SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 9/03/09 Banco Santander (Brasil) S.A. F-1 5:19M Davis Polk & … LLP 01/FA |
Document/Exhibit Description Pages Size 1: F-1 Registration Statement of a Foreign Private Issuer HTML 9.51M 2: EX-14.1 Code of Ethics HTML 67K 3: EX-21.1 Subsidiaries of the Registrant HTML 23K 4: EX-23.1 Consent of Experts or Counsel HTML 8K 5: EX-23.2 Consent of Experts or Counsel HTML 9K
Federative
Republic of Brazil
|
6029
|
Not
Applicable
|
(State
or other jurisdiction of
incorporation
or organization)
|
(Primary
Standard Industrial
Classification
Code Number)
|
(I.R.S.
Employer
Identification
No.)
|
Nicholas
A. Kronfeld
Manuel
Garciadiaz
Davis
Polk & Wardwell LLP
450
Lexington Avenue
Phone: (212)
450-4000
Fax: (212)
450-4800
|
Andrew
B. Jánszky
Shearman
& Sterling LLP
Avenida
Brigadeiro Faria Lima, 3400
04538-132
São Paulo – SP Brazil
Phone: (55
11) 3702-2202
Fax: (55
11) 3702-2224
|
CALCULATION
OF REGISTRATION FEE
|
||
Title
Of Each Class
Of
Securities To Be Registered
|
Proposed
Maximum Aggregate Offering Price(2)(3)
|
Amount
Of Registration Fee
|
Units(1)
|
$200,000,000
|
$11,160
|
Common
shares, without par value
|
||
Preferred
shares, without par value
|
The information in this prospectus
is not complete and may be changed. We may
not sell these securities until the registration statement filed with
the Securities and Exchange Commission
is effective. This prospectus is not an offer to sell these
securities and it is
not soliciting an offer to buy these securities in any state or
jurisdiction where the offer or sale is not
permitted.
|
Per
ADS
|
Total
|
||
Public
offering price
|
U.S.$
|
U.S.$
|
|
Underwriting
discounts and commissions
|
U.S.$
|
U.S.$
|
|
Proceeds,
before expenses, to us
|
U.S.$
|
U.S.$
|
Global
Coordinators and Joint Bookrunners
|
|||
Santander
Investment
|
Credit
Suisse
|
||
Joint
Bookrunners
|
|||
BofA
Merrill Lynch
|
UBS
Investment Bank
|
ii
|
|
1
|
|
23
|
|
33
|
|
34
|
|
35
|
|
39
|
|
40
|
|
41
|
|
42
|
|
51
|
|
57
|
|
77
|
|
133
|
|
140
|
|
172
|
|
198
|
|
217
|
|
219
|
|
222
|
|
235
|
|
244
|
|
248
|
|
256
|
|
267
|
|
268
|
|
268
|
|
269
|
|
270
|
|
|
At
and for the six months ended June 30,
|
||||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
Financial
Data
|
(in R$ million, except as otherwise indicated) | |||||||||||||||
Assets
|
288,878 | 114,585 | 294,190 | 108,319 | ||||||||||||
Total
loans and advances to customers, gross
|
139,962 | 47,953 | 142,649 | 51,453 | ||||||||||||
Total
deposits
|
177,948 | 76,322 | 182,312 | 74,055 | ||||||||||||
Shareholders’
equity
|
51,136 | 10,164 | 49,318 | 8,671 | ||||||||||||
Net
interest income
|
10,661 | 3,332 | 11,438 | 6,195 | ||||||||||||
Fee
and commissions income
|
3,463 | 1,881 | 4,809 | 3,364 | ||||||||||||
Total
income
|
15,483 | 5,573 | 15,971 | 11,367 | ||||||||||||
Profit
for the period
|
2,445 | 707 | 2,379 | 1,903 | ||||||||||||
Return
on average shareholders’ equity(1)
|
9.9 | % | 14.8 | % | 10.3 | % | 18.1 | % | ||||||||
Efficiency
ratio(2)
|
34.7 | % | 40.8 | % | 45.0 | % | 39.2 | % | ||||||||
Basel
capital adequacy ratio (excluding goodwill)
|
17.0 | % | 13.5 | % | 14.7 | % | 14.2 | % | ||||||||
Operational
Data
|
||||||||||||||||
Number
of customers (in thousands)
|
21,639
|
20,143
|
20,858 | 8,174 | ||||||||||||
Number
of ATMs (in units)
|
18,203 | 7,558 | 18,115 | 7,639 | ||||||||||||
Number
of branches (in units)
|
2,091 | 891 | 2,083 | 904 | ||||||||||||
Market
share (based on assets)(3)
|
10.2 | % | 4.4 | % | 10.5 | % | 4.5 | % | ||||||||
Market
share (based on deposits)(3)
|
10.7 | % | 5.1 | % | 9.8 | % | 4.2 | % | ||||||||
Market
share (based on loan portfolio)(3)
|
12.2 | % | 5.0 | % | 10.5 | % | 4.5 | % |
(1)
|
Six
month returns are presented on an annualized basis by doubling the
earnings component. Annualized returns are not necessarily indicative
of returns for the entire year, which may be materially
different from the annualized
returns.
|
(2)
|
Efficiency
ratio is defined as administrative expenses divided by total income. The
ratio for the six months ended June 30, 2008 is presented on a pro forma
basis. See “Unaudited Pro Forma Consolidated Financial Information”
.
|
For
the six months ended June 30, 2009
|
For
the year ended December 31, 2008
|
|||||||||||||||
Net
interest income
|
%
of total
|
Net
interest income
|
%
of total
|
|||||||||||||
(in
millions of R$, except as otherwise indicated)
|
||||||||||||||||
Commercial
Banking
|
9,750.8 | 91.5 | 10,191.7 | 89.1 | ||||||||||||
Global
Wholesale Banking
|
893.7 | 8.4 | 1,213.5 | 10.6 | ||||||||||||
Asset
Management and Insurance(1)
|
16.5 | 0.1 | 32.8 | 0.3 | ||||||||||||
Total
|
10,661.0 | 100.0 | 11,438.0 | 100.0 |
(1)
|
Does
not include results of operations of the asset management and insurance
companies acquired through a series of share exchange transactions (incorporações de ações)
on August 14, 2009. See “—Recent Events”. Our asset
management and insurance business represented 1.5% or R$227 million of our
total income as of June 30, 2009.
|
·
|
leverage
the Santander Group’s global information systems platform, reducing our
technology development costs, providing operational synergies with the
Santander Group and enhancing our ability to provide international
products and services to our
customers;
|
·
|
take
advantage of the Santander Group’s global presence, in particular in other
countries in Latin America, to offer international solutions for our
Brazilian corporate customers’ financial needs as they expand their
operations globally;
|
·
|
selectively
replicate or adapt the Santander Group’s successful product offerings from
other countries in Brazil;
|
·
|
benefit
from the Santander Group’s operational expertise in areas such as internal
controls and risk management, which practices have been developed in
response to a wide range of market conditions across the world and which
we believe will enhance our ability to grow our business within desired
risk limits;
|
·
|
leverage
the Santander Group’s experience with integrations to maximize and
accelerate the generation of synergies from the Banco Real acquisition and
any future acquisitions; and
|
·
|
benefit
from the Santander Group’s management training and development which is
composed of a combination of in-house training and development with access
to managerial expertise in other Santander Group units outside
Brazil.
|
Market
share (%)
|
|||||
Overdraft
|
19.1 | ||||
Payroll/individual
loans
|
13.1 | ||||
Auto
leasing/CDC
|
15.3 | ||||
Credit
cards
|
9.7 | ||||
Branches
|
12.2 | ||||
Southeast
|
15.9 | ||||
South
|
8.7 |
At
and for the year ended December 31, 2008
|
|||||||||
Principal
business activity
|
Net
income
|
Shareholders’
equity
|
|||||||
(in
millions of R$)
|
|||||||||
Santander
Seguros S.A.
|
Commercialization
of life insurance policies and pension funds
|
131 | 392 | ||||||
Santander
Brasil Asset Management Distribuidora de Títulos e Valores Mobiliários
S.A.
|
Asset
management
|
41 | 80 | ||||||
Banco
Comercial e de Investimento Sudameris S.A.
|
Multiple
service banking
|
186 | 2,011 |
·
|
we
are vulnerable to the current disruptions and volatility in the global
financial markets as well as to government action intended to alleviate
the effects of the recent financial
crisis;
|
·
|
developments
and the perception of risk in other countries, especially in the United
States and in emerging market countries, may adversely affect our access
to financing and the market price of our
securities;
|
·
|
our
securities and derivative financial instruments are subject to market
price and liquidity variations due to changes in economic conditions and
may produce material losses;
|
·
|
changes in base interest rates by the
Central Bank could adversely affect our results of operations and
profitability;
|
·
|
the increasingly
competitive environment and recent consolidations in the Brazilian
financial services market may adversely affect our business
prospects;
|
·
|
our
market, credit and operational risk management policies, procedures and
methods may not be fully effective in mitigating our exposure to
unidentified or unanticipated
risks;
|
·
|
if
our reserves for future insurance policyholder benefits and claims are
inadequate, we may be required to increase our reserves, which would
adversely affect our results of operations and financial
condition;
|
·
|
the
profitability of our insurance operations may decline if mortality rates,
morbidity rates or persistency rates differ significantly from our pricing
expectations; and
|
Issuer
|
Banco
Santander (Brasil) S.A.
|
|
Global
offering
|
The
global offering consists of the international offering and the concurrent
Brazilian offering.
|
|
International
offering
|
We
are
offering units,
including units in the form of ADSs, through the international
underwriters (which, in the case of the units, will act as placement
agents on behalf of the Brazilian underwriters) in the United States and
other countries outside Brazil. The units purchased by any investor
outside Brazil will be settled in Brazil and paid for in reais. Any investor
outside Brazil purchasing units must comply with the requirements
established by the National Monetary Council (Conselho Monetário
Nacional), or “CMN” and the Brazilian Securities Commission (Comissão de Valores
Mobiliários), or “CVM.”
|
|
Brazilian
offering
|
Concurrently
with the international offering, we are
offering units through the
Brazilian underwriters in Brazil to investors in
Brazil.
|
|
Employee,
director, officer and customer offering
|
We
will reserve up to 20% of the units in the retail portion of the Brazilian
offering for our employees, directors and officers and customers in Brazil
at the public offering price for the Brazilian offering. See
“Underwriting”.
|
Units
|
Except
as described under “—Subscription
Receipts” below, each unit represents 55 common shares and 50 preferred
shares. A holder of units will be entitled to the same dividend and voting
rights as a holder of the underlying shares. For a description of the
material terms of the units and of a unit holder’s material rights, see
“Description of Capital Stock—Description of the
Units.”
|
|
Assembling
Units
|
After
the ratification of our capital increase by the Central Bank and
completion of this offering, we intend to create a structure to allow
non-controlling shareholders that hold common or preferred shares but not
amounts sufficient to allow them to assemble units (that is, lots of 55
common shares and 50 preferred shares in exchange for each unit), to
acquire common and preferred shares at market price in order to complete
units. This structure may be subject to regulatory approval and
its terms and conditions would then be communicated to the non-controlling
shareholders. We cannot be sure that we will be able
to implement such a structure or that it will be approved by the CVM and
BM&FBOVESPA. Our shareholder Santander Seguros, a member of the
Santander Group, has indicated its intention to sell its own shares issued
by us to our other non-controlling shareholders that intend to purchase
common or preferred shares exclusively for purposes of acquiring the
correct amount of shares to allow them to assemble
units.
|
|
ADSs
|
Each
ADS represents one unit. ADSs will be evidenced by American depositary
receipts, or “ADRs”. The ADSs will be issued under a deposit agreement
among us,
as depositary, and the registered holders and beneficial owners from time
to time of ADSs issued
thereunder.
|
Subscription
receipts
|
In
order to comply with Central Bank regulations and certain fungibility
requirements of the BM&FBOVESPA, each unit will, until the approval of
our capital increase by the Central Bank, represent fractional shares of
our common shares and preferred shares and subscription receipts
representing the right to receive additional common shares and preferred
shares such that each unit will initially represent 47.83 subscription
receipts of common shares, 7.17 common shares, 43.48 subscription receipts
of preferred shares and 6.52 preferred shares. Upon approval by the
Central Bank of our capital increase, which is expected to occur
promptly after the closing of this offering, the subscription rights will
be converted into common and preferred shares and each unit will represent
55 common shares and 50 preferred shares. If the Central Bank does
not ratify our capital increase within six months from the closing date of
this offering, Santander Insurance Holding, S.L., one of our shareholders,
has agreed to deliver to each record holder of units as of the date of
delivery, free of charge, a fraction of a preferred share and a fraction
of a common share such that the aggregate numbers of common and preferred
shares represented by all units held of record by that holder plus
such fractions of shares make up whole numbers of preferred and common
shares. For example, a record holder of two units (representing
receipts plus 14.34 common shares and 13.04 preferred shares) would
receive 0.66 common shares and 0.96 preferred shares. In
addition, the capital increase corresponding to the subscription receipts
would be cancelled and amounts in respect of such subscription receipts
equal to the amounts paid for such receipts in this offering would be
distributed to the then-current investors. See “Risk Factors—Risks
Relating to Our Units and ADSs—Until the Central Bank ratifies our capital
increase in connection with this offering, the units will represent
subscription receipts, common and preferred shares and not only our common
and preferred shares. We cannot provide assurance as to when or if the
Central Bank will ratify our capital increase.” and “Description of
Capital Stock—Description of the Subscription
Receipts”.
|
|
Offering
price
|
The
public offering price for the international offering for the units and
ADSs is set forth on the cover page of this prospectus.
|
|
Over-allotment
options
|
We
have granted the international underwriters the right to purchase up to an
additional ADSs
within 30 days from the date of commencement of trading of the units on
the BM&FBOVESPA, to cover over-allotments, if any, in connection with
the international offering. We have also granted the Brazilian
underwriters the right to purchase up to an
additional units within
30
days from the date of commencement of trading of the units on the
BM&FBOVESPA, to cover over-allotments, if any, in connection with the
Brazilian offering.
|
Use
of proceeds
|
We
estimate that the net proceeds to us from the global offering (before
deducting underwriting fees and transaction expenses) will be
approximately
U.S.$ . We
intend to use the net proceeds from the global offering to expand our
business in Brazil by growing our physical presence and increasing our
capital base. We also intend to improve our funding
structure and, along with our traditional funding sources, increase our
current credit transactions. See “Use of Proceeds”.
|
|
Share
capital before and after global offering
|
As
of the date of this prospectus, our share capital consisted of
158,154,602,751 preferred shares and 181,989,171,114 common shares.
We did not have any shares in treasury.
Immediately
after the global offering, we will have
common shares and
preferred shares outstanding,
assuming no exercise of the underwriters’ over-allotment
options.
Following
the offering, Santander Spain, our controlling shareholder, will continue
to own, indirectly, approximately % of our common
shares, % of our preferred shares
and % of our total capital, assuming no
exercise of the underwriters’ over-allotment options.
|
|
Voting
rights
|
A
holder of units will be entitled to the same voting rights as a holder of
the underlying common and preferred shares. No voting rights attach to
subscription receipts or to fractions of shares.
Holders
of our common shares are entitled to vote in our shareholders’
meetings. Holders of our preferred shares are not entitled to
vote in our shareholders’ meetings, with limited exceptions. See
“Description of Capital Stock—Rights of Common Shares and Preferred
Shares”.
Holders
of ADSs are entitled to instruct the depositary how to vote underlying
common shares, subject to the terms of the applicable deposit agreement.
See “Description of American Depositary Shares—Voting of the Underlying
Deposited Securities”.
|
|
Dividends
|
We intend to declare and pay
dividends and/or interest attributed to shareholders’ equity, as required by the
Brazilian corporate
law and our
by-laws. The amount of any distributions
will
|
depend
on many factors, such as our results of operations, financial condition,
cash requirements, prospects and other factors deemed relevant by our board of directors and
shareholders.
Holders
of the ADSs will be entitled to receive dividends to the same extent as
the owners of our common and preferred shares, subject to the deduction of
the fees of the depositary and the costs of foreign exchange conversion.
See “Dividends and Dividend Policy” and “Description of Capital
Stock”.
|
||
Listing
|
We
expect to list the ADSs on the New York Stock Exchange, or NYSE, under the
symbol “ ”. We expect to
list the units on the BM&FBOVESPA under the symbol
“SANB11”.
|
|
Lock-up
agreements
|
We
have agreed with the underwriters, subject to certain exceptions, not to
offer, sell, or dispose of any shares of our share capital or securities
convertible into or exchangeable or exercisable for any shares of our
share capital during the 180-day period following the date of this
prospectus. Our parent company, members of our board of directors and our
executive officers have agreed to substantially similar lock-up
provisions, subject to certain exceptions.
|
|
ADR
Depositary
|
||
Risk
factors
|
See
“Risk Factors” and the other information included in this prospectus for a
discussion of factors you should consider before deciding to invest in the
units or ADSs.
|
Commencement of marketing of the
global offering
|
, 2009
|
Pricing
|
, 2009
|
Commencement of trading of ADSs on
NYSE
|
, 2009
|
Settlement and delivery of
units and
ADSs
|
,
2009
|
Santander
Brasil
|
||||||||||||||||
For
the six months ended June 30,
|
||||||||||||||||
2009
|
2008
(pro
forma)(1)
|
2008
|
||||||||||||||
(in
millions of U.S.$, except as otherwise indicated)(2)
|
(in
millions of R$, except as otherwise indicated)
|
|||||||||||||||
Interest
and similar income
|
10,131 | 19,771 | 17,405 | 6,715 | ||||||||||||
Interest
expense and similar charges
|
(4,668 | ) | (9,110 | ) | (7,978 | ) | (3,383 | ) | ||||||||
Net
interest income
|
5,463 | 10,661 | 9,427 | 3,332 | ||||||||||||
Income
from equity instruments
|
8 | 15 | 18 | 16 | ||||||||||||
Share
of results of entities accounted for using the equity
method
|
132 | 257 | 161 | 2 | ||||||||||||
Fee
and commission income
|
1,774 | 3,463 | 3,440 | 1,881 | ||||||||||||
Fee
and commission expense
|
(229 | ) | (447 | ) | (500 | ) | (164 | ) | ||||||||
Gains/losses
on financial assets and liabilities (net)
|
1,401 | 2,734 | 1,459 | 686 |
Santander
Brasil
|
||||||||||||||||
For
the six months ended June 30,
|
||||||||||||||||
2009
|
2008
(pro
forma)(1)
|
2008
|
||||||||||||||
(in
millions of U.S.$, except as otherwise indicated)(2)
|
(in
millions of R$, except as otherwise indicated)
|
|||||||||||||||
Exchange
differences (net)
|
(531 | ) | (1,037 | ) | (470 | ) | (145 | ) | ||||||||
Other
operating income (expenses)
|
(84 | ) | (163 | ) | 26 | (35 | ) | |||||||||
Total
income
|
7,934 | 15,483 | 13,561 | 5,573 | ||||||||||||
Administrative
expenses
|
(2,756 | ) | (5,380 | ) | (5,535 | ) | (2,234 | ) | ||||||||
Depreciation
and amortization
|
(254 | ) | (495 | ) | (546 | ) | (310 | ) | ||||||||
Provisions
(net)(3)
|
(1,004 | ) | (1,958 | ) | (934 | ) | (522 | ) | ||||||||
Impairment
losses on financial assets (net)
(4)
|
(2,475 | ) | (4,831 | ) | (3,194 | ) | (1,496 | ) | ||||||||
Impairment
losses on other assets (net)
|
(35 | ) | (68 | ) | (15 | ) | (9 | ) | ||||||||
Gains/losses
on disposal of assets not classified as non-current assets held for
sale
|
586 | 1,145 | 38 | 32 | ||||||||||||
Gains/losses
on disposal of non-current assets held for sale
|
(29 | ) | (56 | ) | (14 | ) | (24 | ) | ||||||||
Profit
before tax
|
1,967 | 3,840 | 3,361 | 1,010 | ||||||||||||
Income
tax
|
(714 | ) | (1,395 | ) | (1,191 | ) | (303 | ) | ||||||||
Consolidated
profit for the period
|
1,253 | 2,445 | 2,170 | 707 | ||||||||||||
Earnings
per share
|
||||||||||||||||
Basic
and diluted earnings per 1,000 shares
|
||||||||||||||||
Common
shares (reais)
|
7.17 | 6.45 | 5.07 | |||||||||||||
Preferred
shares (reais)
|
7.89 | 7.09 | 5.58 | |||||||||||||
Common
shares (U.S. dollars)(2)
|
3.67 | 4.05 | 3.18 | |||||||||||||
Preferred
shares (U.S. dollars)(2)
|
4.04 | 4.45 | 3.51 | |||||||||||||
Weighted
average shares outstanding (in thousands) – basic and
diluted
|
||||||||||||||||
Common
shares
|
174,292,416 | 172,041,961 | 71,315,968 | |||||||||||||
Preferred
shares
|
151,465,867 | 149,503,808 | 61,969,586 |
(2)
|
Translated
for convenience only using the selling rate as reported by the Central
Bank at June 30, 2009 for reais into U.S. dollars
of R$1.9516 to U.S.$1.00.
|
Santander
Brasil
|
||||||||||||
For
the year ended December 31,
|
||||||||||||
(pro
forma)(1)
|
2008
|
2007
|
||||||||||
(in
millions of R$, except as otherwise indicated)
|
||||||||||||
Interest
and similar income
|
38,102 | 23,768 | 13,197 | |||||||||
Interest
expense and similar charges
|
(18,872 | ) | (12,330 | ) | (7,002 | ) | ||||||
Net
interest income
|
19,230 | 11,438 | 6,195 | |||||||||
Income
from equity instruments
|
39 | 37 | 36 | |||||||||
Share
of results of entities accounted for using the equity
method
|
305 | 112 | 6 | |||||||||
Fee
and commission income
|
6,849 | 4,809 | 3,364 | |||||||||
Fee
and commission expense
|
(983 | ) | (555 | ) | (266 | ) | ||||||
Gains/losses
on financial assets and liabilities (net)
|
(485 | ) | (1,286 | ) | 1,517 | |||||||
Exchange
differences (net)
|
1,261 | 1,476 | 382 | |||||||||
Other
operating income (expenses)
|
(74 | ) | (60 | ) | 133 | |||||||
Total
income
|
26,143 | 15,971 | 11,367 | |||||||||
Administrative
expenses
|
(11,532 | ) | (7,185 | ) | (4,460 | ) | ||||||
Depreciation
and amortization
|
(1,236 | ) | (846 | ) | (580 | ) | ||||||
Provisions
(net)(2)
|
(1,702 | ) | (1,230 | ) | (1,196 | ) | ||||||
Impairment
losses on financial assets (net)
(3)
|
(6,570 | ) | (4,100 | ) | (2,160 | ) | ||||||
Impairment
losses on other assets (net)
|
(85 | ) | (77 | ) | (298 | ) | ||||||
Gains/losses
on disposal of assets not classified as non-current assets held for
sale
|
33 | 7 | 1 | |||||||||
Gains/losses
on disposal of non-current assets held for sale
|
22 | 9 | 13 | |||||||||
Profit
before tax
|
5,072 | 2,549 | 2,687 | |||||||||
Income
tax
|
(1,159 | ) | (170 | ) | (784 | ) | ||||||
Consolidated
profit for the year
|
3,913 | 2,379 | 1,903 | |||||||||
Earnings
per share
|
||||||||||||
Basic
and diluted earnings per 1,000 share
|
||||||||||||
Common
shares (reais)
|
11.65 | 11.59 | 14.02 | |||||||||
Preferred
shares (reais)
|
12.81 | 12.75 | 15.43 | |||||||||
Common
shares (U.S. dollars)(4)
|
6.01 | 5.94 | 7.18 | |||||||||
Preferred
shares (U.S. dollars)(4)
|
6.60 | 6.53 | 7.91 | |||||||||
Dividends
and interest on capital per 1,000 shares(5)
|
||||||||||||
Common
shares (reais)
|
4.26 | 16.30 | ||||||||||
Preferred
shares (reais)
|
4.69 | 17.93 | ||||||||||
Common
shares (U.S. dollars)(4)
|
2.18 | 8.35 | ||||||||||
Preferred
shares (U.S. dollars)(4)
|
2.40 | 9.19 | ||||||||||
Weighted
average shares outstanding (in thousands) – basic and
diluted
|
||||||||||||
Common
shares
|
171,800,386 | 104,926,194 | 69,383,705 | |||||||||
Preferred
shares
|
149,283,961 | 91,168,064 | 60,285,449 |
(4)
|
Translated
for convenience only using the selling rate as reported by the Central
Bank at June 30, 2009 for reais into U.S. dollars
of R$1.9516 to U.S.$1.00.
|
Santander
Brasil
|
||||||||||||||||
At
June 30,
|
At
June 30,
|
At
December 31,
|
||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||
(in
millions of U.S.$)(1)
|
(in
millions of R$)
|
|||||||||||||||
Assets
|
||||||||||||||||
Cash
and balances with the Brazilian Central Bank
|
12,714 | 24,813 | 23,700 | 22,277 | ||||||||||||
Financial
assets held for trading
|
8,101 | 15,809 | 19,986 | 12,293 | ||||||||||||
Other
financial assets at fair value through profit or loss
|
3,109 | 6,068 | 5,575 | 1,648 | ||||||||||||
Available-for-sale
financial assets
|
15,676 | 30,593 | 30,736 | 9,303 | ||||||||||||
Loans
and receivables
|
82,826 | 161,644 | 162,725 | 55,034 | ||||||||||||
Hedging
derivatives
|
91 | 178 | 106 | — | ||||||||||||
Non-current
assets held for sale
|
30 | 58 | 113 | 32 | ||||||||||||
Investments
|
257 | 502 | 634 | 55 | ||||||||||||
Tangible
assets
|
1,845 | 3,600 | 3,829 | 1,111 | ||||||||||||
Intangible
assets
|
15,674 | 30,589 | 30,995 | 1,799 | ||||||||||||
Tax
assets
|
6,860 | 13,388 | 12,920 | 4,223 | ||||||||||||
Other
assets
|
838 | 1,636 | 2,871 | 544 | ||||||||||||
Total
assets
|
148,021 | 288,878 | 294,190 | 108,319 | ||||||||||||
Liabilities
|
||||||||||||||||
Financial
liabilities held for trading
|
2,504 | 4,887 | 11,210 | 4,650 | ||||||||||||
Other
financial liabilities at fair value through profit or loss
|
186 | 363 | 307 | 690 | ||||||||||||
Financial
liabilities at amortized cost
|
106,397 | 207,644 | 213,973 | 84,781 | ||||||||||||
Deposits
from the Brazilian Central Bank
|
446 | 870 | 185 | — | ||||||||||||
Deposits
from credit institutions
|
11,167 | 21,793 | 26,325 | 18,217 | ||||||||||||
Customer
deposits
|
79,382 | 154,922 | 155,495 | 55,147 | ||||||||||||
Marketable
debt securities
|
5,790 | 11,299 | 12,086 | 2,806 | ||||||||||||
Subordinated
liabilities
|
5,634 | 10,996 | 9,197 | 4,210 | ||||||||||||
Other
financial liabilities
|
3,978 | 7,764 | 10,685 | 4,401 | ||||||||||||
Hedging
derivatives
|
32 | 63 | 265 | — | ||||||||||||
Provisions(2)
|
5,228 | 10,203 | 8,915 | 4,816 | ||||||||||||
Tax
liabilities
|
3,767 | 7,352 | 6,156 | 1,719 | ||||||||||||
Other
liabilities
|
3,361 | 6,560 | 3,527 | 1,454 | ||||||||||||
Total
liabilities
|
121,476 | 237,072 | 244,353 | 98,111 | ||||||||||||
Shareholders’
equity
|
26,202 | 51,136 | 49,318 | 8,671 | ||||||||||||
Minority
interests
|
3 | 5 | 5 | — | ||||||||||||
Valuation
adjustments
|
341 | 665 | 514 | 1,537 | ||||||||||||
Total
equity
|
26,545 | 51,806 | 49,837 | 10,208 | ||||||||||||
Total
liabilities and equity
|
148,021 | 288,878 | 294,190 | 108,319 | ||||||||||||
Average
assets
|
147,558 | 287,974 | 163,621 | 100,243 | ||||||||||||
Average
interest-bearing liabilities
|
95,598 | 186,569 | 109,455 | 69,204 | ||||||||||||
Average
shareholders’ equity
|
26,000 | 50,742 | 23,110 | 10,521 |
(1)
|
Translated
for convenience only using the selling rate as reported by the Central
Bank at June 30, 2009 for reais into U.S. dollars
of R$1.9516 to U.S.$1.00.
|
At
and for the six months ended June 30,
|
At
and for the year ended December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
Profitability
and performance
|
||||||||||||||||
Net
yield(1)(2)
|
9.9 | % | 7.6 | % | 8.6 | % | 7.2 | % | ||||||||
Return
on average total assets(1)
|
1.7 | % | 1.3 | % | 1.5 | % | 1.9 | % | ||||||||
Return
on average shareholders’ equity(1)
|
9.9 | % | 14.8 | % | 10.3 | % | 18.1 | % | ||||||||
Adjusted
return on average shareholders’ equity(1)(3)
|
21.9 | % | 14.8 | % | 16.8 | % | 18.1 | % | ||||||||
Capital
adequacy
|
||||||||||||||||
Average
shareholders’ equity as a percentage of average total
assets
|
17.6 | % | 9.4 | % | 14.1 | % | 10.5 | % | ||||||||
Average
shareholders’ equity excluding goodwill as a percentage of average total
assets excluding goodwill(3)
|
9.0 | % | 9.4 | % | 9.2 | % | 10.5 | % | ||||||||
Basel
capital adequacy ratio(4)
|
17.0 | % | 13.6 | % | 14.7 | % | 14.2 | % | ||||||||
Asset
quality
|
||||||||||||||||
Non-performing
assets as a percentage of total loans(5)
|
6.7 | % | 4.6 | % | 5.4 | % | 4.1 | % | ||||||||
Non-performing
assets as a percentage of total assets(5)
|
3.3 | % | 1.9 | % | 2.6 | % | 2.2 | % | ||||||||
Non-performing
assets as a percentage of computable credit risk(5)(6)
|
5.8 | % | 3.3 | % | 4.7 | % | 3.2 | % | ||||||||
Allowance
for credit losses as a percentage of non-performing assets(5)
|
97.1 | % | 112.2 | % | 105.8 | % | 107.5 | % | ||||||||
Allowance
for credit losses as a percentage of total loans
|
6.5 | % | 5.1 | % | 5.7 | % | 4.4 | % | ||||||||
Net
loan charge-offs as a percentage of total loans(1)
|
3.0 | % | 2.9 | % | 2.3 | % | 4.7 | % | ||||||||
Non-performing
assets as a percentage of shareholders’ equity(5)
|
18.4 | % | 21.5 | % | 15.7 | % | 24.1 | % | ||||||||
Non-performing
assets as a percentage of shareholders’ equity excluding goodwill(3)(5)
|
39.5 | % | 21.5 | % | 35.4 | % | 24.1 | % | ||||||||
Liquidity
|
||||||||||||||||
Total
loans, net as a percentage of total funding
|
65.3 | % | 52.9 | % | 66.0 | % | 60.7 | % | ||||||||
Deposits
as a percentage of total funding
|
88.9 | % | 88.7 | % | 89.5 | % | 91.3 | % | ||||||||
Other
Information
|
||||||||||||||||
Efficiency
|
||||||||||||||||
Efficiency
ratio(7)
|
34.7 | % | 40.8 | % | 45.0 | % | 39.2 | % |
(1)
|
Six
month ratios are presented on an annualized basis by doubling the earnings
component. Annualized ratios are not necessarily indicative of the ratios
that would result for the entire year, which may be materially different
from the annualized ratios.
|
(2)
|
Net
yield is defined as net interest income (including dividends on equity
securities) divided by average interest earning
assets.
|
(3)
|
“Adjusted
return on average shareholders’ equity,” “Average shareholders’ equity
excluding goodwill as a percentage of average total assets excluding
goodwill” and “Non-performing assets as a percentage of shareholders’
equity excluding goodwill” are non-GAAP financial measurements which
adjust “Return on average shareholders’
|
|
equity,”
“Average shareholders’ equity as a percentage of average total assets” and
“Non-performing assets as a percentage of shareholders’ equity”, to
exclude the R$27.5 billion goodwill arising from the acquisition of Banco
Real in 2008.
|
|
The
reconciliation below presents the calculation of these non-GAAP financial
measurements from their respective most directly comparable GAAP financial
measurements. Such reconciliation was made only for the six months ended
June 30, 2009 and the year ended December 31, 2008 because goodwill was
not material in the six months ended June 30, 2008 or the year ended
December 31, 2007 and, accordingly, the ratios presented are unaffected by
the exclusion of goodwill.
|
At
and for the six months ended June 30, 2009
|
At
and for the year ended
December 31, 2008
|
|||||||
Return on average shareholders’
equity:
|
||||||||
Net
income
|
2,445,145 | 2,378,626 | ||||||
Average
shareholders' equity
|
50,741,631 | 23,109,873 | ||||||
Return
on average shareholders’ equity
|
9.9 | % | 10.3 | % | ||||
Adjusted
return on average shareholders’ equity:
|
||||||||
Net
income
|
2,445,145 | 2,378,626 | ||||||
Average
shareholders' equity
|
50,741,631 | 23,109,873 | ||||||
Average
goodwill
|
27,289,961 | 8,924,823 | ||||||
Average
shareholders' equity excluding goodwill
|
23,451,670 | 14,185,050 | ||||||
Adjusted
return on average shareholders’ equity
|
21.9 | % | 16.8 | % | ||||
Average
shareholders’ equity as a percentage of average total
assets:
|
||||||||
Average
shareholders' equity
|
50,741,631 | 23,109,873 | ||||||
Average
total assets
|
287,974,048 | 163,621,250 | ||||||
Average
shareholders’ equity as a percentage of average total
assets
|
17.6 | % | 14.1 | % | ||||
Average shareholders’ equity
excluding goodwill as a percentage of average total assets excluding
goodwill:
|
||||||||
Average
shareholders' equity
|
50,741,631 | 23,109,873 | ||||||
Average
Goodwill
|
27,289,961 | 8,924,823 | ||||||
Average
shareholders’ equity excluding goodwill
|
23,451,670 | 14,185,050 | ||||||
Average
total assets
|
287,974,048 | 163,621,250 | ||||||
Average
Goodwill
|
27,289,961 | 8,924,823 | ||||||
Average
total assets excluding goodwill
|
260,684,087 | 154,696,427 | ||||||
Average
shareholders’ equity excluding goodwill as a percentage of average total
assets excluding goodwill
|
9.0 | % | 9.2 | % | ||||
Non-performing
assets as a percentage of shareholders’ equity:
|
||||||||
Non-performing
assets
|
9,430,815 | 7,730,464 | ||||||
Shareholders'
equity
|
51,135,477 | 49,317,582 | ||||||
Non-performing
assets as a percentage of shareholders’ equity
|
18.4 | % | 15.7 | % | ||||
Non-performing
assets as a percentage of shareholders’ equity excluding
goodwill:
|
||||||||
Non-performing
assets
|
9,430,815 | 7,730,464 | ||||||
Shareholders'
equity
|
51,135,477 | 49,317,582 | ||||||
Goodwill
|
27,263,159 | 27,488,426 | ||||||
Shareholders'
equity excluding goodwill
|
23,872,318 | 21,829,156 | ||||||
Non-performing
assets as a percentage of shareholders’ equity excluding
goodwill
|
39.5 | % | 35.4 | % |
|
Our
calculation of these non-GAAP measures may differ from the calculation of
similarly titled measures used by other companies. The Bank’s management
believes that these non-GAAP financial measures provide useful information
to investors given the substantial impact of the R$27.5 billion goodwill
arising from the acquisition of Banco Real during the year ended December
31, 2008, which obscures the significance of other
factors.
|
(4)
|
Excludes
goodwill. Basel capital adequacy ratios for 2008 and 2007 are
not comparable due to changes in the calculation of these ratios according
to Central Bank requirements. Basel adequacy ratios for 2009
and 2008 are not comparable due to changes in the calculation of these
ratios according to Basel I/Basel II
standards.
|
(5)
|
Non-performing
assets include all credits past due by more than 90 days and other
doubtful credits.
|
(6)
|
Computable
credit risk is the sum of the face amounts of loans and leases (including
non-performing assets), guarantees and documentary
credits.
|
(7)
|
Efficiency
ratio is defined as administrative expenses divided by total income. The
ratio for the six months ended June 30, 2008 is presented on a pro forma
basis. See “Unaudited Pro Forma Consolidated Financial
Information”.
|
Banco
Real (Combined)
|
||||||||||||
For
the period from January 1 to August 29,
|
For
the year ended December 31,
|
|||||||||||
2007
|
2007
|
|||||||||||
(in
millions of R$, except as otherwise indicated)
|
||||||||||||
Interest
and similar income
|
14,007 | 12,075 | 19,070 | |||||||||
Interest
expense and similar charges
|
(6,552 | ) | (5,211 | ) | (7,800 | ) | ||||||
Net
interest income
|
7,455 | 6,864 | 11,270 | |||||||||
Income
from equity instruments
|
2 | 13 | 18 | |||||||||
Income
from companies accounted for by the equity method
|
193 | 137 | 183 | |||||||||
Fee
and commission income
|
2,040 | 1,635 | 2,525 | |||||||||
Fee
and commission expense
|
(428 | ) | (479 | ) | (762 | ) | ||||||
Gain/loss
on financial assets and liabilities (net)
|
798 | 870 | 1,744 | |||||||||
Exchange
differences (net)
|
(215 | ) | (153 | ) | (179 | ) | ||||||
Other
operating income (expenses)
|
(17 | ) | (146 | ) | (287 | ) | ||||||
Total
income
|
9,828 | 8,741 | 14,512 | |||||||||
Administrative
expenses
|
(4,347 | ) | (3,760 | ) | (6,227 | ) | ||||||
Depreciation
and amortization
|
(288 | ) | (211 | ) | (339 | ) | ||||||
Provision
(net)
|
(472 | ) | (303 | ) | (928 | ) | ||||||
Impairment
losses on financial assets (net)
|
(2,470 | ) | (1,838 | ) | (2,897 | ) | ||||||
Impairment
losses on other assets (net)
|
(8 | ) | (36 | ) | (33 | ) | ||||||
Gain/(losses)
on disposal of assets not classified as non-current assets held for
sale
|
25 | 20 | 28 | |||||||||
Gain/(losses)
on non-current assets held for sale
|
13 | 36 | 38 | |||||||||
Operating
profit before taxes
|
2,281 | 2.649 | 4,154 | |||||||||
Income
taxes
|
(907 | ) | (1,115 | ) | (1,721 | ) | ||||||
Profit
for the year/period
|
1,374 | 1,534 | 2,433 | |||||||||
Profit
attributable to the Parent
|
1,374 | 1,534 | 2,432 | |||||||||
Profit
attributable to minority interests
|
— | — | 1 |
Banco
Real (Combined)
|
||||
(in
millions of R$)
|
||||
Cash
and balances with the Brazilian Central Bank
|
10,949 | |||
Financial
assets held for trading
|
3,396 | |||
Other
financial assets at fair value through profit or loss
|
147 | |||
Available
for sale financial assets
|
12,779 | |||
Loans
and receivables
|
77,310 | |||
Hedging
derivatives
|
651 | |||
Non-current
assets held for sale
|
39 | |||
Investments
in associates
|
333 | |||
Tangible
assets
|
1,051 | |||
Intangible
assets
|
1,207 | |||
Tax
assets
|
3,980 | |||
Other
assets
|
985 | |||
Total
assets
|
112,827 | |||
Financial
liabilities held for trading
|
1,725 | |||
Financial
liabilities at amortized cost
|
90,672 | |||
Hedging
derivatives
|
5 | |||
Provisions
|
3,443 | |||
Tax
liabilities
|
2,129 | |||
Other
liabilities
|
1,695 | |||
Total
liabilities
|
99,669 | |||
Shareholders’
equity
|
13,094 | |||
Issued
capital
|
9,322 | |||
Reserves
|
1,542 | |||
Profit
for the year attributable to the Parent
|
2,432 | |||
Less:
Dividends and remuneration
|
(202 | ) | ||
Valuation
adjustments
|
59 | |||
Minority
interests
|
5 | |||
Total
equity
|
13,158 | |||
Total
liabilities and equity
|
112,827 |
·
|
exchange
rates and controls and restrictions on the movement of capital out of
Brazil, such as those which were briefly imposed in 1989 and early
1990;
|
·
|
reducing
our profit margins on the banking, insurance, leasing and other services
and products we offer; and
|
·
|
elect
a majority of our directors and appoint our executive officers, set our
management policies and exercise overall control over our company and
subsidiaries;
|
·
|
determine
the outcome of substantially all actions requiring shareholder approval,
including transactions with related parties, corporate reorganizations,
acquisitions and dispositions of assets, and
dividends.
|
·
|
competition
in the banking, financial services, credit card services, insurance, asset
management and related industries,
|
·
|
changes
in regional, national and international business and economic conditions
and inflation, and
|
BM&FBOVESPA
|
||||||||||||||||||||||||
Preferred
Shares
|
Common
Shares
|
|||||||||||||||||||||||
High
|
Low
|
Average
Daily Trading Volume
|
High
|
Low
|
Average
Daily Trading Volume
|
|||||||||||||||||||
R$
per share
|
(thousands
of shares)
|
R$
per share
|
(thousands
of shares)
|
|||||||||||||||||||||
Year
|
||||||||||||||||||||||||
2007(1)(2)
|
340.00 | 0.23 | 4,939 | 313.00 | 0.21 | 684 | ||||||||||||||||||
2008
|
0.25 | 0.10 | 3,921 | 0.25 | 0.11 | 480 | ||||||||||||||||||
Quarter
|
||||||||||||||||||||||||
First
Quarter, 2007(1)
|
150.00 | 122.00 | 1,433 | — | — | — | ||||||||||||||||||
Second
Quarter, 2007
|
200.00 | 145.00 | 14,667 | 189.95 | 150.00 | 1,435 | ||||||||||||||||||
Third
Quarter, 2007
|
240.00 | 166.01 | 20,136 | 220.00 | 160.00 | 2,132 | ||||||||||||||||||
Fourth
Quarter, 2007(2)
|
340.00 | 0.23 | 27,966 | 313.00 | 0.21 | 4,645 | ||||||||||||||||||
First
Quarter, 2008
|
0.25 | 0.18 | 8,795 | 0.25 | 0.17 | 1,448 | ||||||||||||||||||
Second
Quarter, 2008
|
0.23 | 0.19 | 16,011 | 0.24 | 0.20 | 1,635 | ||||||||||||||||||
Third
Quarter, 2008
|
0.20 | 0.13 | 10,002 | 0.21 | 0.14 | 1,559 | ||||||||||||||||||
Fourth
Quarter, 2008
|
0.15 | 0.10 | 4,674 | 0.16 | 0.11 | 1,116 | ||||||||||||||||||
First
Quarter, 2009
|
0.14 | 0.12 | 5,961 | 0.15 | 0.12 | 564 | ||||||||||||||||||
Second
Quarter, 2009
|
0.15 | 0.12 | 7,992 | 0.14 | 0.11 | 1,613 | ||||||||||||||||||
Month
|
||||||||||||||||||||||||
March
2009
|
0.13 | 0.12 | 593 | 0.13 | 0.12 | 422 | ||||||||||||||||||
April
2009
|
0.13 | 0.11 | 2,994 | 0.14 | 0.12 | 2,099 | ||||||||||||||||||
May
2009
|
0.13 | 0.12 | 1,687 | 0.14 | 0.12 | 940 | ||||||||||||||||||
June
2009
|
0.14 | 0.12 | 3,311 | 0.15 | 0.12 | 3,012 | ||||||||||||||||||
July
2009
|
0.25 | 0.14 | 17,256 | 0.24 | 0.21 | 6,257 | ||||||||||||||||||
August
2009
|
0.25
|
0.13
|
13,005
|
0.24
|
0.21
|
7,378
|
(1)
|
Common
shares started trading on April 3, 2007 and preferred shares started
trading on March 6, 2007.
|
(2)
|
Prior
to November 1, 2007, our common shares and preferred shares each traded in
lots of 1,000 shares, and following such date, began trading as individual
shares.
|
·
|
appoint an authorized custodian in
Brazil for the investments, which must be a financial
institution duly authorized by the Central Bank and
CVM; and
|
·
|
through its representative,
register itself as a foreign investor with the CVM and the investment with
the Central
Bank.
|
·
|
appoint a representative in
Brazil for service of process in respect
of suits based on the
Brazilian corporate
law.
|
·
|
as
adjusted to give effect to sale of our units, including units in the form
of ADSs, in the global offering, and the receipt of approximately
R$ in estimated net proceeds, assuming
an offering price of R$ per unit, the
mid-point of the price range set forth on the cover page of this
prospectus (and assuming that ADSs are offered in the global offering at
times that price, reflecting the
ratio of units per ADS), after
deduction of the underwriting discounts and commissions and estimated
offering expenses payable by us in connection with the global offering,
and the use of proceeds therefrom and assuming no exercise of the
over-allotment by the international
underwriters.
|
At
June 30, 2009(1)
|
|||||||||||||
Actual
|
As
Adjusted
|
Actual(2)
|
As
Adjusted(2)
|
||||||||||
(in
millions)
|
|||||||||||||
Liabilities
|
|||||||||||||
Financial
liabilities held for trading
|
R$ | 4,887 | R$ | US$ |
2,504
|
US$
|
|||||||
Other
financial liabilities at fair value through profit or loss
|
363 | 186 | |||||||||||
Financial
liabilities at amortized cost
|
207,644 | 106,397 | |||||||||||
Deposits
from the Brazilian Central Bank
|
870 | 446 | |||||||||||
Deposits
from credit institutions
|
21,793 | 11,167 | |||||||||||
Customer
deposits
|
154,922 | 79,382 | |||||||||||
Marketable
debt securities
|
11,299 | 5,790 | |||||||||||
Subordinated
liabilities
|
10,996 | 5,634 | |||||||||||
Other
financial liabilities
|
7,764 | 3,978 | |||||||||||
Hedging
derivatives
|
63 | 32 | |||||||||||
Provisions
|
10,203 | 5,228 | |||||||||||
Tax
liabilities
|
7,352 | 3,767 | |||||||||||
Other
liabilities
|
6,560 | 3,361 | |||||||||||
Total
liabilities
|
R$ | 237,072 | US$ |
121,475
|
|||||||||
Shareholders’
equity
|
51,135 | 26,202 | |||||||||||
Total
capitalization
|
R$ | 288,877 | US$ |
148,021
|
(2)
|
Translated
for convenience only using the selling rate as reported by the Central
Bank at June 30, 2009 for reais into U.S. dollars
of R$1.9516 to U.S.$1.00.
|
Assumed
initial offering price
|
Units
|
ADSs(2)
|
|||
R$ |
U.S.$
|
||||
Net
tangible book value per unit or ADS at June 30, 2009
|
|||||
Increase
in net tangible book value per unit or ADS attributable to new
investors
|
|||||
Pro
forma net tangible book value per unit or ADS after the global
offering
|
|||||
Dilution
per unit or ADS to new investors
|
|||||
Percentage
of dilution in net tangible book value per unit or ADS for new
investors(1)
|
(1)
|
Percentage
of dilution for new investors is calculated by dividing the dilution in
net tangible book value for new investors by the price of the
offering.
|
(2)
|
Translated
for convenience only using the selling exchange rate as reported by the
Central Bank at June 30, 2009 for reais into U.S. dollars at R$1.9516 to
U.S.$1.00.
|
Period-end
|
Average
for
Period(1)
|
Low
|
High
|
|||||||||||||
(per
U.S. dollar)
|
||||||||||||||||
Year
Ended:
|
||||||||||||||||
2.654 | 2.930 | 2.654 | 3.205 | |||||||||||||
2.341 | 2.463 | 2.163 | 2.762 | |||||||||||||
2.138 | 2.215 | 2.059 | 2.371 | |||||||||||||
1.771 | 1.793 | 1.732 | 2.156 | |||||||||||||
2.337 | 2.030 | 1.559 | 2.500 | |||||||||||||
Month
Ended:
|
||||||||||||||||
2.315 | 2.314 | 2.238 | 2.422 | |||||||||||||
2.178 | 2.206 | 2.170 | 2.290 | |||||||||||||
1.973 | 2.061 | 1.973 | 2.148 | |||||||||||||
1.952 | 1.958 | 1.921 | 2.007 | |||||||||||||
1.873 | 1.933 | 1.873 | 2.015 | |||||||||||||
1.886 | 1.845 | 1.818 | 1.886 |
Santander
Brasil
|
||||||||||||||||
For
the six months ended June 30,
|
||||||||||||||||
2009
|
2008
(pro
forma)(1)
|
2008
|
||||||||||||||
(in
millions of U.S.$, except as otherwise indicated)(2)
|
(in
millions of R$, except as otherwise indicated)
|
|||||||||||||||
Interest
and similar income
|
10,131 | 19,771 | 17,405 | 6,715 | ||||||||||||
Interest
expense and similar charges
|
(4,668 | ) | (9,110 | ) | (7,978 | ) | (3,383 | ) | ||||||||
Net
interest income
|
5,463 | 10,661 | 9,427 | 3,332 | ||||||||||||
Income
from equity instruments
|
8 | 15 | 18 | 16 | ||||||||||||
Share
of results of entities accounted for using the equity
method
|
132 | 257 | 161 | 2 |
Santander
Brasil
|
||||||||||||||||
For
the six months ended June 30,
|
||||||||||||||||
2009
|
2008
(pro
forma)(1)
|
2008
|
||||||||||||||
(in
millions of U.S.$, except as otherwise indicated)(2)
|
(in
millions of R$, except as otherwise indicated)
|
|||||||||||||||
Fee
and commission income
|
1,774 | 3,463 | 3,440 | 1,881 | ||||||||||||
Fee
and commission expense
|
(229 | ) | (447 | ) | (500 | ) | (164 | ) | ||||||||
Gains/losses
on financial assets and liabilities (net)
|
1,401 | 2,734 | 1,459 | 686 | ||||||||||||
Exchange
differences (net)
|
(531 | ) | (1,037 | ) | (470 | ) | (145 | ) | ||||||||
Other
operating income (expenses)
|
(84 | ) | (163 | ) | 26 | (35 | ) | |||||||||
Total
income
|
7,934 | 15,483 | 13,561 | 5,573 | ||||||||||||
Administrative
expenses
|
(2,756 | ) | (5,380 | ) | (5,535 | ) | (2,234 | ) | ||||||||
Depreciation
and amortization
|
(254 | ) | (495 | ) | (546 | ) | (310 | ) | ||||||||
Provisions
(net)(3)
|
(1,004 | ) | (1,958 | ) | (934 | ) | (522 | ) | ||||||||
Impairment
losses on financial assets (net)
(4)
|
(2,475 | ) | (4,831 | ) | (3,194 | ) | (1,496 | ) | ||||||||
Impairment
losses on other assets (net)
|
(35 | ) | (68 | ) | (15 | ) | (9 | ) | ||||||||
Gains/losses
on disposal of assets not classified as non-current assets held for
sale
|
586 | 1,145 | 38 | 32 | ||||||||||||
Gains/losses
on disposal of non-current assets held for sale
|
(29 | ) | (56 | ) | (14 | ) | (24 | ) | ||||||||
Profit
before tax
|
1,967 | 3,840 | 3,361 | 1,010 | ||||||||||||
Income
tax
|
(714 | ) | (1,395 | ) | (1,191 | ) | (303 | ) | ||||||||
Consolidated
profit for the period
|
1,253 | 2,445 | 2,170 | 707 | ||||||||||||
Earnings
per share
|
||||||||||||||||
Basic
and diluted earnings per 1,000 shares
|
||||||||||||||||
Common
shares (reais)
|
7.17 | 6.45 | 5.07 | |||||||||||||
Preferred
shares (reais)
|
7.89 | 7.09 | 5.58 | |||||||||||||
Common
shares (U.S. dollars)(2)
|
3.67 | 4.05 | 3.18 | |||||||||||||
Preferred
shares (U.S. dollars)(2)
|
4.04 | 4.45 | 3.51 | |||||||||||||
Weighted
average shares outstanding (in thousands) – basic and
diluted
|
||||||||||||||||
Common
shares
|
174,292,416 | 172,041,961 | 71,315,968 | |||||||||||||
Preferred
shares
|
151,465,867 | 149,503,808 | 61,969,586 |
(2)
|
Translated
for convenience only using the selling rate as reported by the Central
Bank at June 30, 2009 for reais into U.S. dollars
of R$1.9516 to U.S.$1.00.
|
Santander
Brasil
|
||||||||||||
For
the year ended December 31,
|
||||||||||||
(pro
forma)(1)
|
2008
|
2007
|
||||||||||
(in
millions of R$, except as otherwise indicated)
|
||||||||||||
Interest
and similar income
|
38,102 | 23,768 | 13,197 | |||||||||
Interest
expense and similar charges
|
(18,872 | ) | (12,330 | ) | (7,002 | ) | ||||||
Net
interest income
|
19,230 | 11,438 | 6,195 | |||||||||
Income
from equity instruments
|
39 | 37 | 36 | |||||||||
Share
of results of entities accounted for using the equity
method
|
305 | 112 | 6 | |||||||||
Fee
and commission income
|
6,849 | 4,809 | 3,364 | |||||||||
Fee
and commission expense
|
(983 | ) | (555 | ) | (266 | ) | ||||||
Gains/losses
on financial assets and liabilities (net)
|
(485 | ) | (1,286 | ) | 1,517 | |||||||
Exchange
differences (net)
|
1,261 | 1,476 | 382 | |||||||||
Other
operating income (expenses)
|
(74 | ) | (60 | ) | 133 | |||||||
Total
income
|
26,143 | 15,971 | 11,367 | |||||||||
Administrative
expenses
|
(11,532 | ) | (7,185 | ) | (4,460 | ) | ||||||
Depreciation
and amortization
|
(1,236 | ) | (846 | ) | (580 | ) | ||||||
Provisions
(net)(2)
|
(1,702 | ) | (1,230 | ) | (1,196 | ) | ||||||
Impairment
losses on financial assets (net)
(3)
|
(6,570 | ) | (4,100 | ) | (2,160 | ) | ||||||
Impairment
losses on other assets (net)
|
(85 | ) | (77 | ) | (298 | ) | ||||||
Gains/losses
on disposal of assets not classified as non-current assets held for
sale
|
33 | 7 | 1 | |||||||||
Gains/losses
on disposal of non-current assets held for sale
|
22 | 9 | 13 | |||||||||
Profit
before tax
|
5,072 | 2,549 | 2,687 | |||||||||
Income
tax
|
(1,159 | ) | (170 | ) | (784 | ) | ||||||
Consolidated
profit for the year
|
3,913 | 2,379 | 1,903 | |||||||||
Earnings
per share
|
||||||||||||
Basic
and diluted earnings per 1,000 share
|
||||||||||||
Common
shares (reais)
|
11.65 | 11.59 | 14.02 | |||||||||
Preferred
shares (reais)
|
12.81 | 12.75 | 15.43 | |||||||||
Common
shares (U.S. dollars)(4)
|
6.01 | 5.94 | 7.18 | |||||||||
Preferred
shares (U.S. dollars)(4)
|
6.60 | 6.53 | 7.91 | |||||||||
Dividends
and interest on capital per 1,000 shares(5)
|
||||||||||||
Common
shares (reais)
|
4.26 | 16.30 | ||||||||||
Preferred
shares (reais)
|
4.69 | 17.93 | ||||||||||
Common
shares (U.S. dollars)(4)
|
2.18 | 8.35 | ||||||||||
Preferred
shares (U.S. dollars)(4)
|
2.40 | 9.19 | ||||||||||
Weighted
average shares outstanding (in thousands) – basic and
diluted
|
||||||||||||
Common
shares
|
171,800,386 | 104,926,194 | 69,383,705 | |||||||||
Preferred
shares
|
149,283,961 | 91,168,064 | 60,285,449 |
(4)
|
Translated
for convenience only using the selling rate as reported by the Central
Bank at June 30, 2009 for reais into U.S. dollars
of R$1.9516 to U.S.$1.00.
|
Santander
Brasil
|
||||||||||||||||
At
June 30,
|
At
June 30,
|
At
December 31,
|
||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||
(in
millions of U.S.$)(1)
|
(in
millions of R$)
|
|||||||||||||||
Assets
|
||||||||||||||||
Cash
and balances with the Brazilian Central Bank
|
12,714 | 24,813 | 23,700 | 22,277 | ||||||||||||
Financial
assets held for trading
|
8,101 | 15,809 | 19,986 | 12,293 | ||||||||||||
Other
financial assets at fair value through profit or loss
|
3,109 | 6,068 | 5,575 | 1,648 | ||||||||||||
Available-for-sale
financial assets
|
15,676 | 30,593 | 30,736 | 9,303 | ||||||||||||
Loans
and receivables
|
82,826 | 161,644 | 162,725 | 55,034 | ||||||||||||
Hedging
derivatives
|
91 | 178 | 106 | — | ||||||||||||
Non-current
assets held for sale
|
30 | 58 | 113 | 32 | ||||||||||||
Investments
|
257 | 502 | 634 | 55 | ||||||||||||
Tangible
assets
|
1,845 | 3,600 | 3,829 | 1,111 | ||||||||||||
Intangible
assets
|
15,674 | 30,589 | 30,995 | 1,799 | ||||||||||||
Tax
assets
|
6,860 | 13,388 | 12,920 | 4,223 | ||||||||||||
Other
assets
|
838 | 1,636 | 2,871 | 544 | ||||||||||||
Total
assets
|
148,021 | 288,878 | 294,190 | 108,319 | ||||||||||||
Liabilities
|
||||||||||||||||
Financial
liabilities held for trading
|
2,504 | 4,887 | 11,210 | 4,650 | ||||||||||||
Other
financial liabilities at fair value through profit or loss
|
186 | 363 | 307 | 690 | ||||||||||||
Financial
liabilities at amortized cost
|
106,397 | 207,644 | 213,973 | 84,781 | ||||||||||||
Deposits
from the Brazilian Central Bank
|
446 | 870 | 185 | — | ||||||||||||
Deposits
from credit institutions
|
11,167 | 21,793 | 26,325 | 18,217 | ||||||||||||
Customer
deposits
|
79,382 | 154,922 | 155,495 | 55,147 | ||||||||||||
Marketable
debt securities
|
5,790 | 11,299 | 12,086 | 2,806 | ||||||||||||
Subordinated
liabilities
|
5,634 | 10,996 | 9,197 | 4,210 | ||||||||||||
Other
financial liabilities
|
3,978 | 7,764 | 10,685 | 4,401 | ||||||||||||
Hedging
derivatives
|
32 | 63 | 265 | — | ||||||||||||
Provisions(2)
|
5,228 | 10,203 | 8,915 | 4,816 | ||||||||||||
Tax
liabilities
|
3,767 | 7,352 | 6,156 | 1,719 | ||||||||||||
Other
liabilities
|
3,361 | 6,560 | 3,527 | 1,454 | ||||||||||||
Total
liabilities
|
121,476 | 237,072 | 244,353 | 98,111 | ||||||||||||
Shareholders’
equity
|
26,202 | 51,136 | 49,318 | 8,671 | ||||||||||||
Minority
interests
|
3 | 5 | 5 | — | ||||||||||||
Valuation
adjustments
|
341 | 665 | 514 | 1,537 | ||||||||||||
Total
equity
|
26,545 | 51,806 | 49,837 | 10,208 | ||||||||||||
Total
liabilities and equity
|
148,021 | 288,878 | 294,190 | 108,319 | ||||||||||||
Average
assets
|
147,558 | 287,974 | 163,621 | 100,243 | ||||||||||||
Average
interest-bearing liabilities
|
95,598 | 186,569 | 109,455 | 69,204 | ||||||||||||
Average
shareholders’ equity
|
26,000 | 50,742 | 23,110 | 10,521 |
(1)
|
Translated
for convenience only using the selling rate as reported by the Central
Bank at June 30, 2009 for reais into U.S. dollars
of R$1.9516 to U.S.$1.00.
|
At
and for the six months ended June 30,
|
At
and for the year ended December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
Profitability
and performance
|
||||||||||||||||
Net
yield(1)(2)
|
9.9 | % | 7.6 | % | 8.6 | % | 7.2 | % | ||||||||
Return
on average total assets(1)
|
1.7 | % | 1.3 | % | 1.5 | % | 1.9 | % | ||||||||
Return
on average shareholders’ equity(1)
|
9.9 | % | 14.8 | % | 10.3 | % | 18.1 | % | ||||||||
Adjusted
return on average shareholders’ equity(1)(3)
|
21.9 | % | 14.8 | % | 16.8 | % | 18.1 | % | ||||||||
Capital
adequacy
|
||||||||||||||||
Average
shareholders’ equity as a percentage of average total
assets
|
17.6 | % | 9.4 | % | 14.1 | % | 10.5 | % | ||||||||
Average
shareholders’ equity excluding goodwill as a percentage of average total
assets excluding goodwill(3)
|
9.0 | % | 9.4 | % | 9.2 | % | 10.5 | % | ||||||||
Basel
capital adequacy ratio(4)
|
17.0 | % | 13.6 | % | 14.7 | % | 14.2 | % | ||||||||
Asset
quality
|
||||||||||||||||
Non-performing
assets as a percentage of total loans(5)
|
6.7 | % | 4.6 | % | 5.4 | % | 4.1 | % | ||||||||
Non-performing
assets as a percentage of total assets(5)
|
3.3 | % | 1.9 | % | 2.6 | % | 2.2 | % | ||||||||
Non-performing
assets as a percentage of computable credit risk(5)(6)
|
5.8 | % | 3.3 | % | 4.7 | % | 3.2 | % | ||||||||
Allowance
for credit losses as a percentage of non-performing assets(5)
|
97.1 | % | 112.2 | % | 105.8 | % | 107.5 | % | ||||||||
Allowance
for credit losses as a percentage of total loans
|
6.5 | % | 5.1 | % | 5.7 | % | 4.4 | % | ||||||||
Net
loan charge-offs as a percentage of total loans(1)
|
3.0 | % | 2.9 | % | 2.3 | % | 4.7 | % | ||||||||
Non-performing
assets as a percentage of shareholders’ equity(5)
|
18.4 | % | 21.5 | % | 15.7 | % | 24.1 | % | ||||||||
Non-performing
assets as a percentage of shareholders’ equity excluding goodwill(3)(5)
|
39.5 | % | 21.5 | % | 35.4 | % | 24.1 | % | ||||||||
Liquidity
|
||||||||||||||||
Total
loans, net as a percentage of total funding
|
65.3 | % | 52.9 | % | 66.0 | % | 60.7 | % | ||||||||
Deposits
as a percentage of total funding
|
88.9 | % | 88.7 | % | 89.5 | % | 91.3 | % | ||||||||
Other
Information
|
||||||||||||||||
Efficiency
|
||||||||||||||||
Efficiency
ratio(7)
|
34.7 | % | 40.8 | % | 45.0 | % | 39.2 | % |
(1)
|
Six
month ratios are presented on an annualized basis by doubling the earnings
component. Annualized ratios are not necessarily indicative of the ratios
that would result for the entire year, which may be materially different
from the annualized ratios.
|
(2)
|
Net
yield is defined as net interest income (including dividends on equity
securities) divided by average interest earning
assets.
|
(3)
|
“Adjusted
return on average shareholders’ equity,” “Average shareholders’ equity
excluding goodwill as a percentage of average total assets excluding
goodwill” and “Non-performing assets as a percentage of shareholders’
equity excluding goodwill” are non-GAAP financial measurements which
adjust “Return on average shareholders’ equity,” “Average shareholders’
equity as a percentage of average total assets” and “Non-performing assets
as a percentage of shareholders’ equity”, to exclude the R$27.5 billion
goodwill arising from the acquisition of Banco Real in
2008.
|
|
The
reconciliation below presents the calculation of these non-GAAP financial
measurements from their respective most directly comparable GAAP financial
measurements. Such reconciliation was made only for
the
|
|
six
months ended June 30, 2009 and the year ended December 31, 2008 because
goodwill was not material in the six months ended June 30, 2008 or the
year ended December 31, 2007 and, accordingly, the ratios presented are
unaffected by the exclusion of
goodwill.
|
At
and for the six months ended June 30, 2009
|
At
and for the year ended
December 31, 2008
|
|||||||
Return on average
shareholders’
equity:
|
||||||||
Net
income
|
2,445,145 | 2,378,626 | ||||||
Average
shareholders’
equity
|
50,741,631 | 23,109,873 | ||||||
Return
on average shareholders’ equity
|
9.9 | % | 10.3 | % | ||||
Adjusted
return on average shareholders’ equity:
|
||||||||
Net
income
|
2,445,145 | 2,378,626 | ||||||
Average
shareholderS’
equity
|
50,741,631 | 23,109,873 | ||||||
Average
goodwill
|
27,289,961 | 8,924,823 | ||||||
Average
shareholders' equity excluding goodwill
|
23,451,670 | 14,185,050 | ||||||
Adjusted
return on average shareholders’ equity
|
21.9 | % | 16.8 | % | ||||
Average
shareholders’ equity as a percentage of average total
assets:
|
||||||||
Average
shareholders' equity
|
50,741,631 | 23,109,873 | ||||||
Average
total assets
|
287,974,048 | 163,621,250 | ||||||
Average
shareholders’ equity as a percentage of average total
assets
|
17.6 | % | 14.1 | % | ||||
Average shareholders’ equity
excluding goodwill as a percentage of average total assets excluding
goodwill:
|
||||||||
Average
shareholders' equity
|
50,741,631 | 23,109,873 | ||||||
Average
Goodwill
|
27,289,961 | 8,924,823 | ||||||
Average
shareholders’ equity excluding goodwill
|
23,451,670 | 14,185,050 | ||||||
Average
total assets
|
287,974,048 | 163,621,250 | ||||||
Average
Goodwill
|
27,289,961 | 8,924,823 | ||||||
Average
total assets excluding goodwill
|
260,684,087 | 154,696,427 | ||||||
Average
shareholders’ equity excluding goodwill as a percentage of average total
assets excluding goodwill
|
9.0 | % | 9.2 | % | ||||
Non-performing
assets as a percentage of shareholders’ equity:
|
||||||||
Non-performing
assets
|
9,430,815 | 7,730,464 | ||||||
Shareholders'
equity
|
51,135,477 | 49,317,582 | ||||||
Non-performing
assets as a percentage of shareholders’ equity
|
18.4 | % | 15.7 | % | ||||
Non-performing
assets as a percentage of shareholders’ equity excluding
goodwill:
|
||||||||
Non-performing
assets
|
9,430,815 | 7,730,464 | ||||||
Shareholders'
equity
|
51,135,477 | 49,317,582 | ||||||
Goodwill
|
27,263,159 | 27,488,426 | ||||||
Shareholders'
equity excluding goodwill
|
23,872,318 | 21,829,156 | ||||||
Non-performing
assets as a percentage of shareholders’ equity excluding
goodwill
|
39.5 | % | 35.4 | % |
|
Our
calculation of these non-GAAP measures may differ from the calculation of
similarly titled measures used by other companies. The Bank’s management
believes that these non-GAAP financial measures provide useful information
to investors given the substantial impact of the R$27.5 billion goodwill
arising from the acquisition of Banco Real during the year ended December
31, 2008, which obscures the significance of other
factors.
|
(4)
|
Excludes
goodwill. Basel capital adequacy ratios for 2008 and 2007 are
not comparable due to changes in the calculation of these ratios according
to Central Bank requirements. Basel adequacy ratios for 2009
and 2008 are not comparable due to changes in the calculation of these
ratios according to Basel I/Basel II
standards.
|
(5)
|
Non-performing
assets include all credits past due by more than 90 days and other
doubtful credits.
|
(6)
|
Computable
credit risk is the sum of the face amounts of loans and leases (including
non-performing assets), guarantees and documentary
credits.
|
(7)
|
Efficiency
ratio is defined as administrative expenses divided by total income. The
ratio for the six months ended June 30, 2008 is presented on a pro forma
basis. See “Unaudited Pro Forma Consolidated Financial
Information”.
|
Santander
Brasil
|
||||||||||||
For
the year ended December 31,
|
||||||||||||
2005
|
2004
|
|||||||||||
Combined
Predecessor Banks
|
||||||||||||
(in
millions of R$)
|
||||||||||||
Financial
income
|
||||||||||||
Lending
operations
|
6,885 | 5,420 | 4,036 | |||||||||
Leasing
operations
|
83 | 86 | 69 | |||||||||
Securities
transactions
|
5,393 | 5,100 | 4,446 | |||||||||
Derivative
financial instruments
|
828 | 1,148 | 723 | |||||||||
Foreign
exchange portfolio
|
83 | 242 | 103 | |||||||||
Compulsory
investments
|
382 | 387 | 276 | |||||||||
Total
financial income
|
13,654 | 12,383 | 9,653 | |||||||||
Financial
expenses
|
||||||||||||
Funding
operations
|
(6,614 | ) | (5,719 | ) | (3,743 | ) | ||||||
Borrowings
and onlendings
|
(485 | ) | (411 | ) | (304 | ) | ||||||
Allowance
for loan losses
|
(1,523 | ) | (817 | ) | (475 | ) | ||||||
Total
financial expenses
|
(8,622 | ) | (6,947 | ) | (4,522 | ) | ||||||
Total
profit from financial operations
|
5,032 | 5,436 | 5,131 | |||||||||
Other
operating (expenses) income
|
||||||||||||
Income
from services rendered
|
2,964 | 2,410 | 1,432 | |||||||||
Personnel
expenses
|
(1,942 | ) | (1,949 | ) | (1,875 | ) | ||||||
Other
administrative expenses
|
(2,591 | ) | (2,422 | ) | (2,034 | ) | ||||||
Tax
expenses
|
(706 | ) | (669 | ) | (539 | ) | ||||||
Investments
in affiliates and subsidiaries
|
4 | 1 | 17 | |||||||||
Other
operating income (expenses)
|
(1,266 | ) | (431 | ) | (153 | ) | ||||||
Income
(loss) from operations
|
1,495 | 2,376 | 1,979 | |||||||||
Non-operating
income (expense)
|
(45 | ) | (369 | ) | (29 | ) | ||||||
Income
(loss) before taxes on income, profit sharing
|
1,450 | 2,007 | 1,950 | |||||||||
Income
and social contribution taxes
|
50 | (63 | ) | (60 | ) | |||||||
Profit
sharing
|
(299 | ) | (258 | ) | (243 | ) | ||||||
Income
before minority interest
|
1,201 | 1,686 | 1,647 | |||||||||
Minority
interest
|
– | (34 | ) | (33 | ) | |||||||
Net
income (loss)
|
1,201 | 1,652 | 1,614 |
Santander
Brasil
|
||||||||||||
At
December 31,
|
||||||||||||
2005
|
2004
|
|||||||||||
Santander
Brasil
|
Combined
Predecessor Banks
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Current
and noncurrent assets
|
||||||||||||
Cash
|
1,179 | 1,592 | 889 | |||||||||
Interbank
investments
|
5,309 | 10,267 | 7,384 | |||||||||
Securities
and derivative financial instruments
|
39,631 | 28,686 | 23,996 | |||||||||
Credit
portfolio, net
|
35,887 | 27,785 | 20,677 | |||||||||
Other
assets
|
18,259 | 14,883 | 11,619 | |||||||||
Total
current and noncurrent assets
|
100,265 | 83,213 | 64,565 | |||||||||
Permanent
assets
|
1,762 | 1,692 | 2,027 |
Santander
Brasil
|
||||||||||||
At
December 31,
|
||||||||||||
2005
|
2004
|
|||||||||||
Santander
Brasil
|
Combined
Predecessor Banks
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Total
assets
|
102,027 | 84,905 | 66,592 | |||||||||
Liabilities
|
||||||||||||
Deposits
|
31,792 | 29,799 | 22,759 | |||||||||
Securities
sold under repurchase agreements
|
25,475 | 20,000 | 10,950 | |||||||||
Funds
from acceptance and issuance of securities
|
1,435 | 977 | 1,736 | |||||||||
Foreign
borrowings
|
9,960 | 7,617 | 6,003 | |||||||||
Other
liabilities
|
25,389 | 19,086 | 16,834 | |||||||||
Total
liabilities
|
94,051 | 77,479 | 58,282 | |||||||||
Stockholders'
equity
|
7,976 | 7,426 | 8,310 | |||||||||
Total
liabilities and stockholders' equity
|
102,027 | 84,905 | 66,592 |
Banco
Real (Combined)
|
||||||||||||
For
the period from January 1 to August 29,
|
For
the year ended December 31,
|
|||||||||||
2007
|
2007
|
|||||||||||
(in
millions of R$, except as otherwise indicated)
|
||||||||||||
Interest
and similar income
|
14,007 | 12,075 | 19,070 | |||||||||
Interest
expense and similar charges
|
(6,552 | ) | (5,211 | ) | (7,800 | ) | ||||||
Interest
income
|
7,455 | 6,864 | 11,270 | |||||||||
Income
from equity instruments
|
2 | 13 | 18 | |||||||||
Income
from companies accounted for by the equity method
|
193 | 137 | 183 | |||||||||
Fee
and commission income
|
2,040 | 1,635 | 2,525 | |||||||||
Fee
and commission expense
|
(428 | ) | (479 | ) | (762 | ) | ||||||
Gain/loss
on financial assets and liabilities (net)
|
798 | 870 | 1,744 | |||||||||
Exchange
differences (net)
|
(215 | ) | (153 | ) | (179 | ) | ||||||
Other
operating income (expenses)
|
(17 | ) | (146 | ) | (287 | ) | ||||||
Total
income
|
9,828 | 8,741 | 14,512 | |||||||||
Administrative
expenses
|
(4,347 | ) | (3,760 | ) | (6,227 | ) | ||||||
Depreciation
and amortization
|
(288 | ) | (211 | ) | (339 | ) | ||||||
Provision
(net)
|
(472 | ) | (303 | ) | (928 | ) | ||||||
Impairment
losses on financial assets (net)
|
(2,470 | ) | (1,838 | ) | (2,897 | ) | ||||||
Impairment
losses on other assets (net)
|
(8 | ) | (36 | ) | (33 | ) | ||||||
Gain/(losses)
on disposal of assets not classified as non-current assets held for
sale
|
25 | 20 | 28 | |||||||||
Gain/(losses)
on non-current assets held for sale
|
13 | 36 | 38 | |||||||||
Operating
profit before taxes
|
2,281 | 2.649 | 4,154 | |||||||||
Income
taxes
|
(907 | ) | (1,115 | ) | (1,721 | ) | ||||||
Profit
for the year/period
|
1,374 | 1,534 | 2,433 | |||||||||
Profit
attributable to the Parent
|
1,374 | 1,534 | 2,432 | |||||||||
Profit
attributable to minority interests
|
— | — | 1 |
Banco
Real
(Combined)
|
||||
At
December 31,
|
||||
(in
millions of R$)
|
||||
Cash
and balances with Brazilian Central Bank
|
10,949 | |||
Financial
assets held for trading
|
3,396 | |||
Other
financial assets at fair value through profit or loss
|
147 | |||
Available
for sale financial assets
|
12,779 | |||
Loans
and receivables
|
77,310 | |||
Hedging
derivatives
|
651 | |||
Non-current
assets held for sale
|
39 | |||
Investments
in associates
|
333 | |||
Tangible
assets
|
1,051 | |||
Intangible
assets
|
1,207 | |||
Tax
assets
|
3,980 | |||
Other
assets
|
985 | |||
Total
assets
|
112,827 | |||
Financial
liabilities held for trading
|
1,725 | |||
Financial
liabilities at amortized cost
|
90,672 | |||
Hedging
derivatives
|
5 | |||
Provisions
|
3,443 | |||
Tax
liabilities
|
2,129 | |||
Other
liabilities
|
1,695 | |||
Total
liabilities
|
99,669 | |||
Shareholders’
equity
|
13,094 | |||
Issued
capital
|
9,322 | |||
Reserves
|
1,542 | |||
Profit
for the year attributable to the Parent
|
2,432 | |||
Less:
Dividends and remuneration
|
(202 | ) | ||
Valuation
adjustments
|
59 | |||
Minority
interests
|
5 | |||
Total
equity
|
13,158 | |||
Total
liabilities and equity
|
112,827 |
Santander
Brasil Consolidated Historical Financial Data
|
Banco
Real Combined Historical Financial Data
|
Pro
Forma Adjustments
|
Pro
Forma Consolidated Financial Data
|
|||||||||||||||||
For
the six months ended June, 2008
|
For
the six months ended June, 2008
|
|||||||||||||||||||
(in
millions of R$, except as otherwise indicated)
|
||||||||||||||||||||
Interest
and similar income
|
6,715 | 10,213 | 435 | 4 | (i) | 17,405 | ||||||||||||||
Interest
expense and similar charges
|
(3,383 | ) | (4,595 | ) | 42 | 4 | (i) | (7,978 | ) | |||||||||||
Net
interest income
|
3,332 | 5,618 | 477 | 9,427 | ||||||||||||||||
Income
from equity instruments
|
16 | 2 | 18 | |||||||||||||||||
Share
of results of entities accounted for using the equity
method
|
2 | 159 | 161 | |||||||||||||||||
Fee
and commission income
|
1,881 | 1,559 | 3,440 | |||||||||||||||||
Fee
and commission expense
|
(164 | ) | (336 | ) | (500 | ) | ||||||||||||||
Gains/losses
on financial assets and liabilities (net)
|
686 | 770 | 3 | 1,459 | ||||||||||||||||
Exchange
differences (net)
|
(145 | ) | (325 | ) | (470 | ) | ||||||||||||||
Other
operating income (expenses)
|
(35 | ) | 30 | 31 | 4 | (i) | 26 | |||||||||||||
Total
income
|
5,573 | 7,477 | 511 | 13,561 | ||||||||||||||||
Administrative
expenses
|
(2,234 | ) | (3,301 | ) | (5,535 | ) | ||||||||||||||
Personnel
expenses
|
(1,156 | ) | (1,607 | ) | (2,763 | ) | ||||||||||||||
Other
general administrative expenses
|
(1,078 | ) | (1,694 | ) | (2,772 | ) | ||||||||||||||
Depreciation
and amortization
|
(310 | ) | (156 | ) | (80 | ) |
4(ii)
|
(546 | ) | |||||||||||
Provisions
(net)
|
(522 | ) | (412 | ) | (934 | ) | ||||||||||||||
Impairment
losses on financial assets (net)
|
(1,496 | ) | (1,698 | ) | (3,194 | ) | ||||||||||||||
Impairment
losses on other assets (net)
|
(9 | ) | (6 | ) | (15 | ) | ||||||||||||||
Gains/losses
on disposal of assets not classified as non-current assets
|
32 | 6 | 38 | |||||||||||||||||
Gains/losses
on disposal of non-current assets held for sale
|
(24 | ) | 10 | (14 | ) | |||||||||||||||
Profit
before tax
|
1,010 | 1,920 | 431 | 3,361 | ||||||||||||||||
Income
tax
|
(303 | ) | (742 | ) | (146 | ) |
4(iii)
|
(1,191 | ) | |||||||||||
Profit
for the year
|
707 | 1,178 | 285 | 2,170 | ||||||||||||||||
Earnings
per shares
|
||||||||||||||||||||
Basic
and diluted earnings per 1,000 share (reais)
|
||||||||||||||||||||
Common
shares
|
5.07 | 6.45 | ||||||||||||||||||
Preferred
shares
|
5.58 | 7.09 | ||||||||||||||||||
Basic
and diluted earnings per 1,000 share (U.S. dollars)(1)
|
||||||||||||||||||||
Common
shares
|
3.18 | 4.05 | ||||||||||||||||||
Preferred
shares
|
3.51 | 4.45 | ||||||||||||||||||
Weighted
average shares outstanding (in thousands) – basic and
diluted
|
||||||||||||||||||||
Common
shares
|
71,315,968 | 172,041,961 | ||||||||||||||||||
Preferred
shares
|
61,969,586 | 149,503,808 |
(1)
|
Translated
for convenience only using the selling rate as reported by the Central
Bank at June 30, 2009 for reais into U.S. dollars of R$1.9516 to
U.S.$1.00.
|
Santander
Brasil Consolidated Historical Financial Data
|
Banco
Real Combined Historical Financial Data
|
Pro
Forma Adjustments
|
Pro
Forma Consolidated Financial Data
|
|||||||||||||||||
For
the year ended December 31, 2008
|
For
the period from January 1 to August 29, 2008
|
For
the year ended December 31, 2008
|
For
the year ended December 31, 2008
|
|||||||||||||||||
(in
millions of R$, except as otherwise indicated)
|
||||||||||||||||||||
Interest
and similar income
|
23,768 | 14,007 | 327 | 4 | (i) | 38,102 | ||||||||||||||
Interest
expense and similar charges
|
(12,330 | ) | (6,552 | ) | 11 | 4 | (i) | (18,872 | ) | |||||||||||
Net
interest income
|
11,438 | 7,455 | 338 | 19,230 | ||||||||||||||||
Income
from equity instruments
|
37 | 2 | — | 39 | ||||||||||||||||
Share
of results of entities accounted for using the equity
method
|
112 | 193 | — | 305 | ||||||||||||||||
Fee
and commission income
|
4,809 | 2,040 | — | 6,849 | ||||||||||||||||
Fee
and commission expense
|
(555 | ) | (428 | ) | — | (983 | ) | |||||||||||||
Gains/losses
on financial assets and liabilities (net)
|
(1,287 | ) | 798 | 4 | (485 | ) | ||||||||||||||
Exchange
differences (net)
|
1,476 | (215 | ) | — | 1,261 | |||||||||||||||
Other
operating income (expenses)
|
(59 | ) | (17 | ) | 2 | 4 | (i) | (74 | ) | |||||||||||
Total
income
|
15,971 | 9,828 | 344 | 26,143 | ||||||||||||||||
Administrative
expenses
|
(7,185 | ) | (4,347 | ) | — | (11,532 | ) | |||||||||||||
Personnel
expenses
|
(3,548 | ) | (2,126 | ) | — | (5,674 | ) | |||||||||||||
Other
general administrative expenses
|
(3,637 | ) | (2,221 | ) | — | (5,858 | ) | |||||||||||||
Depreciation
and amortization
|
(846 | ) | (288 | ) | (102 | ) |
4(ii)
|
(1,236 | ) | |||||||||||
Provisions
(net)
|
(1,230 | ) | (472 | ) | — | (1,702 | ) | |||||||||||||
Impairment
losses on financial assets (net)
|
(4,100 | ) | (2,470 | ) | — | (6,570 | ) | |||||||||||||
Impairment
losses on other assets (net)
|
(77 | ) | (8 | ) | — | (85 | ) | |||||||||||||
Gains/losses
on disposal of assets not classified as non-current assets
|
7 | 25 | — | 32 | ||||||||||||||||
Gains/losses
on disposal of non-current assets held for sale
|
9 | 13 | — | 22 | ||||||||||||||||
Profit
before tax
|
2,549 | 2,281 | 242 | 5,072 | ||||||||||||||||
Income
tax
|
(170 | ) | (907 | ) | (82 | ) |
4(iii)
|
(1,159 | ) | |||||||||||
Profit
for the year
|
2,379 | 1,374 | 160 | 3,913 | ||||||||||||||||
Earnings
per shares
|
||||||||||||||||||||
Basic
and diluted earnings per 1,000 share (reais)
|
||||||||||||||||||||
Common
shares
|
11.59 | 11.65 | ||||||||||||||||||
Preferred
shares
|
12.75 | 12.81 | ||||||||||||||||||
Basic
and diluted earnings per 1,000 share (U.S. dollars)(1)
|
||||||||||||||||||||
Common
shares
|
5.94 | 6.01 | ||||||||||||||||||
Preferred
shares
|
6.53 | 6.60 | ||||||||||||||||||
Weighted
average shares outstanding (in thousands) – basic and
diluted
|
||||||||||||||||||||
Common
shares
|
104,926,194 | 171,800,386 | ||||||||||||||||||
Preferred
shares
|
91,168,064 | 149,283,961 |
(1)
|
Translated
for convenience only using the selling rate as reported by the Central
Bank at June 30, 2009 for reais into U.S. dollars of R$1.9516 to
U.S.$1.00.
|
·
|
The
unaudited pro forma consolidated financial information is provided for
illustrative purposes only and does not purport to represent what the
actual consolidated results of operations or the consolidated financial
position of Santander Brasil would have been had the acquisition of Banco
Real occurred on the respective dates assumed, nor is it necessarily
indicative of the combined company’s future consolidated results of
operations or financial position.
|
·
|
Expected
future cash cost savings, if any, are not recognized in this unaudited pro
forma consolidated financial
information.
|
·
|
The
pro forma adjustments include purchase price accounting adjustments to
reflect the acquisition of Banco Real by Santander Spain, as if the
control of Banco Real was acquired by Santander Spain on January 1, 2008.
