SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Sanpaolo Imi SpA – ‘CB’ on 6/1/04 re: Banca Fideuram SpA – EX-13.0

On:  Tuesday, 6/1/04, at 9:56pm ET   ·   As of:  6/2/04   ·   Accession #:  1047469-4-19069   ·   File #:  5-79674

Previous ‘CB’:  ‘CB’ on 5/21/04   ·   Next:  ‘CB’ on 6/21/04   ·   Latest:  ‘CB’ on 11/23/04

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 6/02/04  Sanpaolo Imi SpA                  CB                    19:64M  Banca Fideuram SpA                Merrill Corp/New/FA

Rights/Exchange/Tender Offer Notification/Response   —   Form CB
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: CB          Rights/Exchange/Tender Offer Notification/Response  HTML     33K 
 2: EX-1.0      Underwriting Agreement                              HTML     30K 
 3: EX-2.0      Plan of Acquisition, Reorganization, Arrangement,   HTML     33K 
                          Liquidation or Succession                              
 4: EX-3.0      Articles of Incorporation/Organization or By-Laws   HTML    107K 
 5: EX-4.0      Instrument Defining the Rights of Security Holders  HTML     72K 
 6: EX-5.0      Opinion re: Legality                                HTML    139K 
 7: EX-6.0      Opinion re: Discount on Capital Shares              HTML    642K 
 8: EX-7.0      Opinion re: Liquidation Preference                  HTML    511K 
 9: EX-8.0      Opinion re: Tax Matters                             HTML     12K 
10: EX-9.0      Voting Trust Agreement                              HTML    191K 
11: EX-10.0     Material Contract                                   HTML     17K 
12: EX-11.0     Statement re: Computation of Earnings Per Share     HTML     83K 
13: EX-12.0     Statement re: Computation of Ratios                 HTML  11.61M 
14: EX-13.0     Annual or Quarterly Report to Security Holders      HTML   7.78M 
15: EX-14.0     Material Foreign Patent                             HTML   8.74M 
16: EX-15.0     Letter re: Unaudited Interim Financial Information  HTML   2.53M 
17: EX-16.0     Letter re: Change in Certifying Accountant          HTML   2.23M 
18: EX-17.0     Letter re: Departure of Director                    HTML   2.08M 
19: EX-18.0     Letter re: Change in Accounting Principles          HTML     15K 


EX-13.0   —   Annual or Quarterly Report to Security Holders
Exhibit Table of Contents

Page (sequential) | (alphabetic) Top
 
11st Page   -   Filing Submission
"Report on Operations
"Independent Auditors' Report
"Consolidated financial statements
"Consolidated Balance Sheet
"Consolidated Statement of Income
"CONSOLIDATED BALANCE SHEET (comparison with pro forma schedules)
"CONSOLIDATED STATEMENT OF INCOME (comparison with pro forma schedules)
"Consolidated Explanatory Notes
"Introduction -- Background information on the consolidated financial statements
"Form and content of the consolidated financial statements
"Scope of consolidation
"Modalities and effects of the consolidation of the former Cardine Group companies
"Consolidated pro forma schedules for 2001 and the first quarter of 2002
"Consolidation principles
"Financial statements used for the consolidation
"Audit of the consolidated financial statements
"Comparison with the Quarterly Report as of 31 December 2002
"Part A -- Accounting policies
"Section
"Description of accounting policies
"Adjustments and provisions recorded for fiscal purposes
"Part B -- Information on the consolidated balance sheet
"Loans
"Securities
"Equity investments
"Tangible and intangible fixed assets
"Other assets
"Payables
"Provisions
"Capital, equity reserves, reserve for general banking risks and subordinated liabilities
"Other liabilities
"Guarantees and commitments
"Concentration and distribution of assets and liabilities
"Administration and dealing on behalf of third parties
"Part C -- Information on the consolidated statement of income
"Interest
"Commission
"Profits and losses from financial transactions
"Administrative costs
"Adjustments, writebacks and provisions
"Other statement of income captions
"Other information on the statement of income
"Part D -- Other information
"Directors and statutory auditors
"Attachments
"Statement of Changes in Consolidated Shareholders' Equity
"Statement of Consolidated Cash Flows
"Reconciliation Between the Bank's Financial Statements and the Consolidated Financial Statements
"List of Equity Investments Higher Than 10% in Unlisted Companies and in Limited Liability Companies
"Methodological Notes to Determine the Pro Forma Consolidated Statements of Income and Balance Sheets for 2001 and for the First Quarter of 2002
"Statements of Pro Forma Consolidated Statements of Income and Balance Sheets for 2001 and for the First Quarter of 2002
"Parent Bank Reclassified Financial Statements
"Parent Bank Reclassified Statement of Income
"Parent Bank Reclassified Balance Sheet
"Parent Bank's Results
"Operating Volumes and Organization
"Capital and Reserves
"Supplementary Information
"Developments After the End of the Year
"Proposal for the Approval of the Financial Statements and Allocation of Net Income for the Year
"Report of the Board of Statutory Auditors
"Parent Bank Financial Statements
"Parent Bank Balance Sheet
"Parent Bank Statement of Income
"Parent Bank Explanatory Notes

This exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]




SANPAOLO IMI

 

 

ANNUAL REPORT 2002

 

 



 

2002 Annual Report

 

 

SANPAOLO IMI S.p.A.

 

 

REGISTERED OFFICE: PIAZZA SAN CARLO 156, TURIN, ITALY

 

SECONDARY OFFICES:

 

VIALE DELL’ARTE 25, ROME, ITALY

 

VIA FARINI 22, BOLOGNA, ITALY

 

COMPANY REGISTER OF TURIN 06210280019

 

SHARE CAPITAL EURO 5,144,064,800 FULLY PAID

 

 

PARENT BANK OF THE SANPAOLO IMI BANKING GROUP

 

MEMBER OF THE INTERBANK DEPOSIT GUARANTEE FUND

 



 

This document has been translated from that issued in Italy from the Italian into the English language solely for the convenience of international readers.

 



 

 

 

Luigi Arcuti

 

Honorary Chairman

 

 

 

 

 

Board of Directors

 

Rainer Stefano Masera (*)

 

Chairman

 

 

Isabelle Bouillot

 

Director

 

 

Pio Bussolotto (*)

 

Managing Director

 

 

Alberto Carmi

 

Director

 

 

Giuseppe Fontana

 

Director

 

 

Gabriele Galateri di Genola e Suniglia

 

Director

 

 

Richard Gardner

 

Director

 

 

Alfonso Iozzo (*)

 

Managing Director

 

 

Mario Manuli

 

Director

 

 

Luigi Maranzana (*)

 

Managing Director

 

 

Virgilio Marrone (*)

 

Director

 

 

Abel Matutes

 

Director

 

 

Iti Mihalich (*)

 

Director

 

 

Emilio Ottolenghi

 

Director

 

 

Orazio Rossi (*)

 

Deputy Chairman

 

 

Gian Guido Sacchi Morsiani

 

Director

 

 

Enrico Salza (*)

 

Deputy Chairman

 

 

Remi François Vermeiren

 

Director

 


 

 

(*) Members of the Executive Committee

 

 

 

 

 

 

 

Board of Statutory Auditors

 

Mario Paolillo

 

Chairman

 

 

Aureliano Benedetti

 

Auditor

 

 

Maurizio Dallocchio

 

Auditor

 

 

Paolo Mazzi

 

Auditor

 

 

Enrico Vitali

 

Auditor

 

 

Stefania Bortoletti

 

Supplementary Auditor

 

 

Antonio Ottavi

 

Supplementary Auditor

 

 

 

 

 

Independent Auditors

 

PricewaterhouseCoopers S.p.A.

 

 

 



 

Contents

 

 

AGENDA OF THE SHAREHOLDERS’ MEETING

 

 

LETTER TO THE SHAREHOLDERS

 

 

KEY FIGURES

 

 

GROUP STRUCTURE

 

 

CONSOLIDATED FINANCIAL STATEMENTS AND REPORTS

 

 

Reclassified consolidated financial statements

 

 

Reclassified consolidated statement of income

 

 

Quarterly analysis of the reclassified consolidated statement of income

 

 

Reclassified consolidated balance sheet

 

 

Quarterly analysis of the reclassified consolidated balance sheet

 

 

Report on Operations

 

 

Economic background

 

 

Action points and initiatives in the year

 

 

Consolidated results

 

 

Embedded value of the life portfolio

 

 

Operating volumes and organization

 

 

Capital and reserves

 

 

Risk management and control

 

 

Supplementary information

 

 

Performance of share prices

 

 

Shareholders

 

 

Ratings

 

 

Transactions with related parties

 

 

Offices held by Directors in other companies

 

 

Stock incentive plans

 

 

Group Business Areas

 

 

Developments after the end of the year

 

 

Independent auditors’ report

 

 

Consolidated financial statements

 

 

Consolidated balance sheet

 

 

Consolidated statement of income

 

 

Consolidated balance sheet (comparison with pro forma schedules)

 

 

Consolidated statement of income (comparison with pro forma schedules)

 

 

Consolidated Explanatory Notes

 

 

Introduction

Background information on the consolidated financial statements

 

 

Part A

Accounting policies

 

 

Part B

Information on the consolidated balance sheet

 

 

Part C

Information on the consolidated statement of income

 

 

Part D

Other information

 

 

Attachments

 

 

Statement of changes in consolidated shareholders’ equity

 

 

Statement of consolidated cash flows

 

 

Reconciliation between the Bank’s financial statements and the consolidated financial statements

 

 

List of equity investments higher than 10% in unlisted companies and in limited liability companies

 

 

Methodological notes to determine the pro forma consolidated statements of income and balance sheets for 2001 and for the first quarter of 2002

 

 

Statements of pro forma consolidated statements of income and balance sheets for 2001 and for the first quarter of 2002

 

 

4



 

 

PARENT BANK FINANCIAL STATEMENTS AND REPORTS

 

 

Parent Bank reclassified financial statements

 

 

Parent Bank reclassified statement of income

 

 

Parent Bank reclassified balance sheet

 

 

 

 

 

Report on Operations

 

 

Parent Bank’s results

 

 

Operating volumes and organization

 

 

Capital and reserves

 

 

Supplementary information

 

 

Developments after the end of the year

 

 

Proposal for the approval of the financial statements and allocation of net income for the year

 

 

Report of the Board of Statutory Auditors

 

 

Independent auditors’ report

 

 

Parent Bank financial statements

 

 

Parent Bank balance sheet

 

 

Parent Bank statement of income

 

 

Parent Bank explanatory notes

 

 

Introduction

Background information on the financial statements

 

 

Part A

Accounting policies

 

 

Part B

Information on the balance sheet

 

 

Part C

Information on the statement of income

 

 

Part D

Other information

 

 

 

 

 

Attachments

 

 

Statement of changes in shareholders’ equity

 

 

Statement of cash flows

 

 

List of properties owned by the Bank

 

 

 

 

 

OTHER POINTS ON THE AGENDA

 

 

Increase of the legal reserve to the maximum limit provided for by art. 2430, subsection 1 of the Italian Civil Code, allocating part of the merger surplus, of the reserve ex art. 7, subsection 3, Law 218/1990, of the reserve ex D. Lgs. 169/1983 and of part of the share premium reserve

 

 

Authorization for the purchase and sale of own shares

 

 

Remuneration of the Directors

 

 

 

 

 

REPORT ON THE BANK’S SYSTEM OF CORPORATE GOVERNANCE AND IMPLEMENTATION OF THE CODE OF CONDUCT FOR LISTED COMPANIES

 

 

INFORMATION FOR INVESTORS

 

 

5



 

Agenda of the Shareholders’ Meeting

 

TURIN

 

1st calling for the extraordinary and ordinary meetings: 28 April 2003

2nd calling for the extraordinary and ordinary meetings: 29 April 2003

 

Extraordinary part:

 

1.               Increase of the legal reserve to the maximum limit provided for by art. 2430, subsection 1 of the Italian Civil Code, allocating part of the merger surplus, of the reserve ex art. 7, subsection 3, of Law 218/1990, of the reserve ex D. Lgs. 169/1983 and of part of the share premium reserve.

