SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Plexus Corp – ‘8-K’ for 4/17/19 – ‘EX-95.1’

On:  Wednesday, 4/17/19, at 4:45pm ET   ·   For:  4/17/19   ·   Accession #:  785786-19-17   ·   File #:  1-14423

Previous ‘8-K’:  ‘8-K’ on 2/14/19 for 2/13/19   ·   Next:  ‘8-K’ on / for 5/15/19   ·   Latest:  ‘8-K’ on / for 4/24/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size

 4/17/19  Plexus Corp                       8-K:2,9     4/17/19    2:584K

Current Report   —   Form 8-K
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 8-K         Current Report                                      HTML     15K 
 2: EX-95.1     Mine-Safety Disclosure                              HTML    169K 


EX-95.1   —   Mine-Safety Disclosure


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



 <!   C:   C: 
  Exhibit  


plexuslogoa20.jpg
Plexus Announces Fiscal Second Quarter 2019 Financial Results
Record quarterly revenue of $789 million during the fiscal second quarter of 2019
GAAP diluted EPS of $0.79
Initiates fiscal third quarter 2019 revenue guidance of $760 to $800 million with GAAP diluted EPS of $0.76 to $0.86

NEENAH, WI – April 17, 2019 - Plexus (NASDAQ: PLXS) today announced financial results for its fiscal second quarter ended March 30, 2019, and guidance for its fiscal third quarter ending June 29, 2019.
 
 
Three Months Ended
 
 
Mar 30, 2019
 
Mar 30, 2019
 
Jun 29, 2019
 
 
Q2F19 Results
 
Q2F19 Guidance
 
Q3F19 Guidance
Summary GAAP Items
 
 
 
 
 
Revenue (in millions)

$789

 
$760 to $800
 
$760 to $800
Operating margin
4.2
%
 
4.3% to 4.7%
 
4.3% to 4.7%
Diluted EPS (1)

$0.79

 
$0.80 to $0.90
 
$0.76 to $0.86
 
 
 
 
 
 
 
Summary Non-GAAP Items (2)
 
 
 
 
 
Return on invested capital (ROIC)
13.3
%
 
 
 
 
Economic return
4.3
%
 
 
 
 
 
 
 
 
 
 
 
(1)
Includes stock-based compensation expense of $0.16 for Q2F19 results and $0.17 for Q3F19 guidance.
(2)
Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures and a reconciliation to GAAP.
Fiscal Second Quarter 2019 Information
Won 36 manufacturing programs during the quarter representing $247 million in annualized revenue when fully ramped into production
Trailing four quarter manufacturing wins total $912 million in annualized revenue when fully ramped into production
Purchased $56.2 million of our shares at an average price of $56.72 per share under our existing share repurchase program


1



Todd Kelsey, President and CEO, commented, “In the fiscal second quarter, we continued to deliver meaningful growth with record quarterly revenue of $789 million, a 13% increase over the comparable quarter last year. Sizable customer mix changes that occurred within the quarter created cost inefficiencies, resulting in operating margin and EPS slightly below our guidance ranges.”

Patrick Jermain, Executive Vice President and CFO, commented, “During the fiscal second quarter, we continued our cash repatriation strategy by repatriating approximately $28 million of offshore cash. We repurchased approximately $56 million of our shares, which was partially funded with repatriated cash. Since the enactment of U.S. tax reform last year, we have brought back close to $480 million.”

Mr. Jermain continued, “Although working capital requirements were greater than anticipated during the fiscal second quarter, we are reconfirming our full fiscal year expectation for free cash flow in the range of $40 to $60 million.”

Mr. Kelsey continued, “As we look to the fiscal third quarter, we expect weakness in our Communications sector to offset anticipated growth in our Aerospace/Defense and Healthcare/Life Sciences sectors. As a result, we are guiding relatively flat revenue in the range of $760 to $800 million. At this revenue level, we anticipate GAAP EPS in the range of $0.76 to $0.86, with operating margins modestly below our target range. Further, we are implementing productivity and cost containment actions that, in conjunction with our current revenue expectations, are designed to support a return to our target operating margin range in the fiscal fourth quarter.”

