|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 8/24/09 Xcel Energy Inc S-3ASR 8/24/09 10:1.1M Merrill Corp/New/FA |
Document/Exhibit Description Pages Size
1: S-3ASR Automatic Shelf Registration Statement for HTML 229K
Securities of a Well-Known Seasoned
Issuer
2: EX-1.01 Underwriting Agreement HTML 163K
3: EX-1.02 Underwriting Agreement HTML 181K
4: EX-1.03 Underwriting Agreement HTML 182K
5: EX-4.09 Instrument Defining the Rights of Security Holders HTML 95K
6: EX-5.01 Opinion re: Legality HTML 20K
7: EX-12.01 Statement re: Computation of Ratios HTML 41K
8: EX-23.01 Consent of Experts or Counsel HTML 8K
9: EX-24.01 Power of Attorney HTML 24K
10: EX-25.01 Statement re: Eligibility of Trustee HTML 89K
Exhibit 12.01
XCEL ENERGY, INC. AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(Thousands of Dollars)
|
|
|
|
|
Year Ended December 31, |
|
||||||||||||||
|
|
|
YTD 6/09 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings as defined: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations before income taxes and equity earnings |
|
$ |
431,456 |
|
$ |
980,835 |
|
$ |
868,483 |
|
$ |
747,317 |
|
$ |
671,865 |
|
$ |
680,857 |
|
|
Add: Fixed charges |
|
351,304 |
|
654,080 |
|
722,561 |
|
622,554 |
|
593,707 |
|
579,447 |
|
||||||
|
Earnings as defined |
|
$ |
782,760 |
|
$ |
1,634,915 |
|
$ |
1,591,044 |
|
$ |
1,369,871 |
|
$ |
1,265,572 |
|
$ |
1,260,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest charges |
|
$ |
281,100 |
|
$ |
552,919 |
|
$ |
563,438 |
|
$ |
486,967 |
|
$ |
463,370 |
|
$ |
458,294 |
|
|
Interest charges on life insurance policy borrowings |
|
28 |
|
248 |
|
105,396 |
|
117,536 |
|
107,610 |
|
98,094 |
|
||||||
|
Interest component of leases |
|
70,176 |
|
100,913 |
|
53,727 |
|
18,051 |
|
22,727 |
|
23,059 |
|
||||||
|
Total fixed charges |
|
$ |
351,304 |
|
$ |
654,080 |
|
$ |
722,561 |
|
$ |
622,554 |
|
$ |
593,707 |
|
$ |
579,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ratio of earnings to fixed charges |
|
2.2 |
|
2.5 |
|
2.2 |
|
2.2 |
|
2.1 |
|
2.2 |
|
||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 4/22/21 Xcel Energy Inc. S-3ASR 4/22/21 22:2.1M Donnelley … Solutions/FA |