 

Ordinary part:

 

1.               Financial statements as of 31 December 2002, reports of the Board of Directors and the Board for Statutory Auditors; allocation of net income; consolidated Group financial statements as of 31 December 2002.

 

2.               Authorization for the purchase and sale of own shares.

 

3.               Remuneration of the Directors.

 

6



 

Letter to the Shareholders

 

Shareholders,

 

2002 was not an easy year for banks and financial operators, characterized by a persistently weak international economic cycle, by the crisis of several important international industrial groups, by growing political and military tension and by serious uncertainties on the stock markets, with the consequent drop in the stock price.

 

In the twelve months the international stock exchanges lost over 20%; even more dramatic trends featured in Europe, where the FTSE Eurotop lost 33%, and in Italy, where the MIB 30 fell by 26%. Contrary to the initial forecast of an improvement in the recovery, the European economy slowed down considerably in 2002, with GDP averaging 0.8% compared with 2001’s 1.5%, despite the gradual reduction of interest rates to all-time lows in the EU.

 

This scenario created strong pressure on the revenues of Italian and European banks following the compression of lending margins and the drop in commissions from financial services, as well as significant charges in terms of adjustments to loans and share-holding investments.

 

The SANPAOLO IMI Group, leader in the asset management sector in Italy, was affected by these difficult market conditions, registering a decline in revenues and a reversal in profit levels; strict assessment policies were implemented with regard to financial and lending income, involving significant adjustments to the statement of income; consolidated net income was 889 million euro, down 35.4% on the previous year.

 

The same difficulties also contributed to creating a strong reaction by the Group, which achieved important operating results and considerably increased transactions with companies as well as with households. As far as loans are concerned, while maintaining a policy of meticulous quality assessment, the Group’s net loans to customers grew by 2.2%. This result is significant as it has been obtained by pursuing a policy of selecting and reducing loans to some important domestic and international groups. The level of service, loans aside, to companies has also risen. Relevant in this context was the development of Banca OPI, which took full advantage of the opportunities, deriving from the need for investments in infrastructure, from both the public sector and partnerships with private customers.

 

Increases were also registered in transactions with households and private customers, in terms of mortgages, personal loans and consumer credit, with regard both to asset management and financial services. The effect of the devaluation of the stock exchanges

 

7



 

on customer financial assets was largely offset by a net flow of asset management of 3.2 billion euro and a positive trend of direct deposits and assets under administration flows (+1.7% and +3.7% respectively), confirming the capacity of the distribution networks to maintain a relationship of trust and service with customers, despite the adverse market situation, as proven by the increase in traditional banking services.

 

Operational development was accompanied by constant attention to cost control: thanks to a drop in personnel costs and to actions to rationalize the organizational structure, the Group kept administrative costs quite stable despite considerable integration charges.

 

The solid financial situation, summarized by a Tier 1 ratio of 7.3% and by a total ratio of 10.7%, the quality of assets and the positive operating results attained in a difficult market, make it possible to propose to shareholders the distribution of a dividend of 0.30 euro per share and represent a solid base on which to build a strategy of sustainable development over the years to come.

 

The Group responded to the adverse market conditions with effective structural actions, accelerating the integration processes of its distribution networks: in May, a decision was made to integrate Banca Sanpaolo Invest into Banca Fideuram, in June the merger with Cardine Banca took place followed, at the end of the year, by the merger with Banco di Napoli. These company transactions were accompanied by important operating initiatives: all the finance and treasury operations were centralized in the Parent Bank. The integration of the IT systems continued and will be completed by June 2003 for the branches of the former Banco di Napoli and extended, as of the end of the year, to the Cardine bank networks, being completed in the first half of 2004.

 

The strong impulse to the integration processes is closely linked with the definition of a highly innovative organizational model for the branch networks, which intends to combine the improvement in operating efficiency and the distribution capacity with the local roots and excellent service and the provision of a quick response to customers.

 

This new distribution model represents the mainstay of the three-year plan for 2003-2005 presented last February by the Board of Directors, confirming the Group’s strategic decision to reinforce primarily its position in the domestic banking market, consolidating that gained in services to households and companies thanks to investments and internal and external growth actions performed in previous years. The Group’s banking networks, which at the beginning of 2000 included just over 1,300 branches, now number more than 3,000 branches providing extensive coverage of most of the country. The operating links with the Cassa di Risparmio di Firenze Group

 

8



 

and with the Cassa dei Risparmi di Forlì have also been strengthened, completing the Group’s national coverage and distribution capacities.

 

The Plan shows company loans and services and management of households’ savings as being priority markets.

 

On the loans front, the decision to dedicate attention to all corporate segments resulted in the progressive diversification of the portfolio: despite the confirmed commitment to sustain the main Italian industrial groups, the exposure to several groups in Italy and abroad and, consequently, the level of concentration, were reduced. The weight of the first 10 borrowers in the loan portfolio has fallen over the last three years from 13.4% to 10.4%, while loans to small- and medium-sized companies and to households have increased, both through the banking channel and in the form of consumer credit, where the Group concentrated its investments in Finemiro for synergic development with the banking activity. Corporate loans and services will be strengthened throughout the country, accepting the challenge that the new Basel rules present to banks and companies and thus allocating to this customer segment the network of approximately 130 branches created during the last 18 months and the activity of the specialized companies within the Group aimed at creating innovative financial products.

 

With the acquisition of Banka Koper, the Public Offer for Inter-Europa Bank, the restoration and consolidation of West Bank and the establishment of a widespread network of offices in the New Europe, the Group is capable of offering efficient services to Italian customers and of contributing to the support of economic and financial relations with countries in that region.

 

Concerning asset management products, instruments and techniques adopted by the Sanpaolo Network in terms of sales and advisory services to households are concerned, these will be exported to the other distribution networks, benefiting markets in the South and North-East. Simultaneously, the Sanpaolo IMI Wealth Management product factory continues to improve product performance and innovation, taking full advantage of the opportunities offered by the insurance, pensions and welfare market.

 

The Plan provides for initiatives aimed at improving earnings in all the other main business areas, as well as the active management of the investment portfolio, in order to optimize the allocation and performance of the capital invested and to free up resources to use for new, selected development opportunities. The partnership projects set up or being studied with the foreign groups SCH and CDC Ixis/EULIA are moving in this direction.

 

9



 

These actions to relaunch operations and revenues will be accompanied by strict policies to rationalize structures and to keep costs down, starting by rationalizing head offices and subsidiaries, with investments in the IT systems of the Macchina Operativa Integrata and with a staff policy enabling a reduction of Group’s total personnel and, at the same time, implementing a rejuvenation of staff and boosting resources dedicated to the distribution structures.

 

The financial targets of the Plan, in which a gradually recovering and fragile economic scenario can be envisaged for 2003 with more sustained growth over the next two years, can be summarized in a RoE progressively increasing by 9% in 2003 up to 15% in 2005 (1). The simultaneous action on revenues and costs will enable the Group to make significant improvements to the cost/income ratio, taking it from the current 65% to below 55% in 2005.

 

These are ambitious aims, especially considering the market conditions that are characterizing the early part of 2003 and the uncertainty that continues to prevail with regard to the performance of the international economy and financial markets, also due to the conflict in Iraq, but to which management is fully committed.

 

The operating evolution in the first two months of the year confirms the Group’s ability to grow in the market, in terms of asset management – with a positive net inflow of mutual funds (1.8 billion euro in the two months), life insurance (about 1.3 billion euro) and other investment products – and in terms of dealing activities and services for households and companies. Despite a negative impact on asset management of 2.4 billion euro resulting from the devaluations of the markets, the stock of financial assets rose by 0.9% from the beginning of the year, while net loans to customers grew by 1.7%. The performance of the financial markets and interest rates continues to pressurize the unit contribution margins to which the Group is responding with an improvement in quality and an expansion of the range of services offered, with the aim of satisfying customer needs and the interest of shareholders.

 

The Chairman

Turin, 25 March 2003

 


(1)  The 15% RoE target cannot be directly compared with that presented in December 2001 at the time of the merger with Cardine following a change in the calculation method suggested by the need to comply with international practice. The adoption of the previous method – which substantially excluded current income from the average equity – would take the current RoE target to 16.5% in 2005.

 

10



 

The position of the SANPAOLO IMI Group

 

 

The strategic choices for the 2003-2005 Plan: the five guidelines

 

 

2003-2005 Plan: the expected results

 

 


(1)       Administrative costs (excluding indirect duties and taxes) and amortization (excluding adjustments to goodwill and merger and consolidation differences) / Net interest and other banking income (including other net income).

 

11



 

Key figures

 

 

 

2002

 

2001
pro forma
(1)

 

Change
2002 / 2001
pro forma
(%)

 

2001

 

CONSOLIDATED STATEMENT OF INCOME (€/mil)

 

 

 

 

 

 

 

 

 

Net interest income

 

3,773

 

3,959

 

-4.7

 

2,788

 

Net commissions and other net dealing revenues

 

2,809

 

3,056

 

-8.1

 

2,608

 

Administrative costs

 

-4,648

 

-4,647

 

+0.0

 

-3,600

 

Operating income

 

2,360

 

2,770

 

-14.8

 

2,118

 

Provisions and net adjustments to loans and financial fixed assets

 

-1,426

 

-1,007

 

+41.6

 

-737

 

Income before extraordinary items

 

722

 

1,591

 

-54.6

 

1,231

 

Net income of the Group

 

889

 

1,376

 

-35.4

 

1,203

 

CONSOLIDATED BALANCE SHEET (€/mil)

 

 

 

 

 

 

 

 

 

Total assets

 

203,773

 

213,427

 

-4.5

 

170,191

 

Loans to customers (excluding NPLs and SGA loans)

 

124,115

 

121,469

 

+2.2

 

94,085

 

Securities

 

22,591

 

28,543

 

-20.9

 

22,127

 

Equity investments

 

4,064

 

4,898

 

-17.0

 

4,697

 

Subordinated liabilities

 

6,613

 

5,829

 

+13.4

 

5,607

 

Shareholders’ equity of the Group

 

10,537

 

10,933

 

-3.6

 

8,182

 

CUSTOMER FINANCIAL ASSETS (€/mil)

 

 

 

 

 

 

 

 

 

Customer financial assets

 

356,281

 

357,875

 

-0.4

 

305,404

 

Direct deposits

 

137,049

 

134,803

 

+1.7

 

106,784

 

Indirect deposits

 

219,232

 

223,072

 

-1.7

 

198,620

 

Asset management

 

131,515

 

138,479

 

-5.0

 

125,977

 

Asset administration

 

87,717

 

84,593

 

+3.7

 

72,643

 

PROFITABILITY RATIOS (%)

 

 

 

 

 

 

 

 

 

RoE (2)

 

8.3

 

12.9

 

 

 

15.5

 

Cost / Income ratio (3)

 

65.1

 

61.6

 

 

 

62.1

 

Net commissions / Administrative costs

 

60.4

 

65.8

 

 

 

72.4

 

CREDIT RISK RATIOS (%)

 

 

 

 

 

 

 

 

 

Net non-performing loans / Net loans to customers

 

1.1

 

1.1

 

 

 

1.0

 

Net problem loans and loans in restructuring / Net loans to customers

 

1.1

 

1.2

 

 

 

1.0

 

SOLVENCY RATIOS (%) (4)

 

 

 

 

 

 

 

 

 

Tier 1 ratio

 

7.3

 

7.2

 

 

 

7.2

 

Total ratio

 

10.7

 

9.5

 

 

 

9.5

 

SHARES

 

 

 

 

 

 

 

 

 

Number of shares (millions)

 

1,837

 

1,837

 

 

1,404

 

Quoted price per share (€)

 

 

 

 

 

 

 

 

 

average

 

9.439

 

14.375

 

-34.3

 

14.375

 

low

 

5.231

 

8.764

 

-40.3

 

8.764

 

high

 

13.702

 

18.893

 

-27.5

 

18.893

 

Earnings / Average number of shares in circulation (€)

 

0.48

 

0.75

 

-36.0

 

0.87

 

Dividend per share (€)

 

0.30

 

0.57

 

-47.4

 

0.57

 

Dividend per share/ Average annual price (%)

 

3.18

 

3.97

 

 

 

3.97

 

Price / Book value

 

1.1

 

2.2

 

-50.0

 

2.2

 

Shareholders’ equity / Number of shares in circulation (€)

 

5.74

 

5.95

 

-3.5

 

5.90

 

OPERATING STRUCTURE

 

 

 

 

 

 

 

 

 

Employees

 

45,650

 

46,556

 

-1.9

 

35,028

 

Domestic branches

 

3,069

 

3,049

 

+0.7

 

2,212

 

Foreign branches and representative offices

 

153

 

150

 

+2.0

 

95

 

Financial planners

 

4,955

 

5,510

 

-10.1

 

5,506

 

 


(1)       The pro forma figures have been prepared, according to the criteria detailed in the Explanatory Notes, assuming the merger with Cardine Banca and the acquisition of the interest in Banka Koper as of 1/1/2001.

