cash Flows for the total cash outflow in "Expenditures for acquisitions, net of cash acquired" for the net current year impact of the 2022 acquisitions purchase price accounting adjustments and current year acquisitions. We describe our 2022 acquisitions in more detail in Note 17 of the audited consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2022.
/21
NOTE 18 — SEGMENTS
The Company has i three reportable segments: Material Handling, Construction Equipment, and Master Distribution. All other business activities, including electric vehicles and corporate are included in "Corporate and Other". The Company’s segments are determined based on management structure, which is organized based on types of products and services sold, as described in the following paragraphs. The operating results for each segment are reported separately to the Company’s CEO to make decisions regarding the allocation of resources, to assess the Company’s operating performance and to make strategic decisions.
The Material Handling segment is principally engaged in operations related to the sale, service, and rental of lift trucks and other material handling equipment in Michigan, Illinois, Indiana, New York (including New York City), Virginia and the New England region of the U.S. as well as Ontario and Quebec provinces of Canada.
The Construction Equipment segment is principally engaged in operations related to the sale, service, and rental of construction equipment in Michigan, Illinois, Indiana, Ohio, New York (excluding New York City), Florida and the New England region of the U.S.
The Company began separately reporting Master Distribution as its own segment in the first quarter of 2023. The Master Distribution segment is principally engaged in large-scale equipment distribution rights with sub dealers throughout North America related to environmental processing equipment. The Company’s identified assets by reportable segment below, as of December 31, 2022, has been recast to reflect the change in segment presentation.
The Company retains various unallocated expense items at the general corporate level, which the Company refers to as “Corporate and Other” in the table below. Corporate and Other holds corporate debt and has minor transactional activity all together including Alta e-mobility (e.g., commercial electric vehicles) revenues and costs. Corporate incurs expenses associated with compensation (including stock-based compensation) of our directors, corporate officers and members of our shared-services team, consulting and legal fees related to acquisitions and capital raising activities, corporate governance and compliance related matters, certain corporate development related expenses, interest expense associated with original issue discounts and deferred financing cost related to previous capital raises and a portion of the Company’s income tax provision. There is also intercompany elimination activity presented within the Corporate and Other segment.
The following tables present the Company’s results of operations by reportable segment for the three months ended September 30, 2023:
|
Three Months Ended September 30, 2023 |
|
|||||||||||||||||
|
Material |
|
|
Construction |
|
|
Master Distribution |
|
|
Corporate and Other |
|
|
Total |
|
|||||
New and used equipment sales |
$ |
i 89.8 |
|
|
$ |
i 150.8 |
|
|
$ |
i 15.2 |
|
|
$ |
( i 2.2 |
) |
|
$ |
i 253.6 |
|
Parts sales |
|
i 24.4 |
|
|
|
i 42.9 |
|
|
|
i 2.5 |
|
|
|
( i 0.3 |
) |
|
|
i 69.5 |
|
Service revenues |
|
i 33.2 |
|
|
|
i 27.3 |
|
|
|
i 0.1 |
|
|
|
— |
|
|
|
i 60.6 |
|
Rental revenues |
|
i 19.6 |
|
|
|
i 34.1 |
|
|
|
i 0.3 |
|
|
|
— |
|
|
|
i 54.0 |
|
Rental equipment sales |
|
i 1.6 |
|
|
|
i 26.9 |
|
|
|
— |
|
|
|
— |
|
|
|
i 28.5 |
|
Total revenues |
$ |
i 168.6 |
|
|
$ |
i 282.0 |
|
|
$ |
i 18.1 |
|
|
$ |
( i 2.5 |
) |
|
$ |
i 466.2 |
|
Interest expense |
|
i 4.9 |
|
|
|
i 8.7 |
|
|
|
i 0.9 |
|
|
|
i 0.7 |
|
|
|
i 15.2 |
|
Depreciation and amortization |
|
i 8.6 |
|
|
|
i 25.0 |
|
|
|
i 1.1 |
|
|
|
i 0.3 |
|
|
|
i 35.0 |
|
Income (loss) before taxes |
|
i 4.8 |
|
|
|
i 0.8 |
|
|
|
i 0.3 |
|
|
|
( i 5.8 |
) |
|
|
i 0.1 |
|
The following table presents the Company’s results of operations by reportable segment for the nine months ended September 30, 2023:
|
Nine Months Ended September 30, 2023 |
|
|||||||||||||||||
|
Material |
|
|
Construction |
|
|
Master Distribution |
|
|
Corporate and Other |
|
|
Total |
|
|||||
New and used equipment sales |
$ |
i 267.5 |
|
|
$ |
i 412.1 |
|
|
$ |
i 57.3 |
|
|
$ |
( i 9.1 |
) |
|
$ |
i 727.8 |
|
Parts sales |
|
i 75.8 |
|
|
|
i 126.4 |
|
|
|
i 7.9 |
|
|
|
( i 0.9 |
) |
|
|
i 209.2 |
|
Service revenues |
|
i 99.1 |
|
|
|
i 81.1 |
|
|
|
i 0.3 |
|
|
|
— |
|
|
|
i 180.5 |
|
Rental revenues |
|
i 56.2 |
|
|
|
i 90.2 |
|
|
|
i 0.7 |
|
|
|
— |
|
|
|
i 147.1 |
|
Rental equipment sales |
|
i 3.9 |
|
|
|
i 86.8 |
|
|
|
— |
|
|
|
— |
|
|
|
i 90.7 |
|
Total revenues |
$ |
i 502.5 |
|
|
$ |
i 796.6 |
|
|
$ |
i 66.2 |
|
|
$ |
( i 10.0 |
) |
|
$ |
i 1,355.3 |
|
Interest expense |
|
i 13.2 |
|
|
|
i 23.2 |
|
|
|
i 2.5 |
|
|
|
i 2.0 |
|
|
|
i 40.9 |
|
Depreciation and amortization |
|
i 25.4 |
|
|
|
i 67.0 |
|
|
|
i 3.2 |
|
|
|
i 0.5 |
|
|
|
i 96.1 |
|
Income (loss) before taxes |
|
i 12.8 |
|
|
|
i 3.7 |
|
|
|
i 5.1 |
|
|
|
( i 17.7 |
) |
|
|
i 3.9 |
|
22
The following table presents the Company’s results of operations by reportable segment for the three months ended September 30, 2022:
|
Three Months Ended September 30, 2022 |
|
|||||||||||||
|
Material |
|
|
Construction |
|
|
Corporate and Other |
|
|
Total |
|
||||
New and used equipment sales |
$ |
i 83.7 |
|
|
$ |
i 126.4 |
|
|
$ |
— |
|
|
$ |
i 210.1 |
|
Parts sales |
|
i 22.3 |
|
|
|
i 39.5 |
|
|
|
— |
|
|
|
i 61.8 |
|
Service revenues |
|
i 29.6 |
|
|
|
i 24.7 |
|
|
|
— |
|
|
|
i 54.3 |
|
Rental revenues |
|
i 17.7 |
|
|
|
i 32.5 |
|
|
|
— |
|
|
|
i 50.2 |
|
Rental equipment sales |
|
i 2.0 |
|
|
|
i 26.6 |
|
|
|
— |
|
|
|
i 28.6 |
|
Total revenues |
$ |
i 155.3 |
|
|
$ |
i 249.7 |
|
|
$ |
— |
|
|
$ |
i 405.0 |
|
Interest expense |
|
i 3.1 |
|
|
|
i 4.8 |
|
|
|
i 0.6 |
|
|
|
i 8.5 |
|
Depreciation and amortization |
|
i 7.2 |
|
|
|
i 22.4 |
|
|
|
— |
|
|
|
i 29.6 |
|
Income (loss) before taxes |
|
i 4.6 |
|
|
|
i 5.7 |
|
|
|
( i 4.9 |
) |
|
|
i 5.4 |
|
The following table presents the Company’s results of operations by reportable segment for the nine months ended September 30, 2022:
|
Nine Months Ended September 30, 2022 |
|
|||||||||||||
|
Material |
|
|
Construction |
|
|
Corporate and Other |
|
|
Total |
|
||||
New and used equipment sales |
$ |
i 222.7 |
|
|
$ |
i 356.3 |
|
|
$ |
— |
|
|
$ |
i 579.0 |
|
Parts sales |
|
i 61.6 |
|
|
|
i 111.9 |
|
|
|
— |
|
|
|
i 173.5 |
|
Service revenues |
|
i 83.2 |
|
|
|
i 71.0 |
|
|
|
— |
|
|
|
i 154.2 |
|
Rental revenues |
|
i 44.7 |
|
|
|
i 86.8 |
|
|
|
— |
|
|
|
i 131.5 |
|
Rental equipment sales |
|
i 4.2 |
|
|
|
i 100.8 |
|
|
|
— |
|
|
|
i 105.0 |
|
Total revenues |
$ |
i 416.4 |
|
|
$ |
i 726.8 |
|
|
$ |
— |
|
|
$ |
i 1,143.2 |
|
Interest expense |
|
i 8.0 |
|
|
|
i 12.1 |
|
|
|
i 1.3 |
|
|
|
i 21.4 |
|
Depreciation and amortization |
|
i 18.6 |
|
|
|
i 62.5 |
|
|
|
— |
|
|
|
i 81.1 |
|
Income (loss) before taxes |
|
i 13.5 |
|
|
|
i 9.9 |
|
|
|
( i 12.6 |
) |
|
|
i 10.8 |
|
The following table presents the Company’s identified assets by reportable segment as of September 30, 2023 and December 31, 2022:
|
|
|
|
||||
Segment assets: |
|
|
|
|
|
||
Material Handling |
$ |
i 463.8 |
|
|
$ |
i 416.3 |
|
Construction Equipment |
|
i 904.5 |
|
|
|
i 775.5 |
|
Master Distribution |
|
i 85.2 |
|
|
|
i 77.6 |
|
Corporate and Other |
|
i 26.9 |
|
|
|
i 21.2 |
|
Total assets |
$ |
i 1,480.4 |
|
|
$ |
i 1,290.6 |
|
23
Basic earnings per share ("EPS") is calculated by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is calculated by dividing net income by the weighted-average number of common shares outstanding, after giving effect to all potential dilutive common shares outstanding during the period. We include all common share equivalents granted under our stock-based compensation plan which remain unvested ("dilutive securities"), in the number of shares outstanding for our diluted earnings per share calculations using the treasury method.
Basic and diluted earnings per share for the three and nine months ended September 30, 2023 and 2022 were calculated as follows:
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||||
Basic net income per share |
|
|
|
|
|
|
|
|
|
|
|
||||
Net income available to common stockholders |
$ |
i 6.7 |
|
|
$ |
i 4.4 |
|
|
$ |
i 8.6 |
|
|
$ |
i 7.8 |
|
Basic weighted average common shares outstanding |
|
i 32,368,112 |
|
|
|
i 31,981,843 |
|
|
|
i 32,320,346 |
|
|
|
i 32,091,353 |
|
Basic net income per share of common stock |
$ |
i 0.21 |
|
|
$ |
i 0.14 |
|
|
$ |
i 0.27 |
|
|
$ |
i 0.24 |
|
Diluted income per share |
|
|
|
|
|
|
|
|
|
|
|
||||
Net income available to common stockholders |
$ |
i 6.7 |
|
|
$ |
i 4.4 |
|
|
$ |
i 8.6 |
|
|
$ |
i 7.8 |
|
Basic weighted average common shares outstanding |
|
i 32,368,112 |
|
|
|
i 31,981,843 |
|
|
|
i 32,320,346 |
|
|
|
i 32,091,353 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of dilutive securities |
|
i 361,405 |
|
|
|
i 157,109 |
|
|
|
i 310,736 |
|
|
|
i 198,774 |
|
Diluted weighted average common shares outstanding |
|
i 32,729,517 |
|
|
|
i 32,138,952 |
|
|
|
i 32,631,082 |
|
|
|
i 32,290,127 |
|
Diluted net income per share of common stock |
$ |
i 0.20 |
|
|
$ |
i 0.14 |
|
|
$ |
i 0.26 |
|
|
$ |
i 0.24 |
|
NOTE 20 — SUBSEQUENT EVENTS
On October 13, 2023, Alta closed its acquisition of Burris Equipment Company ("Burris"), a privately held premier distributor of market leading construction and turf equipment with three locations in Illinois. The purchase price on the asset-structured acquisition was $ i 15.2 million in cash paid at closing, which included $ i 1.2 million of excess net working capital. Burris generated approximately $ i 40.6 million in revenue and $ i 1.9 million in net income for the trailing twelve months through July 2023. The purchase price paid at close is subject to certain adjustments based upon Burris' net working capital at closing.