The purchase accounting was recorded using the acquisition method in
accordance with International Financial Reporting Standard No. 3,
“Business Combinations”.
|
Book
value
|
Fair
value(1)
|
Adjustment
|
||||||||||
(in
thousands of R$)
|
||||||||||||
Net
assets acquired
|
||||||||||||
Assets
|
132,301,795 | 130,930,255 | (1,371,540 | ) | ||||||||
Of
which:
|
||||||||||||
Cash
and balances with central banks
|
12,147,982 | 12,147,982 | - | |||||||||
Debt
instruments
|
21,758,968 | 21,728,385 | (30,583 | ) | ||||||||
Loans
and advances to customers
|
69,669,710 | 68,039,392 | (1,630,318 | ) | ||||||||
Tangible
assets
|
1,072,896 | 1,344,375 | 271,479 | |||||||||
Liabilities
|
(119,436,124 | ) | (120,826,655 | ) | (1,390,531 | ) | ||||||
Of
which:
|
||||||||||||
Deposits
from credit institutions
|
(20,946,768 | ) | (20,932,165 | ) | 14,603 | |||||||
Customer
deposits
|
(75,372,552 | ) | (75,419,151 | ) | (46,599 | ) | ||||||
Subordinated
liabilities
|
(3,440,670 | ) | (3,491,143 | ) | (50,473 | ) | ||||||
Other
financial liabilities
|
(5,974,858 | ) | (5,852,833 | ) | 122,025 | |||||||
Provisions(2)
|
(3,536,049 | ) | (4,968,623 | ) | (1,432,574 | ) | ||||||
Net
assets acquired
|
12,865,671 | 10,103,600 | (2,762,071 | ) | ||||||||
Intangible
assets(3)
|
1,229,716 | |||||||||||
Fair
value of the assets
|
11,333,316 | |||||||||||
Total
consideration(4)
|
38,946,426 | |||||||||||
Satisfied
by:
|
||||||||||||
Shares
|
38,920,753 | |||||||||||
Cash
|
25,673 | |||||||||||
Goodwill
|
27,613,110 |
(1)
|
The
fair values of the assets and liabilities acquired were determined based
on appraisals for the tangible assets, consideration of advice provided by
legal counsel for contingent liabilities in Provisions, and discounted
cash flow analysis for all other assets and liabilities, taking into
consideration the expected future economic benefits of the intangible
assets.
|
(4)
|
Total
consideration is based on amounts paid by the Santander Group for the
acquisition of Banco Real.
|
(i)
|
This
pro forma adjustment relates to the amortization related to the fair value
adjustment of assets in the loan portfolio and financial liabilities. As
the value of the loans and financial liabilities at amortized cost were
adjusted to fair value, this causes an adjustment to the yield curve of
the related assets and liabilities in comparison to their nominal value,
which is offset pro-rata with this
adjustment.
|
(ii)
|
The
pro forma adjustment relates to the amortization of the fair value
adjustment of tangible assets and the amortization of the identifiable and
measurable intangible asset recognized in the purchase price allocation,
according to the estimated useful lives of such
assets.
|
(iii)
|
This
pro forma adjustment reflects the realization of deferred taxes recognized
in the purchase price allocation due to the realization of the amounts in
which fair value differed from cost for certain assets and liabilities as
shown in the above table. It is based on a 34% tax
rate.
|
IFRS
For
the six months ended June 30,
|
||||||||||||||||||||||||
2008
|
||||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Rate(1)
|
Average
Balance
|
Interest
|
Average
Rate(1)
|
|||||||||||||||||||
Assets
and Interest Income
|
(in
millions of R$, except percentages)
|
|||||||||||||||||||||||
Cash
and balances with the Brazilian Central Bank
|
16,838 | 835 | 10.2 | % | 16,714 | 847 | 10.4 | % | ||||||||||||||||
Loans
and advances to credit institutions
|
29,582 | 1,440 | 10.0 | % | 11,504 | 412 | 7.3 | % | ||||||||||||||||
Loans
and advances to customers
|
133,497 | 15,201 | 24.1 | % | 43,761 | 4,343 | 20.8 | % | ||||||||||||||||
Debt
instruments
|
38,714 | 2,201 | 11.7 | % | 16,308 | 1,080 | 13.7 | % | ||||||||||||||||
Other
interest-earning assets
|
— | 94 | 0.0 | % | — | 33 | 0.0 | % | ||||||||||||||||
Total
interest-earning assets
|
218,631 | 19,771 | 18.9 | % | 88,287 | 6,715 | 15.8 | % | ||||||||||||||||
Equity
instruments
|
2,034 | 15 | 1.5 | % | 2,293 | 16 | 1.4 | % | ||||||||||||||||
Investments
in affiliated companies
|
548 | — | — | 89 | — | — | ||||||||||||||||||
Total
earning assets
|
221,213 | 19,786 | 18.7 | % | 90,669 | 6,731 | 15.4 | % | ||||||||||||||||
Cash
and balances with the Central Bank
|
6,283 | — | — | 2,566 | — | — | ||||||||||||||||||
Due
from credit entities
|
2,201 | — | — | 1,042 | — | — | ||||||||||||||||||
Impairment
losses
|
(8,286 | ) | — | — | (2,636 | ) | — | — | ||||||||||||||||
Others
assets
|
31,774 | — | — | 11,268 | — | — | ||||||||||||||||||
Tangible
assets
|
3,746 | — | — | 1,062 | — | — | ||||||||||||||||||
Intangible
assets
|
31,043 | — | — | 1,800 | — | — | ||||||||||||||||||
Total
average assets
|
287,974 | 19,786 | 14.2 | % | 105,771 | 6,731 | 13.1 | % |
IFRS
For
the year six months ended June 30,
|
||||||||||||||||||||||||
2008
|
||||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Rate(1)
|
Average
Balance
|
Interest
|
Average
Rate(1)
|
|||||||||||||||||||
Liabilities
and Interest Expense
|
(in
millions of R$, except percentages)
|
|||||||||||||||||||||||
Deposits
from the Brazilian Central Bank
|
823 | 1 | 0.3 | % | — | — | — | |||||||||||||||||
Deposits
from credit institutions
|
23,783 | 966 | 8.3 | % | 14,889 | 424 | 5.8 | % | ||||||||||||||||
Customer
deposits
|
140,128 | 6,636 | 9.7 | % | 50,587 | 2,456 | 9.9 | % | ||||||||||||||||
Marketable
debt securities
|
11,590 | 596 | 10.5 | % | 3,542 | 190 | 11.0 | % | ||||||||||||||||
Subordinated
liabilities
|
10,244 | 542 | 10.9 | % | 4,376 | 229 | 10.7 | % | ||||||||||||||||
Other
interest-bearing liabilities
|
— | 369 | — | — | 42 | — | ||||||||||||||||||
Total
interest-bearing liabilities
|
186,568 | 9,110 | 10.0 | % | 73,394 | 3,341 | 9.3 | % | ||||||||||||||||
Deposits
from credit entities
|
66 | — | — | 47 | — | — | ||||||||||||||||||
Customer
deposits – demand deposits
|
12,793 | — | — | 4,662 | — | — | ||||||||||||||||||
Others
liabilities
|
37,800 | — | — | 17,756 | — | — | ||||||||||||||||||
Minority
interest
|
5 | — | — |
n.m.
|
— | — | ||||||||||||||||||
Shareholders’
equity
|
50,742 | — | — | 9,912 | — | — | ||||||||||||||||||
Total
average liabilities and shareholders’ equity
|
287,974 | 9,110 | 6.4 | % | 105,771 | 3,341 | 6.4 | % |
(1)
|
Amounts
are presented on an annualized basis by doubling the earnings component.
Annualized amounts are not necessarily indicative of the amounts that
would result for the entire year which may be materially different from
the annualized amounts.
|
IFRS
For
the year ended December 31,
|
||||||||||||||||||||||||
2007
|
||||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Rate
|
Average
Balance
|
Interest
|
Average
Rate
|
|||||||||||||||||||
Assets
and Interest Income
|
(in
millions of R$, except percentages)
|
|||||||||||||||||||||||
Cash
and balances with the Brazilian Central Bank
|
19,102 | 2,270 | 11.9 | % | 15,717 | 1,894 | 12.0 | % | ||||||||||||||||
Loans
and advances to credit institutions
|
17,390 | 1,819 | 10.5 | % | 8,788 | 701 | 8.0 | % | ||||||||||||||||
Loans
and advances to customers
|
72,178 | 16,297 | 22.6 | % | 39,922 | 8,047 | 20.2 | % | ||||||||||||||||
Debt
instruments
|
22,543 | 3,327 | 14.8 | % | 19,084 | 2,166 | 11.3 | % | ||||||||||||||||
Other
interest-earning assets
|
— | 55 | — | — | 389 | — | ||||||||||||||||||
Total
interest-earning assets
|
131,213 | 23,768 | 18.1 | % | 83,511 | 13,197 | 15.8 | % | ||||||||||||||||
Equity
instruments
|
2,250 | 37 | 1.6 | % | 3,254 | 36 | 1.1 | % | ||||||||||||||||
Investments
in affiliated companies
|
255 | — | — | 46 | — | — | ||||||||||||||||||
Total
earning assets
|
133,718 | 23,805 | 17.8 | % | 86,811 | 13,234 | 15.2 | % | ||||||||||||||||
Cash
and balances with the Central Bank
|
3,618 | — | — | 2,440 | — | — | ||||||||||||||||||
Due
from credit entities
|
677 | — | — | 853 | — | — |
IFRS
For
the year ended December 31,
|
||||||||||||||||||||||||
2007
|
||||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Rate
|
Average
Balance
|
Interest
|
Average
Rate
|
|||||||||||||||||||
Assets
and Interest Income
|
(in
millions of R$, except percentages)
|
|||||||||||||||||||||||
Impairment
losses
|
(4,272 | ) | — | — | (2,196 | ) | — | — | ||||||||||||||||
Others
assets
|
16,488 | — | — | 10,060 | — | — | ||||||||||||||||||
Tangible
assets
|
1,977 | — | — | 1,022 | — | — | ||||||||||||||||||
Intangible
assets
|
11,415 | — | — | 1,253 | — | — | ||||||||||||||||||
Total
average assets
|
163,621 | 23,805 | 14.5 | % | 100,243 | 13,234 | 13.2 | % |
IFRS
For
the year ended December 31,
|
||||||||||||||||||||||||
2007
|
||||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Rate
|
Average
Balance
|
Interest
|
Average
Rate
|
|||||||||||||||||||
Liabilities
and Interest Expense
|
(in
millions of R$, except percentages)
|
|||||||||||||||||||||||
Deposits
from the Central Bank
|
14 | — | — | — | — | — | ||||||||||||||||||
Deposits
from credit institutions
|
21,411 | 1,631 | 7.6 | % | 18,169 | 1,362 | 7.5 | % | ||||||||||||||||
Customer
deposits
|
75,816 | 9,146 | 12.1 | % | 44,507 | 4,709 | 10.6 | % | ||||||||||||||||
Marketable
debt securities
|
6,331 | 549 | 8.7 | % | 2,348 | 277 | 11.8 | % | ||||||||||||||||
Subordinated
liabilities
|
5,883 | 690 | 11.7 | % | 4,180 | 452 | 10.8 | % | ||||||||||||||||
Other
interest-bearing liabilities
|
— | 314 | — | — | 202 | — | ||||||||||||||||||
Total
interest-bearing liabilities
|
109,455 | 12,330 | 11.3 | % | 69,204 | 7,002 | 10.1 | % | ||||||||||||||||
Deposits
from credit entities
|
80 | — | — | 67 | — | — | ||||||||||||||||||
Customer
deposits – demand deposits
|
7,112 | — | — | 4,665 | — | — | ||||||||||||||||||
Others
liabilities
|
23,863 | — | — | 15,785 | — | — | ||||||||||||||||||
Minority
interest
|
1 | — | — | — | — | — | ||||||||||||||||||
Shareholders’
equity
|
23,110 | — | — | 10,522 | — | — | ||||||||||||||||||
Total
average liabilities and shareholders’ equity
|
163,621 | 12,330 | 7.6 | % | 100,243 | 7,002 | 7.6 | % |
Brazilian
GAAP
For
the year ended December 31, 2006
|
||||||||||||
Average
Balance
|
Income
(Expense)
|
Average
Rate
|
||||||||||
(in
millions of R$)
|
||||||||||||
Interest-Earning
Assets
|
||||||||||||
Lending
operations
|
27,874 | 6,885 | 24.7 | % | ||||||||
Leasing
operations
|
423 | 83 | 19.6 | % | ||||||||
Interbank
investments, securities transactions and derivative financial
instruments
|
39,767 | 6,221 | 15.6 | % | ||||||||
Foreign
exchange operations
|
1,180 | 83 | 7.0 | % | ||||||||
Compulsory
investments
|
3,126 | 382 | 12.2 | % | ||||||||
Total
interest-earning assets
|
72,369 | 13,654 | 18.9 | % | ||||||||
Interest-Bearing
Liabilities
|
||||||||||||
Funding
operations
|
||||||||||||
Time
deposits
|
21,499 | (2,906 | ) | 13.5 | % | |||||||
Securities
sold under repurchase agreements
|
20,080 | (2,771 | ) | 13.8 | % | |||||||
Savings
deposits
|
4,820 | (377 | ) | 7.8 | % | |||||||
Interbank
deposits
|
102 | (15 | ) | 14.2 | % | |||||||
Funds
from issuance of securities
|
1,474 | (210 | ) | 14.2 | % | |||||||
Subordinated
debts
|
2,343 | (267 | ) | 11.4 | % | |||||||
Other
|
- | (69 | ) | 0.0 | % |
Brazilian
GAAP
For
the year ended December 31, 2006
|
||||||||||||
Average
Balance
|
Income
(Expense)
|
Average
Rate
|
||||||||||
(in
millions of R$)
|
||||||||||||
Total
funding operations
|
50,318 | (6,614 | ) | 13.1 | % | |||||||
Borrowings
and onlendings
|
||||||||||||
Foreign
borrowings
|
5,041 | (253 | ) | 5.0 | % | |||||||
Domestic
onlendings
|
3,062 | (231 | ) | 7.6 | % | |||||||
Total
borrowings and onlendings
|
8,103 | (485 | ) | 6.0 | % | |||||||
Total
interest-bearing liabilities
|
58,421 | (7,099 | ) | 12.2 | % |
IFRS
For
the six months ended 2009/2008
|
||||||||||||
Increase
(decrease) due to changes in
|
||||||||||||
Volume
|
Rate
|
Net
change
|
||||||||||
(in
millions of R$)
|
||||||||||||
Interest
and Similar Revenues
|
||||||||||||
Interest-earning
assets
|
||||||||||||
Cash
and due from central banks
|
6 | (18 | ) | (12 | ) | |||||||
Due
from credit entities
|
836 | 192 | 1,028 | |||||||||
Loans
and credits
|
10,130 | 727 | 10,857 | |||||||||
Debt
securities
|
1,293 | (173 | ) | 1,120 | ||||||||
Other
interest-earning assets
|
62 | — | 62 | |||||||||
Total
interest-earning assets
|
12,327 | 728 | 13,055 | |||||||||
Investments
in equity securities
|
(2 | ) | 1 | (1 | ) | |||||||
Total
earning assets
|
12,325 | 729 | 13,054 |
IFRS
For
the six months ended 2009/2008
|
||||||||||||
Increase
(decrease) due to changes in
|
||||||||||||
Volume
|
Rate
|
Net
change
|
||||||||||
(in
millions of R$)
|
||||||||||||
Interest
and Similar Expenses
|
||||||||||||
Interest-bearing
liabilities
|
||||||||||||
Deposits
from central bank
|
1 | — | 1 | |||||||||
Due
to credit entities
|
316 | 227 | 543 | |||||||||
Customer
deposits
|
4,242 | (62 | ) | 4,180 | ||||||||
Marketable
debt securities
|
414 | (9 | ) | 405 | ||||||||
Subordinated
debt
|
310 | 3 | 313 | |||||||||
Other
interest-bearing liabilities
|
327 | — | 327 | |||||||||
Total
interest-bearing liabilities
|
5,610 | 159 | 5,769 |
IFRS
2008/2007
|
||||||||||||
Increase
(decrease) due to changes in
|
||||||||||||
Volume
|
Rate
|
Net
change
|
||||||||||
(in
millions of R$)
|
||||||||||||
Interest
and Similar Revenues
|
||||||||||||
Interest-earning
assets
|
||||||||||||
Cash
and due from central banks
|
403 | (26 | ) | 377 | ||||||||
Due
from credit entities
|
848 | 269 | 1,117 | |||||||||
Loans
and credits
|
7,182 | 1,067 | 8,249 | |||||||||
Debt
securities
|
437 | 724 | 1,161 | |||||||||
Other
interest-earning assets
|
(334 | ) | — | (334 | ) | |||||||
Total
interest-earning assets
|
8,536 | 2,034 | 10,570 | |||||||||
Investments
in equity securities
|
(13 | ) | 14 | 1 | ||||||||
Total
earning assets
|
8,523 | 2,048 | 10,571 |
IFRS
2008/2007
|
||||||||||||
Increase
(decrease) due to changes in
|
||||||||||||
Volume
|
Rate
|
Net
change
|
||||||||||
(in
millions of R$)
|
||||||||||||
Interest
and Similar Expenses
|
||||||||||||
Interest-bearing
liabilities
|
||||||||||||
Due
to credit entities
|
246 | 22 | 268 | |||||||||
Customer
deposits
|
3,700 | 737 | 4,437 | |||||||||
Marketable
debt securities
|
362 | (90 | ) | 272 | ||||||||
Subordinated
debt
|
197 | 41 | 238 | |||||||||
Other
interest-bearing liabilities
|
112 | — | 112 | |||||||||
Total
interest-bearing liabilities
|
4,617 | 710 | 5,327 |
IFRS
|
||||||||||||||||
For
the six months ended June 30,
|
For
the year ended December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
(in
millions of R$, except percentages)
|
||||||||||||||||
Average
earning assets
|
221,213 | 90,669 | 133,718 | 86,811 | ||||||||||||
Interest
and dividends on equity securities(1)
|
19,786 | 6,731 | 23,805 | 13,233 | ||||||||||||
Net
interest income
|
10,661 | 3,332 | 11,438 | 6,195 | ||||||||||||
Gross
yield(2)(3)
|
18.7 | % | 15.4 | % | 17.8 | % | 15.2 | % | ||||||||
Net
yield(3)(4)
|
9.9 | % | 7.6 | % | 8.6 | % | 7.2 | % | ||||||||
Yield
spread(3)(5)
|
8.7 | % | 6.1 | % | 6.5 | % | 5.1 | % |
(1)
|
Dividends
on equity securities include dividends from companies accounted for by the
equity method.
|
(2)
|
Gross
yield is the quotient of interest and dividends on equity securities
divided by average earning assets.
|
(3)
|
Figures
for the six months ended June 30, 2009 and 2008 are presented on an
annualized basis by doubling the six month earnings component. Annualized
figures are not necessarily indicative of the figures that would result
for the entire year.
|
(4)
|
Net
yield is the quotient of net interest income (that includes dividends on
equity securities) divided by average earning
assets.
|
(5)
|
Yield
spread is the difference between gross yield on earning assets and the
average cost of interest-bearing
liabilities.
|
Brazilian
GAAP
For
the year ended December 31, 2006
|
||||
(in
millions of R$, except percentages)
|
||||
Average
earning assets
|
72,369 | |||
Total
profit from financial operations before provision for credit losses(1)
|
6,555 | |||
Net
interest margin(2)
|
9.1 | % | ||
Net
interest spread(3)
|
6.7 | % |
(2)
|
Total
profit from financial operations before provision for credit losses as a
percentage of average interest-earning
assets.
|
(3)
|
The
difference between the average yield on total interest-earning assets and
the average yield on interest-bearing
liabilities.
|
IFRS
|
||||||||||||||||
For
the six months ended June 30,
|
For
the year ended December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
ROA: Return on average
total assets(1)
|
1.7 | % | 1.3 | % | 1.5 | % | 1.9 | % | ||||||||
ROE: Return on average
shareholders’ equity(1)
|
9.9 | % | 14.8 | % | 10.3 | % | 18.1 | % | ||||||||
Average
shareholders’ equity as a percentage of average total assets(1)
|
17.6 | % | 9.4 | % | 14.1 | % | 10.5 | % | ||||||||
Payout(2)
|
25.6 | % | — | 35.8 | % | 66.2 | % |
(1)
|
Figures
for the six months ended June 30, 2009 and 2008 are presented on an
annualized basis by doubling six months earnings component. Annualized
figures are not necessarily indicative of the figures that would result
for the entire year.
|
Brazilian
GAAP
For
the year ended December 31, 2006
|
||||
ROA: Return on average
total assets
|
1.3 | % | ||
ROE: Return on average
stockholders’ equity
|
15.5 | % | ||
Average
stockholders’ equity as a percentage of average total
assets
|
8.5 | % |
IFRS
|
||||||||||||||||
For
the six months ended June 30,
|
||||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
Cash
and due from central banks
|
7.7 | % | 18.9 | % | 14.6 | % | 18.8 | % | ||||||||
Due
from credit entities
|
13.5 | % | 13.0 | % | 13.3 | % | 10.5 | % | ||||||||
Loans
and credits
|
61.1 | % | 49.6 | % | 54.9 | % | 47.8 | % | ||||||||
Debt
securities
|
17.7 | % | 18.5 | % | 17.2 | 22.9 | % | |||||||||
Total
interest-earning assets
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Brazilian
GAAP
For
the year ended December 31, 2006
|
||||
Lending
operations
|
38.5 | % | ||
Leasing
operations
|
0.6 | % | ||
Interbank
investments, securities transactions and derivative financial
instruments
|
55.0 | % | ||
Foreign
exchange operations
|
1.6 | % | ||
Compulsory
investments
|
4.3 | % | ||
Total
interest-earning assets
|
100.0 | % |
IFRS
|
||||||||||||||||
At
June 30,
|
At
December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
(in
millions of R$)
|
||||||||||||||||
Time
deposits
|
12,351 | 2,484 | 10,703 | 1,861 | ||||||||||||
Reverse
repurchase agreements
|
9,213 | 7,866 | 4,583 | 739 | ||||||||||||
Other
accounts(1)
|
15,056 | 6,756 | 18,453 | 4,684 | ||||||||||||
Total
|
36,620 | 17,106 | 33,739 | 7,284 |
Brazilian
GAAP
|
||||
(in
millions of R$)
|
||||
Money
market investments
|
3,269 | |||
Interbank
deposits
|
1,184 | |||
Foreign
currency investments
|
856 | |||
Total
|
5,309 |
IFRS
|
||||||||||||||||
At
June 30,
|
At
December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
(in
millions of R$)
|
||||||||||||||||
Debt
securities
|
||||||||||||||||
Brazilian
government securities
|
35,198 | 15,486 | 37,493 | 14,338 | ||||||||||||
Other
domestic issuers
|
3,862 | 1,595 | 2,132 | 1,092 | ||||||||||||
Total
domestic
|
39,060 | 17,081 | 39,625 | 15,430 | ||||||||||||
Less-allowance
for credit losses
|
(29 | ) | (14 | ) | (29 | ) | (14 | ) | ||||||||
Total
debt securities
|
39,031 | 17,067 | 39,596 | 15,416 | ||||||||||||
Equity
securities
|
||||||||||||||||
Equity
securities
|
1,963 | 1,994 | 1,923 | 2,959 | ||||||||||||
Less-price
fluctuation allowance
|
(111 | ) | (16 | ) | – | – | ||||||||||
Total
equity securities
|
1,852 | 1,978 | 1,923 | 2,959 | ||||||||||||
Total
investment securities
|
40,883 | 19,045 | 41,520 | 18,374 |
Brazilian
GAAP
|
||||
(in
millions of R$)
|
||||
Debt
securities
|
||||
Brazilian
government securities
|
34,843 | |||
Other
domestic issuer
|
1,494 | |||
Total
debt securities
|
36,337 | |||
Equity
securities
|
||||
Equity
securities
|
2,120 | |||
Total
equity securities
|
2,120 | |||
Total
investment securities
|
38,457 |
IFRS
|
||||||||||||||||||||||||
Maturing
within 1 year
|
Maturing
between 1 and 5 years
|
Maturing
between 5 and 10 years
|
Maturing
after
10
years
|
Total
|
Average
Yield
|
|||||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||||||
Debt
Securities
|
||||||||||||||||||||||||
Brazilian
government
|
14,268 | 16,311 | 2,961 | 1,658 | 35,198 | 11.0 | % | |||||||||||||||||
Other
domestic issuers
|
1,835 | 1,318 | 644 | 65 | 3,862 | 10.5 | % | |||||||||||||||||
Total
debt investment securities
|
16,103 | 17,629 | 3,605 | 1,723 | 39,060 | 10.9 | % |
IFRS
|
||||||||||||||||||||||||
Maturing
within 1 year
|
Maturing
between 1 and 5 years
|
Maturing
between 5 and 10 years
|
Maturing
after
10
years
|
Total
|
Average
Yield
|
|||||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||||||
Debt
Securities
|
||||||||||||||||||||||||
Brazilian
government
|
8,975 | 23,339 | 3,247 | 1,932 | 37,493 | 10.9 | % | |||||||||||||||||
Other
domestic issuers
|
346 | 1,611 | 175 | — | 2,132 | 11.6 | % | |||||||||||||||||
Total
debt investment securities
|
9,321 | 24,950 | 3,422 | 1,932 | 39,625 | 10.9 | % |
IFRS
|
||||||||||||||||
At
June 30,
|
At
December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
(in
millions of R$)
|
||||||||||||||||
Commercial,
financial and industrial(1)
|
74,299 | 28,186 | 76,407 | 32,879 | ||||||||||||
Real
estate-construction(2)
|
3,194 | 331 | 2,469 | 301 | ||||||||||||
Real
estate-mortgage(3)
|
4,770 | 1,914 | 4,472 | 1,692 | ||||||||||||
Installment
loans to individuals(4)
|
44,959 | 16,897 | 46,857 | 16,178 | ||||||||||||
Lease
financing(5)
|
12,739 | 625 | 12,444 | 402 | ||||||||||||
Total loans and leases,
gross(6)
|
139,961 | 47,953 | 142,649 | 51,452 | ||||||||||||
Allowance
for possible loan losses
|
(9,159 | ) | (2,451 | ) | (8,181 | ) | (2,249 | ) | ||||||||
Loans
and leases, net of allowances
|
130,802 | 45,502 | 134,468 | 49,203 |
(1)
|
Includes
primarily loans to small and medium-sized businesses, or SMEs, in our
Commerical Banking segment, and to Global Banking & Markets, or
GB&M, corporate and business enterprise customers in our Wholesale
|
|
Global
Banking segment. The principal products offered to SMEs in this
category include revolving loans, overdraft facilities, installment loans,
working capital and equipment finance loans. Credit approval
for SMEs is based on customer income, business activity, collateral
coverage and internal and external credit scoring
tools. Collateral on commercial, financial and industrial
lending to SMEs generally includes receivables, liens, pledges, guarantees
and mortgages, with coverage generally ranging from 100% to 150% of the
loan value depending on the risk profile of the loan. Our Wholesale Global
Banking customers are offered a range of loan products ranging from
typical corporate banking products (installment loans, working capital and
equipment finance loans) to more sophisticated products (derivative and
capital markets transactions). As Wholesale Global Banking
customers tend to be larger businesses, credit approval is based on
customer credit quality as evaluated by a specialized teams of risk
analysts taking account of, among other things, business revenues and
credit history of each customer. Underwriting policies for this
category of loans to our Wholesale Global Banking customers are focused on
the type of guarantee or collateral provided. Certain loans
(BNDES products) are generally secured by liens on financed machinery and
equipment, though guarantees may also be provided as additional
security.
|
(2)
|
Includes
construction loans made, principally to real estate developers that
are SMEs and corporate customers in our Wholesale Global Banking
Segment. Credit approval is carried out by a specialized team of risk
analysts which follows a specific set of underwriting standards and
analysis of each customer based on, among other things, business revenues
and credit history. Loans in this category are generally
secured by mortgages and receivables, though guarantees may also be
provided as additional security.
|
(3)
|
Includes
loans on residential real estate to individuals. Credit
approval policies in this category are determined by reference to the type
of lending product being offered, the type and location of the real
estate, the revenue or income of the business or customer, respectively,
requesting the loan and internal and external credit scoring
information. All loans granted under this category are secured
by the financed real estate. Loan to value ratios for loans in
this category are generally limited to 80% and the average loan to value
ratio for new loans is approximately between 50% and
60%.
|
(4)
|
Consists
primarily of unsecured personal installment loans (including loans, the
payments for which are automatically deducted from a customer’s payroll),
revolving loans, overdraft facilities, consumer finance facilities and
credit cards. Credit approval in this category is based on
individual income, debt to income ratio and internal and external credit
scoring models. Credit approval for many of these types of
loans is based on automatic scoring models, with pre-set lending limits
based on credit scores. For example, the maximum lending amount
on revolving loans and overdraft facilities may vary from between 50% and
250% of an individual’s monthly income, depending on the specific product
and credit score of the individual.
|
(5)
|
Includes
primarily automobile leases and loans to individuals. Credit
approval is based both on an automatic scoring model using external credit
scores and on evaluation by our branch personnel following our risk
management policies. The vehicle financed acts as collateral
for the particular loan
granted.
|
(6)
|
Includes
the debit balances (financial assets) of all the credit and loans granted
by the Bank, including money market operations through central
counterparties, except for credit of any nature in the name of credit
institutions or those represented by
securities.
|
Brazilian
GAAP
At
December 31,
|
||||||||||||
2005
|
2004
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Commercial,
financial and industrial
|
23,571 | 18,186 | 13,575 | |||||||||
Real
estate
|
1,232 | 1,009 | 842 | |||||||||
Installment
loans to individuals
|
12,303 | 9,297 | 6,732 | |||||||||
Lease
financing
|
403 | 490 | 444 | |||||||||
Total loans and leases,
gross(1)
|
37,509 | 28,982 | 21,593 | |||||||||
Allowance
for possible loan losses
|
(1,622 | ) | (1,197 | ) | (916 | ) | ||||||
Loans
and leases, net of allowances
|
35,887 | 27,785 | 20,677 |
(1)
|
Includes
all loans granted by the Bank, considered as credit portfolio under
Central Bank Resolution No. 2,682. Certain assets accounted for as loans
under IFRS are not so accounted under Brazilian
GAAP.
|
IFRS
Maturity
at June 30, 2009
|
||||||||||||||||||||||||||||||||
Less
than one year
|
One
to five years
|
Over
five years
|
Total
|
|||||||||||||||||||||||||||||
Balance
|
%
of Total
|
Balance
|
%
of Total
|
Balance
|
%
of Total
|
Balance
|
%
of Total
|
|||||||||||||||||||||||||
(in
millions of R$, except percentages)
|
||||||||||||||||||||||||||||||||
Commercial,
financial and industrial
|
52,570 | 57.6 | % | 19,688 | 44.7 | % | 2,041 | 44.2 | % | 74,299 | 53.0 | % | ||||||||||||||||||||
Real
estate
|
2,977 | 3.2 | % | 2,669 | 6.1 | % | 2,318 | 50.2 | % | 7,964 | 5.7 | % | ||||||||||||||||||||
Installment
loans to individuals
|
30,272 | 33.2 | % | 14,441 | 32.8 | % | 247 | 5.4 | % | 44,960 | 32.1 | % | ||||||||||||||||||||
Lease
financing
|
5,484 | 6.0 | % | 7,246 | 16.4 | % | 9 | 0.2 | % | 12,739 | 9.1 | % | ||||||||||||||||||||
Total
loans and leases, gross
|
91,303 | 100.0 | % | 44,044 | 100.0 | % | 4,615 | 100.0 | % | 139,962 | 100.0 | % |
IFRS
Maturity
at December 31, 2008
|
||||||||||||||||||||||||||||||||
Less
than one year
|
One
to five years
|
Over
five years
|
Total
|
|||||||||||||||||||||||||||||
Balance
|
%
of Total
|
Balance
|
%
of Total
|
Balance
|
%
of Total
|
Balance
|
%
of Total
|
|||||||||||||||||||||||||
(in
millions of R$, except percentages)
|
||||||||||||||||||||||||||||||||
Commercial,
financial and industrial
|
52,276 | 60.1 | % | 21,663 | 44.4 | % | 2,468 | 35.8 | % | 76,407 | 53.6 | % | ||||||||||||||||||||
Real
estate
|
2,216 | 2.6 | % | 2,581 | 5.3 | % | 2,140 | 31.0 | % | 6,937 | 4.9 | % | ||||||||||||||||||||
Installment
loans to individuals
|
27,464 | 31.6 | % | 17,155 | 35.1 | % | 2,242 | 32.5 | % | 46,862 | 32.9 | % | ||||||||||||||||||||
Lease
financing
|
4,992 | 5.7 | % | 7,401 | 15.2 | % | 51 | 0.7 | % | 12,444 | 8.7 | % | ||||||||||||||||||||
Total
loans and leases, gross
|
86,948 | 100.0 | % | 48,800 | 100.0 | % | 6,901 | 100.0 | % | 142,649 | 100.0 | % |
IFRS
|
||||||||
(in
millions of R$)
|
||||||||
Fixed
rate
|
29,298 | 38,910 | ||||||
Variable
rate
|
19,361 | 16,792 | ||||||
Total
|
48,659 | 55,702 |
IFRS
|
||||||||||||||||||||||||
At
June 30,
|
At
December 31,
|
|||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Balance
|
%
of Total Assets
|
Balance
|
%
of Total Assets
|
Balance
|
%
of Total Assets
|
|||||||||||||||||||
(in
millions of R$, except percentages)
|
||||||||||||||||||||||||
OECD
countries(1)
|
||||||||||||||||||||||||
Austria
|
557 | 0.19 | % | 4,937 | 1.68 | % | — | 0.0 | % | |||||||||||||||
Spain
|
1,123 | 0.39 | % | 3,734 | 1.27 | % | 1,630 | 1.51 | % | |||||||||||||||
United
States
|
2,780 | 0.96 | % | 1,288 | 0.44 | % | 273 | 0.25 | % | |||||||||||||||
Other
OECD countries(2)
|
1,847 | 0.64 | % | 1,495 | 0.50 | % | 577 | 0.53 | % | |||||||||||||||
Total
OECD
|
6,306 | 2.18 | % | 11,454 | 3.89 | % | 2,481 | 2.29 | % | |||||||||||||||
Non-OECD
countries
|
||||||||||||||||||||||||
Latin
American countries(2)
|
127 | 0.04 | % | 147 | 0.05 | % | 264 | 0.24 | % | |||||||||||||||
Other(2)
|
1,792 | 0.62 | % | 2,182 | 0.74 | % | 388 | 0.36 | % | |||||||||||||||
Total
non-OECD
|
1,919 | 0.66 | % | 2,329 | 0.79 | % | 652 | 0.60 | % | |||||||||||||||
Total
|
8,225 | 2.84 | % | 13,784 | 4.68 | % | 3,132 | 2.89 | % |
(2)
|
Aggregate
outstandings in any single country in this category do not exceed 0.75% of
our total assets.
|
IFRS
|
||||||||||||||||
Government
|
Banks
and Other Financial Institutions
|
Commercial
and Industrial
|
Total
|
|||||||||||||
(in
millions of R$)
|
||||||||||||||||
2007
|
||||||||||||||||
Spain
|
— | 1,625 | 5 | 1,630 | ||||||||||||
Total
|
— | 1,625 | 5 | 1,630 | ||||||||||||
2008
|
||||||||||||||||
Austria
|
401 | — | 4,535 | 4,937 | ||||||||||||
Spain
|
— | 3,731 | 4 | 3,734 | ||||||||||||
Total
|
401 | 3,731 | 4,539 | 8,671 |
IFRS
|
||||||||||||||||
For
the six months ended June 30,
|
For
the year ended December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
(in
millions of R$)
|
||||||||||||||||
Balance
beginning of period
|
8,181 | 2,249 | 2,249 | 2,170 | ||||||||||||
Acquired
companies
|
— | — | 4,717 | — | ||||||||||||
Net
additions
|
5,144 | 1,590 | 4,533 | 2,474 | ||||||||||||
Charge
offs
|
(4,166 | ) | (1,388 | ) | (3,318 | ) | (2,395 | ) | ||||||||
Balance
end of period
|
9,159 | 2,451 | 8,181 | 2,249 |
Brazilian
GAAP
Year
Ended December 31,
|
||||||||||||
2005
|
2004
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Balance
beginning of period
|
1,197 | 916 | 1,009 | |||||||||
Net
additions
|
1,522 | 817 | 475 | |||||||||
Charge
offs
|
(1,097 | ) | (539 | ) | (567 | ) | ||||||
Other
|
— | 3 | (1 | ) | ||||||||
Balance
end of period
|
1,622 | 1,197 | 916 |
IFRS
|
||||||||||||||||
For
the six months ended June 30,
|
For
the year ended December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
(in
millions of R$)
|
||||||||||||||||
Recoveries of loans previously
charged off(1)
|
318 | 92 | 430 | 294 | ||||||||||||
Commercial,
financial and industrial
|
75 | 20 | 144 | 101 | ||||||||||||
Real
estate – mortgage
|
24 | 7 | 29 | 11 | ||||||||||||
Installment
loans to individuals
|
211 | 61 | 246 | 163 | ||||||||||||
Lease
finance
|
8 | 4 | 11 | 19 | ||||||||||||
Acquired
companies
|
— | — | 4,717 | — | ||||||||||||
Commercial,
financial and industrial
|
— | — | 1,988 | — | ||||||||||||
Real
estate – mortgage
|
— | — | 48 | — | ||||||||||||
Installment
loans to individuals
|
— | — | 2,610 | — | ||||||||||||
Lease
finance
|
— | — | 71 | — | ||||||||||||
Net provisions for credit
losses(1)
|
5,144 | 1,590 | 4,533 | 2,474 | ||||||||||||
Commercial,
financial and industrial
|
842 | 176 | 1,452 | 261 | ||||||||||||
Real
estate – mortgage
|
(7 | ) | (9 | ) | 26 | 6 | ||||||||||
Installment
loans to individuals
|
4,194 | 1,386 | 2,951 | 2,180 | ||||||||||||
Lease
finance
|
115 | 37 | 104 | 27 |
IFRS
|
||||||||||||||||
For
the six months ended June 30,
|
For
the year ended December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
(in
millions of R$)
|
||||||||||||||||
Charge-offs
against credit loss allowance
|
(4,166 | ) | (1,389 | ) | (3,319 | ) | (2,394 | ) | ||||||||
Commercial,
financial and industrial
|
(1,059 | ) | (271 | ) | (739 | ) | (310 | ) | ||||||||
Real
estate – mortgage
|
(16 | ) | (5 | ) | (13 | ) | (7 | ) | ||||||||
Installment
loans to individuals
|
(3,026 | ) | (1,083 | ) | (2,513 | ) | (2,027 | ) | ||||||||
Lease
finance
|
(65 | ) | (30 | ) | (54 | ) | (50 | ) |
(1)
|
Impairment
losses on financial assets, net, as reported in our consolidated financial
statements, reflects net provisions for credit losses less recoveries of
loans previously charged off.
|
Brazilian
GAAP
For
the year ended December 31, 2006
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(in
millions of R$)
|
||||||||||||
Recoveries
of loans previously charged off
|
355 | 210 | 312 | |||||||||
Commercial,
financial and industrial
|
147 | 74 | 215 | |||||||||
Real
estate-mortgage
|
15 | 9 | 4 | |||||||||
Installment
loans to individuals
|
175 | 111 | 75 | |||||||||
Lease
finance
|
18 | 16 | 18 | |||||||||
Acquired
companies
|
— | — | — | |||||||||
Commercial,
financial and industrial
|
— | — | — | |||||||||
Real
estate-mortgage
|
— | — | — | |||||||||
Installment
loans to individuals
|
— | — | — | |||||||||
Lease
finance
|
— | — | — | |||||||||
Net
provisions for credit losses
|
1,522 | 817 | 475 | |||||||||
Commercial,
financial and industrial
|
376 | 162 | 134 | |||||||||
Real
estate-mortgage
|
13 | (5 | ) | 9 | ||||||||
Installment
loans to individuals
|
1,087 | 635 | 309 | |||||||||
Lease
finance
|
46 | 25 | 23 | |||||||||
Charge
offs against credit loss allowance
|
(1,097 | ) | (539 | ) | (567 | ) | ||||||
Commercial,
financial and industrial
|
(227 | ) | (145 | ) | (284 | ) | ||||||
Real
estate-mortgage
|
(13 | ) | (7 | ) | (7 | ) | ||||||
Installment
loans to individuals
|
(833 | ) | (362 | ) | (255 | ) | ||||||
Lease
finance
|
(25 | ) | (24 | ) | (21 | ) |
IFRS
|
||||||||||||||||||||||||||||||||
At
June 30,
|
At
December 31,
|
|||||||||||||||||||||||||||||||
%
of total loans
|
2008
|
%
of total loans
|
2008
|
%
of total loans
|
2007
|
%
of total loans
|
||||||||||||||||||||||||||
(in millions of
R$, except percentages)
|
||||||||||||||||||||||||||||||||
Borrowers
|
||||||||||||||||||||||||||||||||
Commercial
and industrial
|
3,170 | 55.4 | % | 592 | 59.5 | % | 3,387 | 55.3 | % | 686 | 64.5 | % | ||||||||||||||||||||
Mortgage
loans
|
71 | 3.4 | % | 19 | 4.0 | % | 94 | 3.14 | % | 33 | 3.3 | % | ||||||||||||||||||||
Installment
loans to individuals
|
5,683 | 32.1 | % | 1,770 | 35.2 | % | 4,515 | 32.9 | % | 1,467 | 3.4 | % | ||||||||||||||||||||
Lease
financing
|
235 | 9.1 | % | 70 | 1.3 | % | 185 | 8.7 | % | 63 | 0.8 | % | ||||||||||||||||||||
Total
|
9,159 | 100.0 | % | 2,451 | 100.0 | % | 8,181 | 100.0 | % | 2,249 | 100.0 | % |
Brazilian
GAAP
Year
Ended December 31,
|
||||||||||||||||||||||||
%
of total loans
|
2005
|
%
of total loans
|
2004
|
%
of total loans
|
||||||||||||||||||||
(in millions of
R$, except percentages)
|
||||||||||||||||||||||||
Borrowers
|
||||||||||||||||||||||||
Commercial
and industrial
|
432 | 62.8 | % | 282 | 62.8 | % | 267 | 62.9 | % | |||||||||||||||
Mortgage
loans
|
20 | 3.3 | % | 20 | 3.5 | % | 32 | 3.9 | % | |||||||||||||||
Installment
loans to individuals
|
1,102 | 32.8 | % | 848 | 32.1 | % | 571 | 31.2 | % | |||||||||||||||
Lease
financing
|
68 | 1.0 | % | 47 | 1.7 | % | 46 | 2.1 | % | |||||||||||||||
Total
|
1,622 | 100.0 | % | 1,197 | 100.0 | % | 916 | 100.0 | % |
IFRS
|
||||||||||||||||
At
June 30,
|
At
December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
(in
millions of R$, except percentages)
|
||||||||||||||||
Non-performing
assets
|
||||||||||||||||
Past-due
and other non-performing assets(1)
|
9,431 | 2,184 | 7,730 | 2,093 | ||||||||||||
Non-performing
loans as a percentage of total loans
|
6.7 | % | 4.6 | % | 5.4 | % | 4.1 | % | ||||||||
Net
loan charge-offs as a percentage of total loans
|
3.0 | % | 2.9 | % | 2.3 | % | 4.7 | % |
(1)
|
Includes
at June 30, 2009, R$391 million of doubtful loans and at December 31,
2008, R$1,260 million of doubtful loans that were not past-due and
therefore were accounted for on an accrual basis. In the six
months ended June 30, 2009, the amount of interest owed on non-accruing
assets that would have been recorded had such assets accrued interest from
January 1, 2009 would have been R$982 million. In 2008, the
amount of interest on non-accruing assets that would have been recorded
had such assets accrued interest from January 1, 2008 would have been
R$658 million. No loan that was more than 60 days past due was accounted
for on an accrual basis.
|
Brazilian
GAAP
At
December 31,
|
||||||||||||
2005
|
2004
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Non-performing
assets
|
||||||||||||
Past-due
and other non-performing assets
|
1,796 | 1,225 | 951 | |||||||||
Non-performing
loans as a percentage of total loans
|
4.8 | % | 4.2 | % | 4.4 | % | ||||||
Net
loan charge-offs as a percentage of total loans
|
2.9 | % | 1.9 | % | 2.6 | % |
IFRS
|
||||||||||||||||
At
June 30,
|
At
December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
(in
millions of R$)
|
||||||||||||||||
Opening
balance
|
7,730 | 2,093 | 2,093 | 2,010 | ||||||||||||
Net
additions
|
5,866 | 1,465 | 8,956 | 2,478 | ||||||||||||
Writeoffs
|
(4,165 | ) | (1,389 | ) | (3,319 | ) | (2,395 | ) | ||||||||
Closing
balance
|
9,431 | 2,169 | 7,730 | 2,093 |
IFRS
|
||||||||||||||||||||||
For
the quarter ended
|
||||||||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||||
Opening
balance
|
2,093 | 2,549 | 2,169 | 6,588 |
7,730
|
8,287
|
||||||||||||||||
Net
additions
|
672 | 622 | 5,071 | 2,591 |
2,110
|
3,756
|
||||||||||||||||
Writeoffs
|
(216 | ) | (1,002 | ) | (653 | ) | (1,449 | ) |
(1,553
|
) |
(2,612
|
) | ||||||||||
Closing
balance
|
2,549 | 2,169 | 6,588 | 7,730 |
8,287
|
9,431
|
Brazilian
GAAP
For
the year ended December 31,
|
||||||||||||
2005
|
2004
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Opening
balance
|
1,225 | 951 | 1,066 | |||||||||
Net
additions
|
1,668 | 813 | 452 | |||||||||
Writeoffs
|
(1,097 | ) | (539 | ) | (567 | ) | ||||||
Closing
balance
|
1,796 | 1,225 | 951 |
IFRS
|
||||||||||||
At
June 30,
|
At
December 31,
|
|||||||||||
2008
|
2007
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Impaired
assets
|
||||||||||||
Commercial,
financial and industrial
|
3,729 | 2,730 | 502 | |||||||||
Real
estate – mortgage
|
83 | 74 | 23 | |||||||||
Installment
loans to individuals
|
5,364 | 4,528 | 1,558 | |||||||||
Lease
financing
|
255 | 398 | 10 | |||||||||
Total
|
9,431 | 7,730 | 2,093 |
IFRS
|
||||||||||||||||
At
June 30,
|
At
December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
(in
millions of R$, except percentages)
|
||||||||||||||||
Computable
credit risk(1)
|
162,937 | 66,682 | 164,695 | 64,558 | ||||||||||||
Non-performing
assets
|
9,431 | 2,184 | 7,730 | 2,093 | ||||||||||||
Allowances
for credit losses
|
9,159 | 2,451 | 8,181 | 2,249 | ||||||||||||
Ratios
|
||||||||||||||||
Non-performing
assets to computable credit risk
|
5.8 | % | 3.3 | % | 4.7 | % | 3.2 | % | ||||||||
Coverage
ratio(2)
|
97.1 | % | 112.2 | % | 105.8 | % | 107.5 | % |
(1)
|
Computable
credit risk is the sum of the face amounts of loans and leases (including
non-performing assets), guarantees and documentary
credits.
|
Brazilian
GAAP
At
December 31,
|
||||||||||||
2005
|
2004
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Computable
credit risk(1)
|
37,509 | 28,982 | 21,593 | |||||||||
Non-performing
assets
|
1,796 | 1,225 | 951 | |||||||||
Allowances
for credit losses
|
1,622 | 1,197 | 916 | |||||||||
Ratios
|
||||||||||||
Non-performing
assets to computable credit risk
|
4.8 | % | 4.2 | % | 4.4 | % | ||||||
Coverage
ratio(2)
|
90.3 | % | 97.7 | % | 96.4 | % |
(1)
|
Computable
credit risk is the sum of the face amounts of loans and leases (including
non-performing assets but excluding country risk loans), guarantees and
documentary credits.
|
IFRS
|
||||||||||||||||
At
June 30,
|
At
December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
(in
millions of R$, except percentages)
|
||||||||||||||||
Opening
balance
|
291 | 193 | 193 | 207 | ||||||||||||
Foreclosures
|
45 | 25 | 167 | 73 | ||||||||||||
Sales
|
(51 | ) | (28 | ) | (166 | ) | (87 | ) | ||||||||
Acquired
companies
|
— | — | 97 | — | ||||||||||||
Gross
foreclosed assets
|
285 | 190 | 291 | 193 | ||||||||||||
Allowances
established
|
(227 | ) | (159 | ) | (178 | ) | (161 | ) | ||||||||
Allowance
as a percentage of foreclosed assets
|
79.6 | % | 84.1 | % | 61.2 | % | 83.4 | % | ||||||||
Closing
balance (net)
|
58 | 30 | 113 | 32 |
Brazilian
GAAP
|
||||
(in
millions of R$, except percentages)
|
||||
Opening
balance
|
212 | |||
Foreclosures
|
102 | |||
Sales
|
(107 | ) | ||
Gross
foreclosed assets
|
207 | |||
Allowances
established
|
(175 | ) | ||
Allowance
as a percentage of foreclosed assets
|
84.5 | % | ||
Closing
balance (net)
|
32 |
IFRS
|
||||||||||||||||
At
June 30,
|
At
December 31,
|
|||||||||||||||
2008
|
2008
|
2007
|
||||||||||||||
(in
millions of R$)
|
||||||||||||||||
Deposits
from central banks and credit institutions
|
||||||||||||||||
Time
deposits
|
22,922 | 11,857 | 26,721 | 11,949 | ||||||||||||
Other
demand accounts
|
101 | 45 | 66 | 61 | ||||||||||||
Repurchase
agreements
|
3 | 5,060 | 31 | 6,834 | ||||||||||||
Total
|
23,026 | 16,962 | 26,818 | 18,844 | ||||||||||||
Customer
deposits
|
||||||||||||||||
Current
accounts
|
14,120 | 4,372 | 15,298 | 6,588 | ||||||||||||
Savings
accounts
|
21,411 | 7,223 | 20,643 | 6,288 | ||||||||||||
Other
demand deposits
|
— | — | — | 26 | ||||||||||||
Time
deposits
|
||||||||||||||||
Fixed-term
deposits
|
47,862 | 1,427 | 52,465 | 1,365 | ||||||||||||
Discount
deposits
|
39,602 | 33,696 | 36,415 | 24,663 | ||||||||||||
Repurchase
agreements
|
31,927 | 12,643 | 30,674 | 16,281 | ||||||||||||
Total
|
154,922 | 59,361 | 155,495 | 55,211 | ||||||||||||
Total
deposits
|
177,948 | 76,322 | 182,313 | 74,055 |
Brazilian
GAAP
At
December 31, 2006
|
|||||
Deposits
from central bank and financial institutions
|
|||||
Interbank
deposits
|
251 | ||||
Securities
sold under repurchase agreements
|
25,475 | ||||
Borrowings
and onlendings
|
9,961 | ||||
Domestic
onlendings
|
3,992 | ||||
Foreign
borrowings
|
5,969 | ||||
Total
|
35,687 | ||||
Customer
deposits
|
|||||
Demand
deposits
|
4,731 | ||||
Savings
deposits
|
5,061 | ||||
Time
deposits
|
21,432 | ||||
Other
deposits
|
317 | ||||
Total
|
31,541 | ||||
Total
deposits
|
67,228 |
IFRS
|
||||||||||||||||
Domestic
|
International
|
Domestic
|
International
|
|||||||||||||
(in
millions of R$)
|
||||||||||||||||
Under
3 months
|
6,978 | 1,414 | 8,472 | 2,231 | ||||||||||||
3
to 6 months
|
7,579 | 7 | 4,324 | 351 | ||||||||||||
6
to 12 months
|
18,846 | — | 18,752 | 195 | ||||||||||||
Over
12 months
|
30,054 | — | 36,152 | 2 | ||||||||||||
Total
|
63,457 | 1,421 | 67,700 | 2,779 |
IFRS
At
June 30,
|
||||||||||||||||
2008
|
||||||||||||||||
Amount
|
Average
Rate
|
Amount
|
Average
Rate
|
|||||||||||||
(in
millions of R$, except percentages)
|
||||||||||||||||
Securities
sold under agreements to repurchase
(principally
Brazilian government securities)
|
||||||||||||||||
At
June 30
|
31,930 | 8.2 | % | 17,703 | 11.3 | % | ||||||||||
Average
during period
|
32,070 | 11.8 | % | 15,796 | 9.7 | % | ||||||||||
Maximum
month-end balance
|
34,584 | — | 17,699 | — | ||||||||||||
Total
short-term borrowings at period-end
|
31,930 | 17,703 |
IFRS
At
December 31,
|
||||||||||||||||
2007
|
||||||||||||||||
Amount
|
Average
Rate
|
Amount
|
Average
Rate
|
|||||||||||||
(in
millions of R$, except percentages)
|
||||||||||||||||
Securities
sold under agreements to repurchase
(principally
Brazilian government securities)
|
||||||||||||||||
At
December 31
|
30,706 | 13.6 | % | 23,115 | 11.2 | % | ||||||||||
Average
during year
|
19,639 | 12.0 | % | 21,567 | 11.0 | % | ||||||||||
Maximum
month-end balance
|
31,058 | 25,748 | ||||||||||||||
Total
short-term borrowings at year-end
|
30,706 | 23,115 |
Amount
|
Average
Rate
|
|||||||
(in
millions of R$, except percentages)
|
||||||||
Securities
sold under agreements to repurchase
(principally
Brazilian government securities):
|
||||||||
At
December 31
|
25,475 | |||||||
Average
during year
|
20,080 | 13.8 | % | |||||
Maximum
month-end balance
|
30,838 | |||||||
Total
short-term borrowings at year-end
|
25,475 |
·
|
Increased
provisioning for loan losses due to expectations of increased rates of
default, particularly from our small and medium-sized corporate borrowers
since the fourth quarter of 2008.
|
·
|
An
increase in the cost of domestic funding resulting mainly from the
unavailability of external funding.
|
·
|
A
decrease in the rate of growth of credit volumes, particularly among
individual borrowers, although borrowing by individuals increased in the
first half of 2009.
|
For
the year ended December 31, 2008
|
||||||||||||
As
reported less Banco Real
|
Banco
Real
|
As
reported
|
||||||||||
(in
millions of R$)
|
||||||||||||
Interest
and similar income
|
14,694 | 9,074 | 23,768 | |||||||||
Interest
expense and similar charges
|
(8.023 | ) | (4,307 | ) | (12,330 | ) | ||||||
Net
interest income
|
6,671 | 4,767 | 11,438 | |||||||||
Income
from equity instruments
|
35 | 2 | 37 | |||||||||
Share
of results of entities accounted for using the equity
method
|
6 | 106 | 112 | |||||||||
Fee
and commission income
|
3,801 | 1,008 | 4,809 | |||||||||
Fee
and commission expense
|
(334 | ) | (221 | ) | (555 | ) | ||||||
Gains/losses
on financial assets and liabilities (net)
|
333 | (1,620 | ) | (1,286 | ) | |||||||
Exchange
differences (net)
|
300 | 1,176 | 1,476 | |||||||||
Other
operating income (expenses)
|
(92 | ) | 32 | (60 | ) | |||||||
Total
income
|
10,720 | 5,251 | 15,971 | |||||||||
Administrative
expenses
|
(4,656 | ) | (2,529 | ) | (7,185 | ) | ||||||
Depreciation
and amortization
|
(656 | ) | (190 | ) | (846 | ) | ||||||
Provisions
(net)
|
(1,113 | ) | (117 | ) | (1,230 | ) | ||||||
Impairment
losses on financial assets (net):
|
(2,864 | ) | (1,236 | ) | (4,100 | ) | ||||||
Impairment
losses on other assets (net)
|
(4 | ) | (73 | ) | (77 | ) | ||||||
Gains/losses
on disposal of assets not classified as non-current assets held for
sale
|
6 | 1 | 7 | |||||||||
Gains/losses
on disposal of non-current assets held for sale
|
25 | (16 | ) | 9 | ||||||||
Profit
before tax
|
1,458 | 1,091 | 2,549 | |||||||||
Income
tax
|
(217 | ) | 47 | (170 | ) | |||||||
Net
income
|
1,241 | 1,138 | 2,379 |
Six
months ended
June
30,
|
Year
ended December 31,
|
|||||||||||
2008
|
2007
|
|||||||||||
GDP
growth(1)
|
(1.5 | %) | 5.1 | % | 5.4 | % | ||||||
CDI
rate(2)
|
8.96 | % | 12.28 | % | 11.91 | % | ||||||
TJLP(3)
|
6.25 | % | 6.25 | % | 6.37 | % | ||||||
SELIC
rate(4)
|
9.25 | % | 13.75 | % | 11.25 | % | ||||||
Increase
(decrease) in real value against the
U.S. dollar
|
(22.6 | %) | (24.2 | %) | 17.2 | % | ||||||
Selling
exchange rate (at period end) R$ per U.S.$1.00
|
R$1.952 | R$2.337 | R$1.771 | |||||||||
Average
exchange rate R$ per U.S.$1.00(5)
|
R$2.190 | R$1.838 | R$1.786 | |||||||||
Inflation
(IGP-M)(6)
|
1.5 | % | 9.8 | % | 7.7 | % | ||||||
Inflation
(IPCA)(7)
|
4.8 | % | 5.9 | % | 4.5 | % |
(2)
|
The
Interbank Deposit Certificate (Certificado de Depósito
Interbancário, or “CDI” rate) is the average daily interbank
deposit rate in Brazil (at the end of each month and
annually).
|
(3)
|
Represents
the interest rate applied by the BNDES for long-term financing (at the end
of the period).
|
(4)
|
The
benchmark interest rate payable to holders of some securities issued by
the Brazilian government and traded on the Special System for Settlement
and Custody (Sistema
Especial de Liquidação e
Custódia).
|
(6)
|
The
inflation rate is the general index of market prices (Índice Geral de
Preços-Mercado, or “IGP-M”), as calculated by
FGV.
|
(7)
|
The
inflation rate is the consumer price index (Índice de Preços ao
Consumidor – Amplo, or “IPCA”), as calculated by the
IBGE.
|
Year
|
Low
|
High
|
Average(1)
|
Period-End
|
||||||||||||
2005
|
17.75 | 19.75 | 19.15 | 18.00 | ||||||||||||
2006
|
13.25 | 18.00 | 15.10 | 13.25 | ||||||||||||
2007
|
11.25 | 13.25 | 11.25 | 11.25 | ||||||||||||
2008
|
11.25 | 13.75 | 12.54 | 13.75 | ||||||||||||
2009
(through July 31, 2009)
|
8.75 | 12.75 | 9.92 | 8.75 |
1.
|
increasing
the amount deductible from the Central Bank’s additional reserve
requirement for savings deposits, demand deposits and time deposits from
R$100 million to R$1 billion;
|
2.
|
decreasing
the rate applied to calculate the Central Bank’s additional reserve
requirement for demand and time deposits from 8% to
4%;
|
3.
|
decreasing
the rate of the Central Bank’s reserve requirement for demand deposits
from 45% to 42%;
|
4.
|
increasing
the amount deductible from legal reserve requirements for time deposits
from R$300 million to R$2 billion;
and
|
5.
|
changing
the form of compulsory deposits for time deposits from 100% in government
securities to 30% in government securities (40% as from January 5, 2009)
and 70% in cash (60% as from January 5, 2009). The cash reserve
requirement may be satisfied with interbank deposits or asset acquisitions
from financial institutions having net capital of less than R$7
billion.
|
Product
|
Current
|
Form
of Required Reserve
|
Yield
|
||||||||||
Demand
deposits
|
|||||||||||||
Rural
credit loans(1)
|
25 | % | 30 | % |
6.75%
p.a.
|
||||||||
Microcredit
loans(2)
|
2 | % | 2 | % |
Cap
rate: 2% p.m.
|
||||||||
Reserve
requirements
|
45 | % | 42 | % |
Cash
|
Zero
|
|||||||
Additional
reserve requirements
|
8 | % | 5 | % |
Government
Bonds
|
Overnight
Rate
|
|||||||
Free
funding(3)
|
20 | % | 21 | % | |||||||||
Savings
accounts
|
|||||||||||||
Mortgage
loans
|
65 | % | 65 | % |
Cap
of TR + 12% p.a.
|
||||||||
Reserve
requirements
|
20 | % | 20 | % |
Cash
|
TR+
6.17% p.a.
|
|||||||
Additional
reserve requirements
|
10 | % | 10 | % |
Government
Bonds
|
Overnight
Rate
|
|||||||
Free
funding(3)
|
5 | % | 5 | % | |||||||||
Time
deposits
|
|||||||||||||
Reserve
requirements
|
15 | % | 15 | % | |||||||||
In
cash or credit(4)
|
0 | % | 9 | % |
Cash
or Credit
|
Zero
for Cash
|
|||||||
In
government bonds
|
15 | % | 6 | % |
Government
Bonds
|
Overnight
Rate
|
|||||||
Additional
reserve requirements
|
8 | % | 4 | % |
Government
Bonds
|
Overnight
Rate
|
|||||||
Free
funding(3)
|
77 | % | 81 | % |
(1)
|
Rural
credit loans are loans to agricultural customers, of which R$5.6 billion
and R$5.4 billion were outstanding as of December 31, 2008 and June
30, 2009, respectively.
|
(2)
|
Microcredit
loans are loans to very small businesses, of which R$158.5 million and
R$164.4 million were outstanding as of December 31, 2008 and June 30,
2009, respectively.
|
(4)
|
Includes
only credit acquired up to September 30, 2009 from financial institutions
having net capital of less than R$7
billion.
|
·
|
The
present value method for valuing financial instruments permitting static
hedging (principally, forwards and swaps) and loans and advances. Expected
future cash flows are discounted using the interest rate curves of the
applicable currencies. The interest rate curves are generally observable
market data.
|
·
|
The
Black-Scholes model for valuing financial instruments requiring dynamic
hedging (principally structured options and other structured instruments).