(2)       Net income / Average net shareholders’ equity.

(3)       Administrative costs (excluding indirect duties and taxes) and amortization (excluding adjustments to goodwill and merger and consolidation differences) / Net interest and other banking income (including other net income).

(4)       Solvency ratios as of 31/12/2001 are not pro forma

 

The pro forma figures for 2001 are unaudited.

 

12



 

Group structure

 

Central Functions

 

Parent Bank Functions

 

Shareholding Investments

Santander Central Hispano (2.9%)

CDC Ixis (3.4%)

Other shareholdings

 

Treasury

Parent Bank

Sanpaolo IMI US Financial (United States)

Sanpaolo IMI Bank International (Madeira, Portugal)

 

Macchina Operativa Integrata
(Integrated Operating Vehicle)

 

Domestic Banking Networks

Sanpaolo Network and Consumer Banking

Parent Bank

Sanpaolo Leasint

Finconsumo Banca (1)

Finemiro Banca

Sanpaolo Bank (Luxembourg)

Sanpaolo Bank (Austria)

Sanpaolo Bank (Switzerland)

Cardine

Former Banco di Napoli Italian Branch Network

Parent Bank

Banca OPI

Large Groups and Structured Finance

Parent Bank

Other Italian Networks

Cassa di Risparmio di Firenze (19.5%)

Cassa dei Risparmi di Forlì (21%) (2)

Tax Collection

 

Personal Financial Services

Banca Fideuram (73.4%)

Banca Sanpaolo Invest

Banque Privée Fideuram Wargny (France)

Fideuram Fondi

Fideuram Vita

Fideuram Bank (Luxembourg)

Fideuram Assicurazioni

Fideuram Fiduciaria

Fideuram Bank Suisse (Switzerland)

Fideuram Gestions (Luxembourg)

Fideuram Asset Management (Ireland)

Sanpaolo Invest Ireland (Ireland)

 

Wealth Management and Financial Markets

Sanpaolo IMI Wealth Management

Sanpaolo IMI Asset Management

Banco di Napoli Asset Management (3)

Sanpaolo Vita

Sanpaolo Life (Ireland)

Sanpaolo IMI Wealth Management (Luxembourg)

Sanpaolo IMI Institutional Asset Management

Sanpaolo IMI Alternative Investments

Eptaconsors (60.7%) (4)

Banca IMI

IMI Bank (Luxembourg)

IMI Investments (Luxembourg)

IMI Capital Markets USA (United States)

Banca IMI Securities (United States)

Sanpaolo IMI Private Equity

LDV Holding (Netherlands)

 

International Activities

Banque Sanpaolo (France)

Foreign Network

Parent Bank

Sanpaolo IMI Bank Ireland (Ireland)

Sanpaolo IMI Internazionale (5)

Banka Koper (Slovenia; 62.1%)

Inter-Europa Bank (Hungary; 32.5%)

West Bank (Romania; 72.4%)

 

IMI Investimenti

 


(1)       On 3 March 2003 an agreement was reached for the sale to Santander Central Hispano of the 50% stake held by SANPAOLO IMI.

(2)       The share will rise to 29.8% due to the exercising of a put option by Fondazione Cassa dei Risparmi di Forlì, as provided for by the preliminary agreement stipulated with SANPAOLO IMI on 29 November 2000.

(3)       On 4 March 2003 Bank of Italy authorized the merger by incorporation of Banco di Napoli Asset Management into Sanpaolo IMI Asset Management, effective as of 1 September 2003.

(4)       On 29 January 2003 the share rose to 60.7% following the completion of the acquisition of the 20.24% interest held by Cassa di Risparmio di Firenze.

(5)       The conferral of the interests in Banka Koper, Inter-Europa Bank and West Bank to Sanpaolo IMI Internazionale has still to be completed.

 

13



 

Consolidated financial statements and reports

 

 

 

 

 

RECLASSIFIED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

REPORT ON OPERATIONS

 

 

 

INDEPENDENT AUDITORS’ REPORT

 

 

 

CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

ATTACHMENTS

 

 

14



 

Reclassified consolidated financial statements

 

 

 

 

 

RECLASSIFIED CONSOLIDATED STATEMENT OF INCOME

 

 

 

QUARTERLY ANALYSIS OF THE RECLASSIFIED CONSOLIDATED STATEMENT OF INCOME

 

 

 

RECLASSIFIED CONSOLIDATED BALANCE SHEET

 

 

 

QUARTERLY ANALYSIS OF THE RECLASSIFIED CONSOLIDATED BALANCE SHEET

 

 

 

15



 

Reclassified consolidated financial statements

 

Reclassified consolidated statement of income

 

 

 

2002

 

2001
pro forma
(1)

 

Change
2002 / 2001
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(%)

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

3,773

 

3,959

 

-4.7

 

Net commissions and other net dealing revenues

 

2,809

 

3,056

 

-8.1

 

Profits and losses from financial transactions and dividends on shares

 

286

 

300

 

-4.7

 

Profits from companies carried at equity and dividends from shareholdings

 

292

 

228

 

+28.1

 

 

 

 

 

 

 

 

 

NET INTEREST AND OTHER BANKING INCOME

 

7,160

 

7,543

 

-5.1

 

Administrative costs

 

-4,648

 

-4,647

 

+0.0

 

personnel

 

-2,856

 

-2,862

 

-0.2

 

other administrative costs

 

-1,528

 

-1,519

 

+0.6

 

indirect duties and taxes

 

-264

 

-266

 

-0.8

 

Other operating income, net

 

358

 

353

 

+1.4

 

Adjustments to tangible and intangible fixed assets

 

-510

 

-479

 

+6.5

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

2,360

 

2,770

 

-14.8

 

Adjustments to goodwill and merger and consolidation differences

 

-212

 

-172

 

+23.3

 

Provisions and net adjustments to loans and financial fixed assets

 

-1,426

 

-1,007

 

+41.6

 

 

 

 

 

 

 

 

 

INCOME BEFORE EXTRAORDINARY ITEMS

 

722

 

1,591

 

-54.6

 

Net extraordinary income

 

296

 

414

 

-28.5

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

1,018

 

2,005

 

-49.2

 

Income taxes for the period

 

-450

 

-517

 

-13.0

 

Change in reserves for general banking risks

 

364

 

-6

 

n.s.

 

Income attributable to minority interests

 

-43

 

-106

 

-59.4

 

 

 

 

 

 

 

 

 

NET INCOME

 

889

 

1,376

 

-35.4

 

 


(1)       The pro forma statement of income for 2001 has been prepared, according to the criteria detailed in the Explanatory Notes, assuming the merger with Cardine Banca and the acquisition of the interest in Banka Koper as of 1/1/2001.

 

The pro forma statement of income for 2001 is unaudited.

 

16



 

Quarterly analysis of the reclassified consolidated statement of income

 

 

 

2002

 

2001 pro forma (1)

 

 

 

Fourth
quarter

 

Third
quarter

 

Second
quarter

 

First
quarter
pro forma
(1)

 

Quarterly
average

 

Fourth
quarter

 

Third
quarter

 

Second
quarter

 

First
quarter

 

Quarterly
average

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

960

 

936

 

950

 

927

 

943

 

1,001

 

956

 

1,005

 

997

 

990

 

Net commissions and other net dealing revenues

 

755

 

668

 

689

 

697

 

702

 

776

 

726

 

798

 

756

 

764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profits and losses from financial transactions and dividends on shares

 

64

 

13

 

125

 

84

 

72

 

141

 

6

 

81

 

72

 

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profits from companies carried at equity and dividends from shareholdings

 

53

 

55

 

135

 

49

 

73

 

60

 

7

 

101

 

60

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST AND OTHER BANKING INCOME

 

1,832

 

1,672

 

1,899

 

1,757

 

1,790

 

1,978

 

1,695

 

1,985

 

1,885

 

1,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative costs

 

-1,224

 

-1,128

 

-1,176

 

-1,120

 

-1,162

 

-1,234

 

-1,105

 

-1,178

 

-1,130

 

-1,162

 

personnel

 

-745

 

-691

 

-721

 

-699

 

-714

 

-727

 

-683

 

-744

 

-708

 

-716

 

other administrative costs

 

-410

 

-375

 

-384

 

-359

 

-382

 

-444

 

-358

 

-358

 

-359

 

-380

 

indirect duties and taxes

 

-69

 

-62

 

-71

 

-62

 

-66

 

-63

 

-64

 

-76

 

-63

 

-66

 

Other operating income, net

 

94

 

93

 

93

 

78

 

90

 

78

 

89

 

102

 

84

 

89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to tangible and intangible fixed assets

 

-160

 

-127

 

-112

 

-111

 

-127

 

-146

 

-120

 

-111

 

-102

 

-120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

542

 

510

 

704

 

604

 

591

 

676

 

559

 

798

 

737

 

693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to goodwill and merger and consolidation differences

 

-88

 

-39

 

-44

 

-41

 

-53

 

-50

 

-42

 

-41

 

-39

 

-43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions and net adjustments to loans and financial fixed assets

 

-661

 

-453

 

-156

 

-156

 

-357

 

-443

 

-192

 

-228

 

-144

 

-252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE EXTRAORDINARY ITEMS

 

-207

 

18

 

504

 

407

 

181

 

183

 

325

 

529

 

554

 

398

 

Net extraordinary income

 

126

 

34

 

80

 

56

 

74

 

38

 

167

 

130

 

79

 

103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

-81

 

52

 

584

 

463

 

255

 

221

 

492

 

659

 

633

 

501

 

Income taxes for the period

 

42

 

-77

 

-243

 

-172

 

-113

 

6

 

-93

 

-188

 

-242

 

-129

 

Change in reserves for general banking risks

 

353

 

13

 

-2

 

 

91

 

-6

 

-1

 

1

 

 

-2

 

Income attributable to minority interests

 

 

-14

 

-15

 

-14

 

-11

 

12

 

-58

 

-36

 

-24

 

-26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

314

 

-26

 

324

 

277

 

222

 

233

 

340

 

436

 

367

 

344

 

 


(1)       The pro forma quarterly statements of income have been prepared, according to the criteria detailed in the Explanatory Notes, assuming the merger with Cardine Banca and the acquisition of the interest in Banka Koper as of 1/1/2001.

 

The quarterly statements of income are unaudited.