On November 1, 2023, Alta acquired the stock of Ault Industries Inc. ("Ault"), a privately held Canadian crushing and screening equipment distributor with locations in Ontario, Quebec, and Maritime provinces for a total purchase price of $ i 39.9 million, consisting of $ i 27.1 million cash at close, which included $ i 4.8 million of excess net working capital, a $ i 2.2 million seller note, and $ i 10.6 million worth of Alta’s common stock, which will be issued at $ i 13 per share, equating to i 819,398 shares vesting annually over a i five-year period. The purchase price is subject to post-closing working capital adjustments. Ault generated approximately $ i 50.3 million in revenue and $ i 4.5 million in net income for the trailing twelve months through June 30, 2023.
/24
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with our interim unaudited condensed consolidated financial statements and related notes included in Item 1 of Part I of this Quarterly Report, and the audited consolidated financial statements and related notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. This discussion contains “forward-looking statements” within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 reflecting Alta’s current expectations, estimates and assumptions concerning events and financial trends that may affect its future operating results or financial position. Actual results and the timing of events may differ materially from those contained in these forward- looking statements due to a number of factors. Factors that could cause or contribute to such differences include, but are not limited to, economic and competitive conditions, regulatory changes and other uncertainties, as well as those factors discussed below and elsewhere in this Quarterly Report on Form 10-Q, particularly in “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements,” all of which are difficult to predict. In light of these risks, uncertainties and assumptions, the forward-looking events discussed may not occur. Alta assumes no obligation to update any of these forward-looking statements.
Recent Developments
Strategic Acquisitions
Our growth strategy is predicated on making strategic acquisitions that expand our geographic reach, broaden our capabilities and service offerings and diversify our customer and supplier bases. We believe these acquisitions, both immediately and over the long term will be accretive to our financial performance.
Equipment Inventory Availability, Rental Fleet Investment and Product Support
Throughout 2021 and 2022, our industry was unfavorably impacted by equipment supply chain constraints leading to shortages across construction and material handling equipment categories and limiting our ability to meet customer demand and potentially increase our market share. Throughout 2023 equipment supply chain constraints have continued to subside, resulting in an increase in our new equipment inventory relative to prior periods. The increase in new inventory through three quarters of 2023, given the seasonality of our Construction segment, is natural for our business and in line with historic norms. Our ability to take delivery of new equipment from our OEMs throughout 2023 was the primary driver of the $148.8 million increase in new and used equipment sales when compared to the same period last year, as the increase in supply of new equipment meets a strong end-market demand backdrop. The increase in equipment availability in 2023 has also allowed us to replenish and strategically grow our rental fleet in geographies where we intend to grow our market share. Additionally, and notably, supply chain issues have not materially impacted our ability to source replacement parts for our service operation, as our OEMs have prioritized the production and delivery of replacement parts to dealers. As our customers focus on the “up-time” of their equipment, we continued to see strong demand for our product support capabilities, skilled technicians' labor and replacement parts in 2023, as evidenced by our increased technician headcount and organic product support revenues year over year.
Business Description
The Company owns and operates one of the largest integrated equipment dealership platforms in the U.S. and has a presence in Canada. Through our branch network, we sell, rent, and provide parts and service support for several categories of specialized equipment, including lift trucks, heavy and compact earthmoving equipment, environmental processing equipment, cranes, paving and asphalt equipment, and other material handling and construction equipment. We engage in five principal business activities in these equipment categories:
We have operated as an equipment dealership for over 39 years and have developed a branch network that includes over 75 total locations in Michigan, Illinois, Indiana, Ohio, Massachusetts, Maine, Connecticut, New Hampshire, Vermont, Rhode Island, New York, Virginia, Nevada and Florida and the Canadian provinces of Ontario and Quebec. We offer our customers end-to-end solutions for their equipment needs by providing sales, parts, service and rental functions. Additionally, we provide warehouse design and build services, automated equipment installation and system integration solutions within our Material Handling segment.
25
Within our territories, we are the exclusive distributor of new equipment and replacement parts on behalf of our OEM partners. We and our regional subsidiaries enjoy long-standing relationships with leading material handling and construction equipment OEMs, including Hyster-Yale, Volvo, CNH, JCB and Kubota, among many others. We also now, through the acquisition of Ecoverse, have exclusive master dealer rights throughout North America for environmental processing equipment with leading OEMs including Doppstadt, Backus and Backers, among others. We are consistently recognized by OEMs as a top dealership partner and have been identified as a nationally recognized Hyster-Yale dealer and multi-year recipient of the Volvo Dealer of the Year award. More recently, the Company entered into a dealer agreement with Nikola Corporation to become the authorized dealer to sell and service Nikola medium and long-haul class 8 electric vehicle trucks in New York, New Jersey, eastern Pennsylvania, New England, Florida and Illinois markets.
Business Segments
For detailed description of our business segments, refer to Note 18, Segments.
Financial Statement Overview
Our revenues are primarily derived from sale or rental of equipment and product support (e.g., parts and service) related activities, and consist of:
New equipment sales. We sell new heavy construction, material handling and environmental processing equipment and are a leading regional distributor for nationally recognized equipment manufacturers. Our new equipment sales operation is a primary source of new customers for the rental, parts and services business. The majority of our new equipment sales is predicated on exclusive distribution agreements we have with best-in-class OEMs. The sale of new equipment to customers, while profitable from a gross margin perspective, acts as a means of generating equipment field population and activity for our higher-margin aftermarket revenue streams, specifically service and parts. We also sell tangential products and services related to our material handling equipment offerings which include, but are not limited to, automated equipment and related installation, warehouse systems integration solutions and related controls software.
Used equipment sales. We sell used equipment which is typically equipment that has been taken in on trade from a customer that is purchasing new equipment, equipment coming off a third-party lease arrangement where we purchase the equipment from the finance company, or used equipment that is sourced for our customers in the open market by our used equipment specialists. Used equipment sales in our territories, like new equipment sales, generate parts and service business for the Company.
Parts sales. We sell replacement parts to customers and supply parts to our own rental fleet. Our in-house parts inventory is extensive such that we are able to provide timely service support to our customers. The majority of our parts inventory is made up of OEM replacement parts for those OEM’s with which we have exclusive agreements to sell new equipment.
Service revenues. We provide maintenance and repair services for customer-owned equipment and we maintain our own rental fleet. In addition to repair and maintenance on an as needed or scheduled basis, we provide ongoing preventative maintenance services and warranty repairs for our customers. We have committed substantial resources to training our technical service employees and have a full-scale service infrastructure that we believe differentiates us from our competitors. Approximately 45% of our employees are skilled service technicians.
Rental revenues. We rent heavy construction, compact, aerial, material handling, and a variety of other types of equipment to our customers on a daily, weekly and monthly basis. Our rental fleet, which is well-maintained, has an original acquisition cost (which we define as the cost originally paid to manufacturers plus any capitalized costs) of $580.7 million as of September 30, 2023. The original acquisition cost of our rental fleet excludes the $9.5 million of assets associated with our guaranteed purchase obligations, which are assets that are not in our day-to-day operational control. In addition to being a core business, our rental business also creates cross-selling opportunities for us in our sales and product support activities.
Rental equipment sales. We also sell rental equipment from our rental fleet. Customers often have options to purchase equipment after or before rental agreements have matured. Rental equipment sales, like new and used equipment sales, generate customer-based equipment field population within our territories and ultimately yield high-margin parts and service revenues for us.
Principal Costs and Expenses
Our cost of revenues are primarily related to the costs associated with the sale or rental of equipment and product support activities, which includes direct labor costs for our skilled technicians. Our operating expenses consist principally of selling, general and administrative expenses, which primarily includes personnel costs associated with our sales and administrative staff and expenses associated with the deployment of our service vehicle fleet and occupancy expenses. In addition, we have interest expense related to our floorplan payables, finance leases, line of credit, and secured second lien notes. These principal costs and expenses are described further below:
26
New equipment sales. Cost of new equipment sold consists of the total acquisition costs of the new equipment we purchase from third parties.
Used equipment sales. Cost of used equipment sold consists of the net book value, or cost, of used equipment we purchase from third parties or the trade-in value of used equipment that we obtain from customers in new equipment sales transactions.
Parts sales. Cost of parts sales represents the average cost of parts used in the maintenance and repair of customer-owned equipment we service or parts sold directly to customers for their owned equipment (e.g., over-the-counter parts).
Service revenues. Cost of service revenues primarily represents the labor costs attributable to services provided for the maintenance and repair of customer-owned equipment. Training, paid time off, and other non-billable costs of maintaining our expert technicians flow through this department in addition to the direct customer-billable labor.
Rental revenues. Rental expense represents the costs associated with rental equipment, including, among other things, the cost of repairing and maintaining our rental equipment and other miscellaneous costs of owning rental equipment. Other rental expenses consist primarily of equipment support activities that we provide our customers in connection with renting equipment, such as freight services and damage waiver policies.
Rental depreciation. Depreciation of rental equipment represents the depreciation costs attributable to rental equipment. Estimated useful lives vary based upon type of equipment. See Note 2, Summary of Significant Accounting Policies, to the audited consolidated financial statements contained in the Company’s 2022 Annual Report on Form 10-K, for information on our rental equipment depreciation methods.
Rental equipment sales. Cost of previously rented equipment sold consists of the net book value (i.e. net of accumulated depreciation) of rental equipment sold from our rental fleet.
Operating expenses. These costs are comprised of three main components: personnel, operational and occupancy costs. Personnel costs are comprised of hourly and salaried wages for administrative employees, including incentive compensation and employee benefits, such as medical benefits. Operational costs include marketing activities, costs associated with deploying and leasing our service vehicle fleet, insurance, IT, office and shop supplies, general corporate costs, depreciation on non-sales and rental related assets and intangible amortization. Occupancy costs are comprised of all expenses related to our facility infrastructure, including rent, utilities, property taxes and building insurance.
Other expense, net. This section of the Condensed Consolidated Statements of Operations is mostly comprised of interest expense and other miscellaneous items that result in income or expense. Interest expense is mostly driven by our OEM floorplan financing arrangements, a working capital line of credit, our second lien secured notes and our finance lease arrangements.
