|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 5/05/03 Bunge Limited Finance Corp F-4 5/02/03 19:2.9M Merrill Corp/New/FA Bunge Ltd |
Document/Exhibit Description Pages Size
1: F-4 Registration Statement of a Foreign Private Issuer HTML 346K
for Securities Issued in a
Business-Combination Transaction
2: EX-3.3 Articles of Incorporation/Organization or By-Laws HTML 46K
3: EX-3.4 Articles of Incorporation/Organization or By-Laws HTML 67K
4: EX-4.1 Instrument Defining the Rights of Security Holders HTML 602K
5: EX-4.2 Instrument Defining the Rights of Security Holders HTML 64K
6: EX-4.3 Instrument Defining the Rights of Security Holders HTML 110K
7: EX-5.1 Opinion re: Legality HTML 21K
8: EX-5.2 Opinion re: Legality HTML 17K
9: EX-8.1 Opinion re: Tax Matters HTML 15K
10: EX-8.2 Opinion re: Tax Matters HTML 14K
11: EX-10.1 Material Contract HTML 152K
12: EX-10.2 Material Contract HTML 181K
13: EX-10.3 Material Contract HTML 471K
14: EX-12.1 Statement re: Computation of Ratios HTML 49K
15: EX-23.1 Consent of Experts or Counsel HTML 11K
16: EX-23.2 Consent of Experts or Counsel HTML 12K
17: EX-25 Statement re: Eligibility of Trustee HTML 29K
18: EX-99.1 Miscellaneous Exhibit HTML 143K
19: EX-99.2 Miscellaneous Exhibit HTML 34K
Exhibit 12.1
Statement Regarding Computation of Ratios of Earnings to Fixed Charges
|
|
|
As of and for the Year ended December 31, |
|
||||||||||
|
|
|
|
2001 |
|
2000 |
|
1999 |
|
1998 |
|
|||
|
|
|
(US$ in millions except ratios) |
|
||||||||||
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
||
|
Pre-tax income from continuing operations before minority interests |
|
484 |
|
264 |
|
71 |
|
(16 |
) |
176 |
|
||
|
plus: |
Fixed charges |
|
210 |
|
267 |
|
273 |
|
224 |
|
203 |
|
|
|
|
Amortization of capitalized interest |
|
6 |
|
5 |
|
4 |
|
3 |
|
3 |
|
|
|
|
Distributed income of equity investees |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
|
Share of pre-tax losses of equity investees |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
less: |
Capitalized interest |
|
(6 |
) |
(15 |
) |
(5 |
) |
(6 |
) |
(16 |
) |
|
|
|
Preferred stock dividends |
|
(5 |
) |
(10 |
) |
— |
|
— |
|
— |
|
|
|
|
Minority interest in pre-tax income of subsidiaries that have not incurred fixed charges |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
Earnings: |
|
689 |
|
511 |
|
342 |
|
205 |
|
366 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Fixed Charges: |
|
|
|
|
|
|
|
|
|
|
|
||
|
Capitalized interest |
|
6 |
|
15 |
|
5 |
|
6 |
|
16 |
|
||
|
Expensed interest |
|
177 |
|
225 |
|
254 |
|
206 |
|
180 |
|
||
|
plus: |
Amortized premiums, discounts and capitalized debt expenditures |
|
4 |
|
1 |
|
1 |
|
1 |
|
1 |
|
|
|
|
Estimate of interest within rental expense |
|
18 |
|
16 |
|
13 |
|
11 |
|
6 |
|
|
|
|
Preferred stock dividends |
|
5 |
|
10 |
|
— |
|
— |
|
— |
|
|
|
Fixed charges: |
|
210 |
|
267 |
|
273 |
|
224 |
|
203 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Ratio of Earnings/Fixed Charges(1) |
|
3.28 |
|
1.91 |
|
1.26 |
|
0.92 |
(2) |
1.80 |
|
||
(1) For the purpose of determining the Ratio of Earnings to Fixed Charges, earnings are defined as income before taxes plus fixed charges and amortization of capitalized interest less capitalized interest and preferred stock dividend requirements. Fixed charges consist of interest expense (capitalized and expensed), amortization of deferred debt issuance costs, portion of rental expense that is representative of the interest factor and preferred stock dividend requirements of majority-owned subsidiaries.
(2) Earnings were inadequate to cover fixed charges by $19 million.
| This ‘F-4’ Filing | Date | Other Filings | ||
|---|---|---|---|---|
 | ||||
| Filed as of: | 5/5/03 | 6-K, F-3 | ||
| Filed on: | 5/2/03 | 6-K | ||
| 12/31/02 | 20-F | |||
| List all Filings | ||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 4/27/22 Bunge Ltd. S-3ASR 4/27/22 9:1M Shearman & Sterling LLP |