 

17



 

Reclassified consolidated balance sheet

 

 

 

31/12/2002

 

31/12/2001
pro forma
(1)

 

Change
31/12/02 -
31/12/01
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(%)

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and deposits with central banks and post offices

 

1,406

 

1,172

 

+20.0

 

Loans

 

148,701

 

151,346

 

-1.7

 

due from banks

 

22,000

 

26,436

 

-16.8

 

loans to customers

 

126,701

 

124,910

 

+1.4

 

Dealing securities

 

19,694

 

24,557

 

-19.8

 

Fixed assets

 

9,596

 

11,889

 

-19.3

 

investment securities

 

2,897

 

3,986

 

-27.3

 

equity investments

 

4,064

 

4,898

 

-17.0

 

intangible fixed assets

 

406

 

444

 

-8.6

 

tangible fixed assets

 

2,229

 

2,561

 

-13.0

 

Differences arising on consolidation and on application of the equity method

 

1,030

 

1,243

 

-17.1

 

Other assets

 

23,346

 

23,220

 

+0.5

 

Total assets

 

203,773

 

213,427

 

-4.5

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Payables

 

161,505

 

171,285

 

-5.7

 

due to banks

 

24,456

 

36,482

 

-33.0

 

due to customers and securities issued

 

137,049

 

134,803

 

+1.7

 

Provisions

 

3,813

 

4,278

 

-10.9

 

for taxation

 

670

 

1,219

 

-45.0

 

for termination indemnities

 

961

 

955

 

+0.6

 

for risks and charges

 

1,839

 

1,761

 

+4.4

 

for pensions and similar

 

343

 

343

 

 

Other liabilities

 

20,971

 

20,309

 

+3.3

 

Subordinated liabilities

 

6,613

 

5,829

 

+13.4

 

Minority interests

 

334

 

793

 

-57.9

 

Shareholders’ equity

 

10,537

 

10,933

 

-3.6

 

Total liabilities

 

203,773

 

213,427

 

-4.5

 

 


(1)       The pro forma balance sheet figures at 31/12/2001 have been prepared, according to the criteria detailed in the Explanatory Notes, assuming the merger with Cardine Banca and the acquisition of the interest in Banka Koper as of 1/1/2001.

 

The pro forma balance sheet figures as of 31/12/2001 are unaudited.

 

18



 

Quarterly analysis of the reclassified consolidated balance sheet

 

 

 

2002

 

2001 pro forma (1)

 

 

 

31/12

 

30/9

 

30/6

 

31/3
pro forma
(1)

 

31/12

 

30/9

 

30/6

 

31/3

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and deposits with central banks and post offices

 

1,406

 

1,042

 

1,029

 

1,454

 

1,172

 

710

 

688

 

709

 

Loans

 

148,701

 

145,679

 

146,607

 

147,273

 

151,346

 

144,674

 

145,957

 

145,269

 

due from banks

 

22,000

 

21,977

 

22,735

 

21,189

 

26,436

 

22,681

 

21,340

 

23,434

 

loans to customers

 

126,701

 

123,702

 

123,872

 

126,084

 

124,910

 

121,993

 

124,617

 

121,835

 

Dealing securities

 

19,694

 

23,737

 

25,100

 

25,657

 

24,557

 

23,724

 

28,029

 

24,712

 

Fixed assets

 

9,596

 

10,093

 

10,660

 

11,732

 

11,889

 

12,620

 

12,750

 

14,574

 

investment securities

 

2,897

 

3,117

 

3,642

 

3,931

 

3,986

 

4,995

 

5,286

 

7,028

 

equity investments

 

4,064

 

4,170

 

4,120

 

4,837

 

4,898

 

4,621

 

4,433

 

4,511

 

intangible fixed assets

 

406

 

390

 

407

 

426

 

444

 

442

 

449

 

426

 

tangible fixed assets

 

2,229

 

2,416

 

2,491

 

2,538

 

2,561

 

2,562

 

2,582

 

2,609

 

Differences arising on consolidation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and on application of the equity method

 

1,030

 

1,095

 

1,141

 

1,120

 

1,243

 

1,260

 

1,260

 

1,167

 

Other assets

 

23,346

 

23,128

 

22,995

 

23,116

 

23,220

 

23,763

 

24,871

 

25,611

 

Total assets

 

203,773

 

204,774

 

207,532

 

210,352

 

213,427

 

206,751

 

213,555

 

212,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables

 

161,505

 

163,743

 

166,657

 

168,360

 

171,285

 

164,162

 

169,456

 

166,504

 

due to banks

 

24,456

 

26,902

 

30,201

 

32,943

 

36,482

 

34,789

 

38,629

 

36,888

 

due to customers and securities issued

 

137,049

 

136,841

 

136,456

 

135,417

 

134,803

 

129,373

 

130,827

 

129,616

 

Provisions

 

3,813

 

4,291

 

4,159

 

4,565

 

4,278

 

3,945

 

5,108

 

5,840

 

for taxation

 

670

 

1,194

 

1,058

 

1,392

 

1,219

 

1,027

 

1,029

 

1,730

 

for termination indemnities

 

961

 

969

 

989

 

993

 

955

 

966

 

979

 

969

 

for risks and charges

 

1,839

 

1,786

 

1,769

 

1,810

 

1,761

 

1,616

 

1,700

 

1,731

 

for pensions and similar

 

343

 

342

 

343

 

370

 

343

 

336

 

1,400

 

1,410

 

Other liabilities

 

20,971

 

19,765

 

19,755

 

19,611

 

20,309

 

21,469

 

22,414

 

22,671

 

Subordinated liabilities

 

6,613

 

6,218

 

6,155

 

5,793

 

5,829

 

5,621

 

5,401

 

5,365

 

Minority interests

 

334

 

429

 

437

 

797

 

793

 

882

 

831

 

841

 

Shareholders’ equity (2)

 

10,537

 

10,328

 

10,369

 

11,226

 

10,933

 

10,672

 

10,345

 

10,821

 

Total liabilities

 

203,773

 

204,774

 

207,532

 

210,352

 

213,427

 

206,751

 

213,555

 

212,042

 

 


(1)       The pro forma balance sheet figures have been prepared, according to the criteria detailed in the Explanatory Notes, assuming the merger with Cardine Banca and the acquisition of the interest in Banka Koper as of 1/1/2001.

(2)       Reserves are net of own shares held by the Parent Bank.

 

The pro forma balance sheet figures and the balance sheet figures as of 30/9/2002 are unaudited.

 

19



 

Report on Operations

 

 

 

 

 

ECONOMIC BACKGROUND

 

 

 

ACTION POINTS AND INITIATIVES IN THE YEAR

 

 

 

CONSOLIDATED RESULTS

 

 

 

EMBEDDED VALUE OF THE LIFE PORTFOLIO

 

 

 

OPERATING VOLUMES AND ORGANIZATION

 

 

 

CAPITAL AND RESERVES

 

 

 

RISK MANAGEMENT AND CONTROL

 

 

 

SUPPLEMENTARY INFORMATION

 

 

 

GROUP BUSINESS AREAS

 

 

 

DEVELOPMENTS AFTER THE END OF THE YEAR

 

 

20



 

Economic background

 

The international context

 

During 2002, economic growth in the major international areas – despite the recovery from the minimums registered in the second half of 2001 – was particularly vulnerable and, on the whole, more modest than expected at the beginning of the year.

 

The dynamics of the cycle were negatively affected by endogenous factors, especially the decline in expenditure for fixed investment in the main industrialized economies, and by exogenous factors, such as the financial scandals involving leading US companies and the possible developments of the military and political tension in Iraq. Both factors had a considerable effect on the confidence and the decisions of operators regarding expenditure, compounding existing uncertainties on the future direction of the major economies and financial markets. The development of international commerce was penalized, revealing itself to be incapable of sustaining the expected relaunch of international manufacturing activity.

 

In 2002, in the United States GDP recovered globally, with a growth rate of 2.4% compared with 0.3% in 2001. Manufacturing activity was supported by private consumption and public expenditure, while the change in fixed investment remained negative. In the last part of the year however, the major indicators of the cycle showed new deterioration of the market situation. The industrial production index fell again. GDP slowed considerably, taking the rate of unemployment to 6%. Simultaneously, there was a dramatic reversal in consumer confidence indexes.

 

In this context, in November, about a year after the last intervention, the Fed dropped interest rates again, taking the rate on Federal Funds to 1.25%. Uncertainties regarding the prospects of the economy and the modest performance of capital flows which, in the years characterized by expansion, had made it easy to finance the growing deficit of the current amounts, reflected negatively on the US currency. The dollar fell during the year in comparison with the euro and the yen.

 

In Japan, according to preliminary estimates, GDP grew by 0.3% over the year. The manufacturing dynamics were sustained by net exports, while the contribution of domestic demand remained negative, especially because of the decline in private investments. Structural problems linked with the vulnerability of the banking system and the manufacturing sector on the one hand, and the limited possibility for intervention with monetary and tax policies on the other, represent considerable restrictions to the possibility of recovery by the Japanese economy in the short term.

 

During the year emerging countries showed greater dynamism than in 2001, yet with evident differences between the various areas. The Asian economies performed better thanks to lively domestic demand and the intensification of intra area commercial exchanges. The situation remained critical in Latin America, especially in Argentina and Venezuela, owing to the economic and political difficulties in the two countries.

 

East European economies showed sustained growth as a whole, even though, especially during the second half of the year, they suffered the effects of the persistent weakness of economic activity in the European Union, the area’s main commercial partner. The dynamics of the bond spreads of the candidate countries benefited from the prospects of joining the European Union in 2004, confirmed in Copenhagen at the end of 2002.

 

The euro-zone and Italy

 

In the euro-zone, the dynamics of GDP in 2002, despite the recovery of the market situation compared with the minimum point reached in the last quarter of 2001, was modest over the year (+0.8% compared with 1.5% in 2001). Development suffered the difficult recovery in domestic demand but benefited from the increase in exports. However, at the end of the year, in Europe as well, the cyclical indicators showed a new phase of deterioration in the market situation; the production index fell again and unemployment increased once more in various countries.

 

Within the area the weak market situation mainly regarded Germany and Italy, but recently began to affect France too, albeit in a minor way. In Germany the general drop in fixed investments (-6.5%) highlighted the severe recession in the manufacturing sector.

 

In Italy the growth of GDP (+0.4%) was higher only than that in Germany (+0.2%). Economic stagnation can be attributed to the persistent weakness of domestic demand (+0.7%), which recovered in terms of investments in the

 

21



 

second half of the year, and to export difficulties (-1%) caused by the recession in the main export markets.

 

The difficult market situation in the area had negative effects on the dynamics of public accounts, jeopardizing the respect of targets agreed to previously with the European Commission. In some cases, such as Portugal, France and Germany, the relationship between public deficit and GDP exceeded the upper limit of 3%. In Italy the net debt of the Public Administration was 2.3% of the GDP, well below the level indicated in the Maastricht Treaty, but 1.8 percentage points higher than the previously established convergence plan. The ratio between the public debt and the GDP fell once more (from 109.5 in 2001 to 106.7 in 2002), continuing the reduction phase which started in 1995.

 

In 2002 the current rate of inflation in the area alternated, rising to 2.5% in the first quarter due to increases in prices as a consequence of the changeover and, after a brief fall, rising again in the third quarter as a result of the increase in the price of oil. Towards the end of the year, the dynamics of prices suffered as a result of the slowing down of the market situation and of the considerable rise in the value of the euro. Therefore in 2002 the rate of inflation settled at 2.2% (2.5% in Italy).

 

The controversial performance of inflation restricted the action of the Central Bank. In December, with signs of a deterioration in the market situation and simultaneous deceleration towards the target rate of inflation, the ECB reduced the policy rate from 3.25% to 2.75%.

 

Banking industry

 

The tone of the real economy, below the expectations expressed at the beginning of the year, determined a consistent resizing in terms of growth of bank loans in Italy in 2002, up 5.9% compared with 7.8% in 2001.

 

The evolution of the total aggregate discounted the evident slowing down of the short-term component (+0.3% against +6.5% in 2001), partially because of the decline in loans linked with merger and acquisition transactions. Medium- and long-term loans on the other hand gave a strong impulse to the dynamics of loans, with an increase of 11.5% (+9.1% in 2001).

 

The low level of bank rates on disbursements stimulated the demand for loans by households (+9.4%), used as consumer credit (+19.2%) and domestic mortgage loans (+23.5%). Despite the delicate financial situation in the major industrial sectors, the dynamics of company loans were positive (+5%). However there was a decline in the volume of loans to Public Administration (-2.8%).