27
Results of Operations
The three and nine months ended September 30, 2023 and 2022
Consolidated Results
|
Three Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
$ |
253.6 |
|
|
$ |
210.1 |
|
|
$ |
43.5 |
|
|
|
20.7 |
% |
|
$ |
727.8 |
|
|
$ |
579.0 |
|
|
$ |
148.8 |
|
|
|
25.7 |
% |
Parts sales |
|
69.5 |
|
|
|
61.8 |
|
|
|
7.7 |
|
|
|
12.5 |
% |
|
|
209.2 |
|
|
|
173.5 |
|
|
|
35.7 |
|
|
|
20.6 |
% |
Service revenues |
|
60.6 |
|
|
|
54.3 |
|
|
|
6.3 |
|
|
|
11.6 |
% |
|
|
180.5 |
|
|
|
154.2 |
|
|
|
26.3 |
|
|
|
17.1 |
% |
Rental revenues |
|
54.0 |
|
|
|
50.2 |
|
|
|
3.8 |
|
|
|
7.6 |
% |
|
|
147.1 |
|
|
|
131.5 |
|
|
|
15.6 |
|
|
|
11.9 |
% |
Rental equipment sales |
|
28.5 |
|
|
|
28.6 |
|
|
|
(0.1 |
) |
|
|
(0.3 |
)% |
|
|
90.7 |
|
|
|
105.0 |
|
|
|
(14.3 |
) |
|
|
(13.6 |
)% |
Total revenues |
|
466.2 |
|
|
|
405.0 |
|
|
|
61.2 |
|
|
|
15.1 |
% |
|
|
1,355.3 |
|
|
|
1,143.2 |
|
|
|
212.1 |
|
|
|
18.6 |
% |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
|
212.0 |
|
|
|
176.5 |
|
|
|
35.5 |
|
|
|
20.1 |
% |
|
|
601.3 |
|
|
|
482.6 |
|
|
|
118.7 |
|
|
|
24.6 |
% |
Parts sales |
|
45.3 |
|
|
|
40.0 |
|
|
|
5.3 |
|
|
|
13.3 |
% |
|
|
138.2 |
|
|
|
116.7 |
|
|
|
21.5 |
|
|
|
18.4 |
% |
Service revenues |
|
26.5 |
|
|
|
24.3 |
|
|
|
2.2 |
|
|
|
9.1 |
% |
|
|
77.0 |
|
|
|
66.3 |
|
|
|
10.7 |
|
|
|
16.1 |
% |
Rental revenues |
|
5.7 |
|
|
|
5.9 |
|
|
|
(0.2 |
) |
|
|
(3.4 |
)% |
|
|
18.0 |
|
|
|
16.7 |
|
|
|
1.3 |
|
|
|
7.8 |
% |
Rental depreciation |
|
29.6 |
|
|
|
25.9 |
|
|
|
3.7 |
|
|
|
14.3 |
% |
|
|
80.1 |
|
|
|
69.5 |
|
|
|
10.6 |
|
|
|
15.3 |
% |
Rental equipment sales |
|
21.0 |
|
|
|
20.8 |
|
|
|
0.2 |
|
|
|
1.0 |
% |
|
|
66.5 |
|
|
|
82.6 |
|
|
|
(16.1 |
) |
|
|
(19.5 |
)% |
Total cost of revenues |
|
340.1 |
|
|
|
293.4 |
|
|
|
46.7 |
|
|
|
15.9 |
% |
|
|
981.1 |
|
|
|
834.4 |
|
|
|
146.7 |
|
|
|
17.6 |
% |
Gross profit |
|
126.1 |
|
|
|
111.6 |
|
|
|
14.5 |
|
|
|
13.0 |
% |
|
|
374.2 |
|
|
|
308.8 |
|
|
|
65.4 |
|
|
|
21.2 |
% |
General and administrative expenses |
|
106.8 |
|
|
|
94.2 |
|
|
|
12.6 |
|
|
|
13.4 |
% |
|
|
316.0 |
|
|
|
265.9 |
|
|
|
50.1 |
|
|
|
18.8 |
% |
Non-rental depreciation and amortization |
|
5.4 |
|
|
|
3.7 |
|
|
|
1.7 |
|
|
|
45.9 |
% |
|
|
16.0 |
|
|
|
11.6 |
|
|
|
4.4 |
|
|
|
37.9 |
% |
Total operating expenses |
|
112.2 |
|
|
|
97.9 |
|
|
|
14.3 |
|
|
|
14.6 |
% |
|
|
332.0 |
|
|
|
277.5 |
|
|
|
54.5 |
|
|
|
19.6 |
% |
Income from operations |
|
13.9 |
|
|
|
13.7 |
|
|
|
0.2 |
|
|
|
1.5 |
% |
|
|
42.2 |
|
|
|
31.3 |
|
|
|
10.9 |
|
|
|
34.8 |
% |
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, floor plan payable – new equipment |
|
(2.4 |
) |
|
|
(0.8 |
) |
|
|
(1.6 |
) |
|
|
200.0 |
% |
|
|
(5.8 |
) |
|
|
(1.6 |
) |
|
|
(4.2 |
) |
|
|
262.5 |
% |
Interest expense – other |
|
(12.8 |
) |
|
|
(7.7 |
) |
|
|
(5.1 |
) |
|
|
66.2 |
% |
|
|
(35.1 |
) |
|
|
(19.8 |
) |
|
|
(15.3 |
) |
|
|
77.3 |
% |
Other income |
|
1.4 |
|
|
|
0.2 |
|
|
|
1.2 |
|
|
|
600.0 |
% |
|
|
2.6 |
|
|
|
0.9 |
|
|
|
1.7 |
|
|
|
188.9 |
% |
Total other expense, net |
|
(13.8 |
) |
|
|
(8.3 |
) |
|
|
(5.5 |
) |
|
|
66.3 |
% |
|
|
(38.3 |
) |
|
|
(20.5 |
) |
|
|
(17.8 |
) |
|
|
86.8 |
% |
Income before taxes |
|
0.1 |
|
|
|
5.4 |
|
|
|
(5.3 |
) |
|
|
(98.1 |
)% |
|
|
3.9 |
|
|
|
10.8 |
|
|
|
(6.9 |
) |
|
|
(63.9 |
)% |
Income tax (benefit) provision |
|
(7.3 |
) |
|
|
0.3 |
|
|
|
(7.6 |
) |
|
NM |
|
|
|
(6.9 |
) |
|
|
0.8 |
|
|
|
(7.7 |
) |
|
NM |
|
||
Net income |
|
7.4 |
|
|
|
5.1 |
|
|
|
2.3 |
|
|
|
45.1 |
% |
|
|
10.8 |
|
|
|
10.0 |
|
|
|
0.8 |
|
|
|
8.0 |
% |
Preferred stock dividends |
|
(0.7 |
) |
|
|
(0.7 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2.2 |
) |
|
|
(2.2 |
) |
|
|
— |
|
|
|
— |
|
Net income available to common stockholders |
$ |
6.7 |
|
|
$ |
4.4 |
|
|
$ |
2.3 |
|
|
|
52.3 |
% |
|
$ |
8.6 |
|
|
$ |
7.8 |
|
|
$ |
0.8 |
|
|
|
10.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NM - calculated change not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Percent of Revenues |
|
|
Percent of Revenues |
|
||||||||||
Consolidated |
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
54.4 |
% |
|
|
51.9 |
% |
|
|
53.7 |
% |
|
|
50.6 |
% |
Parts sales |
|
14.9 |
% |
|
|
15.2 |
% |
|
|
15.4 |
% |
|
|
15.2 |
% |
Service revenues |
|
13.0 |
% |
|
|
13.4 |
% |
|
|
13.3 |
% |
|
|
13.5 |
% |
Rental revenues |
|
11.6 |
% |
|
|
12.4 |
% |
|
|
10.9 |
% |
|
|
11.5 |
% |
Rental equipment sales |
|
6.1 |
% |
|
|
7.1 |
% |
|
|
6.7 |
% |
|
|
9.2 |
% |
Total revenues |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
45.5 |
% |
|
|
43.6 |
% |
|
|
44.4 |
% |
|
|
42.2 |
% |
Parts sales |
|
9.7 |
% |
|
|
9.8 |
% |
|
|
10.2 |
% |
|
|
10.2 |
% |
Service revenues |
|
5.7 |
% |
|
|
6.0 |
% |
|
|
5.7 |
% |
|
|
5.8 |
% |
Rental revenues |
|
1.2 |
% |
|
|
1.5 |
% |
|
|
1.3 |
% |
|
|
1.5 |
% |
Rental depreciation |
|
6.3 |
% |
|
|
6.4 |
% |
|
|
5.9 |
% |
|
|
6.1 |
% |
Rental equipment sales |
|
4.6 |
% |
|
|
5.1 |
% |
|
|
4.9 |
% |
|
|
7.2 |
% |
Total cost of revenues |
|
73.0 |
% |
|
|
72.4 |
% |
|
|
72.4 |
% |
|
|
73.0 |
% |
Gross profit |
|
27.0 |
% |
|
|
27.6 |
% |
|
|
27.6 |
% |
|
|
27.0 |
% |
28
Non-GAAP Financial Measure: Organic Revenues
|
Organic Revenues |
|
|
Organic Revenues |
|
||||||||||||||||||||||||||
|
Three Months Ended September 30, |
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
Increase (Decrease) |
|
||||||||||||||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
||||||||||||||
Total revenues |
$ |
466.2 |
|
|
$ |
405.0 |
|
|
$ |
61.2 |
|
|
|
15.1 |
% |
|
$ |
1,355.3 |
|
|
$ |
1,143.2 |
|
|
$ |
212.1 |
|
|
|
18.6 |
% |
Acquisitions revenues |
|
30.7 |
|
|
|
7.4 |
|
|
|
|
|
|
|
|
|
98.7 |
|
|
|
7.4 |
|
|
|
|
|
|
|
||||
Organic revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
|
235.0 |
|
|
|
207.7 |
|
|
|
27.3 |
|
|
|
13.1 |
% |
|
|
665.4 |
|
|
|
576.6 |
|
|
|
88.8 |
|
|
|
15.4 |
% |
Parts sales |
|
64.7 |
|
|
|
60.0 |
|
|
|
4.7 |
|
|
|
7.8 |
% |
|
|
193.8 |
|
|
|
171.7 |
|
|
|
22.1 |
|
|
|
12.9 |
% |
Service revenues |
|
57.5 |
|
|
|
52.7 |
|
|
|
4.8 |
|
|
|
9.1 |
% |
|
|
171.4 |
|
|
|
152.6 |
|
|
|
18.8 |
|
|
|
12.3 |
% |
Rental revenues |
|
50.2 |
|
|
|
48.5 |
|
|
|
1.7 |
|
|
|
3.5 |
% |
|
|
136.6 |
|
|
|
129.8 |
|
|
|
6.8 |
|
|
|
5.2 |
% |
Rental equipment sales |
|
28.1 |
|
|
|
28.7 |
|
|
|
(0.6 |
) |
|
|
(2.1 |
)% |
|
|
89.4 |
|
|
|
105.1 |
|
|
|
(15.7 |
) |
|
|
(14.9 |
)% |
Total organic revenues |
$ |
435.5 |
|
|
$ |
397.6 |
|
|
$ |
37.9 |
|
|
|
9.5 |
% |
|
$ |
1,256.6 |
|
|
$ |
1,135.8 |
|
|
$ |
120.8 |
|
|
|
10.6 |
% |
The above table contains a non-GAAP financial measure. A “non-GAAP financial measure” is defined as a numerical measure of a company’s financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the condensed consolidated statements of operations, balance sheets or statements of cash flows of the company. The non-GAAP financial measure used is organic revenues and growth rates associated with organic revenues. We define organic revenues growth as revenues growth excluding the impact of acquisitions that do not appear fully in both periods in the current and prior years. We believe organic revenues growth is a meaningful metric to investors as it provides a more consistent comparison of our revenues to prior periods as well as to industry peers.
Pursuant to the requirements of Regulation G, we have provided a reconciliation of organic revenues to the most directly comparable GAAP financial measure in the table above and in subsequent tables in management's discussion and analysis of our individual business segments. This measure is supplemental to, and should be used in conjunction with, the most comparable GAAP measure. Management uses this non-GAAP financial measure to monitor and evaluate financial results and trends.
Revenues: Consolidated revenues increased by $61.2 million, or 15.1%, to $466.2 million for the three months ended September 30, 2023 as compared to the same period last year. The primary drivers of this period over period increase were the favorable full period impact from acquisitions, the availability of new equipment from OEMs, a favorable business climate for our equipment and services, price increases, and our ability to grow on an organic basis. If excluding the effects of acquisitions by observing the consolidated results on an organic basis, total revenues increased $37.9 million, or 9.5%, to $435.5 million for the three months ended September 30, 2023. Organic new and used equipment sales increased 13.1% over the same period last year as market demand for equipment remains high and the increased availability of new equipment from our suppliers, relative to the same period last year, allowed for throughput of our sales backlogs. Organic parts sales and service revenues increased by 7.8% and 9.1%, respectively, over the same period last year. Similarly, rental revenues exhibited growth on an organic basis of 3.5% period over period as market rental rates in the industry continue to increase in our operating regions. Lastly, rental equipment sales decreased organically by 2.1% from the prior year as we actively retained rental fleet amidst high rental demand, while remaining focused on our field population-based business model and meeting customer demand for used equipment by selling equipment out of our rental fleet.