Certain observable market inputs are used in the Black-Scholes model to
generate variables such as the bid-offer spread, exchange rates,
volatility, correlation between indexes and market liquidity, as
appropriate.
|
·
|
Each
of the present value method and Black-Scholes models is used for valuing
financial instruments exposed to interest rate risk, such as interest rate
futures, caps and floors. For more structured instruments that require
dynamic hedging, the Heath-Jarrow-Morton model is used. The main inputs
used in these models are principally observable market data, including
appropriate interest rate curves, volatilities, correlations and exchange
rates.
|
·
|
We
use dynamic models similar to those used in the measurement of interest
rate risk for measuring credit risk of linear instruments (such as bonds
and fixed-income derivatives). In the case of non-linear instruments, if
they are exposed to portfolio credit risk (such as credit derivatives),
the joint probability of default is determined using the Standard Gaussian
Copula model. The main inputs used in the Standard Gaussian Copula model
are generally data relating to individual issuers in the portfolio and
correlations thereto. The main inputs used in determining the underlying
cost of credit for credit risk derivatives are quoted credit spreads, and
the correlation between individual issuers’ quoted credit
derivatives.
|
·
|
Exposure
at default or “EAD” is the amount of risk exposure at the date of default
by the counterparty.
|
·
|
Probability
of default, or “PD”, is the probability of the counterparty failing to
meet its principal and/or interest payment
obligations.
|
For
the six months ended June 30,
|
||||||||||||||||||||
2008
(pro forma)
|
2008
|
%
Change
|
%
Change (pro forma)
|
|||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||
Net
interest income
|
10,661 | 9,427 | 3,332 | 220 | % | 13 | % | |||||||||||||
Income
from equity instruments
|
15 | 18 | 16 | (9 | %) | (20 | %) | |||||||||||||
Net
fees and commissions
|
3,016 | 2,940 | 1,717 | 76 | % | 3 | % | |||||||||||||
Share
of results of entities accounted for using the equity
method
|
257 | 161 | 2 |
n.m.
|
59 | % |
Gains/losses
on financial assets and liabilities (net)
|
2,734 | 1,459 | 686 | 298 | % | 87 | % | |||||||||||||
Exchange
differences (net)
|
(1,037 | ) | (470 | ) | (145 | ) |
n.m.
|
120 | % | |||||||||||
Other
operating income (expenses)
|
(163 | ) | 26 | (35 | ) | 365 | % |
n.m.
|
||||||||||||
Administrative
expenses
|
(5,380 | ) | (5,535 | ) | (2,234 | ) | 141 | % | (3 | %) | ||||||||||
Depreciation
and amortization
|
(495 | ) | (546 | ) | (310 | ) | 60 | % | (9 | %) | ||||||||||
Provisions
(net)
|
(1,958 | ) | (934 | ) | (522 | ) | 275 | % | 110 | % | ||||||||||
Impairment
losses on financial assets (net):
|
(4,831 | ) | (3,194 | ) | (1,496 | ) | 223 | % | 51 | % | ||||||||||
Impairment
losses on other assets (net)
|
(68 | ) | (15 | ) | (9 | ) |
n.m.
|
355 | % | |||||||||||
Gains/losses
on disposal of assets not classified as non-current assets held for
sale
|
1,145 | 38 | 32 |
n.m.
|
n.m.
|
|||||||||||||||
Gains/losses
on disposal of non-current assets held for sale
|
(56 | ) | (14 | ) | (24 | ) | 137 | % | 311 | % | ||||||||||
Profit
before tax
|
3,840 | 3,361 | 1,010 | 280 | % | 14 | % | |||||||||||||
Income
tax
|
(1,395 | ) | (1,191 | ) | (303 | ) | 361 | % | 17 | % | ||||||||||
Net
income
|
2,445 | 2,170 | 707 | 246 | % | 13 | % |
·
|
An
increase of 18.6% in average credit volumes and a resulting increase in
revenues from lending operations. The credit market in Brazil
continues to grow, although that growth has slowed to date in
2009. Credit balances at June 30, 2009 were 12.2% higher than
at December 31, 2008;
|
·
|
Capital
gains of R$1,096 million realized upon the sale of part of our interests
in Visanet, offset by an increase in provisions for
contingencies
|
For
the six months ended June 30,
|
||||||||||||
2008
(pro
forma)
|
%
Change
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Banking
fees
|
1,346 | 1,466 | (8.1 | ) | ||||||||
Sale
of insurance
|
475 | 411 | 15.7 | |||||||||
Investment
funds
|
324 | 381 | (14.8 | ) | ||||||||
Credit
and debit cards
|
362 | 328 | 10.4 | |||||||||
Capital
markets
|
189 | 188 | 0.5 | |||||||||
Trade
finance
|
246 | 169 | 45.9 | |||||||||
Tax
on services
|
(173 | ) | (178 | ) | (2.9 | ) | ||||||
Others
|
247 | 177 | 39.1 | |||||||||
Total
|
3,016 | 2,940 | 2.6 |
2008
(pro
forma)
|
||||||||
(in
millions of R$)
|
||||||||
Wages
and salaries
|
1,664 | 1,750 | ||||||
Social
security costs
|
456 | 453 | ||||||
Additions
to provisions for defined benefit pension plans
|
18 | 22 | ||||||
Contributions
to defined contribution pension funds
|
36 | 20 | ||||||
Share-based
payment costs(1)
|
10 | 7 | ||||||
Benefits
|
362 | 339 | ||||||
Other
personnel expenses
|
166 | 142 | ||||||
Total
|
2,712 | 2,763 |
(1)
|
Granted
typically to members of our board of directors and to our executive
directors and officers.
|
At
June 30,
|
At
December 31,
|
At
June 30,
|
||||||||||
2008
|
2008
(pro
forma)
|
|||||||||||
(in millions of
R$, except percentages)
|
||||||||||||
Computable
credit risk(1)
|
162,937 | 164,695 | 66,682 | |||||||||
Non-performing
assets
|
9,431 | 7,730 | 2,184 | |||||||||
Allowances
for credit losses
|
9,159 | 8,181 | 2,451 | |||||||||
Ratios
|
||||||||||||
Non-performing
assets to computable credit risk
|
5.8 | % | 4.7 | % | 3.3 | % | ||||||
Coverage
ratio(2)
|
97.1 | % | 105.8 | % | 112.2 | % |
(1)
|
Computable
credit risk is the sum of the face amounts of loans and leases (including
non-performing assets but excluding country risk loans), guarantees and
documentary credits.
|
At
June 30,
|
At
December 31,
|
At
June 30,
|
||||||||||
2008
|
2008
|
|||||||||||
(in millions
of R$)
|
||||||||||||
Impaired
assets
|
||||||||||||
Commercial,
financial and industrial
|
3,728 | 2,730 | 523 | |||||||||
Real
estate – mortgage
|
83 | 74 | 22 | |||||||||
Installment
loans to individuals
|
5,364 | 4,528 | 1,575 | |||||||||
Lease
financing
|
255 | 398 | 62 | |||||||||
Total
|
9,430 | 7,730 | 2,184 |
For
the six months ended June 30, 2009
|
||||||||||||||||||||||||||||
Commercial
Banking
|
%
of Total
|
Global
Wholesale Banking
|
%
of Total
|
Asset
Management and Insurance
|
%
of Total
|
Total
|
||||||||||||||||||||||
(in
millions of R$, except percentages)
|
||||||||||||||||||||||||||||
(condensed
income statement)
|
||||||||||||||||||||||||||||
Net
interest income
|
9,751 | 91.5 | % | 894 | 8.4 | % | 17 | 0.2 | % | 10,661 | ||||||||||||||||||
Share
of results of entities accounted for using the equity
method
|
257 | 100.0 | % | — | — | — | — | 257 | ||||||||||||||||||||
Net
fee and commission income
|
2,441 | 80.9 | % | 390 | 12.9 | % | 185 | 6.1 | % | 3,016 | ||||||||||||||||||
Gains/losses
on financial assets and liabilities
|
1,106 | 65.1 | % | 566 | 33.4 | % | 25 | 1.5 | % | 1,698 | ||||||||||||||||||
Other
operating income/(expenses)
|
(147 | ) | 90.1 | % | (16 | ) | 10.0 | % | — | (0.1 | %) | (163 | ) | |||||||||||||||
Personnel
expenses
|
(2,485 | ) | 91.6 | % | (203 | ) | 7.5 | % | (25 | ) | 0.9 | % | (2,712 | ) | ||||||||||||||
Other
administrative expenses
|
(2,563 | ) | 96.1 | % | (96 | ) | 3.6 | % | (9 | ) | 0.3 | % | (2,667 | ) | ||||||||||||||
Impairment
losses on financial assets (net)
|
(4,832 | ) | 100.0 | % | 2 | — | — | — | (4,831 | ) | ||||||||||||||||||
Provisions
(net)
|
(1,949 | ) | 99.5 | % | 7 | (0.4 | %) | (17 | ) | 0.9 | % | (1,959 | ) | |||||||||||||||
Impairment
losses on non-financial assets (net)
|
(68 | ) | 100.0 | % | — | — | — | — | (68 | ) | ||||||||||||||||||
Profit
(loss) before tax
|
2,138 | 55.7 | % | 1,526 | 39.7 | % | 175 | 4.6 | % | 3,840 |
For
the six months ended June 30, 2008
|
||||||||||||||||||||||||||||
(Condensed)
Income Statement
|
Commercial
Banking
|
%
of Total
|
Global
Wholesale Banking
|
%
of Total
|
Asset
Management and Insurance
|
%
of Total
|
Total
|
|||||||||||||||||||||
(in
millions of R$, except percentages)
|
||||||||||||||||||||||||||||
(condensed
income statement)
|
||||||||||||||||||||||||||||
Net
interest income
|
8.806 | 82.6 | % | 587 | 5.5 | % | 33 | 0.3 | % | 9,427 | ||||||||||||||||||
Share
of results of entities accounted for using the equity
method
|
161 | 62.8 | % | — | — | — | — | 161 | ||||||||||||||||||||
Net
fee and commission income
|
2,457 | 81.4 | % | 299 | 9.9 | % | 185 | 6.1 | % | 2,940 | ||||||||||||||||||
Gains/losses
on financial assets and liabilities
|
398 | 23.4 | % | 585 | 34.5 | % | 6 | 0.3 | % | 989 | ||||||||||||||||||
Other
operating income/(expenses)
|
55 | (33.3 | %) | (29 | ) | 17.5 | % | (1 | ) | 0.4 | % | 25 | ||||||||||||||||
Personnel
expenses
|
(2,431 | ) | 89.6 | % | (306 | ) | 11.3 | % | (27 | ) | 1.0 | % | (2,763 | ) | ||||||||||||||
Other
administrative expenses
|
(2,653 | ) | 99.4 | % | (105 | ) | 3.9 | % | (14 | ) | 0.5 | % | (2,772 | ) | ||||||||||||||
Impairment
losses on financial assets (net)
|
(3,185 | ) | 65.9 | % | (10 | ) | 0.2 | % | — | — | (3,195 | ) | ||||||||||||||||
Provisions
(net)
|
(881 | ) | 45.0 | % | (48 | ) | 2.4 | % | (5 | ) | 0.3 | % | (934 | ) | ||||||||||||||
Impairment
losses on non-financial assets (net)
|
(15 | ) | 22.0 | % | — | — | — | — | (15 | ) | ||||||||||||||||||
Profit
(loss) before tax
|
2,243 | 58.4 | % | 943 | 24.6 | % | 175 | 4.6 | % | 3,361 |
Commercial
Banking
|
For
the six months ended June 30,
|
|||||||||||
2008
(pro
forma)
|
2008
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Net
interest income
|
9,751 | 8,806 | 2,893 | |||||||||
Income
from equity instruments
|
15 | 18 | 16 | |||||||||
Share
of results of entities accounted for using the equity
method
|
257 | 161 | 2 | |||||||||
Net
fee and commission income
|
2,441 | 2,457 | 1,481 | |||||||||
Gains/losses
on financial assets and liabilities (net)
|
1,106 | 398 | 133 | |||||||||
Other
operating income (expenses)
|
(147 | ) | 55 | (26 | ) | |||||||
Total
income
|
13,423 | 11,895 | 4,499 | |||||||||
Personnel
expenses
|
(2,485 | ) | (2,431 | ) | (998 | ) | ||||||
Other
administrative expenses
|
(2,563 | ) | (2,653 | ) | (1,022 | ) | ||||||
Depreciation
and amortization of tangible and intangible assets
|
(476 | ) | (513 | ) | (296 | ) | ||||||
Provisions
(net)
|
(1,949 | ) | (881 | ) | (470 | ) | ||||||
Impairment
losses on financial assets (net):
|
(4,832 | ) | (3,185 | ) | (1,497 | ) | ||||||
Impairment
losses on other assets (net)
|
(68 | ) | (15 | ) | (9 | ) | ||||||
Other
non-financial gains (losses)
|
1,089 | 25 | 8 | |||||||||
Profit
(loss) before tax
|
2,138 | 2,243 | 216 |
Global
Wholesale Banking
|
For
the six months ended June 30,
|
|||||||||||
2008
(pro
forma)
|
2008
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Net
interest income
|
894 | 587 | 435 | |||||||||
Income
from equity instruments
|
— | — | — | |||||||||
Share
of results of entities accounted for using the equity
method
|
— | — | — | |||||||||
Net
fee and commission income
|
390 | 299 | 152 | |||||||||
Gains/losses
on financial assets and liabilities (net)
|
566 | 585 | 402 | |||||||||
Other
operating income (expenses)
|
(16 | ) | (29 | ) | (8 | ) | ||||||
Total
income
|
1,834 | 1,443 | 980 | |||||||||
Personnel
expenses
|
(203 | ) | (306 | ) | (142 | ) | ||||||
Other
administrative expenses
|
(96 | ) | (105 | ) | (49 | ) | ||||||
Depreciation
and amortization of tangible and intangible assets
|
(19 | ) | (31 | ) | (12 | ) | ||||||
Provisions
(net)
|
7 | (48 | ) | (48 | ) | |||||||
Impairment
losses on financial assets (net):
|
2 | (10 | ) | — | ||||||||
Impairment
losses on other assets (net)
|
— | 0 | — | |||||||||
Other
non-financial gains (losses)
|
— | 0 | — | |||||||||
Profit
(loss) before tax
|
1,526 | 943 | 730 |
Asset
Management and Insurance
|
For
the six months ended June 30,
|
|||||||||||
2008
(pro
forma)
|
2008
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Net
interest income
|
17 | 33 | 4 | |||||||||
Income
from equity instruments
|
— | 0 | — | |||||||||
Share
of results of entities accounted for using the equity
method
|
— | 0 | — | |||||||||
Net
fee and commission income
|
185 | 185 | 84 | |||||||||
Gains/losses
on financial assets and liabilities (net)
|
25 | 6 | 6 | |||||||||
Other
operating income (expenses)
|
— | (1 | ) | (1 | ) | |||||||
Total
income
|
226 | 223 | 94 | |||||||||
Personnel
expenses
|
(25 | ) | (27 | ) | (16 | ) | ||||||
Other
administrative expenses
|
(9 | ) | (14 | ) | (8 | ) | ||||||
Depreciation
and amortization of tangible and intangible assets
|
— | (2 | ) | (2 | ) | |||||||
Provisions
(net)
|
(17 | ) | (5 | ) | (4 | ) | ||||||
Impairment
losses on financial assets (net):
|
— | — | — | |||||||||
Impairment
losses on other assets (net)
|
— | — | — | |||||||||
Other
non-financial gains (losses)
|
— | — | — | |||||||||
Profit
(loss) before tax
|
175 | 175 | 63 |
For
the year ended December 31,
|
||||||||||||||||||||
2008
(excluding Banco Real)
|
2008
|
2007
|
%
Change
|
%
Change (excluding Banco Real)
|
||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||
Net
interest income
|
6,671 | 11,438 | 6,195 | 84.6 | 7.7 | |||||||||||||||
Income
from equity instruments
|
35 | 37 | 36 | 2.8 | (2.8 | ) | ||||||||||||||
Net
fees and commissions
|
3,467 | 4,254 | 3,098 | 37.3 | 11.9 | |||||||||||||||
Share
of results of entities accounted for using the equity
method
|
6 | 112 | 6 |
n.m.
|
— | |||||||||||||||
Gains/losses
on financial assets and liabilities (net)
|
333 | (1,287 | ) | 1,517 |
n.m.
|
(78.0 | ) | |||||||||||||
Exchange
differences (net)
|
300 | 1,476 | 382 | 286.4 | (21.5 | ) | ||||||||||||||
Other
operating income (expenses)
|
(92 | ) | (59 | ) | 133 |
n.m.
|
(169.2 | ) | ||||||||||||
Administrative
expenses
|
(4,656 | ) | (7,185 | ) | (4,460 | ) | 61.1 | 4.4 | ||||||||||||
Depreciation
and amortization
|
(656 | ) | (846 | ) | (580 | ) | 31.4 | 13.1 | ||||||||||||
Provisions
(net)
|
(1,113 | ) | (1,230 | ) | (1,196 | ) | 2.8 | (6.9 | ) | |||||||||||
Impairment
losses on financial assets (net):
|
(2,864 | ) | (4,100 | ) | (2,160 | ) | 89.9 | 32.6 | ||||||||||||
Impairment
losses on other assets (net)
|
(4 | ) | (77 | ) | (299 | ) | (74.2 | ) | (98.7 | ) | ||||||||||
Gains/losses
on disposal of assets not classified as non-current assets held for
sale
|
6 | 7 | 1 |
n.m.
|
500 | |||||||||||||||
Gains/losses
on disposal of non-current assets held for sale
|
25 | 9 | 14 | (36 | ) | 78.6 | ||||||||||||||
Profit
before tax
|
1,458 | 2,549 | 2,687 | (5.1 | ) | (45.7 | ) | |||||||||||||
Income
tax
|
(217 | ) | (170 | ) | (784 | ) | (78.3 | ) | (72.3 | ) | ||||||||||
Net
income
|
1,241 | 2,379 | 1,903 | 25.0 | (34.8 | ) |
·
|
growth
in credit volumes and a resulting increase in revenues from lending
operations, driven by macro-economic growth in Brazil, although that
growth has slowed beginning in the fourth quarter of
2008;
|
·
|
an
increase in income from fees for services, partially offset by limits on
banking fees for checking accounts and lending/leasing commissions imposed
by the Central Bank starting in
2008;
|
·
|
a
decline in earnings from trading and proprietary investment activities due
to adverse market conditions;
|
·
|
an
increase in credit impairment losses, particularly since the fourth
quarter of 2008, driven by deteriorating economic
conditions;
|
·
|
revenues
of R$693 million from the sale of investment securities in 2007, compared
to R$88 million in 2008.
|
For the year
ended December 31,
|
||||||||||||
2007
|
%
Change
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Banking
fees
|
987 | 1,145 | (13.8 | ) | ||||||||
Overdraft fees | 498 | 333 | 49.5 | |||||||||
Sale
of insurance
|
652 | 447 | 45.9 | |||||||||
Investment
funds
|
523 | 515 | 1.6 | |||||||||
Credit
and debit cards
|
338 | 297 | 13.8 | |||||||||
Capital
markets
|
243 | 257 | (5.4 | ) | ||||||||
Trade
finance
|
176 | 106 | 66.0 | |||||||||
Tax
on services
|
(173 | ) | (154 | ) | 12.3 | |||||||
Others
|
223 | 152 | 46.7 | |||||||||
Total
|
3,467 | 3,098 | 11.9 |
Year
Ended December 31,
|
||||||||
2007
|
||||||||
(in
millions of R$)
|
||||||||
Wages
and salaries
|
2,253 | 1,483 | ||||||
Social
security costs
|
569 | 354 | ||||||
Additions
to provisions for defined benefit pension plans
|
45 | 38 | ||||||
Contributions
to defined contribution pension funds
|
33 | 4 |
Year
Ended December 31,
|
||||||||
2007
|
||||||||
(in
millions of R$)
|
||||||||
Share-based
payment costs(1)
|
89 | 31 | ||||||
Benefits
|
423 | 294 | ||||||
Other
personnel expenses
|
134 | 179 | ||||||
Total
|
3,548 | 2,384 |
(1)
|
Granted
typically to members of our board of directors and to our executive
directors and officers.
|
At
December 31,
|
||||||||
2007
|
||||||||
(in millions of
R$, except percentages)
|
||||||||
Computable
credit risk(1)
|
164,695 | 64,558 | ||||||
Non-performing
assets
|
7,730 | 2,093 | ||||||
Allowances
for credit losses
|
8,181 | 2,249 | ||||||
Ratios
|
||||||||
Non-performing
assets to computable credit risk
|
4.7 | % | 3.2 | % | ||||
Coverage
ratio(2)
|
105.8 | % | 107.5 | % |
(1)
|
Computable
credit risk is the sum of the face amounts of loans and leases (including
non-performing assets but excluding country risk loans), guarantees and
documentary credits.
|
At
December 31,
|
||||||||||||
2008
(excluding Banco Real)
|
2008
|
2007
|
||||||||||
(in millions
of R$)
|
||||||||||||
Impaired
assets
|
||||||||||||
770 | 2,730 | 502 | ||||||||||
20 | 74 | 23 | ||||||||||
2,221 | 4,528 | 1,558 | ||||||||||
12 | 398 | 10 | ||||||||||
3,023 | 7,730 | 2,093 |
For
the year ended December 31, 2008
|
||||||||||||||||||||||||||||
Commercial
Banking
|
%
of Total
|
Global
Wholesale Banking
|
%
of Total
|
Asset
Management and Insurance
|
%
of Total
|
Total
|
||||||||||||||||||||||
(thousands
of R$, except percentages)
|
||||||||||||||||||||||||||||
(condensed
income statement)
|
||||||||||||||||||||||||||||
Net
interest income
|
10,191,650 | 89.1 | 1,213,502 | 10.6 | 32,817 | 0.3 | 11,437,969 | |||||||||||||||||||||
Share
of results of entities accounted for using the equity
method
|
112,330 | 100.0 | — | — | — | — | 112,330 | |||||||||||||||||||||
Net
fee and commission income
|
3,602,255 | 84.7 | 449,289 | 10.6 | 202,159 | 4.8 | 4,253,703 | |||||||||||||||||||||
Gains/losses
on financial assets and liabilities
|
(358,011 | ) | (188.8 | ) | 540,636 | 285.0 | 7,041 | 3.7 | 189,666 | |||||||||||||||||||
Other
operating income/(expenses)
|
(21,570 | ) | 36.1 | (37,782 | ) | 63.2 | (465 | ) | 0.8 | (59,817 | ) | |||||||||||||||||
Personnel
expenses
|
(3,104,942 | ) | 87.5 | (403,671 | ) | 11.4 | (39,549 | ) | 1.1 | (3,548,162 | ) | |||||||||||||||||
Other
administrative expenses
|
(3,485,160 | ) | 95.8 | (129,640 | ) | 3.6 | (21,975 | ) | 0.6 | (3,636,775 | ) | |||||||||||||||||
Impairment
losses on financial assets (net)
|
(4,076,108 | ) | 99.4 | (23,176 | ) | 0.6 | — | — | (4,099,284 | ) | ||||||||||||||||||
Provisions
(net)
|
(1,160,918 | ) | 94.4 | (38,638 | ) | 3.1 | (30,761 | ) | 2.5 | (1,230,317 | ) | |||||||||||||||||
Impairment
losses on non-financial assets (net)
|
(77,267 | ) | 100.0 | — | — | (10 | ) | — | (77,277 | ) | ||||||||||||||||||
Profit
(loss) before tax
|
877,525 | 34.4 | 1,526,455 | 59.9 | 144,853 | 5.7 | 2,548,833 |
For
the year ended December 31, 2007
|
||||||||||||||||||||||||||||
(Condensed)
Income Statement
|
Commercial
Banking
|
%
of Total
|
Global
Wholesale Banking
|
%
of Total
|
Asset
Management and Insurance
|
%
of Total
|
Total
|
|||||||||||||||||||||
(thousands
of R$, except percentages)
|
||||||||||||||||||||||||||||
(condensed
income statement)
|
||||||||||||||||||||||||||||
Net
interest income
|
5,491,818 | 88.6 | 693,259 | 11.2 | 10,209 | 0.2 | 6,195,286 | |||||||||||||||||||||
Share
of results of entities accounted for using the equity
method
|
5,884 | 100.0 | — | — | — | — | 5,884 | |||||||||||||||||||||
Net
fee and commission income
|
2,694,428 | 87.0 | 253,022 | 8.2 | 150,522 | 4.9 | 3,097,972 | |||||||||||||||||||||
Gains/losses
on financial assets and liabilities
|
944,229 | 49.7 | 950,485 | 50.1 | 3,537 | 0.2 | 1,898,251 | |||||||||||||||||||||
Other
operating income/(expenses)
|
143,362 | 107.9 | (10,412 | ) | (7.8 | ) | (26 | ) | — | 132,924 | ||||||||||||||||||
Personnel
expenses
|
(2,071,426 | ) | 86.9 | (277,737 | ) | 11.6 | (35,104 | ) | 1.5 | (2,384,267 | ) | |||||||||||||||||
Other
administrative expenses
|
(1,963,009 | ) | 94.6 | (95,500 | ) | 4.6 | (17,441 | ) | 0.8 | (2,075,950 | ) | |||||||||||||||||
Impairment
losses on financial assets (net)
|
(2,164,523 | ) | 100.2 | 5,075 | (0.2 | ) | 11 | — | (2,159,437 | ) | ||||||||||||||||||
Provisions
(net)
|
(1,192,553 | ) | 99.7 | 7,654 | (0.6 | ) | (11,513 | ) | 1.0 | (1,196,412 | ) | |||||||||||||||||
Impairment
losses on non-financial assets (net)
|
(298,085 | ) | 100.0 | — | — | 3 | — | (298,082 | ) | |||||||||||||||||||
Profit
(loss) before tax
|
1,111,883 | 41.4 | 1,482,819 | 55.2 | 92,439 | 3.4 | 2,687,141 |
Commercial
Banking
|
For
the year ended December 31, 2008
|
|||||||||||
As
reported less Banco Real
|
Banco
Real
|
As
reported
|
||||||||||
(in
thousands of R$)
|
||||||||||||
Net
interest income
|
5,602,063 | 4,589,587 | 10,191,650 | |||||||||
Income
from equity instruments
|
35,281 | 1,691 | 36,972 | |||||||||
Share
of results of entities accounted for using the equity
method
|
6,062 | 106,268 | 112,330 | |||||||||
Net
fee and commission income
|
2,948,287 | 653,968 | 3,602,255 | |||||||||
Gains/losses
on financial assets and liabilities (net)
|
180,005 | (538,016 | ) | (358,011 | ) | |||||||
Other
operating income (expenses)
|
(73,833 | ) | 52,264 | (21,570 | ) | |||||||
Total
income
|
8,697,865 | 4,865,762 | 13,563,627 | |||||||||
Personnel
expenses
|
(2,020,897 | ) | (1,084,046 | ) | (3,104,942 | ) | ||||||
Other
administrative expenses
|
(2,213,667 | ) | (1,271,494 | ) | (3,485,160 | ) | ||||||
Depreciation
and amortization of tangible and intangible assets
|
(622,602 | ) | (174,934 | ) | (797,536 | ) | ||||||
Provisions
(net)
|
(1,042,570 | ) | (118,347 | ) | (1,160,918 | ) | ||||||
Impairment
losses on financial assets (net):
|
(2,851,106 | ) | (1,225,002 | ) | (4,076,108 | ) | ||||||
Impairment
losses on other assets (net)
|
(4,384 | ) | (72,883 | ) | (77,267 | ) | ||||||
Other
non-financial gains (losses)
|
31,323 | (15,493 | ) | 15,830 | ||||||||
Profit
(loss) before tax
|
(26,037 | ) | 903,562 | 877,525 |
Global
Wholesale Banking
|
For
the year ended December 31, 2008
|
|||||||||||
As
reported less Banco Real
|
Banco
Real
|
As
reported
|
||||||||||
(in
thousands of R$)
|
||||||||||||
Net
interest income
|
1,059,853 | 153,649 | 1,213,502 | |||||||||
Income
from equity
instruments
|
— | — | — | |||||||||
Share
of results of entities accounted for using the equity
method
|
— | — | — | |||||||||
Net
fee and commission income
|
345,303 | 103,986 | 449,289 | |||||||||
Gains/losses
on financial assets and liabilities (net)
|
445,100 | 95,536 | 540,636 | |||||||||
Other
operating income (expenses)
|
(16,864 | ) | (20,918 | ) | (37,782 | ) | ||||||
Total
income
|
1,833,392 | 332,253 | 2,165,645 | |||||||||
Personnel
expenses
|
(285,376 | ) | (118,295 | ) | (403,671 | ) | ||||||
Other
administrative expenses
|
(88,351 | ) | (41,288 | ) | (129,640 | ) | ||||||
Depreciation
and amortization of tangible and intangible assets
|
(29,342 | ) | (14,723 | ) | (44,065 | ) | ||||||
Provisions
(net)
|
(40,634 | ) | 1,996 | (38,638 | ) | |||||||
Impairment
losses on financial assets (net):
|
(13,034 | ) | (10,142 | ) | (23,176 | ) | ||||||
Impairment
losses on other assets (net)
|
— | — | — | |||||||||
Other
non-financial gains (losses)
|
— | — | — | |||||||||
Profit
(loss) before tax
|
1,376,655 | 149,800 | 1,526,455 |
Asset
Management and Insurance
|
For
the year ended December 31, 2008
|
|||||||||||
As
reported less Banco Real
|
Banco
Real
|
As
reported
|
||||||||||
(in
thousands of R$)
|
||||||||||||
Net
interest income
|
9,193 | 23,624 | 32,817 | |||||||||
Income
from equity instruments
|
— | — | — | |||||||||
Share
of results of entities accounted for using the equity
method
|
— | — | — | |||||||||
Net
fee and commission income
|
173,014 | 29,145 | 202,159 | |||||||||
Gains/losses
on financial assets and liabilities (net)
|
7,041 | — | 7,041 | |||||||||
Other
operating income (expenses)
|
(540 | ) | 74 | (465 | ) | |||||||
Total
income
|
188,708 | 52,843 | 241,551 | |||||||||
Personnel
expenses
|
(32,667 | ) | (6,882 | ) | (39,549 | ) | ||||||
Other
administrative expenses
|
(14,682 | ) | (7,293 | ) | (21,975 | ) | ||||||
Depreciation
and amortization of tangible and intangible assets
|
(4,404 | ) | — | (4,404 | ) | |||||||
Provisions
(net)
|
(30,046 | ) | (716 | ) | (30,761 | ) | ||||||
Impairment
losses on financial assets (net):
|
— | — | — | |||||||||
Impairment
losses on other assets (net)
|
— | (10 | ) | (10 | ) | |||||||
Other
non-financial gains (losses)
|
— | — | — | |||||||||
Profit
(loss) before tax
|
106,910 | 37,943 | 144,853 |
At
June 30, 2009(1)
|
||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
(in
millions of R$, except percentages)
|
||||||||||||||||
Tier
1 capital
|
24,370 | 12.0 | % | 23,033 | 10.7 | % | ||||||||||
Tier
2 capital
|
10,256 | 5.0 | % | 8,504 | 4.0 | % | ||||||||||
Tier
1 and 2 capital
|
34,626 | 17.0 | % | 31,357 | 14.7 | % | ||||||||||
Required
Regulatory Capital(2)
|
22,413 |
N.A.
|
23,528 |
N.A.
|
Deposits
|
At
June 30,
|
At
December 31,
|
||||||||||
2008
|
2007
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Deposits
from the Central Bank and credit institutions
|
||||||||||||
Time
deposits
|
22,922 | 26,720 | 11,949 | |||||||||
Other
demand accounts
|
101 | 66 | 61 | |||||||||
Repurchase
agreements
|
3 | 31 | 6,834 | |||||||||
Total
|
23,026 | 26,818 | 18,844 | |||||||||
Customer
deposits
|
||||||||||||
Current
accounts
|
14,120 | 15,297 | 6,588 | |||||||||
Savings
accounts
|
21,411 | 20,643 | 6,288 | |||||||||
Other
demand deposits
|
— | — | 26 | |||||||||
Time
deposits
|
||||||||||||
Fixed-term
deposits
|
47,862 | 52,465 | 1,365 | |||||||||
Discount
deposits
|
39,603 | 36,415 | 24,663 | |||||||||
Repurchase
agreements
|
31,927 | 30,674 | 16,281 | |||||||||
Total
|
154,922 | 155,495 | 55,210 | |||||||||
Total
deposits
|
177,948 | 182,312 | 74,055 |
Short-Term
Borrowings
|
At June 30, | At December 31, | ||||||||||||||||||||||
2008
|
2007 | |||||||||||||||||||||||
Amount
|
Average
Rate
|
Amount
|
Average
Rate
|
Amount
|
Average
Rate
|
|||||||||||||||||||
(in millions of R$, except percentages) | ||||||||||||||||||||||||
Securities
sold under agreements to repurchase
(principally
Brazilian Government securities)
|
||||||||||||||||||||||||
At
December 31
|
31,930 | 8.2% | 30,705 | 13.6% | 23,115 | 11.2% | ||||||||||||||||||
Average
during year
|
32,070 | 11.8% | 19,639 | 12.0% | 21,567 | 11.0% | ||||||||||||||||||
Maximum
month-end balance
|
34,584 | — | 31,058 | — | 25,748 | — | ||||||||||||||||||
Total short-term
borrowings at year-end (1)
|
32,930 | 30,705 | 23,115 |
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||
Deposits
from central banks
|
870 | 870 | — | — | — | |||||||||||||||
Deposits
from credit institutions
|
22,156 | 13,252 | 6,176 | 929 | 1,799 | |||||||||||||||
Customer
deposits
|
154,922 | 96,436 | 50,436 | 4,575 | 3,475 | |||||||||||||||
Marketable
debt securities
|
11,299 | 7,660 | 1,794 | 1,697 | 148 | |||||||||||||||
Subordinated
liabilities
|
10,996 | 84 | — | 2,886 | 8,026 | |||||||||||||||
Total
|
200,243 | 118,302 | 58,406 | 10,087 | 13,448 |
At
June 30,
|
At
December 31,
|
|||||||||||
2008
|
2007
|
|||||||||||
(millions
of R$)
|
||||||||||||
Contingent
liabilities
|
||||||||||||
Financial
guarantees and other securities
|
22,322 | 24,765 | 14,835 | |||||||||
Documentary
credits
|
387 | 640 | 464 | |||||||||
Total
contingent liabilities
|
22,709 | 25,405 | 15,299 | |||||||||
Commitments
|
||||||||||||
Loan
commitments drawable by third parties
|
72,568 | 59,708 | 18,090 | |||||||||
Securities
placement commitments
|
4,940 | 9,615 | 3,646 | |||||||||
Total
commitments
|
77,508 | 69,323 | 21,736 | |||||||||
Total
|
100,217 | 94,728 | 37,035 |
Authorization
Required
|
Amount
|
|
Appointed
branch personnel(1)
|
Less
than R$3 million (varies by customer)
|
|
Local
authorization committees
|
From
R$1 million to R$3 million
|
|
Regional
decision centers
|
From
R$3 million to R$5 million
|
|
Retail
Risk Committee(2)
|
From
R$5 million to R$15 million
|
|
Central
Risk Committee(3)
|
From
R$15 million to R$55 million
|
|
Customers
and Market Executive Committee(4)
|
In
excess of R$55 million
|
(1)
|
Approval
process at branches operating under the Santander brand is automatic based
on standard scoring models.
|
(2)
|
Members
of Retail Risk Committee include our Chief Executive Officer, Executive
Vice President for Credit and Market Risk and the Senior Vice President
for Retail.
|
(3)
|
Members
of Central Risk Committee include the Executive Vice President for Credit
and Market Risk and representatives of each of the risk
departments.
|
(4)
|
Members
of Customers and Market Executive Committee include our Chief Executive
Officer, Chief Financial Officer, Senior Vice President and Executive Vice
President for Global Banking & Markets and Executive Vice President
for Credit and Market Risk.
|
Authorization
Required
|
Amount
Corporate Customers
|
Amount
Business
Enterprise
Customers
|
||
Appointed
branch personnel
|
Less
than R$3 million (varies by customer)
|
Less
than R$3 million (varies by customer)
|
||
Regional
approval committee
|
N.A.
|
From
R$2 million to R$3 million
|
||
Wholesale
Risk Committee(1)
|
From
R$3 million to R$15 million
|
From
R$3 million to R$15 million
|
||
Central
Risk Committee
|
From
R$15 million to R$55 million
|
From
R$15 million to R$55 million
|
||
Customers
and Market Executive Committee
|
In
excess of R$5 million
|
In
excess of R$55 million
|
(1)
|
Members
of Wholesale Risk Committee include persons responsible for risk at Global
Banking & Markets.
|
|
·
|
the
conditions of the debtor and any guarantor, such as the debtor’s and/or
guarantor’s economic and financial situation, level of indebtedness,
capacity for generating profits, cash flow, administration, corporate
governance and quality of internal controls, payment history, the sector
in which such debtor or guarantor is active, contingencies and credit
limits; and
|
|
·
|
characteristics
of the transaction, such as its nature and purpose, type, sufficiency and
level of liquidity of collateral and the total amount of the
credit.
|
Central
Bank Classification
(Risk
level)
|
Minimum
Provision
in %
|
Days
Past Due Classification
(days
past due)
|
|||||
AA
|
—
|
None
|
|||||
A
|
0.5
|
<15
|
|||||
B
|
1.0
|
15-30
|
|||||
C
|
3.0
|
30-60
|
|||||
D
|
10.0
|
60-90
|
|||||
E
|
30.0
|
90-120
|
|||||
F
|
50.0
|
120-150
|
|||||
G
|
70.0
|
150-180
|
|||||
H
|
100.0
|
180-210
|
Required
Allowances
|
IFRS
Allowances Established
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions of R$)
|
||||||||||||||||
Total
|
7,094 | 1,806 | 8,181 | 2,249 |
|
·
|
Trading
in financial instruments, which involves interest rate, foreign exchange
rate, equity price and volatility
risks.
|
|
·
|
Engaging
in retail banking activities, which involves interest rate risk because a
change in interest rates affects interest income, interest expense and
customer behavior.
|
|
·
|
Investing
in assets (including subsidiaries) whose returns or accounts are
denominated in currencies other than the real, which involves
foreign exchange rate risk.
|
|
·
|
Identify
and define the main types of risk incurred in a manner consistent with our
business strategy.
|
|
·
|
Quantify
and report to our business segments with respect to appropriate risk
levels and risk profile in line with senior management’s assessment of
risks to help avoid any of our business segments taking undesired
risks.
|
|
·
|
Provide
flexibility to our business segments to timely and efficiently establish
risk positions responsive to market changes and our business strategies,
and always within acceptable Santander Group risk
levels.
|
|
·
|
Allow
the individuals and teams originating new business to take prudent risks
that will help attain budgeted
results.
|
|
·
|
Define
the range of products and underlying assets within which each unit of
treasury can operate, taking into consideration our risk modeling and
valuation systems and our liquidity tools. This will help to constrain all
market risk within the business management and defined risk
strategy.
|
Minimum
|
Average
|
Maximum
|
Last
|
|||||||||||||
(in
millions of R$)
|
||||||||||||||||
Total
trading
|
||||||||||||||||
Total
VaR
|
19.6 | 56.4 | 207.7 | 40.6 | ||||||||||||
Diversification
effect
|
(5.3 | ) | (15.1 | ) | (160.2 | ) | (5.5 | ) | ||||||||
Fixed-income
VaR
|
22.9 | 48.4 | 180.0 | 28.0 | ||||||||||||
Equity
VaR
|
1.3 | 5.8 | 24.7 | 5.0 | ||||||||||||
FX
VaR
|
0.7 | 17.2 | 163.2 | 13.1 |
Fixed
Income
|
Equities
|
Exchange
Rate
|
Volatility
|
Total
|
||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||
Total
trading
|
19.6
|
(11.0)
|
24.2
|
(0.5)
|
32.7
|
Total
|
0-1
months
|
1-3
months
|
3-6
months
|
6-12
months
|
1-3
years
|
3-5
years
|
>
5 years
|
Not
sensitive
|
||||||||||||||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||||||||||||||||||
Money
market
|
68,005 | 40,615 | 969 | 1,346 | 3,934 | 11,726 | 6,395 | 3,021 | — | |||||||||||||||||||||||||||
Loans
|
87,539 | 22,945 | 13,653 | 10,365 | 12,895 | 16,842 | 3,850 | 4,071 | 2,916 | |||||||||||||||||||||||||||
Permanent
|
34,452 | — | — | — | — | — | — | — | 34,452 | |||||||||||||||||||||||||||
Other
|
72,972 | 57,231 | 21 | 37 | 7 | 398 | 22 | 55 | 15,201 | |||||||||||||||||||||||||||
Total
assets
|
262,967 | 120,790 | 14,644 | 11,748 | 16,836 | 28,965 | 10,268 | 7,146 | 52,569 | |||||||||||||||||||||||||||
Money
market
|
(55,245 | ) | (40,607 | ) | (1,473 | ) | (1,131 | ) | (1,771 | ) | (4,898 | ) | (2,386 | ) | (2,978 | ) | — | |||||||||||||||||||
Deposits
|
(89,793 | ) | (59,165 | ) | (1,062 | ) | (660 | ) | (25,920 | ) | (2,310 | ) | (534 | ) | (141 | ) | — | |||||||||||||||||||
Equity
and other
|
(117,929 | ) | (41,816 | ) | (2,519 | ) | (1,972 | ) | (1,552 | ) | (828 | ) | (115 | ) | (27 | ) | (69,100 | ) | ||||||||||||||||||
Total
liabilities
|
(262,967 | (141,589 | ) | (5,054 | ) | (3,763 | ) | (29,244 | ) | (8,036 | ) | (3,035 | ) | (3,147 | ) | (69,100 | ) | |||||||||||||||||||
Balance
gap
|
— | (20,798 | ) | 9,590 | 7,985 | (12,408 | ) | 20,930 | ) | 7,232 | 3,999 | (16,531 | ) | |||||||||||||||||||||||
Off-
balance gap
|
— | 7,486 | 195 | 340 | 147 | (6,696 | ) | (1,473 | ) | — | — | |||||||||||||||||||||||||
Total
structural gap
|
— | (13,312 | ) | 9,786 | 8,325 | (12,261 | ) | 14,234 | 5,760 | 3,999 | (16,531 | ) | ||||||||||||||||||||||||
Accumulated
gap
|
— | — | 13,312 | 3,527 | (4,798 | ) | 7,462 | (6,772 | ) | (12,531 | ) | (16,531 | ) |
Total
|
0-1
months
|
1-3
months
|
3-6
months
|
6-12
months
|
1-3
years
|
3-5
years
|
>
5 years
|
Not
sensitive
|
||||||||||||||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||||||||||||||||||
Gaps
in local currency
|
||||||||||||||||||||||||||||||||||||
Total
assets
|
313,686 | 140,191 | 15,159 | 12,958 | 20,112 | 36,548 | 10,881 | 5,337 | 72,500 | |||||||||||||||||||||||||||
Total
liabilities
|
(314,047 | ) | (166,725 | ) | (2,785 | ) | (2,545 | ) | (38,390 | ) | (6,341 | ) | (1,286 | ) | (78 | ) | (95,898 | ) | ||||||||||||||||||
Off-
balance gap
|
630 | 10,724 | 592 | 910 | 415 | (8,966 | ) | (1,970 | ) | (1 | ) | (1,074 | ) | |||||||||||||||||||||||
Gap
|
269 | (15,809 | ) | 12,966 | 11,323 | (17,863 | ) | 21,241 | 7,625 | 5,258 | (24,472 | ) |
Total
|
0-1
months
|
1-3
months
|
3-6
months
|
6-12
months
|
1-3
years
|
3-5
years
|
>5
years
|
Not
sensitive
|
||||||||||||||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||||||||||||||||||
Gaps
in foreign currency
|
||||||||||||||||||||||||||||||||||||
Total
assets
|
54,785 | 27,497 | 5,522 | 3,633 | 3,663 | 4,358 | 3,619 | 4,755 | 1,739 | |||||||||||||||||||||||||||
Total
liabilities
|
(54,423 | ) | (30,335 | ) | (4,352 | ) | (2,770 | ) | (2,908 | ) | (5,008 | ) | (3,001 | ) | (4,366 | ) | (1,684 | ) | ||||||||||||||||||
Off-balance
gap
|
(630 | ) | (153 | ) | (316 | ) | (429 | ) | (207 | ) | (490 | ) | (110 | ) | 1 | 1,074 | ||||||||||||||||||||
Gap
|
(269 | ) | (2,991 | ) | 853 | 433 | 549 | (1,140 | ) | 509 | 390 | 1,128 |
At
December 31,
|
||||||||||||||||||||
2007
|
||||||||||||||||||||
Low
|
Average
|
High
|
Period
End
|
|||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||
Total
|
853.64 | 983.82 | 1,127.18 | 889.18 | 107.74 | |||||||||||||||
Trading
|
26.48 | 43.63 | 73.26 | 40.59 | 19.59 | |||||||||||||||
Non-trading
|
823.21 | 933.64 | 1,054.69 | 842.28 | 75.17 | |||||||||||||||
Diversification
effect
|
3.95 | 6.55 | (0.76 | ) | 6.31 | 12.98 |
At
December 31,
|
||||||||||||||||||||
2007
|
||||||||||||||||||||
Low
|
Average
|
High
|
Period
End
|
|||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||
Interest
rate risk
|
||||||||||||||||||||
Trading
|
23.31 | 32.45 | 44.31 | 27.97 | 24.27 | |||||||||||||||
Non-trading
|
823.21 | 933.64 | 1,054.69 | 842.28 | 75.17 | |||||||||||||||
Diversification
effect
|
6.75 | 6.10 | 8.27 | 6.74 | (20.95 | ) | ||||||||||||||
Total
|
853.28 | 972.18 | 1,107.27 | 876.99 | 78.50 |
At
December 31,
|
||||||||||||||||||||
2007
|
||||||||||||||||||||
Low
|
Average
|
High
|
Period
End
|
|||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||
Exchange
rate risk
|
||||||||||||||||||||
Trading
|
12.13
|
24.17
|
61.56
|
13.09
|
4.54
|
|||||||||||||||
Non-trading
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
|||||||||||||||
Diversification
effect
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Total
|
12.13
|
24.17
|
61.56
|
13.09
|
4.54
|
At
December 31,
|
||||||||||||||||||||
2007
|
||||||||||||||||||||
Low
|
Average
|
High
|
Period
End
|
|||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||
Equity
price risk
|
||||||||||||||||||||
Trading
|
4.75
|
6.11
|
7.78
|
5.04
|
4.45 | |||||||||||||||
Non-trading
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
|||||||||||||||
Diversification
effect
|
(4.75)
|
(6.11)
|
(7.78)
|
(5.04)
|
(4.45)
|
At
December 31,
|
||||||||||||||||||||
2007
|
||||||||||||||||||||
Low
|
Average
|
High
|
Period
End
|
|||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||
Trading
|
||||||||||||||||||||
Interest
rate risk
|
23.31 | 32.45 | 44.31 | 27.97 | 24.27 | |||||||||||||||
Exchange
rate risk
|
12.13 | 24.17 | 61.56 | 13.09 | 4.54 | |||||||||||||||
Equity
|
4.75 | 6.11 | 7.78 | 5.04 | 4.45 | |||||||||||||||
Total
|
26.48 | 43.63 | 73.26 | 40.59 | 19.59 | |||||||||||||||
Non-trading
interest rate
|
||||||||||||||||||||
Interest
rate
|
823.21 | 933.64 | 1,054.69 | 842.28 | 75.17 | |||||||||||||||
Non-trading
foreign exchange
|
||||||||||||||||||||
Exchange
rate
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
|||||||||||||||
Non-trading
equity
|
||||||||||||||||||||
Equity
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
|||||||||||||||
Total
|
853.64 | 983.82 | 1,127.18 | 889.18 | 107.74 | |||||||||||||||
Interest
rate
|
853.28 | 972.18 | 1,107.27 | 876.99 | 78.50 | |||||||||||||||
Exchange
rate
|
12.13 | 24.17 | 61.56 | 13.09 | 4.54 | |||||||||||||||
Equity
|
4.75 | 6.11 | 7.78 | 5.04 | 4.45 |
|
·
|
Executive
Operational Risks Committee – an independent senior committee responsible
for defining the strategies and guidelines related to the control and
management of operational and technological
risks;
|
|
·
|
Vice-Presidency
of Operational Risks – a committee comprised of four departments:
Information Security, Special Events (Frauds Investigation), Intelligence
and Prevention of Fraud and Operational, Technological and
Business-Continuity Risks. The responsibilities of this committee include
defining and communicating methodologies, rules, policies, tools, training
and procedures whenever applicable and required by law, in order to
effectively and efficiently manage our operational risks;
and
|
|
·
|
Superintendency
of Operational Risks and Internal Controls – a committee responsible for
ensuring sound operational and technological risk management practices
throughout the organization in addition to guaranteeing business
continuity plans for contingency situations. This committee also supports
managers in complying with their operational risk management
responsibilities and serves as the reporting unit for regulatory
compliance purposes.
|
|
·
|
Banco
do Brasil S.A., a multi-service bank offering a wide range of banking
products to both the public and private sectors, and the Brazilian
government’s main financial agent;
|
|
·
|
Caixa
Econômica Federal, or CEF, the federal savings bank, a multi-service bank
involved mainly in taking deposits, providing home loans and financing
urban infrastructure projects; and
|
|
·
|
Banco
Nacional de Desenvolvimento Econômico e Social, or BNDES, which offers
medium- and long-term financing to the Brazilian private sector,
particularly the industrial sector. BNDES offers financing directly and
indirectly through on-lending to other financial institutions in the
public and private sectors.
|
|
·
|
full
service banks, which are licensed to provide a full range of commercial
banking, investment banking, including distributing and trading
securities, consumer finance and other
services;
|
|
·
|
commercial
banks, which are primarily engaged in wholesale and retail banking, some
of them with relevant regional distribution networks or significant
participation in specific niche markets. They are particularly active in
accepting demand and time deposits as well as providing working capital
loans; and
|
|
·
|
investment
banks, which are primarily engaged in underwriting securities and
structuring transactions.
|
2005
|
2006
|
2007
|
2008
|
May
2009
|
CAGR
2005-2008
|
|||||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||||||
Overdraft
Accounts
|
10,974 | 11,760 | 12,985 | 16,040 | 17,596 | 13.5 | % | |||||||||||||||||
Personal
Credit
|
63,444 | 79,893 | 100,928 | 127,933 | 142,455 | 26.3 | % | |||||||||||||||||
Credit
Card
|
11,260 | 13,418 | 17,150 | 22,088 | 25,379 | 25.2 | % | |||||||||||||||||
Mortgage
Financing .
|
956 | 1,211 | 2,270 | 3,554 | 3,995 | 54.9 | % | |||||||||||||||||
Consumer
Goods
|
60,914 | 74,254 | 93,942 | 94,033 | 90,710 | 15.6 | % | |||||||||||||||||
Autos
|
50,685 | 63,475 | 81,481 | 82,433 | 81,522 | 17.6 | % | |||||||||||||||||
Other
|
10,229 | 10,779 | 12,461 | 11,601 | 9,187 | 4.3 | % | |||||||||||||||||
Others
|
7,643 | 11,301 | 12,972 | 8,837 | 9,830 | 5.0 | % | |||||||||||||||||
Total
|
155,190 | 191,837 | 240,246 | 272,484 | 289,965 | 20.6 | % |
|
·
|
increasing
home buyers’ security through a special tax system that separates the
house-builders’ assets from the specific building projects’ assets;
and
|
|
·
|
expansion
of the insurance and private pension markets influenced, in part, by the
growth of products such as private pension plans (VGBL and PGBL) whose
assets increased the volume of assets under management of the Brazilian
mutual fund industry;
|
|
·
|
leverage
the Santander Group’s global information systems platform, reducing our
technology development costs, providing operational synergies with the
Santander Group and enhancing our ability to provide international
products and services to our
customers;
|
|
·
|
take
advantage of the Santander Group’s global presence, in particular in other
countries in Latin America, to offer international solutions for our
Brazilian corporate customers’ financial needs as they expand their
operations globally;
|
|
·
|
selectively
replicate or adapt the Santander Group’s successful product offerings from
other countries in Brazil;
|
|
·
|
benefit
from the Santander Group’s operational expertise in areas such as internal
controls and risk management, which practices have been developed in
response to a wide range of market conditions across the world and which
we believe will enhance our ability to grow our business within desired
risk limits;
|
|
·
|
leverage
the Santander Group’s experience with integrations to maximize and
accelerate the generation of synergies from the Banco Real acquisition and
any future acquisitions; and
|
|
·
|
benefit
from the Santander Group’s management training and development which is
composed of a combination of in-house training and development with access
to managerial expertise in other Santander Group units outside
Brazil.
|
Market
share (%)
|
|||||
Overdraft
|
19.1 | ||||
Payroll/individual
loans
|
13.1 | ||||
Auto
leasing/CDC
|
15.3 | ||||
Credit
cards
|
9.7 | ||||
Branches
|
12.2 | ||||
Southeast
|
15.9 | ||||
South
|
8.7 |
|
·
|
Systems Plan: Identify
the different functions of the information technology system of each bank
and implement the transition to a single information technology platform,
designing contingency plans and processes for information technology
conversion. Santander Brasil’s information technology platform was chosen
as the base platform due to its robustness, flexibility and user-friendly
interface. The information technology platform, which we expect to
implement fully in 2010, is designed to utilize the best practices of both
banks.
|
|
·
|
Integration Steps:
Identify different steps to present the future vision of the business,
process and policies of the two banks. Of these steps, approximately half
of them have already been completed and the remaining steps are in process
and are expected to be completed by the end of 2009. One recently
initiated step is the integration of branch networks, which will be an
area of primary focus until the information technology systems integration
is complete.
|
|
·
|
Change: Monitor and
evaluate changes resulting from the integration. Our change management
team is focused on defining the necessary steps to take advantage of
positive changes resulting from the integration and to minimize negative
changes. Such steps include, among others, employee training and
development, developing and maintaining clear internal communication and
customer communication.
|
|
·
|
consolidating
relationships with the largest corporate customers of each Santander
Brasil and Banco Real;
|
|
·
|
acquisition
of new headquarters for the combined company where our activities will be
centralized; and
|
|
·
|
integrating
various internal functions such as internal audit, business planning,
sustainable development, human resources, communications, finance,
corporate affairs (including legal), training, change management and
business organization.
|
Commercial
Banking
|
Global
Wholesale Banking
|
Asset
Management and Insurance
|
||
· Retail
banking
–
Individuals
–
Small and medium–sized businesses with annual gross revenues of less than
R$30 million, or “SMEs”
· Enterprises
with annual gross revenues in excess of R$30 million but less than R$250
million
· Corporations
with annual gross revenues in excess of R$250 million (other than global
corporate clients)
· Consumer
finance
|
·
Global corporate clients, or GB&M
·
Treasury
|
·
Asset management
·
Insurance
|
For
the six months ended June 30,
|
For
the year ended December 31,
|
|||||||||||||||||||||||||||||||||||||||
2008
(pro
forma)
|
2008
|
2009
|
2008
(pro
forma)
|
2008
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||||||||||||||||||
Net
interest income
|
Profit
before tax
|
Net
interest income
|
Profit
before tax
|
|||||||||||||||||||||||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||||||||||||||||||||||
Commercial
Banking
|
9,750.8 | 8,806.0 | 2,892.7 | 2,138.4 | 2,242.5 | 216.5 | 10,191.7 | 5,491.8 | 877.5 | 1,111.9 | ||||||||||||||||||||||||||||||
Global
Wholesale Banking
|
893.7 | 587.4 | 434.8 | 1,526.0 | 943.3 | 730.1 | 1,213.5 | 693.3 | 1,526.4 | 1,482.8 | ||||||||||||||||||||||||||||||
Asset
Management and Insurance
|
16.5 | 33.1 | 4.3 | 175.2 | 175.0 | 63.5 | 32.8 | 10.2 | 144.9 | 92.4 | ||||||||||||||||||||||||||||||
Total
|
10,661.0 | 9,426.5 | 3,331.8 | 3,839.6 | 3,360.8 | 1,010.0 | 11,438.0 | 6,195.3 | 2,548.8 | 2,687.1 |
(1)
|
Does
not include insurance operations that became part of the segment following
the restructuring.
|
|
·
|
High
income customers: Our model includes exclusive branches and differentiated
areas in our regular branches and is based on personal relationships with
our account managers, to provide privacy, priority and special attention
to these customers.
|
|
·
|
Mid
income customers: We use a multi-channel service model, supported by our
account managers. We provide differentiated services to customers we view
as upwardly mobile.
|
|
·
|
Low
income customers: Our emphasis is on serving customers through alternative
channels. In our branches, these customers are served under a standardized
model through pools of managers, with a sales-oriented approach.
Differentiated services are offered to customers we view as upwardly
mobile.
|
|
·
|
SMEs:
For medium-sized enterprises, our model is centered on a relationship with
the account manager while for small-sized enterprises, we rely more on
multi-channel distribution. Special platforms are used to offer
differentiated services to clients with a high earnings
potential.
|
|
·
|
traditional
savings accounts, which currently earn the Brazilian reference rate for
savings accounts (taxa
referencial) plus 0.5% per month, as set by the federal government;
and
|
|
·
|
time
deposits, which are represented by certificates of bank deposits, or
“CDBs”, which normally have a maturity of less than 36 months and earn
interest at a fixed or floating
rate.
|
At
June 30,
|
At
December 31,
|
|||||||||||
2008
|
2007
|
|||||||||||
(in
millions of R$)
|
||||||||||||
Customer
deposits
|
||||||||||||
Current
accounts
|
14,120 | 15,298 | 6,588 | |||||||||
Savings
accounts
|
21,411 | 20,643 | 6,288 | |||||||||
Other
demand deposits
|
— | — | 26 | |||||||||
Time
deposits
|
87,465 | 88,880 | 26,028 | |||||||||
Repurchase
Agreements
|
31,926 | 30,674 | 16,281 | |||||||||
Total
customer deposits
|
154,922 | 155,495 | 55,211 | |||||||||
Deposits
from the Central Bank and credit institutions
|
23,026 | 26,818 | 18,844 | |||||||||
Total
|
177,948
|
182,313
|
74,055
|
At
June 30,
|
At
December 31,
|
Change,
June 30, 2009 vs.
|
||||||||||||||||||
2009
|
2008
|
2007
|
R$
million
|
%
|
||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||
Retail
|
60,014 | 58,748 | 17,766 | 1,266 | 2 | % | ||||||||||||||
Individuals
|
39,407 | 36,879 | 13,515 | 2,528 | 7 | % | ||||||||||||||
SMEs
|
20,607 | 21,869 | 4,251 | (1,262 | ) | (6 | %) | |||||||||||||
Consumer
finance
|
24,647 | 25,108 | 4,315 | (461 | ) | (2 | %) | |||||||||||||
Enterprises
|
8,970 | 10,203 | 2,812 | (1,233 | ) | (12 | %) | |||||||||||||
Corporations
|
8,363 | 8,915 | 3,168 | (552 | ) | (6 | %) | |||||||||||||
Global
corporate clients
|
29,621 | 30,928 | 12,066 | (1,307 | ) | (4 | %) | |||||||||||||
Total
|
131,614 | 133,902 | 40,127 | (2,021 | ) | (2 | %) |
At
June 30,
|
At
December 31,
|
Change,
June 30, 2009 vs.
|
||||||||||||||||||
2009
|
2008
|
2007
|
R$
million
|
%
|
||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||
Payroll
loans
|
8,583 | 7,244 | 2,400 | 1,339 | 18.48 | |||||||||||||||
Account
overdraft loans
|
3,240 | 2,939 | 882 | 301 | 10.24 | |||||||||||||||
Consumer
finance
|
1,725 | 1,694 | 942 | 31 | 1.82 | |||||||||||||||
Personal
loans
|
10,836 | 9,873 | 2,613 | 963 | 9.75 | |||||||||||||||
Credit
cards
|
6,549 | 6,490 | 2,434 | 59 | 0.92 | |||||||||||||||
Mortgages
|
4,479 | 4,568 | 1,663 | 182 | 3.97 | |||||||||||||||
Other(1)
|
3,724 | 3,840 | 2,581 | (347 | ) | (8.53 | ) | |||||||||||||
Total
|
39,407 | 36,648 | 13,515 | 2,528 | 6.85 |
Annual
interest rate
|
||||
(in
%)
|
||||
Personal
loans
|
40-50 | |||
Payroll
loans
|
15-25 | |||
Credit
cards
|
90-130 | |||
Account
overdraft loans
|
120-150 | |||
Consumer
finance – vehicle financing
|
15-35 | |||
Mortgages
|
11-20 |
At
June 30,
|
At
December 31,
|
Change,
June 30, 2009 vs. December 31, 2008
|
||||||||||||||||||
2009
|
2008
|
2007
|
R$
million
|
%
|
||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||
Agricultural
lending – specific funding
|
2 | 6 | 5 | (4 | ) | (72 | ) | |||||||||||||
Agricultural
lending – required reserves
|
103 | 125 | 52 | (22 | ) | (18 | ) | |||||||||||||
7,106 | 8,218 | 928 | (1,111 | ) | (14 | ) | ||||||||||||||
51 | 194 | 36 | (143 | ) | (74 | ) | ||||||||||||||
5 | 8 | 2 | (3 | ) | (37 | ) | ||||||||||||||
270 | 419 | 181 | (149 | ) | (36 | ) | ||||||||||||||
3,847 | 4,573 | 1,077 | (727 | ) | (16 | ) | ||||||||||||||
138 | 176 | 52 | (38 | ) | (21 | ) | ||||||||||||||
1,254 | 713 | 126 | 541 | 76 | ||||||||||||||||
34 | 34 | 33 | — | — | ||||||||||||||||
1,074 | 1,118 | 76 | (44 | ) | (4 | ) | ||||||||||||||
Agricultural
equipment financing
|
17 | 17 | 19 | — | — | |||||||||||||||
Resolution
2,770 agricultural on-lending(1)
|
80 | 25 | — | 556 | 223 | |||||||||||||||
1,370 | 1,515 | 352 | (145 | ) | (10 | ) | ||||||||||||||
2,550 | 2,828 | 75 | (278 | ) | (10 | ) | ||||||||||||||
534 | 561 | 38 | (26 | ) | (5 | ) | ||||||||||||||
18,436 | 20,529 | 3,651 | (2,093 | ) | (10 | ) |
(1)
|
On-lending
of funds borrowed by Brazilian financial institutions from foreign
lenders, in accordance with specific Central Bank
regulations.
|
(in
millions of R$)
|
||||||||
Customer
Size
|
||||||||
Small(1)
|
1,689 | 1,369 | ||||||
Medium(2)
|
1,077 | 1,090 | ||||||
Large(3)
|
1,139 | 1,438 | ||||||
Geography
|
||||||||
North/Northeast
|
19 | 33 | ||||||
Central
West
|
146 | 130 | ||||||
Southeast
|
2,377 | 2,687 | ||||||
South
|
983 | 1,047 | ||||||
Type
|
||||||||
Farming
|
2,231 | 2,772 | ||||||
Livestock
|
1,051 | 1,028 | ||||||
Dairy
|
243 | 255 |
(1)
|
Includes
borrowers in the agricultural sector with annual gross revenues of less
than R$30 million.
|
(2)
|
Includes
borrowers in the agricultural sectors with annual gross revenues more than
R$30 million but less than R$250 million, which we call “enterprises”, and
corporations with annual gross revenues in excess of R$250 million (other
than Global Banking & Markets
customers).
|
|
·
|
Global
Transaction Banking, which includes cash management, trade finance and
funding alternatives to institutions with international
operations;
|
|
·
|
Credit
Markets, which includes origination units, distribution of structured
credit and debt products, debt capital markets and project
finance;
|
|
·
|
Corporate
Finance, which includes mergers and acquisitions, asset and capital
structuring and equity investments;
|
|
·
|
Equities,
which includes equity capital markets, equity derivatives, exchange traded
derivatives, global custody and securities services, cash equities and
equity research;
|
|
·
|
Rates,
which offers our customers derivative products, foreign exchange
transactions (including for individuals) and other financial products and
structures; and
|
|
·
|
Market
Making, which is responsible for the pricing of client deals originated by
the sales force from our corporate, institutional, private banking and
retail operations; and
|
|
·
|
Proprietary
Trading, which is responsible for the management of the Bank's proprietary
books and the establishment of a relevant presence as a leading liquidity
provider across all local markets.
|
Life
insurance
|
7.6% | ||||
Personal
injury insurance
|
8.3% | ||||
Credit
life insurance
|
17.3% | ||||
Residential
insurance
|
7.8% | ||||
Capitalization
|
10.8% | ||||
Private
retirement
|
6.6% |
Branches
|
2,091 | |||
PABs
(on-site service units)
|
1,521 | |||
ATMs
|
18,203 |
At
June 30,
|
At
December 31,
|
Change,
June 30, 2009 vs. December 31, 2008
|
||||||||||||||||||
2009
|
2008
|
2007(1)
|
# |
%
|
||||||||||||||||
Central
West
|
72 | 71 | 66 | 1 | 1.4 | % | ||||||||||||||
Northeast
|
175 | 174 | 169 | 1 | 0.6 | % | ||||||||||||||
North
|
31 | 30 | 28 | 1 | 3.2 | % | ||||||||||||||
Southeast
|
1,533 | 1,530 | 1,502 | 3 | 0.2 | % | ||||||||||||||
South
|
280 | 278 | 271 | 2 | 0.7 | % | ||||||||||||||
Total
|
2,091 | 2,083 | 2,036 | 8 | 0.4 | % |
At
June 30,
|
At
December 31,
|
Change,
June 30, 2009 vs.
|
||||||||||||||||||
2009
|
2008
|
2007
|
# |
%
|
||||||||||||||||
Central
West
|
102 | 101 | 97 | 1 | 1 | % | ||||||||||||||
Northeast
|
160 | 159 | 155 | 1 | 1 | % | ||||||||||||||
North
|
61 | 62 | 63 | (1 | ) | (2 | )% | |||||||||||||
Southeast
|
1,021 | 1,024 | 1,047 | (3 | ) | – | ||||||||||||||
South
|
177 | 174 | 175 | 3 | 2 | % | ||||||||||||||
Total
|
1,521 | 1,520 | 1,537 | 1 | – |
At
June 30,
|
At
December 31,
|
Change,
June 30, 2009 vs.
|
||||||||||||||||||
2009
|
2008
|
2007(1)
|
# |
%
|
||||||||||||||||
Central
West
|
700 | 699 | 22 | 1 | 0.1 | |||||||||||||||
Northeast
|
1,617 | 1,599 | 76 | 18 | 1.1 | |||||||||||||||
North
|
396 | 394 | 30 | 2 | 0.5 | |||||||||||||||
Southeast
|
12,336 | 13,431 | 5,844 | (95 | ) | (0.7 | ) | |||||||||||||
South
|
2,048 | 1,997 | 243 | 51 | 2.6 |
At
June 30,
|
At December 31, |
Change,
June 30, 2009 vs.
|
|||||||
2009
|
2008
|
2007
|
#
|
%
|
|||||
Number
of individual customers (in thousand)
|
2,136
|
2,312 | 2,039 |
(176)
|
(7.6)
|
||||
PAS(1)
|
4,668
|
3,684 | 3,154 |
984
|
26.7
|
||||
Headcount
|
7,667
|
6,206 | 5,347 |
1,461
|
23.5
|
||||
Percentage
of using customers per month
|
23%
|
28 | % | 27 | % |
|
|
At
June 30,
|
At
December 31,
|
Change,
June 30, 2009 vs.
|
||||||||||||||||||
2009
|
2008
|
2007
|
# |
%
|
||||||||||||||||
Number
of individual customers (in thousand)
|
1,645 | 1,731 | 1,486 | (86 | ) | 5.0 | ||||||||||||||
Percentage
of using customers
|
21 | % | 21 | % | 20 | % |
|
·
|
building
the most efficient bank in Brazil by 2011, following the completion of the
integration process; and
|
|
·
|
Data centers. Our data
centers are presently organized in three locations in São Paulo. Following
the integration, data centers will be in two locations. Our security
environment entails an authentication and authorization system based on
mainframe infrastructure, a secure internal network protected by a complex
set of fire walls, continuous monitoring of incoming traffic and
protection of work stations with anti-virus
software.
|
|
·
|
Data communications. We
are in the process of upgrading our data communications infrastructure,
with the goal of achieving higher broadband
speed.
|
|
·
|
Call centers. In
addition to customer service, our call centers perform recovery and sales
activities. We expect the ongoing integration process to rationalize call
center costs and enhance client
relationships.
|
|
·
|
Branches/ATMs. We
expect a full integration of our and Banco Real branches and ATMs by 2010.
Currently, a partial integration allows customers of each bank to carry
out main financial transactions (such as obtaining statements, money
withdrawals and payments) in all branches and ATMs, regardless of
brand.
|
|
·
|
Data processing
environment. Our mainframe has three main objectives: support
system integration, create integration test environment and support
business growth. To increase efficiencies, we are working on consolidating
servers (with a planned reduction from approximately 4,000 to
approximately 1,500 servers) and decommissioning of certain
platforms.
|
|
·
|
End-user systems. We
are working on updating our end-user systems, with the goal of
standardizing hardware and operating systems at all workstations at our
headquarters and across branches.
|
Santander
Brasil
|
Bradesco
|
Itaú
Unibanco
|
Banco
do Brasil
|
|||||||||
(%)
|
||||||||||||
Total
assets
|
10.2 | 12.8 | 18.2 | 17.3 | ||||||||
Total
loans
|
12.2 | 15.3 | 21.3 | 21.3 | ||||||||
Total
deposits
|
10.7 | 15.4 | 18.5 | 25.3 | ||||||||
Demand
|
8.8 | 18.5 | 19.8 | 33.4 | ||||||||
Saving
|
7.4 | 13.9 | 14.2 | 25.5 | ||||||||
Time
|
12.5 | 15.3 | 19.9 | 23.5 |
Branch
employees
|
34,377 | ||||
Administration
employees
|
17,875 | ||||
Total
|
52,252 | (1) |
Number
|
Leased/Owned
|
|||
Branches
|
2,095
|
(1) |
522
owned/1,573 leased
|
|
Commercial
sites (consumer finance)
|
65
|
5
owned/60 leased(2)
|
||
Administrative
buildings
|
32
|
20
owned(3)/12
leased(2)
|
(2)
|
Most
of the leased properties are associated with sale and leaseback agreements
entered into in 2002 and 2003 with a 10-year term and a renewal option of
either party for an additional 10
years.
|
(3)
|
19
located in Brazil, one located in Cayman Islands. Once our integration of
Banco Real is completed, we expect to reduce the number of administrative
buildings to 20 (including 14 owned and six
leased).
|
|
·
|
suits
brought by employees, former employees and unions relating to alleged
labor rights violations; and
|
|
·
|
civil
suits, including from depositors relating to the alleged effects of our
implementation of various government economic plans (seeking differences
for monetary adjustments on remuneration of bank
|
|
|
deposit
certificates) and consumer law (i.e., breach of contract and foreign
currency indexation, including administrative proceedings) and to the
privatization of Banespa.
|
|
·
|
Deduction from corporate
income tax (Imposto de Renda Pessoa Jurídica–IRPJ). We have claimed
the deduction of the CSLL tax expense from income tax calculation, as a
result of our exclusion of CSLL-related expenses from our profit
calculations. We have argued, in administrative and judicial proceedings
that are pending judgment, that Article 1 of Law No. 9316/1996 (which
prohibits CSLL-related expenses deductions from profit) is
unconstitutional.
|
|
·
|
Equal tax treatment. We
filed a lawsuit challenging the application of an increased CSLL rate of
18% for financial institutions, applicable until 1998, compared to the
CSLL rate of 8% for non-financial institutions on the basis of the
constitutional principle of equal tax
treatment.
|
|
·
|
Tax rate increase. We
filed for an injunction to avoid the increase in the CSLL tax rate
established by Executive Act No. 413/2008, subsequently codified into Law
No. 11,727/2008. Financial institutions were formerly subject to a CSLL
tax rate of 9%, however, Law No. 11,727/2008 established a 15% CSLL tax
rate as from April 2008. Judicial proceedings are pending
judgment.
|
|
·
|
Federal Revenue Services
allegation. We have questioned the Federal Revenue Services
allegation of irregularities in certain CSLL tax payments, given that a
final and non-appealable judgment was declared in our favor cancelling
payment of such CSLL taxes pursuant to Law No. 7.689/1988 and Law No.
7.787/1989. Two of our subsidiaries are involved in separate
actions relating to this
proceeding.
|
|
·
|
Alleged non-compliance with
amnesty law. The federal government has demanded payment of certain
CSLL taxes from certain entities, including us, alleging that such
entities did not fulfill all the requirements listed under the tax amnesty
under Law No. 9779/1999. Administrative and judicial proceedings are
pending judgment.
|
|
·
|
Banco
do Brasil, which is a federal government-controlled bank and provides a
full range of banking products to the public and private sectors. Banco do
Brasil is the primary financial agent of the federal
government.
|
|
·
|
BNDES,
which is the federal government-controlled development bank, primarily
engaged in the provision of medium- and long-term finance to the Brazilian
private sector, particularly to industry, either directly or indirectly,
through other public-and private-sector financial
institutions.
|
|
·
|
Caixa Econômica
Federal, which is the federal government-controlled
multiple-service bank and the principal agent of the National Housing
Finance System. Caixa
Econômica Federal is involved principally in deposit-taking and the
provision of finance for housing and urban
infrastructure.
|
|
·
|
Other
public sector development and multiple-service banks, including those
controlled by the various state
governments.
|
|
·
|
Commercial
banks—18 commercial banks operated in Brazil, engaged in wholesale and
retail banking and particularly active in taking demand deposits and
lending for working capital
purposes.
|
|
·
|
Investment
banks—16 investment banks operated in Brazil, engaged primarily in taking
time deposits, specialized lending and securities underwriting and
trading.
|
|
·
|
Bancos Múltiplos
(Multiple-service banks)—140 multiple-service banks operated in Brazil
providing, through different departments, a full range of commercial
banking, investment banking (including securities underwriting and
trading), consumer financing and other services including fund management
and real estate finance pursuant to Central Bank Resolution No. 2,099 of
August 17, 1994, as amended. Certain public-sector banks such as Caixa Econômica Federal
are also multiple-service banks.
|
|
·
|
In
addition to the above, the Central Bank also supervises the operations of
consumer credit companies (financeiras),
securities dealers (distribuidoras de títulos e
valores mobiliários), stock brokerage companies (corretoras de valores),
leasing companies (sociedades de arrendamento
mercantil), savings and credit associations (associações de poupança e
empréstimo) and real estate credit companies (sociedades de crédito
imobiliário).
|
|
·
|
No
financial, banking or credit institution may operate in Brazil without the
prior approval of the Central Bank. In addition, foreign banks, in order
to operate in Brazil, must be expressly authorized to do so by
Presidential decrees.
|
|
·
|
A
financial, banking or credit institution may not invest in the equity of
any other company except where such investment receives Central Bank
approval based upon certain standards established by the CMN. Such
investments may, however, be made without restriction through the
investment banking unit of a multiple-service bank or through an
investment bank subsidiary.
|
|
·
|
A
financial, banking or credit institution may not own real estate, except
where it occupies such property and subject to certain limitations imposed
by the CMN. If a financial, banking or credit institution receives real
estate in satisfaction of a debt, such property must be sold within one
year, unless otherwise authorized by the Central
Bank.
|
|
·
|
Financial
institutions are prohibited from carrying out transactions that fail to
comply with the principles of selectivity, guarantee, liquidity and risk
diversification.
|
|
·
|
Financial
institutions are prohibited from granting loans or advances without
constituting an appropriate deed representing such
debt.
|
|
·
|
A
financial, banking or credit institution may not lend more than 25.0% of
its net worth to any single person or
group.
|
|
·
|
A
financial, banking or credit institution may not grant loans to or
guarantee transactions of any company which holds more than 10.0% of its
shares except (subject to the prior approval of the Central Bank) in
certain limited circumstances.
|
|
·
|
A
financial, banking or credit institution may not grant loans to or
guarantee transactions of any company in which it holds more than 10.0% of
the share capital.
|
|
·
|
A
financial, banking or credit institution may not grant loans to or
guarantee transactions of its executive officers and directors (including
the immediate and extended families of such executive officers and
directors) or to any company in which such executive officers and
directors (including the immediate and extended families of such executive
officers and directors) hold more than 10.0% of the share
capital.
|
|
·
|
Financial
institutions are prohibited from carrying out conditional operations,
namely those involving assets that are sold or purchased based on the
occurrence of a number of specific conditions, in excess of an amount
corresponding to 30 times their reference
assets.
|
|
·
|
The
administration of third party funds should be segregated from other
activities and in compliance with the relevant rules imposed by the
CVM.
|
|
·
|
The
registered capital and total net assets of financial institutions should
always be compatible with the rules governing share capital and minimum
capitalization imposed by the Central Bank for each type of financial
institution.
|
|
·
|
The
total amount of funds applied in the fixed assets of financial
institutions cannot exceed 50% of the respective amount of reference
assets.
|
|
·
|
Financial
institutions may not expose themselves to gold, assets or liabilities
referenced in currency exchange variations in excess of 30% of their
reference equity.
|
|
·
|
granting
authority to the Central Bank to issue currency and establishing reserve
requirement levels; and
|
|
·
|
managing
the day-to-day control over foreign capital flow in and out of Brazil
(risk capital and loans in any
form);
|
|
·
|
allowing
repatriation of funds. In the event of a serious deficit in Brazilian
balance of payment, the Central Bank may limit profit remittances and
prohibit remittances as capital repatriation for a limited period of
time;
|
|
·
|
controlling
and approving the incorporation, functioning, transfer of control and
equity reorganization of financial
institutions.
|
|
·
|
approving,
suspending and canceling the registration of public companies, the
authorization for brokers and dealers to operate in the securities market
and public offerings of securities;
|
|
·
|
supervising
the activities of public companies, stock exchanges, commodities and
futures exchanges, market members, and financial investment funds and
variable income funds;
|
|
·
|
requiring
full disclosure of material events affecting the market, annual and
quarterly reporting by public companies;
and
|
|
·
|
approving
all corporate documents of a financial institution, any amendments
thereto, any increase in capital, the setting up or transfer of its
principal place of business or any branch (whether in Brazil or abroad)
and changes of control and equity
reorganization;
|
|
·
|
determining
the minimum capital requirements, compulsory deposit requirements and
operational limits of financial
institutions;
|
|
·
|
overseeing
the filing by financial institutions of annual and semi-annual financial
statements audited by independent accountants, formal audit opinions and
monthly unaudited financial statements prepared in compliance with the
standard accounting rules established by the Central Bank for each type of
financial institution; and
|
|
·
|
requiring
financial institutions to make full disclosure of credit transactions,
foreign exchange transactions, destination of proceeds raised from export
and import transactions and any other related economic activity on a daily
basis through computer systems and written reports and
statements.
|
|
·
|
requires
an additional amount of capital with respect to off-balance sheet interest
rate and foreign currency swap
operations;
|
|
·
|
assigns
different risk weighting and credit conversion factors to some assets,
including a risk weighting of 300% on deferred tax assets other than
temporary differences;
|
|
·
|
requires
calculation and report on the minimum capital and capital ratios on a
consolidated basis;
|
|
·
|
requires
banks to set aside a portion of their equity to cover operational risks as
from July 1, 2008. The required portion of the equity varies from 12% to
18% of average gross income amounts from financial
intermediation;
|
|
·
|
does
not allow the use of external rating to calculate the minimum capital
required. The Central Bank adopts a conservative approach to defining the
capital demand of corporate exposures;
and
|
|
·
|
requires
banks to establish specific internal structures to identify, measure,
control and mitigate operational and credit
risks.
|
|
·
|
Tier
I: Corresponds to the core capital comprised of equity capital and net
profits minus (1) revaluation reserves, (2) contingency reserves, (3)
specific deferred tax assets, (4) unrealized gain and losses of financial
instruments recorded as equity and (5) specific deferred
assets.
|
|
·
|
Tier
II: Consists of revaluation reserves, contingency reserves, hybrid debt
capital instruments, subordinated term debt, unrealized gain and losses of
financial instruments recorded as equity, preferred cumulative stock and
preferred redeemable stock issued by financial
institutions.
|
|
·
|
subordinated
debt in Tier II capital, plus the amount of preferred redeemable stock
originally maturing in less than 10 years, cannot exceed 50% of the Tier I
capital;
|
|
·
|
a
20% reduction shall be applied to the amount of the subordinated debt and
preferred redeemable stock in Tier II capital annually for the five years
preceding the respective
maturities.
|
(1)
|
amounts
paid into investment funds’ capital, proportionate to the interest on each
fund’s portfolio,
|
(2)
|
acquisition
or indirect interest on financial conglomerates, through any non-financial
affiliated entity, and
|
(3)
|
assets
related to funding instruments such as hybrid capital instruments, debt
instruments and subordinated debt issued by financial institutions and
other institutions authorized to operate by the Central
Bank.
|
|
·
|
establishing
the amount that may be discounted from the time deposits reserve
requirement of R$2 billion;
|
|
·
|
reducing
the rate applicable on additional time deposit and demand deposit reserve
requirements from 8% to 4%, and 8% to 5%,
respectively;
|
|
·
|
providing
that financial institutions may deduct the amount of foreign currency
acquisition transactions with the Central Bank from the reserve
requirements on interbank deposits of commercial leasing companies;
and
|
|
·
|
monthly,
in the event of a delay in the payment of any installment of principal or
interest, in accordance with the following maximum risk
classifications:
|
|
·
|
every
six months, in the case of transactions involving the same customer,
economic group or group of companies, the amount of which exceeds 5.0% of
the adjusted net worth of the financial institution in question;
and
|
|
·
|
once
every 12 months, in all circumstances, except in the case of credit
transactions with a customer whose total liability is lower than R$50,000,
the classification of which may be reviewed as provided in item (1) above.
Such R$50,000 limit may be amended by the Central Bank from time to time
and applies only to transactions entered into on or before February 29,
2000.
|
|
·
|
the
existence of two main payment and settlement systems: real time gross
settlements, using the reserves deposited with the Central Bank; and
deferred net settlements, through the
clearinghouses;
|
|
·
|
bankruptcy
laws do not affect the payment orders made through the credits of
clearinghouses nor the collateral granted to secure those orders. However,
clearinghouses have ordinary credits against any participant under
bankruptcy laws.
|
|
·
|
the
institution’s economic or financial situation is at risk, particularly
when the institution ceases to meet its obligations as they fall due, or
upon the occurrence of an event that could indicate a state of insolvency
under the rules of the NBRL;
|
|
·
|
the
institution suffers a loss which subjects its unprivileged and unsecured
creditors to severe risk; and/or
|
|
·
|
if,
upon revocation of the authorization to operate, the institution does not
initiate ordinary liquidation proceedings within 90 days or, if initiated,
the Central Bank determines that the pace of the liquidation may harm the
institution’s creditors.
|
|
·
|
by
discretionary decision of the Central Bank if the parties involved
undertake the administration of the financial institution after having
provided the necessary guarantees;
or
|
|
·
|
when
the final accounts of the receiver are delivered and approved and
subsequently registered in the relevant public records;
or
|
|
·
|
enters
into recurrent operations which are against economic or financial policies
set forth in federal law;
|
|
·
|
labor
credits capped at an amount equal to 150 times the minimum wages per
employee, and claims relating to occupational
accidents,
|
|
·
|
contractual
fines and pecuniary penalties for breach of administrative or criminal
laws, including those of a tax nature,
and
|
(1)
|
keep
up-to-date records regarding their customers (including statements of
purpose and nature of transactions and the verification of
characterization of customers as politically-exposed individuals) in order
to begin a relationship with
customers;
|
(3)
|
record
transactions involving Brazilian and foreign currency, securities, metals
or any other asset which may be converted into money, including specific
registries of issuance or recharging of prepaid cards
;
|
(4)
|
keep
records of transactions or groups of turnover of funds carried out by
individuals or entities belonging to the same group of companies in a
total amount exceeds R$10,000 in a calendar month or reveal a pattern of
activity that suggests a scheme to avoid
identification;
|
(6)
|
keep
records of every transference of funds related to (a) deposits, wire
transfers, check, among others and (b) issuance of check, order of
payments, among others in amounts that exceed
R$1,000;
|
(7)
|
notify
the relevant authority within terms that vary from one business day as
from the proposed transaction to five business days as from the end of the
calendar month of any transaction that is considered suspect by the
financial institution.
|
|
·
|
review
during the execution of audit procedures, to the extent deemed necessary,
the financial institution’s internal risk management controls and
procedures, including in relation to its electronic data processing
system, and identify any potential failings;
and
|
|
·
|
report
on the financial institution’s non-compliance with any applicable
regulation to the extent it is material to its financial statements or
activities.
|
|
·
|
non-compliance
with rules and regulations that place the continuity of the audited entity
at risk;
|
|
·
|
have
more than 10.0% of their net worth invested in securities of a single
issuer that is not a financial institution, its controlling shareholders,
subsidiaries and affiliates or of a federal, state, municipality or other
investment fund; and
|
|
·
|
have
more than 20.0% of their net worth invested in securities issued by a
financial institution (including the fund manager), its controlling
shareholders, subsidiaries and
affiliates.
|
|
·
|
with
limited exceptions, execute operations that may be qualified as the
granting of loans to their customers, including the assignment of
rights;
|
|
·
|
collect
commissions from their customers related to transactions of securities
during the primary distribution;
|
|
·
|
obtain
loans from financial institutions, except for (1) loans for the
acquisition of goods for use in connection with the firm’s corporate
purpose or (2) loans the amount of which does not exceed two times the
relevant firm’s net worth.
|
|
·
|
appoint
at least one representative in Brazil that will be responsible for
complying with registration and reporting requirements and reporting
procedures with the Central Bank and the CVM. If the representative is an
individual or a non-financial company, the investor must also appoint an
institution duly authorized by the Central Bank that will be jointly and
severally liable for the representative’s
obligations;
|
Transaction(1)
|
Maximum
legal rate
|
Present
rate(2)
|
||
Credit
extended by financial institutions and non-financial
entities
|
1.5%
per day
|
Up
to 0.0041% per day for loans contracted by legal entities or individuals,
limited to 1.5%. An additional 0.38%
rate is applicable.
|
||
Transactions
relating to securities
|
1.5%
per day
|
0.5%
per day for certain investment funds
|
||
0%
on transactions with equity securities
|
||||
1%
per day on transactions with fixed income securities and fixed income
investment funds limited to certain percentages of the income raised from
investment
|
||||
Insurance
transactions entered into by insurance companies
|
25%
|
2.38%
for health insurance and life insurance
|
||
7.38%
for other types of insurance
|
||||
Foreign
exchange transactions
|
25%
|
0.38%
(general rule)
|
||
2.38%
on credit card transactions
|
||||
0%
for inflow and outflow of funds related to loans obtained from
abroad
|
||||
5.38%
for remittances from abroad related to loans that will remain in Brazil
for a period lower than or equal to 90 days
|
||||
0%
for interbank transactions
|
||||
0%
for Resolution No. 2,689 investors in the Brazilian financial and capital
markets. The 0% rate is also applicable to the outflow of Resolution No.
