|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 9/30/14 Unilever NV F-3ASR 9/30/14 8:1.4M Merrill Corp/New/FA Unilever Capital Corp Unilever PLC Unilever United States Inc |
Document/Exhibit Description Pages Size
1: F-3ASR Automatic Shelf Registration Statement for HTML 190K
Securities of a Well-Known Seasoned
Foreign Private Issuer
2: EX-4.(A) Instrument Defining the Rights of Security Holders HTML 678K
3: EX-5.(A) Opinion re: Legality HTML 18K
4: EX-5.(B) Opinion re: Legality HTML 25K
5: EX-5.(C) Opinion re: Legality HTML 54K
6: EX-12 Statement re: Computation of Ratios HTML 34K
7: EX-23.(A) Consent of Experts or Counsel HTML 8K
8: EX-25 Statement re: Eligibility of Trustee HTML 72K
Exhibit 12
Calculation of Ratio of Earnings to Fixed Charges
The ratio of earnings to fixed charges is determined using the following applicable factors:
Earnings available for fixed charges are calculated, first, by determining the sum of: (a) net profit before taxation and the Unilever Group’s share of net profit/(loss) of joint ventures and associates; (b) dividend income receivable from joint ventures and associates; and (c) fixed charges, as defined below.
Fixed charges are calculated as the sum of: (a) finance costs (both expensed and capitalized); and (b) one-third of lease costs (e.g., that portion of rental expense that is representative of the interest factor).
|
|
|
Six |
|
Year ended December 31, |
| ||||||||
|
|
|
|
2013 |
|
2012 |
|
2011 |
|
2010 |
|
2009 |
| |
|
|
|
(€ million) |
| ||||||||||
|
Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit |
|
2,995 |
|
5,263 |
|
4,836 |
|
4,491 |
|
4,465 |
|
3,646 |
|
|
Add: Taxation |
|
1,223 |
|
1,851 |
|
1,697 |
|
1,575 |
|
1,486 |
|
1,253 |
|
|
(Less)/Add: Share of net profit/(loss) of joint ventures and associates |
|
(61 |
) |
(113 |
) |
(105 |
) |
(113 |
) |
(111 |
) |
(115 |
) |
|
Add: Dividend income receivable from joint ventures and associates |
|
60 |
|
110 |
|
119 |
|
111 |
|
141 |
|
177 |
|
|
Add: Fixed charges |
|
354 |
|
663 |
|
712 |
|
691 |
|
634 |
|
640 |
|
|
|
|
4,571 |
|
7,774 |
|
7,259 |
|
6,755 |
|
6,615 |
|
5,601 |
|
|
Fixed charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance costs |
|
273 |
|
500 |
|
526 |
|
540 |
|
480 |
|
483 |
|
|
Add: One-third of lease costs |
|
81 |
|
163 |
|
186 |
|
151 |
|
154 |
|
157 |
|
|
|
|
354 |
|
663 |
|
712 |
|
691 |
|
634 |
|
640 |
|
|
Ratio of earnings to fixed charges (times) |
|
12.9 |
|
11.7 |
|
10.2 |
|
9.8 |
|
10.4 |
|
8.8 |
|
| This ‘F-3ASR’ Filing | Date | Other Filings | ||
|---|---|---|---|---|
 | ||||
| 12/31/14 | None on these Dates | |||
| Filed on / Effective on: | 9/30/14 | |||
| List all Filings | ||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 8/13/20 Unilever NV F-3ASR 8/13/20 7:2.3M Toppan Merrill/FA |