Consolidated revenues increased by $212.1 million, or 18.6%, to $1,355.3 million for the nine months ended September 30, 2023 as compared to the same period last year. Organic sales growth in the nine months ended September 30, 2023 reached 10.6% compared to the same period last year. Despite headwinds during the year from higher interest rates, inflation and tight labor markets, we have experienced continued demand for our products and services as the fundamentals in many of the markets we serve remain solid. We continue to maintain a strong backlog and, in certain regions, we have taken market share from competitors with our inventory stocking strategies. In the nine months ended September 30, 2023, our customer focus through turbulent market times has led to an organic revenue increase of 15.4% in new and used equipment sales, a 12.6% organic revenue increase in our combined parts and service product support departments and a 5.2% organic increase in rental revenues. Rental equipment sales declined 14.9% for the nine months ended September 30, 2023 as compared to the same period last year due to the growing availability of new equipment throughout the year, combined with our ability to strategically balance the decision to retain fleet to benefit from the elevated rental demand environment but still accommodate sales into our territories to bolster field population for longer-term returns in our product support departments.
29
Gross profit (GP):
|
Three Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
||||||
Consolidated |
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
||||||
New and used equipment sales |
|
16.4 |
% |
|
|
16.0 |
% |
|
|
0.4 |
% |
|
|
17.4 |
% |
|
|
16.6 |
% |
|
|
0.8 |
% |
Parts sales |
|
34.8 |
% |
|
|
35.3 |
% |
|
|
(0.5 |
)% |
|
|
33.9 |
% |
|
|
32.7 |
% |
|
|
1.2 |
% |
Service revenues |
|
56.3 |
% |
|
|
55.2 |
% |
|
|
1.1 |
% |
|
|
57.3 |
% |
|
|
57.0 |
% |
|
|
0.3 |
% |
Rental revenues |
|
34.6 |
% |
|
|
36.7 |
% |
|
|
(2.1 |
)% |
|
|
33.3 |
% |
|
|
34.4 |
% |
|
|
(1.1 |
)% |
Rental equipment sales |
|
26.3 |
% |
|
|
27.3 |
% |
|
|
(1.0 |
)% |
|
|
26.7 |
% |
|
|
21.3 |
% |
|
|
5.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated gross profit |
|
27.0 |
% |
|
|
27.6 |
% |
|
|
(0.6 |
)% |
|
|
27.6 |
% |
|
|
27.0 |
% |
|
|
0.6 |
% |
The consolidated gross profit for the three months ended September 30, 2023 was 27.0%, a 60 basis point decrease from the 27.6% for the same period in 2022. Gross margins on new and used equipment sales increased moderately, on higher volumes, when compared to the same period last year as the pricing environment has become more competitive recently, given increased equipment availability, when compared to previous quarters in 2023. Gross margins on service revenues improved by 110 basis points to 56.3% while parts revenue gross margin declined slightly by 50 basis points, but remained in line with expectations and recent historical trends. Gross margins on rental revenues declined in the three months ended September 30, 2023 when compared to the same period in 2022, a result primarily driven by compression of rental margins in the Material Handling segment due to increased rental depreciation expense associated with the acquisition of Yale Industrial Trucks Inc. ("YIT") in the third quarter of 2022 and the increased size of our rental fleet overall.
The consolidated gross profit for the nine months ended September 30, 2023 was 27.6%, a 60 basis point increase from the 27.0% for the same period in 2022. New and used equipment sales margins increased 80 basis points to 17.4%, consistent overall with prior year but reflective of a favorable pricing environment for new and used equipment, particularly in the first half of 2023, and our focus on providing more customized equipment solutions which yield a higher gross margin versus standard products. The favorable pricing market coupled with our flexible rent-to-sell rental model, which allows us to sell previously depreciated rental fleet, led to a 540 basis point increase in rental equipment sales margin when comparing the year-over-year periods despite lower sales volume in the category. The lower sales volume of rental equipment sales is related to loosening supply chain constraints on new equipment, which led to the large increase in new equipment sales, as previously mentioned. Parts sales margins are improved 120 basis points year to date when compared to the same time last year amid a favorable pricing environment and the high gross margins realized on parts in the Master Distribution segment acquired in the fourth quarter of 2022. We realized a 110 basis point decrease in rental revenues gross margin for the nine months ended September 30, 2023, largely a result of replenishing and increasing the size of our rental fleet and the related incremental increase in depreciation expense associated thereto. Service gross margins increased by 30 basis points, remaining consistent year over year and in line with expectations.
Operating expenses: Consolidated operating expenses increased by $14.3 million to $112.2 million for the three months ended September 30, 2023 compared to the same period last year, driven primarily by the full period impact from our 2022 acquisitions, costs associated with organic headcount growth, increases in labor and operating input costs, and certain sales-based expenses.
Consolidated operating expenses increased by $54.5 million to $332.0 million for the nine months ended September 30, 2023 compared to the same period last year. The increase is primarily driven by the full period impact from our 2022 acquisitions and incremental expenses to support our organic growth, such as overall headcount growth, incremental technician service vehicles and marketing expenditures. Additionally, the large increase in equipment sales resulted in higher sales commissions. Further, employment costs such as wages and benefits increased due to inflationary labor market factors.
Other expense, net: Consolidated other expense for the three months ended September 30, 2023 was $13.8 million compared to $8.3 million for the same period in 2022. The increase is primarily due to an increase in interest expense due to higher interest rates and more debt outstanding relative to the same period in 2022.
Consolidated other expense, net for the nine months ended September 30, 2023 was $38.3 million compared to $20.5 million for the same period in 2022. The increase is primarily due to an increase in interest expense due to higher interest rates and more debt outstanding due to recent debt-financed acquisitions and higher inventory and rental fleet levels.
Provision for income taxes: The Company recorded an income tax benefit of $7.3 million and provision of $0.3 million for the three months ended September 30, 2023 and 2022, respectively and $6.9 million benefit and $0.8 million expense for the nine months ended September 30, 2023 and 2022, respectively. The income tax benefit in the current year was due to the full release of the valuation allowance during the third quarter while the prior year expense was primarily due to income that could not be fully offset with net operating losses.
30
Material Handling Results
|
Three Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
$ |
89.8 |
|
|
$ |
83.7 |
|
|
$ |
6.1 |
|
|
|
7.3 |
% |
|
$ |
267.5 |
|
|
$ |
222.7 |
|
|
$ |
44.8 |
|
|
|
20.1 |
% |
Parts sales |
|
24.4 |
|
|
|
22.3 |
|
|
|
2.1 |
|
|
|
9.4 |
% |
|
|
75.8 |
|
|
|
61.6 |
|
|
|
14.2 |
|
|
|
23.1 |
% |
Service revenues |
|
33.2 |
|
|
|
29.6 |
|
|
|
3.6 |
|
|
|
12.2 |
% |
|
|
99.1 |
|
|
|
83.2 |
|
|
|
15.9 |
|
|
|
19.1 |
% |
Rental revenues |
|
19.6 |
|
|
|
17.7 |
|
|
|
1.9 |
|
|
|
10.7 |
% |
|
|
56.2 |
|
|
|
44.7 |
|
|
|
11.5 |
|
|
|
25.7 |
% |
Rental equipment sales |
|
1.6 |
|
|
|
2.0 |
|
|
|
(0.4 |
) |
|
|
(20.0 |
)% |
|
|
3.9 |
|
|
|
4.2 |
|
|
|
(0.3 |
) |
|
|
(7.1 |
)% |
Total revenues |
|
168.6 |
|
|
|
155.3 |
|
|
|
13.3 |
|
|
|
8.6 |
% |
|
|
502.5 |
|
|
|
416.4 |
|
|
|
86.1 |
|
|
|
20.7 |
% |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
|
70.9 |
|
|
|
67.5 |
|
|
|
3.4 |
|
|
|
5.0 |
% |
|
|
212.8 |
|
|
|
175.9 |
|
|
|
36.9 |
|
|
|
21.0 |
% |
Parts sales |
|
15.0 |
|
|
|
13.7 |
|
|
|
1.3 |
|
|
|
9.5 |
% |
|
|
46.7 |
|
|
|
38.3 |
|
|
|
8.4 |
|
|
|
21.9 |
% |
Service revenues |
|
14.5 |
|
|
|
13.3 |
|
|
|
1.2 |
|
|
|
9.0 |
% |
|
|
42.8 |
|
|
|
35.8 |
|
|
|
7.0 |
|
|
|
19.6 |
% |
Rental revenues |
|
2.3 |
|
|
|
2.0 |
|
|
|
0.3 |
|
|
|
15.0 |
% |
|
|
6.6 |
|
|
|
4.7 |
|
|
|
1.9 |
|
|
|
40.4 |
% |
Rental depreciation |
|
6.7 |
|
|
|
5.4 |
|
|
|
1.3 |
|
|
|
24.1 |
% |
|
|
19.5 |
|
|
|
13.4 |
|
|
|
6.1 |
|
|
|
45.5 |
% |
Rental equipment sales |
|
0.7 |
|
|
|
0.9 |
|
|
|
(0.2 |
) |
|
|
(22.2 |
)% |
|
|
2.2 |
|
|
|
2.3 |
|
|
|
(0.1 |
) |
|
|
(4.3 |
)% |
Total cost of revenues |
|
110.1 |
|
|
|
102.8 |
|
|
|
7.3 |
|
|
|
7.1 |
% |
|
|
330.6 |
|
|
|
270.4 |
|
|
|
60.2 |
|
|
|
22.3 |
% |
Gross profit |
|
58.5 |
|
|
|
52.5 |
|
|
|
6.0 |
|
|
|
11.4 |
% |
|
|
171.9 |
|
|
|
146.0 |
|
|
|
25.9 |
|
|
|
17.7 |
% |
General and administrative expenses |
|
54.9 |
|
|
|
44.1 |
|
|
|
10.8 |
|
|
|
24.5 |
% |
|
|
140.3 |
|
|
|
122.6 |
|
|
|
17.7 |
|
|
|
14.4 |
% |
Non-rental depreciation and amortization |
|
1.9 |
|
|
|
1.8 |
|
|
|
0.1 |
|
|
|
5.6 |
% |
|
|
5.9 |
|
|
|
5.2 |
|
|
|
0.7 |
|
|
|
13.5 |
% |
Total operating expenses |
|
56.8 |
|
|
|
45.9 |
|
|
|
10.9 |
|
|
|
23.7 |
% |
|
|
146.2 |
|
|
|
127.8 |
|
|
|
18.4 |
|
|
|
14.4 |
% |
Income from operations |
|
1.7 |
|
|
|
6.6 |
|
|
|
(4.9 |
) |
|
|
(74.2 |
)% |
|
|
25.7 |
|
|
|
18.2 |
|
|
|
7.5 |
|
|
|
41.2 |
% |
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, floor plan payable – new equipment |
|
(0.8 |
) |
|
|
(0.4 |
) |
|
|
(0.4 |
) |
|
|
100.0 |
% |
|
|
(1.9 |
) |
|
|
(0.8 |
) |
|
|
(1.1 |
) |
|
|
137.5 |
% |
Interest expense – other |
|
(4.1 |
) |
|
|
(2.7 |
) |
|
|
(1.4 |
) |
|
|
51.9 |
% |
|
|
(11.3 |
) |
|
|
(7.2 |
) |
|
|
(4.1 |
) |
|
|
56.9 |
% |
Other income |
|
8.0 |
|
|
|
1.1 |
|
|
|
6.9 |
|
|
|
627.3 |
% |
|
|
0.3 |
|
|
|
3.3 |
|
|
|
(3.0 |
) |
|
|
(90.9 |