2,689 investments from Brazil.
|
||||
0%
for revenues related to the export of services
transactions
|
(1)
|
The
transactions mentioned in the table are for illustration purposes and do
not reflect an exhaustive list of transactions subject to the
IOF.
|
|
·
|
financial
institutions must ensure that customers are fully aware of all contractual
clauses, including responsibilities and penalties applicable to both
parties, providing timely copies of contracts, receipts, extracts and
other documents related to transactions and services rendered in order to
enable customers to freely take their
decisions;
|
|
·
|
financial
institutions must adopt in all contracts and related documents clear and
not misleading wording, adequate to the complexity and nature of the
transaction or service rendered, in order to enable the understanding of
the content and identification of terms, amounts, charges, penalties,
dates, places and other conditions;
|
|
·
|
financial
institutions are prohibited from refusing or hindering customers and users
of their products and services access to conventional channels of
assistance, including cashier services (personal counter assistance), even
in cases of alternative electronic
assistance;
|
|
·
|
financial
institutions are prohibited to postpone withdrawals up to R$5,000. For
higher amounts, financial institutions may postpone the transaction to the
next business day; and
|
|
·
|
financial
institutions are prohibited from making debts from deposit accounts
without prior authorization from the customer. Financial institutions must
follow solicitations of cancellation of the authorization mentioned
herein, unless if arising from credit transactions entered into by and
between the customer and said financial
institution.
|
|
·
|
local reinsurer.
Reinsurer with head office in Brazil, incorporated as a corporation (sociedade por ações)
and having as exclusive purpose the performance of reinsurance and
retrocession transactions;
|
|
·
|
admitted reinsurer.
Non-resident reinsurer, registered with the SUSEP to carry out reinsurance
and retrocession transactions, with a representative office in Brazil,
which complies with the requirements of Complementary Law No. 126/07 and
the applicable rules regarding reinsurance and reassignment of reinsurance
activities;
|
|
·
|
eventual reinsurer.
Non-resident reinsurer, registered with the SUSEP to carry out reinsurance
and retrocession transactions, without a representative office in Brazil,
which complies with the requirements of Complementary Law No. 126/07 and
the applicable rules regarding reinsurance and retrocession
activities.
|
|
·
|
to
be duly incorporated, according to the laws of their countries of origin,
in order to underwrite local and international reinsurance in the fields
that they intend to operate in Brazil and present evidence that they have
carried out their operations in their respective countries of origin for
at least five years;
|
|
·
|
to
have a rating issue by rating agencies recognized by the SUSEP equal to or
higher than the minimum to be established by
CNSP;
|
|
·
|
to
have in Brazil a duly appointed resident attorney-in-fact with full
administrative and judicial powers;
|
Name
|
Position
|
Date
of Birth
|
|||
Fábio
Colletti Barbosa
|
Chairman
|
October
3, 1954
|
|||
Luiz Carlos da Silva Cantidio Júnior | Vice Chairman |
July
11,
1958
|
|||
Gabriel
Jaramillo Sanint
|
Member
|
September
17,
1949
|
Name
|
Position
|
Date
of Birth
|
||
Marcial
Angel Portela Alvarez
|
Chairman
|
March
23, 1945
|
||
Fabio Colletti Barbosa | Vice Chairman |
October
3,
1954
|
||
Antonio
Alvarez Alvarez
|
Member
|
January
6,
1960
|
||
José
Manuel Tejón
Borrajo
|
Member
|
July
11,
1951
|
||
José
Roberto Mendoça
de Barros
|
Independent
Member
|
February
7,
1944
|
||
Viviane
Senna Lalli
|
Independent
Member
|
June
14,
1957
|
Name
|
Position
|
Date
of Birth
|
|||
Fábio
Colletti Barbosa*
|
President
|
October
3, 1954
|
|||
José
de Menezes Berenguer Neto*
|
Senior
Vice President
|
September
10, 1966
|
|||
José
de Paiva Ferreira*
|
Senior
Vice President
|
March
1, 1959
|
|||
Angel
Oscar Agallano*
|
Executive
Vice President
|
March
18, 1957
|
|||
Carlos
Alberto López Galán*
|
Executive
Vice President
|
November
6, 1962
|
|||
Gustavo
José Costa Roxo da Fonseca*
|
Executive
Vice President
|
February
4, 1967
|
|||
João
Roberto Gonçalves Teixeira*
|
Executive
Vice President
|
May
30, 1965
|
|||
Oscar
Rodrigues Herrero*
|
Executive
Vice President
|
October
4, 1971
|
|||
Pedro
Paulo Longuini*
|
Executive
Vice President
|
June
7, 1957
|
|||
Arnaldo
Penteado Laudisio
|
Executive
Officer
|
August
17, 1963
|
|||
Armando
Zara Pompeu
|
Executive
Officer
|
February
12, 1967
|
|||
Fernando
Byington Egydio Martins
|
Executive
Officer
|
January
7, 1957
|
|||
Francisco
Di Roberto Junior
|
Executive
Officer
|
December
28, 1952
|
|||
Javier
Fonseca Viader
|
Executive
Officer
|
January
17, 1972
|
|||
João
Eduardo de Assis Pacheco Dacache
|
Executive
Officer
|
March
18, 1966
|
|||
José
Roberto Machado Filho
|
Executive
Officer
|
August
25, 1968
|
|||
Lilian
Maria Ferezim Guimarães
|
Executive
Officer
|
August
26, 1960
|
|||
Luciane
Ribeiro
|
Executive
Officer
|
June
7, 1963
|
|||
Luís
Felix Cardamone Neto
|
Executive
Officer
|
March
16, 1964
|
|||
Marco
Antonio Martins de Araújo Filho
|
Executive
Officer
|
June
19, 1965
|
|||
Marcos
Matioli de Souza Vieira
|
Executive
Officer
|
January
4, 1961
|
|||
Maria
Luiza de Oliveira Pinto e Paiva
|
Executive
Officer
|
July
14, 1963
|
|||
Pedro
Carlos Araújo Coutinho
|
Executive
Officer
|
April
2, 1966
|
|||
Sérgio
Fraiman Blatyta
|
Executive
Officer
|
April
9, 1969
|
|||
Wagner
Augusto Ferrari
|
Executive
Officer
|
August
7, 1958
|
|||
Alexandre
Schwartsman
|
Officer
|
February
7, 1963
|
|||
Amancio
Acúrcio Gouveia
|
Officer
|
March
31, 1963
|
|||
André
Fernandes Berenguer**
|
Officer
|
January
13, 1968
|
|||
Antonio
Fernando Laurelli Ribeiro
|
Officer
|
April
17, 1958
|
|||
Antonio
Pardo de Santayana Montes
|
Officer
|
November
5, 1971
|
|||
Carlos
Leibowicz
|
Officer
|
December
31, 1970
|
|||
Cassius
Schymura**
|
Officer
|
February
19, 1965
|
Ede
Ilson Viani
|
Officer
|
September
5, 1967
|
|||
Eduardo
Müller Borges**
|
Officer
|
September
12, 1967
|
|||
Flávio
Tavares Valadão
|
Officer
|
July
1, 1963
|
|||
Gilberto
Duarte de Abreu Filho
|
Officer
|
August
7, 1973
|
|||
Jamil
Habibe Hannouche
|
Officer
|
June
23, 1960
|
|||
Jean
Pierre Dupui**
|
Officer
|
September
23, 1968.
|
|||
João
Batista Videira Martins**
|
Officer
|
March
1, 1957
|
|||
João
Guilherme de Andrade Só Consiglio
|
Officer
|
December
7, 1968
|
|||
Joel
Michael Roberto
|
Officer
|
October
27, 1969
|
|||
Luiz
Felipe Taunay Ferreira
|
Officer
|
March
18, 1967
|
|||
Luiz
Fontoura de Oliveira Reis Filho
|
Officer
|
July
10, 1968
|
|||
Marcio
Aurelio de Nobrega
|
Officer
|
August
23, 1967
|
|||
Marcos
Adriano Ferreira Zoni**
|
Officer
|
December
10, 1964
|
|||
Maria
Eugênia Andrade Lopez Santos
|
Officer
|
January
23, 1966
|
|||
Mauro
Siequeroli
|
Officer
|
March
24, 1957
|
|||
Miguel
Belo de Carvalho
|
Officer
|
October
10, 1966
|
|||
Nilo
Sérgio Silveira Carvalho
|
Officer
|
February
26, 1961
|
|||
Ramón
Sanchez Díez
|
Officer
|
October
29, 1968
|
|||
Reginaldo
Antonio Ribeiro
|
Officer
|
May
19, 1969
|
|||
Roberto
Correa Barbuti
|
Officer
|
August
26, 1968
|
|||
Sergio
Golçalves
|
Officer
|
August
7, 1956
|
*
|
Member
of the executive committee, which is a non-statutory committee involved
with policy decisions related to business management and operational
support, human resources, allocation of capital and major technological,
infrastructure and services
projects.
|
The
Santander Group's place
in
the TSR Ranking
|
Percentage
of maximum shares
to
be delivered
|
The
Santander Group's place in the EPS growth ranking
|
Percentage
of maximum shares
to
be delivered
|
|||
1st
to 6th
|
50%
|
1st
to 6th
|
50%
|
|||
7th
|
43%
|
7th
|
43%
|
|||
8th
|
36%
|
8th
|
36%
|
|||
9th
|
29%
|
9th
|
29%
|
|||
10th
|
22%
|
10th
|
22%
|
|||
11th
|
15%
|
11th
|
15%
|
|||
12th
and below
|
0%
|
12th
and below
|
0%
|
·
|
The
fair value of the 50% linked to the Santander Group’s relative TSR
position was calculated on the grant date, on the basis of the report of
an independent expert whose assessment was carried out using a Monte Carlo
valuation model, performing 10,000 simulations to determine the TSR of
each of the companies in the benchmark group, taking into account the
variables set forth below. The results (each of which represents the
delivery of a number of shares) are classified in decreasing order by
calculating the weighted average and discounting the amount at the
risk-free interest rate.
|
PI09
|
PI10
|
PI11
|
||||||||||
Expected
volatility(1)
|
16.25 | % | 15.67 | % | 19.31 | % | ||||||
Annual
dividend yield based on last few years
|
3.23 | % | 3.24 | % | 3.47 | % | ||||||
Risk-free
interest rate (Treasury Bond yield -zero coupon) over the period of the
plan
|
4.473 | % | 4.497 | % | 4.835 | % |
(1)
|
Calculated
on the basis of historical volatility over the corresponding period (two
or three years).
|
·
|
recommending
to our board of directors and each of our consolidated subsidiaries’
boards of director, the appointment of and, if necessary, the replacement
of, their respective independent
auditors;
|
·
|
reviewing
our financial statements before their publication, including the
explanatory notes, management reports and independent accountants’ report
and the reports issued by the independent accountants of each of our
consolidated subsidiaries;
|
·
|
analyzing
the effectiveness of our internal and independent auditing and accounting
procedures and management’s compliance with the auditing policies and
procedures established by our internal and independent auditors;
and
|
·
|
meeting
with our management and independent and internal auditors and with the
management and the independent and internal auditors of each of our
consolidated subsidiaries, in order to verify their compliance with the
audit committee’s recommendations.
|
Name
|
Position
|
|
Maria
Elena Cardoso Figueira
|
Coordinator
|
|
Taiki
Hirashima
|
Member
|
|
Sérgio
Darcy da Silva Alves
|
Member
|
Shareholder
|
Common
Shares
|
Percentage
of Outstanding Common Shares
|
Preferred
Shares
|
Percentage
of Outstanding Preferred Shares
|
Percentage
of Total Share Capital
|
|||||||||||||||
Marcos
Matioli de Souza Vieira
|
207,434 | * | 181,157 | * | * | |||||||||||||||
Fábio
Colletti Barbosa
|
216 | * | 187 | * | * | |||||||||||||||
Luiz
Carlos da Silva Cantidio Júnior
|
7 | * | 8 | * | * | |||||||||||||||
Gabriel
Jaramillo Sanint
|
— | — | 3 | * | * | |||||||||||||||
José
de Paiva Ferreira
|
1 | * | — | — | * |
Principal
Shareholders
|
Common
Shares
|
Percentage
of Outstanding Common Shares
|
Preferred
Shares
|
Percentage
of Outstanding Preferred Shares
|
Percentage
of Total Share Capital
|
|||||||||||||||
(in
millions, except percentages)
|
||||||||||||||||||||
Grupo
Empresarial Santander, S.L.
|
74,967,225,596 | 41.19 | % | 63,531,985,888 | 40.17 | % | 40.72 | % | ||||||||||||
Sterrebeeck
B.V.
|
99,527,083,105 | 54.69 | % | 86,492,330,355 | 54.69 | % | 54.69 | % | ||||||||||||
Santander
Seguros S.A.
|
7,239,680 | * | 9,525,465 | 0.01 | % | * | ||||||||||||||
Santander
Insurance Holdings, S.L.
|
4,743,356,648 | 2.61 | % | 4,122,133,988 | 2.61 | % | 2.61 | % | ||||||||||||
Employees(1)
|
4,957,262 | * | 4,944,121 | * | * | |||||||||||||||
Other
minority shareholders
|
2,739,308,823 | 1.51 | % | 3,993,682,934 | 2.53 | % | 1.98 | % | ||||||||||||
Treasury
shares
|
– | * | – | * | * | |||||||||||||||
Total
|
181,989,171,114 | 100.00 | % | 158,154,602,751 | 100.00 | % | 100.00 | % |
(1)
|
Includes
members of senior management, including Marcos Matioli de Souza Vieira,
Fábio Colletti Barbosa, Luiz Carlos da Silva Cantidio Júnior, Gabriel
Jaramillo Sanint and José de Paiva Ferreira. See “Management—Share
Ownership”.
|
Principal
Shareholders
|
Common
Shares
|
Percentage
of Outstanding Common Shares
|
Preferred
Shares
|
Percentage
of Outstanding Preferred Shares
|
Percentage
of Total Share Capital
|
||||||||||||||
(in
millions, except percentages)
|
|||||||||||||||||||
Grupo
Empresarial Santander, S.L.
|
74,967,225,596
|
%
|
63,531,985,888
|
%
|
%
|
||||||||||||||
Sterrebeeck
B.V.
|
99,527,083,105
|
%
|
86,492,330,355
|
%
|
%
|
||||||||||||||
Santander
Seguros S.A.
|
7,239,680
|
9,525,465
|
%
|
||||||||||||||||
Santander
Insurance Holdings, S.L.
|
4,743,356,648
|
%
|
4,122,133,988
|
%
|
%
|
||||||||||||||
Employees(1)
|
|
|
|
||||||||||||||||
Other
minority shareholders
|
|
%
|
|
%
|
%
|
||||||||||||||
Treasury
shares
|
|
|
|||||||||||||||||
Total
|
|
100.00 | % |
|
100.00 | % | 100.00 | % |
(1)
|
Includes
members of senior management, including Marcos Matioli de Souza Vieira,
Fábio Colleti Barbosa, Luiz Carlos da Silva Cantidio Júnior, Gabriel
Jaramillo Sanint and José de Paiva Ferreira. See “Management—Share
Ownership”.
|
Principal
Shareholders
|
Common
Shares
|
Percentage
of Outstanding Common Shares
|
Preferred
Shares
|
Percentage
of Outstanding Preferred Shares
|
Percentage
of Total Share Capital
|
|||||||||
(in
millions, except percentages)
|
||||||||||||||
Grupo
Empresarial Santander, S.L.
|
74,967,225,596
|
%
|
63,531,985,888
|
%
|
%
|
|||||||||
Sterrebeeck
B.V.
|
99,527,083,105
|
%
|
86,492,330,355
|
%
|
%
|
|||||||||
Santander
Seguros S.A.
|
7,239,680
|
9,525,465
|
%
|
|
||||||||||
Santander
Insurance Holdings, S.L.
|
4,743,356,648
|
%
|
4,122,133,988
|
%
|
%
|
|||||||||
Employees(1)
|
|
|
|
|||||||||||
Other
minority shareholders
|
|
%
|
|
%
|
%
|
|||||||||
Treasury
shares
|
|
|
||||||||||||
Total
|
|
100.00 | % |
|
100.00 | % | 100.00 | % |
(1)
|
Includes
members of senior management, including Marcos Matioli de Souza Vieira,
Fábio Colletti Barbosa, Luiz Carlos da Silva Cantidio Júnior, Gabriel
Jaramillo Sanint and José de Paiva Ferreira. See “Management—Share
Ownership”.
|
At
and for the six months ended
|
At
and for the year ended
|
|||||||||||||||||||||||
Joint-controlled
companies
|
Balance
|
Income
(Expenses)
|
Joint-controlled
companies
|
Balance
|
Income
(Expenses)
|
|||||||||||||||||||
(in
thousands of R$)
|
||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Cash
and balances with the Brazilian Central Bank
|
— | 651,114 | (1) | — | — | 714,127 | — | |||||||||||||||||
Banco
Santander, S.A. – Spain
|
— | 650,968 | — | — | 713,858 | — | ||||||||||||||||||
Other
|
— | 146 | — | — | 269 | — | ||||||||||||||||||
Loans
and advances to credit institutions(2)
|
397,913 | 1,361,391 | 225,855 | 455,844 | 10,587,034 | (102,517 | )(3) |
Banco
Santander, S.A. – Spain
|
— | 570,734 | 18,063 | — | 3,586,253 | (111,954 | ) | |||||||||||||||||
Abbey
National Treasury Services Plc
|
— | 780,640 | – | — | 4,674,000 | 9,437 | ||||||||||||||||||
Santander
Benelux, S.A., N.V.
|
— | 10,017 | 207,792 | — | 2,326,781 | — | ||||||||||||||||||
Cía
de Crédito, Financiamento e Investimento Renault do Brasil
|
341,985 | — | — | 380,808 | — | — | ||||||||||||||||||
Cía
de Crédito, Financiamento e Investimento Renault do Brasil
|
55,928 | — | — | 75,036 | — | — | ||||||||||||||||||
Trading
derivatives
|
— | 825,374 | 146,973 | — | 1,501,689 | 5,644,084 | ||||||||||||||||||
Banco
Santander, S.A. – Spain
|
— | 1,079 | 4,994 | — | — | 44,672 | ||||||||||||||||||
Santander
Benelux, S.A., N.V.
|
— | 797,230 | 130,856 | — | 1,472,414 | 5,565,713 | ||||||||||||||||||
Santander
Overseas Bank, Inc – Puerto Rico
|
— | 27,065 | 1,796 | — | 28,858 | 31,864 | ||||||||||||||||||
Santander
International Bank
|
— | — | 327 | — | — | 1,835 | ||||||||||||||||||
Abbey
National Treasury Services Plc
|
— | — | 9,000 | — | 417 | — | ||||||||||||||||||
Trading
Account
|
— | 5,800 | — | — | 18,865 | — | ||||||||||||||||||
Banco
Santander, S.A. – Spain
|
— | 5,800 | — | — | 18,865 | — | ||||||||||||||||||
Other
Assets
|
— | 284,615 | 57,754 | 111 | 125,237 | 51,932 | ||||||||||||||||||
Banco
Santander, S.A. – Spain
|
— | 6,476 | 6,902 | — | 1,924 | 15,800 | ||||||||||||||||||
Real
Seguros Vida e Previdência S.A.
|
— | 44,880 | 18,024 | — | — | — | ||||||||||||||||||
Altec
Brasil S.A.
|
— | — | 14,251 | — | — | — | ||||||||||||||||||
Santander
Seguros S.A.
|
— | 194,177 | 213 | — | 115,720 | 1,078 | ||||||||||||||||||
Santander
Brasil Seguros S.A.
|
— | 4,904 | — | — | 4,539 | – | ||||||||||||||||||
Santander
Capitalização S.A.
|
— | 33,307 | 13,137 | — | 3,054 | 35,054 | ||||||||||||||||||
Santander
Brasil Asset Management DTVM Ltda.
|
— | 871 | 5,227 | — | — | — | ||||||||||||||||||
Diamond
Finance Prom. Vendas
|
— | — | — | 100 | — | — | ||||||||||||||||||
Tecnologia
Bancária - TECBAN
|
— | — | — | 11 | — | — | ||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Customer
deposits
|
(195,024 | ) | (220,422 | ) | (10,350 | ) | (85,198 | ) | (120,400 | ) | (10,374 | ) | ||||||||||||
Produban
Serviços de Informática S.A.
|
(18,262 | ) | (1,655 | ) | (35,438 | ) | (2,654 | ) | ||||||||||||||||
Santander
Seguros S.A.
|
(35,273 | ) | — | (8,094 | ) | — | ||||||||||||||||||
Santander
Brasil Seguros S.A.
|
(1,091 | ) | — | — | — | |||||||||||||||||||
Santander
Capitalização S.A.
|
(4,808 | ) | — | — | — | |||||||||||||||||||
Altec
Brasil S.A.
|
(24,128 | ) | (3,668 | ) | (73,153 | ) | (7,445 | ) | ||||||||||||||||
Real
Seguros Vida e Previdência S.A.
|
(62,241 | ) | — | — | — | |||||||||||||||||||
Santander
Brasil Asset Management DTVM Ltda.
|
(74,260 | ) | (4,868 | ) | — | — | ||||||||||||||||||
Universia
Brasil S.A.
|
(359 | ) | (149 | ) | — | — | ||||||||||||||||||
Cia
Brasileira de Soluções e Serviços – CBSS
|
(184,303 | ) | — | — | (67,225 | ) | — | — | ||||||||||||||||
Estrutura
Brasileira de Projetos S.A. – EBP
|
(10,721 | ) | — | — | — | — | ||||||||||||||||||
Celta
Holdings Ltda
|
— | (1,686 | ) | — | — | |||||||||||||||||||
Tecnoligia
Bancária – TECBAN
|
— | (16,280 | ) | — | — | |||||||||||||||||||
Others
|
— | (7 | ) | (3,715 | ) | (275 | ) | |||||||||||||||||
Deposits
from credit institutions
|
(17,631 | ) | (6,557,115 | ) | (481,501 | ) | (39,229 | ) | (5,471,056 | ) | (552,897 | ) | ||||||||||||
Banco
Santander, S.A. – Spain
|
(6,300,379 | ) | (73,658 | ) | (4,071,725 | ) | (439,379 | ) | ||||||||||||||||
Santander
Benelux, S.A., N.V.
|
(6,929 | ) | (452,448 | ) | — | – | – | |||||||||||||||||
Santander
Overseas Bank, Inc – Puerto Rico
|
(139,822 | ) | (8,291 | ) | — | (1,153,129 | ) | (50,406 | ) | |||||||||||||||
Banco
Español de Crédito, S.A. – Banesto
|
(108,875 | ) | (592 | ) | — | (240,852 | ) | (12,263 | ) | |||||||||||||||
Banco
Santander Rio S.A.
|
(465 | ) | — | — | — | — | ||||||||||||||||||
Banco
Santander, S.A. – Uruguay
|
(645 | ) | — | — | (1,063 | ) | (11 | ) | ||||||||||||||||
Banco
Santander, S.A. – Chile
|
— | — | — | (4,287 | ) | (50,838 | ) | |||||||||||||||||
Cía.Arrendamento
Mercantil Renault do Brasil
|
(2,082 | ) | — | — | (25,589 | ) | — | — | ||||||||||||||||
Cía
de Crédito, Financiamento e Investimento Renault do Brasil
|
(14,829 | ) | — | — | (14,640 | ) | — | — | ||||||||||||||||
Trading
derivatives
|
— | (900,360 | ) | (81,773 | ) | — | (1,667,390 | ) | (6,183,306 | ) | ||||||||||||||
Banco
Santander, S.A. – Spain
|
(26,661 | ) | —. | — | (160,648 | ) | (204,622 | ) | ||||||||||||||||
Santander
Benelux, S.A., N.V.
|
(849,194 | ) | (62,171 | ) | — | (1,468,981 | ) | (5,915,518 | ) | |||||||||||||||
Santander
Overseas Bank, Inc – Puerto Rico
|
— | (4,762 | ) | — | (2,232 | ) | (7,719 | ) |
Abbey
National Plc
|
(23,493 | ) | (13,661 | ) | — | (35,529 | ) | (36,832 | ) | |||||||||||||||
Abbey
National Treasuty Plc
|
— | — | — | — | (18,615 | ) | ||||||||||||||||||
Santander
International Bank
|
(1,012 | ) | (1,179 | ) | — | — | — | |||||||||||||||||
Other
Liabilities - Dividends and Bonuses Payable
|
(1,829 | ) | (784,543 | ) | — | — | (1,352,252 | ) | — | |||||||||||||||
Grupo
Empresarial Santander, S.L.
|
(412,410 | ) | — | — | (567,344 | ) | — | |||||||||||||||||
Santander
Insurance Holding, S.L.
|
(61,252 | ) | — | — | — | — | ||||||||||||||||||
Sterrebeeck
B.V.
|
(310,881 | ) | — | — | (784,892 | ) | — | |||||||||||||||||
Cía.Arrendamento
Mercantil Renault do Brasil
|
(1,829 | ) | — | — | — | — | — | |||||||||||||||||
Others
|
— | — | (16 | ) | — | |||||||||||||||||||
Other
Payables – Other
|
— | (39,542 | ) | (158,970 | ) | (7,925 | ) | (40,534 | ) | (227,861 | ) | |||||||||||||
Banco
Santander, S.A. – Spain
|
(9,181 | ) | (680 | ) | — | (12,075 | ) | (289 | ) | |||||||||||||||
Altec
Brasil S.A.
|
(320 | ) | (59,745 | ) | — | (6,368 | ) | (95,552 | ) | |||||||||||||||
Altec,
S.A. – Chile
|
— | (550 | ) | — | (4,395 | ) | (2,837 | ) | ||||||||||||||||
Aquanima
Brasil Ltda.
|
— | (10,750 | ) | — | — | (16,095 | ) | |||||||||||||||||
Ingeniería
de Software Bancario, S.L.
|
— | (16,470 | ) | — | (14,479 | ) | (19,857 | ) | ||||||||||||||||
Produban
Serviços de Informática S.A.
|
(4 | ) | (60,137 | ) | — | (45 | ) | (82,519 | ) | |||||||||||||||
Produban
Servicios Informáticos Generales, S.L.
|
— | (6,176 | ) | — | (3,084 | ) | (7,472 | ) | ||||||||||||||||
Santander
Brasil Asset Management DTVN S.A.
|
— | (3,220 | ) | — | — | — | ||||||||||||||||||
Santander
Seguros S.A.
|
(29,974 | ) | (164 | ) | — | — | — | |||||||||||||||||
Santander
Capitalização S.A.
|
(63 | ) | (311 | ) | — | — | — | |||||||||||||||||
Universia
Brasil S.A.
|
— | (767 | ) | — | — | (2,237 | ) | |||||||||||||||||
Diamond
Finance Prom. Vendas
|
— | — | (7,925 | ) | — | — | ||||||||||||||||||
Others
|
— | — | — | (88 | ) | (1,003 | ) | |||||||||||||||||
Income
|
||||||||||||||||||||||||
Interest
and similar income
|
25,271 | 209,514 | 19,818 | |||||||||||||||||||||
Interest
expenses and similar charges
|
(13,066 | ) | (543,674 | ) | (27,360 | ) | ||||||||||||||||||
Gains/losses
on financial assets and liabilities
|
— | 81,541 | 110,481 | |||||||||||||||||||||
Other
income expenses
|
19,840 | (130,922 | ) | 193,807 |
(2)
|
All
loans to related parties were made in our ordinary course of business and
on substantially the same terms, including interest rates and collateral,
as those prevailing at the time for comparable transactions with other
persons and did not involve more than the normal risk of collectability or
present other unfavorable features. The largest loan amount to
a related party as of June 30, 2009 was extended to Abbey National
Treasury Services Plc in the aggregate amount of R$781
million. This amount was extended in connection with overnight
lending transactions, and generally accruing interest at an average annual
rate of 0.05%.
|
(3)
|
Expenses
were due to the netting effect of derivative transactions in foreign
currencies with Santander Spain that were recorded as loans and advances
to credit institutions.
|
·
|
At
any time, unit holders may order the Bank to cancel the units and transfer
the underlying shares to the share deposit account kept by the custodian
in the name of the holder. The unit holder shall bear any transfer and
cancellation costs for cancelling the units. Units encumbered in any way,
however, may not be cancelled. The right to cancel units may be suspended
upon the announcement of the commencement of an offering of units, in
Brazil or abroad, in which event the suspension period may not exceed 180
days.
|
|
Cancellation
cannot be requested for those units that are subject to any encumbrances
or liens. The units may not be cancelled for receipt of the underlying
shares for a 180-day period following the Initial Announcement (Anúncio de Início),
except for units held by Credit Suisse in order to return the shares
borrowed by Credit Suisse for purpose of carrying out stabilization
transactions through the end of stabilization period. See
“Underwriting.”
|
·
|
Dividends
and other cash distributions, including the proceeds from redemption or
amortization of shares issued by us, will be transferred to the Bank and
BM&FBOVESPA, in their capacity as depositaries of the shares, which
will then deliver the funds to unit
holders;
|
·
|
Only
shareholders registered as such in our corporate books, and, in the case
of the ADS holders, only the Custodian, are entitled to attend
shareholders’ meetings and exercise their voting
rights;
|
·
|
In
the event of a stock split, cancellation, reverse stock split or new
issues of shares by us while the units are in existence, the following
rules will be observed:
|
|
(1)
|
In
the event there is a change in the number of shares represented by units
as a result of a reverse stock split or cancellation of shares, the Bank,
as custodian, will debit from the unit accounts the number of cancelled
shares of each unit holder, and proceed to cancel the relevant units. The
custodian must maintain a ratio of
common shares to
preferred share issued by
us and represented by units and will deliver to holders those shares that
are insufficient to constitute a unit at the BM&FBOVESPA in the form
of shares, rather than units; and
|
|
(2)
|
In
the event there is a change in the number of shares represented by the
units as a result of a reverse stock split or cancellation of shares, the
custodian will register the deposit of the new shares and issue new units,
registering them in the accounts of their respective holders, so as to
reflect the new number of shares held by unit holders. The custodian must
maintain a ratio of
common shares to
preferred share issued by us and represented by units and will deliver to
holders those shares that are insufficient to constitute a unit at the
BM&FBOVESPA in the form of shares, rather than
units.
|
·
|
In
the event there is an increase in our capital stock as a result of the
issue of new shares, therefore permitting the creation of new units, unit
holders will be entitled to exercise preemptive rights with respect to the
shares underlying the units. In such circumstances,
will create the new units
in the book-entry registry of units and credit the units to their holders
so as to reflect the new number of common and preferred shares issued by
us. The custodian must maintain a ratio of
common shares to
preferred share issued by
us and represented by units and will deliver to holders those shares that
are insufficient to constitute a unit at the BM&FBOVESPA in the form
of shares, rather than units. There will be no automatic credit
of units in the event of exercise of preemptive rights over the issuance
of securities other than shares;
and
|
·
|
Unit
holders will be entitled to receive any shares issued as a result of our
consolidation or merger.
|
·
|
the
approval of contracts which would have been subject to approval in general
shareholders’ meeting entered into by and between us and our controlling
shareholder, directly or
indirectly;
|
·
|
appointment
of an appraisal company to appraise our economic value in case of
cancellation of our registration as a publicly-held company or the
cancellation of our Level 2 status (except in the case we adhere to the
Novo Mercado
listing segment rules of BM&FBOVESPA, which imply adoption of
additional corporate governance
practices);
|
·
|
amendment
or revocation of applicable regulations that alter or modify any of the
requirements of Section 4.1 of the Level 2 Regulation; provided that such
right shall only be effective as long as the Level 2 Regulation Agreement
remains in force.
|
·
|
the
right to participate with priority in the distribution of dividends and
interest on shareholders own equity in an amount 10% higher than those
attributed to common shares;
|
·
|
the
right to participate, in the same terms and conditions attributed to
holders of common shares, in capital increases as a result of
capitalization of reserves and profits, and in the issuance of warrants
resulted from the capitalization of stayed
profits;
|
·
|
tag-along
rights, in the event of the disposition of our control in one or a series
of successive transactions, under the same terms and conditions extended
to our controlling shareholder.
|
·
|
the
right to vote during our shareholders meetings, for our common stock
shareholders and for specific matters for our preferred stock
shareholders;
|
·
|
the
right to participate in the distribution of income and the right to
participate equally and ratably in any remaining assets upon our
liquidation;
|
·
|
the
right to monitor the management of our business pursuant to the provisions
of Brazilian corporate law; and
|
·
|
the
right to withdraw from our company in those circumstances set forth under
Brazilian corporate law, including (1) our merger or consolidation and (2)
our spin-off, among other
circumstances.
|
·
|
any
shareholder, if our board of directors fail to call a shareholders’
general meeting within 60 days after the date they were required to do so
under applicable laws and our
by-laws;
|
·
|
shareholders
holding at least 5% of our share capital if our board of directors fail to
call a meeting within eight days after receipt of a request to call the
meeting by those shareholders, and such request must indicate the proposed
agenda;
|
·
|
shareholders
holding at least 5% of our common shares or shareholders holding at least
5% of our preferred shares if our board of directors fail to call a
meeting within eight days after receipt of a request to call the meeting
to convene a fiscal council; and
|
·
|
our
fiscal council, if one is in place, if our board of directors delays
calling an annual shareholders’ meeting for more than one month. The
fiscal council may also call a special general shareholders’ meeting any
time if it believes that there are significant or urgent matters to be
addressed.
|
·
|
a
modification in preferences, privileges or a condition of redemption or
amortization conferred upon our preferred shares or creation of a new,
more favored class of preferred shares (in which case, only the
shareholders adversely affected by such modification or creation will have
withdrawal rights);
|
·
|
an
acquisition of a controlling stake in our company if the acquisition price
is outside of the limits established by the Brazilian corporate
law;
|
·
|
a
merger (fusão) of
our company with another company if we are not the surviving entity or our
consolidation (incorporação) with
another company; or
|
·
|
an
approval of our participation in a group of companies (as defined in the
Brazilian corporate law).
|
·
|
causes
a change in our corporate purpose, except if the equity is spun-off to a
company whose primary activities are consistent with our corporate
purposes;
|
·
|
persons
that are no longer members of our management team are prohibited from
trading in our securities before the disclosure of material information
regarding us that occurred during their term of office. This prohibition
is extended for (1) a period of six months as from the date on which such
persons quit their positions, or (2) up to the date of disclosure to the
public of such material information unless the trading in our securities
may interfere in the conditions of the business in detriment to us or our
shareholders;
|
·
|
during
the period preceding an established plan to merge with another company,
consolidate, spin-off part or all of our assets or
reorganize;
|
·
|
during
the 15-day period before the disclosure of our quarterly report, or “ITR”
and annual financial statements, the “IAN” and “DPF”;
and
|
·
|
with
respect to our directors and executive officers, in the event of
acquisition or sale of our shares by us or the acquisition or sale of our
shares by any of our controlled or affiliated companies or any other
company under our common control.
|
·
|
we
must, no later than four months after the end of each fiscal year, (1)
release financial statements or consolidated financial statements in
accordance with generally accepted accounting principles in the United
States, or U.S. GAAP, or International Financing Report Accounting
Standards, or IFRS, in reais or U.S. dollars,
which must be disclosed in their entirety, in the English language,
together with (a) the management report, (b) the explanatory notes which
shall include the net income and shareholders’ equity calculated at the
end of such fiscal year, prepared in accordance with Brazilian GAAP, as
well as management’s proposal for allocation of net income, and (c) the
independent auditors’ report; or (2) disclose, in the English language,
the full financial statements, management report and explanatory notes,
prepared in accordance with Brazilian corporate law, accompanied by (a) an
additional explanatory note regarding the conciliation of the year-end
results and shareholders’ equity calculated in accordance with Brazilian
corporate law and U.S. GAAP or IFRS, as the case may be, which shall
include the main differences between the accounting principles used, and
(b) the independent auditors’ report;
and
|
·
|
after
the disclosure of information as established above, by no later than 15
days following the term established by Brazilian law for disclosure of our
quarterly information, we must: (1) disclose our full quarterly
information translated into the English language; or (2) disclose our
financial statements or consolidated financial statements in accordance
with U.S. GAAP or IFRS, accompanied by the independent auditors’ review
report.
|
·
|
no
later than six months following the listing of our shares on the Level 2
segment of the BM&FBOVESPA, we must disclose our financial statements
and consolidated financial statements to be prepared at the end of each
quarter (except for the last quarter of each year) and at the end of each
year, including a statement of our cash flow, which must indicate, at
least, the changes in our cash and cash equivalents, divided into
operational, finance and investment cash flow for the relevant quarter or
year;
|
·
|
we
must send to the BM&FBOVESPA and disclose information regarding every
agreement entered into between us and our controlled and associated
companies, our controlling shareholders, directors and officers, and
subsidiaries and affiliates of our controlling shareholder and directors
and officers, as well as other companies in the same group as those
persons or entities, in one instrument or successive documents that have
the same or different purposes, which amounts to, or is greater than,
R$200,000.00 or 1% of our net equity, whichever is greater, for any
one-year period.
|
·
|
if
it is not practicable to sell such rights, do nothing and allow such
rights to lapse, in which case ADR holders will receive
nothing.
|
·
|
temporary
delays caused by closing our transfer books or those of the depositary or
the deposit of units in connection with voting at a shareholders' meeting,
or the payment of dividends;
|
·
|
compliance
with any U.S. or foreign laws or governmental regulations relating to the
ADRs or to the withdrawal of deposited
securities.
|
·
|
for
the determination of the registered holders who shall be responsible for
the fee assessed by the depositary for administration of the ADR program
and for any expenses as provided for in the ADR,
or
|
·
|
a
fee of up to U.S.$0.05 per ADS for any cash distribution made pursuant to
the deposit agreement;
|
·
|
a
fee of U.S.$0.05 per ADS per calendar year (or portion thereof) for
services performed by the depositary in administering our ADR program
(which fee may be charged on a periodic basis during each calendar year
and shall be assessed against holders of ADRs as of the record date or
record dates set by the depositary during each calendar year and shall be
payable in the manner described in the next succeeding
provision);
|
·
|
any
other charge payable by any of the depositary, any of the depositary's
agents, including, without limitation, the custodian, or the agents of the
depositary's agents in connection with the servicing of our units or other
deposited securities (which charge shall be assessed against registered
holders of our ADRs as of the record date or dates set by the depositary
and shall be payable at the sole discretion of the depositary by billing
such registered holders or by deducting such charge from one or more cash
dividends or other cash
distributions);
|
·
|
a
fee for the distribution of securities (or the sale of securities in
connection with a distribution), such fee being in an amount equal to the
fee for the execution and delivery of ADSs that would have been
charged as a result of the deposit of such securities (treating all such
securities as if they were units) but which securities or the net cash
proceeds from the sale thereof are instead distributed by the depositary
to those holders entitled thereto;
|
·
|
transfer
or registration fees for the registration of transfer of deposited
securities on any applicable register in connection with the deposit or
withdrawal of deposited securities;
|
·
|
expenses
of the depositary in connection with the conversion of foreign currency
into U.S. dollars; and
|
·
|
such
fees and expenses as are incurred by the depositary (including without
limitation expenses incurred in connection with compliance with foreign
exchange control regulations or any law or regulation relating to foreign
investment) in delivery of deposited securities or otherwise in connection
with the depositary's or its custodian's compliance with applicable laws,
rules or regulations.
|
·
|
payment
with respect thereto of (i) any stock transfer or other tax or other
governmental charge, (ii) any stock transfer or registration fees in
effect for the registration of transfers of units or other deposited
securities upon any applicable register and (iii) any applicable fees and
expenses described in the deposit
agreement;
|
·
|
the
production of proof satisfactory to the depositary and/or its custodian of
(i) the identity of any signatory and genuineness of any signature and
(ii) such other information, including without limitation, information as
to citizenship, residence, exchange control approval, beneficial ownership
of any securities, compliance with applicable law, regulations, provisions
of or governing units and terms of the deposit agreement and the ADRs, as
it may deem necessary or proper;
|
·
|
compliance
with such regulations as the depositary may establish consistent with the
deposit agreement.
|
·
|
present
or future law, rule, regulation, fiat, order or decree of the
United States, Federative Republic of Brazil or any other
country, or of any governmental or regulatory authority or
securities exchange or market or automated quotation system, the
provisions of or governing any deposited securities, any present or future
provision of our charter, any act of God, war, terrorism or other
circumstance beyond our, the depositary’s or our respective agents’
control shall prevent, delay or subject to any civil or criminal penalty
any act which the deposit agreement or the ADRs provide shall be done or
performed by us, the depositary or our respective agents (including,
without limitation, voting);
|
·
|
it
takes any action or refrains from taking any action in reliance upon the
advice of or information from legal counsel, accountants, any person
presenting units for deposit, any registered holder of ADRs, or any other
person believed by it to be competent to give such advice or information;
or
|
·
|
relies
upon any written notice, request, direction or other document believed by
it to be genuine and to have been signed or presented by the proper party
or parties.
|
·
|
the
depositary has received collateral for the full market value of the pre
released ADSs (marked to market daily);
and
|
·
|
will
deliver such units to the custodian as soon as practicable, and promptly
if the depositary so demands.
|
·
|
appoint
the depositary its attorney-in-fact, with full power to delegate, to act
on its behalf and to take any and all actions contemplated in the deposit
agreement and the applicable ADR or ADRs, to adopt any and all procedures
necessary to comply with applicable laws and to take such action as the
depositary in its sole discretion may deem necessary or appropriate to
carry out the purposes of the deposit agreement and the applicable ADR and
ADRs, the taking of such actions to be the conclusive determinant of the
necessity and appropriateness
thereof.
|
·
|
Legal Reserve. We are
required to maintain a legal reserve to which we must allocate 5% of our
net profits for each fiscal year until the aggregate amount of the reserve
equals 20% of our capital stock. However, we are not required to make any
allocations to our legal reserve in a year in which the legal reserve,
when added to our other established capital reserves, exceeds 30% of our
capital stock. Any net loss may be offset with the amounts allocated to
the legal reserve. The amounts allocated to such reserve must be approved
by our shareholders in a shareholders’ meeting, and may be used only to
increase our capital stock or to offset losses. Therefore, they are not
available for the payment of
dividends.
|
·
|
By-laws Reserve.
Pursuant to Brazilian corporate law, we are permitted to provide for the
allocation of part of our net income to discretionary reserve accounts
that may be established in accordance with our by-laws, which must also
indicate the purpose, allotment criteria and maximum amount of the
reserve. An allocation of our net income to discretionary reserve accounts
may not be made if it serves to prevent distribution of the mandatory
distributable amount. Our by-laws currently establish that after the
deduction of the amount allocated to the legal reserve and mandatory
dividends, we may allocate the balance of our adjusted net income to a
reserve for equalization of dividends, which is limited to 50% of our
capital stock.
|
·
|
Unrealized Profit
Reserve. Pursuant to Brazilian corporate law, the amount by which
the mandatory dividend exceeds the “realized” net profits in a given year
may be allocated to an unrealized profit reserve account. Brazilian
corporate law defines “realized” net profits as the amount by which our
net profits
|
|
exceeds
the sum of (1) our net positive results, if any, from the equity method of
accounting; and (2) the profits, gains or income that will be received by
our company after the end of the next fiscal year. Profits recorded in the
unrealized profit reserve, if realized and not absorbed by losses in
subsequent years, must be added to the next mandatory dividend distributed
after the recognition. Currently, we do not have an unrealized profit
reserve.
|
·
|
Retained Profit
Reserve. Pursuant to Brazilian corporate law, a portion of our net
income may be reserved for investment projects in an amount based on a
capital expenditure budget approved by our shareholders. If such budget
covers more than one fiscal year, it must be reviewed annually at the
shareholders’ general meeting. The allocation of this reserve cannot
jeopardize the payment of the mandatory dividends. Currently, we do not
have a retained profit reserve.
|
·
|
Contingency Reserve.
Under Brazilian corporate law, a percentage of our net income may be
allocated to a contingency reserve for anticipated losses that are deemed
probable in future years. Management must indicate the cause of the
anticipated loss and justify an allocation to the contingency reserve. Any
amount so allocated in a prior year either must be reversed in the year in
which the loss had been anticipated, if the loss does not occur as
projected, or charged off in the event that the anticipated loss occurs.
Allocations to the contingency reserve are subject to the approval of our
shareholders at a shareholders’ general meeting. Currently, we do not have
a contingency reserve.
|
·
|
50%
of our net income (after the deduction of any allowances for social
contribution taxes on net profits but before taking into account
allowances for income tax and the interest attributable to shareholders’
equity) for the period in respect of which the payment is made;
and
|
Year
ended December 31,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
|||||||||||||||||
(in
millions of R$)
|
||||||||||||||||||||
Dividends
|
973 | 1,737 | 823 | 2,606 | 1,739 | |||||||||||||||
Interest
attributable to shareholders’ equity.
|
480 | 528 | 178 | 358 | — | |||||||||||||||
Total
|
1,453 | 2,265 | 1,001 | 2,963 | 1,739 | |||||||||||||||
Dividends
and interest on capital per 1,000 shares (reais)
|
||||||||||||||||||||
Common
shares
|
4.26 | 16.30 | ( | *) | ( | *) | ( | *) | ||||||||||||
Preferred
shares
|
4.69 | 17.93 | ( | *) | ( | *) | ( | *) |
(*)
|
Prior
to August 31, 2006, the Santander Group held interests, directly and
indirectly, in four separate entities through which it conducted its
banking operations in Brazil: Banco Santander Brasil, S.A., Banco
Santander Meridional S.A., Banco Santander S.A. and Banco do Estado de São
Paulo S.A. – Banespa. The dividends and interests attributable to
shareholder’s equity paid in the period indicated from 2004 to 2006 are
referred to the three different interests held directly bay the Santander
Group: Banco Santander Brasil S.A., Banco Santander Meridional S.A. and
Banco Santander S.A.
|
|
·
|
50.0%
of the net profits (after the social contribution on net profits and
before the provision for corporate income tax, and the amounts
attributable to shareholders as interest on shareholders’ equity) related
to the period in respect of which the payment is made;
and
|
|
·
|
50.0%
of the sum of retained profits and profit reserves as of the date of the
beginning of the period in respect of which the payment is
made.
|
|
·
|
are
subject to the withholding income tax at a zero percent rate, when
realized by a Non-Resident Holder that (1) has registered its investment
in Brazil before the Central Bank under the rules of the Brazilian
Monetary Counsel (“Registered Holder”) and (2) is not a Tax Haven
Resident; and
|
|
·
|
are
subject to income tax at a rate of 15% with respect to gains realized by a
Non-Resident Holder that is not a Registered Holder (including a
Non-Resident Holder who qualifies under Law 4,131/62) and gains earned by
Tax Haven Residents that are Registered Holders. In this case, a
withholding income tax of 0.005% shall be applicable and withheld by the
intermediary institution (i.e., a broker) that receives the order directly
from the Non-Resident Holder, which and can be later offset against any
income tax due on the capital gain.
|
|
·
|
are
subject to income tax at a rate of 15% when realized by any Non-Resident
Holder that is not a Tax Haven Resident, no matter if a Registered Holder
or not; and
|
|
·
|
are
subject to income tax at a rate of 25% when realized by a Tax Haven
Resident, no matter if a Registered Holder or
not.
|
|
·
|
the
average price per units on the Brazilian stock exchange on which the
greatest number of such units were sold on the day of deposit;
or
|
|
·
|
if
no units were sold on that day, the average price on the Brazilian stock
exchange on which the greatest number of units were sold during the 15
preceding trading sessions.
|
|
·
|
persons
holding ADSs or units as part of a hedge, “straddle,” conversion
transaction or integrated
transaction;
|
(2)
|
a
corporation, or other entity taxable as a corporation, created or
organized in or under the laws of the United States any state thereof or
the District of Columbia; or
|
(3)
|
an
estate the income of which is subject to U.S. federal income taxation
regardless of its source.
|
(4)
|
a
trust if (a) a court within the United States is able to exercise primary
supervision for the administration of the trust, and one or more U.S.
persons have the authority to control all substantial decisions of the
trust, or (b) the trust has validly elected under applicable Treasury
regulations to be treated as a U.S.
person.
|
Number
of ADSs
|
|
Santander
Investment Securities Inc.
|
|
Credit
Suisse Securities (USA) LLC
|
|
Merrill
Lynch, Pierce, Fenner & Smith Incorporated
|
|
UBS
Securities LLC
|
|
|
|
Total
|
Per
ADS
|
Total
|
|||||||||||||||
Without
Over-allotment
|
With
Over-allotment
|
Without
Over-allotment
|
With
Over-allotment
|
|||||||||||||
Underwriting
Discounts and Commissions paid by us
|
$ | $ | $ | $ | ||||||||||||
Expenses
payable by us
|
$ | $ | $ | $ |
|
·
|
Stabilizing
transactions permit bids to purchase the units, including units in the
form of ADSs, in the open market so long as the stabilizing bids do not
exceed a specified maximum.
|
|
·
|
Over
allotment involves sales by the underwriters of units, including units in
the form of ADSs, in excess of the number of units the underwriters are
obligated to purchase, which creates a syndicate short position. The short
position may be either a covered short position or a naked short position.
In a covered short position, the number of shares over allotted by the
underwriters is not greater than the number of shares that they may
purchase in the over allotment option. In a naked short position, the
number of shares involved is greater than the number of shares in the over
allotment option. The underwriters may close out any covered short
position by either exercising their over allotment option and/or
purchasing shares in the open
market.
|
|
·
|
Syndicate
covering transactions involve purchases of the units, including units in
the form of ADS, in the open market after the distribution has been
completed in order to cover syndicate short positions. In determining the
source of shares to close out the short position, the underwriters will
consider, among other things, the price of units available for purchase in
the open market as compared to the price at which they may purchase units
through the over allotment option. If the underwriters sell more units
than could be covered by the over allotment option, a naked short
position, the position can only be closed out by buying units in the open
market. A naked short position is more likely to be created if the
underwriters are concerned that there could be downward pressure on the
price of the units in the open market after pricing that could adversely
affect investors who purchase in the
offering.
|
|
·
|
Penalty
bids permit the representatives to reclaim a selling concession from a
syndicate member when the units originally sold by the syndicate member is
purchased in a stabilizing or syndicate covering transaction to cover
syndicate short positions.
|
|
·
|
the
purchaser is entitled under applicable provincial securities laws to
purchase the units, including units in the form of ADSs, without the
benefit of a prospectus qualified under those securities
laws,
|
|
·
|
the
purchaser acknowledges and consents to the provision of specified
information concerning its purchase of the units, including units in the
form of ADSs, to the regulatory authority that by law is entitled to
collect the information.
|
|
·
|
to
any legal entity which is authorized or regulated to operate in the
financial markets or, if not so authorized or regulated, whose corporate
purpose is solely to invest in
securities;
|
|
·
|
to
any legal entity which has two or more of (1) an average of at least 250
employees during the last financial year; (2) a total balanced sheet of
more than €43,000,000 and (3) an annual net turnover of more than
€50,000,000, as shown in its last annual or consolidated
accounts;
|
|
·
|
to
fewer than 100 natural or legal persons (other than qualified investors as
defined in the Prospectus Directive) subject to obtaining the prior
consent of the underwriters for any such offer;
or
|
|
·
|
in
any other circumstances which do not require the publication by the issuer
of a prospectus pursuant to Article 3(2) of the Prospectus Directive,
provided that no such offer of units, including units in the form of ADSs,
shall result in a requirement for the publication of a prospectus pursuant
to Article 3 of the Prospectus
Directive.
|
Santander
Investment Securities Inc.
45
East 53rd Street
USA
|
Credit
Suisse Securities (USA) LLC
11
Madison Avenue,
USA
|
Merrill
Lynch, Pierce, Fenner & Smith
Incorporated
One
Bryant Park,
USA
|
UBS
Securities LLC
299
Park Avenue
USA
|
Expenses
|
Amount
|
||||
(in
U.S.$)
|
|||||
U.S.
Securities and Exchange Commission registration fee
|
11,160
|
||||
NYSE
listing fee
|
|||||
FINRA
filing fee
|
75,500 | ||||
Brazilian
fees, including ANBID, BM&FBOVESPA and CVM fees
|
|||||
Printing
and engraving expenses
|
|||||
Legal
fees and expenses
|
|||||
Accounting
fees and expenses
|
|||||
Miscellaneous
costs
|
|||||
Total
|
|
·
|
is
issued by a court of competent jurisdiction after proper service of
process on the parties, which service must be in accordance with Brazilian
law if made in Brazil, or after sufficient evidence of our absence has
been given, as established pursuant to applicable
law;
|
|
·
|
is
authenticated by a Brazilian diplomatic office in the United States and is
accompanied by a sworn translation into
Portuguese; and
|
|
·
|
is
not against Brazilian public policy, good morals or national sovereignty
(as set forth in Brazilian law).
|
Unaudited
Condensed Consolidated Financial Statements of Banco Santander (Brasil)
S.A.
|
|
F-1
|
|
F-2
|
|
F-3
|
|
F-4
|
|
F-6
|
|
F-8
|
|
Audited
Consolidated Financial Statements of Banco Santander (Brasil) S.A. as of
and for the Years Ended December 31, 2008 and 2007
|
|
F-31
|
|
F-32
|
|
F-33
|
|
F-34
|
|
F-35
|
|
F-36
|
|
F-37
|
|
Combined
Financial Statements of Banco ABN AMRO Real S.A. and ABN AMRO Brasil Dois
Participações S.A. at December 31, 2007 (audited) and for the Period from
January 1 to August 29, 2008 (audited) and 2007 (unaudited) and for the
Year Ended December 31, 2007 (audited)
|
|
F-142
|
|
F-143
|
|
F-144
|
|
F-145
|
|
F-146
|
|
F-147
|
|
F-148
|
ASSETS
|
Note
|
LIABILITIES
AND EQUITY
|
Note
|
||||||||||||||||||||||
CASH AND BALANCES WITH THE
BRAZILIAN CENTRAL BANK
|
24,813,053 | 23,700,500 |
FINANCIAL LIABILITIES HELD FOR
TRADING
|
10 | 4,886,950 | 11,209,600 | |||||||||||||||||||
FINANCIAL
ASSETS HELD FOR TRADING
|
5 | 15,809,079 | 19,986,000 |
OTHER FINANCIAL LIABILITIES AT
FAIR VALUE THROUGH PROFIT OR LOSS
|
10 | 362,541 | 307,376 | ||||||||||||||||||
OTHER FINANCIAL ASSETS AT FAIR
VALUE THROUGH PROFIT OR LOSS
|
5 | 6,068,239 | 5,574,961 |
FINANCIAL LIABILITIES AT AMORTIZED
COST
|
10 | 207,644,524 | 213,973,314 | ||||||||||||||||||
AVAILABLE-FOR-SALE FINANCIAL
ASSETS
|
5 | 30,593,113 | 30,735,681 |
HEDGING
DERIVATIVES
|
63,451 | 264,771 | |||||||||||||||||||
LOANS AND
RECEIVABLES
|
5 | 161,644,510 | 162,725,106 |
PROVISIONS
|
11 | 10,202,870 | 8,915,245 | ||||||||||||||||||
HEDGING
DERIVATIVES
|
178,416 | 106,321 |
TAX
LIABILITIES:
|
7,351,670 | 6,156,101 | ||||||||||||||||||||
Current
|
3,810,079 | 3,025,207 | |||||||||||||||||||||||
NON-CURRENT ASSETS HELD FOR
SALE
|
6 | 57,933 | 112,824 |
Deferred
|
3,541,591 | 3,130,894 | |||||||||||||||||||
INVESTMENTS IN
ASSOCIATES
|
7 | 501,582 | 633,595 |
OTHER
LIABILITIES
|
6,559,528 | 3,526,962 | |||||||||||||||||||
TANGIBLE
ASSETS
|
8 | 3,599,749 | 3,829,074 |
TOTAL
LIABILITIES
|
237,071,534 | 244,353,369 | |||||||||||||||||||
INTANGIBLE
ASSETS:
|
9 | 30,589,533 | 30,995,287 |
EQUITY
|
|||||||||||||||||||||
Goodwill
|
27,263,159 | 27,488,426 |
SHAREHOLDERS'
EQUITY:
|
51,135,477 | 49,317,582 | ||||||||||||||||||||
Other intangible
assets
|
3,326,374 | 3,506,861 |
Share
Capital
|
12 | 47,152,201 | 47,152,201 | |||||||||||||||||||
Reserves
|
2,165,381 | 1,240,031 | |||||||||||||||||||||||
TAX ASSETS:
|
13,386,053 | 12,919,894 |
Treasury
shares
|
12 | (1,948 | ) | - | ||||||||||||||||||
Current
|
1,149,016 | 1,150,737 |
Profit for the period attributable
to the parent
|
2,444,843 | 2,378,395 | ||||||||||||||||||||
Deferred
|
12,237,037 | 11,769,157 |
Less: Dividends and
remuneration
|
4 | (625,000 | ) | (1,453,045 | ) | |||||||||||||||||
OTHER
ASSETS
|
1,636,520 | 2,870,604 |
VALUATION
ADJUSTMENTS:
|
665,416 | 513,617 | ||||||||||||||||||||
Available-for-sale financial
assets
|
1,045,031 | 795,412 | |||||||||||||||||||||||
Cash flow
hedges
|
(379,615 | ) | (281,795 | ) | |||||||||||||||||||||
MINORITY
INTERESTS
|
5,353 | 5,279 | |||||||||||||||||||||||
TOTAL
EQUITY
|
51,806,246 | 49,836,478 | |||||||||||||||||||||||
TOTAL
ASSETS
|
288,877,780 | 294,189,847 |
TOTAL LIABILITIES AND
EQUITY
|
288,877,780 | 294,189,847 |
June
30,
|
||||||||||||
Note
|
2009
|
2008
|
||||||||||
INTEREST
AND SIMILAR INCOME
|
19,770,876 | 6,715,377 | ||||||||||
INTEREST
EXPENSE AND SIMILAR CHARGES
|
(9,109,829 | ) | (3,383,593 | ) | ||||||||
INTEREST
INCOME/(CHARGES)
|
13 | 10,661,047 | 3,331,784 | |||||||||
INCOME
FROM EQUITY INSTRUMENTS
|
13 | 14,762 | 16,276 | |||||||||
INCOME
FROM COMPANIES ACCOUNTED FOR BY THE EQUITY METHOD
|
7 | 257,140 | 2,322 | |||||||||
FEE
AND COMMISSION INCOME
|
13 | 3,462,886 | 1,881,195 | |||||||||
FEE
AND COMMISSION EXPENSE
|
13 | (446,776 | ) | (164,017 | ) | |||||||
GAINS/LOSSES
ON FINANCIAL ASSETS AND LIABILITIES (net)
|
13 | 2,734,579 | 686,259 | |||||||||
EXCHANGE
DIFFERENCES (net)
|
13 | (1,037,028 | ) | (145,261 | ) | |||||||
OTHER
OPERATING INCOME (EXPENSES)
|
13 | (163,480 | ) | (35,180 | ) | |||||||
TOTAL
INCOME
|
15,483,130 | 5,573,378 | ||||||||||
ADMINISTRATIVE
EXPENSES
|
(5,379,709 | ) | (2,234,410 | ) | ||||||||
Personnel
expenses
|
13 | (2,712,242 | ) | (1,156,018 | ) | |||||||
Other
general expenses
|
13 | (2,667,467 | ) | (1,078,392 | ) | |||||||
DEPRECIATION
AND AMORTIZATION
|
13 | (494,821 | ) | (310,075 | ) | |||||||
PROVISIONS
(net)
|
13 | (1,958,599 | ) | (521,760 | ) | |||||||
IMPAIRMENT
LOSSES ON FINANCIAL ASSETS (net)
|
13 | (4,830,855 | ) | (1,496,399 | ) | |||||||
Loans
and receivables
|
5-b | (4,826,488 | ) | (1,498,556 | ) | |||||||
Other
financial instruments at fair value through profit or loss
|
(4,367 | ) | 2,157 | |||||||||
IMPAIRMENT
LOSSES ON OTHER ASSETS (net)
|
13 | (68,371 | ) | (8,950 | ) | |||||||
GAINS/(LOSSES)
ON DISPOSAL OF ASSETS NOT CLASSIFIED AS NON-CURRENT ASSETS HELD FOR
SALE
|
7-b | 1,144,444 | 31,739 | |||||||||
GAINS/(LOSSES)
ON NON-CURRENT ASSETS HELD FOR SALE NOT CLASSIFIED AS DISCONTINUED
OPERATIONS
|
1-f | (55,659 | ) | (23,512 | ) | |||||||
OPERATING
PROFIT BEFORE TAX
|
3,839,560 | 1,010,011 | ||||||||||
INCOME
TAXES
|
(1,394,415 | ) | (302,566 | ) | ||||||||
PROFIT
FOR THE PERIOD
|
2,445,145 | 707,445 | ||||||||||
Profit
attributable to the parent
|
2,444,843 | 707,443 | ||||||||||
Profit
attributable to minority interests
|
302 | 2 | ||||||||||
EARNINGS PER SHARE (Brazilian
reais)
|
||||||||||||
Basic and diluted earnings per
1,000 share (reais)
|
||||||||||||
Common
shares
|
7.17 | 5.07 | ||||||||||
Preferred
shares
|
7.89 | 5.58 | ||||||||||
Weighted average shares
outstanding (in thousands) - Basic and diluted
|
||||||||||||
Common
shares
|
174,292,416 | 71,315,968 | ||||||||||
Preferred
shares
|
151,465,867 | 61,969,586 |
2008
|
||||||||
CONSOLIDATED
PROFIT FOR THE PERIOD
|
2,445,145 | 707,445 | ||||||
OTHER
RECOGNISED INCOME AND EXPENSE
|
151,799 | (681,534 | ) | |||||
Available-for-sale
financial assets:
|
482,308 | (1,046,199 | ) | |||||
Revaluation
gains/losses
|
897,768 | (718,221 | ) | |||||
Amounts
transferred to income statement
|
(415,460 | ) | (327,978 | ) | ||||
Cash
flow hedges:
|
(199,869 | ) | - | |||||
Revaluation
gains/losses
|
(199,869 | ) | - | |||||
Income
tax
|
(130,640 | ) | 364,665 | |||||
TOTAL
RECOGNISED INCOME AND EXPENSE
|
2,596,944 | 25,911 | ||||||
Attributable
to the parent
|
2,596,642 | 25,909 | ||||||
Attributable
to minority interests
|
302 | 2 |
Equity Attributable to the
Parent
|
||||||||||||||||||||||||||||||||||||
Shareholders'
Equity
|
||||||||||||||||||||||||||||||||||||
Profit
|
Total
|
|||||||||||||||||||||||||||||||||||
Share
|
Attributed
|
Dividends
and
|
Shareholders'
|
Valuation
|
Minority
|
Total
|
||||||||||||||||||||||||||||||
Capital
|
Reserves
|
to the
Parent
|
Remuneration
|
Equity
|
Adjustments
|
Total
|
Interests
|
Equity
|
||||||||||||||||||||||||||||
Balances at December 31,
2007
|
8,331,448 | 701,800 | 1,902,999 | (2,264,768 | ) | 8,671,479 | 1,537,044 | 10,208,523 | 57 | 10,208,580 | ||||||||||||||||||||||||||
Total recognised income and
expense
|
- | - | 707,443 | - | 707,443 | (681,534 | ) | 25,909 | 2 | 25,911 | ||||||||||||||||||||||||||
Other Changes in
Equity
|
||||||||||||||||||||||||||||||||||||
Appropriation of profit for the
period
|
- | 1,902,999 | (1,902,999 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||
Dividends/Remuneration
|
- | (2,264,768 | ) | - | 2,264,768 | - | - | - | - | - | ||||||||||||||||||||||||||
Capital
increase
|
800,000 | - | - | - | 800,000 | - | 800,000 | - | 800,000 | |||||||||||||||||||||||||||
Other
|
(15,168 | ) | - | - | - | (15,168 | ) | - | (15,168 | ) | - | (15,168 | ) | |||||||||||||||||||||||
Balances
at June 30, 2008
|
9,116,280 | 340,031 | 707,443 | - | 10,163,754 | 855,510 | 11,019,264 | 59 | 11,019,323 |
Equity Attributable to the
Parent
|
||||||||||||||||||||||||||||||||||||||||
Shareholders'
Equity
|
||||||||||||||||||||||||||||||||||||||||
Profit
|
Total
|
|||||||||||||||||||||||||||||||||||||||
Share
|
Treasury
|
Attributed
|
Dividends
and
|
Shareholders'
|
Valuation
|
Minority
|
Total
|
|||||||||||||||||||||||||||||||||
Capital
|
Reserves
|
Shares
|
to the
Parent
|
Remuneration
|
Equity
|
Adjustments
|
Total
|
Interests
|
Equity
|
|||||||||||||||||||||||||||||||
Balances at December 31,
2008
|
47,152,201 | 1,240,031 | - | 2,378,395 | (1,453,045 | ) | 49,317,582 | 513,617 | 49,831,199 | 5,279 | 49,836,478 | |||||||||||||||||||||||||||||
Total recognised income and
expense
|
- | - | - | 2,444,843 | - | 2,444,843 | 151,799 | 2,596,642 | 302 | 2,596,944 | ||||||||||||||||||||||||||||||
Other Changes in
Equity
|
||||||||||||||||||||||||||||||||||||||||
Appropriation of profit for the
period
|
- | 2,378,395 | - | (2,378,395 | ) | - | - | - | - | - | - | |||||||||||||||||||||||||||||
Dividends/Remuneration
|
- | (1,453,045 | ) | - | - | 828,045 | (625,000 | ) | - | (625,000 | ) | - | (625,000 | ) | ||||||||||||||||||||||||||
Acquisition of own
shares
|
- | - | (1,948 | ) | - | - | (1,948 | ) | - | (1,948 | ) | - | (1,948 | ) | ||||||||||||||||||||||||||
Other
|
- | - | - | - | - | - | - | - | (228 | ) | (228 | ) | ||||||||||||||||||||||||||||
Balances
at June 30, 2009
|
47,152,201 | 2,165,381 | (1,948 | ) | 2,444,843 | (625,000 | ) | 51,135,477 | 665,416 | 51,800,893 | 5,353 | 51,806,246 |
2008
|
||||||||
1. CASH FLOWS FROM OPERATING
ACTIVITIES
|
||||||||
Consolidated profit for the
period
|
2,445,145 | 707,445 | ||||||
Adjustments to profit for the
period
|
5,780,258 | 2,147,009 | ||||||
Depreciation of tangible
assets
|
233,344 | 112,683 | ||||||
Amortization of intangible
assets
|
261,477 | 197,392 | ||||||
Impairment losses on other assets
(net)
|
41,896 | 5,224 | ||||||
Impairment losses on loans and receivables and
provisions
(net)
|
6,785,087 | 2,111,963 | ||||||
Gains/losses on disposal of
tangible assets and investments
|
(1,144,444 | ) | (31,739 | ) | ||||
Share of results of entities
accounted for using the equity method
|
(257,140 | ) | (2,322 | ) | ||||
Taxes
|
(139,962 | ) | (246,192 | ) | ||||
8,225,403 | 2,854,454 | |||||||
Net (increase)/decrease in
operating assets:
|
(2,084,337 | ) | (11,050,916 | ) | ||||
Brazilian central bank compulsory
deposits
|
(3,236,848 | ) | (706,951 | ) | ||||
Financial assets held for
trading
|
3,677,746 | (350,905 | ) | |||||
Other financial assets at fair
value through profit or loss
|
(952,709 | ) | (4,783,758 | ) | ||||
Available-for-sale financial
assets
|
624,601 | (2,061,325 | ) | |||||
Loans and
receivables
|
(3,682,497 | ) | (2,969,453 | ) | ||||
Other
assets
|
1,485,370 | (178,524 | ) | |||||
Net increase/decrease in operating
liabilities:
|
(9,118,669 | ) | 3,900,207 | |||||
Financial liabilities held for
trading
|
(6,322,650 | ) | 698,226 | |||||
Other financial liabilities at
fair value through profit or loss
|
55,165 | (249,929 | ) | |||||
Financial liabilities at amortized
cost
|
(5,736,278 | ) | 5,026,806 | |||||
Other
liabilities
|
2,885,094 | (1,574,896 | ) | |||||
Total net cash flows from
operating activities (1)
|
(2,977,603 | ) | (4,296,255 | ) | ||||
2. CASH FLOWS FROM INVESTING
ACTIVITIES
|
||||||||
Investments
|
(802,434 | ) | (439,084 | ) | ||||
Subsidiaries, jointly controlled
entities and associates
|
(95,899 | ) | - | |||||
Tangible
assets
|
(329,123 | ) | (192,910 | ) | ||||
Intangible
assets
|
(377,412 | ) | (246,174 | ) | ||||
Divestments
|
2,351,096 | 197,407 | ||||||
Subsidiaries, jointly controlled
entities and associates
|
2,074,835 | - | ||||||
Tangible
assets
|
276,261 | 197,407 | ||||||
Total net cash flows from
investing activities (2)
|
1,548,662 | (241,677 | ) | |||||
3. CASH FLOWS FROM FINANCING
ACTIVITIES
|
||||||||
Capital
increase
|
- | 784,832 | ||||||
Acquisition of own
shares
|
(1,948 | ) | - | |||||
Issuance of subordinated
liabilities
|
1,507,000 | 550,000 | ||||||
Issuance of other long-term
liabilities
|
7,591,975 | 3,241,601 | ||||||
Dividends
paid
|
(1,388,428 | ) | (1,434,956 | ) | ||||
Redemption of other long-term
liabilities
|
(8,403,725 | ) | (1,270,158 | ) | ||||
Increase/Decrease in minority
interests
|
(228 | ) | - | |||||
Total net cash flows from
financing activities (3)
|
(695,354 | ) | 1,871,319 | |||||
NET INCREASE/DECREASE IN CASH AND
CASH EQUIVALENTS (1+2+3)
|
(2,124,295 | ) | (2,666,613 | ) | ||||
Cash and cash equivalents at
beginning of period
|
16,750,870 | 16,286,137 | ||||||
Cash and cash equivalents at end
of period
|
14,626,575 | 13,619,524 |
2008
|
||||||||
Non-cash
transactions:
|
||||||||
Loans
transferred to foreclosed assets
|
45,389 | 25,398 | ||||||
Dividends
and interest on capital declared but not paid
|
599,210 | - | ||||||
Suplemental
information:
|
||||||||
Interest
received
|
18,177,857 | 6,713,687 | ||||||
Interest
paid
|
8,628,940 | 3,410,039 | ||||||
Taxes
paid
|
705,141 | 299,679 |
1.
|
Introduction, basis of
presentation of the condensed consolidated interim financial statements
and other information
|
·
|
The
present value method for valuing financial instruments permitting static
hedging (principally, forwards and swaps) and loans and advances. Expected
future cash flows are discounted using the interest rate curves of the
applicable currencies. The interest rate curves are generally observable
market data.
|
·
|
The
Black-Scholes model for valuing financial instruments requiring dynamic
hedging (principally structured options and other structured instruments).
