SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 2/26/10 Xcel Energy Inc 10-K 12/31/09 53:8.9M Toppan Merrill-FA |
Document/Exhibit Description Pages Size 1: 10-K Annual Report HTML 2.22M 2: EX-10.24 Material Contract HTML 22K 4: EX-21.01 Subsidiaries List HTML 27K 5: EX-23.01 Consent of Experts or Counsel HTML 24K 6: EX-24.01 Power of Attorney HTML 39K 10: EX-99.01 Miscellaneous Exhibit HTML 23K 3: EX-12.01 Statement re: Computation of Ratios HTML 42K 7: EX-31.01 Certification -- §302 - SOA'02 HTML 24K 8: EX-31.02 Certification -- §302 - SOA'02 HTML 24K 9: EX-32.01 Certification -- §906 - SOA'02 HTML 20K 42: XML IDEA XML File -- Definitions and References XML 126K 49: XML IDEA XML File -- Filing Summary XML 158K 47: XML.R1 Consolidated Statements of Income XML 362K 48: XML.R2 Consolidated Statements of Income (Parenthetical) XML 49K 28: XML.R3 Consolidated Statements of Cash Flows XML 504K 33: XML.R4 Consolidated Balance Sheets XML 323K 40: XML.R5 Consolidated Statements of Common Stockholders' XML 531K Equity and Comprehensive Income 39: XML.R6 Consolidated Statements of Common Stockholders' XML 73K Equity and Comprehensive Income (Parenthetical) 52: XML.R7 Consolidated Statements of Capitalization, XML 2.19M Long-Term Debt 22: XML.R8 Consolidated Statements of Capitalization, Equity XML 288K 38: XML.R9 Consolidated Statements of Capitalization, Equity XML 72K (Parenthetical) 20: XML.R10 Summary of Significant Accounting Policies XML 73K 19: XML.R11 Accounting Pronouncements XML 45K 27: XML.R12 Selected Balance Sheet Data XML 59K 44: XML.R13 Discontinued Operations XML 50K 29: XML.R14 Short-Term Borrowings and Other Financing XML 35K Instruments 30: XML.R15 Long-Term Borrowings and Other Financing XML 73K Instruments 36: XML.R16 Generating Plant Ownership and Operation XML 69K 53: XML.R17 Income Taxes XML 142K 25: XML.R18 Preferred and Common Stock XML 91K 17: XML.R19 Share-Based Compensation XML 139K 32: XML.R20 Benefit Plans and Other Postretirement Benefits XML 270K 43: XML.R21 Other Income, Net XML 43K 23: XML.R22 Derivative Instruments XML 152K 41: XML.R23 Financial Instruments XML 65K 31: XML.R24 Fair Value Measurements XML 110K 51: XML.R25 Rate Matters XML 106K 46: XML.R26 Commitments and Contingent Liabilities XML 218K 34: XML.R27 Nuclear Obligations XML 64K 37: XML.R28 Regulatory Assets and Liabilities XML 87K 18: XML.R29 Segments and Related Information XML 93K 21: XML.R30 Summarized Quarterly Financial Data (Unaudited) XML 65K 24: XML.R31 Lubbock Electric Distribution Assets XML 34K 26: XML.R32 Condensed Financial Statements of Xcel Energy Inc. XML 124K 35: XML.R33 Valuation and Qualifying Accounts XML 44K 45: XML.R34 Document and Entity Information XML 129K 50: EXCEL IDEA Workbook of Financial Reports (.xls) XLS 220K 11: EX-101.INS XBRL Instance -- xel-20091231 XML 2.29M 13: EX-101.CAL XBRL Calculations -- xel-20091231_cal XML 205K 14: EX-101.DEF XBRL Definitions -- xel-20091231_def XML 194K 15: EX-101.LAB XBRL Labels -- xel-20091231_lab XML 1.03M 16: EX-101.PRE XBRL Presentations -- xel-20091231_pre XML 524K 12: EX-101.SCH XBRL Schema -- xel-20091231 XSD 115K
Exhibit 12.01
XCEL ENERGY INC. AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in thousands of dollars)
|
|
Year Ended Dec. 31, |
|
|||||||||||||
|
|
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
||||||
Earnings as defined: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Pretax income from operations |
|
$ |
1,056,838 |
|
$ |
984,406 |
|
$ |
870,383 |
|
$ |
750,092 |
|
$ |
672,577 |
|
Add: Fixed charges |
|
705,740 |
|
654,080 |
|
722,561 |
|
622,554 |
|
593,707 |
|
|||||
Deduct: Undistributed equity in earnings of unconsolidated affiliates |
|
24,664 |
|
3,571 |
|
1,900 |
|
2,775 |
|
712 |
|
|||||
Earnings as defined |
|
$ |
1,737,914 |
|
$ |
1,634,915 |
|
$ |
1,591,044 |
|
$ |
1,369,871 |
|
$ |
1,265,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest charges |
|
$ |
561,654 |
|
$ |
552,919 |
|
$ |
563,438 |
|
$ |
486,967 |
|
$ |
463,370 |
|
Interest charges on life insurance policy borrowings |
|
324 |
|
248 |
|
105,396 |
|
117,536 |
|
107,610 |
|
|||||
Interest component of leases |
|
143,762 |
|
100,913 |
|
53,727 |
|
18,051 |
|
22,727 |
|
|||||
Total fixed charges |
|
$ |
705,740 |
|
$ |
654,080 |
|
$ |
722,561 |
|
$ |
622,554 |
|
$ |
593,707 |
|
Ratio of earnings to fixed charges |
|
2.5 |
|
2.5 |
|
2.2 |
|
2.2 |
|
2.1 |
|
This ‘10-K’ Filing | Date | Other Filings | ||
---|---|---|---|---|
Filed on: | 2/26/10 | |||
For Period end: | 12/31/09 | 11-K, ARS | ||
List all Filings |
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 8/20/10 SEC UPLOAD¶ 9/12/17 1:45K Xcel Energy Inc. 8/05/10 SEC UPLOAD¶ 9/12/17 1:71K Xcel Energy Inc. |