)% |
Total other income (expense), net |
|
3.1 |
|
|
|
(2.0 |
) |
|
|
5.1 |
|
|
|
(255.0 |
)% |
|
|
(12.9 |
) |
|
|
(4.7 |
) |
|
|
(8.2 |
) |
|
|
174.5 |
% |
Income before taxes |
$ |
4.8 |
|
|
$ |
4.6 |
|
|
$ |
0.2 |
|
|
|
4.3 |
% |
|
$ |
12.8 |
|
|
$ |
13.5 |
|
|
$ |
(0.7 |
) |
|
|
(5.2 |
)% |
|
Percent of Revenues |
|
|
Percent of Revenues |
|
||||||||||
Material Handling |
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
53.3 |
% |
|
|
53.8 |
% |
|
|
53.2 |
% |
|
|
53.5 |
% |
Parts sales |
|
14.5 |
% |
|
|
14.4 |
% |
|
|
15.1 |
% |
|
|
14.8 |
% |
Service revenues |
|
19.7 |
% |
|
|
19.1 |
% |
|
|
19.7 |
% |
|
|
20.0 |
% |
Rental revenues |
|
11.6 |
% |
|
|
11.4 |
% |
|
|
11.2 |
% |
|
|
10.7 |
% |
Rental equipment sales |
|
0.9 |
% |
|
|
1.3 |
% |
|
|
0.8 |
% |
|
|
1.0 |
% |
Total revenues |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
42.1 |
% |
|
|
43.5 |
% |
|
|
42.3 |
% |
|
|
42.2 |
% |
Parts sales |
|
8.9 |
% |
|
|
8.8 |
% |
|
|
9.3 |
% |
|
|
9.2 |
% |
Service revenues |
|
8.6 |
% |
|
|
8.6 |
% |
|
|
8.6 |
% |
|
|
8.6 |
% |
Rental revenues |
|
1.3 |
% |
|
|
1.3 |
% |
|
|
1.3 |
% |
|
|
1.1 |
% |
Rental depreciation |
|
4.0 |
% |
|
|
3.4 |
% |
|
|
3.9 |
% |
|
|
3.2 |
% |
Rental equipment sales |
|
0.4 |
% |
|
|
0.6 |
% |
|
|
0.4 |
% |
|
|
0.6 |
% |
Total cost of revenues |
|
65.3 |
% |
|
|
66.2 |
% |
|
|
65.8 |
% |
|
|
64.9 |
% |
Gross profit |
|
34.7 |
% |
|
|
33.8 |
% |
|
|
34.2 |
% |
|
|
35.1 |
% |
31
|
Organic Revenues |
|
|
Organic Revenues |
|
||||||||||||||||||||||||||
|
Three Months Ended September 30, |
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
Increase (Decrease) |
|
||||||||||||||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
||||||||||||||
Total revenues |
$ |
168.6 |
|
|
$ |
155.3 |
|
|
$ |
13.3 |
|
|
|
8.6 |
% |
|
$ |
502.5 |
|
|
$ |
416.4 |
|
|
$ |
86.1 |
|
|
|
20.7 |
% |
Acquisitions revenues |
|
15.3 |
|
|
|
8.0 |
|
|
|
|
|
|
|
|
|
45.9 |
|
|
|
8.0 |
|
|
|
|
|
|
|
||||
Organic revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
|
84.1 |
|
|
|
81.3 |
|
|
|
2.8 |
|
|
|
3.4 |
% |
|
|
250.1 |
|
|
|
220.3 |
|
|
|
29.8 |
|
|
|
13.5 |
% |
Parts sales |
|
21.7 |
|
|
|
20.6 |
|
|
|
1.1 |
|
|
|
5.3 |
% |
|
|
67.4 |
|
|
|
59.9 |
|
|
|
7.5 |
|
|
|
12.5 |
% |
Service revenues |
|
30.2 |
|
|
|
27.9 |
|
|
|
2.3 |
|
|
|
8.2 |
% |
|
|
90.1 |
|
|
|
81.5 |
|
|
|
8.6 |
|
|
|
10.6 |
% |
Rental revenues |
|
16.1 |
|
|
|
15.9 |
|
|
|
0.2 |
|
|
|
1.3 |
% |
|
|
46.4 |
|
|
|
42.9 |
|
|
|
3.5 |
|
|
|
8.2 |
% |
Rental equipment sales |
|
1.2 |
|
|
|
1.6 |
|
|
|
(0.4 |
) |
|
|
(25.0 |
)% |
|
|
2.6 |
|
|
|
3.8 |
|
|
|
(1.2 |
) |
|
|
(31.6 |
)% |
Total organic revenues |
$ |
153.3 |
|
|
$ |
147.3 |
|
|
$ |
6.0 |
|
|
|
4.1 |
% |
|
$ |
456.6 |
|
|
$ |
408.4 |
|
|
$ |
48.2 |
|
|
|
11.8 |
% |
Revenues: Material Handling segment revenues increased by $13.3 million, or 8.6%, to $168.6 million for the three months ended September 30, 2023 as compared to the same period last year. The primary drivers of this period over period increase were the favorable full period impact from the YIT acquisition in the third quarter of 2022, realization of new equipment sales backlog, general price increases and our ability to grow product support and rental revenues on an organic basis. Organic new and used equipment sales increased by $2.8 million, or 3.4%, over the same period last year as market demand for equipment remains stable amidst a favorable pricing environment when compared to the same period ended September 30, 2022. Our equipment sales backlog remains healthy as of September 30, 2023. Organic parts sales and service revenues increased by 5.3% and 8.2%, respectively, over the same period last year amid a favorable pricing environment and higher technician headcount. Similarly, rental revenues exhibited growth on an organic basis of 1.3% period over period primarily related to higher nominal level of fleet on rent in our operating regions. Although a relatively immaterial component of the overall sales mix in the Material Handling segment, rental equipment sales decreased organically by $0.4 million over the prior year as we actively manage our rental fleet size amid periods of high rental demand, while remaining focused on growing our field population for future product support business by selling used equipment out of our rental fleet.
Material Handling segment revenues increased by $86.1 million to $502.5 million for the nine months ended September 30, 2023 as compared to the same period last year. Organically, the segment revenues increased 11.8% year to date over the same period in the prior year based on a favorable demand backdrop, elevated pricing environment and the ability of our OEMs to deliver more new equipment in 2023 versus 2022 allowing for throughput on our equipment sales backlog. Importantly, on an organic basis product support revenues, made up of the combined parts and service departments, increased 11.4% as volumes and pricing showed improvements. Rental revenues increased 8.2%, on an organic basis for the nine months ended September 30, 2023 as compared to the same period last year on higher rental rates and a higher nominal level of fleet on rent, and rental equipment sales decreased 31.6% on low volume due to our strategic decision to retain fleet to benefit from the elevated rental demand environment but still accommodate sales into our territories to bolster field population for longer-term returns in our product support departments.
Gross profit (GP):
|
Three Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
||||||
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
||||||
New and used equipment sales |
|
21.0 |
% |
|
|
19.4 |
% |
|
|
1.6 |
% |
|
|
20.4 |
% |
|
|
21.0 |
% |
|
|
(0.6 |
)% |
Parts sales |
|
38.5 |
% |
|
|
38.6 |
% |
|
|
(0.1 |
)% |
|
|
38.4 |
% |
|
|
37.8 |
% |
|
|
0.6 |
% |
Service revenues |
|
56.3 |
% |
|
|
55.1 |
% |
|
|
1.2 |
% |
|
|
56.8 |
% |
|
|
57.0 |
% |
|
|
(0.2 |
)% |
Rental revenues |
|
54.1 |
% |
|
|
58.2 |
% |
|
|
(4.1 |
)% |
|
|
53.6 |
% |
|
|
59.5 |
% |
|
|
(5.9 |
)% |
Rental equipment sales |
|
56.3 |
% |
|
|
55.0 |
% |
|
|
1.3 |
% |
|
|
43.6 |
% |
|
|
45.2 |
% |
|
|
(1.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Segment gross profit |
|
34.7 |
% |
|
|
33.8 |
% |
|
|
0.9 |
% |
|
|
34.2 |
% |
|
|
35.1 |
% |
|
|
(0.9 |
)% |
Material Handling gross profit for the three months ended September 30, 2023 increased 90 basis points to 34.7% compared to the same period in 2022. Although the revenue mix was weighted less heavily toward equipment sales, the improved margins in new, used and rental equipment sales improved the overall segment gross profit margin. New and used equipment sales margins increased 160 basis points from the same periods in 2022 but align with expectations. Parts gross profit margins decreased 10 basis points to 38.5% and service gross profit margins increased 120 basis points, both in line with historic norms and expectations. Gross margins on rental revenues were reduced in the three months ended September 30, 2023 when compared to the same period in 2022, a result
32
driven by increased rental depreciation expense associated with the acquisition of YIT in the third quarter of 2022 and the increased size of our rental fleet.
Material Handling gross profit for the nine months ended September 30, 2023 decreased 90 basis points to 34.2% compared to the same period in 2022. New and used equipment gross margins compressed slightly due to product mix variances, and parts and service gross margins have remained relatively consistent year over year. The 20 basis point service margin decline in the Material Handling segment for the nine months ended September 30, 2023 compared to the prior year same period can be partially attributed to the inclusion of our acquired company, YIT, with average service margins lower than the organic locations existing in both periods. Rental revenues gross margins have declined 590 basis points due to replenishing and increasing the size of our rental fleet and the related incremental increase in depreciation expense, and increased rental depreciation expense associated with the acquisition of YIT in the third quarter of 2022. Rental equipment sales margins decreased slightly on low volume of sales.
Operating expenses: Material Handling operating expenses increased by $10.9 million to $56.8 million for the three months ended September 30, 2023 as compared to the same period last year, primarily the result of full period impact from YIT acquisition and sales commissions, labor and operating input costs that support organic revenue growth and changes in intercompany allocation of shared service expenses with offsetting impact in Other income.
Material Handling operating expenses increased by $18.4 million to $146.2 million for the nine months ended September 30, 2023 as compared to the same period last year, mainly due to the full period impact from the YIT acquisition. Sales-related variable costs, such as equipment sales commissions and labor and operating input costs that support organic revenue growth, as described previously, and changes in intercompany allocation of shared service expenses also impacting the year-over-year variance.
Other income (expense), net: Material Handling other income (expense), net increased by $5.1 million to $3.1 million of income for the three months ended September 30, 2023 as compared to the same period last year, primarily due to the aforementioned change in intercompany allocation of expenses for shared service functions between segments.
Material Handling other expense, net increased by $8.2 million to $12.9 million for the nine months ended September 30, 2023 as compared to the same period last year. The increase is mainly related to the increased interest expense associated with an increase in total borrowings used to support a larger rental fleet, higher inventory levels and debt-financed acquisitions combined with a rise in interest rates on our floating-rate debt and the aforementioned change in intercompany expense allocation for shared service functions.