Certain observable market inputs are used in the Black-Scholes model to
generate variables such as the bid-offer spread, exchange rates,
volatility, correlation between indexes and market liquidity, as
appropriate.
|
·
|
Each
of the present value method and Black-Scholes models is used for valuing
financial instruments exposed to interest rate risk, such as interest rate
futures, caps and floors.
|
·
|
We
use dynamic models similar to those used in the measurement of interest
rate risk for measuring credit risk of linear instruments (such as bonds
and fixed-income derivatives).
|
Thousands of
reais
|
||||||||||||
Book value
|
Fair value (1)
|
Adjustment
|
||||||||||
Net
assets acquired
|
||||||||||||
Assets
|
132,301,795 | 130,930,255 | (1,371,540 | ) | ||||||||
Of which:
|
||||||||||||
Cash and balances with central
banks
|
12,147,982 | 12,147,982 | - | |||||||||
Debt
instruments
|
21,758,968 | 21,728,385 | (30,583 | ) | ||||||||
Loans and advances to
customers
|
69,669,710 | 68,039,392 | (1,630,318 | ) | ||||||||
Tangible
assets
|
1,072,896 | 1,344,375 | 271,479 | |||||||||
Liabilities
|
(119,436,124 | ) | (120,826,655 | ) | (1,390,531 | ) | ||||||
Of which:
|
||||||||||||
Deposits from credit
institutions
|
(20,946,768 | ) | (20,932,165 | ) | 14,603 | |||||||
Customer
deposits
|
(75,372,552 | ) | (75,419,151 | ) | (46,599 | ) | ||||||
Subordinated
liabilities
|
(3,440,670 | ) | (3,491,143 | ) | (50,473 | ) | ||||||
Other financial
liabilities
|
(5,974,858 | ) | (5,852,833 | ) | 122,025 | |||||||
Provisions (4)
|
(3,536,049 | ) | (4,968,623 | ) | (1,432,574 | ) | ||||||
Net assets
acquired
|
12,865,671 | 10,103,600 | (2,762,071 | ) | ||||||||
Intangible assets (2)
|
1,229,716 | |||||||||||
Fair value of the
assets
|
11,333,316 | |||||||||||
Total consideration (3)
|
38,946,426 | |||||||||||
Satisfied
by:
|
||||||||||||
Shares
|
38,920,753 | |||||||||||
Cash
|
25,673 | |||||||||||
Goodwill
|
27,613,110 |
(1)
|
The
fair values of the assets and liabilities acquired were determined based
on an evaluation performed on August 29, 2008 (the acquisition date). Such
assets and liabilities were measured based on appraisals for the tangible
assets, consideration of advice provided by legal counsel for contingent
liabilities (in Provisions), and discounted cash flow analysis for all
other assets and liabilities, taking in consideration the expected future
economic benefits of the intangible
assets.
|
Thousands
of Reais
|
Reais
per Thousands Shares
|
Amount
(Thousands of Reais)
|
||||||||||
Common
|
Preferred
|
|||||||||||
Interest
on capital based on interim net income
|
340,000 | 0.9974 | 1.0972 | |||||||||
Interest
on capital based on interim net income
|
285,000 | 0.8361 | 0.9197 | |||||||||
Total
|
625,000 |
Thousands
of Reais
|
||||||||||||||||
Financial
Assets Held for Trading
|
Other
Financial Assets at Fair Value through Profit or Loss
|
Available-for-Sale
Financial Assets
|
Loans
and Receivables
|
|||||||||||||
Loans
and advances to credit institutions
|
- | 4,627,103 | - | 31,992,604 | ||||||||||||
Loans
and advances to customers
|
- | 1,150,399 | - | 129,651,906 | ||||||||||||
Of
which:
|
||||||||||||||||
Loans
and advances to customers, gross
|
- | 1,150,399 | - | 138,811,395 | ||||||||||||
Impairment
losses
|
- | - | - | (9,159,489 | ) | |||||||||||
Debt
instruments
|
9,682,828 | 290,737 | 29,057,482 | - | ||||||||||||
Equity
instruments
|
316,574 | - | 1,535,631 | - | ||||||||||||
Trading
derivatives
|
5,809,677 | - | - | - | ||||||||||||
Total
|
15,809,079 | 6,068,239 | 30,593,113 | 161,644,510 |
Thousands
of Reais
|
||||||||||||||||
Financial
Assets Held for Trading
|
Other
Financial Assets at Fair Value through Profit or Loss
|
Available-for-Sale
Financial Assets
|
Loans
and Receivables
|
|||||||||||||
Loans
and advances to credit institutions
|
- | 4,046,898 | - | 29,691,635 | ||||||||||||
Loans
and advances to customers
|
- | 1,434,789 | - | 133,033,471 | ||||||||||||
Of
which:
|
||||||||||||||||
Loans
and advances to customers, gross
|
- | 1,434,789 | - | 141,214,627 | ||||||||||||
Impairment
losses
|
- | - | - | (8,181,156 | ) | |||||||||||
Debt
instruments
|
10,011,999 | 93,274 | 29,491,191 | - | ||||||||||||
Equity
instruments
|
678,993 | - | 1,244,490 | - | ||||||||||||
Trading
derivatives
|
9,295,008 | - | - | - | ||||||||||||
Total
|
19,986,000 | 5,574,961 | 30,735,681 | 162,725,106 |
Thousands
of Reais
|
||||||||
2008
|
||||||||
Balance
at beginning of the period
|
8,181,156 | 2,249,432 | ||||||
Impairment
losses charged to income for the period
|
5,144,009 | 1,590,203 | ||||||
Write-off
of impaired balances against recorded impairment allowance
|
(4,165,676 | ) | (1,388,514 | ) | ||||
Balance
at end of the period
|
9,159,489 | 2,451,121 | ||||||
Recoveries
of loans previously charged off
|
317,521 | 91,647 |
Thousands
of Reais
|
||||||||||||||||||||||||
Participation
%
|
Investments
|
Results
of Investments
|
||||||||||||||||||||||
Norchem Holding e Negócios
S.A.
|
21.75 | % | 21.75 | % | 21,314 | 21,186 | 128 | 817 | ||||||||||||||||
Norchem Participações e
Consultoria S.A.
|
50.00 | % | 50.00 | % | 27,344 | 27,621 | (277 | ) | 1,363 | |||||||||||||||
Companhia de Crédito,
Financiamento e Investimento Renault do Brasil
|
39.64 | % | 39.59 | % | 95,363 | 82,087 | 6,549 | - | ||||||||||||||||
Companhia de Arrendamento
Mercantil Renault do Brasil
|
39.88 | % | 39.88 | % | 185,623 | 179,072 | 10,586 | - | ||||||||||||||||
Celta Holding
S.A.
|
26.00 | % | 25.99 | % | 65,886 | 61,468 | 4,541 | - | ||||||||||||||||
ABN AMRO Brasil Dois Participações
S.A.
|
- | - | - | - | 126,442 | - | ||||||||||||||||||
Real Tókio Marine Vida e
Previdência S.A. (1)
|
- | 49.99 | % | - | 86,980 | 8,766 | - | |||||||||||||||||
Diamond Finance Promotora de
Vendas (2)
|
- | 25.50 | % | - | 787 | 106 | - | |||||||||||||||||
Fonet Brasil S.A. (2)
|
- | 50.99 | % | - | 7,644 | (1,324 | ) | - | ||||||||||||||||
Companhia Brasileira de Meios de
Pagamentos - Visanet
|
9.20 | % | 14.87 | % | 48,197 | 104,409 | 96,732 | - | ||||||||||||||||
Cibrasec - Companhia Brasileira de
Securitização
|
13.64 | % | 13.64 | % | 10,466 | 9,933 | 797 | (70 | ) | |||||||||||||||
Tecban - Tecnologia Bancária
S.A.
|
20.68 | % | 20.68 | % | 32,290 | 32,044 | 246 | 212 | ||||||||||||||||
Companhia Brasileira de Soluções e
Serviços - CBSS
|
15.32 | % | 15.32 | % | 15,099 | 20,364 | 3,848 | - | ||||||||||||||||
Total
|
501,582 | 633,595 | 257,140 | 2,322 |
Thousands
of Reais
|
||||
Balance
at December 31, 2008
|
633,595 | |||
Purchases
and capital increases
|
95,899 | |||
Changes
in the scope of consolidation
|
251,735 | |||
Effect
of equity accounting
|
257,140 | |||
Sale
of investments and capital decreases (1)
|
(587,139 | ) | ||
Exchange
differences and other changes
|
3,569 | |||
Dividends
paid
|
(153,217 | ) | ||
Balance
at 30 June 2009
|
501,582 |
Thousands
of Reais
|
||||
27,613,110 | ||||
Adjustments
|
||||
ABN
AMRO Brasil Dois Par sale
|
(321,841 | ) | ||
Cia. Brasileira de Meios de
Pagamento
- Visanet -
investments sale
|
(28,110 | ) | ||
27,263,159 |
Thousands
of Reais
|
||||||||||||||||||||||||
Financial
Liabilities Held for Trading
|
Other
Financial Liabilities at Fair Value through Profit or Loss
|
Financial
Liabilities at Amortized Cost
|
Financial
Liabilities Held for Trading
|
Other
Financial Liabilities at Fair Value through Profit or Loss
|
Financial
Liabilities at Amortized Cost
|
|||||||||||||||||||
Deposits
from the Brazilian central bank
|
- | - | 870,130 | - | - | 184,583 | ||||||||||||||||||
Deposits
from credit institutions
|
- | 362,541 | 21,793,253 | - | 307,376 | 26,325,636 | ||||||||||||||||||
Customer
deposits
|
- | - | 154,922,160 | - | - | 155,494,839 | ||||||||||||||||||
Marketable
debt securities
|
- | - | 11,298,677 | - | - | 12,085,655 | ||||||||||||||||||
Trading
derivatives
|
4,861,623 | - | - | 11,197,268 | - | - | ||||||||||||||||||
Subordinated
liabilities
|
- | - | 10,996,056 | - | - | 9,197,429 | ||||||||||||||||||
Short
positions
|
25,327 | - | - | 12,332 | - | - | ||||||||||||||||||
Other
financial liabilities
|
- | - | 7,764,248 | - | - | 10,685,172 | ||||||||||||||||||
Total
|
4,886,950 | 362,541 | 207,644,524 | 11,209,600 | 307,376 | 213,973,314 |
Thousands of
Reais
|
||||||||
2008
|
||||||||
Balance at beginning of the
period
|
12,085,655 | 2,805,417 | ||||||
Issues
|
7,591,975 | 3,241,601 | ||||||
Repurchases or
Redemptions
|
(8,403,725 | ) | (1,270,158 | ) | ||||
Interest
|
595,631 | 190,127 | ||||||
Exchange Rate and Other
Adjustments
|
(570,859 | ) | (128,667 | ) | ||||
Balance at end of the
period
|
11,298,677 | 4,838,320 |
Thousands
of Reais
|
||||||||
Provisions
for pensions and similar obligations
|
1,076,432 | 1,078,916 | ||||||
Provisions
for commitments and other provisions (1)
|
9,126,438 | 7,836,329 | ||||||
Provisions
|
10,202,870 | 8,915,245 |
Thousands of
Reais
|
||||||||||||||||||||||||||||||||
Commercial
Banking
|
Global Wholesale
Banking
|
Asset Management and
Brokerage
|
Total
|
Commercial
Banking
|
Global Wholesale
Banking
|
Asset Management and
Brokerage
|
Total
|
|||||||||||||||||||||||||
NET INTEREST
INCOME
|
9,750,843 | 893,684 | 16,520 | 10,661,047 | 2,892,653 | 434,816 | 4,315 | 3,331,784 | ||||||||||||||||||||||||
Income from equity
instruments
|
14,762 | - | - | 14,762 | 16,276 | - | - | 16,276 | ||||||||||||||||||||||||
Income from companies accounted
for by the equity method
|
257,140 | - | - | 257,140 | 2,322 | - | - | 2,322 | ||||||||||||||||||||||||
Net fee and commission
income
|
2,441,188 | 390,378 | 184,544 | 3,016,110 | 1,481,006 | 151,895 | 84,277 | 1,717,178 | ||||||||||||||||||||||||
Gains/losses on financial assets
and liabilities
|
1,127,931 | 566,491 | 3,129 | 1,697,551 | 133,495 | 401,566 | 5,937 | 540,998 | ||||||||||||||||||||||||
Other operating
income/(expenses)
|
(169,327 | ) | (16,374 | ) | 22,221 | (163,480 | ) | (26,457 | ) | (8,029 | ) | (694 | ) | (35,180 | ) | |||||||||||||||||
TOTAL
INCOME
|
13,422,537 | 1,834,179 | 226,414 | 15,483,130 | 4,499,295 | 980,248 | 93,835 | 5,573,378 | ||||||||||||||||||||||||
Personnel
expenses
|
(2,484,585 | ) | (202,841 | ) | (24,816 | ) | (2,712,242 | ) | (997,656 | ) | (141,997 | ) | (16,365 | ) | (1,156,018 | ) | ||||||||||||||||
Other administrative
expenses
|
(2,562,913 | ) | (95,598 | ) | (8,956 | ) | (2,667,467 | ) | (1,021,760 | ) | (48,937 | ) | (7,695 | ) | (1,078,392 | ) | ||||||||||||||||
Depreciation and
amortization
|
(475,872 | ) | (18,753 | ) | (196 | ) | (494,821 | ) | (296,077 | ) | (11,828 | ) | (2,170 | ) | (310,075 | ) | ||||||||||||||||
Provisions
(net)
|
(1,948,756 | ) | 7,450 | (17,293 | ) | (1,958,599 | ) | (470,002 | ) | (47,626 | ) | (4,132 | ) | (521,760 | ) | |||||||||||||||||
Net impairment losses on financial
assets
|
(4,832,412 | ) | 1,557 | - | (4,830,855 | ) | (1,496,622 | ) | 223 | - | (1,496,399 | ) | ||||||||||||||||||||
Net impairment losses on
non-financial assets
|
(68,371 | ) | - | - | (68,371 | ) | (8,950 | ) | - | - | (8,950 | ) | ||||||||||||||||||||
Other non-financial
gains/(losses)
|
1,088,785 | - | - | 1,088,785 | 8,227 | - | - | 8,227 | ||||||||||||||||||||||||
PROFIT/(LOSS) BEFORE
TAX
|
2,138,413 | 1,525,994 | 175,153 | 3,839,560 | 216,455 | 730,083 | 63,473 | 1,010,011 |
Thousands of
Reais
|
||||||||||||||||||||||||||||||||
Other
aggregates:
|
||||||||||||||||||||||||||||||||
Total
assets
|
240,261,353 | 48,616,427 | - | 288,877,780 | 243,957,824 | 50,232,023 | - | 294,189,847 | ||||||||||||||||||||||||
Loans and advances to
customers
|
103,245,267 | 27,557,038 | - | 130,802,305 | 106,317,159 | 28,151,101 | - | 134,468,260 | ||||||||||||||||||||||||
Customer
deposits
|
119,586,558 | 35,335,602 | - | 154,922,160 | 117,516,868 | 37,977,971 | - | 155,494,839 |
Thousands of
Reais
|
||||||||
Fixed
compensation
|
16,648 | 8,599 | ||||||
Variable
compensation
|
65,611 | 28,989 | ||||||
Other
|
3,051 | 1,270 | ||||||
Total
|
85,310 | 38,858 |
Common
|
Common
|
Preferred
|
Preferred
|
Total
|
Total
|
|||||||||||||||||||
Stockholders'
|
Shares
(thousands)
|
Shares (%)
|
Shares
(thousands)
|
Shares (%)
|
Shares
(thousands)
|
Shares (%)
|
||||||||||||||||||
Grupo Empresarial Santander, S.L.
(1)
|
72,504,460 | 41.60 | 61,391,761 | 40.53 | 133,896,221 | 41.10 | ||||||||||||||||||
Sterrebeeck B.V. (1)
|
99,048,158 | 56.83 | 86,076,128 | 56.83 | 185,124,286 | 56.83 | ||||||||||||||||||
Members of the Board of
Directors
|
(*) | (*) | (*) | (*) | (*) | (*) | ||||||||||||||||||
Members of the Executive
Board
|
(*) | (*) | (*) | (*) | (*) | (*) | ||||||||||||||||||
Other
|
2,726,211 | 1.57 | 3,986,170 | 2.64 | 6,712,381 | 2.07 | ||||||||||||||||||
Total
|
174,278,829 | 100.00 | 151,454,059 | 100.00 | 325,732,888 | 100.00 |
Common
|
Common
|
Preferred
|
Preferred
|
Total
|
Total
|
|||||||||||||||||||
Stockholders'
|
Shares
(thousands)
|
Shares (%)
|
Shares
(thousands)
|
Shares (%)
|
Shares
(thousands)
|
Shares (%)
|
||||||||||||||||||
Grupo Empresarial Santander, S.L.
(1)
|
72,504,460 | 41.60 | 61,391,761 | 40.53 | 133,896,221 | 41.10 | ||||||||||||||||||
Sterrebeeck B.V. (1)
|
99,048,194 | 56.83 | 86,076,161 | 56.83 | 185,124,355 | 56.83 | ||||||||||||||||||
Members of the Board of
Directors
|
(*) | (*) | (*) | (*) | (*) | (*) | ||||||||||||||||||
Members of the Executive
Board
|
(*) | (*) | (*) | (*) | (*) | (*) | ||||||||||||||||||
Other
|
2,739,762 | 1.57 | 3,997,945 | 2.64 | 6,737,707 | 2.07 | ||||||||||||||||||
Total
|
174,292,416 | 100.00 | 151,465,867 | 100.00 | 325,758,283 | 100.00 |
Thousands of
Reais
|
||||||||||||||||
Joint-controlled
|
Related-
|
Joint-controlled
|
Related-
|
|||||||||||||
companies
|
Party
|
companies
|
Party
|
|||||||||||||
Assets
|
||||||||||||||||
Cash and balances with the
Brazilian Central Bank
|
- | 651,114 | - | 714,127 | ||||||||||||
Loans and advances to credit
institutions
|
397,913 | 1,361,391 | 455,844 | 10,587,034 | ||||||||||||
Trading
derivatives
|
- | 825,374 | - | 1,501,689 | ||||||||||||
Trading
Account
|
- | 5,800 | - | 18,865 | ||||||||||||
Other
Assets
|
- | 284,615 | 111 | 125,237 | ||||||||||||
Liabilities
|
||||||||||||||||
Customer
deposits
|
(195,024 | ) | (220,422 | ) | (85,198 | ) | (120,400 | ) | ||||||||
Deposits from credit
institutions
|
(17,631 | ) | (6,557,115 | ) | (39,229 | ) | (5,471,056 | ) | ||||||||
Trading
derivatives
|
- | (900,360 | ) | - | (1,667,390 | ) | ||||||||||
Other Liabilities - Dividends and
Bonuses Payable
|
(1,829 | ) | (784,543 | ) | - | (1,352,252 | ) | |||||||||
Other Payables –
Other
|
- | (39,542 | ) | (7,925 | ) | (40,534 | ) |
Thousands of
Reais
|
||||||||||||||||
Joint-controlled
|
Related-
|
Joint-controlled
|
Related-
|
|||||||||||||
companies
|
Party
|
companies
|
Party
|
|||||||||||||
Income
|
- | - | - | - | ||||||||||||
Interest and similar
income
|
25,271 | 209,514 | - | 19,818 | ||||||||||||
Interest expense and similar
charges
|
(13,066 | ) | (543,674 | ) | - | (27,360 | ) | |||||||||
Gains/losses on financial assets
and liabilities
|
- | 81,541 | - | 110,481 | ||||||||||||
Other income
expenses
|
19,840 | (130,922 | ) | - | 193,807 |
Thousands of
Reais
|
||||||||||||||||
Notional
Amount
|
Market
Value
|
Notional
Amount
|
Market
Value
|
|||||||||||||
Trading
derivatives:
|
||||||||||||||||
Interest rate risk and
other
|
||||||||||||||||
Interest rate
swaps
|
45,539,118 | 10,954,173 | 55,901,265 | 15,868,331 | ||||||||||||
Options - purchase and
sales
|
179,420,982 | 38,182 | 154,139,645 | (175,456 | ) | |||||||||||
Forward and futures
contracts
|
44,384,128 | - | 43,271,519 | 7,788 | ||||||||||||
Foreign currency
risk
|
||||||||||||||||
Currency swaps (1)
|
47,932,126 | (10,077,292 | ) | 56,333,178 | (17,867,750 | ) | ||||||||||
Options - purchase and
sales
|
34,459,408 | (552,415 | ) | 58,473,829 | (1,559,102 | ) | ||||||||||
Forward and futures
contracts
|
20,650,313 | 585,406 | 48,517,742 | 1,823,929 | ||||||||||||
372,386,075 | 948,054 | 416,637,178 | (1,902,260 | ) | ||||||||||||
Hedging
derivatives:
|
||||||||||||||||
Interest rate
risk
|
||||||||||||||||
Futures contracts (2)
|
14,674,276 | - | 18,055,336 | - | ||||||||||||
Interest rate
swaps
|
1,279,770 | 114,965 | 1,701,594 | (158,450 | ) | |||||||||||
15,954,046 | 114,965 | 19,756,930 | (158,450 | ) | ||||||||||||
Total
|
388,340,121 | 1,063,019 | 436,394,108 | (2,060,710 | ) |
(1)
|
Includes
credit derivatives, which the Bank uses to reduce or eliminate its
exposure to specific risks arising from the purchase or sale of assets
associated with the credit portfolio management. In 2008, the volume of
credit derivatives with total return rate – credit risk received
corresponds to R$580,917 (December 31, 2008 – R$697,606) thousands of cost
and R$579,686 (December 31, 2008 – R$696,162) thousands of fair value, and
the credit risk volume transferred corresponds to R$54,139 (December 31,
2008 – R$94,852) thousands of cost and R$51,623 (December 31, 2008 –
R$99.785) thousands of fair value. During the period there were no credit
events related to events provided for in the contracts. Required base
capital used amounted to R$6,000 (December 31, 2008 – R$3,805 )
thousands.
|
(2)
|
The
mark-to-market effect of these cash flow hedges, with maturity that varies
from July 1, 2009 to January 2, 2012, is recorded directly in equity, and
at June 30, 2009 corresponded to a debit of
|
Thousands
of Reais
|
||||||||
Investment
funds
|
98,879,971 | 80,402,046 | ||||||
Assets
under management
|
81,747,989 | 2,583,525 | ||||||
Total
|
180,627,960 | 82,985,571 |
Thousands of
reais
|
||||||||||||||||
Note
|
||||||||||||||||
Shareholders' equity attributed to
the parent under Brazilian GAAP
|
49.382.354 | 10.611.804 | 48,756,557 | |||||||||||||
IFRS adjustments, net of
taxes:
|
||||||||||||||||
Pension discount
rate
|
e | (173.295 | ) | (182.859 | ) | (179,343 | ) | |||||||||
Classification of financial
instruments at fair value through profit or loss
|
f | 65.793 | (7.002 | ) | 43,675 | |||||||||||
Redesignation of financial
instruments to available-for-sale
|
a
|
581.571 | 797.585 | 552,854 | ||||||||||||
Impairment
on loans and receivables
|
b
|
(231.738 | ) | (366.767 | ) | (234,300 | ) | |||||||||
Accounting
under equity method
|
c
|
- | 10.846 | (5,970 | ) | |||||||||||
Deferral
of financial fees, commissions and inherent costs under effective interest
rate method
|
g
|
|
189,126 | 163.360 | 174,116 | |||||||||||
Reversal
of goodwill amortization
|
h
|
1.419.686 | - | 376,766 | ||||||||||||
Mark
to market of foreign currency forward
|
i
|
(30.186 | ) | - | (11,069 | ) | ||||||||||
Impairment
of other financial assets
|
j
|
31.452 | - | 32,200 | ||||||||||||
Impairment
losses on tangible assets
|
d
|
11.484 | (11.177 | ) | 1,542 | |||||||||||
Impairment
on other non-financial assets
|
j
|
10.595 | - | - | ||||||||||||
Purchase
price adjustments - amortization
|
k
|
534.843 | - | 315,992 | ||||||||||||
Other
|
9,208 | 3.474 | 8,179 | |||||||||||||
Shareholders' equity attributed to
the parent under IFRS
|
51.800.893 | 11.019.264 | 49,831,199 | |||||||||||||
Minority interest under
IFRS
|
5.353 | 59 | 5,279 | |||||||||||||
Shareholders' equity (including
minority interest) under IFRS
|
51.806.246 | 11.019.323 | 49,836,478 |
Thousands of
reais
|
||||||||||||
Note
|
||||||||||||
Net income attributed to the
parent under Brazilian GAAP
|
1.006.023 | 833.488 | ||||||||||
IFRS adjustments, net of
taxes:
|
||||||||||||
Pension discount
rate
|
e | 6.113 | 3.451 | |||||||||
Classification of financial
instruments at fair value through profit or loss
|
f | 39.548 | (8.588 | ) | ||||||||
Redesignation of financial
instruments to available-for-sale
|
a | 101.752 | 33.582 | |||||||||
Accounting under equity
method
|
c | - | 142 | |||||||||
Deferral of financial fees,
commissions and inherent costs under effective interest rate
method
|
g | 15.058 | (50.508 | ) | ||||||||
Reversal of goodwill
amortization
|
h | 1.042.920 | - | |||||||||
Impairment on loans and
receivables
|
b | 2.241 | (104.747 | ) | ||||||||
Mark to market of foreign currency
forward
|
i | (19.168 | ) | - | ||||||||
Impairment of other financial
assets
|
j | - | - | |||||||||
Impairment on tangible
assets
|
d | 7.170 | 623 | |||||||||
Impairment on other non-financial
assets
|
j | 13.315 | - | |||||||||
Purchase price adjustment -
amortization
|
k | 218.856 | - | |||||||||
Other
|
11.015 | - | ||||||||||
Net income attributed to the
parent under IFRS
|
2.444.843 | 707.443 | ||||||||||
Minority interest under
IFRS
|
302 | 2 | ||||||||||
Net income (including minority
interest) under IFRS
|
2.445.145 | 707.445 |
-
|
The
amortization related to the step up in the value of assets in the loan
portfolio in relation to its book value: As the value of the loans were
adjusted to fair value, this causes an adjustment to the yield curve of
the related loans in comparison to its nominal value, which is offset
pro-rata with this adjustment.
|
-
|
The
amortization of the identified intangible assets with finite lives over
their estimated useful lives (over 10
years).
|
Thousands of
reais
|
||||||||||||||||||
As of and for the six-month
period
|
||||||||||||||||||
Participation
%
|
Stockholders'
|
Net
Income
|
||||||||||||||||
Direct
and Indirect controlled by Banco Santander (Brasil) S.A.
|
Activity
|
Direct
|
Indirect
|
Equity
|
(Losses)
|
|||||||||||||
Santander
Brasil Arrendamento Mercantil S.A.
|
Leasing
|
99.99 | % | 99.99 | % | 535,549 | 9,758 | |||||||||||
Santander
S.A. Corretora de Câmbio e Títulos
|
Broker
|
99.99 | % | 100.00 | % | 210,997 | 17,265 | |||||||||||
Santander
Brasil S.A. Corretora de Títulos e Valores Mobiliários
|
Broker
|
99.99 | % | 100.00 | % | 932 | (84 | ) | ||||||||||
Santander
Asset Management Distribuidora de Títulos e Valores Mobiliários
Ltda.
|
Asset
manager
|
99.99 | % | 100.00 | % | 123,316 | 19,451 | |||||||||||
Santander
Investimentos em Participações S.A.
|
Holding
|
99.99 | % | 100.00 | % | 979,758 | 355,444 | |||||||||||
Santander
Administradora de Consórcios Ltda.
|
Buying
club
|
99.99 | % | 100.00 | % | 3,672 | 36 | |||||||||||
ABN
AMRO Administradora de Cartões de Crédito Ltda.
|
Credit
Card
|
100.00 | % | 100.00 | % | 279,162 | 13,534 | |||||||||||
Banco
de Pernambuco S.A. - BANDEPE
|
Bank
|
100.00 | % | 100.00 | % | 3,803,909 | 134,978 | |||||||||||
ABN
AMRO Arrendamento Mercantil S.A.
|
Leasing
|
99.99 | % | 99.99 | % | 610,545 | 23,268 | |||||||||||
Real
Leasing S.A. Arrendamento Mercantil
|
Leasing
|
76.40 | % | 99.99 | % | 9,959,569 | 392,335 | |||||||||||
Aymoré
Crédito, Financiamento e Investimento S.A.
|
Financial
Companies
|
100.00 | % | 100.00 | % | 629,825 | 6,883 | |||||||||||
ABN
AMRO Administradora de Consórcio Ltda.
|
Buying
club
|
100.00 | % | 100.00 | % | 72,572 | 18,121 | |||||||||||
Real
Corretora de Seguros S.A.
|
Broker
|
100.00 | % | 100.00 | % | 47,499 | 30,397 | |||||||||||
Real
Microcrédito Assessoria Financeira S.A.
|
Microcredit
|
100.00 | % | 100.00 | % | 9,063 | 2,501 | |||||||||||
Santander Advisory
Services S.A. (1)
|
Other
Activities
|
100.00 | % | 100.00 | % | 1,325 | 70 | |||||||||||
Companhia
Real Distribuidora de Títulos e Valores Mobiliários
|
Dealer
|
100.00 | % | 100.00 | % | 75,707 | (385 | ) | ||||||||||
Real
Argentina S.A.
|
Other
Activities
|
98.99 | % | 98.99 | % | 164 | (33 | ) | ||||||||||
REB
Empreendimentos e Administradora de Bens S.A.
|
Holding
|
100.00 | % | 100.00 | % | 23,787 | 23,287 | |||||||||||
Webmotors
S.A.
|
Other
Activities
|
100.00 | % | 100.00 | % | 36,790 | 7,659 | |||||||||||
Banco
Comercial e de Investimento Sudameris S.A.
|
Bank
|
99.80 | % | 99.80 | % | 2,047,283 | 95,156 | |||||||||||
ABN
AMRO Real Corretora de Câmbio e Valores Mobiliários
|
Broker
|
- | 100.00 | % | 42,220 | 2,320 | ||||||||||||
Controlled
by Companhia Real Distribuidora de Títulos e Valores
Mobiliários
|
||||||||||||||||||
ABN
AMRO Securities (Brasil) Corretora de Valores Mobiliários
S.A.
|
Broker
|
- | 100.00 | % | 64,703 | 1,901 | ||||||||||||
Controlled
by ABN AMRO Administradora de Cartões de Crédito Ltda.
|
||||||||||||||||||
Real
CHP S.A.
|
Holding
|
- | 92.78 | % | 3,346 | 1,944 | ||||||||||||
Controlled
by Santander Investimentos em Participações S.A.
|
||||||||||||||||||
Santander
S.A. Serviços Técnicos, Administrativos e de Corretagem de
Seguros
|
Insurance
Broker
|
- | 99.99 | % | 69,413 | 14,162 | ||||||||||||
Agropecuária
Tapirapé S.A.
|
Other
Activities
|
- | 99.07 | % | 6,623 | 182 | ||||||||||||
Brazil
Foreign Diversified Payment Rights Finance Company
|
Securitisation
|
- |
(a)
|
- | - |
Deloitte
Touche Tohmatsu
Rua Alexandre
Dumas, 1981
04717-906 -
Sao Paulo - SP
Brasil
|
|
Tel.: +55 (11)
5186-1000
Fax: +55 (11)
5181-2911
|
ASSETS
|
Note
|
2008
|
2007
|
LIABILITIES
AND EQUITY
|
Note
|
2008
|
2007
|
||||||||||||||||||
CASH
AND BALANCES WITH THE BRAZILIAN CENTRAL BANK
|
4 | 23,700,500 | 22,276,941 |
FINANCIAL
LIABILITIES HELD FOR TRADING:
|
11,209,600 | 4,650,305 | |||||||||||||||||||
Trading
derivatives
|
8 | 11,197,268 | 4,564,131 | ||||||||||||||||||||||
FINANCIAL
ASSETS HELD FOR TRADING:
|
19,986,000 | 12,292,501 |
Short
positions
|
8 | 12,332 | 86,174 | |||||||||||||||||||
Debt
instruments
|
6 | 10,011,999 | 8,535,261 | ||||||||||||||||||||||
Equity
instruments
|
7 | 678,993 | 340,267 |
OTHER
FINANCIAL LIABILITIES AT FAIR
|
|||||||||||||||||||||
Trading
derivatives
|
8 | 9,295,008 | 3,416,973 |
VALUE
THROUGH
|
|||||||||||||||||||||
PROFIT
OR LOSS:
|
307,376 | 690,285 | |||||||||||||||||||||||
OTHER
FINANCIAL ASSETS AT
|
Deposits
from credit institutions
|
16 | 307,376 | 627,105 | |||||||||||||||||||||
FAIR
VALUE THROUGH PROFIT
|
Customer
deposits
|
17 | - | 63,180 | |||||||||||||||||||||
OR
LOSS:
|
5,574,961 | 1,647,806 | |||||||||||||||||||||||
Loans
and advances to credit institutions
|
5 | 4,046,898 | 1,452,467 |
FINANCIAL
LIABILITIES AT AMORTISED COST:
|
213,973,314 | 84,780,913 | |||||||||||||||||||
Loans
and advances to customers
|
9 | 1,434,789 | - |
Deposits
from the Brazilian central bank
|
16 | 184,583 | - | ||||||||||||||||||
Debt
instruments
|
6 | 93,274 | 195,339 |
Deposits
from credit institutions
|
16 | 26,325,636 | 18,217,012 | ||||||||||||||||||
Customer
deposits
|
17 | 155,494,839 | 55,147,278 | ||||||||||||||||||||||
AVAILABLE-FOR-SALE
FINANCIAL
|
Marketable
debt securities
|
18 | 12,085,655 | 2,805,417 | |||||||||||||||||||||
ASSETS:
|
30,735,681 | 9,303,457 |
Subordinated
liabilities
|
19 | 9,197,429 | 4,210,224 | |||||||||||||||||||
Debt
instruments
|
6 | 29,491,191 | 6,684,760 |
Other
financial liabilities
|
20 | 10,685,172 | 4,400,982 | ||||||||||||||||||
Equity
instruments
|
7 | 1,244,490 | 2,618,697 | ||||||||||||||||||||||
HEDGING
DERIVATIVES
|
264,771 | - | |||||||||||||||||||||||
LOANS
AND RECEIVABLES:
|
162,725,106 | 55,034,260 | |||||||||||||||||||||||
Loans
and advances to credit institutions
|
5 | 29,691,635 | 5,831,178 |
PROVISIONS
|
21 | 8,915,245 | 4,816,321 | ||||||||||||||||||
Loans
and advances to customers
|
9 | 133,033,471 | 49,203,082 | ||||||||||||||||||||||
TAX
LIABILITIES:
|
6,156,101 | 1,718,841 | |||||||||||||||||||||||
HEDGING
DERIVATIVES
|
106,321 | - |
Current
|
3,025,207 | 266,201 | ||||||||||||||||||||
Deferred
|
23 | 3,130,894 | 1,452,640 | ||||||||||||||||||||||
NON-CURRENT
ASSETS HELD FOR SALE
|
10 | 112,824 | 32,000 | ||||||||||||||||||||||
OTHER
LIABILITIES
|
22 | 3,526,962 | 1,453,988 | ||||||||||||||||||||||
INVESTMENTS
IN ASSOCIATES
|
11 | 633,595 | 54,565 | ||||||||||||||||||||||
TOTAL
LIABILITIES
|
244,353,369 | 98,110,653 | |||||||||||||||||||||||
TANGIBLE
ASSETS
|
12 | 3,829,074 | 1,110,970 | ||||||||||||||||||||||
EQUITY
|
|||||||||||||||||||||||||
INTANGIBLE
ASSETS:
|
30,995,287 | 1,799,182 |
SHAREHOLDERS'
EQUITY:
|
26 | 49,317,582 | 8,671,479 | |||||||||||||||||||
Goodwill
|
13 | 27,488,426 | - |
Issued
capital
|
47,152,201 | 8,331,448 | |||||||||||||||||||
Other
intangible assets
|
14 | 3,506,861 | 1,799,182 |
Reserves
|
1,240,031 | 701,800 | |||||||||||||||||||
TAX
ASSETS:
|
12,919,894 | 4,223,203 |
Profit
for the year attributable to the Parent
|
2,378,395 | 1,902,999 | ||||||||||||||||||||
Current
|
1,150,737 | 149,998 |
Less:
Dividends and remuneration
|
(1,453,045 | ) | (2,264,768 | ) | ||||||||||||||||||
Deferred
|
23 | 11,769,157 | 4,073,205 | ||||||||||||||||||||||
VALUATION
ADJUSTMENTS:
|
513,617 | 1,537,044 | |||||||||||||||||||||||
OTHER
ASSETS
|
15 | 2,870,604 | 544,348 |
Available-for-sale
financial assets
|
25 | 795,412 | 1,537,044 | ||||||||||||||||||
Cash
flow hedges
|
25 | (281,795 | ) | - | |||||||||||||||||||||
MINORITY
INTERESTS
|
24 | 5,279 | 57 | ||||||||||||||||||||||
TOTAL
EQUITY
|
49,836,478 | 10,208,580 | |||||||||||||||||||||||
TOTAL
ASSETS
|
294,189,847 | 108,319,233 |
TOTAL
LIABILITIES AND EQUITY
|
294,189,847 | 108,319,233 |
(Debit)
Credit
|
||||||||||||
Note
|
2008
|
2007
|
||||||||||
Interest
and similar income
|
29 | 23,767,814 | 13,197,368 | |||||||||
Interest
expense and similar charges
|
30 | (12,329,845 | ) | (7,002,082 | ) | |||||||
INTEREST
INCOME / (CHARGES)
|
11,437,969 | 6,195,286 | ||||||||||
Income
from equity instruments
|
31 | 36,972 | 36,387 | |||||||||
Income
from companies accounted for by the equity method
|
11 | 112,330 | 5,884 | |||||||||
Fee
and commission income
|
32 | 4,809,014 | 3,363,518 | |||||||||
Fee
and commission expense
|
33 | (555,311 | ) | (265,546 | ) | |||||||
Gains/losses
on financial assets and liabilities (net)
|
34 | (1,286,113 | ) | 1,516,664 | ||||||||
Held
for trading
|
(1,214,846 | ) | 254,128 | |||||||||
Other
financial instruments at fair value through profit or loss
|
39,956 | 24,873 | ||||||||||
Financial
instruments not measured at fair value through profit or
loss
|
320,307 | 1,236,856 | ||||||||||
Other
|
(431,530 | ) | 807 | |||||||||
Exchange
differences (net)
|
35 | 1,475,779 | 381,587 | |||||||||
Other
operating income (expense)
|
36 | (59,817 | ) | 132,924 | ||||||||
TOTAL
INCOME
|
15,970,823 | 11,366,704 | ||||||||||
Administrative
expenses
|
(7,184,937 | ) | (4,460,217 | ) | ||||||||
Personnel
expenses
|
37 | (3,548,162 | ) | (2,384,267 | ) | |||||||
Other
general expenses
|
38 | (3,636,775 | ) | (2,075,950 | ) | |||||||
Depreciation
and amortization
|
12
& 14
|
(846,005 | ) | (579,746 | ) | |||||||
Provisions
(net)
|
21 | (1,230,317 | ) | (1,196,412 | ) | |||||||
Impairment
losses on financial assets (net)
|
(4,099,284 | ) | (2,159,437 | ) | ||||||||
Loans
and receivables
|
9 | (4,102,645 | ) | (2,179,843 | ) | |||||||
Other
financial instruments not measured at fair value through profit or
loss
|
3,361 | 20,406 | ||||||||||
Impairment
losses on other assets (net)
|
(77,277 | ) | (298,082 | ) | ||||||||
Other
intangible assets
|
14 | (52,002 | ) | (227,533 | ) | |||||||
Other
assets
|
(25,275 | ) | (70,549 | ) | ||||||||
Gains
on disposal of assets not classified as non-current assets held for
sale
|
39 | 6,611 | 861 | |||||||||
Gains
on non-current assets held for sale not classified as discontinued
operations
|
40 | 9,219 | 13,470 | |||||||||
OPERATING
PROFIT BEFORE TAX
|
2,548,833 | 2,687,141 | ||||||||||
Income
taxes
|
23 | (170,207 | ) | (784,142 | ) | |||||||
CONSOLIDATED
PROFIT FOR THE YEAR
|
2,378,626 | 1,902,999 | ||||||||||
Profit
attributable to the Parent
|
2,378,395 | 1,902,999 | ||||||||||
Profit
attributable to minority interests
|
24 | 231 | - | |||||||||
EARNINGS
PER SHARE (Brazilian reais)
|
||||||||||||
Basic
and diluted earnings per 1,000 share (reais)
|
||||||||||||
Common
shares
|
11.59 | 14.02 | ||||||||||
Preferred
shares
|
12.75 | 15.43 | ||||||||||
Weighted
average shares outstanding (in thousands) - Basic and
diluted
|
||||||||||||
Common
shares
|
104,926,194 | 69,383,705 | ||||||||||
Preferred
shares
|
91,168,064 | 60,285,449 |
Year
Ended December 31,
|
||||||||
2007
|
||||||||
CONSOLIDATED
PROFIT FOR THE YEAR
|
2,378,626 | 1,902,999 | ||||||
OTHER
RECOGNIZED INCOME AND EXPENSE
|
(1,023,427 | ) | (46,824 | ) | ||||
Available-for-sale
financial assets
|
(1,099,982 | ) | (58,787 | ) | ||||
Revaluation
gains/losses
|
(779,675 | ) | 1,178,069 | |||||
Amounts
transferred to income statement
|
(320,307 | ) | (1,236,856 | ) | ||||
Cash
flow hedges
|
(447,792 | ) | - | |||||
Revaluation
gains/losses
|
(447,792 | ) | - | |||||
Income
taxes
|
524,347 | 11,963 | ||||||
TOTAL
RECOGNIZED INCOME AND EXPENSE
|
1,355,199 | 1,856,175 | ||||||
Attributable
to the Parent
|
1,354,968 | 1,856,175 | ||||||
Attributable
to minority interests
|
231 | - | ||||||
TOTAL
|
1,355,199 | 1,856,175 |
Equity
Attributable to the Parent
|
||||||||||||||||||||||||||||||||||||
Shareholders'
Equity
|
||||||||||||||||||||||||||||||||||||
Share
Capital
|
Reserves
|
Profit
Attributed to the Parent
|
Dividends
and Remuneration
|
Total
Shareholders’
Equity
|
Valuation
Adjustments
|
Total
|
Minority
Interests
|
Equity
|
||||||||||||||||||||||||||||
Balances
at January 1, 2007
|
6,831,448 | 1,263,450 | - | (559,033 | ) | 7,535,865 | 1,583,868 | 9,119,733 | 57 | 9,119,790 | ||||||||||||||||||||||||||
Total
recognized income and expense
|
- | - | 1,902,999 | - | 1,902,999 | (46,824 | ) | 1,856,175 | - | 1,856,175 | ||||||||||||||||||||||||||
Other
Changes in Equity
|
||||||||||||||||||||||||||||||||||||
Appropriation
of profit for the year
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Dividends/Remuneration
|
- | (559,033 | ) | - | (1,705,735 | ) | (2,264,768 | ) | - | (2,264,768 | ) | - | (2,264,768 | ) | ||||||||||||||||||||||
Capital
increase
|
1,500,000 | - | - | - | 1,500,000 | - | 1,500,000 | - | 1,500,000 | |||||||||||||||||||||||||||
Other
|
- | (2,617 | ) | - | - | (2,617 | ) | - | (2,617 | ) | - | (2,617 | ) | |||||||||||||||||||||||
Balances
at December 31, 2007
|
8,331,448 | 701,800 | 1,902,999 | (2,264,768 | ) | 8,671,479 | 1,537,044 | 10,208,523 | 57 | 10,208,580 | ||||||||||||||||||||||||||
Total
recognized income and expense
|
- | - | 2,378,395 | - | 2,378,395 | (1,023,427 | ) | 1,354,968 | 231 | 1,355,199 | ||||||||||||||||||||||||||
Other
Changes in Equity
|
||||||||||||||||||||||||||||||||||||
Appropriation
of profit for the year
|
- | 1,902,999 | (1,902,999 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||
Dividends/Remuneration
|
- | (2,264,768 | ) | - | 811,723 | (1,453,045 | ) | - | (1,453,045 | ) | - | (1,453,045 | ) | |||||||||||||||||||||||
Capital
increase
|
38,820,753 | 900,000 | - | - | 39,720,753 | - | 39,720,753 | - | 39,720,753 | |||||||||||||||||||||||||||
Other
|
- | - | - | - | - | - | - | 4,991 | 4,991 | |||||||||||||||||||||||||||
Balances
at December 31, 2008
|
47,152,201 | 1,240,031 | 2,378,395 | (1,453,045 | ) | 49,317,582 | 513,617 | 49,831,199 | 5,279 | 49,836,478 |
2008
|
2007
|
|||||||
1.
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Consolidated
profit for the year
|
2,378,626 | 1,902,999 | ||||||
Adjustments
to profit
|
5,108,513 | 4,211,636 | ||||||
Depreciation
of tangible assets
|
301,731 | 237,695 | ||||||
Amortization
of intangible assets
|
544,274 | 342,051 | ||||||
Impairment
losses on other assets (net)
|
52,002 | 227,533 | ||||||
Impairment
losses on loans and receivables and provisions (net)
|
5,332,962 | 3,376,255 | ||||||
Gains
(net) on disposal of tangible assets and investments
|
(6,611 | ) | (861 | ) | ||||
Share
of results of entities accounted for using the equity
method
|
(112,330 | ) | (5,884 | ) | ||||
Taxes
|
(1,003,515 | ) | 34,847 | |||||
7,487,139 | 6,114,635 | |||||||
Net
increase/decrease in operating assets:
|
(38,972,480 | ) | 3,472,971 | |||||
Brazilian
central bank compulsory deposits
|
(958,826 | ) | (1,257,825 | ) | ||||
Financial
assets held for trading
|
(1,450,457 | ) | 10,700,999 | |||||
Other
financial assets at fair value through profit or loss
|
(3,927,155 | ) | (1,647,806 | ) | ||||
Available-for-sale
financial assets
|
(3,979,372 | ) | 9,527,782 | |||||
Loans
and receivables
|
(27,988,641 | ) | (14,078,839 | ) | ||||
Other
assets
|
(668,029 | ) | 228,660 | |||||
Net
increase/decrease in operating liabilities:
|
18,275,075 | 5,856,990 | ||||||
Financial
liabilities held for trading
|
5,394,798 | 2,332,780 | ||||||
Other
financial liabilities at fair value through profit or loss
|
(382,909 | ) | 690,285 | |||||
Financial
liabilities at amortized cost
|
15,048,503 | 6,760,404 | ||||||
Other
liabilities
|
(1,785,317 | ) | (3,926,479 | ) | ||||
Total
net cash flows from operating activities (1)
|
(13,210,266 | ) | 15,444,596 | |||||
2.
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Investments
|
(2,791,665 | ) | (1,570,030 | ) | ||||
Tangible
assets
|
(2,103,308 | ) | (326,858 | ) | ||||
Intangible
assets
|
(688,357 | ) | (1,243,172 | ) | ||||
Net
cash received on acquisition of subsidiary
|
12,147,982 | - | ||||||
Divestments
|
600,613 | 59,902 | ||||||
Tangible
assets
|
600,613 | 59,902 | ||||||
Total
net cash flows from investing activities (2)
|
9,956,930 | (1,510,128 | ) | |||||
3.
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Capital
increase
|
800,000 | 607,043 | ||||||
Issuance
of subordinated liabilities
|
651,000 | - | ||||||
Issuance
of other long-term liabilities
|
12,148,373 | 2,370,030 | ||||||
Dividends
paid
|
(1,502,647 | ) | (900,010 | ) | ||||
Redemption
of subordinated liabilities
|
- | - | ||||||
Redemption
of other long-term liabilities
|
(8,378,657 | ) | (1,918,130 | ) | ||||
Increase/Decrease
in minority interests
|
- | - | ||||||
Total
net cash flows from financing activities (3)
|
3,718,069 | 158,933 | ||||||
NET
INCREASE/DECREASE IN CASH AND CASH EQUIVALENTS (1+2+3)
|
464,733 | 14,093,401 | ||||||
Cash
and cash equivalents at beginning of year
|
16,286,137 | 2,192,736 | ||||||
Cash
and cash equivalents at end of year
|
16,750,870 | 16,286,137 |
Non-cash
transactions:
|
||||||||
Loans
transferred to foreclosed assets
|
166,579 | 73,348 | ||||||
Shares
issued in connection with acquisition of Banco ABN AMRO Real S.A. and ABN
AMRO Brasil Dois Participações S.A.
|
38,920,753 | - | ||||||
Dividends
and interest on capital declared but not paid
|
1,413,748 | 1,463,350 | ||||||
Supplemental
information:
|
||||||||
Interest
received
|
22,468,869 | 12,926,559 | ||||||
Interest
paid
|
11,952,981 | 7,108,238 | ||||||
Taxes
paid
|
918,677 | 392,791 |
1.
|
Introduction, basis of
presentation of the consolidated financial statements and other
information
|
-
|
IFRIC
11 IFRS 2 –Group and Treasury Share Transactions: in accordance with this
interpretation, when an entity receives services as consideration for
rights to its own equity instruments, the transaction should be accounted
for as equity-settled, regardless of how the equity instruments needed are
obtained. Where a subsidiary grants rights to equity instruments of its
parent to its employees, the subsidiary accounts for the transaction as a
cash-settled share-based payment
transaction.
|
-
|
IFRIC
14 IAS 19 - The Limit on a Defined Benefit Asset, Minimum Funding
Requirements and their Interaction: this interpretation provides guidance
on determining the amount of any post employment benefit surplus that
could be recognized as an asset on the balance sheet, how a minimum
funding requirement affects that measurement, and when a minimum funding
requirement can create an onerous obligation that should be recognized as
a liability in addition to that otherwise recognized under IAS
19.
|
-
|
Amendments
to IAS 39 and IFRS 7: the approved amendments permit the reclassification
of certain financial assets - debt and equity instruments that meet
certain conditions - from financial assets held for trading to available
for sale financial assets and held-to-maturity investments. They do not
permit the reclassification of financial liabilities, derivatives and
financial assets recognized initially as at fair value through profit or
loss or the reclassification of instruments from other portfolios to the
held-for-trading portfolio. In 2008 and 2007 the Bank did not perform any
reclassifications of this
kind.
|
-
|
Revision
of IAS 23 Borrowing Costs: the amendments to IAS 23 eliminate the option
to recognize all borrowing costs immediately as an expense. To the extent
that borrowing costs relate to the acquisition, construction or production
of a qualifying asset, the revised Standard requires that they be
capitalized as part of the cost of that
asset.
|
-
|
Revision
of IAS 1 Presentation of Financial Statements: introduces certain changes
in the presentation of financial statements, including changes to the
titles of individual financial statements, since balance sheet is now
referred to as a statement of financial position. The statement of changes
in equity will only include changes in equity arising from transactions
with owners acting in their capacity as owners. As regards “non-owner”
changes (e.g. transactions with third parties or income and expenses
recognized directly in equity), entities are no longer permitted to
present items of other comprehensive income separately in the statements
of changes in equity. Such non-owner movements must be presented in a
statement of comprehensive income and the total carried to the statement
of changes in equity. All items of income and expense (including those
recognized outside of profit or loss) must be presented either in a single
statement of comprehensive income with subtotals or in two separate
statements (a separate income statement and a statement of comprehensive
income). IAS 1 also introduces new reporting requirements when the entity
applies a change in accounting policy retrospectively, makes a restatement
or reclassifies items in previously issued
statements.
|
-
|
Amendments
to IAS 32 and IAS 1 – Puttable Financial Instruments and Obligations
Arising on Liquidation: the amendments address the classification of
puttable financial instruments and obligations arising only on
liquidation, with the object of providing a “short-term, limited scope
amendment” designed to avoid outcomes arising under the general principles
of IAS 32 that were counter-intuitive. Following the revisions, puttable
financial instruments are presented as equity provided that they meet
certain criteria including that of being the most subordinated class, and
provided that they evidence a residual interest in the net assets of the
entity.
|
-
|
Revision
of IFRS 3 Business Combinations and Amendment to IAS 27 Consolidated and
Separate Financial Statements: introduce significant changes in several
matters relating to accounting for business combinations, and only applied
prospectively. These changes include most notably the following:
acquisition costs must be expensed, rather than recognized as an increase
in the cost of the business combination; in step acquisitions the acquirer
must remeasure at fair value the investment held prior to the date that
control is obtained; and there is an option to measure at fair value the
minority interests of the acquiree, as opposed to the single current
treatment of measuring them as the proportionate share of the fair value
of the net assets acquired.
|
-
|
Amendments
to IAS 39, Eligible Hedged Items: this amendment establishes that
inflation may only be designated as a hedged item if it is a contractually
specified portion of the cash flows to be hedged. Only the intrinsic value
and not the time value of a purchased option may be used as a hedging
instrument.
|
-
|
IFRIC
16 Hedges of a Net Investment in a Foreign Operation: this interpretation
clarifies the following matters: firstly, the exposure to foreign exchange
differences between the functional currency of the foreign operation and
the presentation currency of the parent cannot be designated as a hedged
risk, and only the foreign currency exposure arising between the
functional currency of the parent and that of its foreign operation
qualifies for hedge accounting; secondly, the hedging instrument used to
hedge the net investment may be held by any entity within the group, not
necessarily by the parent of the foreign operation; and, lastly, it
addresses how an entity should determine the amounts to be reclassified
from equity to profit or loss for both the hedging instrument and the
hedged item on disposal of the foreign
operation.
|
-
|
IFRIC
17 Distributions of Non-cash Assets to Owners: this interpretation
addresses the accounting treatment when an entity distributes assets other
than cash as dividends to its shareholders, although its scope does not
include distributions of assets within a group or between jointly
controlled entities. The interpretation requires an entity to measure the
dividend payable at the fair value of the assets to be distributed and to
recognize any difference with respect to the carrying amount of the asset
in profit or loss.
|
-
|
IFRIC
18 Transfers of Assets from Customers: this interpretation clarifies the
requirements of IFRSs for agreements in which an entity receives from a
customer an item of property, plant, and equipment that the entity must
then use either to connect the customer to a network or to provide the
customer with ongoing access to a supply of goods or services (such as a
supply of electricity, gas or water). The basic principle of IFRIC 18 is
that when the item of property, plant and equipment transferred from a
customer meets the definition of an asset under the IASB Framework from
the perspective of the recipient, the recipient must recognise the asset
in its financial statements. If the customer continues to control the
transferred item, the asset definition would not be met even if ownership
of the asset is transferred to the utility or other recipient
entity.
|
·
|
The
present value method for valuing financial instruments permitting static
hedging (principally, forwards and swaps) and loans and advances. Expected
future cash flows are discounted using the interest rate curves of the
applicable currencies. The interest rate curves are generally observable
market data.
|
·
|
The
Black-Scholes model for valuing financial instruments requiring dynamic
hedging (principally structured options and other structured instruments).
Certain observable market inputs are used in the Black-Scholes model to
generate variables such as the bid-offer spread, exchange rates,
volatility, correlation between indexes and market liquidity, as
appropriate.
|
·
|
Each
of the present value method and Black-Scholes models is used for valuing
financial instruments exposed to interest rate risk, such as interest rate
futures, caps and floors.
|
·
|
We
use dynamic models similar to those used in the measurement of interest
rate risk for measuring credit risk of linear instruments (such as bonds
and fixed-income derivatives
|
·
|
The
Bank measures the cost of the business combination, defined as the fair
value of the assets given, the liabilities incurred and the equity
instruments issued, if any.
|
·
|
The
fair values of the assets, liabilities and contingent liabilities of the
acquired entity or business, including any intangible assets which might
not have been recognized by the acquiree, are estimated and recognized in
the consolidated balance sheet.
|
·
|
Any
positive difference between the net fair value of the assets, liabilities
and contingent liabilities of the acquiree and the cost of the business
combination is recognized as Goodwill based on future economic
benefits.
|
-
|
Other
financial assets at fair value through profit or loss: this category
includes hybrid financial assets not held for trading that are measured
entirely at fair value and financial assets not held for trading that are
included in this category in order to obtain more relevant information,
either because this eliminates or significantly
reduces
|
-
|
Available-for-sale
financial assets: this category includes debt instruments not classified
as “Held-to-maturity investments”, “Loans and receivables” or “Financial
assets at fair value through profit or loss”, and equity instruments
issued by entities other than subsidiaries, associates and jointly
controlled entities, provided that such instruments have not been
classified as “Financial assets held for trading” or as “Other financial
assets at fair value through profit or
loss”.
|
-
|
Loans
and advances: includes the debit balances of loans granted by the Bank,
other than those represented by securities, as well as finance lease
receivables and other debit balances of a financial nature in favor of the
Bank, such as checks drawn on credit institutions, balances receivable
from clearing houses and settlement agencies for transactions on the stock
exchange and organized markets, bonds given in cash, capital calls, fees
and commissions receivable for financial guarantees and debit balances
arising from transactions not originated in banking transactions and
services, such as the collection of rentals and similar
items:
|
-
|
Loans
and advances to credit institutions: credit of any nature in the name of
credit institutions.
|
-
|
Other
equity instruments: financial instruments issued by other entities, such
as shares, which have the nature of equity instruments for the issuer,
unless they are investments in subsidiaries, jointly controlled entities
or associates. Investment fund units are included in this
item.
|
-
|
Financial
liabilities held for trading (at fair value through profit or loss): this
category includes the financial liabilities issued for the purpose of
generating a profit in the near term from fluctuations in their prices,
financial derivatives not considered to qualify for hedge accounting and
financial liabilities arising from the outright sale of financial assets
purchased under resale agreements or borrowed (“short
positions”).
|
-
|
Other
financial liabilities at fair value through profit or loss: financial
liabilities are included in this category when more relevant information
is obtained, either because this eliminates or significantly reduces
recognition or measurement inconsistencies (“accounting mismatches”) that
would arise from measuring assets or liabilities or recognizing the gains
or losses on them on different bases, or because a group of financial
liabilities or financial assets and liabilities is managed and its
performance is evaluated on a fair value basis, in accordance with a
documented risk management or investment strategy, and information about
the group is provided on that basis to the Bank’s key management
personnel.
|
-
|
Subordinated
liabilities: amount of financing received which, for the purposes of
payment priority, ranks behind ordinary debt. This category also includes
the financial instruments issued by the Bank which, although equity for
legal purposes, do not meet the requirements for classification as
equity.
|
-
|
Other
financial liabilities: includes the amount of payment obligations having
the nature of financial liabilities not included in other items, and
liabilities under financial guarantee contracts, unless they have been
classified as doubtful.
|
Thousands
of Reais
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Published
Price Quotations in Active Markets
|
Internal
Models
|
Total
|
Published
Price Quotations in Active Markets
|
Internal
Models
|
Total
|
|||||||||||||||||||
Financial
assets held for trading
|
959,609 | 19,026,391 | 19,986,000 | 546,243 | 11,746,258 | 12,292,501 | ||||||||||||||||||
Other
financial assets at fair value through profit or loss
|
- | 5,574,961 | 5,574,961 | - | 1,647,806 | 1,647,806 | ||||||||||||||||||
Available-for-sale
financial assets
|
1,145,483 | 29,590,198 | 30,735,681 | 1,301,186 | 8,002,271 | 9,303,457 | ||||||||||||||||||
Hedging
derivatives (assets)
|
- | 106,321 | 106,321 | - | - | - | ||||||||||||||||||
Financial
liabilities held for trading
|
45,781 | 11,163,819 | 11,209,600 | 96,584 | 4,553,721 | 4,650,305 | ||||||||||||||||||
Other
financial liabilities at fair value through profit or loss
|
- | 307,376 | 307,376 | - | 690,285 | 690,285 | ||||||||||||||||||
Hedging
derivatives (liabilities)
|
- | 264,771 | 264,771 | - | - | - |
·
|
In
the valuation of financial instruments permitting static hedging
(basically forwards and swaps) and in the valuation of loans and advances
to customers, the “present value” method is used. Estimated future cash
flows are discounted using the interest rate curves of the related
currencies. The interest rate curves are generally observable market
data.
|
·
|
In
the valuation of financial instruments requiring dynamic hedging
(basically structured options and other structured instruments), the
Black-Scholes model is normally used. Where appropriate, observable market
inputs are used to obtain factors such as the bid-offer spread, exchange
rates, volatility, correlation between indexes and market
liquidity.
|
·
|
In
the valuation of certain financial instruments exposed to interest rate
risk, such as interest rate futures, caps and floors, the present value
method (futures) and the Black-Scholes model (plain vanilla options) are
used. The main inputs used in these models are basically observable market
data, including the related interest rate curves, volatilities,
correlations and exchange rates.
|
·
|
In
the case of linear instruments (e.g. credit risk and fixed-income
derivatives), credit risk is measured using dynamic models similar to
those used in the measurement of interest rate risk. In the case of
non-linear instruments, if the portfolio is exposed to credit risk (e.g.
credit derivatives), the joint probability of default is determined using
the Standard Gaussian Copula model. The main inputs used to determine the
underlying cost of credit of credit derivatives are quoted credit risk
premiums and the correlation between the quoted credit derivatives of
various issuers.
|
Thousands of Reais | |||||||
Fair
Values Calculated
Using |
Valuation
Techniques
|
Main
Assumptions
|
|||||
ASSETS:
|
|||||||
Financial
assets held for trading
|
19,026,391 | ||||||
Debt
and equity interests
|
9,731,383 |
Present
Value Method
|
Observable
market data (interest and discount rates)
|
||||
Trading
derivatives
|
9,295,008 | ||||||
Swaps
|
5,344,367 |
Present
Value Method
|
Observable
market data, liquidity (interest and exchange rates)
|
||||
Exchange
rate options
|
1,898,276 |
Black-Scholes
Model
|
Observable
market data, liquidity (exchange rates)
|
||||
Interest
rate options
|
362,544 |
Black-Scholes
Model
|
Observable
market data, liquidity, correlation (interest rates)
|
||||
Exchange
rate futures
|
1,689,821 |
Present
Value Method
|
Observable
market data, liquidity (exchange rates)
|
||||
Hedging
derivatives
|
106,321 | ||||||
Swaps
|
106,321 |
Present
Value Method
|
Observable
market data (interest rates)
|
||||
Other
financial assets at fair value
|
|||||||
Through
profit or loss
|
5,574,961 | ||||||
Loans
and advances to credit institutions
|
4,046,898 |
Present
Value Method
|
Observable
market data (interest and discount rates)
|
||||
Loans
and advances to customers
|
1,434,789 |
Present
Value Method
|
Observable
market data (interest and discount rates)
|
||||
Debt
and equity interests
|
93,274 |
Present
Value Method
|
Observable
market data (interest and discount rates)
|
||||
Available-for-sale
financial assets
|
29,590,198 | ||||||
Debt
and equity interests
|
29,590,198 |
Present
Value Method
|
Observable
market data (interest and discount rates)
|
||||
LIABILITIES:
|
|||||||
Financial
liabilities held for trading
|
11,163,819 | ||||||
Trading
derivatives
|
11,163,819 | ||||||
Swaps
|
7,689,532 |
Present
Value Method
|
Observable
market data, liquidity (interest and exchange rates)
|
||||
Exchange
rate options
|
2,610,758 |
Black-Scholes
Model
|
Observable
market data, liquidity (exchange rates)
|
||||
Interest
rate options
|
490,530 |
Black-Scholes
Model
|
Observable
market data, liquidity, correlation (interest rates)
|
||||
Interest
rate and investment futures
|
372,999 |
Present
Value Method
|
Observable
market data (interest rates)
|
||||
Hedging
derivatives
|
264,771 | ||||||
Swaps
|
264,771 |
Present
Value Method
|
Observable
market data (interest and exchange rates)
|
||||
Other financial liabilities at
fair value through profit or loss
|
307,376 |
Present
Value Method
|
Observable
market data (interest and discount rates)
|
||||
TOTAL
|
66,033,837 |
·
|
Correlation:
the assumptions relating to the correlation between the value of quoted
and unquoted assets are based on historical correlations between the
impact of adverse changes in market variables and the corresponding
valuation of the associated unquoted assets. The measurement of the assets
will vary depending on whether a more or less conservative scenario is
selected.
|
·
|
Dividends:
the estimates of the dividends used as inputs in the internal models are
based on the expected dividend payments of the issuers. Since the dividend
expectations can change or vary depending on the source of the price
(normally historical data or market consensus for the measurement of
options) and the companies’ dividend policies can vary, the valuation is
adjusted to the best estimate of the reasonable dividend level expected in
more or less conservative
scenarios.
|
·
|
Liquidity:
the assumptions include estimates in response to market liquidity. For
example, they take market liquidity into consideration when very long-term
estimates of exchange rates or interest rates are used, or when the
instrument is part of a new or developing market where, due to the absence
of market prices that reflect a reasonable price for these products, the
standard valuation methods and the estimates available might give rise to
less precise results in the measurement of these instruments at that
time.
|
b.
|
In
cash flow hedges, the effective portion of the change in value of the
hedging instrument is recognized temporarily in equity under “Valuation
adjustments - Cash flow hedges” until the forecast transactions occur,
when it is recognized in the consolidated income statement, unless, if the
forecast transactions result in the recognition of non-financial assets or
liabilities, it is included in the cost of the non-financial asset or
liability. The ineffective portion of the change in value of hedging
derivatives is recognized directly in the consolidated income
statement.
|
1.
|
If
the Bank transfers substantially all the risks and rewards to third
parties -unconditional sale of financial assets, sale of financial assets
under an agreement to repurchase them at their fair value at the date of
repurchase, sale of financial assets with a purchased call option or
written put option that is deeply out of the money, securitization of
assets in which the transferor does not retain a subordinated debt or
grant any credit enhancement to the new holders, and other similar cases-,
the transferred financial asset is derecognized and any rights or
obligations retained or created in the transfer are recognized
simultaneously.
|
2.
|
If
the Bank retains substantially all the risks and rewards associated with
the transferred financial asset -sale of financial assets under an
agreement to repurchase them at a fixed price or at the sale price plus
interest, a securities lending agreement in which the borrower undertakes
to return the same or similar assets, and other similar cases-, the
transferred financial asset is not derecognized and continues to be
measured by the same criteria as those used before the transfer. However,
the following items are
recognized:
|
b.
|
If
the transferor retains control, it continues to recognize the transferred
financial asset for an amount equal to its exposure to changes in value
and recognizes a financial liability associated with the transferred
financial asset. The net carrying amount of the transferred asset and the
associated liability is the amortized cost of the rights and obligations
retained, if the transferred asset is measured at amortized cost, or the
fair value of the rights and obligations retained, if the transferred
asset is measured at fair
value.
|
-
|
All
the amounts that are expected to be obtained over the remaining life of
the instrument; including, where appropriate, those which may result from
the collateral provided for the instrument (less the costs for obtaining
and subsequently selling the collateral). The impairment loss takes into
account the likelihood of collecting accrued interest
receivable.
|
o
|
The
conditions of the debtor and any guarantor, such as their economic and
financial situation, level of indebtedness, capacity for generating
profits, cash flow, administration, corporate governance and quality of
internal controls, payments history, the sector in which they are active,
contingencies and credit limits;
and
|
o
|
The
characteristics of the transaction, such as its nature and purpose, type,
sufficiency and level of liquidity of collateral and the total amount of
the credit.
|
Annual
Rate
|
|
Buildings
for own use
|
4%
|
Furniture
|
10%
|
Fixtures
|
10%
|
Office
and IT equipment
|
20%
|
Leasehold
improvements
|
10%
or up to contractual maturity
|
|
“Other
liabilities” includes the balance of all accrued expenses and deferred
income, excluding accrued interest, and the amount of any other
liabilities not included in other
categories.
|
-
|
Contingent
liabilities: possible obligations that arise from past events and whose
existence will be confirmed only by the occurrence or non-occurrence of
one or more future events not wholly within the control of the
consolidated entities. They include the present obligations of the
consolidated entities when it is not probable that an outflow of resources
embodying economic benefits will be required to settle
them.
|
-
|
Contingent
assets: possible assets that arise from past events and whose existence is
conditional on, and will be confirmed only by, the occurrence or
non-occurrence of events beyond the control of the Bank. Contingent assets
are not recognized in the consolidated balance sheet or in the
consolidated income statement, but rather are disclosed in the notes,
provided that it is probable that these assets will give rise to an
increase in resources embodying economic
benefits.
|
-
|
Provisions
for contingent liabilities, commitments and provisions for taxes and other
legal contingencies and other provisions: include the amount of the
provisions recognized to cover tax and legal contingencies and labor and
civil litigation and the other provisions recognized by the consolidated
entities.
|
-
|
They
can only be used to pay or finance post-employment benefits and cannot be
returned to the consolidated entities unless the assets remaining in the
plan are sufficient to meet all obligations of the plan and of the entity
relating to current or former employee benefits, or to reimburse employee
benefits already paid by the
Bank.
|
-
|
Interest
cost -defined as the increase during the year in the present value of the
obligations as a result of the passage of time-, under “Interest expense
and similar charges”. When obligations are presented on the liability side
of the consolidated balance sheet, net of the plan assets, the cost of the
liabilities recognized in the income statement relates exclusively to the
obligations recognized as
liabilities.
|
-
|
Cash
flows: inflows and outflows of cash and cash equivalents, which are
short-term, highly liquid investments that are subject to an insignificant
risk of changes in value.
|
-
|
Operating
activities: the principal revenue-producing activities of credit
institutions and other activities that are not investing or financing
activities.
|
-
|
Investing
activities: the acquisition and disposal of long-term assets and other
investments not included in cash and cash
equivalents.
|
-
|
Financing
activities: activities that result in changes in the size and composition
of the equity and liabilities that are not operating
activities.
|
b)
|
The
net amount of the income and expenses recognized temporarily in
consolidated equity under “Valuation
Adjustments”.
|
d)
|
The
income tax incurred by the items indicated in b) and c) above, except for
the valuation adjustments arising from investments in associates or
jointly controlled entities accounted for using the equity method, which
are presented net.
|
e)
|
Total
consolidated recognized income and expense, calculated as the sum of the
items in a) to d) above, presenting separately the amount attributable to
the Parent and the amount relating to minority
interests.
|
a)
|
Adjustments
due to changes in accounting policy and adjustments made to correct
errors: include the changes in consolidated equity arising as a result of
the retrospective restatement of the balances in the consolidated
financial statements due to changes in accounting policy or to the
correction of errors.
|
b)
|
Income
and expense recognized in the year: includes, in aggregate form, the total
of the aforementioned items recognized in the consolidated statement of
recognized income and expense.
|
c)
|
Other
changes in equity: includes the remaining items recognized in equity,
distribution of profit, transactions involving own equity instruments,
transfers between equity items and any other increases or decreases in
consolidated equity.
|
Thousands
of reais
|
||||||||||||
Book
value
|
Fair value(3)
|
Adjustment
|
||||||||||
Net
assets acquired
|
||||||||||||
Assets
|
132,301,795 | 130,930,255 | (1,371,540 | ) | ||||||||
Of
which:
|
||||||||||||
Cash
and balances with central banks
|
12,147,982 | 12,147,982 | - | |||||||||
Debt
instruments
|
21,758,968 | 21,728,385 | (30,583 | ) | ||||||||
Loans
and advances to customers
|
69,669,710 | 68,039,392 | (1,630,318 | ) | ||||||||
Tangible
assets
|
1,072,896 | 1,344,375 | 271,479 | |||||||||
Liabilities
|
(119,436,124 | ) | (120,701,971 | ) | (1,265,847 | ) | ||||||
Of
which:
|
||||||||||||
Deposits
from credit institutions
|
(20,946,768 | ) | (20,932,165 | ) | 14,603 | |||||||
Customer
deposits
|
(75,372,552 | ) | (75,419,151 | ) | (46,599 | ) | ||||||
Subordinated
liabilities
|
(3,440,670 | ) | (3,491,143 | ) | (50,473 | ) | ||||||
Other
financial liabilities
|
(5,974,858 | ) | (5,852,833 | ) | 122,025 | |||||||
Provisions
|
(3,536,049 | ) | (4,843,939 | ) | (1,307,890 | ) | ||||||
Net
assets acquired
|
12,865,671 | 10,228,284 | (2,637,387 | ) | ||||||||
Intangible
assets (1)
|
1,229,716 | |||||||||||
Fair
value of the assets
|
11,458,000 | |||||||||||
Total
consideration (2)
|
38,946,426 | |||||||||||
Satisfied
by:
|
||||||||||||
Shares
|
38,920,753 | |||||||||||
Cash
|
25,673 | |||||||||||
Goodwill
|
27,488,426 |
(2)
|
Total
consideration is based on amounts paid by the Santander Group for the
acquisition of Banco Real.
|
(3)
|
The
fair values of the assets and liabilities acquired were determined based
on an evaluation performed on August 29, 2008 (the acquisition date). Such
assets and liabilities were measured based on appraisals for the tangible
assets, consideration of advice provided by legal counsel for contingent
liabilities (in Provisions), and discounted cash flow analysis for all
other assets and liabilities, taking in consideration the expected future
economic benefits of the intangible
assets.
|
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Cash and cash
equivalents
|
16,750,870 | 16,286,137 | ||||||
of
which
|
||||||||
Cash
|
3,218,899 | 1,455,533 | ||||||
Money
market investments (1)
|
13,531,971 | 14,830,604 | ||||||
Central
bank compulsory deposits (2)
|
6,949,630 | 5,990,804 | ||||||
23,700,500 | 22,276,941 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Classification:
|
||||||||
Other
financial assets at fair value through profit or loss
|
4,046,898 | 1,452,467 | ||||||
Loans
and receivables
|
29,691,635 | 5,831,178 | ||||||
33,738,533 | 7,283,645 | |||||||
Type:
|
||||||||
Time
deposits
|
10,702,723 | 1,860,654 | ||||||
Reverse
repurchase agreements
|
4,582,903 | 738,871 | ||||||
Other
accounts (1)
|
18,452,907 | 4,684,120 | ||||||
33,738,533 | 7,283,645 | |||||||
Currency:
|
||||||||
Brazilian
Real
|
22,661,621 | 5,694,850 | ||||||
US
dollar
|
10,764,513 | 1,558,667 | ||||||
Euro
|
228,710 | 1,858 | ||||||
Pound
sterling
|
13,252 | 5,113 | ||||||
Other
currencies
|
70,861 | 23,157 | ||||||
Impairment
losses
|
(424 | ) | - | |||||
33,738,533 | 7,283,645 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Classification:
|
||||||||
Financial
assets held for trading
|
10,011,999 | 8,535,261 | ||||||
Other
financial assets at fair value through profit or loss
|
93,274 | 195,339 | ||||||
Available-for-sale
financial assets
|
29,491,191 | 6,684,760 | ||||||
39,596,464 | 15,415,360 | |||||||
Type:
|
||||||||
Brazilian
government securities
|
37,492,944 | 14,338,140 | ||||||
Other
debt securities
|
2,132,409 | 1,091,602 | ||||||
Impairment
losses
|
(28,889 | ) | (14,382 | ) | ||||
39,596,464 | 15,415,360 | |||||||
Currency:
|
||||||||
Brazilian
Real
|
38,965,760 | 15,319,552 | ||||||
US
dollar
|
659,593 | 110,190 | ||||||
Impairment
losses
|
(28,889 | ) | (14,382 | ) | ||||
39,596,464 | 15,415,360 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Classification:
|
||||||||
Financial
assets held for trading
|
678,993 | 340,267 | ||||||
Available-for-sale
financial assets
|
1,244,490 | 2,618,697 | ||||||
1,923,483 | 2,958,964 | |||||||
Type:
|
||||||||
Shares
of Brazilian companies
|
1,200,305 | 2,870,319 | ||||||
Shares
of foreign companies
|
127,700 | 4,789 | ||||||
Investment
fund units and shares
|
595,478 | 83,856 | ||||||
1,923,483 | 2,958,964 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Balance
at beginning of year
|
2,618,697 | 3,046,774 | ||||||
Changes
in the scope of consolidation (Note 3)
|
79,770 | - | ||||||
Net
additions /disposals
|
(284,934 | ) | (384,695 | ) | ||||
Of
which:
|
||||||||
Companhia
Energética De Sao Paulo – CESP
|
(373,670 | ) | (156,503 | ) | ||||
Fundos
De Investimento Em Direitos Creditórios – FIDC
|
(85,246 | ) | (202,403 | ) | ||||
Wtorre
Empreendimentos Imobiliários S.A.
|
299,091 | - | ||||||
Valuation
adjustments
|
(1,169,043 | ) | (43,382 | ) | ||||
Balance
at end of year
|
1,244,490 | 2,618,697 |
Thousands
of Reais
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Debit
|
Credit
|
Debit
|
Credit
|
|||||||||||||
Balance
|
Balance
|
Balance
|
Balance
|
|||||||||||||
Interest
rate risk
|
5,145,948 | 8,197,517 | 2,706,053 | 2,497,246 | ||||||||||||
Foreign
currency risk
|
4,111,758 | 2,973,718 | 158,057 | 1,960,491 | ||||||||||||
Price
risk
|
36,449 | 26,368 | 552,800 | 105,773 | ||||||||||||
Other
risks
|
853 | (335 | ) | 63 | 621 | |||||||||||
9,295,008 | 11,197,268 | 3,416,973 | 4,564,131 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Other
financial assets at fair value through profit or loss
|
1,434,789 | - | ||||||
Loans
and receivables
|
133,033,471 | 49,203,082 | ||||||
Of
which:
|
||||||||
Loans
and receivables at amortized cost
|
141,214,627 | 51,452,514 | ||||||
Impairment
losses
|
(8,181,156 | ) | (2,249,432 | ) | ||||
Loans
and advances to customers, net
|
134,468,260 | 49,203,082 | ||||||
Loans
and advances to customers, gross
|
142,649,416 | 51,452,514 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Loan
type and status:
|
||||||||
Commercial
credit
|
629,177 | 348,673 | ||||||
Secured
loans
|
29,518,688 | 15,419,099 | ||||||
Reverse
repurchase agreements
|
5,111 | 6,360,562 | ||||||
Other
term loans
|
83,328,780 | 24,722,067 | ||||||
Finance
leases
|
11,836,050 | 392,327 | ||||||
Others
|
9,601,146 | 2,116,999 | ||||||
Impaired
assets
|
7,730,464 | 2,092,787 | ||||||
142,649,416 | 51,452,514 | |||||||
Loan
type of customer:
|
||||||||
Commercial,
financial and industrial
|
76,406,755 | 32,879,191 | ||||||
Real
estate-construction
|
2,469,227 | 301,163 | ||||||
Real
estate-mortgage
|
4,472,602 | 1,692,174 | ||||||
Installment
loans to individuals
|
46,856,869 | 16,177,780 | ||||||
Lease
financing
|
12,443,963 | 402,206 | ||||||
142,649,416 | 51,452,514 | |||||||
Borrower
sector:
|
||||||||
Public
sector – Brazil
|
159,891 | 45,630 | ||||||
Households
|
4,467,550 | 1,692,174 | ||||||
Private
person
|
55,696,919 | 16,694,486 | ||||||
Manufacturing
|
32,980,048 | 10,949,547 | ||||||
Services
|
27,626,311 | 14,906,037 | ||||||
Other
sectors
|
21,718,697 | 7,164,640 | ||||||
142,649,416 | 51,452,514 | |||||||
Interest
rate formula:
|
||||||||
Fixed
interest rate
|
79,074,052 | 37,851,727 | ||||||
Floating
rate
|
63,575,364 | 13,600,787 | ||||||
142,649,416 | 51,452,514 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Balance
at beginning of year
|
2,249,432 | 2,170,380 | ||||||
Impairment
losses charged to income for the year
|
4,533,301 | 2,473,689 | ||||||
Of
which:
|
||||||||
Commercial,
financial and industrial
|
1,451,583 | 260,532 | ||||||
Real
estate-mortgage
|
25,939 | 6,175 | ||||||
Installment
loans to individuals
|
2,951,494 | 2,179,544 | ||||||
Lease
finance
|
104,285 | 27,438 | ||||||
Inclusion
of entities in the Bank in the year (Note 3)
|
4,717,191 | - | ||||||
Of
which:
|
||||||||
Commercial,
financial and industrial
|
1,987,596 | - | ||||||
Real
estate-mortgage
|
48,301 | - | ||||||
Installment
loans to individuals
|
2,609,890 | - | ||||||
Lease
finance
|
71,404 | - | ||||||
Write-off
of impaired balances against recorded impairment allowance
|
(3,318,768 | ) | (2,394,637 | ) | ||||
Of
which:
|
||||||||
Commercial,
financial and industrial
|
(738,611 | ) | (309,529 | ) | ||||
Real
estate-mortgage
|
(13,279 | ) | (7,175 | ) | ||||
Installment
loans to individuals
|
(2,513,112 | ) | (2,027,492 | ) | ||||
Lease
finance
|
(53,766 | ) | (50,441 | ) | ||||
Balance
at end of year
|
8,181,156 | 2,249,432 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Balance
at beginning of year
|
2,092,787 | 2,009,508 | ||||||
Net
additions
|
5,035,515 | 2,477,916 | ||||||
Written-off
assets
|
(3,318,768 | ) | (2,394,637 | ) | ||||
Increase
in scope of consolidation (Note 3)
|
3,920,930 | - | ||||||
Balance
at end of year
|
7,730,464 | 2,092,787 |
Thousands
of Reais
|
||||||||||||||||||||||||||||
With
no Past-Due Balances or Less than 3 Months Past Due
|
||||||||||||||||||||||||||||
With
Balances Past Due by
|
||||||||||||||||||||||||||||
3
to 6 Months
|
6
to 12 Months
|
12
to 18 Months
|
18
to 24 Months
|
More
than 24 Months
|
Total
|
|||||||||||||||||||||||
Total
December 31, 2008
|
2,214,111 | 2,259,350 | 3,048,197 | 182,799 | 8,515 | 17,492 | 7,730,464 | |||||||||||||||||||||
Total
December 31, 2007
|
615,509 | 675,782 | 705,215 | 65,077 | 14,615 | 16,589 | 2,092,787 |
Thousands
of Reais
|
||||||||||||||||||||||||
Participation
%
|
Investments
|
Results
of Investments
|
||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||
Norchem
Holding e Negócios S.A.
|
21.75 | % | 21.75 | % | 21,186 | 19,287 | 1,899 | 2,950 | ||||||||||||||||
Norchem
Participações e Consultoria S.A.
|
50.00 | % | 50.00 | % | 27,621 | 24,575 | 3,046 | 3,916 | ||||||||||||||||
Companhia
de Crédito, Financiamento e Investimento Renault do Brasil
|
39.59 | % | - | 82,087 | - | 2,639 | - | |||||||||||||||||
Companhia
de Arrendamento Mercantil Renault do Brasil
|
39.88 | % | - | 179,072 | - | 4,548 | - | |||||||||||||||||
Celta
Holding S.A.
|
25.99 | % | - | 61,468 | - | 30,676 | - | |||||||||||||||||
Real
Tókio Marine Vida e Previdência S.A.
|
49.99 | % | - | 86,980 | - | 14,338 | - | |||||||||||||||||
Diamond
Finance Promotora de Vendas
|
25.50 | % | - | 787 | - | 564 | - | |||||||||||||||||
Fonet
Brasil S.A. (3)
|
50.99 | % | - | 7,644 | - | (539 | ) | - | ||||||||||||||||
Companhia
Brasileira de Meios de Pagamentos - Visanet (2)
|
14.87 | % | - | 104,409 | - | 50,726 | - | |||||||||||||||||
Cibrasec
- Companhia Brasileira de Securitização (2)
|
13.64 | % | - | 9,933 | 10,339 | (49 | ) | (785 | ) | |||||||||||||||
Tecban
- Tecnologia Bancária S.A.