 

During 2002, direct banking deposits showed a moderate deceleration (+4.4%) compared with the previous year (+5.9%). The trend was conditioned by the considerable decline in funding from abroad (-6.8%). During the year the dynamics of the remaining funding components was influenced by the higher propensity for liquidity expressed by households in the face of uncertainties regarding the evolution of markets, as well as by the inflow of capital from abroad following Decree Law 350 dated 25/9/01. In December total deposits were up 7.4% as a result of the increase in the amounts of current accounts (+7.6%) and, after several years of decline, of savings accounts (+6.7). The dynamics of the inflow benefited by the considerable increase in the stock of bonds (+9.5%).

 

With the fall in money market rates (the 3-month Euribor fell by 39 basis points between December 2001 and December 2002), short-term banking rates also fell. During the year, because of the fall in the average rate on short-term loans by 26 basis points and a reduction of 13 basis points in the average rate of open accounts payable, the short-term banking spread was down by 13 basis points.

 

Securities brokerage

 

In 2002 the main international share indexes suffered substantial losses. In line with the dynamics of the real cycle, the negative trend of the stock markets suffered from endogenous factors linked with the reduced development of productive activity and the general decline in company earnings and from exogenous shocks attributable to the company scandals which occurred during the second quarter and the risks, which grew in the third quarter, regarding the developments of the military and political situation in Iraq.

 

In United States markets, the cut in costs following improvements to various companies offered support to the evolution of the company’s accounts; however, in the absence of an effective recovery of revenues, this was not sufficient to avoid a new drop in stock market prices. During the year the S&P500 fell by 23.4%. The Nikkei

 

22



 

225 index fell by 18.6% and the DJ Stoxx 50 index fell by 35%. In Italy the MIB30 was down by 26% and the Mibtel was down by 23.5%. All the major international sector indices registered declines, which were more evident in the technology, insurance, finance, telecommunications, automotive, media, pharmaceutical and utilities sectors.

 

As a result of the decline in the stock markets at the end of the year the total capitalization of the Italian companies quoted in domestic market fell by 458 billion euro, 36.6% of the GDP (from 592 billion, 48.7% of the GDP, in 2001). The number of new companies quoted fell to six (from 18 in 2001). The flow of investments into the Italian market, as channeled through a Public Offer amounted to 2.9 billion euro (in comparison with 7 billion in 2001), through nine transactions instead of the 20 transactions that were implemented during 2001. The total funds obtained by the quoted companies through capital increases were equivalent to 3.7 billion euro, as opposed to 7.6 billion in 2001, based on 18 transactions (25 in 2001). The average daily value of shares exchanged was 2.5 billion euro (2.6 billion in 2001).

 

Asset management

 

The volatility of the financial markets and the decline in stock market prices, which was particularly evident in the second and third quarters of 2002, had considerable repercussions on the dynamics of mutual funds, leading to extensive devaluation of assets and high net outflows. Because of these trends, in December the amount of funds managed by Italian brokers fell to 466 billion euro, down 9.4% in comparison to 2001.

 

During the year net inflows registered a reduction of 6.4 billion, despite the slight recovery during the last quarter. Net disinvestments were high for the bond funds (-18.4 billion), balanced funds (-12 billion) and equity funds (-9.8 billion). The prudent attitude of investors helped the flow of capital into liquidity funds (+29.8 billion), but was not sufficient to offset the weak dynamics of the other categories.

 

The general dynamics of assets under management benefited from the strong growth of the life insurance area. On the basis of currently available figures an annual growth in life technical reserves is estimated at about 16%.

 

23



 

Action points and initiatives in the year

 

The merger between SANPAOLO IMI and Cardine Banca

 

The merger act between SANPAOLO IMI and Cardine Banca was signed on 24 May 2002, becoming legally effective on 1 June and effective for accounting and tax purposes starting on 1 January 2002. The transaction entailed the merger of Cardine into SANPAOLO IMI, following the conferral by Cardine of part of its business to a wholly controlled subsidiary, Cardine Finanziaria, whose headquarters are located in Padua.

 

The merger terms and impact on shareholder structure

 

The merger, based on an exchange ratio of 1.7950 SAN-PAOLO IMI shares for each Cardine share, led to an increase in the equity capital of SANPAOLO IMI from 3,932.4 to 5,144.1 million euro; the new equity capital is composed of 1,837.2 million shares of nominal unit value of 2.80 euro. To serve the exchange 432.7 million new SANPAOLO IMI shares, constituting the above mentioned capital increase were issued and 48 million own shares held by the Parent Bank were used. Of the 274.9 million of ordinary shares, of nominal unit value of 5.20 euro, representing the total capital of Cardine Banca, a total of 7.1 million shares held by the incorporating and the incorporated bank were cancelled without exchange.

 

Regarding the aspects relating to the shareholder structure of the Parent Bank upon completion of the merger, the Compagnia di San Paolo, which – prior to the integration – held 16.1% of the capital of SANPAOLO IMI, and the Fondazioni Cassa di Risparmio di Padova e Rovigo and Cassa di Risparmio in Bologna, which held 40.2% and 28.6%, respectively, of the capital of Cardine Banca, had agreed, pursuant to the provisions of D.Lgs. 153/1999, to request the post merger conversion of part of the respective ordinary shares into preference shares, so as to hold, after the conversion, a total of 15% of the ordinary capital.

 

The Fondazioni had further agreed to place these ordinary shares (subdivided into two equal stakes, one of which, in the amount of 7.5%, attributable to the Compagnia di San Paolo, and the other of which, in the same amount, attributable to the other two Fondazioni, in proportion to the shares held by each of them in Cardine Banca), in a company dedicated to this specific purpose, set up in January 2002 and named Fondaco SGR. Participation in the capital of Fondaco was divided equally between the Compagnia di San Paolo, on the one hand, and the two Fondazioni, on the other hand, with a 20% minority share reserved for Ersel Finanziaria, a qualified independent investment management advisor.

 

Pursuant to the above mentioned requests and as decided by the respective Shareholders’ Meetings, on 1 June 2002, as part of the merger effect, 388.3 million ordinary shares were converted into preference shares, each with a nominal unit value of 2.80 euro. These preference shares will in turn be converted into ordinary shares after a period of ten years or in case of alienation. The post merger shareholder structure of SANPAOLO IMI is presented in greater detail in a following chapter of this Report.

 

Reorganization of the Group

 

The increased dimensional complexity of the Group following the merger revealed the existence of certain needs relating to governance and coordination which allow to achieve maximal sharing of common objectives and close connections among the various operating areas, which are necessary conditions for the development of operational efficiency and for the provision of excellent service to all of the Group’s customers.

 

To place itself in the best position for achieving these goals, and in compliance with the instructions issued by the Regulatory Authorities, SANPAOLO IMI established its own Business Regulation Framework, approved by the Board of Directors on 26 March 2002, which defines the global organizational structure, the basic principles according to which the Group operates, its areas of competence and the responsibilities of the central structures, as well as the Group’s coordination mechanisms and instruments. The Regulation represents the regulatory frame of reference and is intended to characterize the Group through its common entrepreneurial design, its strong internal cohesiveness and its unified management, in a manner consistent with the directives issued by the Bank of Italy and in compliance with the requirements for sound and prudent management of the Group.

 

The basic underlying principles of the Regulation are represented by: the relevance and centrality of a system of shared values; central control of strategic decisions and

 

24



 

decisions involving the risks associated with loans, financing and operations, especially in view of the expected evolution of the Basel Capital Agreement; the exploitation of managerial resources and the assignment of responsibility to those personnel; coordinated and consistent action by all of the companies within the Group.

 

On 26 March 2002 the SANPAOLO IMI Board of Directors approved a new business model based on the exploitation of the customer relations and customer service capacities, on the specialization of the professional capabilities of the productive, distributive and service units and on the allocation of responsibility and the measurement of results.

 

Within the Group, Cardine Finanziaria, which holds the controlling shares in the seven bank networks of the Cardine Group and other shareholdings related to business, has been assigned responsibility for cooperating with the Parent Bank and assisting it with activities involving the direction, governance and control of the Cardine bank networks, especially with regard to operational planning for the target markets, monitoring of progress toward stated goals and risk management.

 

Integration actions

 

During the year, actions were undertaken to allow the synergies envisaged by the industrial plan and obtain the opportunities offered by the integration: high-priority operational approaches were implemented in accordance with the master plan developed at the start of the year.

 

In consideration of the extent of the synergies that could be achieved, maximum attention was given to:

                  the activation of the Macchina Operativa Integrata, to serve the domestic banking networks: the necessary steps to satisfy the requirements of the merger have been taken, to achieve proper integration of management reporting systems and control at Parent Bank level and to allow the use of certain SANPAOLO IMI applications of particular importance for Cardine; the assessment of the target IT system was made, evaluating the impact of the adoption of the SANPAOLO IMI system for the Group’s banks, in terms of the effectiveness of its support to the business, efficiency of operating processes and sustainability of the technological infrastructure;

                  initiatives to centralize operations at the Parent Bank SANPAOLO IMI in treasury, medium- and long-term funding and property portfolio management, on a centralized operational Group finance model. In particular, the Parent Bank has taken over the management of deposit and lending needs of the bank networks and the access to Forex and Money markets, and Banca IMI has assumed the securities management, the access to regulated and over the counter markets, as well as the structuring of derivative products for clients of the customer desks;

                  actions to develop revenues from retail customers, also through the sharing with the Cardine networks of the products and know how of SANPAOLO IMI.

 

Acceleration of the integration with Cardine Finanziaria

 

In the context of a wider project for the rationalization of the Group’s distribution networks, in October 2002 provision was made for the acceleration of the integration between SANPAOLO IMI and Cardine Finanziaria, which provides for the merger of the latter by the end of 2003. From the operating point of view, provision has also been made for the centralization in the Parent Bank of the Cardine Finanziaria support functions (Macchina Operativa Integrata and Logistics). This initiative is aimed at achieving the planned benefits in terms of scale and scope economies.

 

The other commercial coordination and operating support functions performed for bank networks will be successively centralized in relation to the operating effectiveness of the individual banks. Accordingly, in terms of efficiency and rationalization, the activities to transfer to the Parent Bank and to the bank networks will be evaluated.

 

Integration between SANPAOLO IMI and Banco di Napoli

 

On 25 November 2002, the respective Extraordinary Meetings approved the merger by incorporation of Banco di Napoli into SANPAOLO IMI, becoming legally effective from 31 December 2002 and effective for accounting and tax purposes from 1 January 2002.

 

As SANPAOLO IMI held all the 1,864,097,491 ordinary shares of Banco di Napoli, no exchange of these took place, in accordance with art. 2504 ter of the Italian Civil Code. In relation to savings shares, the exchange ratio was set at one SANPAOLO IMI ordinary share to six Banco di Napoli savings shares. Considering that SANPAOLO IMI held 111,765,709 savings shares in the company to be incorporated and that the latter held no own shares, this ratio determined the assignment of 2,718,608 SANPAOLO

 

25



 

IMI ordinary shares in exchange and replacement of 16,311,650 Banco di Napoli savings shares not held by the incorporating company. The assignment took place without the issue of new shares, using own shares held in portfolio by the incorporating company and therefore without an increase in capital by the same.

 

The merger of Banco di Napoli into SANPAOLO IMI represents the first phase of a project which provides for, as the next step, the distribution and commercial integration of the Sanpaolo and Banco di Napoli networks.

 

The unification of the networks is an essential step to achieve the aims in terms of scale and scope economies of the merger and to enable the exchange of know how, products and marketing techniques needed to increase the levels of commercial effectiveness and operating efficiency of the two networks. The Southern Territorial Direction, made up of the Naples, Campania, Apulia and Calabro-Lucana Areas, based in Naples and directly supervised by the Sanpaolo Network Management, was established on 31 December 2002. The Southern Territorial Direction has a total of 738 operating points, 117 of which belong to the Sanpaolo Network and 621 belonging to the former Banco di Napoli.

 

The realization of the third phase is expected to take place in the second half of 2003 when, upon completion of the unification of the IT systems, the Southern Territorial Direction will be spun off into Sanpaolo Banco di Napoli, a company based in Naples and the only bank in the SAN-PAOLO IMI Group to operate in the regions of Campania, Apulia, Calabria and Basilicata. Sanpaolo Banco di Napoli will have a streamlined directional structure, to coordinate the territorial areas in which the reference branch network will be structured.