33
Construction Equipment Results
|
Three Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
$ |
150.8 |
|
|
$ |
126.4 |
|
|
$ |
24.4 |
|
|
|
19.3 |
% |
|
$ |
412.1 |
|
|
$ |
356.3 |
|
|
$ |
55.8 |
|
|
|
15.7 |
% |
Parts sales |
|
42.9 |
|
|
|
39.5 |
|
|
|
3.4 |
|
|
|
8.6 |
% |
|
|
126.4 |
|
|
|
111.9 |
|
|
|
14.5 |
|
|
|
13.0 |
% |
Service revenues |
|
27.3 |
|
|
|
24.7 |
|
|
|
2.6 |
|
|
|
10.5 |
% |
|
|
81.1 |
|
|
|
71.0 |
|
|
|
10.1 |
|
|
|
14.2 |
% |
Rental revenues |
|
34.1 |
|
|
|
32.5 |
|
|
|
1.6 |
|
|
|
4.9 |
% |
|
|
90.2 |
|
|
|
86.8 |
|
|
|
3.4 |
|
|
|
3.9 |
% |
Rental equipment sales |
|
26.9 |
|
|
|
26.6 |
|
|
|
0.3 |
|
|
|
1.1 |
% |
|
|
86.8 |
|
|
|
100.8 |
|
|
|
(14.0 |
) |
|
|
(13.9 |
)% |
Total revenues |
|
282.0 |
|
|
|
249.7 |
|
|
|
32.3 |
|
|
|
12.9 |
% |
|
|
796.6 |
|
|
|
726.8 |
|
|
|
69.8 |
|
|
|
9.6 |
% |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
|
131.5 |
|
|
|
109.0 |
|
|
|
22.5 |
|
|
|
20.6 |
% |
|
|
353.7 |
|
|
|
306.7 |
|
|
|
47.0 |
|
|
|
15.3 |
% |
Parts sales |
|
29.5 |
|
|
|
26.3 |
|
|
|
3.2 |
|
|
|
12.2 |
% |
|
|
88.5 |
|
|
|
78.4 |
|
|
|
10.1 |
|
|
|
12.9 |
% |
Service revenues |
|
12.0 |
|
|
|
11.0 |
|
|
|
1.0 |
|
|
|
9.1 |
% |
|
|
34.0 |
|
|
|
30.5 |
|
|
|
3.5 |
|
|
|
11.5 |
% |
Rental revenues |
|
3.4 |
|
|
|
3.9 |
|
|
|
(0.5 |
) |
|
|
(12.8 |
)% |
|
|
11.4 |
|
|
|
12.0 |
|
|
|
(0.6 |
) |
|
|
(5.0 |
)% |
Rental depreciation |
|
22.5 |
|
|
|
20.5 |
|
|
|
2.0 |
|
|
|
9.8 |
% |
|
|
59.7 |
|
|
|
56.1 |
|
|
|
3.6 |
|
|
|
6.4 |
% |
Rental equipment sales |
|
20.3 |
|
|
|
19.9 |
|
|
|
0.4 |
|
|
|
2.0 |
% |
|
|
64.3 |
|
|
|
80.3 |
|
|
|
(16.0 |
) |
|
|
(19.9 |
)% |
Total cost of revenues |
|
219.2 |
|
|
|
190.6 |
|
|
|
28.6 |
|
|
|
15.0 |
% |
|
|
611.6 |
|
|
|
564.0 |
|
|
|
47.6 |
|
|
|
8.4 |
% |
Gross profit |
|
62.8 |
|
|
|
59.1 |
|
|
|
3.7 |
|
|
|
6.3 |
% |
|
|
185.0 |
|
|
|
162.8 |
|
|
|
22.2 |
|
|
|
13.6 |
% |
General and administrative expenses |
|
57.3 |
|
|
|
45.9 |
|
|
|
11.4 |
|
|
|
24.8 |
% |
|
|
152.3 |
|
|
|
132.0 |
|
|
|
20.3 |
|
|
|
15.4 |
% |
Non-rental depreciation and amortization |
|
2.5 |
|
|
|
1.9 |
|
|
|
0.6 |
|
|
|
31.6 |
% |
|
|
7.3 |
|
|
|
6.4 |
|
|
|
0.9 |
|
|
|
14.1 |
% |
Total operating expenses |
|
59.8 |
|
|
|
47.8 |
|
|
|
12.0 |
|
|
|
25.1 |
% |
|
|
159.6 |
|
|
|
138.4 |
|
|
|
21.2 |
|
|
|
15.3 |
% |
Income from operations |
|
3.0 |
|
|
|
11.3 |
|
|
|
(8.3 |
) |
|
|
(73.5 |
)% |
|
|
25.4 |
|
|
|
24.4 |
|
|
|
1.0 |
|
|
|
4.1 |
% |
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, floor plan payable – new equipment |
|
(1.3 |
) |
|
|
(0.4 |
) |
|
|
(0.9 |
) |
|
|
225.0 |
% |
|
|
(3.3 |
) |
|
|
(0.8 |
) |
|
|
(2.5 |
) |
|
|
312.5 |
% |
Interest expense – other |
|
(7.4 |
) |
|
|
(4.4 |
) |
|
|
(3.0 |
) |
|
|
68.2 |
% |
|
|
(19.9 |
) |
|
|
(11.3 |
) |
|
|
(8.6 |
) |
|
|
76.1 |
% |
Other income (expense) |
|
6.5 |
|
|
|
(0.8 |
) |
|
|
7.3 |
|
|
|
(912.5 |
)% |
|
|
1.5 |
|
|
|
(2.4 |
) |
|
|
3.9 |
|
|
|
(162.5 |
)% |
Total other expense, net |
|
(2.2 |
) |
|
|
(5.6 |
) |
|
|
3.4 |
|
|
|
(60.7 |
)% |
|
|
(21.7 |
) |
|
|
(14.5 |
) |
|
|
(7.2 |
) |
|
|
49.7 |
% |
Income before taxes |
$ |
0.8 |
|
|
$ |
5.7 |
|
|
$ |
(4.9 |
) |
|
|
(86.0 |
)% |
|
$ |
3.7 |
|
|
$ |
9.9 |
|
|
$ |
(6.2 |
) |
|
|
(62.6 |
)% |
|
Percent of Revenues |
|
|
Percent of Revenues |
|
||||||||||
Construction Equipment |
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
53.5 |
% |
|
|
50.6 |
% |
|
|
51.7 |
% |
|
|
49.0 |
% |
Parts sales |
|
15.2 |
% |
|
|
15.8 |
% |
|
|
15.9 |
% |
|
|
15.4 |
% |
Service revenues |
|
9.7 |
% |
|
|
9.9 |
% |
|
|
10.2 |
% |
|
|
9.8 |
% |
Rental revenues |
|
12.1 |
% |
|
|
13.0 |
% |
|
|
11.3 |
% |
|
|
11.9 |
% |
Rental equipment sales |
|
9.5 |
% |
|
|
10.7 |
% |
|
|
10.9 |
% |
|
|
13.9 |
% |
Total revenues |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
46.5 |
% |
|
|
43.7 |
% |
|
|
44.4 |
% |
|
|
42.2 |
% |
Parts sales |
|
10.5 |
% |
|
|
10.5 |
% |
|
|
11.1 |
% |
|
|
10.8 |
% |
Service revenues |
|
4.3 |
% |
|
|
4.4 |
% |
|
|
4.3 |
% |
|
|
4.2 |
% |
Rental revenues |
|
1.2 |
% |
|
|
1.5 |
% |
|
|
1.4 |
% |
|
|
1.7 |
% |
Rental depreciation and amortization |
|
8.0 |
% |
|
|
8.2 |
% |
|
|
7.5 |
% |
|
|
7.7 |
% |
Rental equipment sales |
|
7.2 |
% |
|
|
8.0 |
% |
|
|
8.1 |
% |
|
|
11.0 |
% |
Total cost of revenues |
|
77.7 |
% |
|
|
76.3 |
% |
|
|
76.8 |
% |
|
|
77.6 |
% |
Gross profit |
|
22.3 |
% |
|
|
23.7 |
% |
|
|
23.2 |
% |
|
|
22.4 |
% |
34
|
Organic Revenues |
|
|
Organic Revenues |
|
||||||||||||||||||||||||||
|
Three Months Ended September 30, |
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
Increase (Decrease) |
|
||||||||||||||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
||||||||||||||
Total revenues |
$ |
282.0 |
|
|
$ |
249.7 |
|
|
$ |
32.3 |
|
|
|
12.9 |
% |
|
$ |
796.6 |
|
|
$ |
726.8 |
|
|
$ |
69.8 |
|
|
|
9.6 |
% |
Acquisitions revenues |
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||||
Organic revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
|
150.8 |
|
|
|
126.4 |
|
|
|
24.4 |
|
|
|
19.3 |
% |
|
|
412.1 |
|
|
|
356.3 |
|
|
|
55.8 |
|
|
|
15.7 |
% |
Parts sales |
|
42.9 |
|
|
|
39.5 |
|
|
|
3.4 |
|
|
|
8.6 |
% |
|
|
126.4 |
|
|
|
111.9 |
|
|
|
14.5 |
|
|
|
13.0 |
% |
Service revenues |
|
27.3 |
|
|
|
24.7 |
|
|
|
2.6 |
|
|
|
10.5 |
% |
|
|
81.1 |
|
|
|
71.0 |
|
|
|
10.1 |
|
|
|
14.2 |
% |
Rental revenues |
|
34.1 |
|
|
|
32.5 |
|
|
|
1.6 |
|
|
|
4.9 |
% |
|
|
90.2 |
|
|
|
86.8 |
|
|
|
3.4 |
|
|
|
3.9 |
% |
Rental equipment sales |
|
26.9 |
|
|
|
26.6 |
|
|
|
0.3 |
|
|
|
1.1 |
% |
|
|
86.8 |
|
|
|
100.8 |
|
|
|
(14.0 |
) |
|
|
(13.9 |
)% |
Total organic revenues |
$ |
282.0 |
|
|
$ |
249.7 |
|
|
$ |
32.3 |
|
|
|
12.9 |
% |
|
$ |
796.6 |
|
|
$ |
726.8 |
|
|
$ |
69.8 |
|
|
|
9.6 |
% |
Revenues: Construction Equipment segment revenues increased by $32.3 million to $282.0 million for the three months ended September 30, 2023 as compared to the same period last year. As no acquisitions occurred within the segment over the comparable periods, the entire increase is organic. New and used equipment sales increased 19.3% over the same period last year primarily reflective of inflationary pricing increases and increased supply of equipment from OEMs. Notably, parts and service sales increased 8.6% and 10.5%, respectively, growing at a combined rate of 9.3% when compared to the same period last year, a result of the ability to realize the returns from a growing equipment field population and labor rate increases. Rental revenues have increased 4.9%, primarily on rate increases, when compared to the prior year, and rental equipment sales increased 1.1% as we strategically balance the decision to retain fleet to benefit from the elevated rental rate environment but still accommodate sales into our territories to bolster field population for longer-term returns in our product support departments.
Construction Equipment segment revenues increased by $69.8 million to $796.6 million for the nine months ended September 30, 2023 as compared to the same period last year. Segment revenues increased 9.6% for the nine months ended September 30, 2023 over the same period in the prior year based on a favorable demand backdrop, an elevated pricing environment and our OEMs ability to deliver more new equipment in 2023 versus 2022. New and used equipment sales increased by 15.7% as OEM production shortages in the prior year for new equipment have subsided in the current year, exhibited by the shift in sales mix from rental equipment sales into new equipment sales when comparing the periods. Rental equipment sales decreased for the nine months ended September 30, 2023 due to the aforementioned shift to new equipment sales which allowed for more flexibility in the decision as to whether to strategically sell equipment out of the rental fleet or to retain fleet to benefit from the elevated rental rate environment during the warmer weather rental season. Product support revenues increased 13.4% due to favorable pricing and volumes. Rental revenues increased 3.9% for the nine months ended September 30, 2023 as compared to the same period last year primarily attributable to an increased rental rate environment existing between the comparable periods.
Gross profit (GP):
|
Three Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 versus 2022 |
|
||||||
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
||||||
New and used equipment sales |
|
12.8 |
% |
|
|
13.8 |
% |
|
|
(1.0 |
)% |
|
|
14.2 |
% |
|
|
13.9 |
% |
|
|
0.3 |
% |
Parts sales |
|
31.2 |
% |
|
|
33.4 |
% |
|
|
(2.2 |
)% |
|
|
30.0 |
% |
|
|
29.9 |
% |
|
|
0.1 |
% |
Service revenues |
|
56.0 |
% |
|
|
55.5 |
% |
|
|
0.5 |
% |
|
|
58.1 |
% |
|
|
57.0 |
% |
|
|
1.1 |
% |
Rental revenues |
|
24.0 |
% |
|
|
24.9 |
% |
|
|
(0.9 |
)% |
|
|
21.2 |
% |
|
|
21.5 |
% |
|
|
(0.3 |
)% |
Rental equipment sales |
|
24.5 |
% |
|
|
25.2 |
% |
|
|
(0.7 |
)% |
|
|
25.9 |
% |
|
|
20.3 |
% |
|
|
5.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Segment gross profit |
|
22.3 |
% |
|
|
23.7 |
% |
|
|
(1.4 |
)% |
|
|
23.2 |
% |
|
|
22.4 |
% |
|
|
0.8 |
% |
Construction Equipment gross profit decreased by 140 basis points to 22.3% in the three months ended September 30, 2023 from 23.7% in the same period in 2022. New and used equipment sales margins declined 100 basis points to 12.8% amid a competitive sales backdrop. Notably, nominal gross margin dollars increased when compared to the same period in 2022 on higher equipment sales volumes. Parts sales margins declined 220 basis points but remain in line with recent trends. Service gross profit margins remained consistent and in line with expectations. Gross margin on rental revenues were reduced in the three months ended September 30, 2023 when compared to the same period in 2022, a result primarily driven by increased rental depreciation expense associated with the increased size of our construction rental fleet.