Mr. Kelsey concluded, “We remain confident in our revenue outlook and maintain our expectation of solid growth in fiscal 2019. Demand remains robust in many of our end markets, and our teams continue to achieve strong wins performance throughout our differentiated portfolio, producing $247 million of new manufacturing wins in the fiscal second quarter. While we continue to deliver the highest operating margin among our peers, we are committed to taking the necessary actions to consistently deliver our target range of 4.7% to 5.0%.”

Quarterly Comparison
Three Months Ended
 
Mar 30, 2019
 
Dec 29, 2018
 
Mar 31, 2018
(in thousands, except EPS)
Q2F19
 
Q1F19
 
Q2F18
Revenue
$
789,051

 
$
765,544

 
$
698,651

Gross profit
70,636

 
72,383

 
52,952

Operating income
33,174

 
36,951

 
17,315

Net income
24,758

 
22,226

 
12,290

Diluted earnings per share
$
0.79

 
$
0.69

 
$
0.36

Adjusted net income (1)
*

 
29,261

 
25,466

Adjusted diluted EPS (1)
*

 
$
0.91

 
$
0.74

 
 
 
 
 
 
Gross margin
9.0
%
 
9.5
%
 
7.6
%
Adjusted gross margin (1)
*

 
*

 
9.4
%
Operating margin
4.2
%
 
4.8
%
 
2.5
%
Adjusted operating margin (1)
*

 
*

 
4.4
%
 
 
 
 
 
 
ROIC (1)
13.3
%
 
14.6
%
 
15.6
%
Economic return (1)
4.3
%
 
5.6
%
 
6.1
%
 
 
 
 
 
 
(1) Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures discussed in this release, such as adjusted net income, adjusted diluted EPS, ROIC and Economic Return, and a reconciliation of these measures to GAAP.
* No adjustments were made that impacted the measure in the indicated period.


2



Business Segment and Market Sector Revenue
The Company measures operational performance and allocates resources on a geographic segment basis. Plexus also reports revenue based on the market sector breakout set forth in the table below, which reflects the Company’s global market sector focused business development strategy. Top 10 customers comprised 56% of revenue during the fiscal second quarter, down three percentage points from the fiscal first quarter of 2019.

Business Segments ($ in millions)
Three Months Ended
 
Mar 30, 2019 Q2F19
 
Dec 29, 2018 Q1F19
 
Mar 31, 2018 Q2F18
Americas
$
364

 
$
354

 
$
302

Asia-Pacific
378

 
378

 
350

Europe, Middle East, and Africa
76

 
73

 
74

Elimination of inter-segment sales
(29
)
 
(39
)
 
(27
)
Total Revenue
$
789

 
$
766

 
$
699

 
 
 
 
 
 

Market Sectors ($ in millions)
Three Months Ended
 
Mar 30, 2019 Q2F19
 
Dec 29, 2018 Q1F19
 
Mar 31, 2018 Q2F18
Healthcare/Life Sciences
$
300

38
%
 
$
301

39
%
 
$
248

35
%
Industrial/Commercial
250

32
%
 
219

29
%
 
242

35
%
Aerospace/Defense
140

18
%
 
123

16
%
 
110

16
%
Communications
99

12
%
 
123

16
%
 
99

14
%
Total Revenue
$
789

 
 
$
766

 
 
$
699

 
 
 
 
 
 
 
 
 
 


3



Non-GAAP Supplemental Information
Plexus provides non-GAAP supplemental information, such as ROIC, Economic Return, and free cash flow, because such measures are used for internal management goals and decision making, and because they provide management and investors additional insight into financial performance. In addition, management uses these and other non-GAAP measures, such as adjusted net income and adjusted diluted EPS, to provide a better understanding of core performance for purposes of period-to-period comparisons. Plexus believes that these measures are also useful to investors because they provide further insight by eliminating the effect of items, such as the continuing transitional effects of the U.S. Tax Cuts & Jobs Act (“U.S. Tax Reform”) and the one-time, non-executive employee bonus paid in the second quarter of fiscal 2018, which are not reflective of continuing operations. For a full reconciliation of non-GAAP measures to comparable GAAP measures, please refer to the attached Non-GAAP Supplemental Information Tables.