 

Integration of distribution networks

 

The integration of the Sanpaolo and Banco di Napoli networks is part of a major plan to develop and rationalize the distribution networks of the SANPAOLO IMI Group, which aims to take full advantage of the territorial expansion involving the acquisition of Banco di Napoli and the merger with Cardine Banca. The distribution model, presented at the end of the third quarter of 2002, is designed for an approach targeting macro customer segments, for an improved and more effective response to different needs of households and companies.

 

The project provides for articulation of the Group branch networks into operating structures aimed at three macro markets:

                  Companies, which will mainly involve, in customer relations, the specialized areas of consulting and financial assistance, in the broad sense of the term, as well as the capacity to evaluate and manage the credit risk above certain levels or with particular characteristics.

                  Private, which targets on the affluent customer segment requiring personalized and top of the range investment management services.

                  Retail (households, small companies and small entrepreneurs), in which the capacity to supply a complete range of services, from credit to asset management services, will be flanked by special attention to the efficiency of basic banking services.

 

The aim of the project is gradually to introduce the distribution model already successfully adopted by the Sanpaolo Network, based upon the specialization of the operating points and better suited to satisfying the needs of the various types of customers, into all Group networks. This translates into the specialization of the branch networks and the distribution structures by macro customer segments, guaranteeing a unique strategy at national level and ensuring a more effective response to the varying service needs expressed by various types of customers and improving the efficiency of the structures and processes of investment in technologies and resources.

 

The new distribution model aims at achieving a correct balance between the specialization of the operating points by macro market segments and the territorial coordination that, through the Area Manager or the Branch Manager, to whom all the retail, business and private branches in the same territory report, must supervise and fulfill the needs for osmosis between the various customer segments.

 

At full capacity, the Group territorial presence in banking activity should cover a certain number of territorial areas and bank networks with light central structures, which will provide uniform and overall supervision of the respective territory.

 

Activity in the public works and infrastructure sector and in the tax collection sector

 

The public sector, which includes financing and advisory services for local bodies and former municipal companies for the realization of infrastructure and public works, offers interesting

 

26



 

development prospects for the years to come. The SAN-PAOLO IMI Group operates in this sector through Banca OPI, which has continued the tradition of IMI and San Paolo.

 

Following the merger of Banco di Napoli into SANPAOLO IMI and in line with the rationalization project, which provides for the concentration of professional abilities and know how, centralizing all medium/long-term operations performed by the different banks of the Group in this area, activity in the public works and infrastructure sector of the Neapolitan bank was transferred to Banca OPI on 1 January 2003.

 

The Group’s presence in the tax collection sector will be rationalized by concentrating tax collection activities in Esaban, with the aim of achieving the economies of scale and scope essential to sustain the profitability in this sector. On 1 October 2002, the activities previously performed by Banco di Napoli in the provinces of Naples and Caserta were concentrated in Esaban, which will also handle all the other tax collection activities performed by Group companies: Sanpaolo Riscossioni Genova, Sanpaolo Riscossioni Prato and GE.RI.CO. (licensee of the provinces of Bologna, Venice, Padua, Rovigo and Gorizia). The choice of location of the company office in Naples derives from the weight carried by the tax collection activity in the Neapolitan area.

 

The initiatives to rationalize the Group structure

 

The integration between Banca Fideuram and Banca Sanpaolo Invest

 

The acquisition of Banca Sanpaolo Invest by Banca Fideuram was completed on 8 October 2002 with conferral to the latter of the total shareholding held by SANPAOLO IMI in Banca Sanpaolo Invest. The shareholding has been valued at 603.8 million euro, net of the extraordinary dividend of 8.7 million euro that was distributed by the company at the end of July. To serve the conferral, Banca Fideuram made a capital increase (from 236.4 to 254.9 million euro) reserved to SANPAOLO IMI, through the issue of 71 million ordinary shares, integrated by a compensatory sum of 10 million euro. Following the integration, the SAN-PAOLO IMI Group’s stake in Banca Fideuram rose to 73.4%.

 

The transaction is among the actions further to strengthen the leadership position held in Personal Financial Services, to which SANPAOLO IMI attributes strategic priority, as well as to rationalize the Group operating structure.

 

The transaction will make possible the development and full exploitation of the potential of Banca Sanpaolo Invest, leveraging on the best practice of Banca Fideuram, and allow strategic coordination of the financial planner networks, through the adoption of consistent marketing and brand policies.

 

Rationalization of the Group’s presence in private equity

 

Among the initiatives aimed at a greater focus and specialization of the operations of the Business Areas in the various activity sectors, the redesign of the structure of NHS, the company in which SANPAOLOIMI held a 51% share and which fullfilled the role of merchant bank in the Group, should be noted. This restructuring led to the partial and proportional split of the subsidiary, with the allocation of the merchant banking and private equity activities into a new company (NHS S.p.A., renamed Sanpaolo IMI Private Equity S.p.A.) and the maintenance of the portfolio of substantial industrial investment inside the original company, which took the name of IMI Investimenti.

 

Sanpaolo IMI Private Equity, established with legal office in Bologna and initial capital of 245 million euro, has as its strategic objective the strengthening and consolidation of its position in private equity, becoming a preferred interlocutor for small- and medium-sized companies in the field of risk capital raising.

 

The activities of IMI Investimenti, which had a net shareholders’ equity, after the split, of 566 million euro, aim at the management of the shareholding portfolio, which contains the Group’s major industrial interests.

 

The shareholder structure of the two subsidiaries after the split was also revised, through shareholding exchanges with the Compagnia di San Paolo. Specifically, before the merger with Cardine, SANPAOLO IMI transferred to the Compagnia, at a price of 440 million euro, 8% of its 10.8% share in Cardine Banca, taking over in turn the shares held by the Compagnia in Compagnia di San Paolo Investimenti Patrimoniali (renamed FIN.OPI) (100%), Sanpaolo IMI Private Equity (27.02%), and IMI Investimenti (39.77%). SANPAOLO IMI completed its acquisition of all of the shares of IMI Investimenti and Sanpaolo IMI Private Equity by purchasing further minority shares. It also placed the shareholding in Compagnia di San Paolo Investimenti Patrimoniali with the subsidiary Banca OPI, thereby increasing the subsidiary’s own capital. The transaction was subject to a fairness opinion by a major investment bank.

 

27



 

Purchase by SANPAOLO IMI of the Cassa di Risparmio di Firenze stake in Eptaconsors

 

On 15 October 2002 SANPAOLO IMI and Cassa di Risparmio di Firenze reached an agreement which provides for the sale of the 20.24% stake of Eptaconsors, held by the Florentine group, to the SANPAOLO IMI Group, which already had a shareholding of 40.48%, thus becoming the majority shareholder of the Eptaconsors group. The transaction was completed on 29 January 2003, with authorization from the Antitrust.

 

Eptaconsors has been operating actively for almost twenty years in asset management (through the specialized companies Eptafund and EGI) and securities dealing (through Eptasim). At the end of February 2003, the Eptaconsors group, in the mutual funds sector, managed assets of approximately 13 billion euro, with a 2.7% market share.

 

The purchase of Eptaconsors is part of the rationalization of the equity investments that will enable SANPAOLO IMI to strengthen its position on the reference markets and, through the aggregation process, further to exploit the important competencies of the new subsidiary.

 

Other rationalization initiatives

 

On 3 March 2003 SANPAOLO IMI and Santander Central Hispano, which participate jointly in the capital of Finconsumo Banca, reached an agreement which provides for the sale of the shareholding of Banca Finconsumo held by the Italian group to Santander Central Hispano. The operation, which is part of the rationalization of the respective shareholdings, will determine for the Parent Bank a total gross capital gain of 123 million euro. The agreement provides for the sale of an initial share of 20% at a total price of 60 million euro, while on the remaining 30% it establishes the mutual concession of put options to SANPAOLO IMI and call options to Santander Central Hispano, which can be exercised from the end of 2003 for a period of 12 months, at a total price of 80 million euro. The completion of the transaction is subject to obtainment of the necessary authorizations.

 

On 17 December 2002, the SANPAOLO IMI Group reached an agreement with Centrobanca (Banca Popolare di Bergamo – Credito Varesino Group) for the sale to the latter of an 80% stake in IMIWeb Bank, specialized in online trading. The purchase of the shareholding by Centrobanca is conditional to the release of the necessary authorizations by Bank of Italy: it will probably be completed in the early months of 2003. The price, arranged at 80% of the free capital of IMIWeb Bank at 31 December 2002, will be increased by an amount proportionate to the company profits for the next three years. The SANPAOLO IMI Group will continue to hold 20% of the capital.

 

Development initiatives in foreign markets

 

In line with the development objectives mentioned in the plan for the merger with Cardine, SANPAOLO IMI has been taking steps to strengthen its operational capabilities in foreign countries with major opportunities for growth. Accordingly, Sanpaolo IMI Internazionale was formed in order to reinforce and control the Group’s presence in countries deemed to be of strategic interest through operations involving acquisitions and alliances.

 

A Public Offer for all of the shares of the Slovenian Bank, Banka Koper, which had been launched at the end of November 2001 after the acquisition of an initial tranche consisting of 15% of the capital of the bank, was completed on 25 February 2002. All shareholders who accepted the Offer were given a non transferable put option on the outstanding shares (at the same price as in the Offer, plus interest and net of dividends). This option may be exercised at any time between 31 December 2002 and 31 July 2006. 250,271 shares, corresponding to 47.1% of the capital of Banka Koper, were contributed to the offer, at an incurred cost equivalent to 116 million euro. SANPAOLO IMI, which as a result of the Offer holds a total share of 62.1% of Banka Koper, will temporarily limit the exercise of its voting rights to 32.99%, in compliance with authorization from Bank of Slovenia.

 

On 25 February 2003 Sanpaolo IMI Internazionale approved the launch of a Public Offer on the Hungarian bank Inter-Europa Bank, of which SANPAOLO IMI already owns a 32.5% share. The bank’s remaining capital is held by Santander Central Hispano, with a share of approximately 10%, Simest, 7.8%, other leading international institutional investors and free float (approximately 45% quoted on the Budapest Stock Exchange). The Public Offer, subject to approval by the relevant authorities, provides for a price of 2,000 Hungarian forints per share, at a premium of 2.1% on the last Stock Exchange price of 24 February 2003, and of 9.2% and 22.7% on the average prices for the past 30 and 180 days respectively before the approval. Assuming full acceptance, the total value of the transaction will be approximately 40 million euro.

 

28



 

Commercial agreements and alliances abroad

 

Within the context of the strategic agreements defined in 2001 between SANPAOLO IMI and EULIA, the French holding company created by the Caisse des Dépôts et Consignations Group and by the Caisse d’Epargne Group, and following the Framework Agreement signed by the two Groups in February 2002, the collaboration project became operational, producing generally satisfactory results in the capital market and financing sectors and in the private equity activity.

 

In particular, in the context of private equity, a draft agreement dedicated to the development of a joint analysis of closed-end investment funds in the infrastructure sector and in public-private partnership initiatives was prepared in November. The project provides for the evaluation of joint investment opportunities in Italy, France and at European level, and aims to define a common strategy also in terms of other institutional investors and European institutions. In consideration of the subject of the agreement, the structures of the SANPAOLO IMI Group dedicated to intervention in the public works and infrastructure sector, particularly Banca OPI and its subsidiary FIN.OPI (the former Compagnia di San Paolo Investimenti Patrimoniali) will be involved in its implementation.

 

The project joins initiatives previously implemented by the two Groups, such as the agreement at the end of September between Sanpaolo IMI Private Equity, CDC Ixis Private Equity and Bayerische Landesbank Equity Management for the constitution of the EAGLE FUND, the first pan European private equity fund with the aim of investing in small and medium European companies, mainly in Italy, France and Germany.

 

Still in the context of private equity, Sanpaolo IMI Private Equity and CDC-Pme (a subsidiary of Caisse des Dépôts et Consignations) have signed an agreement with the French government for participation in a new investment fund, which aims to invest in French regional funds which, in turn, invest in small and medium local companies. The fund will have 70 million euro and the investors include the EIF (European Investment Fund), as well as those mentioned above.