Construction Equipment gross profit increased by 80 basis points to 23.2% in the nine months ended September 30, 2023 from 22.4% in the same period in 2022, with overall margin improvements reflective of the general business climate and demand factors of the industry. Specifically, new and used equipment sales margins increased 30 basis points to 14.2%, primarily related to a strong
35
pricing environment and our ability to provide value-added products to customers, when compared to the same period last year. Notably, with the increased sales volume of new and used equipment coupled with the strong pricing environment, new and used gross profit increased to $58.4 million from $49.6 million in the same period last year. The increased availability of new equipment allowed for a more measured approach on the sale of rental equipment. Despite a lower sales volume of rental equipment, the flexibility afforded by the availability of new equipment in our markets allowed for a more deliberate approach to rental equipment sales which led to a 560 basis point increase in rental equipment sales margin when comparing the year-over-year periods (equating to rental equipment gross profits of $22.5 million compared to $20.5 million from the same period last year). Parts sales margins for the nine months ended September 30, 2023 remained consistent when compared to the same time last year. Service gross margins increased by 110 basis points year over year primarily related to positive trends in road, shop and warranty services when compared to the same period last year. Rental revenues gross margin for the nine months ended September 30, 2023 was consistent with the same period last year.
Operating expenses: Construction Equipment operating expenses increased by $12.0 million to $59.8 million for the three months ended September 30, 2023 as compared to the same period in 2022. The increase can be attributed to incremental variable expenses associated with our organic sales growth and customer relation efforts as well as changes in intercompany allocation of shared service expenses with offsetting impact in Other income.
Construction Equipment operating expenses increased by $21.2 million to $159.6 million for the nine months ended September 30, 2023 as compared to the same period in 2022. The increase is mainly due to inflationary factors, general headcount increases in the segment, rising benefit costs, and incremental expenses associated with our organic growth, such as technician service vehicles as well as changes in allocation of intercompany expenses across segments for shared service functions.
Other expense, net: Construction Equipment other expense decreased by $3.4 million to $2.2 million for the three months ended September 30, 2023 as compared to the same period in 2022 primarily due to the aforementioned change in intercompany allocation of expenses for shared service functions between segments.
Construction Equipment other expense, net increased by $7.2 million to $21.7 million for the nine months ended September 30, 2023 as compared to the same period in 2022. The variance was mainly due to the increase in interest rates on our floating-rate debt and the interest expense related to a larger rental fleet and higher inventory levels partially offset by the aforementioned change in shared service function intercompany segment allocations.
Master Distribution Results
The Company began separately reporting Master Distribution as its own segment in the first quarter of 2023. This business was acquired during the fourth quarter of 2022. As such, all Master Distribution revenue is considered inorganic and the below tables do not include comparable data for the three and nine months ended September 30, 2022.
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||
|
|
|
2023 |
|
|||
Revenues: |
|
|
|
|
|
||
New and used equipment sales |
$ |
15.2 |
|
|
$ |
57.3 |
|
Parts sales |
|
2.5 |
|
|
|
7.9 |
|
Service revenues |
|
0.1 |
|
|
|
0.3 |
|
Rental revenues |
|
0.3 |
|
|
|
0.7 |
|
Rental equipment sales |
|
— |
|
|
|
— |
|
Total revenues |
|
18.1 |
|
|
|
66.2 |
|
Cost of revenues: |
|
|
|
|
|
||
New and used equipment sales |
|
12.0 |
|
|
|
42.7 |
|
Parts sales |
|
1.1 |
|
|
|
3.8 |
|
Service revenues |
|
— |
|
|
|
0.2 |
|
Rental revenues |
|
— |
|
|
|
— |
|
Rental depreciation |
|
0.2 |
|
|
|
0.5 |
|
Rental equipment sales |
|
— |
|
|
|
— |
|
Total cost of revenues |
|
13.3 |
|
|
|
47.2 |
|
Gross profit |
|
4.8 |
|
|
|
19.0 |
|
General and administrative expenses |
|
3.3 |
|
|
|
9.1 |
|
Non-rental depreciation and amortization |
|
0.9 |
|
|
|
2.7 |
|
Total operating expenses |
|
4.2 |
|
|
|
11.8 |
|
Income from operations |
|
0.6 |
|
|
|
7.2 |
|
Other (expense) income: |
|
|
|
|
|
||
Interest expense, floor plan payable – new equipment |
|
(0.2 |
) |
|
|
(0.5 |
) |
Interest expense – other |
|
(0.7 |
) |
|
|
(2.0 |
) |
Other expense |
|
0.6 |
|
|
|
0.4 |
|
Total other expense, net |
|
(0.3 |
) |
|
|
(2.1 |
) |
Income before taxes |
$ |
0.3 |
|
|
$ |
5.1 |
|
36
|
Percent of Revenues |
|
|
Percent of Revenues |
|
||
Master Distribution |
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||
|
|
|
2023 |
|
|||
Revenues: |
|
|
|
|
|
||
New and used equipment sales |
|
84.0 |
% |
|
|
86.6 |
% |
Parts sales |
|
13.8 |
% |
|
|
11.9 |
% |
Service revenues |
|
0.5 |
% |
|
|
0.4 |
% |
Rental revenues |
|
1.7 |
% |
|
|
1.1 |
% |
Rental equipment sales |
|
— |
|
|
|
— |
|
Total revenues |
|
100.0 |
% |
|
|
100.0 |
% |
Gross profit (GP):
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||
|
|
|
2023 |
|
|||
|
GP% |
|
|
GP% |
|
||
New and used equipment sales |
|
21.1 |
% |
|
|
25.5 |
% |
Parts sales |
|
56.0 |
% |
|
|
51.9 |
% |
Service revenues |
|
100.0 |
% |
|
|
33.3 |
% |
Rental revenues |
|
33.3 |
% |
|
|
28.6 |
% |
Rental equipment sales |
NA |
|
|
NA |
|
||
|
|
|
|
|
|
||
Segment gross profit |
|
26.5 |
% |
|
|
28.7 |
% |
Overall Summary: Master Distribution segment revenues for the quarter were $18.1 million, made up primarily, 84.0%, of new and used equipment sales and secondarily, 13.8%, of parts sales. It should be noted that Master Distribution’s equipment revenue is seasonal and more heavily weighted towards the first half of the fiscal year, and the first quarter in general, as Master Distribution sells to a network of subdealers who tend to stock inventory early in the year ahead of their customers' buying season. Parts revenues do not have the same level of seasonality. Year-to-date segment revenues were $66.2 million, with 86.6% of sales coming in the form of new and used equipment and 11.9% of sales coming from parts.
Gross profit margin on new and used equipment sales and parts sales was 21.1% and 56.0%, respectively, for the quarter. These gross margin levels are in line with our expectations and pre-acquisition history. Year-to-date gross profit margins on new and used equipment sales and parts sales were 25.5% and 51.9%, respectively.
Operating expenses: Master Distribution segment operating expenses were $4.2 million for the three months ended September 30, 2023 and $11.8 million for the nine months ended September 30, 2023. Personnel costs, such as wages and commissions, and sales-related expenses are the primary operating expense of the Master Distribution segment.
Other expense, net: Master Distribution other expense was $0.3 million for the three months ended September 30, 2023 and $2.1 million for the nine months ended September 30, 2023. Other expenses of the Master Distribution segment include interest expense and foreign currency exchange variances.
Liquidity and Capital Resources
The nine months ended September 30, 2023 and 2022 Cash Flows
Cash Flow from Operating Activities. Cash flows from operating activities include net income adjusted for non-cash items and the effects of changes in working capital. For the nine months ended September 30, 2023, operating activities resulted in net cash used in operations of $19.4 million. Our reported net income of $10.8 million, when adjusted for non-cash income and expense items, such as depreciation and amortization, inventory obsolescence and bad debt reserves, and stock-based compensation, provided net cash inflows of $91.5 million. Changes in working capital included $247.4 million of inventory purchased (of which $143.0 million has been transferred into our rental fleet for replenishment and growth purposes), and a $32.7 million increase in accounts receivable. Cash flows from operating activities were favorably impacted by $90.7 million due to proceeds from the sale of rental equipment, $97.9 million in net inflows related to manufacturer floor plans and unfavorably impacted by a $6.9 million decrease in accounts payable, accrued expenses, customer deposits, and other current liabilities and by a $12.5 million net change in prepaid expenses and other assets and leases, deferred revenue, and other liabilities.
For the nine months ended September 30, 2022, operating activities resulted in net cash provided by operations of $18.3 million. Our cash flows from operating activities related to net income adjusted for non-cash income and expenses, primarily the gain on sale of rental fleet, depreciation and amortization, inventory obsolescence and bad debt reserves, and stock-based compensation, generated $78.2 million for the nine months ended September 30, 2022. This was partially offset by $59.9 million of net working capital investments. Changes in working capital included $200.8 million of inventory purchased (of which $101.0 million was transferred into
37
our rental fleet for replenishment and growth purposes), and a $24.8 million increase in accounts receivable. Cash flows from operating activities were favorably impacted by $105.1 million due to proceeds from the sale of rental equipment, $37.8 million in net inflows related to manufacturer floor plans and by a $30.5 million increase in accounts payable, accrued expenses, customer deposits, and other current liabilities and unfavorably impacted by a $7.7 million net change in prepaid expenses and other assets and leases, deferred revenue, and other liabilities.
Cash Flow from Investing Activities. For the nine months ended September 30, 2023, our cash used in investing activities was $60.6 million. This was mainly due to $61.4 million purchases of rental equipment, non-rental property and equipment, and equipment contracted under guaranteed purchase obligations as well as acquisition activity partially offset by $0.8 million proceeds from the sale of non-rental property and equipment.
For the nine months ended September 30, 2022, our cash used in investing activities was $85.7 million. This was mainly due to $46.8 million purchases of rental equipment and non-rental property and equipment and $40.4 million use of cash for the YIT acquisition and adjustments to the purchase prices of two of our 2021 acquisitions partially offset by $1.5 million of proceeds from the sale of non-rental assets and equipment contracted under guaranteed purchase obligations .
Cash Flow from Financing Activities. For the nine months ended September 30, 2023, cash provided by financing activities was $78.2 million. The favorable impact was mainly due to $81.5 million of net proceeds under our line of credit, long-term debt, and finance lease obligations, which funded the increase in net working capital and rental fleet as previously noted and net proceeds of $9.8 million related to non-manufacturer floor plans. This was partially offset by payments of $7.9 million for preferred and common stock dividends and $5.2 million related to other financing activities.
For the nine months ended September 30, 2022, cash provided by financing activities was $67.3 million. The favorable impact was mainly due to $57.5 million of net proceeds under our line of credit, primarily related to a draw on the line to fund the YIT acquisition, and net proceeds of $17.5 million related to non-manufacturer floor plans. This was partially offset by $2.5 million payments on finance lease obligations, $4.0 million related to preferred dividend payments and $1.2 million related to other financing activities.
Sources of Liquidity
Our principal sources of liquidity have been from cash provided by our service, parts and rental related operations and the sales of new, used, and rental fleet equipment, proceeds from the issuance of debt, and borrowings available under our line of credit and floor plans. The Company reported $1.4 million in cash for the period ended September 30, 2023. For more information on our available borrowings under the revolving line of credit, senior secured second lien notes, and floor plans, please refer to Note 9, Floor Plans and Note 10, Long-term Debt. We consider the undistributed earnings of our foreign subsidiaries to be indefinitely reinvested as we do not anticipate the need to repatriate funds to the U.S. to satisfy domestic liquidity needs.
Cash Requirements Related to Operations
Our principal uses of cash have been to fund operating activities and working capital, including but not limited to new and used equipment inventories, purchases of rental fleet equipment and personal property, payments due under line of credit and floor plans, acquisitions, debt service requirements, and preferred stock and common stock dividends. In the future, we may pursue additional strategic acquisitions and seek to open new start-up locations. We anticipate that the uses described above encompass the principal demands on our cash and availability under our line of credit and floor plans in the future.
