Registration Statement of a Foreign Private Issuer for Securities Issued in a Business-Combination Transaction — Form F-4
Filing Table of Contents
Document/Exhibit Description Pages Size
1: F-4 Registration Statement of a Foreign Private Issuer 271 1.46M
for Securities Issued in a
Business-Combination Transaction
2: EX-5.1 Opinion of Legal Dept. of Daimler-Benz 2 15K
3: EX-8.1 Opinion of SASM&F LLP 2 13K
4: EX-8.2 Opinion of Debevoise & Plimpton 2 12K
5: EX-11.1 Computation of Combined Earnings 2 16K
6: EX-23.4 Consent of Kpmg Deutsche Treuhand 1 8K
7: EX-23.5 Consent of Deloitte & Touche 1 7K
8: EX-23.6 Letter From Deloitte & Touche 1 8K
9: EX-23.7 Consent of Credit Suisse 1 7K
10: EX-23.8 Consent of Goldman Sachs 2± 10K
11: EX-99.6 Miscellaneous Exhibit 2 11K
EX-11.1 — Computation of Combined Earnings
| EX-11.1 | 1st Page of 2 | TOC | ↑Top | Previous | Next | ↓Bottom | Just 1st |
|---|
Exhibit 11.1
Computation of Pro Forma Combined
Earnings (Loss) Per Share
Basic pro forma combined earnings (loss) per share:
[Enlarge/Download Table]
Pooling Purchase
---------------------------------------------------------- -------------------------
June 30, December 31, June 30 December 31,
---------------------- ---------------------------------- ---------- -------------
1998 1997 1997 1996 1995 1998 1997
---------- ---------- ---------- ---------- ---------- ---------- -------------
Chrysler
Weighted average common shares
outstanding............................. 646.2 688.3 675.5 730.3 748.4 646.2 675.5
Shares offered in offering............... 30.0 24.7 24.7 -- -- -- --
Stock options, net....................... 10.4 6.7 6.8 7.4 7.1 10.4 6.8
Conversion of preferred stock............ 0.7 1.7 1.3 4.4 34.7 0.7 1.3
Conversion of other contingently issuable
shares.................................. 2.3 1.6 1.7 1.7 1.5 2.3 1.7
---------- ---------- ---------- ---------- ---------- ---------- -------------
689.6 723.0 710.0 743.8 791.7 659.6 685.3
Conversion ratio......................... 0.6235 0.6235 0.6235 0.6235 0.6235 0.6235 0.6235
---------- ---------- ---------- ---------- ---------- ---------- -------------
Pro forma weighted average common shares
outstanding............................. 430.0 450.8 442.7 463.8 493.6 411.3 427.3
---------- ---------- ---------- ---------- ---------- ---------- -------------
Daimler-Benz
Weighted average Ordinary Shares/ADS
outstanding............................. 517.7 515.4 515.7 513.9 513.0 517.7 515.7
Ordinary share rights adjustment
factor.................................. 1.019 1.019 1.019 1.019 1.019 1.019 1.019
---------- ---------- ---------- ---------- ---------- ---------- -------------
Pro forma weighted average Ordinary
Shares/ ADS outstanding................. 527.5 525.2 525.5 523.7 522.7 527.5 525.5
Conversion ratio......................... 1.005 1.005 1.005 1.005 1.005 1.000 1.000
---------- ---------- ---------- ---------- ---------- ---------- -------------
530.1 527.8 528.1 526.3 525.4 527.5 525.5
---------- ---------- ---------- ---------- ---------- ---------- -------------
Basic pro forma combined weighted average
shares outstanding...................... 960.1 978.6 970.8 990.1 1,019.0 938.8 952.8
---------- ---------- ---------- ---------- ---------- ---------- -------------
Pro forma combined net earnings (loss)... DM5,721 DM3,542 DM12,906 DM8,359 DM(2,689) DM5,293 DM12,041
---------- ---------- ---------- ---------- ---------- ---------- -------------
---------- ---------- ---------- ---------- ---------- ---------- -------------
Basic pro forma combined earnings (loss)
per share............................... DM5.96 DM3.62 DM13.29 DM8.44 DM(2.64) DM5.64 DM12.64
---------- ---------- ---------- ---------- ---------- ---------- -------------
---------- ---------- ---------- ---------- ---------- ---------- -------------
Computation of Pro Forma Combined
Earnings (Loss) Per Share
Basic pro forma combined earnings (loss) per share: (Continued)
[Enlarge/Download Table]
Pooling Purchase
---------------------------------------------------------- -------------------------
June 30, December 31, June 30 December 31,
---------------------- ---------------------------------- ---------- -------------
1998 1997 1997 1996 1995 1998 1997
---------- ---------- ---------- ---------- ---------- ---------- -------------
Diluted pro forma combined earnings
(loss) per share:
Chrysler pro forma weighted average
shares outstanding...................... 430.0 450.8 442.7 463.8 493.6 411.3 427.3
---------- ---------- ---------- ---------- ---------- ---------- -------------
Daimler-Benz weighted average Ordinary
Shares/ADS outstanding.................. 517.7 515.4 515.7 513.9 513.0 517.7 515.7
Dilutive convertible bonds and notes..... 24.4 8.6 12.5 4.0 -- 24.4 12.5
---------- ---------- ---------- ---------- ---------- ---------- -------------
542.1 524.0 528.2 517.9 513.0 542.1 528.2
Ordinary Share rights adjustment
factor.................................. 1.019 1.019 1.019 1.019 1.019 1.019 1.019
---------- ---------- ---------- ---------- ---------- ---------- -------------
552.4 534.0 538.2 527.7 522.7 552.4 538.2
Conversion ratio......................... 1.005 1.005 1.005 1.005 1.005 1.000 1.000
---------- ---------- ---------- ---------- ---------- ---------- -------------
555.2 536.7 540.9 530.4 525.4 552.4 538.2
Diluted pro forma combined weighted
average shares outstanding.............. 985.2 987.5 983.6 994.2 1,019.0 963.7 965.5
---------- ---------- ---------- ---------- ---------- ---------- -------------
Pro forma combined net earnings (loss)... DM5,721 DM3,542 DM12,906 DM8,359 DM(2,689) DM5,293 DM12,041
Interest expense on convertible bonds and
notes................................... 24 14 38 7 -- 24 38
---------- ---------- ---------- ---------- ---------- ---------- -------------
DM5,745 DM3,556 DM12.944 DM8,366 DM(2,689) DM5,317 DM12.079
---------- ---------- ---------- ---------- ---------- ---------- -------------
---------- ---------- ---------- ---------- ---------- ---------- -------------
Diluted pro forma combined earnings
(loss) per share........................ DM5.83 DM3.60 DM13.16 DM8.41 DM(2.64) DM5.52 DM12.51
---------- ---------- ---------- ---------- ---------- ---------- -------------
---------- ---------- ---------- ---------- ---------- ---------- -------------
↑Top
Filing Submission 0001047469-98-029563 – Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)
Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
About — Privacy — Redactions — Help —
Sun., Apr. 28, 11:36:36.1pm ET 