 

Still on the European market, SANPAOLO IMI and Santander Central Hispano continued the industrial collaboration initiatives and, to this end, reached an agreement for the development of a pan European project in the wholesale distribution of third party mutual funds. At the base of the agreement there is the establishment of a pan European joint venture between the two banking groups, which provides for the acquisition by SANPAOLO IMI of a 50% shareholding of Allfunds Bank S.A., a company wholly owned by Santander Central Hispano and operating in the placement of third party funds with institutional customers. SANPAOLO IMI, which, with this transaction, would have the opportunity to enter a sector which is not yet covered, and Santander Central Hispano intend to develop the joint venture in order to consolidate their leadership at European level; for this purpose the two banking groups will aim at identifying potential strategic partners in the main European markets.

 

Agreements with FIAT and Italenergia

 

Finally, in May 2002 SANPAOLO IMI, together with Banca Intesa, Unicredito and Capitalia, subscribed a Framework Agreement concerning an articulated plan of financial operations regarding the FIAT Group.

 

In this context, in July 2002, the banks granted a “to be converted” financing for a three year period, for 3 billion euro (400 million of which provided by SANPAOLO IMI), which provides, upon expiry and in accordance with procedures and at a price agreed between the parties, for the conversion of their loans into ordinary FIAT shares through compensation between the aforementioned loans and the corresponding subscription obligation, while FIAT retains the faculty to proceed with cash reimbursement of the loan under set conditions. In September 2002 SANPAOLO IMI, through IMI Investimenti, purchased (along with the other two banking partners, Banca Intesa and Capitalia) a further 4.66% stake in Italenergia Bis (new leading holding company of the Italenergia group receiving the shares), in addition to the original share of 7.82%, from the FIAT Group, thus reaching a total share of 12.48% in this holding. SANPAOLO IMI made disbursements of approximately 183 million euro. With this transaction, the FIAT shareholding dropped from 38% to about 24%, with the consequent separation of the Italenergia/Edison debt from that of FIAT. Based on the subscribed agreements, the banking partners also obtained put options on the shareholding, that can be exercised starting in 2005, towards the industrial partner EDF – Electricité de France, at price conditions that guarantee the recovery of the original investments plus a financial profit, allowing for any upside.

 

29


Still in the context of the agreements referred to, the banks also signed, in March 2003, the contractual agreements for the acquisition from FIAT Auto of 51% of Fidis’ consumer loans activity in Europe (“Fidis Retail”), at a price in line with the shareholders’ equity of the compendium, adjusted according to due diligence (the SANPAOLO IMI commitment is about 100 million euro). The execution of these agreements, after obtaining the necessary approvals, is expected to take place in May-July 2003. It has been agreed that FIAT Auto can repurchase the shareholding, at a prearranged price, by exercising a call option by 2006.

 

In relation to the Edison group, it should be noted that in December 2002 the merger by incorporation of Edison into Italenergia, which, at the same time, adopted the company name Edison and was listed on the Milan Stock Exchange, became operational.

 

Also in December 2002, Edison approved a capital increase of up to 2,095 million euro, subscription of which is reserved:

                  1,000 million euro to Italenergia Bis;

                  503 million euro to the permanent partners of Italenergia Bis (the IMI Investimenti share, being 66 million euro, already issued in the form of “payment in capital increase”);

                  the remaining 592 million euro to the market; the related execution is expected to be completed in March-May 2003. The shareholders of Italenergia Bis will underwrite any increase not absorbed by the market (the maximum commitment envisaged for SANPAOLO IMI is about 73 million euro).

 

On the new Edison shareholding being purchased by the SANPAOLO IMI Group, the extension of the put option towards EDF for the share referable to the original stake held in Italenergia has been negotiated.

 

1



 

Consolidated results

 

Summary of results

 

The deterioration of the international economic scenario and prolonged uncertainty on the financial markets during 2002 penalized the Group’s economic results, causing a general drop compared with the levels registered in 2001, within the same consolidation setting.

 

Beside the drop in revenues, the year was conditioned by high provisions and adjustments mainly to the listed investment portfolio, which was prudently aligned with the prices expressed by the market in this phase.

 

In order to face the extraordinary economic impact linked with the management of shareholdings and considering the need to optimize the Group’s tax position, it was deemed necessary to use the reserve for general banking risks existing in the net shareholders’ equity.

 

Net income for 2002 reached 889 million euro (525 million euro before the mentioned use of the reserves for general banking risks), compared with 1,376 million in 2001.

 

It should be noted that the following is made in comparison to the pro forma figures for 2001, prepared according to the criteria detailed in the Explanatory Notes.

 

Net interest income

 

Net interest income in 2002 was 3,773 million euro; comparison with the previous year shows a decline of 4.7%, mainly attributable to the fall in interest rates, which was reflected in a closure of spreads only partly compensated for by the positive development of the average amounts of

 

 

 

Net interest income

 

 

 

2002

 

2001
pro forma

 

Change
2002 / 2001
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(%)

 

 

 

 

 

 

 

 

 

Interest income and similar revenues

 

8,693

 

10,451

 

-16.8

 

Interest expense and similar charges

 

-4,955

 

-6,586

 

-24.8

 

Reclassification (1)

 

35

 

94

 

-62.8

 

Net interest income

 

3,773

 

3,959

 

-4.7

 

 


(1)       The reclassification refers to the net interest income of the Banca IMI group which, in the interest of a better representation of the SANPAO-LO IMI Group results, has been reclassified under “Profits and losses from financial transactions and dividends on shares” as it is more closely related to securities dealing.

 

2



 

sight deposits and medium- and long-term loans related to customer business. This is joined by a decline in fund imbalance volumes and returns.

 

As regards market rates, three-month Euribor fell by 39 basis points in terms of end period values, from the 3.35% of December 2001 to the 2.96% of December 2002, and by 95 basis points in average terms. The return on the ten-year BTP, in average terms, recorded a reduction of 14 cents.

 

In 2002 the return on the interest-earning assets of the Group was 5.20% and the cost of interest-bearing liabilities was 2.94%. In customer business the average spread between deposits and loans, excluding repurchase agreements, was 2.90% compared with 3.07% in 2001.

 

The average interest-earning assets of the Group showed a reduction of 4.8% on 2001; in this context the average amounts of loans to customers, excluding repurchase agreements, thus recorded an increase of 2.1%. On the liability side, there was an increase of 2.9% in average volumes of customer deposits, net of repurchase agreements, as a result of an increase in the short-term (+3.4%) and medium- and long-term component (+2.2%).

 

Net interest and other banking income

 

Group net interest and other banking income in 2002 came to 7,160 million euro, down 5.1% on the previous year.

 

This activity can be attributed, as well as to the drop in net interest and other banking income, to the negative trend in commissions and profits from financial transactions, only in part compensated for by the increase in profits from companies carried at equity and dividends from shareholdings.

 

Analysis of average amounts, interest and rates

 

 

 

2002

 

2001 pro forma

 

 

 

Average
amounts

 

Interest

 

Average
rate

 

Average
amounts

 

Interest

 

Average
rate

 

 

 

(€/mil)

 

(€/mil)

 

(%)

 

(€/mil)

 

(€/mil)

 

(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

157,066

 

8,166

 

5.20

 

164,957

 

9,884

 

5.99

 

loans to customers

 

118,868

 

6,732

 

5.66

 

116,462

 

7,628

 

6.55

 

due from banks

 

12,120

 

399

 

3.29

 

20,497

 

885

 

4.32

 

securities

 

17,351

 

750

 

4.32

 

21,326

 

1,049

 

4.92

 

repurchase agreements

 

5,992

 

185

 

3.09

 

2,798

 

126

 

4.50

 

other interest-earning assets of Banco di Napoli

 

2,735

 

100

 

3.66

 

3,874

 

196

 

5.06

 

Non interest-earning assets (1)

 

50,299

 

 

 

 

 

50,778

 

 

 

 

 

Total assets

 

207,365

 

8,166

 

 

 

215,735

 

9,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

149,287

 

4,393

 

2.94

 

154,079

 

5,925

 

3.85

 

direct customer deposits

 

115,020

 

3,174

 

2.76

 

111,788

 

3,886

 

3.48

 

due to customers

 

66,888

 

1,022

 

1.53

 

64,677

 

1,578

 

2.44

 

securities issued

 

48,132

 

2,152

 

4.47

 

47,111

 

2,308

 

4.90

 

due to banks

 

19,643

 

596

 

3.03

 

27,171

 

1,291

 

4.75

 

repurchase agreements

 

8,671

 

290

 

3.34

 

9,597

 

421

 

4.39

 

subordinated liabilities

 

5,953

 

333

 

5.59

 

5,523

 

327

 

5.92

 

Non interest-bearing liabilities (1)

 

47,343

 

 

 

 

 

50,962

 

 

 

 

 

Shareholders’ equity

 

10,735

 

 

 

 

 

10,694

 

 

 

 

 

Total liabilities and shareholders’ equity

 

207,365

 

4,393

 

 

 

215,735

 

5,925

 

 

 

Net interest income

 

 

 

3,773

 

 

 

 

 

3,959

 

 

 

 


(1)       This figure includes Banca IMI group’s average volumes, in line with the reclassification of the related interest income and expense.

 

3



 

Net commissions amounted to 2,809 million euro, down 8.1% compared with the previous year. The change on an annual basis was conditioned by the negative trend of the financial markets, which reduced revenues from asset management and securities dealing; in particular, commissions from management, dealing and advisory services fell by 14.5%. In 2002 commissions from asset management represented about 49.4% of the total, compared with the 52% of the previous year. The decline in these commission revenues was caused both by the downsizing of assets under management induced by the fall in equity markets and by the change in the customer financial assets mix oriented towards low-risk and reduced financial duration investments.

 

Other commission revenues include the 13.8% increase in the deposits and current accounts area.

 

Overall, in 2002 the Group’s net commissions accounted for 60.4% of administrative costs and 98.4% of personnel costs.

 

In 2002 net profits from financial transactions and dividends on shares reached 286 million euro, down by 4.7% compared with the 300 million in 2001. This moderate drop is caused by the decline in the non-structural component of the aggregate, attributable to the sale, in 2001, of equity positions which were no longer strategic for the Group. The most structurally stable part of the aggregate, referable to the Parent Bank and Banca IMI, showed growth of approximately 50 million euro compared with 2001.

 

Profits from companies carried at equity and dividends from shareholdings, 292 million euro, rose by 28.1% compared with 2001. In particular:

 

                  profits from companies carried at equity were 137 million euro against 82 million in 2001; they referred mainly to the insurance subsidiaries, which are significantly expanding, and to the other shareholdings in the banking area which are subject to a significant influence by the Group;

                  dividends paid to the Group by minority shareholdings not included in the consolidation area amounted to 155 million euro, substantially aligned with those received in 2001.

 

 

Net interest and other banking income

 

 

 

2002

 

2001
pro forma

 

Change
2002 / 2001
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(%)

 

 

 

 

 

 

 

 

 

Net interest income

 

3,773

 

3,959

 

-4.7

 

Net commissions and other net dealing revenues

 

2,809

 

3,056

 

-8.1

 

management, dealing and advisory services

 

1,673

 

1,957

 

-14.5

 

asset management

 

1,387

 

1,588

 

-12.7

 

dealing/custody of securities and currencies

 

286

 

369

 

-22.5

 

loans and guarantees

 

245

 

249

 

-1.6

 

collection and payment services

 

227

 

228

 

-0.4

 

deposits and current accounts

 

438

 

385

 

+13.8

 

other services and net dealing revenues

 

226

 

237

 

-4.6

 

Profits and losses from financial transactions and dividends on shares

 

286

 

300

 

-4.7

 

Profits from companies carried at equity and dividends from shareholdings

 

292

 

228

 

+28.1

 

Net interest and other banking income

 

7,160

 

7,543

 

-5.1

 

 

4



 

Operating income

 

Operating income amounted to 2,360 million euro, 14.8% less compared with 2001.