The amount of our future capital expenditures will depend on a number of factors including general economic conditions and growth prospects. Our gross rental fleet capital expenditures for the period ended September 30, 2023 was $191.7 million, including $143.0 million of transfers from new and used inventory to rental fleet. This gross rental fleet capital expenditure was offset by sales proceeds of rental equipment of $90.7 million for the period ended September 30, 2023 as our business model is to sell lightly used inventory to customers from our rental fleet to increase field population in our geographies. In response to changing economic conditions, we have the flexibility to modify our capital expenditures, especially as it relates to rental fleet.
To service our debt, we will require a significant amount of cash. Our ability to pay interest and principal on our indebtedness, will depend upon our future operating performance and the availability of borrowings under the line of credit and/or other debt and equity financing alternatives available to us, which will be affected by prevailing economic conditions and conditions in the global credit and capital markets, as well as financial, business and other factors, some of which are beyond our control. Based on our current level of operations and given the current state of the capital markets, we believe our cash flow from operations, available cash, and available borrowings under the line of credit will be adequate to meet our future liquidity needs for at least the next 12 months and foreseeable future thereafter. As of September 30, 2023, we had $195.2 million of available borrowings under the revolving line of credit and floor plan facilities.
Critical Accounting Policies and Estimates
In the preparation of condensed consolidated financial statements prepared in conformity with U.S. GAAP, we are required to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses, and the related disclosures.
38
Our management reviews these estimates and assumptions on an ongoing basis. While we believe the estimates and judgments we use in preparing our consolidated financial statements are reasonable and appropriate, they are subject to future events and uncertainties regarding their outcome; therefore, actual results may materially differ from these estimates. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts first become known. Refer to Part I, Item 1, Note 2 of the notes to our condensed consolidated financial statements for disclosures regarding the use of estimates and assumptions.
Additionally, see Note 2 to the audited consolidated financial statements contained in the Company’s 2022 Annual Report on Form 10-K for a summary of our significant accounting policies.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our exposure to market risk primarily consists of interest rate risk associated with our variable and fixed rate debt, prices of certain commodities and foreign currency exchange rate risks. We employ financial instruments to manage the Company's exposure to changes in interest rates, diesel and unleaded fuel and foreign currencies. See Note 16, Fair Value of Financial Instruments, for more information.
Interest rate risk: Our earnings may be affected by changes in interest rates on the ABL Facility and Floor Plan Facilities. The interest rates applicable to any loans under the ABL Facility are based, at the option of the borrowers, on (i) a floating rate based on the SOFR (for loans denominated in U.S. dollars) or Canadian Dollar Offered Rate (for loans denominated in Canadian dollars) plus an initial margin of 1.75% or (ii) CBFR (for loans denominated in U.S. dollars) or the Canadian Prime Rate (for loans denominated in Canadian dollars) less an initial margin of 0.75%, in each case, where margin is adjusted under the ABL Facility based on the quarterly average excess availability under the ABL Facility. The interest rates applicable to any loans under various Floor Plan Facilities are based on a wide range of benchmark rates (including SOFR, Prime, Bloomberg Short-Term Bank Yield Index, and the Canadian Bankers' Acceptance Rate) plus an applicable margin. As of September 30, 2023 the lowest Floor Plan Rate was SOFR plus an initial margin of 2.75%, and the highest was SOFR plus an initial margin of 5.00% plus an adjustment of 0.1145% per annum.
At September 30, 2023 and December 31, 2022, we had $305.3 million and $219.5 million, respectively, outstanding borrowings under the ABL Facility. At September 30, 2023 and December 31, 2022, we had $364.8 million and $256.9 million, respectively, outstanding borrowings under the Floor Plan Facilities. As of September 30, 2023, based upon the amount of our variable rate debt outstanding, each one percentage point increase in the interest rates applicable to our variable rate debt when excluding and including the hedge impact of our interest rate cap would reduce our annual pre-tax earnings by $4.8 million and $2.8 million, respectively. The amount of variable rate indebtedness outstanding may fluctuate significantly. See Note 9, Floor Plans, and Note 10, Long-Term Debt, in our condensed consolidated financial statements for additional information concerning the terms of our variable rate debt.
We have fixed rate Notes of $315.0 million which are due in 2026. We did not have exposure to changing interest rates as of September 30, 2023 on the fixed rate Notes. For additional information concerning the terms of our fixed rate debt, see Note 10, Long-Term Debt.
Commodity price risk: The market prices of diesel and unleaded fuels are unpredictable and can fluctuate significantly. Because of the volume of fuel we purchase each year, a significant increase in the price of fuel could adversely affect our business and reduce our operating margins. To manage a portion of this risk, we enter into fixed price swap contracts to purchase gasoline and diesel fuel related to forecasted fuel purchases. For the purchases of unleaded and diesel fuel that we expect to purchase at market prices in the next 12 months, each $0.10 per gallon increase in the price of diesel and unleaded fuel, holding other variables constant, would decrease our pre-tax income during this period by approximately $0.2 million when including the fixed price swap contracts.
Foreign currency exchange rate risk: Due to our international operations, a portion of our revenues, cost of revenues, and operating expenses are subject to foreign currency exchange rate risk. Changes in the exchange rate of the U.S. dollar versus the Canadian dollar and European currencies affect the translated value and relative level of revenues and net income that we report from one period to the next. Based upon balances and exchange rates as of September 30, 2023, holding other variables constant, we believe that a hypothetical 10% increase or decrease in all applicable foreign exchange rates would not have a material impact on our results of operations or cash flows.
Item 4. Controls and Procedures.
Management’s Evaluation of Disclosure Controls and Procedures
Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting
39
may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management utilized the criteria established in the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) to conduct an assessment of the effectiveness of our internal control over financial reporting as of September 30, 2023
Refer to Item 9A. Controls and Procedures in the 2022 Annual Report on Form 10-K for more information on the material weakness identified leading to the conclusion that our internal control over financial reporting was not effective as of December 31, 2022. As of September 30, 2023, the material weakness has not been fully remediated. Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2023. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2023, our disclosure controls and procedures were not effective due to a material weakness in internal control over financial reporting.
Our Chief Executive Officer and Chief Financial Officer have certified that, based on each such officer’s knowledge, the financial statements, and other financial information included in this Quarterly Report on Form 10-Q, fairly present in all material respects our financial condition, results of operations, and cash flows as of, and for, the periods presented in this Quarterly Report on Form 10-Q. We are in the process of executing our remediation plan for the material weakness, which is described below.
Remediation
Management has implemented and continues to implement measures designed to ensure that control deficiencies contributing to the material weakness are remediated, such that these controls are designed, implemented, and operating effectively. The remediation actions include:
For the material weakness over the sales process; (i) we continue to develop and deliver training programs to educate personnel concerning the principles and requirements of each control impacting the sales process; (ii) we have made updates within our business system that will assist with remediation efforts; (iii) we have developed and implemented regular monitoring controls to identify and address deviations from policies in a timely manner, (iv) we are performing testing over the monitoring controls to validate they are being performed as intended.
We believe that these actions will remediate the material weakness. The material weakness will not be considered remediated, however, until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the quarter ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
40
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
Other than routine legal proceedings incident to our business, there are no material legal proceedings to which we are a party or to which any of our property is subject.
Item 1A. Risk Factors.
We face a number of uncertainties and risks that are difficult to predict and many of which are outside of our control. For a detailed discussion of the risks that affect our business, please refer to Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. There have been no material changes from the risk factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not Applicable.
Item 5. Other Information.
Effective i May 15, 2023, i Craig Brubaker, i Chief Operating Officer of the Company, entered into a pre-arranged stock trading plan (the “ i 10b5-1 Plan”) with a brokerage firm to sell up to i 43,525 shares of the Company’s Common Stock in order to pay taxes on previously issued share grants and to diversify his investment holdings.
Sales under the 10b5-1 Plan will continue until all such shares are sold or August 13, 2024, whichever comes first.
The 10b5-1 Plan was designed to comply with the Company’s insider trading policies and the guidelines specified in Rule 10b5-1 promulgated under the Securities Exchange Act of 1934, as amended, which provide an affirmative defense for an officer or director to enter into a pre-arranged plan for buying or selling Company stock at a time when the officer or director is not in possession of material, nonpublic information about the Company.
All sales of Common Stock under the 10b5-1 Plan will be disclosed publicly in accordance with applicable securities laws, rules, and regulations through appropriate filings with the SEC.
/Item 6. Exhibits.
Exhibit Number |
|
Description |
3.1 |
|
|
3.2 |
|
|
3.3 |
|
|
4.1 |
|
|
4.2 |
|
|
4.3 |
|
41
4.4 |
|
|
4.5 |
|
|
4.6 |
|
|
4.7 |
|
|
4.8 |
|
|
4.9 |
|
|
4.10 |
|
|
10.1 |
|
|
10.2 |
|
|
10.3 |
|
|
10.4 |
|
|
10.5 |
|
|
10.6 |
|
|
10.7 |
|
|
10.8 |
|
42
10.9 |
|
|
10.10 |
|
|
10.11 |
|
|
10.12 |
|
Form of Restricted Stock Unit Agreement (Non-Employee Director) (incorporated by reference to Exhibit 10.11 on Form 10-Q (File No. 001-38864) filed by the Company on August 9, 2022) |
10.13 |
|
|
13.1 |
|
|
31.1* |
|
|
31.2* |
|
|
32.1* |
|
|
32.2* |
|
|
101.INS |
|
Inline XBRL Instance Document |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
43
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
ALTA EQUIPMENT GROUP INC. |
|
|
|
|
|
Date: November 8, 2023 |
|
By: |
|
|
|
|
|
|
|
|
Chief Financial Officer (Principal Financial Officer) |
44
| This ‘10-Q’ Filing | Date | Other Filings | ||
|---|---|---|---|---|
 | ||||
| 4/15/26 | ||||
| 4/1/26 | ||||
| 12/1/25 | ||||
| 8/13/24 | ||||
| 12/31/23 | ||||
| Filed on: | 11/8/23 | 8-K | ||
| 11/6/23 | ||||
| 11/1/23 | 8-K | |||
| 10/13/23 | 8-K | |||
| For Period end: | 9/30/23 | |||
| 7/1/23 | ||||
| 6/30/23 | 10-Q, 8-K | |||
| 6/28/23 | 8-K | |||
| 6/8/23 | S-8 | |||
| 5/15/23 | ||||
| 3/31/23 | 10-Q | |||
| 1/1/23 | ||||
| 12/31/22 | 10-K, ARS | |||
| 11/1/22 | 8-K | |||
| 9/30/22 | 10-Q | |||
| 6/30/22 | 10-Q, 8-K | |||
| 6/9/22 | 4, DEF 14A | |||
| 3/31/22 | 10-K, 10-Q, 8-K | |||
| 12/31/21 | 10-K, NT 10-K | |||
| 10/15/21 | ||||
| 4/1/21 | 4 | |||
| List all Filings | ||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 6/30/23 Alta Equipment Group Inc. 8-K:1,2,9 6/28/23 13:5M Donnelley … Solutions/FA 3/09/23 Alta Equipment Group Inc. 10-K 12/31/22 116:19M Donnelley … Solutions/FA 8/09/22 Alta Equipment Group Inc. 10-Q 6/30/22 93:16M Donnelley … Solutions/FA 4/05/21 Alta Equipment Group Inc. 8-K:1,2,9 4/05/21 5:4.3M ActiveDisclosure/FA 12/22/20 Alta Equipment Group Inc. 8-K:1,3,5,812/17/20 7:413K Donnelley … Solutions/FA 10/26/20 Alta Equipment Group Inc. S-1 85:8.9M Donnelley … Solutions/FA 2/14/20 Alta Equipment Group Inc. 8-K12B:1,2, 2/14/20 7:1.1M EdgarAgents LLC/FA 2/14/20 Alta Equipment Group Inc. 8-A12B/A 7:438K EdgarAgents LLC/FA 1/23/20 Alta Equipment Group Inc. DEFM14A 1/23/20 1:28M EdgarAgents LLC/FA 4/11/19 Alta Equipment Group Inc. 8-K:1,3,5,8 4/08/19 13:1.1M S2 Filings LLC/FA |