|
20.68 | % | - | 32,044 | 364 | 271 | (197 | ) | ||||||||||||||||
Companhia
Brasileira de Soluções e Serviços - CBSS (2)
|
15.32 | % | - | 20,364 | - | 3,892 | - | |||||||||||||||||
Interchange
Serviços S.A. (1)
|
- | - | - | - | 319 | - | ||||||||||||||||||
Total
|
633,595 | 54,565 | 112,330 | 5,884 |
(2)
|
Although
the participations were less than 20%, the bank presumed significant
influence on such participations, which was evidenced due to the bank’s
representation on the board of directors of investees, participation in
policy-making process, including participation in decisions about
dividends and material transactions between the bank and the
investees.
|
(3)
|
Although
the Bank possesses a minimum of 50% on each of these companies, they are
not consolidated, as the Bank does not have control of such entities,
either through veto rights or other shareholders’ agreement
items.
|
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Balance
at beginning of year
|
54,565 | 48,681 | ||||||
Changes in the scope of consolidation (Note
3)
|
517,143 | - | ||||||
Disposals
and capital reductions
|
(3,098 | ) | - | |||||
Effect
of equity accounting
|
112,330 | 5,884 | ||||||
Dividends
paid
|
(46,384 | ) | - | |||||
Other
|
(961 | ) | - | |||||
Balance
at end of year
|
633,595 | 54,565 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Total
assets
|
16,354,230 | 362,260 | ||||||
Total
liabilities
|
14,099,847 | 226,244 | ||||||
Total
revenues
|
5,883,440 | 25,169 | ||||||
Total
profit
|
1,613,115 | 21,396 |
Thousands
of Reais
|
||||||||||||||||
Cost
|
Accumulated
Depreciation
|
Impairment
Losses
|
Net
|
|||||||||||||
Balance
|
||||||||||||||||
Land
and buildings
|
312,660 | (178,720 | ) | (92,427 | ) | 41,513 | ||||||||||
IT
equipment and fixtures
|
881,677 | (613,900 | ) | - | 267,777 | |||||||||||
Furniture
and vehicles
|
1,345,194 | (543,514 | ) | - | 801,680 | |||||||||||
Construction
in progress and other items
|
- | - | - | - | ||||||||||||
Balances
at December 31, 2007
|
2,539,531 | (1,336,134 | ) | (92,427 | ) | 1,110,970 | ||||||||||
Land
and buildings
|
1,961,109 | (184,664 | ) | (90,619 | ) | 1,685,826 | ||||||||||
IT
equipment and fixtures
|
1,129,380 | (624,970 | ) | - | 504,410 | |||||||||||
Furniture
and vehicles
|
2,275,198 | (662,038 | ) | - | 1,613,160 | |||||||||||
Construction
in progress and other items
|
25,678 | - | - | 25,678 | ||||||||||||
Balances
at December 31, 2008
|
5,391,365 | (1,471,672 | ) | (90,619 | ) | 3,829,074 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Cost:
|
||||||||
Balances
at beginning of the year
|
2,539,531 | 2,285,502 | ||||||
Additions/Reductions
(net) due to change in the scope of consolidation (note 3)
|
1,344,375 | - | ||||||
Additions/Disposals
(net)
|
1,509,306 | 267,816 | ||||||
Transfers
and other changes
|
(1,918 | ) | (13,746 | ) | ||||
Exchange
differences (net)
|
71 | (41 | ) | |||||
Balances
at end of the year
|
5,391,365 | 2,539,531 | ||||||
Accumulated
depreciation:
|
||||||||
Balances
at beginning of the year
|
(1,336,134 | ) | (1,202,870 | ) | ||||
Disposals
|
149,204 | 95,912 | ||||||
Transfers
and other changes
|
17,041 | 8,495 | ||||||
Charge
for the year
|
(301,731 | ) | (237,695 | ) | ||||
Exchange
differences and other items
|
(52 | ) | 24 | |||||
Balances
at end of the year
|
(1,471,672 | ) | (1,336,134 | ) | ||||
Impairment
losses:
|
||||||||
Balances
at beginning of the year
|
(92,427 | ) | (23,735 | ) | ||||
Impairment
charge for the year
|
(28,129 | ) | (70,876 | ) | ||||
Transfers
and other changes
|
29,937 | 2,184 | ||||||
Balances
at end of the year
|
(90,619 | ) | (92,427 | ) | ||||
Tangible
assets, net:
|
3,829,074 | 1,110,970 |
Thousands of Reais | |||||||||
Estimated Useful Life |
2008
|
2007
|
|||||||
With
finite useful life:
|
|||||||||
IT
developments
|
3
years
|
1,122,446 | 1,074,710 | ||||||
Customer
relationship
|
(1)
|
3,701,604 | 1,670,125 | ||||||
Other
assets
|
up
to 5 years
|
11,594 | 9,856 | ||||||
Accumulated
amortization
|
(1,177,222 | ) | (765,574 | ) | |||||
Impairment
losses
|
(151,561 | ) | (189,935 | ) | |||||
3,506,861 | 1,799,182 |
(1)
|
Includes Banco Real retail, middle
market clients and core deposits customer relationship and exclusivity
contracts for provision of banking services (accrued payments related to
the commercial partnership contracts with the private and public sectors
to secure exclusivity for banking services of payroll credit processing
and payroll loans, maintenance of collection portfolio, supplier payment
services and other banking services). Banco Real’s customer relationship
is amortized in 10 years and exclusivity contracts for provision of
banking services are amortized over the term of the respective
agreements.
|
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Balance
at beginning of year
|
1,799,182 | 1,136,083 | ||||||
Change
in the scope of consolidation (Note 3)
|
1,610,007 | - | ||||||
Additions/Disposals
(net)
|
688,357 | 1,243,172 | ||||||
Amortization
|
(544,274 | ) | (342,051 | ) | ||||
Impairment
losses
|
(52,002 | ) | (227,533 | ) | ||||
Exchange
differences and other changes (net)
|
5,591 | (10,489 | ) | |||||
Balance
at end of year
|
3,506,861 | 1,799,182 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Transactions
in transit
|
3,873 | 987 | ||||||
Prepayments
and accrued income
|
1,186,188 | 164,955 | ||||||
Other
receivables
|
1,680,543 | 378,406 | ||||||
2,870,604 | 544,348 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Classification:
|
||||||||
Other
financial liabilities at fair value through profit or loss
|
307,376 | 627,105 | ||||||
Financial
liabilities at amortized cost
|
26,510,219 | 18,217,012 | ||||||
Of
which:
|
||||||||
Deposits
from the Brazilian Central Bank
|
184,583 | - | ||||||
Deposits
from credit institutions
|
26,325,636 | 18,217,012 | ||||||
26,817,595 | 18,844,117 | |||||||
Type:
|
||||||||
Demand
deposits
|
65,585 | 60,983 | ||||||
Time
deposits
|
26,720,554 | 11,949,139 | ||||||
Repurchase
agreements
|
31,456 | 6,833,995 | ||||||
26,817,595 | 18,844,117 | |||||||
Currency:
|
||||||||
Reais
|
9,711,892 | 10,765,039 | ||||||
Euro
|
979,026 | 186,937 | ||||||
US
dollar
|
12,957,208 | 5,335,890 | ||||||
Other
currencies
|
3,169,469 | 2,556,251 | ||||||
26,817,595 | 18,844,117 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Classification:
|
||||||||
Other
financial liabilities at fair value through profit or loss
|
- | 63,180 | ||||||
Financial
liabilities at amortized cost
|
155,494,839 | 55,147,278 | ||||||
155,494,839 | 55,210,458 | |||||||
Type:
|
||||||||
Demand
deposits
|
||||||||
Current
accounts
|
15,297,660 | 6,587,725 | ||||||
Savings
accounts
|
20,642,679 | 6,288,137 | ||||||
Other
demand deposits
|
- | 25,736 | ||||||
Time
deposits
|
||||||||
Fixed-term
deposits
|
52,464,992 | 1,364,674 | ||||||
Discount
deposits
|
36,415,030 | 24,663,342 | ||||||
Repurchase
agreements
|
30,674,478 | 16,280,844 | ||||||
155,494,839 | 55,210,458 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Classification:
|
||||||||
Financial
liabilities at amortized cost
|
12,085,655 | 2,805,417 | ||||||
12,085,655 | 2,805,417 | |||||||
Type:
|
||||||||
Bonds
outstanding
|
5,342,334 | 2,132,919 | ||||||
Notes
and other securities
|
6,743,321 | 672,498 | ||||||
Total
|
12,085,655 | 2,805,417 | ||||||
Of
which:
|
||||||||
Securitization
notes (MT100) (1)
|
1,816,289 | 644,160 | ||||||
Agribusiness
credit notes - LCA
|
2,016,367 | 244,855 | ||||||
Real
estate credit notes - LCI
|
4,496,764 | 427,643 |
(1)
|
It includes the
series 2004-1 in the amount of US$277 million (2007- US$360 million), with
charges equivalent to 5.5% p.a., payable semiannually until September
2011, the series 2008-1 in the amount of US$190 million, with charges
equivalent to 6.2% p.a., payable semiannually, with the principal payable
in 10 installments between September 2010 to September 2015 and the series
2008-2 in the amount of US$300 million, with charges equivalent to Libor
(6 months) + 0.80 p.a., payable semiannually, with the principal payable
in 10 installments between March 2010 to September 2014 related to Payable
for sale of right to receipt of future flow of payment orders receivable
from foreign correspondent banks
|
Thousands
of Reais
|
Average
Interest Rate (%)
|
|||||||||||
Currency
of issue
|
2008
|
2007
|
||||||||||
Reais
|
9,630,331 | 1,967,146 | 10.19 | % | ||||||||
US
dollar
|
2,455,324 | 838,271 | 4.23 | % | ||||||||
Balance
at end of year
|
12,085,655 | 2,805,417 | 8.98 | % |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Balance
at beginning of year
|
2,805,417 | 2,297,987 | ||||||
Acquired
companies
|
4,077,492 | - | ||||||
Issues
|
12,148,373 | 2,370,030 | ||||||
Foreign
exchange
|
356,261 | (204,734 | ) | |||||
Redemption
|
(8,378,657 | ) | (1,918,130 | ) | ||||
Interest
|
548,834 | 276,493 | ||||||
Other
|
527,935 | (16,229 | ) | |||||
Balance
at end of year
|
12,085,655 | 2,805,417 |
Thousands
of Reais
|
|||||||||||||||
2008
|
2007
|
||||||||||||||
Issuance
|
Maturity
|
Amount
|
Interest
rate
|
Total
|
Total
|
||||||||||
Perpetual
Bonds (1)
|
September-05
|
Indefinite
|
US$500
million
|
8.70% | 1,163,487 | 878,389 | |||||||||
Floating
Rate Notes
|
November-99
|
November-09
|
US$170
million
|
Libor
+ 4.50%
|
94,704 | - | |||||||||
Floating
Rate Notes
|
November-99
|
November-09
|
US$30
million
|
Libor
+ 4.50%
|
16,687 | - | |||||||||
Subordinated
Certificates of Deposit (2)
|
June-06
|
July-16
|
R$1,500
million
|
105.00%
CDI
|
2,050,292 | 1,813,986 | |||||||||
Subordinated
Certificates of Deposit (2)
|
April-08
|
April-13
|
R$555
million
|
100.00%
CDI + 1.00%
|
612,183 | - | |||||||||
Subordinated
Certificates of Deposit (2)
|
July-07
|
July-14
|
R$885
million
|
104.50%
CDI
|
1,046,778 | - | |||||||||
Subordinated
Certificates of Deposit (2)
|
April-08
|
April-13
|
R$600
million
|
100.00%
CDI + 1.25%
|
659,220 | - | |||||||||
Subordinated
Certificates of Deposit (2)
|
November-08
|
November-14
|
R$100
million
|
120.50%
CDI
|
102,184 | - | |||||||||
Subordinated
Certificates of Deposit (2)
|
October-06
|
September-16
|
R$850
million
|
104.50%
CDI
|
1,111,313 | 983,802 | |||||||||
Subordinated
Certificates of Deposit (2)
|
July-06
to October-06
|
July-16
|
R$447
million
|
104.50%
CDI
|
603,266 | 534,047 | |||||||||
Subordinated
Certificates of Deposit (2)
|
January-07
|
January-13
|
R$300
million
|
104.00%
CDI
|
378,974 | - | |||||||||
Subordinated
Certificates of Deposit (2)
|
August-07
|
August-13
|
R$300
million
|
100.00%
CDI + 0.43%
|
353,546 | - | |||||||||
Subordinated
Certificates of Deposit (2)
|
January-07
|
January-14
|
R$250
million
|
104.50%
CDI
|
316,086 | - | |||||||||
Subordinated
Certificates of Deposit (2)
|
May-08
to June-08
|
May-13
to May-18
|
R$283
million
|
CDI
(3)
|
305,087 | - | |||||||||
Subordinated
Certificates of Deposit (2)
|
May-08
to June-08
|
May-13
to May-18
|
R$268
million
|
IPCA
(4)
|
288,447 | - | |||||||||
Subordinated
Certificates of Deposit (2)
|
February-08
|
February-13
|
R$85
million
|
IPCA
+ 7.88%
|
95,175 | - | |||||||||
Total
|
9,197,429 | 4,210,224 |
(1)
|
Perpetual
bons issued by the Grand Cayman branch with quarterly interest payments.
These bonds do not have a maturity date or mandatory redemption, although
they may, at the discretion of the Bank and with prior autohorization by
the Brazilian Central Bank, be redeemed in full in December 2010 or on any
subsequent interest payment date.
|
(2)
|
Subordinated
certificates of deposits issued by the Bank with yield paid at the end of
the term together with the
principal.
|
Thousands
of Reais
|
||||||||||||
Currency
of Issue
|
2008
|
2007
|
Average
Interest Rate (%)
|
|||||||||
Reais
|
7,922,551 | 3,331,835 | 14.90 | % | ||||||||
US
dollar
|
1,274,878 | 878,389 | 8.64 | % | ||||||||
Balance
at end of year
|
9,197,429 | 4,210,224 | 13.77 | % |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Credit
card obligations
|
4,898,336 | 1,565,454 | ||||||
Unsettled
financial transactions
|
3,107,531 | 755,746 | ||||||
Dividends
payable
|
1,449,922 | 1,470,150 | ||||||
Tax
collection accounts - Tax payables
|
838,893 | 221,331 | ||||||
Other
financial liabilities
|
390,490 | 388,301 | ||||||
10,685,172 | 4,400,982 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Provisions
for pensions and similar obligations
|
1,078,916 | 777,639 | ||||||
Provisions
for commitments and other provisions (1)
|
7,836,329 | 4,038,682 | ||||||
Provisions
|
8,915,245 | 4,816,321 |
Thousands
of Reais
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Pensions
|
Provisions for commitments and other provisions
(1)
|
Total
|
Pensions
|
Provisions for commitments and other provisions
(1)
|
Total
|
|||||||||||||||||||
Balances
at beginning of year
|
777,639 | 4,038,682 | 4,816,321 | 4,393,317 | 3,826,371 | 8,219,688 | ||||||||||||||||||
Net
inclusion of entities in the Bank
|
273,423 | 4,570,516 | 4,843,939 | - | - | - | ||||||||||||||||||
Additions
charged to income:
|
||||||||||||||||||||||||
Interest
expense and similar charges (Note 30)
|
91,437 | - | 91,437 | 112,619 | - | 112,619 | ||||||||||||||||||
Personnel
Expenses (Note 37)
|
45,060 | - | 45,060 | 38,477 | - | 38,477 | ||||||||||||||||||
Additions
to provisions
|
18,359 | 1,211,958 | 1,230,317 | 16,731 | 1,179,681 | 1,196,412 | ||||||||||||||||||
Payments
to pensioners and early retirees with a charge to internal
provisions
|
(33,054 | ) | - | (33,054 | ) | (28,787 | ) | - | (28,787 | ) | ||||||||||||||
Payments
to external funds (2)
|
(93,948 | ) | - | (93,948 | ) | (3,754,718 | ) | - | (3,754,718 | ) | ||||||||||||||
Amount
used
|
- | (2,142,761 | ) | (2,142,761 | ) | - | (861,323 | ) | (861,323 | ) | ||||||||||||||
Transfers,
exchange differences and other changes
|
- | 157,934 | 157,934 | - | (106,047 | ) | (106,047 | ) | ||||||||||||||||
Balances
at end of year
|
1,078,916 | 7,836,329 | 8,915,245 | 777,639 | 4,038,682 | 4,816,321 |
|
(2)
|
According
to the Employee Basic Rules and Union Agreement (ACT 2004/2006), the Bank
had labor obligations related to the retirement and pension benefits
applicable to the employees hired until May 22, 1975. On January 12, 2007,
the payment of these benefits was assumed
by
|
|
Banesprev
(independent private pension entity) under a new pension fund plan (Plano
V), specially created for this purpose, according to regulator approval
(Portaria SPC 879, 2007), as a consequence, the Bank transfer to Banesprev
assets equivalent to R$3,598,816 thousand (cash R$120,000 thousand and
securities R$3,478,816 thousand) and assumed an obligation with Banesprev
of R$336,661 thousand with have been paid in 250
months.
|
-
|
Plan I: Defined benefit
plan fully defrayed by the Bank, covers employees hired on or after May
22, 1975, and those hired by May 22, 1975 who are also entitled to death
benefits.
|
-
|
Plan II: Defined benefit
plan effective July 27, 1994, when the new text of the Statutes and Basic
Regulations of Plan II came into effect, Plan I participants who opted for
the new plan began contributing
44.94% of the funding rate established by the actuary for each
period.
|
-
|
Plan V: Defined benefit plan
fully defrayed by the Bank, covers employees hired on or after May
22, 1975.
|
-
|
Supplemental Pension
Plan: Defined benefit plan created in view of the privatization of
Banespa and is managed by Banesprev. This Plan, effective January 1, 2000,
is provided only to employees hired until May 22,
1975.
|
-
|
Plan III: Defined
contribution covering employees hired on or after May 22, 1975, previously
enrolled in Plans I and II. In this plan, contributions are made by both
the sponsor and participants.
|
-
|
Plan IV: Denined contibution
covering employees hired on or after November 27, 2000, in which
the sponsor contributes only to risk benefits and administrative
costs.
|
-
|
Plan I: Defined benefit
plan established on September 27, 1979 as a defined benefit plan for
employees of plan sponsors, and has been in the process of discontinuance
since July 1, 1996.
|
-
|
Plan II: provides a risk
coverage, temporary supplemental pension, disability retirement, lump-sum
death benefit, supplemental sick pay and birth grant, for employees of
plan sponsors and is funded exclusively by the sponsors through monthly
contributions corresponding to 1.16% of the total payroll, structured as a
defined benefit plan. Monthly contributions are apportioned as fol ows:
0.28% for risk benefits and 0.88% for the administrative
program.
|
-
|
Plan III: provides
period-certain annuity and monthly life annuity for employees of
contributing sponsors and is structured as a defined contribution plan,
whereby contributions are freely made by participants starting at 2% of
the contribution salary.
|
|
·
|
Benefit
plan II, a defined benefit plan created on July 1, 1998, including death
and disability coverage, closed to new entrants since July 8,
1999;
|
|
·
|
Benefit
plan II, a defined benefit plan created on July 1, 1998, closed to new
entrants since July 8, 1999. The plan is in process of withdrawal of
sponsoring.
|
Thousands
of Reais
|
||||||||||||||||
Post-Employment
Plans
|
Other
Similar Obligations
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Present
value of the obligations:
|
||||||||||||||||
To
current employees
|
954,321 | 798,056 | 26,806 | - | ||||||||||||
Vested
obligations to retired employees
|
11,676,568 | 9,205,628 | 2,684,670 | 2,786,207 | ||||||||||||
To
early retirees
|
- | - | 44 | 181 | ||||||||||||
12,630,889 | 10,003,684 | 2,711,520 | 2,786,388 | |||||||||||||
Less:
|
||||||||||||||||
Fair
value of plan assets
|
12,390,745 | 10,117,296 | 2,897,569 | 2,782,114 | ||||||||||||
Unrecognized
actuarial (gains)/losses
|
(180,135 | ) | (576,868 | ) | (223,100 | ) | 148,346 | |||||||||
Unrecognized
assets
|
(378,950 | ) | (314,201 | ) | (242,636 | ) | (144,254 | ) | ||||||||
Unrecognized
past service cost
|
- | - | - | - | ||||||||||||
Provisions
– Provisions for pensions
|
799,229 | 777,457 | 279,687 | 182 |
Thousands
of Reais
|
||||||||||||||||
Post-Employment
Plans
|
Other
Similar Obligations
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Current
service cost
|
21,284 | 24,745 | 23,776 | 13,732 | ||||||||||||
Interest
cost
|
1,362,586 | 1,195,156 | 311,758 | 269,275 | ||||||||||||
Expected
return on plan assets
|
(1,278,663 | ) | (1,082,537 | ) | (304,244 | ) | (269,275 | ) | ||||||||
Extraordinary
charges:
|
||||||||||||||||
Actuarial
(gains)/losses recognized in the year
|
16,726 | 8,305 | - | - | ||||||||||||
Past
service cost
|
- | - | - | - | ||||||||||||
Early
retirement cost
|
- | - | 1,633 | 8,426 | ||||||||||||
Total
|
121,933 | 145,669 | 32,923 | 22,158 |
Thousands
of Reais
|
||||||||||||||||
Post-Employment
Plans
|
Other
Similar Obligations
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Present
value of the obligations at beginning of year
|
10,003,684 | 8,732,563 | 2,786,388 | 2,047,784 | ||||||||||||
Net
inclusion of entities in the Bank
|
1,372,869 | - | 291,755 | - | ||||||||||||
Current
service cost
|
21,284 | 24,745 | 23,776 | 13,732 | ||||||||||||
Interest
cost
|
1,362,586 | 1,195,156 | 311,758 | 269,275 | ||||||||||||
Early
retirement cost
|
- | - | 1,633 | 8,426 | ||||||||||||
Benefits
paid
|
(922,771 | ) | (843,702 | ) | (157,266 | ) | (157,685 | ) | ||||||||
Past
service cost
|
- | - | - | - | ||||||||||||
Actuarial
(gains)/losses
|
931,691 | 989,648 | (539,867 | ) | 651,450 | |||||||||||
Other
|
(138,454 | ) | (94,726 | ) | (6,657 | ) | (46,594 | ) | ||||||||
Present
value of the obligations at end of year
|
12,630,889 | 10,003,684 | 2,711,520 | 2,786,388 |
Thousands
of Reais
|
||||||||||||||||
Post-Employment
Plans
|
Other
Similar Obligations
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Fair
value of plan assets at beginning of year
|
10,117,296 | 3,745,220 | 2,782,114 | 2,430,500 | ||||||||||||
Net
inclusion of entities in the Bank
|
1,574,595 | - | 93,401 | - | ||||||||||||
Expected
return on plan assets
|
1,278,663 | 1,082,537 | 304,244 | 269,275 | ||||||||||||
Actuarial
gains/(losses)
|
230,194 | 1,373,486 | (169,057 | ) | 169,143 | |||||||||||
Contributions
|
83,055 | 4,730,968 | 41,487 | 42,860 | ||||||||||||
Of
which:
|
||||||||||||||||
By
the Bank (1)
|
67,513 | 4,712,879 | 36,021 | 36,184 | ||||||||||||
By
plan participants
|
15,542 | 18,089 | 5,466 | 6,676 | ||||||||||||
Benefits
paid
|
(893,058 | ) | (814,915 | ) | (153,225 | ) | (129,664 | ) | ||||||||
Exchange
differences and other items
|
- | - | (1,395 | ) | - | |||||||||||
Fair
value of plan assets at end of year
|
12,390,745 | 10,117,296 | 2,897,569 | 2,782,114 |
2008
|
2007
|
|||||||
Equity
instruments
|
5.47 | % | 8.66 | % | ||||
Debt
instruments
|
92.85 | % | 89.33 | % | ||||
Properties
|
0.10 | % | 0.01 | % | ||||
Other
|
1.58 | % | 2.00 | % |
Thousands
|
||||
of
Reais
|
||||
2009
|
1,134,451 | |||
2010
|
1,181,847 | |||
2011
|
1,231,979 | |||
2012
|
1,285,181 | |||
2013
|
1,339,371 | |||
2014
to 2018
|
7,488,601 | |||
13,661,430 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Accrued
expenses and deferred income
|
2,026,316 | 956,742 | ||||||
Transactions
in transit
|
336,265 | 109,813 | ||||||
Other
|
1,164,381 | 387,433 | ||||||
3,526,962 | 1,453,988 |
Thousands
of reais
|
||||||||
2008
|
2007
|
|||||||
Income
before taxes, net of profit sharing
|
2,548,833 | 2,687,141 | ||||||
Interest
on capital (1)
|
(480,000 | ) | (527,600 | ) | ||||
Unrealized
profits
|
(1,335 | ) | - | |||||
Income
before taxes
|
2,067,498 | 2,159,541 | ||||||
Total
income and social contribution tax at the rates of 25% and 15%,
respectively (*)
|
(826,999 | ) | (734,244 | ) | ||||
PIS
and COFINS (net of income and social contribution taxes) (2)
|
(492,554 | ) | (389,984 | ) | ||||
Equity
in subsidiaries
|
44,932 | 2,001 | ||||||
Reserve
for maintenance of integrity of stockholders' equity (3)
|
375,542 | 303,178 | ||||||
Nondeductible
expenses and provisions
|
(74,441 | ) | 63,150 | |||||
Exchange
variation - foreign branches (4)
|
681,453 | (28,899 | ) | |||||
Effect
of income and social contribution taxes on prior year's temporary
differences
|
125,311 | 26,664 | ||||||
Effects
of change in tax rate and result in subsidiaries at the rate of
9%
|
(9,221 | ) | - | |||||
Other
adjustments
|
5,770 | (26,008 | ) | |||||
Income
and social contribution taxes
|
(170,207 | ) | (784,142 | ) | ||||
Of
which:
|
||||||||
Current
tax
|
(1,173,722 | ) | (749,295 | ) | ||||
Deferred
taxes
|
1,003,515 | (34,847 | ) | |||||
Taxes
paid in the year
|
(918,677 | ) | (392,791 | ) |
(1)
|
Amount
distributed to shareholders as interest attributable to shareholders’
equity. For accounting purposes, although the interest should be reflected
in the statement of income for tax deduction, the charge is reversed
before the calculation of the net income in the statutory financial
statements and deducted from the shareholders’ equity since is considered
as dividend.
|
Thousands
of reais
|
||||||||
2008
|
2007
|
|||||||
Profit
Before Taxes
|
2,548,833 | 2,687,141 | ||||||
Income
tax
|
170,207 | 784,142 | ||||||
Effective
tax rate (1)
|
6.68 | % | 29.18 | % |
(1)
|
In
2008, the effective tax rate would have been 25,0%, excluding the tax
effect of the exchange variation over foreign branches and the related net
loss arising from the economic hedge, accounted in the Gains/losses on
financial assets and liabilities (Note
34)
|
Thousands
of reais
|
||||||||
2008
|
2007
|
|||||||
Tax
credited to equity:
|
463,203 | 821,554 | ||||||
Measurement
of available-for-sale fixed-income securities
|
463,203 | 821,554 | ||||||
Tax
charged to equity:
|
(165,996 | ) | - | |||||
Measurement
of cash flow hedges
|
(165,996 | ) | - | |||||
Total
|
297,207 | 821,554 |
Thousands
of reais
|
||||||||
2008
|
2007
|
|||||||
Tax
assets
|
11,769,157 | 4,073,205 | ||||||
Of
which:
|
||||||||
Tax
loss carryforwards
|
1,377,470 | 446,337 | ||||||
Temporary
differences (1)
|
10,391,687 | 3,626,868 | ||||||
Tax
liabilities
|
3,130,894 | 1,452,640 | ||||||
Of
which:
|
||||||||
Excess
depreciation of leased assets
|
1,156,283 | 716,125 | ||||||
Adjustment
to fair value of trading securities and derivatives
|
1,372,552 | 462,463 |
(1)
|
Temporary
differences relate mainly to impairment losses on loans and receivables
and contingent liabilities.
|
Thousands of Reais | ||||||||||||||||||||
Balances
at December 31, 2007
|
(Charge)/ Credit
to |
Charge/ Credit
to |
Acquisitions for
the |
Balances
at December 31, 2008
|
||||||||||||||||
Deferred
tax assets
|
4,073,205 | 2,224,953 | 45,185 | 5,425,814 | 11,769,157 | |||||||||||||||
Deferred
tax liabilities
|
1,452,640 | 1,221,438 | (491,031 | ) | 947,847 | 3,130,894 | ||||||||||||||
Total
|
2,620,565 | 1,003,515 | 536,216 | 4,477,967 | 8,638,263 |
Thousands of Reais | ||||||||||||||||||||
Balances at December 31, 2006 | (Charge)/ Credit to Income |
Charge/ Credit to Asset and Liability Revaluation Reserve |
Acquisitions for the Year (Net) |
Balances at December 31, 2007 | ||||||||||||||||
Deferred tax assets | 3,815,620 | 197,821 | 59,764 | - | 4,073,205 | |||||||||||||||
Deferred tax liabilities | 1,185,191 | 232,668 | 34,781 | - | 1,452,640 | |||||||||||||||
Total | 2,630,429 | (34,847 | ) | 24,983 | - | 2,620,565 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Agropecuária
Tapirapé S.A.
|
60 | 57 | ||||||
Banco
ABN AMRO Real S.A.
|
80 | - | ||||||
Banco
Comercial e de Investimento Sudameris S.A.
|
3,977 | - | ||||||
Real
Leasing S.A. Arrendamento Mercantil
|
819 | - | ||||||
Real
CHP S.A.
|
334 | - | ||||||
Other
companies
|
9 | - | ||||||
5,279 | 57 | |||||||
Profit
for the year attributed to minority interests
|
231 | - | ||||||
Of
which:
|
||||||||
Banco
Comercial e de Investimento Sudameris S.A.
|
206 | - | ||||||
Real
Leasing S.A. Arrendamento Mercantil
|
19 | - | ||||||
Other
companies
|
6 | - |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Balance
at beginning of year
|
57 | 57 | ||||||
(Net)
inclusion of companies and changes in scope of
consolidation
|
4,991 | - | ||||||
Profit
for the year attributed to minority interests
|
231 | - | ||||||
Balance
at end of year
|
5,279 | 57 |
2008
|
2007
|
|||||||||||||||||||||||
Thousands
of shares:
|
Common
|
Preferred
|
Total
|
Common
|
Preferred
|
Total
|
||||||||||||||||||
Brazilian
residents
|
2,734,410 | 3,993,767 | 6,728,177 | 498,688 | 2,048,621 | 2,547,309 | ||||||||||||||||||
Foreign
residents
|
171,558,003 | 147,472,100 | 319,030,103 | 70,537,235 | 59,683,935 | 130,221,170 | ||||||||||||||||||
Total
shares
|
174,292,413 | 151,465,867 | 325,758,280 | 71,035,923 | 61,732,556 | 132,768,479 | ||||||||||||||||||
Total
in thousands of reais
|
25,228,125 | 21,924,076 | 47,152,201 | 4,457,625 | 3,873,823 | 8,331,448 |
2008
|
||||||||||||
Thousands
of Reais
|
Reais
per Thousand Shares
|
|||||||||||
Common
|
Preferred
|
|||||||||||
Dividends
based on interim net income for the year ended December 31,
2008
|
752,807 | 2.2084 | 2.4293 | |||||||||
Dividends
based on interim net income for the year ended December 31,
2008
|
217,193 | 0.6372 | 0.7009 | |||||||||
Dividends
based on reserves
|
3,045 | 0.0089 | 0.0098 | |||||||||
Interest
on capital (1)
based on net income for the year ended December 31, 2008
|
480,000 | 1.4081 | 1.5489 | |||||||||
Total
proposed dividends
|
1,453,045 |
2007
|
||||||||||||
Thousands
of Reais
|
Reais
per Thousand Shares
|
|||||||||||
Common
|
Preferred
|
|||||||||||
Dividends
based on interim net income for the year ended December 31,
2007
|
647,050 | 4.657 | 5.1227 | |||||||||
Dividends
based on interim net income for the year ended December 31,
2007
|
327,628 | 2.358 | 2.5938 | |||||||||
Dividends
based on interim net income for the year ended December 31,
2007
|
240,728 | 1.7326 | 1.9058 | |||||||||
Dividends
based on reserves
|
521,762 | 3.7553 | 4.1308 | |||||||||
Interest
on capital (1)
based on interim net income for the year ended December 31,
2007
|
264,600 | 1.9044 | 2.0948 | |||||||||
Interest
on capital (2)
based on interim net income for the year ended December 31,
2007
|
263,000 | 1.8929 | 2.0822 | |||||||||
Total
|
2,264,768 |
Thousands
of Reais
|
||||
2008
|
||||
Adjusted
Tier I Regulatory Capital
|
23,033,013 | |||
Tier
II Regulatory Capital
|
8,504,338 | |||
Adjusted
Regulatory Capital
|
31,537,351 | |||
Required
Regulatory Capital
|
23,527,735 | |||
Adjusted
Portion of Credit Risk
|
22,324,423 | |||
Market
Risk Portions
|
916,186 | |||
Operational
Risk Portion
|
287,126 | |||
Basel
II Ratio (*)
|
14.70 | % |
Thousands
of Reais
|
||||||||
Maximum
potential amount of future payments
|
2008
|
2007
|
||||||
Contingent
liabilities:
|
||||||||
Guarantees
and other sureties
|
||||||||
Financial
guarantees
|
20,804,663 | 11,704,554 | ||||||
Performance
guarantees
|
745,792 | 170,556 | ||||||
Financial
standby letters of credit
|
3,019,320 | 2,634,605 | ||||||
Other
|
195,239 | 325,985 | ||||||
Other
contingent exposures
|
640,296 | 463,529 | ||||||
Documentary
Credits
|
640,296 | 463,529 | ||||||
Total
Contingent Liabilities
|
25,405,310 | 15,299,229 | ||||||
Commitments:
|
||||||||
Loan
commitments drawable by third parties
|
59,708,201 | 18,089,928 | ||||||
Other
commitments
|
9,614,810 | 3,645,860 | ||||||
Securities
placement commitments
|
9,614,810 | 3,645,860 | ||||||
Total
Commitments
|
69,323,011 | 21,735,788 | ||||||
Total
|
94,728,321 | 37,035,017 |
Thousands
of Reais
|
||||||||
Net
Balance
|
2008
|
2007
|
||||||
Balances
with the Brazilian Central Bank
|
2,270,494 | 1,893,765 | ||||||
Loans
and advances to credit institutions
|
1,818,645 | 701,693 | ||||||
Debt
instruments
|
3,327,287 | 2,165,840 | ||||||
Loans
and advances to customers
|
16,296,436 | 8,047,359 | ||||||
Other
interest
|
54,952 | 388,711 | ||||||
Net
gains
|
23,767,814 | 13,197,368 |
Thousands
of reais
|
||||||||
2008
|
2007
|
|||||||
Deposits
from the Brazilian Central Bank
|
467 | - | ||||||
Deposits
from credit institutions
|
1,630,639 | 1,362,276 | ||||||
Customer
deposits
|
9,145,873 | 4,709,093 | ||||||
Marketable
debt securities and subordinated liabilities
|
||||||||
Marketable
debt securities (Note 18)
|
548,834 | 276,493 | ||||||
Subordinated
liabilities
|
690,014 | 451,828 | ||||||
Pensions
(Note 21)
|
91,437 | 112,619 | ||||||
Other
interest
|
222,581 | 89,773 | ||||||
Total
|
12,329,845 | 7,002,082 |
Thousands
of reais
|
||||||||
2008
|
2007
|
|||||||
Equity
instruments classified as:
|
||||||||
Financial
assets held for trading
|
7,627 | 16,089 | ||||||
Of
which:
|
||||||||
Petroquimica
Uniao S.A.
|
2,654 | 5,256 | ||||||
Available-for-sale
financial assets
|
29,345 | 20,298 | ||||||
Of
which:
|
||||||||
Bovespa
Holding S.A.
|
11,760 | - | ||||||
SERASA
S.A
|
3,721 | 8,273 | ||||||
36,972 | 36,387 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Collection
and payment services:
|
||||||||
Bills
|
218,979 | 127,514 | ||||||
Demand
accounts
|
449,385 | 424,829 | ||||||
Cards
|
601,782 | 332,086 | ||||||
Checks
and other
|
983,773 | 742,852 | ||||||
Orders
|
134,713 | 82,328 | ||||||
2,388,632 | 1,709,609 | |||||||
Marketing
of non-banking financial products:
|
||||||||
Investment
funds
|
700,233 | 620,278 | ||||||
Insurance
|
643,810 | 428,216 | ||||||
Capitalization
|
102,185 | 17,902 | ||||||
1,446,228 | 1,066,396 | |||||||
Securities
services:
|
||||||||
Securities
underwriting and placement
|
110,653 | 90,691 | ||||||
Securities
trading
|
147,307 | 139,751 | ||||||
Administration
and custody
|
64,232 | 22,580 | ||||||
Asset
management
|
2,968 | 3,191 | ||||||
325,160 | 256,213 | |||||||
Other:
|
||||||||
Foreign
exchange
|
100,129 | 70,484 | ||||||
Financial
guarantees
|
146,625 | 73,800 | ||||||
Other
fees and commissions
|
402,240 | 187,016 | ||||||
648,994 | 331,300 | |||||||
4,809,014 | 3,363,518 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Fees
and commissions assigned to third parties
|
351,471 | 129,617 | ||||||
Of
which: Credit cards
|
243,946 | 52,643 | ||||||
Other
fees and commissions
|
203,840 | 135,929 | ||||||
555,311 | 265,546 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Held
for trading (1)
|
(1,214,846 | ) | 254,128 | |||||
Other
financial instruments at fair value through profit or loss (2)
|
39,956 | 24,873 | ||||||
320,307 | 1,236,856 | |||||||
Of
which:
|
||||||||
Available-for-sale
financial assets
|
||||||||
Debt
instruments
|
(15,476 | ) | 672,863 | |||||
Equity
instruments
|
260,855 | 547,343 | ||||||
Hedging
derivatives and other
|
(431,530 | ) | 807 | |||||
(1,286,113 | ) | 1,516,664 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Loans
and advances to credit institutions
|
4,046,898 | 1,452,467 | ||||||
Loans
and advances to customers
|
1,434,789 | - | ||||||
Debt
instruments
|
10,105,273 | 8,730,600 | ||||||
Other
equity instruments
|
678,993 | 340,267 | ||||||
Derivatives
|
9,295,008 | 3,416,973 | ||||||
25,560,961 | 13,940,307 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Deposits
from credit institutions
|
307,376 | 627,105 | ||||||
Customer
deposits
|
- | 63,180 | ||||||
Trading
derivatives
|
11,197,268 | 4,564,131 | ||||||
Short
positions
|
12,332 | 86,174 | ||||||
11,516,976 | 5,340,590 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Other
operating income and (expenses)
|
||||||||
Other
operating income
|
379,102 | 631,188 | ||||||
Other
operating expense
|
(333,831 | ) | (448,610 | ) | ||||
Contributions
to fund guarantee of credit
|
(105,088 | ) | (49,654 | ) | ||||
(59,817 | ) | 132,924 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Wages
and salaries
|
2,253,313 | 1,483,211 | ||||||
Social
security costs
|
569,136 | 354,220 | ||||||
Additions
to provisions for defined benefit pension plans (Note 21)
|
45,060 | 38,477 | ||||||
Contributions
to defined contribution pension funds (Note 21)
|
33,166 | 3,919 | ||||||
Share-based
payment costs (1)
|
19,647 | 87,603 | ||||||
Benefits
|
423,218 | 294,158 | ||||||
Other
personnel expenses
|
204,622 | 122,679 | ||||||
3,548,162 | 2,384,267 |
(1)
|
In
2007, the amount includes R$ 77,292 thousands related to the distribution
of 100 shares to each employee that is a part of Grupo Santander (Spain),
as part of the celebration of its 150 years, as approved in the
Stockholders’ Meeting in June 2007.
|
Euros
|
|||||||||||||||||
Number
of
Shares |
Exercise
Price |
Year
Granted
|
Employee
Group
|
Date
of Commencement of Exercise Period |
Date
of Expiry
of Exercise Period |
||||||||||||
Plans
outstanding at 1 January 2007
|
6,032,700 | 9.09 |
Managers
|
15/01/2008
|
15/01/2009
|
||||||||||||
Options
granted (Plan I09)
|
834,332 | - | 2007 |
Managers
|
23/06/2007
|
31/07/2009
|
|||||||||||
Options
granted (Plan I10)
|
1,243,355 | - | 2007 |
Managers
|
23/06/2007
|
31/07/2010
|
|||||||||||
Options
cancelled, net (Plan I06)
|
(113,700 | ) | 9.09 |
Managers
|
15/01/2008
|
15/01/2009
|
|||||||||||
Plans
outstanding at 31 December 2007
|
7,996,687 | ||||||||||||||||
Options
exercised (Plan I06)
|
(4,657,550 | ) | 9.09 | - |
Managers
|
||||||||||||
Options
granted (Plan I10)
|
- | - | 2008 |
Managers
|
|||||||||||||
Options
granted (Plan I11)
|
2,311,231 | - | 2008 |
Managers
|
|||||||||||||
Plans
outstanding at 31 December 2008
|
5,650,368 | ||||||||||||||||
Of
which:
|
|||||||||||||||||
Plan
I06
|
1,261,450 | 9.09 | 2006 |
Managers
|
15/01/2008
|
15/01/2009
|
|||||||||||
Plan
I09
|
834,332 | - | 2007 |
Managers
|
23/06/2007
|
31/07/2009
|
|||||||||||
Plan
I10
|
1,243,355 | - | 2007 |
Managers
|
23/06/2007
|
31/07/2010
|
|||||||||||
Plan
I11
|
2,311,231 | - | 2008 |
Managers
|
21/06/2008
|
31/07/2011
|
|||||||||||
Santander’s
Place in the TSR Ranking
|
Percentage
of Maximum Shares to Be Delivered
|
Santander’s
Place in the EPS Growth Ranking
|
Percentage
of Maximum Shares to Be Delivered
|
|||
1st
to 6th
|
50%
|
1st
to 6th
|
50%
|
|||
7th
|
43%
|
7th
|
43%
|
|||
8th
|
36%
|
8th
|
36%
|
|||
9th
|
29%
|
9th
|
29%
|
|||
10th
|
22%
|
10th
|
22%
|
|||
11th
|
15%
|
11th
|
15%
|
|||
12th
and below
|
0%
|
12th
and below
|
0%
|
|
-
|
It
was assumed that the beneficiaries will not leave the Bank’s employ during
the term of each plan.
|
|
-
|
The
fair value of the 50% linked to the Bank’s relative TSR position was
calculated, on the grant date, on the basis of the report provided by
external valuators whose assessment was carried out using a Monte Carlo
valuation model, performing 10,000 simulations to determine the TSR of
each of the companies in the Benchmark Group, taking into account the
variables set forth below. The results (each of which represents the
delivery of a number of shares) are classified in decreasing order by
calculating the weighted average and discounting the amount at the
risk-free interest rate.
|
PI09
|
PI10
|
PI11
|
||||||||||
Expected
volatility (*)
|
16.25 | % | 15.67 | % | 19.31 | % | ||||||
Annual
dividend yield based on last few years
|
3.23 | % | 3.24 | % | 3.47 | % | ||||||
Risk-free
interest rate (Treasury Bond yield –zero coupon) over the period of the
plan
|
4.473 | % | 4.497 | % | 4.835 | % | ||||||
|
(*)
calculated on the basis of historical volatility over the corresponding
period (two or three years)
|
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Property,
fixtures and supplies
|
552,538 | 363,463 | ||||||
Other
administrative expenses
|
841,948 | 509,650 | ||||||
Technology
and systems
|
636,739 | 197,445 | ||||||
Advertising
|
404,052 | 274,908 | ||||||
Communications
|
457,675 | 251,397 | ||||||
Technical
reports
|
293,122 | 173,404 | ||||||
Per
diems and travel expenses
|
114,150 | 73,505 | ||||||
Taxes
other than income tax
|
55,365 | 66,891 | ||||||
Surveillance
and cash courier services
|
275,423 | 160,559 | ||||||
Insurance
premiums
|
5,763 | 4,728 | ||||||
3,636,775 | 2,075,950 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Audit
of the annual financial statements of the companies audited by Deloitte
(constant scope of consolidation)
|
6,109 | 3,759 | ||||||
Audit
of the annual financial statements of the companies audited by Deloitte
(additions to scope of consolidation)
|
172 | - |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Gains
|
19,701 | 12,759 | ||||||
On
disposal of tangible assets
|
13,162 | 12,759 | ||||||
On
disposal of investments
|
6,539 | - | ||||||
Losses
|
(13,090 | ) | (11,898 | ) | ||||
On
disposal of tangible assets
|
(13,090 | ) | (11,898 | ) | ||||
6,611 | 861 |
Thousands
of Reais
|
||||||||
Net
Balance
|
2008
|
2007
|
||||||
Gains
|
||||||||
On
disposal of tangible assets
|
49,859 | - | ||||||
Losses
|
||||||||
On
impairment of tangible assets
|
(40,640 | ) | 13,470 | |||||
Net
gains
|
9,219 | 13,470 |
Thousands
of Reais
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Notional
Amount
|
Market
Value
|
Notional
Amount
|
Market
Value
|
|||||||||||||
Trading
derivatives:
|
||||||||||||||||
Interest
rate risk and other -
|
||||||||||||||||
Interest
rate swaps
|
55,901,265 | 15,868,331 | 43,381,285 | 8,574,099 | ||||||||||||
Options
- purchase and sales
|
154,139,645 | (175,456 | ) | 154,863,541 | (192,619 | ) | ||||||||||
Forward
and futures contracts
|
43,271,519 | 7,788 | 17,315,277 | 534,658 | ||||||||||||
Foreign
currency risk-
|
||||||||||||||||
Currency
swaps (1)
|
56,333,178 | (17,867,750 | ) | 13,036,530 | (8,258,183 | ) | ||||||||||
Options
- purchase and sales
|
58,473,829 | (1,559,102 | ) | 75,083,905 | (1,690,998 | ) | ||||||||||
Forward
and futures contracts
|
48,517,742 | 1,823,929 | 18,779,698 | (114,115 | ) | |||||||||||
416,637,178 | (1,902,260 | ) | 322,460,236 | (1,147,158 | ) | |||||||||||
Hedging
derivatives:
|
||||||||||||||||
Interest
rate risk-
|
||||||||||||||||
Futures
contracts (2)
|
18,055,336 | - | - | - | ||||||||||||
Interest
rate swaps
|
1,701,594 | (158,450 | ) | - | - | |||||||||||
19,756,930 | (158,450 | ) | - | - | ||||||||||||
Total
|
436,394,108 | (2,060,710 | ) | 322,460,236 | (1,147,158 | ) |
(1)
|
Includes
credit derivatives, which the Bank uses to reduce or eliminate its
exposure to specific risks arising from the purchase or sale of assets
associated with the credit portfolio management. In 2008, the volume of
credit derivatives with total return rate – credit risk received
corresponds to R$697,606 thousands of cost and R$696,162 thousands of fair
value, and the credit risk volume transferred corresponds to R$94,852
thousands of cost and R$99.785 thousands of fair value. During the period
there were no credit events related to events provided for in the
contracts. Required base capital used amounted to R$ 3,805
thousands.
|
(2)
|
The
mark-to-market effect of these cash flow hedges, with maturity that varies
from January 2, 2009 to January 2, 2012, is recorded directly in equity,
and at December 31, 2008 corresponded to a debit of R$85,917, net of
taxes. The fair value of Certificate of Deposits designated as a hedged
item was R$ 18,308,306 at December 31, 2008. No ineffective portion of
such hedges, which would require recording in income, was identified
during the period. Futures-DI transactions designated as hedge instrument
have daily adjustments and are recorded in assets or liabilities and
settle in cash daily.
|
Thousands
of Reais
|
||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||
Up
to 3 months
|
From
3 to 12 months
|
Over
12 months
|
Total
|
Total
|
||||||||||||||||
Swap
|
30,683,247 | 24,952,103 | 56,599,093 | 112,234,443 | 56,417,815 | |||||||||||||||
Options
|
143,684,039 | 34,764,025 | 34,165,410 | 212,613,474 | 229,947,446 | |||||||||||||||
Forward
and futures contracts
|
41,150,841 | 17,508,341 | 33,130,079 | 91,789,261 | 36,094,975 | |||||||||||||||
215,518,127 | 77,224,469 | 123,894,582 | 416,637,178 | 322,460,236 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Securities
derivatives
|
95,670 | 870,955 | ||||||
Currency
derivatives
|
163,324,749 | 106,900,133 | ||||||
Interest
rate derivatives
|
272,973,689 | 214,689,148 | ||||||
Total
|
436,394,108 | 322,460,236 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Investment
funds
|
80,402,046 | 55,911,429 | ||||||
Assets
under management
|
2,583,525 | 2,380,294 | ||||||
82,985,571 | 58,291,723 |
Thousands
of Reais
|
||||||||||||||||||||||||||||||||
On
|
Up
to
|
3
to
|
1
to
|
3
to
|
After
5
|
Average
|
||||||||||||||||||||||||||
Demand
|
3
Months
|
12
Months
|
3
Years
|
5
Years
|
Years
|
Total
|
Interest
|
|||||||||||||||||||||||||
Rate
|
||||||||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||
Cash
and balances with the Brazilian Central Bank
|
10,180,498 | 11,570,645 | 1,949,357 | - | - | - | 23,700,500 | 9.7 | % | |||||||||||||||||||||||
Debt
instruments
|
- | 5,067,650 | 4,254,433 | 14,092,854 | 10,826,959 | 5,354,568 | 39,596,464 | 14.9 | % | |||||||||||||||||||||||
Equity
instruments
|
1,923,483 | - | - | - | - | - | 1,923,483 | - | ||||||||||||||||||||||||
Loans
and receivables:
|
||||||||||||||||||||||||||||||||
Loans
and advances to credit institutions
|
2,341,914 | 16,054,833 | 6,009,372 | 3,023,897 | 212,747 | 6,095,770 | 33,738,533 | 9.9 | % | |||||||||||||||||||||||
Loans
and advances to customer, gross
|
8,050,623 | 37,176,761 | 41,720,532 | 32,897,225 | 15,903,692 | 6,900,583 | 142,649,416 | 25.4 | % | |||||||||||||||||||||||
22,496,518 | 69,869,889 | 53,933,694 | 50,013,976 | 26,943,398 | 18,350,921 | 241,608,396 | 19.8 | % | ||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||||||||||
Deposits
from the Brazilian Central Bank
|
- | - | 184,583 | - | - | - | 184,583 | 6.2 | % | |||||||||||||||||||||||
Deposits
from credit institutions
|
1,188,957 | 3,652,291 | 12,815,453 | 5,639,095 | 2,387,885 | 641,955 | 26,325,636 | 8.5 | % | |||||||||||||||||||||||
Customer
deposits
|
36,374,095 | 38,129,028 | 25,625,227 | 35,907,327 | 18,618,151 | 841,011 | 155,494,839 | 12.4 | % | |||||||||||||||||||||||
Marketable
debt securities
|
- | 3,948,416 | 3,796,188 | 2,346,840 | 1,273,523 | 720,688 | 12,085,655 | 9.0 | % | |||||||||||||||||||||||
Subordinated
liabilities
|
- | 6,431 | 103,865 | - | 2,407,277 | 6,679,856 | 9,197,429 | 13.8 | % | |||||||||||||||||||||||
Other
financial liabilities
|
1,997,660 | 4,376,111 | 4,338,811 | (45,998 | ) | 18,588 | - | 10,685,172 | - | |||||||||||||||||||||||
39,560,712 | 50,112,277 | 46,864,127 | 43,847,264 | 24,705,424 | 8,883,510 | 213,973,314 | 11.2 | % | ||||||||||||||||||||||||
Difference
(assets less liabilities)
|
(17,064,194 | ) | 19,757,612 | 7,069,567 | 6,166,712 | 2,237,974 | 9,467,411 | 27,635,082 |
Thousands
of Reais
|
||||||||||||||||||||||||||||||||
On
|
Up
to
|
3
to
|
1
to
|
3
to
|
After
5
|
Average
|
||||||||||||||||||||||||||
Demand
|
3
Months
|
12
Months
|
3
Years
|
5
Years
|
Years
|
Total
|
Interest
|
|||||||||||||||||||||||||
Rate
|
||||||||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||
Cash
and balances with the Brazilian Central Bank
|
7,446,337 | 14,830,604 | - | - | - | - | 22,276,941 | 12.2 | % | |||||||||||||||||||||||
Debt
instruments
|
- | 1,505,323 | 2,117,279 | 3,797,605 | 3,054,335 | 4,940,818 | 15,415,360 | 16.3 | % | |||||||||||||||||||||||
Equity
instruments
|
2,958,964 | - | - | - | - | - | 2,958,964 | - | ||||||||||||||||||||||||
Loans
and receivables:
|
||||||||||||||||||||||||||||||||
Loans
and advances to credit institutions
|
288,356 | 2,137,002 | 1,437,462 | 631,592 | 165,905 | 2,623,328 | 7,283,645 | 9.7 | % | |||||||||||||||||||||||
Loans
and advances to customer, gross
|
528,605 | 14,237,487 | 14,381,151 | 14,726,057 | 5,381,749 | 2,197,465 | 51,452,514 | 21.1 | % | |||||||||||||||||||||||
11,222,262 | 32,710,416 | 17,935,892 | 19,155,254 | 8,601,989 | 9,761,611 | 99,387,424 | 16.9 | % | ||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||||||||||
Deposits
from credit institutions
|
75,170 | 10,999,016 | 4,362,706 | 2,144,205 | 876,959 | 386,061 | 18,844,117 | 7.5 | % | |||||||||||||||||||||||
Customer
deposits
|
13,230,450 | 19,846,528 | 8,759,480 | 11,179,907 | 2,194,093 | - | 55,210,458 | 10.3 | % | |||||||||||||||||||||||
Marketable
debt securities
|
- | 604,122 | 901,583 | 1,075,381 | 11,723 | 212,608 | 2,805,417 | 10.1 | % | |||||||||||||||||||||||
Subordinated
liabilities
|
- | 2,140 | - | - | - | 4,208,084 | 4,210,224 | 10.6 | % | |||||||||||||||||||||||
Other
financial liabilities
|
494,248 | 2,002,444 | 1,904,290 | - | - | - | 4,400,982 | - | ||||||||||||||||||||||||
13,799,868 | 33,454,250 | 15,928,059 | 14,399,493 | 3,082,775 | 4,806,753 | 85,471,198 | 9.2 | % | ||||||||||||||||||||||||
Difference
(assets less liabilities)
|
(2,577,606 | ) | (743,834 | ) | 2,007,833 | 4,755,761 | 5,519,214 | 4,954,858 | 13,916,226 |
Equivalent
Value in Thousands of Reais
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
Cash
and balances with the Brazilian Central Bank
|
1,870,340 | - | 162,760 | - | ||||||||||||
Financial
assets/liabilities held for trading
|
401,283 | 1,901,874 | 23,905 | 955,598 | ||||||||||||
Available-for-sale
financial assets
|
115,480 | - | - | - | ||||||||||||
Loans
and receivables
|
13,568,903 | - | 3,346,422 | - | ||||||||||||
Financial
liabilities at amortized cost
|
- | 31,464,106 | - | 10,052,594 | ||||||||||||
15,956,006 | 33,365,980 | 3,533,087 | 11,008,192 |
Thousands
of Reais
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Carrying
|
Carrying
|
|||||||||||||||
Assets
|
Amount
|
Fair
Value
|
Amount
|
Fair
Value
|
||||||||||||
Loans
and receivables:
|
||||||||||||||||
Loans
and advances to credit institutions (Note 5)
|
29,691,635 | 30,374,956 | 5,831,178 | 5,830,370 | ||||||||||||
Loans
and advances to customers (Note 9)
|
133,033,471 | 127,044,873 | 49,203,082 | 48,993,464 | ||||||||||||
162,725,106 | 157,419,829 | 55,034,260 | 54,823,834 |
Thousands
of Reais
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Carrying
|
Carrying
|
|||||||||||||||
Liabilities
|
Amount
|
Fair
Value
|
Amount
|
Fair
Value
|
||||||||||||
Financial
liabilities at amortized cost:
|
||||||||||||||||
Deposits
from the Brazilian Central Bank (Note 16)
|
184,583 | 184,583 | - | - | ||||||||||||
Deposits
from credit institutions (Note 16)
|
26,325,636 | 26,187,014 | 18,217,012 | 18,177,132 | ||||||||||||
Customer
deposits (Note 17) (*)
|
155,494,839 | 155,173,062 | 55,147,278 | 55,119,026 | ||||||||||||
Marketable
debt securities (Note 18)
|
12,085,655 | 12,009,351 | 2,805,417 | 2,806,198 | ||||||||||||
Subordinated
liabilities (Note 19)
|
9,197,429 | 9,161,607 | 4,210,224 | 4,208,067 | ||||||||||||
Other
financial liabilities (Note 20)
|
10,685,172 | 10,832,240 | 4,400,982 | 2,542,530 | ||||||||||||
213,973,314 | 213,547,857 | 84,780,913 | 82,852,953 |
(*)
|
For
these purposes, the fair value of customer demand deposits, which are
included within customer deposits, are taken to be the same as their
carrying amount.
|
|
(a)
|
that
engages in business activities from which it may earn revenues and incur
expenses (including revenues and expenses relating to transactions with
other components of the same
entity),
|
|
(b)
|
whose
operating results are regularly reviewed by the entity’s chief operating
decision maker to make decisions about resources to be allocated to the
segment and assess its performance,
and
|
Thousands
of Reais
|
||||||||||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||||||||||
Commercial
Banking
|
Global
Wholesale Banking
|
Asset
Management and Brokerage
|
Total
|
Commercial
Banking
|
Global
Wholesale Banking
|
Asset
Management and Brokerage
|
Total
|
|||||||||||||||||||||||||
NET
INTEREST INCOME
|
10,191,650 | 1,213,502 | 32,817 | 11,437,969 | 5,491,818 | 693,259 | 10,209 | 6,195,286 | ||||||||||||||||||||||||
Income
from equity instruments
|
36,972 | - | - | 36,972 | 36,387 | - | - | 36,387 | ||||||||||||||||||||||||
Share
of results of entities accounted for using the equity
method
|
112,330 | - | - | 112,330 | 5,884 | - | - | 5,884 | ||||||||||||||||||||||||
Net
fee and commission income
|
3,602,255 | 449,289 | 202,159 | 4,253,703 | 2,694,428 | 253,022 | 150,522 | 3,097,972 | ||||||||||||||||||||||||
Gains/losses
on financial assets and liabilities
|
(358,011 | ) | 540,636 | 7,041 | 189,666 | 944,229 | 950,485 | 3,537 | 1,898,251 | |||||||||||||||||||||||
Other
operating income/(expenses)
|
(21,570 | ) | (37,782 | ) | (465 | ) | (59,817 | ) | 143,362 | (10,412 | ) | (26 | ) | 132,924 | ||||||||||||||||||
TOTAL
INCOME
|
13,563,626 | 2,165,645 | 241,552 | 15,970,823 | 9,316,108 | 1,886,354 | 164,242 | 11,366,704 | ||||||||||||||||||||||||
Personnel
expenses
|
(3,104,942 | ) | (403,671 | ) | (39,549 | ) | (3,548,162 | ) | (2,071,426 | ) | (277,737 | ) | (35,104 | ) | (2,384,267 | ) | ||||||||||||||||
Other
administrative expenses
|
(3,485,160 | ) | (129,640 | ) | (21,975 | ) | (3,636,775 | ) | (1,963,009 | ) | (95,500 | ) | (17,441 | ) | (2,075,950 | ) | ||||||||||||||||
Depreciation
and amortization of tangible and intangible assets
|
(797,536 | ) | (44,065 | ) | (4,404 | ) | (846,005 | ) | (528,960 | ) | (43,027 | ) | (7,759 | ) | (579,746 | ) | ||||||||||||||||
Provisions
(net)
|
(1,160,918 | ) | (38,638 | ) | (30,761 | ) | (1,230,317 | ) | (1,192,553 | ) | 7,654 | (11,513 | ) | (1,196,412 | ) | |||||||||||||||||
Net
impairment losses on financial assets
|
(4,076,108 | ) | (23,176 | ) | - | (4,099,284 | ) | (2,164,523 | ) | 5,075 | 11 | (2,159,437 | ) | |||||||||||||||||||
Net
impairment losses on non-financial assets
|
(77,267 | ) | - | (10 | ) | (77,277 | ) | (298,085 | ) | - | 3 | (298,082 | ) | |||||||||||||||||||
Other
non-financial gains/(losses)
|
15,830 | - | - | 15,830 | 14,331 | - | - | 14,331 | ||||||||||||||||||||||||
PROFIT/(LOSS) BEFORE
TAX
|
877,525 | 1,526,455 | 144,853 | 2,548,833 | 1,111,883 | 1,482,819 | 92,439 | 2,687,141 | ||||||||||||||||||||||||
Other
aggregates:
|
||||||||||||||||||||||||||||||||
Total
assets
|
243,957,824 | 50,232,023 | - | 294,189,847 | 85,783,918 | 22,535,315 | - | 108,319,233 | ||||||||||||||||||||||||
Loans
and advances to customers
|
106,317,159 | 28,151,101 | - | 134,468,260 | 38,513,016 | 10,690,066 | - | 49,203,082 | ||||||||||||||||||||||||
Customer
deposits
|
117,516,868 | 37,977,971 | - | 155,494,839 | 46,720,925 | 8,489,533 | - | 55,210,458 |
Thousands
of Reais
|
||||||||
2008
|
2007
|
|||||||
Fixed
compensation
|
16,017 | 9,321 | ||||||
Variable
compensation
|
55,421 | 56,160 | ||||||
Other
|
4,335 | 3,462 | ||||||
Total
|
75,773 | 68,943 |
2008
|
||||||||||||||||||||||||
Common
|
Common
|
Preferred
|
Preferred
|
Total
|
Total
|
|||||||||||||||||||
Stockholders'
|
Shares
|
Sahres
(%)
|
Shares
|
Shares
(%)
|
Shares
|
Shares
(%)
|
||||||||||||||||||
Grupo
Empresarial Santander, S.L. (1)
|
72,504,460 | 41.60 | 61,391,761 | 40.53 | 133,896,221 | 41.10 | ||||||||||||||||||
Sterrebeeck
B.V. (1)
|
99,048,194 | 56.83 | 86,076,161 | 56.83 | 185,124,355 | 56.83 | ||||||||||||||||||
Members
of the Board of Directors
|
(*) | (*) | (*) | (*) | (*) | (*) | ||||||||||||||||||
Members
of the Executive Board
|
(*) | (*) | (*) | (*) | (*) | (*) | ||||||||||||||||||
Other
|
2,739,762 | 1.57 | 3,997,945 | 2.64 | 6,737,707 | 2.07 | ||||||||||||||||||
Total
|
174,292,416 | 100.00 | 151,465,867 | 100.00 | 325,758,283 | 100.00 |
2007
|
||||||||||||||||||||||||
Common
|
Common
|
Preferred
|
Preferred
|
Total
|
Total
|
|||||||||||||||||||
Stockholders'
|
Shares
|
Shares
(%)
|
Shares
|
Shares
(%)
|
Shares
|
Shares
(%)
|
||||||||||||||||||
Grupo
Empresarial Santander, S.L. (1)
|
70,531,883 | 99.29 | 59,679,756 | 96.67 | 130,211,639 | 98.07 | ||||||||||||||||||
Sterrebeeck
B.V. (1)
|
- | - | - | - | - | - | ||||||||||||||||||
Members
of the Board of Directors
|
(*)
|
(*)
|
(*)
|
(*)
|
(*)
|
(*)
|
||||||||||||||||||
Members
of the Executive Board
|
(*)
|
(*)
|
(*)
|
(*)
|
(*)
|
(*)
|
||||||||||||||||||
Other
|
504,040 | 0.71 | 2,052,800 | 3.33 | 2,556,840 | 1.93 | ||||||||||||||||||
Total
|
71,035,923 | 100.00 | 61,732,556 | 100.00 | 132,768,479 | 100.00 |
Thousands
of Reais
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Joint-controlled
companies
|
Related-Party
|
Joint-controlled
companies
|
Related-Party
|
|||||||||||||
Assets
|
||||||||||||||||
Cash
and balances with the Brazilian Central Bank
|
- | 714,127 | - | 36,509 | ||||||||||||
Loans
and advances to credit institutions
|
455,844 | 10,587,034 | - | 1,585,601 | ||||||||||||
Trading
derivatives
|
- | 1,501,689 | - | 175,573 | ||||||||||||
Trading
Account
|
- | 18,865 | - | 2,535 | ||||||||||||
Other
Assets
|
111 | 125,237 | - | 43,894 | ||||||||||||
Liabilities
|
||||||||||||||||
Customer
deposits
|
(85,198 | ) | (120,400 | ) | - | (58,947 | ) | |||||||||
Deposits
from credit institutions
|
(39,229 | ) | (5,471,056 | ) | - | (1,323,936 | ) | |||||||||
Trading
derivatives
|
- | (1,667,390 | ) | - | (123,441 | ) | ||||||||||
Other
Liabilities - Dividends and Bonuses Payable
|
- | (1,352,252 | ) | - | (1,411,683 | ) | ||||||||||
Other
Payables – Other
|
(7,925 | ) | (40,534 | ) | - | (5,154 | ) | |||||||||
Income
|
||||||||||||||||
Interest
and similar income
|
6,167 | 33,348 | - | 57,273 | ||||||||||||
Interest
expense and similar charges
|
(8,153 | ) | (563,271 | ) | - | (62,828 | ) | |||||||||
Gains/losses
on financial assets and liabilities
|
- | (675,087 | ) | - | 149,703 | |||||||||||
Other
income expenses
|
- | (175,929 | ) | - | 14,323 |
|
o
|
Independence
of the risk function with respect to the business. The head of the Bank’s
Risk Division, reports directly to the executive committee and the board.
The local risk unit keeps its independence with a direct report to the
Corporate risk Unit.
|
|
o
|
Commitment
to supporting the business by contributing, without undermining the
preceding principle, to the achievement of commercial objectives whilst
safeguarding risk quality. To this end, the organizational
structure
|
|
o
|
Collective
decisions (even at branch level), which ensure that different opinions are
taken into account and avoid situations in which decisions are taken
individually.
|
|
o
|
Well-established
tradition of using internal rating and scoring tools, return on
risk-adjusted capital (RORAC), value-at-risk (VaR), economic capital,
extreme scenario analyses, etc.
|
|
o
|
Global
approach, achieved by addressing on an integrated basis all the risk
factors in all the business units and geographical locations, and using
the concept of economic capital as a consistent measure of the risk
assumed and as the basis for assessing the management
performed.
|
|
o
|
Desire
to continue to target a medium-low risk profile, emphasizing its low
volatility and its predictability,
by:
|
|
-
|
seeking
to achieve a high degree of risk diversification, thus limiting risk
concentration on particular customers, groups, sectors, products or
geographical locations;
|
|
-
|
paying
ongoing attention to risk monitoring in order to prevent potential
portfolio impairment sufficiently in
advance.
|
|
o
|
Adaptation
of corporate risk management frameworks and policies that reflect
Santander’s risk management
principles.
|
|
o
|
Identification
of risks, through the constant review and monitoring of exposures, the
assessment of new products and businesses and the specific analysis of
singular transactions;
|
|
o
|
Preparation
and distribution of a complete set of reports that are reviewed daily by
the heads at all levels of Santander
management;
|
|
o
|
Internal
ratings- and scorings-based models which, by assessing the various
qualitative and quantitative risk components by customer and transaction,
make it possible to estimate, firstly, the probability of default and,
subsequently, the expected loss, based on LGD
estimates.
|
|
o
|
Economic
capital, as a homogeneous measure of the risk assumed and a basis for the
measurement of the management
performed.
|
|
o
|
RORAC,
which is used both as a transaction pricing tool (bottom-up approach) and
in the analysis of portfolios and units (top-down
approach).
|
|
o
|
VaR,
which is used for controlling market risk and setting the market risk
limits for the various trading
portfolios.
|
|
o
|
Scenario
analysis and stress testing to supplement market and credit risk analyses
in order to assess the impact of alternative scenarios, even on provisions
and capital.
|
|
o
|
Individualized
customers are defined as those to which a risk analyst has been assigned,
basically because of the risk assumed. This category includes wholesale
banking customers, financial institutions and certain enterprises
belonging to retail banking. Risk management is performed through an
analysis supplemented by decision-making support tools based on internal
risk assessment models.
|
|
o
|
Standardized
customers are those which have not been expressly assigned a risk analyst.
This category generally includes individuals, individual entrepreneurs,
and retail banking enterprises not classified as individualized customers.
Management of these risks is based on internal risk assessment and
automatic decision-making models, supplemented subsidiarily, when the
model is not comprehensive enough or is not sufficiently accurate, by
teams of analysts specializing in this type of
risk.
|
SANTANDER
BANK – GROSS CREDIT RISK EXPOSURE AS OF DECENBER 31,
2008
|
|||||||||
Customer
Draw
-Downs
|
Drawable
by Customers
|
Sovereign
Fixed-Income
(Excl.
Trad.)
|
Private
Fixed-
Income
(Excl.
Trad.)
|
Credit
Institution
Drawdowns
|
Drawable
by
Credit
Institutions
|
Derivatives
and
Repos
(CRE)
|
Total
|
%
|
Change/
Dec-07
|
168,595,675
|
66,066,011
|
28,155,752
|
2,619,668
|
34,124,294
|
-
|
9,942,309
|
309,503,709
|
9.4%
|
116.8%
|
|
CRE
(Credit Risk Equivalent: net replacement value plus maximum potential
value. Includes credit risk
mitigants).
|
|
Balances
with credit institutions (excluding repos and trading portfolio) include
R$ 20,481,599 thousand of deposits at the Brazilian Central
Bank.
|
Credit
Risk Exposure to Customers (*)
(Thousands
of Reais)
|
Non-Performing
Loans
Ratio
(%)
|
Impairment
Coverage
Ratio
(%)
|
Specific
Credit Loss
Provisions, Net of RAWO(**) (Thousands
of Reais)
|
Cost of Credit(1)
(%
of Risk)
|
|||||
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
172,425,538
|
66,650,457
|
4.48
|
3.14
|
105.8
|
107.5
|
8,181,156
|
2,249,432
|
4.45
|
4.02
|
Internal
Rating
|
Probability
of Default
|
Equivalence
with:
|
|
Standard
& Poor’s
|
Moody’s
|
||
9.3
|
0.017%
|
AAA
|
Aaa
|
9.2
|
0.018%
|
AA+
|
Aa1
|
9.0
|
0.022%
|
AA
|
Aa2
|
8.5
|
0.035%
|
AA-
|
Aa3
|
8.0
|
0.06%
|
A+
|
A1
|
7.5
|
0.09%
|
A
|
A2
|
7.0
|
0.14%
|
A-
|
A3
|
6.5
|
0.23%
|
BBB+
|
Baa1
|
6.0
|
0.36%
|
BBB
|
Baa2
|
5.5
|
0.57%
|
BBB-
|
Baa3
|
5.0
|
0.92%
|
BB+
|
Ba1
|
4.5
|
1.46%
|
BB
|
Ba2
|
4.0
|
2.33%
|
BB/BB-
|
Ba2/Ba3
|
3.5
|
3.71%
|
BB-/B+
|
Ba3/B1
|
3.0
|
5.92%
|
B+/B
|
B1/B2
|
2.5
|
9.44%
|
B
|
B2
|
2.0
|
15.05%
|
B-
|
B3
|
1.5
|
24.00%
|
CCC
|
Caa1
|
1.0
|
38.26%
|
CC/C
|
Caa1/Caa2
|
Segmentation of Credit Risk Exposure | ||||||||||||||||||||
EAD (Millions of Reais) | % | Average PD (%) | Average LGD | EL | ||||||||||||||||
Public sector | 812 | 0.6 | 8.80 | 74.60 | 53 | |||||||||||||||
Corporate | 49,635 | 37.3 | 2.30 | 36.57 | 418 | |||||||||||||||
SMEs | 20,955 | 15.7 | 6.53 | 65.76 | 899 | |||||||||||||||
Mortgage loans to individuals | 4,400 | 3.3 | 3.67 | 40.00 | 65 | |||||||||||||||
Consumer loans to individuals | 48,081 | 36.1 | 7.66 | 51.88 | 1,910 | |||||||||||||||
Credit cards–individuals | 6,444 | 4.8 | 3.20 | 68.30 | 141 | |||||||||||||||
Other assets | 2,889 | 2.2 | - | - | 22 | |||||||||||||||
Total | 133,216 | 100.0 | 5.02 | 52.15 | 3,485 |
|
o
|
Pre-sale:
this phase includes the risk planning and target setting processes,
determination of the Bank’s risk appetite, approval of new products, risk
analysis and credit rating process, and limit
setting.
|
|
o
|
Post-sale:
this phase comprises the risk monitoring, measurement and control
processes and the recovery process.
|
|
·
|
The
Equator Principles: an initiative of the International Finance Corporation
of the World Bank. These principles constitute an international standard
for the analysis of the social and environmental implications of project
finance transactions. Banco Santander adheres to these principles and its
management incorporates the analysis and assessment of the social and
environmental risks of projects financed in developing
countries.
|
|
·
|
The
VIDA tool: implemented since 2004, the main aim of this tool is to assess
the environmental risk of both current and potential customer companies,
using a system that classifies each of the companies into one of seven
categories, depending on the degree of environmental risk
incurred.
|
a.
|
Structural foreign currency
risk/hedges of results: foreign currency risk arising from the
currency in which investments in consolidable and non-consolidable
companies are made (structural
exchange rate). This item also includes the positions taken to
hedge the foreign currency risk on future results generated in currencies
other than the Real (hedges of
results).
|
|
-
|
Deposits
/ Lending operations – measures the Institution’s ability to finance
lending operations with more stable and lower-cost
funding.
|
|
-
|
Stable
Liabilities / Permanent Assets – measures the ration between Capital +
Other Stable Liabilities and Investments + Other Permanent
Assets.
|
|
-
|
Market
Funding / Total Assets – measures the percentage of the Group’s assets
financed with less stable and higher-cost
funding.
|
|
-
|
Short-term
market funding / Market Funding – measures the percentage of probable
liquidity loss (less than 90 days) on total less stable
funding.
|
|
-
|
Net
Assets / Short-term Market Funding – measures the commitment ratio of
highly-liquid assets and probable liquidity loss(less than 90
days).
|
|
-
|
Crisis
identification – the preparation of a Liquidity Contingency Plan requires
the determination in advance of a measurable parameter determining the
institution’s liquidity condition and structure. This parameter is the
Liquidity Minimum Limit determined by the Liquidity Stress Test. When this
limit is exceeded, there is a liquidity crisis environment, and thus, the
Contingency Plan is used.
|
|
-
|
Internal
Communication – after the crisis is identified, it is necessary to
establish clear communication channels to mitigate the problems raised.
People held accountable for taking these contingency actions should be
notified of the extent of the contingency and measures to be
taken.
|
|
-
|
Corrective
actions – Actions intended to actually generate the funds required to
solve or mitigate the effects of crisis, as
follows:
|
|
§
|
Put
in practice the measures planned to generate funds, considering the
required amount and cost of the additional resource, either financial or
image cost.
|
December
2008
|
||||
Net
interest margin sensitivity
|
(66,20 | ) | ||
Market
value of equity sensitivity
|
(709,44 | ) | ||
Balance
sheet management risk (*)
|
(352,80 | ) |
BANCO
SANTANDER (BRASIL) S.A.