ROIC and Economic Return
ROIC for the fiscal second quarter was 13.3%. The Company defines ROIC for the fiscal second quarter as tax-effected annualized adjusted operating income divided by average invested capital over a three-quarter period. Invested capital is defined as equity plus debt, less cash and cash equivalents. The Company’s weighted average cost of capital for fiscal 2019 is 9.0%. ROIC for the fiscal second quarter less the Company’s weighted average cost of capital resulted in an economic return of 4.3%.

Free Cash Flow Calculation
The Company defines free cash flow as cash flows provided by operations less capital expenditures. For the three months ended March 30, 2019, cash flows used in operations were $1.2 million, less capital expenditures of $29.7 million, resulting in negative free cash flow of $30.9 million. For the six months ended March 30, 2019, cash flows used in operations was $34.5 million, less capital expenditures of $54.6 million, resulting in negative free cash flow of $89.1 million.

Cash Cycle Days
Three Months Ended
 
Mar 30, 2019 Q2F19
 
Dec 29, 2018 Q1F19
 
Mar 31, 2018 Q2F18
Days in Accounts Receivable
51
 
51
 
52
Days in Contract Assets (1)
10
 
10
 
-
Days in Inventory (1)
102
 
105
 
100
Days in Accounts Payable
(61)
 
(68)
 
(61)
Days in Cash Deposits
(16)
 
(15)
 
(15)
Annualized Cash Cycle (1)
86
 
83
 
76
 
 
 
 
 
 
(1) We calculate cash cycle as the sum of days in accounts receivable, contract assets and days in inventory, less days in accounts payable and days in cash deposits. On September 30, 2018, the Company adopted Accounting Standards Update No. 2014-09 (“ASU 2014-09”), Revenue Recognition (Topic 606).  For the three months ended March 30, 2019 and December 29, 2018, cash cycle days include contract assets and an associated reduction in inventory. As the guidance was adopted using a modified retrospective approach, no impact to prior periods was required to be recognized.

 


4



Conference Call and Webcast Information
What:   
Plexus Fiscal 2019 Q2 Earnings Conference Call and Webcast
When:   
Thursday, April 18, 2019 at 8:30 a.m. Eastern Time
Where:    
Participants are encouraged to join the live webcast at the investor relations section of the Plexus websitehttps://plexus.gcs-web.com/events-and-presentations/upcoming-events, where a slide presentation reviewing fiscal second quarter 2019 results will also be made available ahead of the conference call.

Conference call at +1.800.773.2954 with passcode: 48374518
Replay:   
The webcast will be archived on the Plexus website and available via telephone replay at
+1.888.843.7419 or +1.630.652.3042 with passcode: 48374518

Investor and Media Contact
Heather Beresford
+1.920.751.3612
heather.beresford@plexus.com

About Plexus – The Product Realization Company
Since 1979, Plexus has been partnering with companies to create the products that build a better world. We are a team of over 19,000 individuals who are dedicated to providing global Design and Development, Supply Chain Solutions, New Product Introduction, Manufacturing, and Aftermarket Services. Plexus is a global leader that specializes in serving customers in industries with highly complex products and demanding regulatory requirements. Plexus delivers customer service excellence to leading global companies by providing innovative, comprehensive solutions throughout the product’s lifecycle. For more information about Plexus, visit our website at www.plexus.com.

