|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
| We’re going down soon, to move to a new Data Center today. We’ll be up ASAP. Sorry. |
As Of Filer Filing For·On·As Docs:Size Issuer Agent 6/15/15 AerCap Aviation Solutions B.V. F-4/A 6:940K Merrill Corp/New/FA AerCap Global Aviation Trust AerCap Ireland Ltd AerCap U.S. Global Aviation LLC International Lease Finance Corp AerCap Holdings N.V. AerCap Ireland Capital Ltd |
Document/Exhibit Description Pages Size
1: F-4/A Pre-Effective Amendment to Registration Statement HTML 558K
of a Foreign Private Issuer for
Securities Issued in a
Business-Combination Transaction
2: EX-5.3 Opinion re: Legality HTML 78K
3: EX-5.4 Opinion re: Legality HTML 25K
4: EX-12.1 Statement re: Computation of Ratios HTML 39K
5: EX-23.1 Consent of Experts or Counsel HTML 7K
6: EX-23.2 Consent of Experts or Counsel HTML 7K
EXHIBIT 12.1
AERCAP HOLDINGS N.V. AND SUBSIDIARIES
STATEMENT REGARDING COMPUTATION OF RATIOS
(U.S. dollars in thousands, except ratio amounts)
|
|
|
Year Ended December 31, |
|
|
| ||||||||
|
|
|
|
2011 |
|
2012 |
|
2013 |
|
2014 |
|
Q1 2015 |
| |
|
Fixed charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
233,985 |
|
292,486 |
|
286,019 |
|
226,329 |
|
780,349 |
|
287,605 |
|
|
Capitalized interest |
|
7,978 |
|
4,439 |
|
2,616 |
|
7,455 |
|
80,328 |
|
5,395 |
|
|
Portion of rent expense representative of interest |
|
762 |
|
732 |
|
698 |
|
712 |
|
4,597 |
|
1,840 |
|
|
Total fixed charges |
|
242,725 |
|
297,657 |
|
289,333 |
|
234,496 |
|
865,274 |
|
294,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income tax |
|
258,226 |
|
230,051 |
|
154,879 |
|
310,791 |
|
916,898 |
|
355,492 |
|
|
Distributed income from equity investees |
|
— |
|
— |
|
1,848 |
|
4,324 |
|
25,158 |
|
— |
|
|
Fixed charged from above |
|
242,725 |
|
297,657 |
|
289,333 |
|
234,496 |
|
865,274 |
|
294,840 |
|
|
Less capitalized interest from above |
|
(7,978 |
) |
(4,439 |
) |
(2,616 |
) |
(7,455 |
) |
(80,328 |
) |
(5,395 |
) |
|
Amortization of capitalized interest |
|
2,055 |
|
2,467 |
|
2,743 |
|
2,838 |
|
3,010 |
|
838 |
|
|
Earnings (as defined) |
|
495,028 |
|
525,736 |
|
446,187 |
|
544,994 |
|
1,730,012 |
|
645,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges |
|
2.04 |
|
1.77 |
|
1.54 |
|
2.32 |
|
2.00 |
|
2.19 |
|
| This ‘F-4/A’ Filing | Date | Other Filings | ||
|---|---|---|---|---|
 | ||||
| Filed on: | 6/15/15 | |||
| 12/31/10 | 10-K, 20-F, 20-F/A, 4 | |||
| List all Filings | ||||