CONSOLIDATED FINANCIAL
STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2008 AND 2007
(Thousands
of Brazilian Reais)
|
|
o
|
Ample
structural liquidity position. Since Santander is basically a commercial
bank, customer deposits constitute the main source of liquidity in its
financing structure. These deposits, combined with capital and other
similar instruments, enable the Bank to cover most of its liquidity
requirements and, as a result, the financing raised in wholesale markets
is moderate with respect to the size of its balance
sheet.
|
|
o
|
Obtainment
of liquidity through diversification in instruments. Additionally,
subordinated and senior debts have an overall long maturity, not requiring
liquidity to currently cover such
exposures.
|
|
o
|
The
local balance sheet should be self-funded. Given the current market
environment, this principle has been extended to individual business
lines.
|
|
o
|
The
aim is that hard currency related activities be funded with third parties
hard currency funding.
|
|
o
|
Though,
given that potential disruptions in this market, Santander Brazil has
mechanisms to use the local liquidity in order to support hard currency
activities.
|
|
o
|
High
capacity to obtain on-balance-sheet liquidity. Government bond positions
are held for liquidity management
purposes.
|
|
o
|
The
Bank performs control and management functions, which involves planning
its funding requirements, structuring the sources of financing to achieve
optimum diversification in terms of maturities and instruments, and
defining contingency plans.
|
|
o
|
Each
year, a liquidity plan is prepared on the basis of the financing needs
arising from the budgets of each business. Based on these liquidity
requirements and taking into account certain prudential limits on the
obtainment of short-term market financing, the Bank establishes an issue
and securitization plan for the
year.
|
|
o
|
Throughout
the year the Bank periodically monitors the actual changes in financing
requirements and updates this plan
accordingly.
|
|
o
|
Control
and analysis of liquidity risk. The primary objective is to guarantee that
the Bank has sufficient liquidity to meet its short- and long-term
financing requirements in normal market situations. To this end, the Bank
employs certain balance-sheet control measures, such as the liquidity gap
and liquidity ratios.
|
|
§
|
Compliance
with existing regulations: Brazilian Central Bank (BACEN), Brazilian
Securities and Exchange Commission (CVM), Private Insurance Authority
(SUSEP), BIS-II, and SOX;
|
|
§
|
Improvement
of operational efficiency and activity and process productivity, and
optimization of Economic and Regulatory Capital
allocation;
|
|
§
|
Maintenance
and preservation of the quality and reliability of products, services
offered, and related parties;
|
|
§
|
Follow-up,
through a monitoring board panel, of the timely compliance with
regulators’ requirements;
|
|
§
|
Create
and maintain the New Employee Integration Program - “One Voice”,
consisting of lectures and instructor classes on each one’s responsibility
and how people must act in operational risk
management;
|
|
§
|
Training
on the procedures necessary to assess the Internal Control Environment and
the importance of and the requirements for complying with the
Sarbanes-Oxley Act;
|
|
§
|
Create,
disclose and maintain Instruction Manuals, allowing the group-wide
dissemination to ensure everyone’s
compliance;
|
|
§
|
Coordinate
the annual losses from operational risks forecast preparation process and
mitigation an accountability action
plans;
|
|
§
|
Develop
Key Risk Indicators to extract absolute and relative analyses based on
volumetry and benchmarks;
|
|
§
|
Issue
summaries and highlights of significant cases involving Operational Risks,
captured from external public sources that strengthen the importance of
the operational risk control and management
process.
|
Linha de Negócio - Grupo | Consumo | ||
LN1 | Corporate Finance | 4% | |
LN2 | Negociação e Vendas | 40% | |
LN3 | Banco de Varejo | 16% | |
LN4 | Banco Comercial | 22% | |
LN5 | Pagamento e Liquidação | 6% | |
LN6 | Serviço de Agência | 4% | |
LN7 | Administração de Ativos | 8% | |
LN8 | Corretagem e Varejo | 1% |
|
-
|
Actions
and behaviour of the organisation or its staff like products sold,
services provided or interactions with stakeholders, which constitutes
direct risk.
|
|
§
|
The
compliance function will ensure appropriate measures of risk control based
on understanding of Santander’s strategy and
business.
|
|
§
|
The
compliance function will endeavour, where it can, to take a proactive
approach to compliance risk, understanding that monitoring, education and
communication will often achieve more than reactive
remedies
|
|
§
|
To
proactively identify, measure and assess the impact of compliance risk
generated internally: by our businesses, structures, products and
employees; and externally: by actual or proposed changes to laws and rules
as well as to the regulatory environment and by assessing changes laws,
rules and in interpretation by regulators of existing regulations and
standards.
|
|
§
|
To
participate in the industry dialogue concerning emerging regulations and
provide Santander’s views.
|
|
§
|
To
develop appropriate and proportionate compliance specific written
policies, standards and procedures to facilitate compliance with relevant
external laws and regulations which reflect the bank’s compliance risk
appetite where necessary.
|
|
§
|
To
review the policies, standards and procedures of the businesses and other
support functions to ensure they are consistent with our compliance
obligations.
|
|
§
|
To
provide a comprehensive training programme on compliance-related matters
to compliance staff and our business
partners
|
|
§
|
To
provide management reports to senior management, Managing Board and
committees on compliance activities, issues and performance
indicators.
|
|
§
|
To
escalate appropriately issues that, in the judgment of the function have
not been adequately dealt with.
|
|
§
|
To
create and agree with our business partners on an annual programme of
compliance activities designed to meet the bank’s compliance
obligations.
|
|
§
|
To
agree with senior management and the business that sufficient resources
are available to Compliance in order to carry out its responsibilities
effectively.
|
|
-
2nd
level -
Product Committees and Financial Instruments Committees - composed by
Directors, Superintendents and the Functional Areas
Managers;
|
|
-
4th level - President of
the Bank - specifically for products or services that represent high
reputational risk;
|
|
-
5th
level - New
Products Global Committee (CNGP)- composed by Santander Executives, with
headquarters in Spain.
|
Risks
|
Economic
Capital
|
|||
Credit
|
73.6 | % | ||
Business
|
8.5 | % | ||
Operational
|
7.5 | % | ||
ALM
|
6.4 | % | ||
Market
|
4.0 | % | ||
100.0 | % |
Risks
|
December
2007
|
June
2007
|
December
2008
|
June
2008
|
||||||||||||
Credit
|
73.3 | % | 74.0 | % | 73.7 | % | 73.1 | % | ||||||||
Business
|
9.3 | % | 9.4 | % | 10.3 | % | 8.5 | % | ||||||||
Operational
|
8.4 | % | 8.5 | % | 7.0 | % | 7.5 | % | ||||||||
ALM
|
7.2 | % | 6.5 | % | 7.2 | % | 6.7 | % | ||||||||
Market
|
1.8 | % | 1.6 | % | 1.8 | % | 4.2 | % | ||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||
9.5 | 10.6 | 9.6 | 9.2 |
|
(*)
The Economic Capital model did not include Banco Real in the estimations
of Dec 07 and Jun 08. In order to include both banks a proxy was used for
the estimations.
|
1 – |
To
analyse and set a minimum price for operations (admissions) and clients
(monitoring);
|
|
2 – | To estimate the capital consumption of each client, economic groups, portfolio or business segments in order to optimize the allocation of economic capital thus maximising the bank’s efficiency; | |
3 – | To calculate the level of provisions that correspond to average expected losses. | |
1 – |
Counterparty
rating;
|
|
2 – |
Maturity;
|
|
3 – |
Guarantees;
|
|
4 – |
Type
of financing;
|
dez/07 | ||||||||||||
Risk Factor | Scenario 1 | Scenario 2 | Scenario 3 | |||||||||
IR USD | (12.794 | ) | (42.669 | ) | (128.073 | ) | ||||||
IR Other Currency | 2.745 | 27.454 | 137.272 | |||||||||
Fixed Rate (BRL) | (4.969 | ) | (49.691 | ) | (248.455 | ) | ||||||
Cash Equity & Equity Index | 11.867 | 29.669 | 59.337 | |||||||||
Inflation | (7.129 | ) | (71.289 | ) | (356.445 | ) | ||||||
Other | (1.553 | ) | (15.535 | ) | (77.674 | ) | ||||||
TOTAL | (11.832 | ) | (122.060 | ) | (614.039 | ) |
dez/08 | ||||||||||||
Risk Factor | Scenario 1 | Scenario 2 | Scenario 3 | |||||||||
IR USD | (1.092 | ) | 14.279 | 96.598 | ||||||||
IR Other Currency | (1.198 | ) | (11.981 | ) | (59.903 | ) | ||||||
Fixed Rate (BRL) | (3.354 | ) | (33.536 | ) | (167.681 | ) | ||||||
Cash Equity & Equity Index | 3.812 | 9.529 | 19.058 | |||||||||
Inflation | (1.809 | ) | (18.086 | ) | (90.431 | ) | ||||||
Other | (3.609 | ) | (36.091 | ) | (180.455 | ) | ||||||
TOTAL | (7.250 | ) | (75.886 | ) | (382.814 | ) |
|
o
|
Recognized
all of the related assets and liabilities at the date of transition that
were acquired or assumed in a past business combination, except for those
that would not qualify as an assets or liability under
IFRS;
|
|
o
|
Used
the carrying amount under Brazilian GAAP of assets acquired and
liabilities assumed in those business combinations based on their deemed
cost under IFRS at that date.
|
|
o
|
Used
the carrying amount of goodwill in the opening IFRS statement of financial
position based on its carrying amount under previous GAAP at the date of
transition to IFRS, without any adjustments for previous amortization or
any other items.
|
|
o
|
Measured
non-controlling interests and deferred tax following the measurement of
other assets and liabilities. Therefore, the above adjustments
to recognised assets and liabilities affect non-controlling interests and
deferred tax.
|
|
-
|
The
amortization related to the step up in the value of assets in the loan
portfolio in relation to its book value: As the value of the loans were
adjusted to fair value, this causes an adjustment to the yield curve of
the related loans in comparison to its nominal value, which is offset
pro-rata with this adjustment.
|
|
-
|
The
amortization of the identified intangible assets with finite lives over
their estimated useful lives (over 10
years).
|
Thousands
of Reais
|
||||||||||||||||
Note
|
Closing
Balance under BRGAAP
|
Effects
of transition to IFRS
|
IFRS
Opening Balance
|
|||||||||||||
Cash
and balances with the Brazilian Central Bank
|
6,925,715 | - | 6,925,715 | |||||||||||||
Financial
assets held for trading
|
22,993,500 | - | 22,993,500 | |||||||||||||
Available-for-sale
financial assets
|
a | 16,748,178 | 2,144,465 | 18,892,643 | ||||||||||||
Loans
and receivables
|
b, h | 43,352,560 | (143,948 | ) | 43,208,612 | |||||||||||
Non-current
assets held for sale
|
32,000 | - | 32,000 | |||||||||||||
Investments
|
c | 36,997 | 11,685 | 48,682 | ||||||||||||
Tangible
assets
|
d | 1,082,429 | (21,357 | ) | 1,061,072 | |||||||||||
Intangible
assets
|
1,136,083 | - | 1,136,083 | |||||||||||||
Tax
assets
|
f | 4,067,159 | 145,741 | 4,212,900 | ||||||||||||
Current
|
397,280 | - | 397,280 | |||||||||||||
Deferred
|
f | 3,669,879 | 145,741 | 3,815,620 | ||||||||||||
Other
assets
|
509,465 | - | 509,465 | |||||||||||||
TOTAL
ASSETS
|
96,884,086 | 2,136,586 | 99,020,672 | |||||||||||||
Financial
liabilities held for trading
|
2,317,525 | - | 2,317,525 | |||||||||||||
Financial
liabilities at amortised cost
|
77,096,849 | - | 77,096,849 | |||||||||||||
Provisions
|
e | 7,968,284 | 263,346 | 8,231,630 | ||||||||||||
Tax
liabilities
|
f | 536,436 | 792,118 | 1,265,554 | ||||||||||||
Current
|
80,363 | - | 80,363 | |||||||||||||
Deferred
|
f | 456,073 | 792,118 | 1,185,191 | ||||||||||||
Other
liabilities
|
989,324 | - | 989,324 | |||||||||||||
TOTAL
LIABILITIES
|
89,908,418 | 992,464 | 89,900,882 | |||||||||||||
Shareholders’
equity
|
7,844,144 | (308,240 | ) | 7,535,904 | ||||||||||||
Minority
interests
|
57 | - | 57 | |||||||||||||
Valuation
adjustments
|
a | 131,467 | 1,452,362 | 1,583,829 | ||||||||||||
TOTAL
EQUITY
|
7,975,668 | 1,144,122 | 9,119,790 | |||||||||||||
TOTAL
LIABILITIES AND EQUITY
|
96,884,086 | 2,136,586 | 99,020,672 |
Thousands
of Reais
|
||||||||
Note
|
as
of January 1, 2007
|
|||||||
Shareholders'
equity attributed to the Bank under Brazilian GAAP
|
7,975,668 | |||||||
IFRS
adjustments, net of taxes:
|
||||||||
Pension
discount rate
|
e | (173,808 | ) | |||||
Redesignation
of financial instruments to available-for-sale
|
a | 1,405,072 | ||||||
Impairment
on loans and receivables
|
b | (236,940 | ) | |||||
Accounting
under equity method
|
c | 11,685 | ||||||
Deferral
of financial fees, commissions and inherent costs under effective interest
rate method
|
h | 141,934 | ||||||
Impairment
losses on tangible assets
|
d | (14,096 | ) | |||||
Other
|
10,218 | |||||||
Shareholders'
equity attributed to the Bank under IFRS
|
9,119,733 | |||||||
Minority
interest under IFRS
|
57 | |||||||
Shareholders'
equity (including minority interest) under IFRS
|
9,119,790 |
Thousands
of Reais
|
||||||||||||||||
Note
|
Closing
Balance under BRGAAP
|
Effects
of transition to IFRS
|
IFRS
Closing Balance
|
|||||||||||||
Cash
and balances with the Brazilian Central Bank
|
22,276,565 | 376 | 22,276,941 | |||||||||||||
Financial
assets held for trading
|
12,292,501 | - | 12,292,501 | |||||||||||||
Other
financial assets at fair value through profit or loss
|
g | - | 1,647,806 | 1,647,806 | ||||||||||||
Available-for-sale
financial assets
|
a | 7,735,987 | 1,567,470 | 9,303,457 | ||||||||||||
Loans
and receivables
|
b, h | 56,556,786 | (1,522,526 | ) | 55,034,260 | |||||||||||
Non-current
assets held for sale
|
32,000 | - | 32,000 | |||||||||||||
Investments
in associates
|
c | 43,862 | 10,703 | 54,565 | ||||||||||||
Tangible
assets
|
d | 1,128,849 | (17,879 | ) | 1,110,970 | |||||||||||
Intangible
assets
|
1,799,182 | - | 1,799,182 | |||||||||||||
Tax
assets
|
f | 3,986,146 | 237,057 | 4,223,203 | ||||||||||||
Current
|
149,998 | - | 149,998 | |||||||||||||
Deferred
|
f | 3,836,148 | 237,057 | 4,073,205 | ||||||||||||
Other
assets
|
544,348 | - | 544,348 | |||||||||||||
TOTAL
ASSETS
|
106,396,226 | 1,923,007 | 108,319,233 | |||||||||||||
Financial
liabilities held for trading
|
4,650,305 | - | 4,650,305 | |||||||||||||
Other
financial liabilities at fair value through profit or loss
|
g | - | 690,285 | 690,285 | ||||||||||||
Financial
liabilities at amortised cost
|
g | 85,485,210 | (704,297 | ) | 84,780,913 | |||||||||||
Provisions
|
e | 4,534,033 | 282,288 | 4,816,321 | ||||||||||||
Tax
liabilities
|
f | 1,008,040 | 710,801 | 1,718,841 | ||||||||||||
Current
|
266,201 | - | 266,201 | |||||||||||||
Deferred
|
f | 741,839 | 710,801 | 1,452,640 | ||||||||||||
Other
liabilities
|
1,453,988 | - | 1,453,988 | |||||||||||||
TOTAL
LIABILITIES
|
97,131,576 | 979,077 | 98,110,653 | |||||||||||||
Shareholders’
equity
|
8,922,155 | (250,676 | ) | 8,671,479 | ||||||||||||
Minority
interests
|
57 | - | 57 | |||||||||||||
Valuation
adjustments
|
a | 342,438 | 1,194,606 | 1,537,044 | ||||||||||||
TOTAL
EQUITY
|
9,264,650 | 943,930 | 10,208,580 | |||||||||||||
TOTAL
LIABILITIES AND EQUITY
|
106,396,226 | 1,923,007 | 108,319,233 |
Thousands
of Reais
|
||||||||||||||||
Note
|
Closing
Balance under BRGAAP
|
Effects
of transition to IFRS
|
IFRS
Closing Balance
|
|||||||||||||
Net
interest income
|
h | 6,014,004 | 181,282 | 6,195,286 | ||||||||||||
Income
from equity instruments
|
36,387 | - | 36,387 | |||||||||||||
Share
of results of entities accounted for using the equity
method
|
6,865 | (981 | ) | 5,884 | ||||||||||||
Fee
and commission income
|
3,363,518 | - | 3,363,518 | |||||||||||||
Fee
and commission expense
|
(265,546 | ) | - | (265,546 | ) | |||||||||||
Gains/losses
on financial assets and liabilities (net)
|
g | 1,475,140 | 41,524 | 1,516,664 | ||||||||||||
Exchange
differences (net)
|
381,587 | - | 381,587 | |||||||||||||
Other
operating income (expenses)
|
h | 225,859 | (92,935 | ) | 132,924 | |||||||||||
Gross
income
|
11,237,814 | 128,890 | 11,366,704 | |||||||||||||
Administrative
expenses
|
h | (4,472,142 | ) | 11,925 | (4,460,217 | ) | ||||||||||
Depreciation
and amortisation:
|
(581,841 | ) | 2,095 | (579,746 | ) | |||||||||||
Provisions
(net)
|
e | (1,177,192 | ) | (19,220 | ) | (1,196,412 | ) | |||||||||
Impairment
losses on financial assets (net)
|
b | (2,121,437 | ) | (38,000 | ) | (2,159,437 | ) | |||||||||
Impairment
losses on other assets (net)
|
(299,693 | ) | 1,611 | (298,082 | ) | |||||||||||
Gains/losses
on disposal of assets not classified as non-current assets held for
sale
|
861 | - | 861 | |||||||||||||
Gains/losses
on disposal of non-current assets held for sale
|
13,470 | - | 13,470 | |||||||||||||
Profit
before tax
|
2,599,840 | 87,301 | 2,687,141 | |||||||||||||
Income
tax
|
f | (754,444 | ) | (29,698 | ) | (784,142 | ) | |||||||||
Consolidated
profit for the year
|
1,845,396 | 57,603 | 1,902,999 | |||||||||||||
Profit
attributed to minority interests
|
- | - | - | |||||||||||||
Profit
attributed to the Bank
|
1,845,396 | 57,603 | 1,902,999 |
46.
|
Supplementary
information – Reconciliation of shareholders’ equity and net income of the
Bank (Not required under IFRS for the year ended December 31,
2008).
|
Thousands
of reais
|
||||||||||||
Note
|
2008
|
2007
|
||||||||||
Shareholders'
equity attributed to the parent under Brazilian GAAP
|
48,756,557 | 9,264,593 | ||||||||||
IFRS
adjustments, net of taxes:
|
||||||||||||
Pension
discount rate
|
45.e | (179,343 | ) | (186,309 | ) | |||||||
Classification
of financial instruments at fair value through profit or
loss
|
45.g | 43,675 | 9,660 | |||||||||
Redesignation
of financial instruments to available-for-sale
|
45.a | 552,854 | 1,168,967 | |||||||||
Impairment
on loans and receivables
|
45.b | (234,300 | ) | (262,020 | ) | |||||||
Accounting
under equity method
|
45.c | (5,970 | ) | 10,927 | ||||||||
Deferral
of financial fees, commissions and inherent costs under effective interest
rate method
|
45.h | 174,116 | 213,832 | |||||||||
Reversal
of goodwill amortization
|
45.i | 376,766 | - | |||||||||
Mark
to market of foreign currency forward
|
45.j | (11,069 | ) | - | ||||||||
Impairment
of other financial assets
|
45.k | 32,200 | - | |||||||||
Impairment
losses on tangible assets
|
45.d | 1,542 | (11,790 | ) | ||||||||
Purchase
price adjustments - amortization
|
45.l | 315,992 | - | |||||||||
Other
|
8,179 | 663 | ||||||||||
Shareholders'
equity attributed to the parent under IFRS
|
49,831,199 | 10,208,523 | ||||||||||
Minority
interest under IFRS
|
5,279 | 57 | ||||||||||
Shareholders'
equity (including minority interest) under IFRS
|
49,836,478 | 10,208,580 |
Thousands
of reais
|
||||||||||||
Note
|
2008
|
2007
|
||||||||||
Net
income attributed to the parent under Brazilian GAAP
|
1,580,614 | 1,845,396 | ||||||||||
IFRS
adjustments, net of taxes:
|
||||||||||||
Pension
discount rate
|
45.e | 6,966 | 12,501 | |||||||||
Classification
of financial instruments at fair value through profit or
loss
|
45.g | 34,015 | 9,660 | |||||||||
Redesignation
of financial instruments to available-for-sale
|
45.a | 49,260 | (11,220 | ) | ||||||||
Accounting
under equity method
|
45.c | (16,897 | ) | (758 | ) | |||||||
Deferral
of financial fees, commissions and inherent costs under effective interest
rate method
|
45.h | (39,716 | ) | 71,898 | ||||||||
Reversal
of goodwill amortization
|
45.i | 376,766 | - | |||||||||
Impairment
on loans and receivables
|
45.b | 27,720 | (25,080 | ) | ||||||||
Mark
to market of foreign currency forward
|
45.j | (11,069 | ) | - | ||||||||
Impairment
of other financial assets
|
45.k | 32,200 | - | |||||||||
Impairment
on tangible assets
|
45.d | 13,332 | 2,310 | |||||||||
Purchase
price adjustment - amortization
|
45.l | 315,992 | - | |||||||||
Other
|
8,981 | (1,708 | ) | |||||||||
Net
income attributed to the parent under IFRS
|
2,378,164 | 1,902,999 | ||||||||||
Minority
interest under IFRS
|
231 | - | ||||||||||
Net
income (including minority interest) under IFRS
|
2,378,395 | 1,902,999 |
As
of and for the year
|
|||||||||||||||||
ended
December 31, 2008
|
|||||||||||||||||
Direct
and Indirect controlled by Banco Santander (Brasil) S.A.
|
Participation
%
|
Stockholders'
|
Net
Income
|
||||||||||||||
Activity
|
Direct
|
Indirect
|
Equity
|
(Losses)
|
|||||||||||||
Banco
ABN AMRO Real S.A.
|
Bank
|
100.00% | 100.00% | 11,857,754 | 869,747 | ||||||||||||
ABN
AMRO Administradora de Cartões de Crédito Ltda.
|
Credit
Card
|
98.46% | 100.00% | 968,146 | 42,395 | ||||||||||||
Santander
Investimentos em Participações S.A.
|
Holding
|
97.62% | 100.00% | 967,656 | 159,418 | ||||||||||||
Santander
Brasil Arrendamento Mercantil S.A.
|
Leasing
|
99.99% | 99.99% | 525,885 | 45,784 | ||||||||||||
ABN
AMRO Brasil Dois Participações S.A.
|
Holding
|
100.00% | 100.00% | 338,715 | 204,059 | ||||||||||||
Santander
S.A. Corretora de Câmbio e Títulos
|
Broker
|
99.99% | 100.00% | 193,731 | 41,200 | ||||||||||||
Santander
Asset Management Distribuidora de Títulos e Valores Mobiliários
Ltda.
|
Asset
manager
|
99.99% | 100.00% | 103,865 | 40,113 | ||||||||||||
Santander
Administradora de Consórcios Ltda.
|
Buying
club
|
99.99% | 100.00% | 3,637 | 166 | ||||||||||||
Santander
Brasil S.A. Corretora de Títulos e Valores Mobiliários
|
Broker
|
99.99% | 100.00% | 1,016 | 8,588 | ||||||||||||
Controlled
by Banco ABN AMRO Real S.A.
|
|||||||||||||||||
Real
Leasing S.A. Arrendamento Mercantil
|
Leasing
|
- | 99.99% | 9,567,234 | 599,414 | ||||||||||||
Banco
de Pernambuco S.A. - BANDEPE
|
Bank
|
- | 100.00% | 3,669,198 | 238,695 | ||||||||||||
Sudameris
Distribuidora de Títulos e Valores Mobiliários S.A.
|
Dealer
|
- | 100.00% | 2,136,056 | 187,772 | ||||||||||||
Banco
Comercial e de Investimento Sudameris S.A.
|
Bank
|
- | 99.80% | 2,011,478 | 186,083 | ||||||||||||
Aymoré
Crédito, Financiamento e Investimento S.A.
|
Financial
Companies
|
- | 100.00% | 622,942 | (108,091 | ) | |||||||||||
ABN
AMRO Arrendamento Mercantil S.A.
|
Leasing
|
- | 99.99% | 587,277 | 27,779 | ||||||||||||
Real
Corretora de Seguros S.A.
|
Broker
|
- | 100.00% | 77,102 | 59,729 | ||||||||||||
Companhia
Real Distribuidora de Títulos e Valores Mobiliários
|
Dealer
|
- | 100.00% | 76,142 | 430 | ||||||||||||
ABN
AMRO Securities (Brasil) Corretora de Valores Mobiliários
S.A.
|
Broker
|
- | 100.00% | 62,852 | (1,015 | ) | |||||||||||
ABN
AMRO Administradora de Consórcio Ltda.
|
Buying
club
|
- | 100.00% | 54,451 | 30,803 | ||||||||||||
ABN
AMRO Real Corretora de Câmbio e Valores Mobiliários
|
Broker
|
- | 100.00% | 47,132 | 47,132 | ||||||||||||
Webmotors
S.A.
|
Other
Activities
|
- | 100.00% | 38,831 | 16,003 | ||||||||||||
REB
Empreendimentos e Administradora de Bens S.A.
|
Holding
|
- | 100.00% | 36,873 | 23,932 | ||||||||||||
Real
Microcrédito S.A.
|
Microcredit
|
- | 100.00% | 6,563 | 2,853 | ||||||||||||
ABN
AMRO Advisory Services S.A.
|
Other
Activities
|
- | 100.00% | 1,710 | 466 | ||||||||||||
Real
Argentina S.A.
|
Other
Activities
|
- | 98.99% | 259 | (132 | ) | |||||||||||
Controlled
by ABN AMRO Brasil Dois Participações S.A.
|
|||||||||||||||||
Real
Capitalização S.A.
|
Capitalization
|
- | 100.00% | 90,374 | 70,394 | ||||||||||||
Controlled
by ABN AMRO Administradora de Cartões de Crédito Ltda.
|
|||||||||||||||||
Credicenter
Empreendimentos e Promoções Ltda.
|
Other
Activities
|
- | 100.00% | 305,316 | 31,192 | ||||||||||||
Cruzeiro
Factoring Sociedade de Fomento Comercial Ltda.
|
Factoring
|
- | 100.00% | 124,516 | 8,509 | ||||||||||||
ABN
AMRO Brasil Participações e Investimentos S.A.
|
Holding
|
- | 99.99% | 15,814 | (656 | ) | |||||||||||
Real
CHP S.A.
|
Holding
|
- | 92.78% | 4,618 | 4,289 | ||||||||||||
Controlled
by Santander Investimentos em Participações S.A.
|
|||||||||||||||||
Santander
S.A. Serviços Técnicos, Administrativos e de Corretagem de
Seguros
|
Insurance
Broker
|
- | 99.99% | 55,251 | 29,271 | ||||||||||||
Agropecuária
Tapirapé S.A.
|
Other
Activities
|
- | 99.07% | 6,442 | 427 | ||||||||||||
Brazil
Foreign Diversified Payment Rights Finance Company
|
Securitization
|
- | (a) | - | - |
Deloitte
Touche Tohmatsu
Rua Alexandre
Dumas, 1981
04717-906 -
Sao Paulo - SP
Brasil
|
|
Tel.: +55 (11)
5186-1000
Fax: +55 (11)
5181-2911
|
ASSETS
|
Note
|
2007
|
LIABILITIES AND
EQUITY
|
Note
|
2007
|
||||||||||
CASH AND
BALANCES WITH BRAZILIAN CENTRAL BANK
|
4
|
10,948,839 |
FINANCIAL
LIABILITIES HELD FOR TRADING
|
1,725,441 | |||||||||||
Trading
derivatives
|
8
|
1,725,441 | |||||||||||||
FINANCIAL
ASSETS HELD FOR TRADING
|
3,396,133 | ||||||||||||||
Debt
instruments
|
6
|
811,105 |
FINANCIAL
LIABILITIES AT AMORTIZED COST
|
90,672,087 | |||||||||||
Equity
instruments
|
7
|
276,555 |
Deposits
from credit institutions
|
16
|
26,347,431 | ||||||||||
Trading
derivatives
|
8
|
2,308,473 |
Customer
deposits
|
17
|
55,365,410 | ||||||||||
Marketable
debt securities
|
18
|
3,001,419 | |||||||||||||
OTHER
FINANCIAL ASSETS AT FAIR VALUE
|
Subordinated
liabilities
|
19
|
1,999,200 | ||||||||||||
THROUGH
PROFIT OR LOSS
|
146,636 |
Other
financial liabilities
|
20
|
3,958,627 | |||||||||||
Debt
instruments
|
6
|
146,636 | |||||||||||||
HEDGING
DERIVATIVES
|
41
|
5,210 | |||||||||||||
AVAILABLE
FOR SALE FINANCIAL
ASSETS
|
12,779,024 | ||||||||||||||
Debt
instruments
|
6
|
12,745,782 |
PROVISIONS
|
21
|
3,443,277 | ||||||||||
Equity
instruments
|
7
|
33,242 | |||||||||||||
TAX
LIABILITIES
|
2,128,635 | ||||||||||||||
LOANS
AND RECEIVABLES
|
77,309,697 |
Current
|
1,777,384 | ||||||||||||
Loans
and advances to credit institutions
|
5
|
12,786,701 |
Deferred
|
23
|
351,251 | ||||||||||
Loans
and advances to customers
|
9
|
64,522,996 | |||||||||||||
OTHER
LIABILITIES
|
22
|
1,694,667 | |||||||||||||
HEDGING
DERIVATIVES
|
41
|
650,959 | |||||||||||||
TOTAL
LIABILITIES
|
99,669,317 | ||||||||||||||
NON-CURRENT
ASSETS HELD FOR SALE
|
10
|
39,445 | |||||||||||||
EQUITY
|
|||||||||||||||
INVESTMENTS
IN ASSOCIATES
|
11
|
333,302 |
SHAREHOLDERS'
EQUITY
|
26
|
13,093,328 | ||||||||||
Issued
capital
|
9,321,445 | ||||||||||||||
TANGIBLE
ASSETS
|
12
|
1,050,997 |
Reserves
|
1,541,519 | |||||||||||
INTANGIBLE
ASSETS
|
1,206,954 |
Profit
for the year attributable to the Parent
|
2,432,279 | ||||||||||||
Goodwill
|
13
|
581,736 |
Less:
Dividends and remunaration
|
(201,915 | ) | ||||||||||
Other
intangible assets
|
14
|
625,218 | |||||||||||||
VALUATION
ADJUSTMENTS
|
59,337 | ||||||||||||||
TAX
ASSETS
|
3,980,202 |
Available
for sale financial assets
|
25
|
42,496 | |||||||||||
Current
|
399,196 |
Cash
flow hedges
|
25
|
16,841 | |||||||||||
Deferred
|
23
|
3,581,006 | |||||||||||||
MINORITY
INTERESTS
|
24
|
5,402 | |||||||||||||
OTHER
ASSETS
|
15
|
985,196 | |||||||||||||
TOTAL
EQUITY
|
13,158,067 | ||||||||||||||
TOTAL
ASSETS
|
112,827,384 |
TOTAL
LIABILITIES AND EQUITY
|
112,827,384 |
(Debit) /
Credit
|
|||||||||||||||
For the period January 1st to
August 29,
|
For the year
ended
|
||||||||||||||
2008
|
2007
|
2007
|
|||||||||||||
Note
|
(audited)
|
(unaudited)
|
(audited)
|
||||||||||||
Interest
and similar income
|
29
|
14,007,275 | 12,075,268 | 19,070,079 | |||||||||||
Interest
expense and similar charges
|
30
|
(6,552,666 | ) | (5,210,714 | ) | (7,800,333 | ) | ||||||||
INTEREST
INCOME / (CHARGES)
|
7,454,609 | 6,864,554 | 11,269,746 | ||||||||||||
Income
from equity instruments
|
31
|
2,464 | 13,292 | 18,449 | |||||||||||
Income
from companies accounted for by the equity
method
|
11
|
193,239 | 136,718 | 182,608 | |||||||||||
Fee
and commission income
|
32
|
2,039,795 | 1,634,942 | 2,524,909 | |||||||||||
Fee
and commission expense
|
33
|
(427,667 | ) | (479,410 | ) | (762,207 | ) | ||||||||
Gain/losses
on financial assets and liabilities (net)
|
34
|
798,084 | 869,798 | 1,744,429 | |||||||||||
Held
for trading
|
520,851 | 169,523 | 292,182 | ||||||||||||
Other
financial instruments at fair value through profit or
loss
|
(17,488 | ) | (14,738 | ) | 24,271 | ||||||||||
Financial
instruments not measured at fair value through profit or
loss
|
69,892 | 503,820 | 1,054,123 | ||||||||||||
Other
|
224,829 | 211,193 | 373,853 | ||||||||||||
Exchange
differences (net)
|
35
|
(215,556 | ) | (153,297 | ) | (178,831 | ) | ||||||||
Other
operating income (expenses)
|
36
|
(17,078 | ) | (145,790 | ) | (286,799 | ) | ||||||||
TOTAL
INCOME
|
9,827,890 | 8,740,807 | 14,512,304 | ||||||||||||
Administrative
expenses
|
(4,346,786 | ) | (3,759,526 | ) | (6,227,064 | ) | |||||||||
Personnel
expenses
|
37
|
(2,125,968 | ) | (1,902,738 | ) | (3,185,141 | ) | ||||||||
Other
general expenses
|
38
|
(2,220,818 | ) | (1,856,788 | ) | (3,041,923 | ) | ||||||||
Depreciation
and amortization
|
12
& 14
|
(288,036 | ) | (210,981 | ) | (339,268 | ) | ||||||||
Provisions
(net)
|
21
|
(472,139 | ) | (302,866 | ) | (928,311 | ) | ||||||||
Impairment
losses on financial assets (net)
|
(2,469,696 | ) | (1,837,858 | ) | (2,897,639 | ) | |||||||||
Loans
and receivables
|
9
|
(2,470,175 | ) | (1,838,130 | ) | (2,877,906 | ) | ||||||||
Other
financial instruments not measured at fair value through profit or
loss
|
7
|
479 | 272 | (19,733 | ) | ||||||||||
Impairment
losses on other assets (net)
|
(8,117 | ) | (36,122 | ) | (32,796 | ) | |||||||||
Other
assets
|
(8,117 | ) | (36,122 | ) | (32,796 | ) | |||||||||
Gain/(losses)
on disposal of assets not classified as non-current assets held for
sale
|
39
|
25,681 | 19,664 | 28,412 | |||||||||||
Gain/(losses)
on non-current assets held for sale
|
40
|
12,806 | 36,221 | 38,169 | |||||||||||
OPERATING
PROFIT / (LOSS) BEFORE TAXES
|
2,281,603 | 2,649,339 | 4,153,807 | ||||||||||||
Income
taxes
|
23
|
(906,943 | ) | (1,114,847 | ) | (1,720,357 | ) | ||||||||
PROFIT
FOR THE YEAR / PERIOD
|
1,374,660 | 1,534,492 | 2,433,450 | ||||||||||||
Profit
attributable to the Parent
|
1,374,271 | 1,534,027 | 2,432,279 | ||||||||||||
Profit
attributable to minority interests
|
24
|
389 | 465 | 1,171 | |||||||||||
For the period
January 1st
to August
29,
|
For the year
ended
|
|||||||||||
2008
|
2007
|
2007
|
||||||||||
(Audited)
|
(Unaudited)
|
(Audited)
|
||||||||||
COMBINED PROFIT FOR THE
YEAR/PERIOD
|
1,374,660 | 1,534,492 | 2,433,450 | |||||||||
OTHER RECOGNIZED INCOME
(EXPENSE)
|
(18,996 | ) | (103,860 | ) | (87,230 | ) | ||||||
Available-for-sale financial
assets
|
(269,118 | ) | (184,079 | ) | (305,570 | ) | ||||||
Cash flow
hedges
|
240,336 | 26,715 | 173,403 | |||||||||
Income tax
|
9,786 | 53,504 | 44,937 | |||||||||
TOTAL RECOGNIZED INCOME AND
EXPENSE
|
1,355,664 | 1,430,632 | 2,346,220 | |||||||||
Attributable to the
Parent
|
1,355,275 | 1,430,167 | 2,345,049 | |||||||||
Attributable to minority
interests
|
389 | 465 | 1,171 | |||||||||
TOTAL
|
1,355,664 | 1,430,632 | 2,346,220 |
Shareholders'
Equity
|
||||||||||||||||||||||||||||||||||||
(Thousands of Brazilian
Reais)
|
Profit
|
Total
|
||||||||||||||||||||||||||||||||||
Share
|
Attributed
|
Dividends
and
|
Shareholders'
|
Valuation
|
Minority
|
Total
|
||||||||||||||||||||||||||||||
Capital
|
Reserves
|
to the
Parent
|
Remuneration
|
Equity
|
Adjustments
|
Total
|
Interests
|
Equity
|
||||||||||||||||||||||||||||
Balances at January 1,
2007
|
7,790,934 | 2,517,593 | - | - | 10,308,527 | 146,567 | 10,455,094 | 4,554 | 10,459,648 | |||||||||||||||||||||||||||
Total recognized income and
expense
|
- | - | 1,534,027 | - | 1,534,027 | (103,860 | ) | 1,430,167 | 465 | 1,430,632 | ||||||||||||||||||||||||||
Dividends/Remuneration
|
- | (1,200,063 | ) | - | - | (1,200,063 | ) | - | (1,200,063 | ) | - | (1,200,063 | ) | |||||||||||||||||||||||
Capital
increase
|
963,827 | (609,102 | ) | - | - | 354,725 | - | 354,725 | - | 354,725 | ||||||||||||||||||||||||||
Capital
reductions
|
(3,243,729 | ) | - | - | - | (3,243,729 | ) | - | (3,243,729 | ) | (339 | ) | (3,244,068 | ) | ||||||||||||||||||||||
Corporate
restructuring
|
2,134,053 | 2,433 | - | - | 2,136,486 | - | 2,136,486 | - | 2,136,486 | |||||||||||||||||||||||||||
Other
|
1,564,409 | 921,621 | - | - | 2,486,030 | - | 2,486,030 | - | 2,486,030 | |||||||||||||||||||||||||||
Balances at August 29,
2007
|
9,209,494 | 1,632,482 | 1,534,027 | - | 12,376,003 | 42,707 | 12,418,710 | 4,680 | 12,423,390 | |||||||||||||||||||||||||||
Balances at January 1,
2007
|
7,790,934 | 2,517,593 | - | - | 10,308,527 | 146,567 | 10,455,094 | 4,554 | 10,459,648 | |||||||||||||||||||||||||||
Total recognized income and
expense
|
- | - | 2,432,279 | - | 2,432,279 | (87,230 | ) | 2,345,049 | 1,171 | 2,346,220 | ||||||||||||||||||||||||||
Dividends/Remuneration
|
- | (1,335,031 | ) | - | (201,915 | ) | (1,536,946 | ) | - | (1,536,946 | ) | - | (1,536,946 | ) | ||||||||||||||||||||||
Capital
increase
|
1,075,778 | (609,102 | ) | - | - | 466,676 | - | 466,676 | - | 466,676 | ||||||||||||||||||||||||||
Capital
reductions
|
(3,243,729 | ) | - | - | - | (3,243,729 | ) | - | (3,243,729 | ) | (339 | ) | (3,244,068 | ) | ||||||||||||||||||||||
Corporate
restructuring
|
2,134,053 | 2,433 | - | - | 2,136,486 | - | 2,136,486 | - | 2,136,486 | |||||||||||||||||||||||||||
Other
|
1,564,409 | 965,626 | - | - | 2,530,035 | - | 2,530,035 | 16 | 2,530,051 | |||||||||||||||||||||||||||
Balances at December 31,
2007
|
9,321,445 | 1,541,519 | 2,432,279 | (201,915 | ) | 13,093,328 | 59,337 | 13,152,665 | 5,402 | 13,158,067 | ||||||||||||||||||||||||||
Total recognized income and
expense
|
- | - | 1,374,271 | - | 1,374,271 | (18,996 | ) | 1,355,275 | 389 | 1,355,664 | ||||||||||||||||||||||||||
Appropriation of profit for the
year
|
- | 2,432,279 | (2,432,279 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||
Dividends/Remuneration
|
- | (640,851 | ) | - | (598,085 | ) | (1,238,936 | ) | - | (1,238,936 | ) | - | (1,238,936 | ) | ||||||||||||||||||||||
Capital
increase
|
2,876,760 | (2,708,794 | ) | - | - | 167,966 | - | 167,966 | - | 167,966 | ||||||||||||||||||||||||||
Transfers
|
- | - | - | - | - | - | - | (870 | ) | (870 | ) | |||||||||||||||||||||||||
Other
|
28,140 | (24,574 | ) | - | - | 3,566 | - | 3,566 | (5 | ) | 3,561 | |||||||||||||||||||||||||
Balances at August 29,
2008
|
12,226,345 | 599,579 | 1,374,271 | (800,000 | ) | 13,400,195 | 40,341 | 13,440,536 | 4,916 | 13,445,452 |
For the period of January 1st to August 29
|
For
the year ended
|
|||||||||||
2008
|
2007
|
2007
|
||||||||||
(Audited)
|
(Unaudited)
|
(Audited)
|
||||||||||
1.
CASH FLOWS
FROM OPERATING ACTIVITIES
|
||||||||||||
Combined
profit for the year/period
|
1,374,660 | 1,534,492 | 2,433,450 | |||||||||
Adjustments
to profit
|
1,867,850 | 1,690,533 | 3,016,821 | |||||||||
Depreciation
of tangible assets
|
140,381 |
119,628
|
184,768 | |||||||||
Amortization
of intangible assets
|
147,655 | 91,353 | 154,500 | |||||||||
Provisions
for
Loans
and Receivables and Provisions (net)
|
2,941,835 | 2,140,724 | 3,825,950 | |||||||||
Share
of results of entities accounted for using the equity
method
|
(193,239
|
) | (136,718 | ) | (182,608 | ) | ||||||
Taxes
|
(1,168,782 | ) | (524,454 | ) | (965,789 | ) | ||||||
3,242,510 | 3,225,025 | 5,450,271 | ||||||||||
Net
increase/decrease in operating assets:
|
(21,931,430 | ) | (10,978,928 | ) | (13,017,282 | ) | ||||||
Brazilian
Central Bank compulsory deposits
|
(1,393,191 | ) | (848,044 | ) | (1,193,979 | ) | ||||||
Financial
assets held for trading
|
(2,846,430 | ) | 882,023 | 1,859,105 | ||||||||
Other
financial assets at fair value through profit or
loss
|
146,636 | 122,089 | 124,089 | |||||||||
Available-for-sale
financial assets
|
(5,904,388 | ) | 426,140 | 2,631,355 | ||||||||
Loans
and receivables
|
(11,145,377 | ) | (13,710,353 | ) | (18,785,443 | ) | ||||||
Other
assets
|
(788,680 | ) | 2,149,217 | 2,347,591 | ||||||||
Net
increase/decrease in operating liabilities:
|
17,844,327 | 9,913,553 | 9,304,796 | |||||||||
Financial
liabilities held for trading
|
(560,944 | ) | 102,723 | 271,448 | ||||||||
Financial
liabilities at amortized cost
|
17,080,342 | 8,419,936 | 8,008,843 | |||||||||
Other
liabilities
|
1,324,929 | 1,390,894 | 1,024,505 | |||||||||
Total
net cash flows from operating activities (1)
|
(844,593 | ) | 2,159,650 | 1,737,785 | ||||||||
2.
CASH FLOWS
FROM INVESTING ACTIVITIES
|
||||||||||||
Investments
|
(521,740 | ) | (661,141 | ) | (496,668 | ) | ||||||
Tangible
assets
|
(215,822 | ) | (440,855 | ) | (241,982 | ) | ||||||
Intangible
assets
|
(305,918 | ) | (220,286 | ) | (254,686 | ) | ||||||
Divestments
|
112,715 | 290,859 | 62,557 | |||||||||
Tangible
assets
|
112,715 | 290,859 | 62,557 | |||||||||
Total
net cash flows from investing activities (2)
|
(409,025 | ) | (370,282 | ) | (434,111 | ) | ||||||
3.
CASH FLOWS
FROM FINANCING ACTIVITIES
|
||||||||||||
Capital
increase
|
167,966 | (2,889,004 | ) | (2,777,053 | ) | |||||||
Issuance
of subordinated liabilities
|
1,366,579 | 1,855,446 | 1,855,446 | |||||||||
Issuance
of other long-term liabilities
|
105,516 | 218,124 | 644,646 | |||||||||
Dividends
paid
|
(543,759 | ) | (1,124,559 | ) | (1,190,496 | ) | ||||||
Redemption
of other long-term liabilities
|
(62,119 | ) | - | - | ||||||||
Increase/Decrease
in minority interests
|
(485 | ) | 126 | 848 | ||||||||
Total
net cash flows from financing activities (3)
|
1,033,698 | (1,939,867 | ) | (1,466,609 | ) | |||||||
NET
INCREASE/DECREASE IN CASH AND CASH EQUIVALENTS
(1+2+3)
|
(219,920 | ) | (150,499 | ) | (162,935 | ) | ||||||
Cash
and cash equivalents at beginning of year
|
1,781,775 | 1,322,397 | 1,322,396 | |||||||||
Cash
and cash equivalents at end of year
|
1,561,855 | 1,171,898 | 1,159,461 |
Non-cash
transactions:
|
||||||||||||
Non-cash
Transactions:
|
||||||||||||
Loans transferred to foreclosed
assets
|
27,764 | 43,881 | 78,148 | |||||||||
Dividends and interest on capital
declared but not paid
|
800,000 | - | (201,915 | ) | ||||||||
Corporate Restructuring (note
26)
|
- | 2,136,486 | 2,136,486 | |||||||||
Capital stock elimination (note
26)
|
- | 2,491,079 | 2,535,100 | |||||||||
Supplemental
information:
|
||||||||||||
Interest
received
|
14,373,302 | 12,285,307 | 18,726,585 | |||||||||
Interest
paid
|
(6,301,118 | ) | (5,562,943 | ) | (8,261,686 | ) | ||||||
Taxes paid
|
(1,392,650 | ) | (919,678 | ) | (1,520,656 | ) |
-
|
IFRIC
14 IAS 19 - The Limit on a Defined Benefit Asset, Minimum Funding
Requirements and their Interaction: this interpretation provides guidance
on determining the amount of any post employment benefit surplus that
could be recognized as an asset on the balance sheet, how a minimum
funding requirement affects that measurement, and when a minimum funding
requirement can create an onerous obligation that should be recognized as
a liability in addition to that otherwise recognized under IAS
19.
|
-
|
Amendments
to IAS 39 and IFRS 7: the approved amendments permit the reclassification
of certain financial assets - debt and equity instruments that meet
certain conditions - from financial assets held for trading to available
for sale financial assets and held-to-maturity investments. They do not
permit the reclassification of financial liabilities, derivatives and
financial assets recognized initially as at fair value through profit or
loss or the reclassification of instruments from other portfolios to the
held-for-trading portfolio. In 2008 and 2007 the Combined Companies did
not perform any reclassifications of this
kind.
|
-
|
Revision
of IAS 23 Borrowing Costs: the amendments to IAS 23 eliminate the option
to recognize all borrowing costs immediately as an expense. To the extent
that borrowing costs relate to the acquisition, construction or production
of a qualifying asset, the revised Standard requires that they be
capitalized as part of the cost of that
asset.
|
-
|
Revision
of IAS 1 Presentation of Financial Statements: introduces certain changes
in the presentation of financial statements, including changes to the
titles of individual financial statements, since balance sheet is now
referred to as a statement of financial position. The statement of changes
in equity will only include changes in equity arising from transactions
with owners acting in their capacity as owners. As regards “non-owner”
changes (e.g. transactions with third parties or income and expenses
recognized directly in equity), entities are no longer permitted to
present items of other comprehensive income separately in the statements
of changes in equity. Such non-owner movements must be presented in a
statement of comprehensive income and the total carried to the statement
of changes in equity. All items of income and expense (including those
recognized outside of profit or loss) must be presented either in a single
statement of comprehensive income with subtotals or in two separate
statements (a separate income statement and a statement of comprehensive
income). IAS 1 also introduces new reporting requirements when the entity
applies a change in accounting policy retrospectively, makes a restatement
or reclassifies items in previously issued
statements.
|
-
|
Amendments
to IAS 32 and IAS 1 – Puttable Financial Instruments and Obligations
Arising on Liquidation: the amendments address the classification of
puttable financial instruments and obligations arising only on
liquidation, with the object of providing a “short-term, limited scope
amendment” designed to avoid outcomes arising under the general principles
of IAS 32 that were counter-intuitive. Following the revisions, puttable
financial instruments are presented as equity provided that they meet
certain criteria including that of being the most subordinated class, and
provided that they evidence a residual interest in the net assets of the
entity.
|
-
|
Amendments
to IFRS 1 and IAS 27, Cost of an Investment in a Subsidiary, Jointly
Controlled Entity or Associate: this amendment refers to separate
financial statements of a subsidiary and, therefore, is not applicable to
consolidated financial statements. Furthermore this amendment is
applicable to financial statements for annual periods beginning after 1
July 2009.
|
-
|
Revision
of IFRS 3 Business Combinations and Amendment to IAS 27 Consolidated and
Separate Financial Statements: introduce significant changes in several
matters relating to accounting for business combinations, and only applied
prospectively. These changes include most notably the following:
acquisition costs must be expensed, rather than recognized as an increase
in the cost of the business combination; in step acquisitions the acquirer
must remeasure at fair value the investment held prior to the date that
control is obtained; and there is an option to measure at fair value the
minority interests of the acquiree, as opposed to the single current
treatment of measuring them as the proportionate share of the fair value
of the net assets acquired.
|
-
|
Amendments
to IAS 39, Eligible Hedged Items: this amendment establishes that
inflation may only be designated as a hedged item if it is a contractually
specified portion of the cash flows to be hedged. Only the intrinsic value
and not the time value of a purchased option may be used as a hedging
instrument.
|
-
|
IFRIC
16 Hedges of a Net Investment in a Foreign Operation: this interpretation
clarifies the following matters: firstly, the exposure to foreign exchange
differences between the functional currency of the foreign operation and
the presentation currency of the parent cannot be designated as a hedged
risk, and only the foreign currency exposure arising between the
functional currency of the parent and that of its foreign operation
qualifies for hedge accounting; secondly, the hedging instrument used to
hedge the net investment may be held by any entity within the group, not
necessarily by the parent of the foreign operation; and, lastly, it
addresses how an entity should determine the amounts to be reclassified
from equity to profit or loss for both the hedging instrument and the
hedged item on disposal of the foreign
operation.
|
-
|
IFRIC
17 Distributions of Non-cash Assets to Owners: this interpretation
addresses the accounting treatment when an entity distributes assets other
than cash as dividends to its shareholders, although its scope does not
include distributions of assets within a group or between jointly
controlled entities. The interpretation requires an entity to measure the
dividend payable at the fair value of the assets to be distributed and to
recognize any difference with respect to the carrying amount of the asset
in profit or loss.
|
-
|
IFRIC
18 Transfers of Assets from Customers: this interpretation clarifies the
requirements of IFRS for agreements in which an entity receives from a
customer an item of property, plant, and equipment that the entity must
then use either to connect the customer to a network or to provide the
customer with ongoing access to a supply of goods or services (such as a
supply of electricity, gas or water). The basic principle of IFRIC 18 is
that when the item of property, plant and equipment transferred from a
customer meets the definition of an asset under the IASB Framework from
the perspective of the recipient, the recipient must recognise the asset
in its financial statements. If the customer continues to control the
transferred item, the asset definition would not be met even if ownership
of the asset is transferred to the utility or other recipient
entity.
|
·
|
The
present value method for valuing financial instruments permitting static
hedging (principally, forwards and swaps) and loans and advances. Expected
future cash flows are discounted using the interest rate curves of the
applicable currencies. The interest rate curves are generally observable
market data.
|
·
|
The
Black-Scholes model for valuing financial instruments requiring dynamic
hedging (principally structured options and other structured instruments).
Certain observable market inputs are used in the Black-Scholes model to
generate variables such as the bid-offer spread, exchange rates,
volatility, correlation between indexes and market liquidity, as
appropriate.
|
·
|
Each
of the present value method and Black-Scholes models is used for valuing
financial instruments exposed to interest rate risk, such as interest rate
futures, caps and floors.
|
·
|
We
use dynamic models similar to those used in the measurement of interest
rate risk for measuring credit risk of linear instruments (such as bonds
and fixed-income derivatives
|
·
|
imposes
a minimum capital requirement of 11% in lieu of the 8% minimum capital
requirement of the Basel Accord;
|
·
|
requires
an additional amount of capital with respect to off-balance sheet interest
rate and foreign currency swap operations;
and
|
·
|
assigns
different risk weighting to certain assets and credit conversion amounts,
including a risk weighting of 300% on deferred tax assets relating to
income and social contribution
taxes.
|
-
|
Other
financial assets at fair value through profit or loss: this category
includes hybrid financial assets not held for trading that are measured
entirely at fair value and financial assets not held for trading that are
included in this category in order to obtain more relevant information,
either because this eliminates or significantly reduces recognition or
measurement inconsistencies (“accounting mismatches”) that would arise
from measuring assets or liabilities or recognizing the gains or losses on
them on different basis, or because a group of financial assets or
financial assets and liabilities is managed and its performance is
evaluated on a fair value basis, in accordance with a documented risk
management or investment strategy, and information about the group is
provided on that basis to the Combined Companies’ key management
personnel.
|
-
|
Available-for-sale
financial assets: this category includes debt instruments not classified
as “Held-to-maturity investments”, “Loans and receivables” or “Financial
assets at fair value through profit or loss”, and equity instruments
issued by entities other than subsidiaries, associates and jointly
controlled entities, provided that such instruments have not been
classified as “Financial assets held for trading” or as “Other financial
assets at fair value through profit or
loss”.
|
-
|
Loans
and receivables: includes the debit balances of loans granted by the
Combined Companies, other than those represented by securities, as well as
finance lease receivables and other debit balances of a financial nature
in favor of the Combined Companies, such as checks drawn on credit
institutions, balances receivable from clearing houses and settlement
agencies for transactions on the stock exchange and organized markets,
bonds given in cash, capital calls, fees and commissions receivable for
financial guarantees and debit balances arising from transactions not
originated in banking transactions and services, such as the collection of
rentals and similar items:
|
•
|
Loans
and advances to credit institutions: credit of any nature in the name of
credit institutions.
|
•
|
Loans
and advances to customers: includes the debit balances of all the
remaining credit and loans granted by the Combined Companies, other than
those represented by securities, including money market operations through
central counterparties.
|
-
|
Other
equity instruments: financial instruments issued by other entities, such
as shares, which have the nature of equity instruments for the issuer,
unless they are investments in subsidiaries, jointly controlled entities
or associates. Investment fund units are included in this
item.
|
-
|
Financial
liabilities held for trading (at fair value through profit or loss): this
category includes the financial liabilities issued for the purpose of
generating a profit in the near term from fluctuations in their prices,
financial derivatives not considered to qualify for hedge accounting and
financial liabilities arising from the outright sale of financial assets
purchased under resale agreements or borrowed (“short
positions”).
|
-
|
Other
financial liabilities at fair value through profit or loss: financial
liabilities are included in this category when more relevant information
is obtained, either because this eliminates or significantly reduces
recognition or measurement inconsistencies (“accounting mismatches”) that
would arise from measuring assets or liabilities or recognizing the gains
or losses on them on different bases, or because a group of financial
liabilities or financial assets and liabilities is managed and its
performance is evaluated on a fair value basis, in accordance with a
documented risk management or investment strategy,
and information about the group is provided on that basis to
the Combined Companies’ key management
personnel.
|
-
|
Subordinated
liabilities: amount of financing received which, for the purposes of
payment priority, ranks behind ordinary debt. This category also includes
the financial instruments issued by the Combined Companies which, although
equity for legal purposes, do not meet the requirements for classification
as equity.
|
-
|
Other
financial liabilities: includes the amount of payment obligations having
the nature of financial liabilities not included in other items, and
liabilities under financial guarantee contracts, unless they have been
classified as doubtful.
|
Thousands of Reais
|
||||||||||||
2007
|
||||||||||||
Published Price Quotations in Active
Markets
|
Internal Models
|
Total
|
||||||||||
Financial assets held for
trading
|
276,555 | 3,119,578 | 3,396,133 | |||||||||
Other financial assets at fair
value through profit or loss
|
- | 146,636 | 146,636 | |||||||||
Available-for-sale financial
assets
|
33,242 | 12,745,782 | 12,779,024 | |||||||||
Hedging derivatives
(assets)
|
- | 650,959 | 650,959 | |||||||||
Financial liabilities held for
trading
|
- | 1,725,441 | 1,725,441 | |||||||||
Hedging derivatives
(liabilities)
|
- | 5,210 | 5,210 |
·
|
In
the valuation of financial instruments permitting static hedging
(basically forwards and swaps) and in the valuation of loans and advances
to customers, the “present value” method is used. Estimated future cash
flows are discounted using the interest rate curves of the related
currencies. The interest rate curves are generally observable market
data.
|
·
|
In
the valuation of financial instruments requiring dynamic hedging
(basically structured options and other structured instruments), the
Black-Scholes model is normally used. Where appropriate, observable market
inputs are used to obtain factors such as the bid-offer spread, exchange
rates, volatility, correlation between indexes and market
liquidity.
|
·
|
In
the valuation of certain financial instruments exposed to interest rate
risk, such as interest rate futures, caps and floors, the present value
method (futures) and the Black-Scholes model (plain vanilla options) are
used. The main inputs used in these models are basically observable market
data, including the related interest rate curves, volatilities,
correlations and exchange rates.
|
·
|
In
the case of linear instruments (e.g. credit risk and fixed-income
derivatives), credit risk is measured using dynamic models similar to
those used in the measurement of interest rate risk. In the case of
non-linear instruments, if the portfolio is exposed to credit risk (e.g.
credit derivatives), the joint probability of default is determined using
the Standard Gaussian Copula model. The main inputs used to determine the
underlying cost of credit of credit derivatives are quoted credit risk
premiums and the correlation between the quoted credit derivatives of
various issuers.
|
Thousands
of Reais
|
|||||
Fair
Values Calculated Using Internal Models
|
Valuation
Techniques
|
Main
Assumptions
|
|||
ASSETS:
|
|||||
Financial
assets held for trading
|
3,119,578 | ||||
Debt
and equity interests
|
811,105 |
Present
Value Method
|
Observable
market data
|
||
Trading
derivatives
|
2,308,473 | ||||
Swaps
|
1,962,814 |
Present
Value Method
|
Observable
market data, yield curves and credit of the
counterparty
|
||
Exchange
rate options
|
300,521 |
Black-Scholes
Model
|
Observable
market data, yield curves and credit of the
counterparty
|
||
Exchange
rate futures
|
45,138 |
Present
Value Method
|
Observable
market data, yield curves and credit of the
counterparty
|
||
Hedging
derivatives
|
650,959 | ||||
Swaps
|
650,959 |
Present
Value Method
|
Observable
market data
|
||
Other
financial assets at fair value
|
146,636 | ||||
through
profit or loss
|
|||||
Debt
and equity interests
|
146,636 |
Present
Value Method
|
Observable
market data
|
||
Available-for-sale
financial assets
|
12,745,782 | ||||
Debt
and equity interests
|
12,745,782 |
Present
Value Method
|
Observable
market data
|
||
LIABILITIES:
|
|||||
Financial
liabilities held for trading
|
1,725,441 | ||||
Trading
derivatives
|
1,725,441 | ||||
Swaps
|
741,754 |
Present
Value Method
|
Observable
market data
|
||
Exchange
rate options
|
879,613 |
Black-Scholes
Model
|
Observable
market data, volatility
|
||
Interest
rate and investment futures
|
104,074 |
Present
Value Method
|
Observable
market data
|
||
Hedging
derivatives
|
5,210 | ||||
Swaps
|
5,210 |
Present
Value Method
|
Observable
market data
|
||
TOTAL
|
14,932,304 |
a.
|
Changes
in the fair value of assets and liabilities due to fluctuations, among
others, in the interest rate and/or exchange rate to which the position or
balance to be hedged is subject (“fair value hedge”);
|
|
b. |
Changes
in the estimated cash flows arising from financial assets and liabilities,
commitments and highly probable forecast transactions (“cash flow
hedge”);
|
|
c.
|
The
net investment in a foreign operation (“hedge of a net investment in a
foreign operation”).
|
a.
|
At
the date of arrangement the hedge is expected, under normal conditions, to
be highly effective (“prospective effectiveness”).
|
|
b.
|
There
is sufficient evidence that the hedge was actually effective during the
whole life of the hedged item or position (“retrospective
effectiveness”).
|
3.
|
There
must be adequate documentation evidencing the specific designation of the
financial derivative to hedge certain balances or transactions and how
this effective hedge was expected to be achieved and measured, provided
that this is consistent with the Combined Companies’ management of own
risks.
|
a.
|
In
fair value hedges, the gains or losses arising on both the hedging
instruments and the hedged items (attributable to the type of risk being
hedged) are recognized directly in the combined income
statement.
|
|
b.
|
In
cash flow hedges, the effective portion of the change in value of the
hedging instrument is recognized temporarily in equity under “Valuation
adjustments - Cash flow hedges” until the forecast transactions occur,
when it is recognized in the combined income statement, unless, if the
forecast transactions result in the recognition of non-financial assets or
liabilities, it is included in the cost of the non-financial asset or
liability. The ineffective portion of the change in value of hedging
derivatives is recognized directly in the combined income
statement.
|
|
c. |
The
ineffective portion of the gains and losses on the hedging instruments of
cash flow hedges and hedges of a net investment in a foreign operation are
recognized directly under “Gains/losses on financial assets and
liabilities” in the combined income
statement.
|
1.
|
If
the Combined Companies transfer substantially all the risks and rewards to
third parties -unconditional sale of financial assets, sale of financial
assets under an agreement to repurchase them at their fair value at the
date of repurchase, sale of financial assets with a purchased call option
or written put option that is deeply out of the money, securitization of
assets in which the transferor does not retain a subordinated debt or
grant any credit enhancement to the new holders, and other similar cases-,
the transferred financial
|
asset
is derecognized and any rights or obligations retained or created in the
transfer are recognized simultaneously.
|
||
2.
|
If
the Combined Companies retain substantially all the risks and rewards
associated with the transferred financial asset -sale of financial assets
under an agreement to repurchase them at a fixed price or at the sale
price plus interest, a securities lending agreement in which the borrower
undertakes to return the same or similar assets, and other similar cases-,
the transferred financial asset is not derecognized and continues to be
measured by the same criteria as those used before the transfer. However,
the following items are
recognized:
|
3.
|
If
the Combined Companies neither transfer nor retain substantially all the
risks and rewards associated with the transferred financial asset - sale
of financial assets with a purchased call option or written put option
that is not deeply in or out of the money, securitization of assets in
which the transferor retains a subordinated debt or other type of credit
enhancement for a portion of the transferred asset, and other similar
cases-, the following distinction is
made:
|
a.
|
If
the transferor does not retain control of the transferred financial asset,
the asset is derecognized and any rights or obligations retained or
created in the transfer are recognized.
|
|
b. |
If
the transferor retains control, it continues to recognize the transferred
financial asset for an amount equal to its exposure to changes in value
and recognizes a financial liability associated with the transferred
financial asset. The net carrying amount of the transferred asset and the
associated liability is the amortized cost of the rights and obligations
retained, if the transferred asset is measured at amortized cost, or the
fair value of the rights and obligations retained, if the transferred
asset is measured at fair
value.
|
-
|
All
the amounts that are expected to be obtained over the remaining life of
the instrument; including, where appropriate, those which may result from
the collateral provided for the instrument (less the costs for obtaining
and subsequently selling the collateral). The impairment loss takes into
account the likelihood of collecting accrued interest
receivable.
|
o
|
The
conditions of the debtor and any guarantor, such as their economic and
financial situation, level of indebtedness, capacity for generating
profits, cash flow, administration, corporate governance and quality of
internal controls, payments history, the sector in which they are active,
contingencies and credit limits;
and
|
-
|
Exposure
at default (EAD) is the amount of risk exposure at the date of default by
the counterparty.
|
|
In
accordance with IFRS, the exposure at default used for this calculation is
the current exposure, as reported in the balance sheet.
|
||
- |
Probability
of default (PD) is the probability of the counterparty failing to meet its
principal and/or interest payment obligations. The probability of default
is associated with the rating/scoring of each
counterparty/transaction.
|
Annual
|
|
Rate
|
|
Buildings for own
use
|
4%
|
Furniture
|
10%
|
Fixtures
|
10%
|
Office and IT
equipment
|
20%
|
Leasehold
improvements
|
10% or up to contractual
maturity
|
-
|
Contingent
liabilities: possible obligations that arise from past events and whose
existence will be confirmed only by the occurrence or non-occurrence of
one or more future events not wholly within the control of the combined
entities. They include the present obligations of the combined entities
when it is not probable that an outflow of resources embodying economic
benefits will be required to settle
them.
|
-
|
Contingent
assets: possible assets that arise from past events and whose existence is
conditional on, and will be confirmed only by, the occurrence or
non-occurrence of events beyond the control of the Combined Companies.
Contingent assets are not recognized in the combined balance sheet or in
the combined income statement, but rather are disclosed in the notes,
provided that it is probable that these assets will give rise to an
increase in resources embodying economic
benefits.
|
-
|
Provisions
for legal obligations, commitments, provisions for taxes and other legal
contingencies, and other provisions: include the amount of the provisions
recognized to cover tax and legal contingencies and labor and civil
litigation and the other provisions recognized by the combined
entities.
|
-
|
They
can only be used to pay or finance post-employment benefits and cannot be
returned to the combined entities unless the assets remaining in the plan
are sufficient to meet all obligations of the plan and of the entity
relating to current or former employee benefits, or to reimburse employee
benefits already paid by the Combined
Companies.
|
-
|
Interest
cost - defined as the increase during the year in the present value of the
obligations as a result of the passage of time-, under “Interest expense
and similar charges”. When obligations are presented on the liability side
of the combined balance sheet, net of the plan assets, the cost of the
liabilities recognized in the income statement relates exclusively to the
obligations recognized as
liabilities.
|
a)
|
Combined
profit for the year.
|
|
b)
|
The
net amount of the income and expenses recognized temporarily in combined
equity under “Valuation Adjustments”.
|
|
c)
|
The
net amount of the income and expenses recognized definitively in combined
equity.
|
|
d)
|
The
income tax incurred by the items indicated in b) and c)
above.
|
|
e)
|
Total
combined recognized income and expense, calculated as the sum of the items
in a) to d) above, presenting separately the amount attributable to the
Parent and the amount relating to minority
interests.
|
a)
|
Adjustments
due to changes in accounting policy and adjustments made to correct
errors: include the changes in combined equity arising as a result of the
retrospective restatement of the balances in the combined financial
statements due to changes in accounting policy or to the correction of
errors.
|
b)
|
Income
and expense recognized in the year: includes, in aggregate form, the total
of the aforementioned items recognized in the combined statement of
recognized income and expense.
|
c)
|
Other
changes in equity: includes the remaining items recognized in equity,
distribution of profit, transactions involving own equity instruments,
transfers between equity items and any other increases or decreases in
combined equity.
|
Thousands
of Reais
|
||||
2007
|
||||
Cash
|
1,781,775 | |||
Brazilian
Central bank compulsory deposits*
|
9,167,064 | |||
Cash
and balances with the Brazilian Central Bank
|
10,948,839 |
Thousands
of Reais
|
||||
2007
|
||||
Classification:
|
||||
Loans
and receivables
|
12,786,701 | |||
12,786,701 | ||||
Type:
|
||||
Time
deposits
|
3,392,562 | |||
Reverse
repurchase agreements
|
6,128,942 | |||
Other
accounts (1)
|
3,265,197 | |||
12,786,701 | ||||
Currency:
|
||||
Brazilian
Real
|
11,442,063 | |||
US
dollar
|
1,245,738 | |||
Other
currencies
|
98,900 | |||
12,786,701 |
Thousands
of Reais
|
||||
2007
|
||||
Classification:
|
||||
Financial
assets held for trading
|
811,105 | |||
Other
financial assets at fair value through profit or loss
|
146,636 | |||
Available-for-sale
financial assets
|
12,745,782 | |||
13,703,523 | ||||
Type:
|
||||
Brazilian
government debt securities
|
13,000,035 | |||
Other
debt securities
|
717,205 | |||
Impairment
losses
|
(13,717 | ) | ||
13,703,523 | ||||
Currency:
|
||||
Brazilian
Real
|
8,792,225 | |||
US
dollar
|
4,911,298 | |||
13,703,523 |
|
The
breakdown, by classification and type, of the balances of “Other equity
instruments” is as follows:
|
Thousands
of Reais
|
||||
2007
|
||||
Classification:
|
||||
Financial
assets held for trading
|
276,555 | |||
Available-for-sale
financial assets
|
33,242 | |||
309,797 | ||||
Type:
|
||||
Shares
of Brazilian companies
|
31,109 | |||
Shares
of foreign companies
|
66 | |||
Investment
fund units and shares
|
278,622 | |||
309,797 |
|
The
changes in the balance of “Other equity instruments - Available-for-sale
financial assets”, Gross of allowances for impairment losses, were as
follows:
|
Thousands
of Reais
|
||||
2007
|
||||
Balance
at beginning of year
|
311,434 | |||
Net
additions /(disposals)
|
(291,117 | ) | ||
Other
|
(10,107 | ) | ||
Valuation
adjustments
|
23,032 | |||
Balance
at end of year
|
33,242 |
Thousands
of Reais
|
||||||||
2007
|
||||||||
Debit
|
Credit
|
|||||||
Balance
|
Balance
|
|||||||
Interest
rate risk
|
1,960,408 | 738,246 | ||||||
Foreign
currency risk
|
348,065 | 987,195 | ||||||
2,308,473 | 1,725,441 |
|
The
breakdown, by classification, of the balances of “Loans and advances to
customers” in the combined balance sheets is as
follows:
|
Thousands
of Reais
|
||||
2007
|
||||
Loans
and receivables
|
64,522,996 | |||
Of
which:
|
||||
Loans
and receivables at amortized cost
|
67,630,346 | |||
Impairment
losses
|
(3,107,350 | ) | ||
Loans
and advances to customers, Net
|
64,522,996 | |||
Loans
and advances to customers, Gross
|
67,630,346 |
Thousands
of Reais
|
||||
2007
|
||||
Loan
type and status:
|
||||
Commercial
credit
|
180,804 | |||
Secured
loans
|
18,217,401 | |||
Other
term loans
|
38,566,356 | |||
Finance
leases
|
5,356,504 | |||
Receivable
on demand
|
2,109,467 | |||
Impaired
assets
|
3,199,814 | |||
67,630,346 | ||||
Borrower
sector:
|
||||
Public
sector - Brazil
|
131,311 | |||
Households
|
2,901,226 | |||
Private
person
|
27,596,119 | |||
Manufacturing
|
12,777,866 | |||
Services
|
11,874,563 | |||
Other
sectors
|
12,349,261 | |||
67,630,346 | ||||
Interest
rate formula:
|
||||
Fixed
interest rate
|
49,387,424 | |||
Floating
rate
|
18,242,922 | |||
67,630,346 |
Thousands
of Reais
|
||||
2007
|
||||
Balance
at beginning of year
|
2,531,386 | |||
Impairment
losses charged to income for the year (Net of recoveries)
|
2,877,906 | |||
Write-off
of impaired balances against recorded impairment allowance
|
(2,301,942 | ) | ||
Balance
at end of year
|
3,107,350 |
Thousands
of Reais
|
||||
2007
|
||||
Balance
at beginning of year
|
2,501,763 | |||
Net
additions
|
2,999,993 | |||
Written-off
assets
|
(2,301,942 | ) | ||
Balance
at end of year
|
3,199,814 |
Thousands
of Reais
|
||||||||||||||||||||
Participation
%
|
Investments
|
Results
of Investments
|
||||||||||||||||||
2007
|
2007
|
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||||||||
Cia.
Brasileira de Securitização - CIBRASEC (1)
|
4.55 | % | 5,185 | - | 213 | - | ||||||||||||||
Tecnologia
Bancária - TECBAN (1)
|
8.96 | % | 15,649 | (919 | ) | (613 | ) | (927 | ) | |||||||||||
Cia.
Brasileira de Soluções de Serviços CBSS (1)
|
15.32 | % | 11,962 | 6,951 | 3,525 | 5,476 | ||||||||||||||
Celta
Holdings S.A.
|
26.00 | % | 32,033 | (1,233 | ) | (1,054 | ) | (2,154 | ) | |||||||||||
Diamond
Finance Promotora de Vendas S.A.
|
25.50 | % | 518 | - | 319 | 687 | ||||||||||||||
Interchange
Serviços S.A.
|
25.00 | % | 14,119 | 1,375 | 1,205 | 2,102 | ||||||||||||||
Cia.
Brasileira de Meios de Pagamento - VISANET (1)
|
14.38 | % | 86,566 | 149,597 | 82,388 | 126,883 | ||||||||||||||
Marlim
Participações S.A. (1)
|
14.56 | % | 7,089 | 792 | (2,105 | ) | (1,761 | ) | ||||||||||||
Real
Tokio Marine Vida e Previdência S.A. (2)
|
49.99 | % | 86,910 | 33,736 | 33,640 | 39,588 | ||||||||||||||
Cia.