Safe Harbor and Fair Disclosure Statement
The statements contained in this press release that are guidance or which are not historical facts (such as statements in the future tense and statements including believe, expect, intend, plan, anticipate, goal, target and similar terms and concepts), including all discussions of periods which are not yet completed, are forward-looking statements that involve risks and uncertainties. These risks and uncertainties include, but are not limited to: the risk of customer delays, changes, cancellations or forecast inaccuracies in both ongoing and new programs; the lack of visibility of future orders, particularly in view of changing economic conditions; the economic performance of the industries, sectors and customers we serve; the effects of shortages and delays in obtaining components as a result of economic cycles, natural disasters or otherwise; the effects of tariffs and other trade protection measures; the effects of the volume of revenue from certain sectors or programs on our margins in particular periods; our ability to secure new customers, maintain our current customer base and deliver product on a timely basis; the particular risks relative to new or recent customers, programs or services, which risks include customer and other delays, start-up costs, potential inability to execute, the establishment of appropriate terms of agreements, and the lack of a track record of order volume and timing; the risks of concentration of work for certain customers; the effect of start-up costs of new programs and facilities; possible unexpected costs and operating disruption in transitioning programs, including transitions between Company facilities; the risk that new program wins and/or customer demand may not result in the expected revenue or profitability; the fact that customer orders may not lead to long-term relationships; our ability to manage successfully and execute a complex business model characterized by high product mix, low volumes and demanding quality, regulatory, and other requirements; the ability to realize anticipated savings from restructuring or similar actions, as well as the adequacy of related charges as compared to actual expenses; increasing regulatory and compliance requirements; risks related to information technology systems and data security; the effects of U.S. Tax Reform and of related foreign jurisdiction tax developments; current or potential future barriers to the repatriation of funds that are currently held outside of the United States as a result of actions taken by other countries or otherwise; the potential effects of jurisdictional results on our taxes, tax rates, and our ability to use deferred tax assets and net operating losses; the risks associated with excess and obsolete inventory, including the risk that inventory purchased on behalf of our customers may not be consumed or otherwise paid for by the customer, resulting in an inventory write-off; the weakness of areas of the global economy; the effect of changes in the pricing and margins of products; raw materials and component cost fluctuations; the potential effect of fluctuations in the value of the currencies in which we transact business; the effects of changes in economic conditions, political conditions, and tax matters in the United States and in the other countries in which we do business (including as a result of the United Kingdom’s pending exit from the European Union); the potential effect of other world or local events or other events outside our control (such as changes in energy prices, terrorism and weather events); the impact of increased competition; changes in financial accounting standards; and other risks detailed herein and in our other Securities and Exchange Commission filings (particularly in "Risk Factors" in our fiscal 2018 Form 10-K).

5



PLEXUS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
Mar 30,
 
Mar 31,
 
Mar 30,
 
Mar 31,
 
2019
 
2018
 
2019
 
2018
Net sales
$
789,051

 
$
698,651

 
$
1,554,595

 
$
1,375,945

Cost of sales
718,415

 
645,699

 
1,411,576

 
1,259,470

Gross profit
70,636

 
52,952

 
143,019

 
116,475

Selling and administrative expenses
37,462

 
35,637

 
72,894

 
67,603

Operating income
33,174

 
17,315

 
70,125

 
48,872

Other income (expense):
 
 
 
 
 
 
 
Interest expense
(3,145
)
 
(3,547
)
 
(5,394
)
 
(7,272
)
Interest income
440

 
1,426

 
965

 
2,981

Miscellaneous, net
(1,773
)
 
(477
)
 
(2,885
)
 
(823
)
Income before income taxes
28,696

 
14,717

 
62,811

 
43,758

Income tax expense
3,938

 
2,427

 
15,827

 
129,961

Net income (loss)
$
24,758

 
$
12,290

 
$
46,984

 
$
(86,203
)
Earnings (loss) per share:
 
 
 
 
 
 
 
Basic
$
0.81

 
$
0.37

 
$
1.52

 
$
(2.57
)
Diluted
$
0.79

 
$
0.36

 
$
1.48

 
$
(2.57
)
Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
30,603

 
33,538

 
31,003

 
33,552

Diluted
31,385

 
34,387

 
31,836

 
33,552










6



PLEXUS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
Mar 30,
 
Sept 29,
 
2019
 
2018
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
184,028

 
$
297,269

Restricted cash
331

 
417

Accounts receivable
445,053

 
394,827

Contract assets
86,803

 

Inventories
802,261

 
794,346

Prepaid expenses and other
30,987

 
30,302

Total current assets
1,549,463

 
1,517,161

Property, plant and equipment, net
373,918

 
341,306

Deferred income taxes
10,889

 
10,825

Intangible assets
7,511

 
8,239

Other
59,070

 
55,111

Total non-current assets
451,388

 
415,481

Total assets
$
2,000,851

 
$
1,932,642

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Current portion of long-term debt and capital lease obligations
$
93,197

 
$
5,532

Accounts payable
476,481

 
506,322

Customer deposits
129,068

 
90,782

Accrued salaries and wages
52,939

 
66,874

Other accrued liabilities
92,989

 
68,163

Total current liabilities
844,674

 
737,673

Long-term debt and capital lease obligations, net of current portion
187,120

 
183,085

Accrued income taxes payable
58,296

 
56,130

Deferred income taxes
14,991

 
14,376

Other liabilities
20,326

 
20,235

Total non-current liabilities
280,733

 
273,826

Total liabilities
1,125,407

 
1,011,499

Shareholders’ equity:
 
 
 
Common stock, $.01 par value, 200,000 shares authorized,
 
 
 
52,832 and 52,567 shares issued, respectively,
 
 
 
and 30,241 and 31,838 shares outstanding, respectively
528

 
526

Additional paid-in-capital
586,279

 
581,488

Common stock held in treasury, at cost, 22,591 and 20,729, respectively
(817,435
)
 
(711,138
)
Retained earnings
1,117,045

 
1,062,246

Accumulated other comprehensive loss
(10,973
)
 
(11,979
)
Total shareholders’ equity
875,444

 
921,143

Total liabilities and shareholders’ equity
$
2,000,851

 
$
1,932,642

 
 
 
 


7



PLEXUS CORP. AND SUBSIDIARIES
NON-GAAP SUPPLEMENTAL INFORMATION Table 1
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
Mar 30,
 
Dec 29,
 
March 31,
 
Mar 30,
 
 
 
2019
 
2018
 
2018
 
2019
 
2018
Gross profit, as reported
$
70,636

 
$
72,383

 
$
52,952

 
$
143,019

 
$
116,475

Gross margin, as reported
9.0
%
 
9.5
%
 
7.6
%
 
9.2
%
 
8.5
%
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
 
One-time employee bonus (1)

 

 
12,590

 

 
12,590

Adjusted gross profit
$
70,636

 
$
72,383

 
$
65,542

 
$
143,019

 
$
129,065

Adjusted gross margin
9.0
%
 
9.5
%
 
9.4
%
 
9.2
%
 
9.4
%
 
 
 
 
 
 
 
 
 
 
 
Operating income, as reported
33,174

 
36,951

 
17,315

 
70,125

 
48,872

Operating margin, as reported
4.2
%
 
4.8
%
 
2.5
%
 
4.5
%
 
3.6
%
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
 
One-time employee bonus (1)

 

 
13,512

 

 
13,512

Adjusted operating income
$
33,174

 
$
36,951

 
$
30,827

 
$
70,125

 
$
62,384

Adjusted operating margin
4.2
%
 
4.8
%
 
4.4
%
 
4.5
%
 
4.5
%
 
 
 
 
 
 
 
 
 
 
 
Net income (loss), as reported
$
24,758

 
$
22,226

 
$
12,290

 
$
46,984

 
$
(86,203
)
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
 
One-time employee bonus, net of tax (1)

 

 
13,176

 

 
13,176

 
Non-recurring tax impacts (2)

 
7,035

 

 
7,035

 
124,512

Adjusted net income
$
24,758

 
$
29,261

 
$
25,466

 
$
54,019

 
$
51,485

 
 
 
 
 
 
 
 
 
 
 
Diluted weighted average shares outstanding, as reported
31,385

 
32,286

 
34,387

 
31,836

 
33,552

Diluted weighted average shares outstanding, as adjusted (3)
31,385

 
32,286

 
34,387

 
31,836

 
34,487

 
 
 
 
 
 
 
 
 
 
 
Diluted earnings (loss) per share, as reported
$
0.79

 
$
0.69

 
$
0.36

 
$
1.48

 
$
(2.57
)
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP per share adjustments:
 
 
 
 
 
 
 
 
 
 
One-time employee bonus, net of tax (1)

 

 
0.38

 

 
0.38

 
Impact of dilutive shares excluded from GAAP results due to the net loss position (3)

 

 

 

 
0.09

 
Non-recurring tax impacts (2)

 
0.22

 