De Arrendamento Mercantil Renault do Brasil
|
39.77 | % | 3,910 | (92 | ) | 361 | 455 | |||||||||||||
Cia.
de Crédito, Financiamento e Investimento Renault
|
39.55 | % | 69,146 | 7,290 | 9,618 | 11,055 | ||||||||||||||
Other
|
- | 215 | (4,258 | ) | 9,221 | 1,204 | ||||||||||||||
333,302 | 193,239 | 136,718 | 182,608 |
(1)
|
Although
the participations were less than 20%, the Bank presumed significant
influence on such participations, which was evidenced due to the Bank’s
representation on the board of directors of investees, participation in
policy-making process, including participation in decisions about
dividends and material transactions between the bank and the
investees.
|
Thousands
of
|
||||
Reais
|
||||
2007
|
||||
Balance
at beginning of year
|
311,051 | |||
Acquisitions
and capital increases
|
2,244 | |||
Disposals
and capital reductions
|
(12,741 | ) | ||
Effect
of equity accounting
|
182,608 | |||
Dividends
Received
|
(162,498 | ) | ||
Other
changes
|
12,638 | |||
Balance
at end of year
|
333,302 |
Thousands
of
|
||||
Reais
|
||||
2007
|
||||
Total
assets
|
11,260,059 | |||
Total
liabilities
|
9,621,303 | |||
Total
profit
|
1,016,883 | |||
Total
Revenue
|
4,341,661 |
Thousands
of Reais
|
||||||||||||||||
Cost
|
Accumulated
Depreciation
|
Impairment
Losses
|
Net
|
|||||||||||||
Balance
|
||||||||||||||||
Land
and buildings
|
484,032 | (198,324 | ) | (19,006 | ) | 266,702 | ||||||||||
IT
equipment and fixtures
|
594,818 | (435,986 | ) | - | 158,832 | |||||||||||
Furniture
and vehicles
|
1,096,126 | (562,024 | ) | - | 534,102 | |||||||||||
Construction
in progress and other items
|
91,361 | - | 91,361 | |||||||||||||
Balances
at December 31, 2007
|
2,266,337 | (1,196,334 | ) | (19,006 | ) | 1,050,997 |
Thousands
of Reais
|
||||
2007
|
||||
Cost:
|
||||
Balance
at beginning of the year
|
2,017,870 | |||
Additions/Disposals
(net)
|
241,983 | |||
Transfers
and other changes
|
8,259 | |||
Exchange
differences and other items (net)
|
(1,775 | ) | ||
Balance
at end of the year
|
2,266,337 | |||
Accumulated
depreciation:
|
||||
Balance
at beginning of the year
|
(1,067,639 | ) | ||
Disposals
|
57,028 | |||
Transfers
and other changes
|
(1,313 | ) | ||
Charge
for the year
|
(184,768 | ) | ||
Exchange
differences and other items
|
358 | |||
Balance
at end of the year
|
(1,196,334 | ) |
Thousands
of Reais
|
||||
2007 | ||||
Impairment
losses:
|
||||
Balance
at beginning of the year
|
(18,092 | ) | ||
Impairment
charge for the year
|
(914 | ) | ||
Balance
at end of the year
|
(19,006 | ) | ||
Tangible
assets, net:
|
1,050,997 |
Thousands
of Reais
|
||||
2007
|
||||
Banco
Real
|
203,379 | |||
Sudameris
Group
|
368,445 | |||
Other
|
9,912 | |||
Balance at end of year
(1)
|
581,736 |
Thousands
of Reais
|
||||
2007
|
||||
Balance
at beginning of year
|
583,925 | |||
Other
|
(2,189 | ) | ||
Balance
at end of year
|
581,736 |
Thousands
of Reais
|
|||||
Estimated
Useful Life
|
2007
|
||||
With
finite useful life:
|
|||||
IT
developments
|
3
years
|
624,635 | |||
Customer
relationship
|
(1)
|
261,832 | |||
Other
assets
|
164,601 | ||||
Impairment
losses
|
(425,850 | ) | |||
625,218 |
(1)
|
Includes
Banco Real retail, middle market clients and core deposits customer
relationship and exclusivity contracts for providing banking services
(accrued payments related to the commercial partnership contracts with the
private and public sectors to assure exclusivity for banking services of
payroll credit processing and payroll loans, maintenance of collection
portfolio, supplier payment services and other banking services). Banco
Real customer relationship is amortized in 10 years and exclusivity
contracts for provision of banking services over the term of the
respective agreements.
|
Thousands
of Reais
|
||||
2007
|
||||
Balance
at beginning of year
|
532,007 | |||
Additions/Disposals
(net)
|
254,686 | |||
Amortization
|
(154,500 | ) | ||
Exchange
differences and other changes (net)
|
(6,975 | ) | ||
Balance
at end of year
|
625,218 |
Thousands
of Reais
|
||||
2007
|
||||
Prepayments
and accrued income
|
178,840 | |||
Tax
incentives
|
151,038 | |||
Other
receivables
|
655,318 | |||
985,196 |
Thousands
of Reais
|
||||
2007
|
||||
Classification:
|
||||
Financial
liabilities at amortized cost
|
26,347,431 | |||
Type:
|
||||
Demand
deposits
|
59,028 | |||
Time
deposits
|
11,603,436 | |||
Repurchase
agreements
|
14,683,149 | |||
Other
|
1,818 | |||
26,347,431 | ||||
Currency:
|
||||
Reais
|
21,560,436 | |||
US
dollar
|
3,051,794 | |||
Other
currencies
|
1,735,201 | |||
26,347,431 |
Thousands
of Reais
|
||||
2007
|
||||
Classification:
|
||||
Financial
liabilities at amortized cost
|
55,365,410 | |||
55,365,410 | ||||
Geographical
area:
|
||||
Brasil
|
55,136,119 | |||
United
States and Puerto Rico
|
229,291 | |||
55,365,410 | ||||
Type:
|
||||
Demand
deposits -
|
||||
Current
accounts
|
9,469,767 | |||
Savings
accounts
|
10,671,509 | |||
Fixed-term
deposits
|
33,134,165 | |||
Discount
deposits
|
44,743 | |||
Repurchase
agreements
|
2,045,226 | |||
55,365,410 |
Thousands
of Reais
|
||||
2007
|
||||
Classification:
|
||||
Financial
liabilities at amortized cost
|
3,001,419 | |||
3,001,419 | ||||
Type:
|
||||
Bonds
and debentures outstanding
|
1,932,926 | |||
Notes
and other securities
|
1,068,493 | |||
Of
which:
|
||||
Real
estate credit notes - LCI
|
650,075 | |||
Total
|
3,001,419 |
Thousands
of Reais
|
Annual
Interest Rate
|
|||||||
Currency
of Issue
|
2007
|
(%)
|
||||||
Brazilian
Real
|
1,963,145 | 16.20 | % | |||||
US
dollar
|
1,038,274 | 3.00 | % | |||||
Balance
at end of year
|
3,001,419 |
Thousands
of Reais
|
||||
2007
|
||||
Balance
at beginning of year
|
2,825,696 | |||
Bond
issues
|
2,753,840 | |||
Exchange
differences
|
(285,045 | ) | ||
Redemption
|
(2,734,533 | ) | ||
Interest
|
441,461 | |||
Balance
at end of year
|
3,001,419 |
Thousands
of Reais
|
|||||
2007
|
|||||
Issuance
|
Maturity
|
Amount
|
Interest
rate
|
Total
|
|
Floating
Rate Notes
|
November-99
|
November-09
|
US$170
million
|
Libor
+ 4.5%
|
122,205
|
Floating
Rate Notes
|
November-99
|
November-09
|
US$30
million
|
Libor
+ 4.5%
|
21,549
|
Subordinated
Certificates of Deposit (1)
|
January-07
|
January-13
|
R$50
million
|
104.0%
CDI
|
56,019
|
Subordinated
Certificates of Deposit (1)
|
January-07
|
January-13
|
R$250
million
|
104.0%
CDI
|
279,668
|
Subordinated
Certificates of Deposit (1)
|
January-07
|
January-14
|
R$250
million
|
104.5%
CDI
|
279,818
|
Subordinated
Certificates of Deposit (1)
|
July-07
|
July-14
|
R$616
million
|
104.5%
CDI
|
645,206
|
Subordinated
Certificates of Deposit (1)
|
July-07
|
July-14
|
R$269
million
|
104.5%
CDI
|
281,466
|
Subordinated
Certificates of Deposit (1)
|
August-07
|
August-13
|
R$300
million
|
100.0%
CDI + 0.43% a.a.
|
313,269
|
Total
|
1,999,200
|
Thousands
of Reais
|
||||||||
Currency
of Issue
|
2007
|
Average
Interest Rate (%)
|
||||||
Reais
|
1,855,446 | 11.61 | % | |||||
US
dollar
|
143,754 | 9.22 | % | |||||
Balance
at end of year
|
1,999,200 | 11.44 | % |
Thousands
of Reais
|
||||
2007
|
||||
Clearing
houses
|
1,153 | |||
Tax
payables
|
294,288 | |||
Unsettled
financial transactions
|
1,342,281 | |||
Credit
card obligations
|
2,071,860 | |||
Other
financial liabilities
|
249,045 | |||
Total
|
3,958,627 |
Thousands
of Reais
|
||||
2007
|
||||
Provisions
for pensions and similar obligations
|
259,084 | |||
Provisions
for commitments and other provisions
|
3,184,193 | |||
Provisions
|
3,443,277 |
Thousands
of Reais
2007
|
||||||||||||
Pensions
|
Provisions
for legal obligations and Commitments
|
Total
|
||||||||||
Balances
at beginning of year
|
165,487 | 2,764,383 | 2,929,870 | |||||||||
Net
inclusion of entities in the Bank
|
- | 9,813 | 9,813 | |||||||||
Additions
charged to income:
|
||||||||||||
Interest
expense and similar charges (Note 30)
|
17,589 | - | 17,589 | |||||||||
Personnel
Expenses (Note 37)
|
682 | - | 682 | |||||||||
Additions
to provisions
|
81,671 | 846,640 | 928,311 | |||||||||
Payments
to external funds
|
(6,345 | ) | (232,213 | ) | (238,558 | ) | ||||||
Transfers,
exchange differences and other changes
|
- | (204,430 | ) | (204,430 | ) | |||||||
Balances
at end of year
|
259,084 | 3,184,193 | 3,443,277 |
-
|
Benefit
Plan II, established in the form of defined benefits on July 1, 1998
offering death and disability coverage. The plan has not accepted new
members since July 8, 1999;
|
-
|
Benefit
Plan III, established in the form of defined benefits on July 1, 1998. The
plan has not accepted new members since July 8,
1999.
|
Thousands of
Reais
|
||||||||
Post-Employment
Plans
|
Other Similar
Obligations
|
|||||||
2007
|
||||||||
Present value of the
obligations:
|
||||||||
To current
employees
|
98,047 | 26,792 | ||||||
Vested obligations to retired
employees
|
1,263,806 | 251,890 | ||||||
1,361,853 | 278,682 | |||||||
Less:
|
||||||||
Fair value of plan
assets
|
1,565,739 | 92,111 | ||||||
Unrecognized actuarial
(gains)/losses
|
(106,251 | ) | (3,544 | ) | ||||
Unrecognized
assets
|
(98,210 | ) | (68,394 | ) | ||||
Unrecognized past service
cost
|
- | - | ||||||
Provisions – Provisions for
pensions
|
575 | 258,509 |
Thousands
of Reais
|
||||||||||||||||||||||||
Post-Employment
Plans
|
Other
Similar Obligations
|
|||||||||||||||||||||||
29/08/08
|
29/08/07
|
31/12/07
|
29/08/08
|
29/08/07
|
31/12/07
|
|||||||||||||||||||
Current
service cost
|
35 | 140 | 209 | 73 | 315 | 473 | ||||||||||||||||||
Interest
cost
|
111,578 | 98,447 | 147,670 | 29,713 | 18,695 | 28,041 | ||||||||||||||||||
Expected
return on plan assets
|
(111,549 | ) | (98,447 | ) | (147,670 | ) | (8,804 | ) | (7,072 | ) | (10,452 | ) | ||||||||||||
Extraordinary
charges-
|
||||||||||||||||||||||||
Actuarial
(gains)/losses recognized in the year
|
19 | 9 | 15 | - | - | - | ||||||||||||||||||
Past
service cost
|
- | - | - | - | - | - | ||||||||||||||||||
Other
|
- | - | - | 1 | 7,585 | 81,657 | ||||||||||||||||||
Total
|
83 | 149 | 224 | 20,983 | 19,523 | 99,719 |
Thousands
of Reais
|
||||||||
2007
|
||||||||
Post-Employment
Plans
|
Other
Similar Obligations
|
|||||||
Present
value of the obligations at beginning of the year
|
1,248,879 | 164,712 | ||||||
Current
service cost
|
209 | 473 | ||||||
Interest
cost
|
147,670 | 28,041 | ||||||
Effect
of curtailment/settlement
|
4,041 | - | ||||||
Benefits
paid
|
(69,328 | ) | (6,125 | ) | ||||
Past
service cost
|
-
|
- | ||||||
Actuarial
(gains)/losses
|
77,479 | 11,884 | ||||||
Other
|
(47,097 | ) | 79,697 | |||||
Present
value of the obligations at end of year
|
1,361,853 | 278,682 |
Thousands
of Reais
|
||||||||
2007
|
||||||||
Post-Employment
Plans
|
Other
Similar Obligations
|
|||||||
Fair
value of plan assets at beginning of year
|
1,419,518 | 74,661 | ||||||
Expected
return on plan assets
|
147,670 | 10,452 | ||||||
Actuarial
gains/(losses)
|
72,322 | (793 | ) | |||||
Contributions
|
277 | - | ||||||
Benefits
paid
|
(74,048 | ) | (249 | ) | ||||
Exchange
differences and other items
|
- | 8,040 | ||||||
Fair
value of plan assets at end of year
|
1,565,739 | 92,111 |
2007
|
||||
Debt
instruments
|
85.7 | % | ||
Equity
instruments
|
12.7 | % | ||
Properties
|
1.0 | % | ||
Other
|
0.6 | % |
Thousands
|
||||
of
Reais
|
||||
2008
|
108,059 | |||
2009
|
110,803 | |||
2010
|
114,227 | |||
2011
|
117,951 | |||
2012
|
121,613 | |||
2013
to 2017
|
665,456 | |||
Total
|
1,238,109 |
|
(i)
|
individual
analysis - the potential loss amounts regarding individually significant
claims are analyzed separately, considering the current process phase, the
position courts on the matter at issue and the opinion of internal and
external legal counsel. The amount considered as probable risk of loss
with a reliable estimate is fully
provided.
|
|
(ii)
|
provision
in the amount of the judicial deposit balance made for the suit for labor
claims with judicial deposits, a provision is set up based on the deposit
balance. The amount provided corresponds to the percentage of judicial
deposits translated into payment of the suits dismissed in the past
twenty-four months. Such percentage is reviewed every six
months.
|
(iii)
|
collective
provision – for the remaining suits, the provision is made based on the
average history of losses referring to suits dismissed in the past twelve
months. The average history of losses is reviewed every six
months.
|
Thousands of
Reais
|
||||
2007
|
||||
Transactions in
transit
|
185,665 | |||
Accrued expenses and deferred
income
|
948,447 | |||
Other
payables
|
183,785 | |||
Accrued
CAPEX
|
131,242 | |||
Other
|
245,528 | |||
1,694,667 |
Thousands of
Reais
|
||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||
Income before taxes, net of profit
sharing
|
2,281,603 | 2,649,339 | 4,153,807 | |||||||||
Interest on capital
(1)
|
(373,000 | ) | (290,760 | ) | (627,639 | ) | ||||||
Unrealized
profits
|
- | - | - | |||||||||
Income before
taxes
|
1,908,603 | 2,358,579 | 3,526,168 | |||||||||
Total income and social
contribution tax at the rates of 25% and 15%, respectively
(*)
|
(763,441 | ) | (801,917 | ) | (1,198,897 | ) | ||||||
PIS and COFINS (net of income and
social contribution taxes) (2)
|
(316,450 | ) | (343,947 | ) | (574,097 | ) | ||||||
Equity in
subsidiaries
|
77,296 | 46,484 | 62,087 | |||||||||
Reserve for maintenance of
integrity of stockholders' equity (3)
|
92,418 | 22,632 | 72,878 | |||||||||
Nondeductible expenses and
provisions
|
44,161 | 33,645 | 80,029 | |||||||||
Exchange variation - foreign
branches(4)
|
(110,652 | ) | (112,373 | ) | (233,404 | ) | ||||||
Effect of income and social
contribution taxes on prior year's temporary differences
|
510 | 11,222 | 15,879 | |||||||||
Effects of change in tax rate and
result in subsidiaries at the rate of 9%
|
117,627 | - | - | |||||||||
Other
adjustments
|
(48.412 | ) | 29,407 | 55,168 | ||||||||
Income and social contribution
taxes
|
(906,943 | ) | (1,114,847 | ) | (1,720,357 | ) | ||||||
Of which:
|
||||||||||||
Current tax
|
(2,075,725 | ) | (1,639,301 | ) | (2,686,146 | ) | ||||||
Deferred
taxes
|
1,168,782 | 524,454 | 965,789 | |||||||||
Taxes paid in the
year
|
(1,392,650 | ) | (919,678 | ) | (1,520,656 | ) |
|
(1)
Amount distributed to shareholders as interest attributable to
shareholders’ equity. For accounting purposes, although the interest
should be reflected in the statement of income for tax deduction, the
charge is reversed before the calculation of the net income in the
statutory financial statements and deducted from the shareholders’ equity
since it is considered as dividend.
|
|
(2)
PIS and COFINS are considered a profit-base component (net basis of
certain revenues and expenses), therefore and accordingly to IAS 12 it is
recorded as income taxes.
|
|
(3)
Reserve for maintenance of integrity of stockholders' equity - corresponds
to a special deduction that arose in the 2007 Corporate Reorganization and
equalization reserve (see Notes 3 and
26).
|
Thousands of
Reais
|
||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||
Profit Before
Tax
|
2,281,603 | 2,649,339 | 4,153,807 | |||||||||
Income tax
|
906,943 | 1,114,847 | 1,720,357 | |||||||||
Effective tax rate
(1)
|
39.8 | % | 42.1 | % | 41.4 | % |
Thousands of
Reais
|
||||
31/12/2007
|
||||
Tax charged to
equity:
|
(14,123 | ) | ||
Measurement of available-for-sale
fixed-income securities
|
(4,203 | ) | ||
Measurement of cash flow
hedges
|
(9,920 | ) | ||
Tax credited to
equity:
|
6,496 | |||
Measurement of available-for-sale
fixed-income securities
|
6,496 | |||
Total
|
(7,627 | ) |
Thousands of
Reais
|
||||
31/12/2007
|
||||
Tax assets
|
3,581,006 | |||
Tax loss
carryforwards
|
108,806 | |||
Temporary
differences
|
3,472,200 | |||
Of which:
Provision for doubtful
debt
|
1,103,400 | |||
Credit
operations losses
|
750,304 | |||
Provision
for contingencies
|
763,183 | |||
Tax
liabilities
|
||||
Of Which:
|
351,251 | |||
Excess depreciation of
leased asset
|
322,726 | |||
Adjustments to fair value of
trading securities and derivatives
|
2,139 |
Thousands of
Reais
|
||||||||||||||||
Balances at
January 1, 2007
|
(Charge)/
Credit
to
Income
|
Charge/
Credit
to
Asset
and
Liability
Revaluation
Reserve
|
Balances at
December 31, 2007
|
|||||||||||||
Deferred tax
assets
|
2,572,504 | 1,060,569 | (52,067 | ) | 3,581,006 | |||||||||||
Deferred tax
liabilities
|
353,475 | 94,780 | (97,004 | ) | 351,251 | |||||||||||
Net
position
|
2,219,029 | 965,789 | 44,937 | 3,229,755 |
Thousands of
Reais
|
||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||
Banco Comercial e de Investimento
Sudameris S.A.
|
3,825 | 3,618 | 4,212 | |||||||||
Real Leasing S.A. Arrendamento
Mercantil
|
795 | 747 | 767 | |||||||||
Real CHP
S.A.
|
297 | 315 | 423 | |||||||||
4,917 | 4,680 | 5,402 | ||||||||||
Profit for the year attributed to
minority interests
|
389 | 465 | 1,171 | |||||||||
Of which:
|
||||||||||||
Banco Comercial e de Investimento
Sudameris S.A.
|
162 | 214 | 803 | |||||||||
Real Leasing S.A. Arrendamento
Mercantil
|
31 | 26 | 47 | |||||||||
Real CHP
S.A.
|
196 | 225 | 321 |
Thousands of
Reais
|
||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||
Balance at beginning of
year
|
5,402 | 4,554 | 4,554 | |||||||||
Change in proportion of ownership
interest
|
(870 | ) | (339 | ) | (339 | ) | ||||||
Exchange differences and other
items
|
(4 | ) | - | 16 | ||||||||
Profit for the year attributable
to minority interests
|
389 | 465 | 1,171 | |||||||||
Balance at end of
year
|
4,917 | 4,680 | 5,402 |
Shares in
thousand
|
||||||||||||||||||||||||||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||||||||||||||||||||||||||
Common
|
Common
|
Common
|
||||||||||||||||||||||||||||||||||
Real
|
AAB Dois
Par
|
Total
|
Real
|
AAB Dois
Par
|
Total
|
Real
|
AAB Dois
Par
|
Total
|
||||||||||||||||||||||||||||
Brazilian
residents
|
3,158,765 | 865,376 | 4,024,141 | 46,807 | - | 46,807 | 47,131 | - | 47,131 | |||||||||||||||||||||||||||
Foreign
residents
|
- | - | - | 1,865,762 | 865,376 | 2,731,138 | 1,884,065 | 865,376 | 2,749,441 | |||||||||||||||||||||||||||
Total
|
3,158,765 | 865,376 | 4,024,141 | 1,912,569 | 865,376 | 2,777,945 | 1,931,196 | 865,376 | 2,796,572 |
ABN
AMRO Real S.A.
|
Bri-Par
Dois Participações
|
ABN
AMRO Brasil Participações Financeiras S.A.
|
ABN
AMRO Brasil Participações S.A.
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Share
|
Share
|
Share
|
Share
|
Share
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Capital
|
Reserves
|
Ref.
|
Capital
|
Reserves
|
Ref.
|
Capital
|
Reserves
|
Ref.
|
Capital
|
Reserves
|
Ref.
|
Capital
|
Reserves
|
||||||||||||||||||||||||||||||||||||||||
Jan - Aug
2007
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital
increase
|
99,125 | - | 8 | 255,600 | - | 9 | 609,102 | (609,102 | ) | 10 | - | - | 963,827 | (609,102 | ) | ||||||||||||||||||||||||||||||||||||||
Capital
reductions
|
- | - | - | (3,243,729 | ) | - | 12 | - | - | (3,243,729 | ) | - | |||||||||||||||||||||||||||||||||||||||||
Corporate
restructuring
|
653,804 | - | 7 | - | - | 1,480,249 | 2,433 | 11 | - | - | 2,134,053 | 2,433 | |||||||||||||||||||||||||||||||||||||||||
Other (1)
|
- | - | - | - | - | 1,564,409 | 926,670 | ||||||||||||||||||||||||||||||||||||||||||||||
Jan - Dec
2007
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital
increase
|
211,076 | - | 6, 8 | 255,600 | - | 9 | 609,102 | (609,102 | ) | 10 | - | - | 1,075,778 | (609,102 | ) | ||||||||||||||||||||||||||||||||||||||
Capital
reductions
|
- | - | - | (3,243,729 | ) | - | 12 | - | - | (3,243,729 | ) | - | |||||||||||||||||||||||||||||||||||||||||
Corporate
restructuring
|
653,804 | - | 7 | - | - | 1,480,249 | 2,433 | 11 | - | - | 2,134,053 | 2,433 | |||||||||||||||||||||||||||||||||||||||||
Other (1)
|
1,564,409 | 926,670 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Jan - Aug
2008
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital
increase
|
2,517,966 | (2,350,000 | ) | 2, 5 | - | - | - | - | 358,794 | (358,794 | ) |
13
|
2,876,760 | (2,708,794 | ) | ||||||||||||||||||||||||||||||||||||||
Transfers
|
- | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||
Other
|
28,140 | (24,574 | ) | 3, 4 | - | - | - | - | - | - | 28,140 | (24,574 | ) |
(1)
|
As
further commented below, at an Extraordinary
Stockholders’ Meeting held on August 29, 2007, Banco ABN AMRO Real S.A.
merged the entities ABN AMRO Brasil Participações Financeiras S.A. and
BRI-PAR Dois Participações S.A., with the issuance of 48,902,142 new
common shares without par value in the amount of R$653,804, ratified by
the Central Bank of Brazil on April 9, 2008. Such entities had an
ownership participation in Banco Real of 32.8% and 22.0% respectively at
January 1, 2007 and 0.1% and 22.5% respectively at June 30, 2007
(effective date of merger). Therefore, this amount relates to the changes
in the elimination amount due to changes in the percentage ownership held
as well as from the incorporation of the assets and liabilities in the
capital increase.
|
1.
|
At
the Extraordinary Stockholders’ Meeting held on July 25, 2008, the
stockholders of Banco Real approved, by unanimity and without
restrictions, the cancellation of 680,998 common shares issued by Banco
Real held in treasury, in the amount of R$4,916 thousands, without
reducing capital.
|
2.
|
The
Extraordinary Stockholders’ Meeting held on April 24, 2008 approved a
capital increase, without the issuance of shares (all of which against
reserves), with net income for 2007, in the amount of R$2,350,000
thousands, ratified by the Central Bank of Brazil on September 9,
2008.
|
3.
|
The
Extraordinary Stockholders’ Meeting held on March 27, 2008 approved the
merger of the shares of Aymoré Crédito, Financiamento e Investimento S.A.
into Banco ABN AMRO Real S.A., and, as a result of the merger of shares, a
capital increase was approved, through the issuance of 1,202,979,741
common shares without par value in the amount of R$38,796 thousands,
ratified by the Central Bank of Brazil on August 28,
2008.
|
4.
|
The
Extraordinary Stockholders’ Meeting held on February 29, 2008 approved the
reduction of Banco ABN AMRO Real S.A.’s capital with the cancellation of
2,439,636 common shares without par value, of which R$9,697 thousands of
capital and R$959 thousands of capital increase, due to the partial
spin-off of Banco ABN AMRO Real S.A. approved at the Extraordinary
Stockholders’ Meeting held on February 29, 2008, ratified by the Central
Bank of Brazil on August 28,
2008.
|
5.
|
The
Extraordinary Stockholders’ Meeting held on January 28, 2008 approved a
capital increase through the issuance of 27,054,441 common shares without
par value in the amount of R$167,966 thousands, ratified by the Central
Bank of Brazil on August 28,
2008.
|
6.
|
The
Extraordinary Stockholders’ Meeting held on December 12, 2007 approved a
capital increase through the issuance of 18,626,655 common shares without
par value in the amount of R$111,951 thousands, ratified by the Central
Bank of Brazil on May 5,
2008.
|
7.
|
As
approved at an Extraordinary Stockholders’ Meeting held on August 29,
2007, Banco ABN AMRO Real S.A. merged the entities ABN AMRO Brasil
Participações Financeiras S.A. and BRI-PAR
Dois Participações S.A., with the issuance of 48,902,142 new common shares
without par value in the amount of R$653,804 thousands, ratified by the
Central Bank of Brazil on April 9,
2008.
|
8.
|
The
Extraordinary Stockholders’ Meetings held on April 26, 2007 approved a
capital increase through the issuance of 17,757,685 common shares without
par value in the amount of R$99,125 thousands, ratified by the Central
Bank of Brazil on July 20,
2007.
|
9.
|
The
Extraordinary Stockholders’ Meeting held on February 16, 2007 approved a
capital increase in the amount of R$255,600 raising it from R$1,934,719
thousands to R$2,190,319 thousands, through the issuance of 23,494,375
common shares without par
value.
|
10.
|
The
Extraordinary Stockholders’ Meeting held on April 24, 2007 approved a
capital increase in the amount of R$609,102 thousands, through the
issuance of 609,102,406 common shares with a par value of R$1.00 (one
Real) each, all of which through
reserves.
|
11.
|
On
April 25, 2007, due to the incorporation of Mandaguari Participações
Ltda., the Extraordinary Stockholders’ Meeting held on this day approved a
capital increase in the amount of R$1,480,249 thousands, through the
issuance of 1,480,249,428 common shares with a par value of R$1.00 (one
Real) each, subscribed and integrated by ABN AMRO
N.V.
|
12.
|
The
Extraordinary Stockholders’ Meeting held on June 18, 2007 approved a
capital reduction of ABN AMRO Brasil Participações Financeiras S.A in the
amount R$3,243,729 thousands, through the cancelation of 3,243,729,108
common shares with a par value of R$1.00 (one Real) each, of which
3,243,727,320 shares belonging to ABN AMRO Bank N.V., and 1,788
shares belonging to TEBEMA
B.V.
|
13.
|
The
Extraordinary Stockholders’ Meeting held on April 24, 2008 approved a
capital increase in the amount of R$358,794 thousands, without the
issuance of new shares, through
reserves.
|
Thousands of
Reais
|
||||
2007
|
||||
Adjusted Tier I Regulatory
Capital
|
12,137,565 | |||
Tier II Regulatory
Capital
|
1,813,853 | |||
Adjusted Regulatory
Capital
|
13,951,418 | |||
Required Regulatory
Capital
|
11,402,950 | |||
Adjusted Portion of Credit
Risk
|
10,335,088 | |||
Market Risk
Portions
|
523,806 | |||
Operational Risk
Portion
|
544,056 | |||
Basel II
Ratio
|
13.46 | % |
Thousands of
Reais
|
||||
Maximum
potential amount of future payments
|
2007
|
|||
Contingent
liabilities:
|
||||
Guarantees and other
sureties
|
6,720,886 | |||
Financial
guarantees
|
6,024,229 | |||
Performance
guarantees
|
28,014 | |||
Financial standby letters of
credit
|
648,214 | |||
Other
|
20,429 | |||
Other contingent
exposures
|
263,023 | |||
Documentary
Credits
|
263,023 | |||
Total Contingent
Liabilities
|
6,983,909 | |||
Commitments:
|
||||
Loan commitments drawable by third
parties
|
19,442,869 | |||
Other
commitments
|
2,213,678 | |||
Securities placement
commitments
|
2,213,678 | |||
Total
Commitments
|
21,656,547 | |||
Total Commitments and Contingent
Liabilities
|
28,640,456 |
Thousands of
Reais
|
||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||
Balances with the Brazilian
Central Banks
|
468,179 | 416,341 | 613,657 | |||||||||
Loans and advances to credit
institutions
|
1,176,439 | 967,766 | 1,314,187 | |||||||||
Debt
instruments
|
1,556,411 | 1,412,195 | 2,171,319 | |||||||||
Loans and advances to
customers
|
10,656,903 | 9,242,529 | 14,040,390 | |||||||||
Other
interest
|
149,343 | 36,437 | 930,526 | |||||||||
Total
|
14,007,275 | 12,075,268 | 19,070,079 |
Thousands of
Reais
|
||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||
Deposits from central banks
|
- | - | - | |||||||||
Deposits from credit
institutions
|
773,678 | 617,068 | 812,226 | |||||||||
Customer
deposits
|
5,021,659 | 4,108,980 | 6,063,932 | |||||||||
Marketable debt securities and
subordinated liabilities:
|
||||||||||||
Marketable debt securities (Note
18)
|
224,622 | 250,111 | 441,461 | |||||||||
Subordinated
liabilities
|
209,466 | 55,495 | 120,446 | |||||||||
Pension funds (Note 21b)
|
20,938 | 11,623 | 17,589 | |||||||||
Other
interest
|
302,303 | 167,437 | 344,679 | |||||||||
Total
|
6,552,666 | 5,210,714 | 7,800,333 |
Thousands of
Reais
|
||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||
Equity instruments classified
as:
|
||||||||||||
Financial assets held for
trading
|
149 | 170 | 439 | |||||||||
Available-for-sale financial
assets
|
2,315 | 13,122 | 18,010 | |||||||||
Of
which:
|
||||||||||||
Dividends of
Serasa
|
995 | 6,555 | 6,555 | |||||||||
Dividends of
Gerdau
|
331 | 3,195 | 3,195 | |||||||||
Dividends of
Usiminas
|
- | 403 | 403 | |||||||||
Dividends of fundo
SCUDER
|
- | 225 | 5,043 | |||||||||
2,464 | 13,292 | 18,449 |
Thousands of
Reais
|
||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||
Collection and payment
services:
|
||||||||||||
Bills
|
137,585 | 128,782 | 196,493 | |||||||||
Demand
accounts
|
458,931 | 75,035 | 134,152 | |||||||||
Cards
|
283,406 | 211,428 | 336,600 | |||||||||
Checks and
other
|
83,511 | 162,622 | 245,706 | |||||||||
Others
|
194,122 | 113,607 | 175,356 | |||||||||
1,157,555 | 691,474 | 1,088,307 | ||||||||||
Marketing of non-banking financial
products:
|
||||||||||||
Investment
funds
|
147,350 | 146,632 | 226,149 | |||||||||
Insurance
|
132,008 | 110,190 | 175,229 | |||||||||
Capitalization
|
70 | 169 | 212 | |||||||||
279,428 | 256,991 | 401,590 | ||||||||||
Securities
services:
|
||||||||||||
Securities underwriting and
placement
|
9,526 | 55,490 | 69,641 | |||||||||
Securities
trading
|
23,501 | 21,031 | 33,171 | |||||||||
Administration and
custody
|
49,843 | 38,369 | 60,170 | |||||||||
Asset
management
|
661 | 598 | 913 | |||||||||
83,531 | 115,488 | 163,895 | ||||||||||
Other:
|
||||||||||||
Foreign Exchange
|
17,552 | 18,845 | 26,222 | |||||||||
Financial
guarantees
|
96,315 | 111,329 | 159,302 | |||||||||
Other fees and
commissions
|
405,414 | 440,815 | 685,593 | |||||||||
519,281 | 570,989 | 871,117 | ||||||||||
2,039,795 | 1,634,942 | 2,524,909 |
Thousands
of Reais
|
||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||
Fees and commissions assigned to
third parties
|
130,673 | 94,031 | 184,479 | |||||||||
Of
which:
|
- | |||||||||||
- Credit
cards
|
87,413 | 51,703 | 120,791 | |||||||||
Other fees and
commissions
|
296,994 | 385,379 | 577,728 | |||||||||
Of
which:
|
||||||||||||
- Collection
services
|
87,349 | 81,011 | 127,199 | |||||||||
427,667 | 479,410 | 762,207 |
Thousands of
Reais
|
||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||
Held for trading (1)
|
520,851 | 169,523 | 292,182 | |||||||||
Other financial instruments at
fair value through profit or loss (2)
|
(17,488 | ) | (14,738 | ) | 24,271 | |||||||
Financial instruments not measured
at fair value through profit or loss
|
69,892 | 503,820 | 1,054,123 | |||||||||
Of which:
Available-for-sale financial assets
|
||||||||||||
Debt
instruments
|
(3,953 | ) | 378,062 | 374,991 | ||||||||
Equity
instruments
|
73,845 | 125,758 | 679,132 | |||||||||
Other
|
224,829 | 211,193 | 373,853 | |||||||||
798,084 | 869,798 | 1,744,429 |
|
(1)
In 2007, includes the net gain arising from the economic hedge of the
Bank’s position in Cayman, which is a non-autonomous subsidiary. See Note
23 for the income tax impact of such
hedge.
|
|
(2)
Includes the net gain or loss arising from transactions involving debt
securities, equity instruments and derivatives included in this portfolio,
since the Bank manages its risk in these instruments on a global
basis.
|
Thousands
of Reais
|
||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||
Other
operating income and (expenses)
|
||||||||||||
Other
operating income
|
231,591 | 37,264 | 71,734 | |||||||||
Of
which
|
||||||||||||
Indemnities
– Legal obligations
|
114,925 | - | 10,262 | |||||||||
Other
operating expenses
|
(248,669 | ) | (183,054 | ) | (358,533 | ) | ||||||
Of
which
|
||||||||||||
Contributions
to Government Severance Indemnity Fund for Employees
(FGTS)
|
(61,519 | ) | (53,466 | ) | (81,098 | ) | ||||||
(17,078 | ) | (145,790 | ) | (286,799 | ) |
Thousands
of Reais
|
||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||
Wages and
salaries
|
1,318,266 | 1,175,865 | 2,011,240 | |||||||||
Social security
costs
|
374,907 | 343,425 | 565,403 | |||||||||
Additions to provisions for
defined benefit pension plans (Note 21)
|
108 | 455 | 682 | |||||||||
Contributions to defined
contribution pension funds (Note 21)
|
62,775 | 53,569 | 81,671 | |||||||||
Other staff
costs
|
369,912 | 329,424 | 526,145 | |||||||||
2,125,968 | 1,902,738 | 3,185,141 |
Thousands
of Reais
|
||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||
Property, fixtures and
supplies
|
332,684 | 308,884 | 474,558 | |||||||||
Other administrative
expenses
|
458,109 | 185,173 | 346,501 | |||||||||
Technology and
systems
|
388,309 | 363,593 | 555,821 | |||||||||
Advertising, promotions and
publicity
|
207,327 | 202,837 | 402,406 | |||||||||
Communications
|
344,836 | 271,350 | 436,762 | |||||||||
Technical
reports
|
70,336 | 77,122 | 124,908 | |||||||||
Per diems and travel
expenses
|
151,929 | 145,632 | 239,896 | |||||||||
Taxes other than income
tax
|
50,437 | 110,290 | 158,959 | |||||||||
Surveillance and cash courier
services
|
215,397 | 190,463 | 299,916 | |||||||||
Insurance
premiums
|
1,454 | 1,444 | 2,196 | |||||||||
2,220,818 | 1,856,788 | 3,041,923 |
Thousands
of Reais
|
||||||||||||
29/08/2008
|
29/08/2007
|
31/12/2007
|
||||||||||
Gains
|
26,031 | 19,932 | 29,152 | |||||||||
On disposal of tangible
assets
|
2,895 | 12,680 | 25,090 | |||||||||
On disposal of
investments
|
23,136 | 7,252 | 4,062 | |||||||||
Losses
|
||||||||||||
On disposal of
tangible assets
|
(350 | ) | (268 | ) | (740 | ) | ||||||
25,681 | 19,664 | 28,412 |
Thousands
of Reais
|
||||||||||||
Net
Balance
|
29/08/2008
|
29/08/2007
|
31/12/2007
|
|||||||||
Gains
|
13,979 | 40,040 | 56,888 | |||||||||
On disposal of
tangible assets
|
13,979 | 40,040 | 56,888 | |||||||||
Losses
|
(1,173 | ) | (3,819 | ) | (18,719 | ) | ||||||
On impairment of
tangible assets
|
4,799 | 9,426 | 12,112 | |||||||||
On disposal of
tangible assets
|
(5,972 | ) | (13,245 | ) | (30,831 | ) | ||||||
Net
gains
|
12,806 | 36,221 | 38,169 |
Thousands
of Reais
|
||||||||
2007
|
||||||||
Notional
Amount
|
Market
Value
|
|||||||
Trading
derivatives:
|
||||||||
Interest rate
risk-
|
||||||||
Interest rate
swaps
|
48,483,643 | 1,229,840 | ||||||
Options and
futures
|
22,435,640 | - | ||||||
Foreign currency
risk-
|
||||||||
Foreign currency
purchases and sales
|
18,806,071 | (58,936 | ) | |||||
Foreign currency
options
|
41,143,467 | (587,872 | ) | |||||
Currency
swaps
|
4,920,069 | |||||||
135,788,890 | 583,032 | |||||||
Hedging
derivatives:
|
||||||||
Interest rate
risk-
|
||||||||
Interest rate
swaps
|
2,404,636 | 645,749 | ||||||
2,404,636 | 645,749 | |||||||
Total
|
138,193,526 | 1,228,781 |
Thousands
of reais
|
||||||||||||||||
2007
|
||||||||||||||||
Up
to 3 months
|
From
3 to 12 months
|
Over
12 months
|
Total
|
|||||||||||||
Swap
|
17,741,819 | 12,164,431 | 20,982,029 | 50,888,279 | ||||||||||||
Option
|
39,882,211 | 817,082 | 444,174 | 41,143,467 | ||||||||||||
Forward and futures
contracts
|
19,112,554 | 10,961,132 | 16,088,094 | 46,161,780 | ||||||||||||
76,736,584 | 23,942,645 | 37,514,297 | 138,193,526 |
Thousands of
Reais
|
||||
31/12/2007
|
||||
Securities
derivatives
|
64,361 | |||
Currency
derivatives
|
64,869,607 | |||
Interest rate
derivatives
|
73,259,558 | |||
Total
|
138,193,526 |
Thousands
of Reais
|
||||||||||||||||||||||||||||||||||||
Average
|
||||||||||||||||||||||||||||||||||||
On
|
Within
1
|
1
to
|
3
to
|
1
to
|
3
to
|
After
5
|
Interest
|
|||||||||||||||||||||||||||||
Demand
|
Month
|
3
Months
|
12
Months
|
3
Years
|
5
Years
|
Years
|
Total
|
Rate
|
||||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||||||
Cash and balances with the Brazilian
Central Banks
|
10,948,839 | - | - | - | - | - | - | 10,948,839 | - | |||||||||||||||||||||||||||
Available-for-sale financial
assets-
|
- | 1,474,195 | - | 2,164,234 | 8,400,353 | 314,483 | 392,517 | 12,745,782 | 11 | % | ||||||||||||||||||||||||||
Loans and
receivables:
|
||||||||||||||||||||||||||||||||||||
Loans and advances to credit
institutions
|
1,285,494 | 300,203 | 306,668 | 3,866,728 | 4,097,683 | 590,842 | 2,339,083 | 12,786,701 | 7 | % | ||||||||||||||||||||||||||
Loans and advances to
customers
|
10,193 | 4,269,073 | 15,927,749 | 21,038,313 | 18,259,035 | 3,750,355 | 1,268,278 | 64,522,996 | 22 | % | ||||||||||||||||||||||||||
12,244,526 | 6,043,471 | 16,234,417 | 27,069,275 | 30,757,071 | 4,655,680 | 3,999,878 | 101,004,318 | |||||||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||||||||||||||
Financial liabilities at amortized
cost:
|
||||||||||||||||||||||||||||||||||||
Deposits from credit
institutions
|
83,728 | 10,921,669 | 4,511,016 | 4,115,342 | 5,308,234 | 1,119,902 | 287,540 | 26,347,431 | 11 | % | ||||||||||||||||||||||||||
Customer
deposits
|
19,688,527 | 57 | 5,169,512 | 7,040,500 | 12,184,198 | 10,874,869 | 407,747 | 55,365,410 | 10 | % | ||||||||||||||||||||||||||
Marketable debt
securities
|
- | 71,776 | 221,339 | 662,640 | 1,142,344 | 206,719 | 696,601 | 3,001,419 | 7 | % | ||||||||||||||||||||||||||
Subordinated
liabilities
|
- | - | - | 72,902 | 70,852 | 1,855,446 | - | 1,999,200 | 11 | % | ||||||||||||||||||||||||||
Other financial
liabilities
|
1,343,433 | 2,366,147 | 49,480 | 199,567 | - | - | - | 3,958,627 | ||||||||||||||||||||||||||||
21,115,688 | 13,359,649 | 9,951,347 | 12,090,951 | 18,705,628 | 14,056,936 | 1,391,888 | 90,672,087 | |||||||||||||||||||||||||||||
Difference (assets less
liabilities)
|
(8,871,162 | ) | (7,316,178 | ) | 6,283,070 | 14,978,324 | 12,051,443 | (9,401,256 | ) | 2,607,990 | 10,332,231 |
Equivalent
Value in Thousands of Reais
|
||||||||
31/12/2007
|
||||||||
Assets
|
Liabilities
|
|||||||
Cash and balances with
Brazilian
Central Bank
|
- | - | ||||||
Financial assets/liabilities held
for trading
|
348,065 | 987,195 | ||||||
Available-for-sale financial
assets
|
4,911,298 | - | ||||||
Loans and
receivables
|
1,344,638 | - | ||||||
Financial liabilities at amortized
cost
|
- | 1,411,319 | ||||||
6,604,001 | 2,398,514 |
Thousands
of reais
|
||||||||
31/12/2007
|
||||||||
Carrying
|
||||||||
Assets
|
Amount
|
Fair Value
|
||||||
Loans and
receivables:
|
||||||||
Loans and advances to credit
institutions
|
12,786,701 | 12,785,627 | ||||||
Loans and advances to customers
(Note 9)
|
64,522,996 | 64,083,540 | ||||||
77,309,697 | 76,869,167 |
Thousands
of reais
|
||||||||
31/12/2007
|
||||||||
Carrying
|
||||||||
Liabilities
|
Amount
|
Fair Value
|
||||||
Financial liabilities at amortized
cost:
|
||||||||
Deposits from credit institutions
(Note 16)
|
26,347,431 | 26,280,275 | ||||||
Customer deposits (Note 17)
(*)
|
55,365,410 | 55,365,410 | ||||||
Marketable debt securities (Note
18)
|
3,001,419 | 2,924,025 | ||||||
Subordinated liabilities (Note
19)
|
1,999,200 | 1,998,122 | ||||||
Other financial liabilities (Note
20)
|
3,958,627 | 3,958,627 | ||||||
90,672,087 | 90,526,459 |
(*)
|
For
these purposes, the fair value of customer demand deposits is taken to be
the same as their carrying amount.
|
Thousands
of Reais
|
||||
2007
|
||||
Fixed
compensation
|
18,722 | |||
Variable
compensation
|
64,250 | |||
Other
|
3,653 | |||
Total
|
86,625 |
2007
|
||||||||||||||||
Common
Shares
|
Common
Shares (%)
|
|||||||||||||||
Real
|
AAB Dois
Par
|
Real
|
AAB Dois
Par
|
|||||||||||||
ABN AMRO BANK NV (1)
|
1,884,064 | 865,376 | 97.56 | % | 100.00 | % | ||||||||||
Others
|
47,132 | - | 2.44 | % | 0.00 | % | ||||||||||
Total
|
1,931,196 | 865,376 | 100.00 | % | 100.00 | % |
Thousands
of Reais
|
|||||||||
Assets
|
31/12/2007
|
Liabilities
|
31/12/2007
|
||||||
Cash
|
449,662 |
Borrowings
and Onlendings
|
4,339,277 | ||||||
ABN
AA USA Branches - United States
|
230,188 |
ABN
AA USA Branches - United States
|
141.899 | ||||||
ABN
AA Japan Branches - Japan
|
16,360 |
ABN
AA Japan Branches - Japan
|
2.071.742 | ||||||
ABN
Regio NL - Netherlands
|
203,114 |
ABN
Regio NL - Netherlands
|
2.125.636 | ||||||
Interbank
Investments
|
179,755 |
Foreign
Exchange Portfolio - Liabilities
|
20,127,214 | ||||||
ABN
AMRO Europe - REGIO NL
|
91,231 |
ABN
AA USA Branches - United States
|
2.229.387 | ||||||
ABN
AMRO North America - AA USA branches
|
88,524 |
ABN
AA UK Branches - United Kingdom
|
17.881.821 | ||||||
Securities
and Derivatives
|
50,816 |
ABN
Regio NL - Netherlands
|
16.006 | ||||||
ABN
AA USA Branches - United States
|
50,816 |
Dividends
and Bonuses Payable
|
215,288 | ||||||
Foreign
Exchange Portfolio - Assets
|
19,997,875 |
ABN
AMRO Europe - Regio NL
|
215.288 | ||||||
ABN
AA USA Branches - United States
|
2,247,152 | ||||||||
ABN
AA UK Branches - United Kingdom
|
17,734,445 | ||||||||
ABN
Regio NL - Netherlands
|
16,278 | ||||||||
Total
assets
|
20,678,108 |
Total
Liabilities
|
24,681,779 |
o
|
Risk
accepted by the institution is within the tolerance level set by the
Comite de Riesgos Santander Brasil in accordance with the Santander´s
Strategy, existing capital constraints, sustainable earnings and
maintenance of desired credit rating for the
Bank.
|
o
|
One
of our core competencies is to take and manage risks. Our risk decisions
should be based upon the appropriate risk-reward
balance.
|
o
|
Decisions
that may legally and morally commit the Bank must be in compliance with
internal approval procedures, the regulations of the countries the Bank
and its subsidiaries operate in, and reflect ethical values prescribed by
the sustainable business policies.
|
o
|
The
guiding principles outlined in the Risk Charter serve as a practical
interpretation of the concepts described in the Risk Philosophy. These
principles apply to the Bank, and cover all risk types, including but not
limited to: credit, market, operational, liquidity, legal, documentation,
reputation and business.
|
o
|
Risk
management maintains its independence from commercial functions and it is
charged with the responsibility for ensuring that adequate reporting,
monitoring and compliance policies and procedures are in place. The head
of the Bank’s Risk Division, Mr. Matías Rodríguez Inciarte, as third
deputy chairman and in his capacity as chairman of the risk committee,
reports directly to the executive committee and the board. The local risk
unit keeps its independence with a direct report to the Corporate risk
Unit.
|
o
|
Commitment
to supporting the business by contributing, without undermining the
preceding principle, to the achievement of commercial objectives whilst
safeguarding risk quality. Promote risk awareness and ensure that risk
decisions are taken in accordance with established delegated authorities.
Clients are selected in accordance with KYC principles managed within
approved limits. Collective decisions (even at branch level), which ensure
that different opinions are taken into account and avoid situations in
which decisions are taken
individually.
|
o
|
Global
approach, achieved by addressing on an integrated basis all the risk
factors in all the business units and geographical locations. Risk
exposures are aggregated at high level in order to measure the interaction
and impact of various risks, and to provide disclosure to regulators,
shareholders, rating agencies and other stakeholders. Economic capital
approach is a consistent measure of the risk assumed and as the basis for
assessing the management performed.
|
o
|
Well-established
tradition of using internal rating and scoring tools, return on
risk-adjusted capital (RORAC) value-at-risk (VaR), economic capital,
extreme scenario analyses etc.
|
·
|
Responsibility
for the quality of the credit proposals, ensuring adequate usage of all
credit tools (MRA, LPT, RAPID, etc) and consistent internal ratings (UCRs)
for the proposed clients/
counterparties;
|
·
|
Responsibility
for the quality of the credit portfolio, including the maintenance of low
backlog levels as per the approved credit
policies;
|
·
|
Elaboration
of Industry Sector Analysis (Industry Champion). The Industry Champion
coordinates portfolio strategy issues and defines minimum underwriting
standards, whenever deemed
necessary.
|
·
|
Initiate
and/or analyze credit related policies for Empresas in order to harmonize
policies and to ensure the high level of transparency and consolidation of
risk information within the bank;
|
·
|
Communicate
and disseminate new credit related policies to Companies Risk Management
and Client BUs;
|
·
|
Credit
analysis and decision tools valuation with portfolio view and interaction
with other departments to evaluate and define the processes of Credit and
Collection, including the First Loss
Project;
|
·
|
Specification
of all credit and collection policies and procedures to support Value
Chain projects;
|
·
|
Other
projects including financial spreading outsourcing, outsourced credit
rating for pre approved credit
campaigns;
|
·
|
Responsibility
for automatic limit campaigns for increasing, reducing, cancelling or even
creating new product lines;
|
·
|
Credit
Monitoring & Remedial Management : Maintain continuous and efficient
monitoring of customers, optimize conditions for restructuring and
remedial risk management in the businesses segments (Retail and Company
Monitoring) up to R$2,250,000
thousands;
|
o
|
Early/Late Collection through
Call Center and external agencies up to R$50
thousands and Legal
Collection;
|
·
|
Setting
the risk parameters in co-operation with the business, e.g. product
management regarding the Product Programs (e.g. max. percentages /
overrides, score cards, default rates, provisioning / write offs, risk
premium);
|
·
|
Development
of the policy on risk strategies regarding application and monitoring
processes, as well as Credit and Behavioural
Scoring;
|
·
|
Setting
the formats for the portfolio management information. MIS responsibility
regarding the development in the credit portfolio includes infection, loss
recognition, provisioning and write
offs.
|
o
|
Individualized
customers are defined as those to which a risk analyst has been assigned,
basically because of the risk assumed. This category includes wholesale
banking customers, financial institutions and certain enterprises
belonging to retail banking. Risk management is performed through expert
analysis supplemented by decision-making support tools based on internal
risk assessment models.
|
o
|
Standardized
customers are those which have not been expressly assigned a risk analyst.
This category generally includes individuals, individual entrepreneurs,
and retail banking enterprises not classified as individualized customers.
Management of these risks is based on internal risk assessment and
automatic decision-making models, supplemented subsidiarily, when the
model is not comprehensive enough or is not sufficiently accurate, by
teams of analysts specializing in this type of
risk.
|
Internal
Rating
|
Probability
of Default
|
Equivalence
with:
|
|
Standard
& Poor’s
|
Moody’s
|
||
9.3
|
0.017%
|
AAA
|
Aaa
|
9.2
|
0.018%
|
AA+
|
Aa1
|
9.0
|
0.022%
|
AA
|
Aa2
|
8.5
|
0.035%
|
AA-
|
Aa3
|
8.0
|
0.06%
|
A+
|
A1
|
7.5
|
0.09%
|
A
|
A2
|
7.0
|
0.14%
|
A-
|
A3
|
6.5
|
0.23%
|
BBB+
|
Baa1
|
6.0
|
0.36%
|
BBB
|
Baa2
|
5.5
|
0.57%
|
BBB-
|
Baa3
|
5.0
|
0.92%
|
BB+
|
Ba1
|
4.5
|
1.46%
|
BB
|
Ba2
|
4.0
|
2.33%
|
BB/BB-
|
Ba2/Ba3
|
3.5
|
3.71%
|
BB-/B+
|
Ba3/B1
|
3.0
|
5.92%
|
B+/B
|
B1/B2
|
2.5
|
9.44%
|
B
|
B2
|
2.0
|
15.05%
|
B-
|
B3
|
1.5
|
24.00%
|
CCC
|
Caa1
|
1.0
|
38.26%
|
CC/C
|
Caa1/Caa2
|
o
|
Pre-sale:
this phase includes the risk planning and target setting processes,
determination of the Bank’s risk appetite, approval of new products, risk
analysis and credit rating process, and limit
setting.
|
o
|
Post-sale:
this phase comprises the risk monitoring, measurement and control
processes and the recovery process.
|
Ratio
|
Characteristic
|
|
Liquid
assets / Volatile funding
|
This
ratio shows to what extent liquid assets would match volatile funding. A
minimum level should prevent losses caused by shortfalls in non-stable
funding
|
|
(Liquid
assets + Less Liquid Assets) / Volatile Funding
|
This
ratio shows to what extent liquid and non liquid assets match volatile
funding. A minimum level should prevent losses caused by shortfalls in
volatile funding.
|
|
Non-Liquid
Assets / Stable Funding
|
This
ratio shows to what extent non-liquid assets are financed by stable
funding. A minimum level should restrict dependence on volatile
funding
|
|
(Liquid
Assets + Less Liquid Assets) / Undrawn Committed
Facilities
|
This
ratio shows to what extent liquid and less liquid assets would cover
off-balance sheet commitments. A minimum level should prevent severe
losses caused by shortfall of
funds.
|
August 29, 2007
|
August 29, 2008
|
||
Net interest margin
sensitivity
|
(88.18)
|
(34.20)
|
|
Market value of equity
sensitivity
|
(318.56)
|
(407.70)
|
·
|
To ensure that the operational
risk management roles and responsibilities are clearly defined throughout
the bank
|
·
|
To supervise and assure
that the strategies and policies approved by the ORM Committee
is implemented thoughout the
bank
|
·
|
To strengthen the operational risk
management function in the organization, including the operational risk
methodologies and
indicators.
|
•
|
Implement and maintain the
Business Continuity Management (BCM) for the critical areas of the
business;
|
•
|
Develop content and provide
trainings and simulations for focal points and key personnel looking to
guarantee the preparation of the persons for eventual
incidents;
|
•
|
Coordinate the Grupo de Resposta a
Crise (Crisis Management Group), as well as the Plan for administration of
crises;
|
§
|
The
compliance function will ensure appropriate measures of risk control based
on understanding of Banco Real’s strategy and
business.
|
§
|
The
compliance function will endeavour, where it can, to take a proactive
approach to compliance risk, understanding that monitoring, education and
communication will often achieve more than reactive
remedies.
|
§
|
To
proactively identify, measure and assess the impact of compliance risk
generated internally: by our businesses, structures, products and
employees; and externally: by actual or proposed changes to laws and rules
as well as to the regulatory environment and by assessing changes laws,
rules and in interpretation by regulators of existing regulations and
standards.
|
§
|
To
participate in the industry dialogue concerning emerging regulations and
provide Banco Real’s views.
|
§
|
To
develop appropriate and proportionate compliance specific written
policies, standards and procedures to facilitate compliance with relevant
external laws and regulations which reflect the bank’s compliance risk
appetite where necessary.
|
§
|
To
review the policies, standards and procedures of the businesses and other
support functions to ensure they are consistent with our compliance
obligations.
|
§
|
To
provide a comprehensive training programme on compliance-related matters
to compliance staff and our business
partners.
|
§
|
To
provide management reports to senior management, Managing Board and
committees on compliance activities, issues and performance
indicators.
|
§
|
To
escalate appropriately issues that, in the judgment of the function have
not been adequately dealt with.
|
§
|
To
create and agree with our business partners on an annual programme of
compliance activities designed to meet the bank’s compliance
obligations.
|
§
|
To
agree with senior management and the business that sufficient resources
are available to Compliance in order to carry out its responsibilities
effectively.
|
Risk
Type
|
Economic
Capital
|
|||
Credit
and Country Risk
|
63.0 | % | ||
Market
Risk
|
0.5 | % | ||
Interest
Rate Risk
|
0.9 | % | ||
Business
Risk
|
12.2 | % | ||
Operational
Risk
|
15.6 | % | ||
Other
Risk Types
|
7.8 | % | ||
Total
|
100.0 | % |
Risk
Type
|
June
2008
|
December
2007
|
August
2007
|
June
2007
|
||||||||||||
Credit and Country
Risk
|
4,513,858 | 4,176,714 | 3,854,213 | 3,471,045 | ||||||||||||
Market Risk
|
35,113 | 14,499 | 19,445 | 20,592 |
Interest Rate
Risk
|
64,029 | 121,826 | (38,323 | ) | 66,750 | |||||||||||
Business
Risk
|
871,939 | 552,276 | 510,504 | 498,450 | ||||||||||||
Operational
Risk
|
1,121,388 | 1,048,496 | 1,003,165 | 988,691 | ||||||||||||
Other Risk
Types
|
559,644 | 1,478,453 | 1,337,251 | 1,261,382 | ||||||||||||
Total
|
7,165,971 | 7,392,264 | 6,686,255 | 6,306,910 |
29/08/2008
|
29/08/2007
|
|||||||
Risk
factor
|
Scen.
1
|
Scen.
2
|
Scen.
3
|
Risk
factor
|
Scen.
1
|
Scen.
2
|
Scen.
3
|
|
USD
Coupon
|
(24)
|
1,327
|
8,204
|
USD
Coupon
|
(13,901)
|
(36,494)
|
(79,955)
|
|
Other
currency coupons
|
16
|
158
|
788
|
Other
currency coupons
|
26
|
262
|
1,308
|
|
Pre
fix rate
|
(601)
|
(6,013)
|
(30,065)
|
Pre
fix rate
|
(91)
|
(905)
|
(4,526)
|
|
Shares
and Index ratios
|
39
|
98
|
197
|
Shares
and Index ratios
|
-
|
-
|
-
|
|
Inflation
|
(579)
|
(5,786)
|
(28,928)
|
Inflation
|
(29)
|
(290)
|
(1,449)
|
|
Others
|
-
|
-
|
-
|
Others
|
-
|
-
|
-
|
|
TOTAL
|
(1,149)
|
(10,216)
|
(49,804)
|
TOTAL
|
(13,995)
|
(37,427)
|
(84,622)
|
o
|
Recognised
all of the related assets and liabilities at the date of transition that
were acquired or assumed in a past business combination, except for those
that would not qualify as an assets or liability under
IFRS.
|
o
|
Used
the carrying amount under Brazilian GAAP of assets acquired and
liabilities assumed in those business combinations based on their deemed
cost under IFRS at that date.
|
o
|
Used
the carrying amount of goodwill in the opening IFRS statement of financial
position based on its carrying amount under previous GAAP at the date of
transition to IFRS, without any adjustments for previous amortization or
any other items.
|
o
|
Measured
non-controlling interests and deferred tax following the measurement of
other assets and liabilities. Therefore, the above adjustments
to recognised assets and liabilities affect non-controlling interests and
deferred tax.
|
Thousands
of Reais
|
|||||||||||||||
Note
|
BR
GAAP
|
Adjustments
|
IFRS
|
||||||||||||
Cash and balances with central
banks
|
9,295,481 | - | 9,295,481 | ||||||||||||
Financial assets held for
trading
|
i
|
5,233,171 | 41,800 | 5,274,971 | |||||||||||
Other financial assets at fair
value through profit or loss
|
g
|
- | 270,725 | 270,725 | |||||||||||
Available-for-sale financial
assets
|
a
|
15,814,776 | (272,230 | ) | 15,542,546 | ||||||||||
Loans and
receivables
|
h
|
59,640,099 | (11,600 | ) | 59,628,499 | ||||||||||
Non-current assets held for
sale
|
d
|
82,699 | (15,500 | ) | 67,199 | ||||||||||
Investments
|
c
|
302,050 | 14,850 | 316,900 | |||||||||||
Tangible
assets
|
d
|
950,230 | (18,091 | ) | 932,139 | ||||||||||
Intangible
assets
|
e
|
1,151,032 | (35,100 | ) | 1,115,932 | ||||||||||
Goodwill
|
e
|
619,025 | (35,100 | ) | 583,925 | ||||||||||
Others
|
|
532,007 | - | 532,007 | |||||||||||
Tax assets
|
f
|
2,742,176 | 86,833 | 2,829,009 | |||||||||||
Current
|
256,505 | - | 256,505 | ||||||||||||
Deferred
|
f
|
2,485,671 | 86,833 | 2,572,504 | |||||||||||
Other
assets
|
1,514,561 | - | 1,514,561 | ||||||||||||
TOTAL
ASSETS
|
96,726,275 | 61,687 | 96,787,962 | ||||||||||||
Financial liabilities held for
trading
|
1,453,993 | - | 1,453,993 | ||||||||||||
Financial liabilities at amortised
cost
|
79,816,818 | - | 79,816,818 | ||||||||||||
Hedging
Derivatives
|
3,755 | - | 3,755 | ||||||||||||
Provisions
|
2,929,870 | - | 2,929,870 | ||||||||||||
Tax
liabilities
|
f
|
672,779 | 83,037 | 755,816 | |||||||||||
Current
|
402,341 | - | 402,341 | ||||||||||||
Deferred
|
f
|
270,438 | 83,037 | 353,475 | |||||||||||
Other
liabilities
|
1,368,062 | - | 1,368,062 | ||||||||||||
TOTAL
LIABILITIES
|
86,245,277 | 83,037 | 86,328,314 | ||||||||||||
Shareholders’
equity
|
10,334,002 | (25,475 | ) | 10,308,527 | |||||||||||
Minority
interests
|
4,554 | - | 4,554 | ||||||||||||
Valuation
adjustments
|
142,442 | 4,125 | 146,567 | ||||||||||||
TOTAL
EQUITY
|
10,480,998 | (21,350 | ) | 10,459,648 | |||||||||||
TOTAL LIABILITIES AND
EQUITY
|
96,726,275 | 61,687 | 96,787,962 |
Thousands of
reais
|
|||||||
Note
|
01/01/2007
|
||||||
Shareholders' equity attributed to
the Bank under BR GAAP
|
10,476,444 | ||||||
IFRS adjustments, net of
taxes:
|
|||||||
Classification of financial
instruments at fair value through profit or loss
|
g | 4,125 | |||||
Redesignation of financial
instruments to available-for-sale
|
a
|
|
6,213 | ||||
Accounting under equity
method
|
c
|
14,850 | |||||
Deferral of financial fees,
commissions and inherent costs under effective interest rate
method
|
h
|
(7,656 | ) | ||||
Impairment of
goodwill
|
e
|
(10,100 | ) | ||||
Mark to market of foreign currency forward
|
i
|
27,588 | |||||
Impairment of Other Financial
Assets
|
b
|
(17,700 | ) | ||||
Impairment losses on tangible
assets
|
d
|
(22,170 | ) | ||||
Other
|
(16,500 | ) | |||||
Shareholders' equity attributed to
the Bank under IFRS
|
10,455,094 | ||||||
Minority interest under
IFRS
|
4,554 | ||||||
Shareholders' equity (including
minority interest) under IFRS
|
10,459,648 |
Thousands
of Reais
|
|||||||||||||||
Note
|
BR
GAAP
|
Adjustments
|
IFRS
|
||||||||||||
Cash and balances with Brazilian
Central Bank
|
10,948,839 | - | 10,948,839 | ||||||||||||
Financial assets held for
trading
|
3,396,133 | - | 3,396,133 | ||||||||||||
Other financial assets at fair
value through profit or loss
|
g
|
- | 146,636 | 146,636 | |||||||||||
Available-for-sale financial
assets
|
a
|
12,948,430 | (169,406 | ) | 12,779,024 | ||||||||||
Loans and
receivables
|
h
|
77,592,016 | (282,319 | ) | 77,309,697 | ||||||||||
Hedging
Derivatives
|
|
650,959 | - | 650,959 | |||||||||||
Non-current assets held for
sale
|
d
|
86,028 | (46,583 | ) | 39,445 | ||||||||||
Investments
|
c
|
319,379 | 13,923 | 333,302 | |||||||||||
Tangible
assets
|
d
|
1,070,002 | (19,005 | ) | 1,050,997 | ||||||||||
Intangible
assets
|
j
|
861,901 | 345,053 | 1,206,954 | |||||||||||
Tax assets
|
f
|
4,135,884 | (155,682 | ) | 3,980,202 | ||||||||||
Current
|
399,196 | - | 399,196 | ||||||||||||
Deferred
|
f
|
3,736,688 | (155,682 | ) | 3,581,006 | ||||||||||
Other
assets
|
985,196 | - | 985,196 | ||||||||||||
TOTAL
ASSETS
|
112,994,767 | (167,383 | ) | 112,827,384 | |||||||||||
Financial liabilities held for
trading
|
i
|
1,696,185 | 29,256 | 1,725,441 | |||||||||||
Other financial liabilities at
fair value through profit or loss
|
90,672,087 | - | 90,672,087 | ||||||||||||
Hedging
Derivatives
|
5,210 | - | 5,210 | ||||||||||||
Provisions
|
3,443,277 | - | 3,443,277 | ||||||||||||
Tax
liabilities
|
f
|
2,114,059 | 14,576 | 2,128,635 | |||||||||||
Current
|
|
1,777,384 | - | 1,777,384 | |||||||||||
Deferred
|
f
|
336,675 | 14,576 | 351,251 | |||||||||||
Other
liabilities
|
1,694,667 | - | 1,694,667 | ||||||||||||
TOTAL
LIABILITIES
|
99,625,485 | 43,832 | 99,669,317 | ||||||||||||
Shareholders’
equity
|
13,304,543 | (211,215 | ) | 13,093,328 | |||||||||||
Minority
interests
|
5,402 | - | 5,402 | ||||||||||||
Valuation
adjustments
|
59,337 | - | 59,337 | ||||||||||||
TOTAL
EQUITY
|
13,369,282 | (211,215 | ) | 13,158,067 | |||||||||||
TOTAL LIABILITIES AND
EQUITY
|
112,994,767 | (167,383 | ) | 112,827,384 |
Thousands
of reais
|
|||||||
Note
|
2007
|
||||||
Shareholders' equity attributed to
the Bank under BR GAAP
|
13,363,880 | ||||||
IFRS adjustments, net of
taxes:
|
|||||||
Classification of financial
instruments at fair value through profit or loss
|
g
|
3,965 | |||||
Redesignation of financial
instruments to available-for-sale
|
a
|
1,809 | |||||
Accounting under equity
method
|
c
|
12,839 | |||||
Deferral of financial fees,
commissions and inherent costs under effective interest rate
method
|
h
|
(186,330 | ) | ||||
Reversal of amortization of
goodwill
|
j
|
59,090 | |||||
Mark to market of foreign currency forward
|
|
i
|
(19,309 | ) | |||
Impairment of Other Financial
Assets
|
b
|
(32,200 | ) | ||||
Impairment of Non-Financial
Assets
|
d
|
(43,290 | ) | ||||
Other
|
(7,789 | ) | |||||
Shareholders' equity attributed to
the Bank under IFRS
|
13,152,665 | ||||||
Minority interest under
IFRS
|
5,402 | ||||||
Shareholders' equity (including
minority interest) under IFRS
|
13,158,067 |
Thousands
of Reais
|
|||||||||||||||
Note
|
BR
GAAP
|
Adjustments
|
IFRS
|
||||||||||||
Net
interest income
|
h
|
11,065,762 | 203,984 | 11,269,746 | |||||||||||
Income
from equity instruments
|
18,449 | 18,449 | |||||||||||||
Share
of results of entities accounted for using the equity
method
|
c
|
183,535 | (927 | ) | 182,608 | ||||||||||
Fee
and commission income
|
h
|
3,175,871 | (650,962 | ) | 2,524,909 | ||||||||||
Fee
and commission expense
|
(762,207 | ) | (762,207 | ) | |||||||||||
Gains/losses
on financial assets and liabilities (net):
|
g,
i
|
1,822,112 | (77,683 | ) | 1,744,429 | ||||||||||
Exchange
differences (net)
|
(178,831 | ) | (178,831 | ) | |||||||||||
Other
operating income (expenses)
|
(286,799 | ) | (286,799 | ) | |||||||||||
Total income
|
15,037,892 | (525,588 | ) | 14,512,304 | |||||||||||
Administrative
expenses
|
h
|
(6,403,370 | ) | 176,306 | (6,227,064 | ) | |||||||||
Depreciation
and amortization:
|
j
|
(719,515 | ) | 380,247 | (339,268 | ) | |||||||||
Provisions
(net)
|
|
(928,311 | ) | (928,311 | ) | ||||||||||
Impairment
losses financial assets (net):
|
b
|
(2,883,138 | ) | (14,501 | ) | (2,897,639 | ) | ||||||||
Impairment
losses other assets (net):
|
d
|
(818 | ) | (31,978 | ) | (32,796 | ) | ||||||||
Gains/losses
on disposal of assets not classified as non-ncurrent assets held for
sale
|
28,412 | 28,412 | |||||||||||||
Gains/losses
on disposal of non-ncurrent assets held for sale
|
38,169 | 38,169 | |||||||||||||
Profit
before tax
|
4,169,321 | (15,514 | ) | 4,153,807 | |||||||||||
Income
taxes
|
f
|
(1,546,303 | ) | (174,054 | ) | (1,720,357 | ) | ||||||||
Profit
for the year
|
2,623,018 | (189,568 | ) | 2,433,450 | |||||||||||
Profit
attributed to minority interests
|
(1,171 | ) | - | (1,171 | ) | ||||||||||
Profit
attributed to the group
|
2,621,847 | (189,568 | ) | 2,432,279 |
Thousands
of reais
|
|||||||
Note
|
31/12/2007
|
||||||
Net income attributed to the group
under Brazilian GAAP
|
2,621,847 | ||||||
IFRS adjustments, net of
taxes:
|
|||||||
Classification of financial
instruments at fair value through profit or loss
|
g
|
(3,965 | ) | ||||
Accounting under equity
method
|
c
|
(927 | ) | ||||
Deferral of financial fees,
commissions and inherent costs under effective interest rate
method
|
h
|
(178,644 | ) | ||||
Reversal of amortization of
goodwill
|
j
|
68,126 | |||||
Mark to market of foreign currency forward
|
i
|
(47,306 | ) | ||||
Impairment of Other Financial
Assets
|
b
|
(14,500 | ) | ||||
Impairment of Non-Financial
Assets
|
d
|
(21,106 | ) | ||||
Other
|
8,754 | ||||||
Net income attributed to the group
under IFRS
|
2,432,279 | ||||||
Minority interest under
IFRS
|
1,171 | ||||||
Net income
|
2,433,450 |
Participation
%
|
Stockholders'
|
Net
Income
|
|||||||||||||||
Activity
|
Direct
|
Indirect
|
Equity
|
(Losses)
|
|||||||||||||
Controlled
by Banco ABN AMRO Real S.A.
|
|||||||||||||||||
Real
Leasing S.A. Arrendamento Mercantil
|
Leasing
|
69.80 | % | 99.99 | % | 7,001,986 | 424,365 | ||||||||||
Banco
de Pernambuco S.A. - BANDEPE
|
Bank
|
100.00 | % | 3,432,932 | 261,281 | ||||||||||||
Sudameris
Distribuidora de Títulos e Valores Mobiliários S.A.
|
Dealer
|
100.00 | % | 2,095,677 | 391,229 | ||||||||||||
Banco
Comercial e de Investimento Sudameris S.A.
|
Bank
|
5.92 | % | 99.80 | % | 2,022,449 | 405,021 | ||||||||||
ABN
AMRO Arrendamento Mercantil S.A.
|
Leasing
|
99.99 | % | 559,795 | 31,408 | ||||||||||||
ABN
AMRO Administradora de Cartões de Crédito Ltda.
|
Credit
Card
|
3.22 | % | 430,716 | 24,682 | ||||||||||||
Credicenter
Empreendimentos e Promoções Ltda.
|
Other
Activities
|
12.23 | % | 274,123 | 51,204 | ||||||||||||
Companhia
Real Distribuidora de Títulos e Valores Mobiliários
|
Dealer
|
100.00 | % | 140,494 | 66,110 | ||||||||||||
Real
Corretora de Seguros S.A.
|
Broker
|
100.00 | % | 70,646 | 53,208 | ||||||||||||
ABN
AMRO Administradora de Consórcio Ltda.
|
Buying
club
|
100.00 | % | 25,760 | 17,860 | ||||||||||||
Webmotors
S.A.
|
Other
Activities
|
100.00 | % | 21,156 | 9,992 | ||||||||||||
Aymoré
Crédito, Financiamento e Investimento S.A.
|
Financial
Companies
|
100.00 | % | 19,047 | 938 | ||||||||||||
Real
Microcrédito S.A.
|
Microcredit
|
100.00 | % | 3,710 | (1,117 | ) | |||||||||||
Real
Argentina S.A.
|
Other
Activities
|
99.99 | % | 2,210 | 1,023 | ||||||||||||
ABN
AMRO Advisory Services S.A.
|
Other
Activities
|
100.00 | % | 1,882 | 673 |
Participation
%
|
Stockholders'
|
Net
Income
|
||||||||||||
Activity
|
Direct
|
Indirect
|
Equity
|
(Losses)
|
||||||||||
Controlled
by ABN AMRO Dois Participações S.A.
|
||||||||||||||
Banco
ABN AMRO Real S.A.
|
Bank
|
0.05 | % | 12,044,971 | 2,539,213 | |||||||||
ABN
Amro Administradora de Cartões de Crédito Ltda.
|
Credit
Card
|
96.78 | % | 430,716 | 34,182 | |||||||||
Credicenter
Empreendimentos e Promoções Ltda.
|
Other
Activities
|
87.77 | % | 274,123 | 51,204 | |||||||||
Real
Capitalização S.A.
|
Capitalization
|
100.00 | % | 158,925 | 64,098 | |||||||||
Cruzeiro
Factoring Sociedade de Fomento Comercial Ltda.
|
Factoring
|
100.00 | % | 116,007 | 7,022 | |||||||||
Real
CHP S.A.
|
Holding
|
92.77 | % | 4,738 | 4,448 | |||||||||
ABN
AMRO Brasil Participações e Investimentos S.A.
|
Holding
|
100.00 | % | (30 | ) | (31 | ) |
1.1
|
Form
of International Underwriting Agreement.*
|
||
3.1
|
By-laws
of Santander Brasil with an English translation.*
|
||
4.1
|
Form
of Deposit Agreement among Santander Brasil,
,
as depositary, and the holders from time to time of American depositary
shares issued thereunder, including the form of American depositary
receipts (incorporated by reference to our Registration Statement on Form
F-6 (file no.
333- )
filed with the SEC
on ,
2009).
|
||
5.1
|
Form
of opinion of Pinheiro Neto Advogados, Brazilian counsel of Santander
Brasil, as to the validity of the units.*
|
||
8.1
|
Form
of opinion of Pinheiro Neto Advogados, Brazilian counsel of Santander
Brasil, as to Brazilian tax matters.*
|
||
14.1
|
English
translation of the Code of Ethics of Santander Brasil.
|
||
21.1
|
List
of subsidiaries.
|
||
23.1
|
Consent
of Deloitte Touche Tohmatsu Auditores Independentes.
|
||
23.2 |
Consent
of Deloitte Touche Tohmatsu Auditores Independentes.
|
||
23.3
|
Consent
of Pinheiro Neto Advogados, Brazilian counsel of Santander Brasil
(included in Exhibit 5.1).*
|
||
24.1
|
Powers
of attorney (included on signature page to the Registration
Statement).
|
Banco
Santander (Brasil) S.A.
|
||||
|
By:
|
/s/ Fábio Colletti Barbosa | ||
Name: |
Fábio
Colletti Barbosa
|
|||
Title: |
Chairman
and Chief Executive Officer
|
|||
|
By:
|
/s/ Carlos Alberto López Galán | ||
Name: |
Carlos
Alberto López Galán
|
|||
Title: |
Chief
Financial Officer
|
|||
Name
|
Title
|
|
/s/
Fábio Colletti Barbosa
|
Chairman
and Chief Executive Officer (principal executive
officer)
|
|
Fábio
Colletti Barbosa
|
||
/s/
Carlos Alberto López Galán
|
Chief
Financial Officer (principal financial officer)
|
|
Carlos
Alberto López Galán
|
||
/s/
Walter Alexander Donat
|
Superintendent
(principal accounting officer)
|
|
Walter
Alexander Donat
|
||
/s/
Luiz Carlos da Silva Cantidio Júnior
|
Director
|
|
Luiz
Carlos da Silva Cantidio Júnior
|
||
Director
|
||
Gabriel
Jaramillo Sanint
|
||
/s/
James H. Bathon
|
Authorized
Representative in the United States
|
|
James
H. Bathon
|
1.1
|
Form
of International Underwriting Agreement.*
|
|
3.1
|
By-laws
of Santander Brasil with an English translation.*
|
|
4.1
|
Form
of Deposit Agreement among Santander
Brasil, ,
as depositary, and the holders from time to time of American depositary
shares issued thereunder, including the form of American depositary
receipts (incorporated by reference to our Registration Statement on Form
F-6 (file no.
333- )
filed with the SEC
on ,
2009).
|
|
5.1
|
Form
of opinion of Pinheiro Neto Advogados, Brazilian counsel of Santander
Brasil, as to the validity of the units.*
|
|
8.1
|
Form
of opinion of Pinheiro Neto Advogados, Brazilian counsel of Santander
Brasil, as to Brazilian tax matters.*
|
|
14.1
|
English
translation of the Code of Ethics of Santander
Brasil.
|
|
21.1
|
List
of subsidiaries.
|
|
23.1
|
Consent
of Deloitte Touche Tohmatsu Auditores Independentes.
|
|
23.2 |
Consent
of Deloitte Touche Tohmatsu Auditores Independentes.
|
|
23.3
|
Consent
of Pinheiro Neto Advogados, Brazilian counsel of Santander Brasil
(included in Exhibit 5.1).*
|
|
24.1
|
Powers
of attorney (included on signature page to the Registration
Statement).
|
This ‘F-1’ Filing | Date | Other Filings | ||
---|---|---|---|---|
1/2/12 | ||||
1/1/11 | ||||
12/31/10 | 20-F, 6-K, 6-K/A | |||
1/16/10 | ||||
1/4/10 | ||||
12/31/09 | 20-F, 6-K, 6-K/A | |||
9/30/09 | 6-K, 6-K/A | |||
Filed on: | 9/3/09 | |||
9/2/09 | ||||
9/1/09 | ||||
8/31/09 | ||||
8/14/09 | ||||
7/31/09 | ||||
7/28/09 | ||||
7/24/09 | ||||
7/20/09 | ||||
7/16/09 | ||||
7/3/09 | ||||
7/1/09 | ||||
6/30/09 | ||||
6/25/09 | ||||
5/31/09 | ||||
5/30/09 | ||||
4/30/09 | ||||
4/14/09 | ||||
4/7/09 | ||||
3/31/09 | ||||
3/26/09 | ||||
3/19/09 | ||||
3/9/09 | ||||
3/4/09 | ||||
3/3/09 | ||||
2/27/09 | ||||
1/21/09 | ||||
1/15/09 | ||||
1/5/09 | ||||
1/2/09 | ||||
1/1/09 | ||||
12/31/08 | ||||
12/17/08 | ||||
12/13/08 | ||||
11/28/08 | ||||
10/31/08 | ||||
10/24/08 | ||||
10/22/08 | ||||
10/21/08 | ||||
10/6/08 | ||||
10/1/08 | ||||
9/30/08 | ||||
9/11/08 | ||||
9/9/08 | ||||
9/1/08 | ||||
8/31/08 | ||||
8/30/08 | ||||
8/29/08 | ||||
8/28/08 | ||||
8/14/08 | ||||
7/25/08 | ||||
7/24/08 | ||||
7/16/08 | ||||
7/1/08 | ||||
6/30/08 | ||||
6/25/08 | ||||
6/24/08 | ||||
6/4/08 | ||||
5/5/08 | ||||
4/30/08 | ||||
4/24/08 | ||||
4/23/08 | ||||
4/16/08 | ||||
4/9/08 | ||||
4/1/08 | ||||
3/31/08 | ||||
3/27/08 | ||||
3/26/08 | ||||
2/29/08 | ||||
1/28/08 | ||||
1/15/08 | ||||
1/1/08 | ||||
12/31/07 | ||||
12/12/07 | ||||
11/12/07 | ||||
11/1/07 | ||||
10/29/07 | ||||
9/30/07 | ||||
8/29/07 | ||||
7/26/07 | ||||
7/20/07 | ||||
6/30/07 | ||||
6/25/07 | ||||
6/18/07 | ||||
4/26/07 | ||||
4/25/07 | ||||
4/24/07 | ||||
4/3/07 | ||||
3/6/07 | ||||
3/2/07 | ||||
2/16/07 | ||||
1/16/07 | ||||
1/12/07 | ||||
1/1/07 | ||||
12/31/06 | ||||
12/28/06 | ||||
8/31/06 | ||||
8/4/06 | ||||
6/29/06 | ||||
6/7/06 | ||||
5/1/06 | ||||
4/30/06 | ||||
1/31/06 | ||||
12/31/05 | ||||
6/10/05 | ||||
5/18/05 | ||||
2/9/05 | ||||
12/31/04 | ||||
12/21/04 | ||||
10/4/04 | ||||
8/18/04 | ||||
5/27/04 | ||||
2/1/04 | ||||
12/29/03 | ||||
6/13/03 | ||||
12/31/02 | ||||
11/28/02 | ||||
2/15/02 | ||||
1/3/02 | ||||
11/27/00 | ||||
8/24/00 | ||||
2/29/00 | ||||
1/27/00 | ||||
1/26/00 | ||||
1/1/00 | ||||
7/8/99 | ||||
9/3/98 | ||||
7/1/98 | ||||
6/26/98 | ||||
3/3/98 | ||||
2/24/98 | ||||
11/13/97 | ||||
8/28/96 | ||||
7/1/96 | ||||
1/1/96 | ||||
12/31/95 | ||||
12/26/95 | ||||
11/16/95 | ||||
12/31/94 | ||||
8/17/94 | ||||
7/27/94 | ||||
3/18/94 | ||||
9/1/93 | ||||
6/30/93 | ||||
List all Filings |