 
0.22

 
3.59

Adjusted diluted earnings per share
$
0.79

 
$
0.91

 
$
0.74

 
$
1.70

 
$
1.49

 
 
 
 
 
 
 
 
 
 
 
(1)
During the three months ended March 31, 2018, a $13.5 million one-time, non-executive employee bonus was paid; of this amount, $12.6 million was recorded in cost of sales and $0.9 million was recorded in selling and administrative expenses in the accompanying Condensed Consolidated Statements of Operations.
(2)
During the three months ended December 29, 2018, non-recurring tax expense of $7.0 million was recorded in accordance with new regulations issued in November 2018 under U.S. Tax Reform. These regulations impacted the treatment of foreign taxes paid.
During the six months ended March 31, 2018, $124.5 million of tax expense was recorded as a result of the enactment of U.S. Tax Reform. The results for the three months ended March 31, 2018, were not impacted by U.S. Tax Reform as the provisional amounts recorded in the three months ended December 30, 2017, remained unchanged at that time.
(3)
For the six months ended March 31, 2018, the total weighted average number of potentially-dilutive securities was 2.0 million. However, these securities were not included in the computation of GAAP diluted net loss per share since to do so would have decreased the loss per share. No shares were excluded in any of the other reported periods.

8



PLEXUS CORP. AND SUBSIDIARIES
NON-GAAP SUPPLEMENTAL INFORMATION Table 2
 (in thousands)
(unaudited)
 
 
 
 
 
 
ROIC and Economic Return Calculations
Six Months Ended
 
Three Months Ended
 
Six Months Ended
 
Mar 30,
 
Dec 29,
 
Mar 31,
 
2019
 
2018
 
2018
Operating income, as reported
 
$
70,125

 
 
$
36,951

 
 
$
48,872

One-time employee bonus
+

 
+

 
+
13,512

Adjusted operating income
 
$
70,125

 
 
$
36,951

 
 
$
62,384

 
x
2

 
x
4

 
x
2

 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted annualized operating income
 
$
140,250

 
 
$
147,804

 
 
$
124,768

Adjusted effective tax rate
x
15
%
 
x
15
%
 
x
11
%
Tax impact
 
21,038

 
 
22,171

 
 
13,724

Adjusted operating income (tax effected)
 
$
119,212

 
 
$
125,633

 
 
$
111,044

 
 
 
 
 
 
 
 
 
Average invested capital
÷
$
898,929

 
÷
$
862,528

 
÷
$
709,764

 
 
 
 
 
 
 
 
 
ROIC
 
13.3
%
 
 
14.6
%
 
 
15.6
%
Weighted average cost of capital
-
9.0
%
 
-
9.0
%
 
-
9.5
%
Economic return
 
4.3
%
 
 
5.6
%
 
 
6.1
%
 
 
 
Three Months Ended
Average Invested Capital
Mar 30,
 
Dec 29,
 
Sept 29,
 
Jun 30,
 
Mar 31,
 
Dec 30,
 
Sept 30,
Calculations
2019
 
2018
 
2018
 
2018
 
2018
 
2017
 
2017
Equity
$
875,444

 
$
905,163

 
$
921,143

 
$
882,360

 
$
920,503

 
$
933,849

 
$
1,025,939

Plus:
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt - current
93,197

 
8,633

 
5,532

 
6,365

 
180,772

 
179,881

 
286,934

Debt - long-term
187,120

 
187,567

 
183,085

 
180,204

 
27,217

 
26,047

 
26,173

Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
(184,028)

 
(188,799)

 
(297,269)

 
(332,723)

 
(402,470)

 
(506,694)

 
(568,860)

 
$
971,733

 
$
912,564

 
$
812,491

 
$
736,206

 
$
726,022

 
$
633,083

 
$
770,186



9

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘8-K’ Filing    Date    Other Filings
6/29/19
4/18/19
Filed on / For Period End:4/17/19
3/31/19
3/30/19
12/29/1810-Q
9/30/18
3/31/1810-Q
12/30/1710-Q
 List all Filings 
Top
Filing Submission 0000785786-19-000017   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., May 3, 10:45:59.2am ET