 

The structural cost containment actions taken in 2001 allowed the Group to maintain strict control of the trend of administrative costs, which were almost unchanged, despite the non-negligible impact of integration and restructuring costs due to the Group’s expansion operations in recent years. Altogether, administrative costs amounted to 4,648 million euro.

 

 

Personnel costs, 2,856 million euro, benefited from a reduction in staff; in 2002 the number of employees fell by 906, mainly at the former Banco di Napoli and, to a lesser extent, at SANPAOLO IMI and Cardine Finanziaria. The reduction in these costs was made despite the contractual increases occurred during the year, following the renewal of the national collective labor contract, and part of the contractual adjustments attributable to the year for the personnel of the former Banco di Napoli.

 

Other administrative costs presented an increase of 0.6%, at 1,528 million euro. The increase is a result of the initiatives to rationalize the Group structures, the development and promotion of products and unrepeatable costs sustained in the early months of 2002 for the lira/euro changeover.

 

In 2002 amortization of tangible and intangible fixed assets was 510 million euro, up 6.5% on the previous year; the trend is influenced in particular by investments made to strengthen and specialize the commercial network, and to improve and integrate IT systems.

 

Income before extraordinary items

 

The Group’s income before extraordinary items came to 722 million euro, down 54.6% compared with 2001.

 

Adjustments to goodwill and merger and consolidation differences, 212 million euro, recorded an increase on the year of 23.3%. This increase is attributable to the adjustment to the positive consolidation differences for the French group Fideuram Wargny, which reflects, besides ordinary amortization, an extraordinary adjustment of 45

 

Operating income

 

 

 

2002

 

2001
pro forma

 

Change
2002 / 2001
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(%)

 

 

 

 

 

 

 

 

 

Net interest and other banking income

 

7,160

 

7,543

 

-5.1

 

Operating costs

 

-4,800

 

-4,773

 

+0.6

 

administrative costs

 

-4,648

 

-4,647

 

+0.0

 

personnel

 

-2,856

 

-2,862

 

-0.2

 

other administrative costs

 

-1,528

 

-1,519

 

+0.6

 

indirect duties and taxes

 

-264

 

-266

 

-0.8

 

other operating income, net

 

358

 

353

 

+1.4

 

adjustments to tangible fixed assets

 

-294

 

-268

 

+9.7

 

adjustments to intangible fixed assets

 

-216

 

-211

 

+2.4

 

Operating income

 

2,360

 

2,770

 

-14.8

 

 

5



 

million euro to the goodwill of the French subsidiaries, made to take account of the downward trend in financial markets and of a more prudent evaluation of the subsidiary’s future profit prospects.

 

Provisions and net adjustments to loans and financial fixed assets were 1,426 million euro, compared with 1,007 million euro in the previous year (+41.6%).

 

The net flow includes:

 

                  261 million euro of provisions to the risks and charges fund, compared with the 214 million of 2001; these provisions were made to cover losses on legal disputes and claims from bankruptcy liquidators (58 million), potential charges for the renegotiation of mortgage loans (40 million), charges for commercial and operational risks connected with the distribution of financial products (68 million) and other charges for personnel, premium transactions and other potential liabilities (95 million);

                  604 million euro of provisions and adjustments for credit risks (540 million in 2001), aiming both at adjusting the estimated realizable value of specific accounts, included in doubtful loans, and strengthening the coverage of the physiological risk of the performing loans and guarantees portfolio. With an economic scenario which continues to be characterized by a considerable degree of uncertainty, the Group has in fact further strengthened control of credit risk, increasing the general risk reserve, also taking account of the reserves for possible loan losses, to 0.9% of the performing loan portfolio. This level of coverage, also established using the indications taken from the Group’s credit risk management portfolio model, represents a correct control over the negative trend in the economic scenario, taking account of the high quality of the credit portfolio. At the end of the year, the Group’s general reserves for the coverage of such risks amounted to a total of 1,064 million euro;

                  561 million euro of adjustments to financial fixed assets (253 million in 2001), attributable largely to the share-holdings in Santander Central Hispano (SCH) and FIAT. The value of the shareholding in SCH, held by the Parent Bank and by Sanpaolo IMI International, has been

 

 

Income before extraordinary items

 

 

 

2002

 

2001
pro forma

 

Change
2002 / 2001
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(%)

 

 

 

 

 

 

 

 

 

Operating income

 

2,360

 

2,770

 

-14.8

 

Adjustments to goodwill and merger and consolidation differences

 

-212

 

-172

 

+23.3

 

Provisions and net adjustments to loans and financial fixed assets

 

-1,426

 

-1,007

 

+41.6

 

provisions for risks and charges

 

-261

 

-214

 

+22.0

 

adjustments to loans and provisions for guarantees and commitments

 

-604

 

-540

 

+11.9

 

net writedowns

 

-742

 

-702

 

+5.7

 

net provisions for guarantees and commitments

 

-68

 

-26

 

+161.5

 

recoveries

 

206

 

188

 

+9.6

 

net adjustments to financial fixed assets

 

-561

 

-253

 

+121.7

 

net writedowns of equity investments

 

-539

 

-237

 

+127.4

 

net writedowns of investment securities

 

-22

 

-16

 

+37.5

 

Income before extraordinary items

 

722

 

1,591

 

-54.6

 

 

6



 

aligned to a value of 6.5 euro per share, the average of the market prices for the second half of 2002. This evaluation involved the booking of capital loss of 399 million euro. In relation to the shareholding in FIAT held by IMI Investimenti, the book value was prudently aligned with the average market price in December (8.7 euro per share), using the faculty provided for by current standards. The capital losses recorded were 82 million euro. It is believed that the intrinsic value of the Turin Group remains higher than the market prices, also in the light of recent plans to refinance its debt and the industrial reorganization initiatives.

 

Net income

 

Net income, 889 million euro, includes 296 million euro of net extraordinary income, compared with 414 million euro in 2001.

 

The most relevant component of this aggregate is represented by the 149 million euro of capital gains from the sale of shareholdings, 62 million of which attributable to the sale of an 8.6% share in Cardine Banca, related to the mentioned operations of shareholding purchase and sale with Compagnia di San Paolo and minority shareholders of IMI Investimenti. The remainder is made up of uses of reserves considered in excess on the basis of the most recent actuarial estimates, real estate proceeds and sales, tax reimbursements and other minor contingent assets.

 

As anticipated, to face the extraordinary economic impact linked with the management of shareholdings, on the one hand, and considering the need to optimize the Group’s tax position, on the other, the reserves for general banking risks were utilized through transfer to the statement of income, for an amount of 364 million euro.

 

Because of a tax liability of 450 million euro, the tax rate of the SANPAOLO IMI Group was 44.2%, a significant increase on that recorded in 2001 (25.8%), which had benefited from the recovery of prior tax losses by Group companies and the lower incidence of the IRAP taxable amount.

 

Net income

 

 

 

2002

 

2001
pro forma

 

Change
2002 / 2001
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(%)

 

Income before extraordinary items

 

722

 

1,591

 

-54.6

 

Net extraordinary income

 

296

 

414

 

-28.5

 

net gains on disposal of equity investments

 

149

 

432

 

-65.5

 

other net extraordinary items

 

147

 

-18

 

n.s.

 

Income before taxes

 

1,018

 

2,005

 

-49.2

 

Income taxes for the period

 

-450

 

-517

 

-13.0

 

Change in reserves for general banking risks

 

364

 

-6

 

n.s.

 

Income attributable to minority interests

 

-43

 

-106

 

-59.4

 

Net income

 

889

 

1,376

 

-35.4

 

 

7



 

Embedded value of the life portfolio

 

The Group’s half year net income includes the net accounting result registered by the insurance companies operating in the life sector; in particular:

 

                  Sanpaolo Vita and its subsidiary Sanpaolo Life, belonging to Wealth Management, contributed 71 million euro to the Group’s net income;

                  Fideuram Vita registered 46 million euro net income.

 

To understand fully the importance of these results, it should be remembered that one of the most significant indicators of the management performance of an insurance company is the increase registered in a year by the so-called embedded value. The embedded value is an estimate made using actuarial techniques of the economic value of a closed portfolio company, regardless of the value attributable to future production. This is intended as the sum of two elements:

 

                  the company’s shareholders equity adjusted to market value as of the date of valuation;

                  the value of the policy portfolio as of the date of valuation, calculated as the current value of income after taxes, that the portfolio in force is likely to generate over the years until its natural extinction, corrected by the maintenance cost of the capital required to respect the solvency margin.

 

The calculation of the embedded value of the life insurance business as of 31 December 2002 has been carried out with the assistance of the actuarial divisions of leading consulting companies, according to the following criteria:

 

                  in preparation for the valuation of the portfolio in force, an actuarial technical examination of the portfolio of contracts held by the companies was carried out. This was joined by a formulation of expected future operating scenarios, important elements of this being the hypotheses assumed with regard to the performance of assets, the mortality rate, the management costs of the portfolio in question, the trend in premature closure due to abnormal causes and options exercised by customers, and the tax charge;

                  subsequently, the comparison made with the aid of actuarial procedures of general sharing between the operating scenarios used as reference for the calculation of the premiums related to the current portfolio and anticipated scenarios, as formulated above, was used to obtain the succession of the estimated values of income that the portfolio will generate during the individual years of remaining life, net of taxes and of the opportunity cost linked with the maintenance of the solvency margin;

                  this succession of values was then discounted by applying a discount rate equal to the performance of a non-risk investment, increased to consider the uncertainty of the flow of income as determined above.

 

This is linked to the uncertainty that the operating hypotheses formulated correspond to actual operation. In particular, as regards the performance rates of the assets, a curve which refers mainly to the forward rates curve as of 31/12/2002 was used for Sanpaolo Vita, characterized by a yield to maturity of 4.02% in the first two years, 4.30% on five years and 4.73% on 10 years. A constant rate of 4.8% was considered for Sanpaolo Life, with 4.27% for Fideuram Vita separate management, 5% for guaranteed unit linked management and 5.1% non guaranteed unit linked management. As regards the discounting rates, an annual rate which is 2.25% higher than the aforementioned rate curve is considered for Sanpaolo Vita, as in the previous evaluations, while discounting rates of 7.0% and 7.25% have been considered for Sanpaolo Life and Fideuram Vita respectively.

 

On this basis, an estimate of the increase registered in 2002 by the embedded value at Group level inherent in the life insurance business was made, considering not only the component implicit in the life insurance companies but also the part of value allocated to other Group companies, to which the companies acknowledge sale, management or maintenance commissions. The results of the estimate are reported in the table below.

 

Embedded value of the life insurance business

 

 

 

Wealth
Management
life insurance
business

 

 

 

Banca
Fideuram
life insurance
business

 

 

 

(€/mil)

 

 

 

(€/mil)

 

Embedded value as of 31/12/2001

 

752

 

 

 

743

 

Embedded value as of 31/12/2002

 

899

 

 

 

844

 

Change in the embedded value during 2002

 

147

 

 

 

101

 

of which: increase in value attributable to new production

 

180

 

 

 

171

 

new policies excluding migration (1)

 

 

 

71

 

 

 

new policies resulting from migration (2)

 

 

 

100

 

 

 

Dividends distributed

 

29

 

 

 

29

 

Capital increase

 

-70

 

 

 

-74

 

Fees during the year
(net of Network costs and taxes)

 

43

 

 

 

 

Value added during the year

 

149

 

 

 

56

 

 


(1)       Excluding the new production from the Banca Sanpaolo Invest channel.

(2)       With the contextual drop in the value of the Banca Fideuram asset management portfolio by 79 million euro.

 

8



 

The embedded value of the life insurance business in the Group companies that receive sale, management or maintenance commissions is estimated as the current value of specific income, net of costs and after tax, that these companies will register on the policy portfolio until their contractual dissolution.

 

The change in the embedded value during 2002, for the Group’s life insurance business, was 147 million euro for operations carried out by Wealth Management and 101 million euro for Banca Fideuram. The added value of the year, considering the dividends distributed by the companies to Group companies (net of capital increases) and commissions, came to 149 million euro for Wealth Management and 56 million euro for Banca Fideuram.

 

9



 

Operating volumes and organization

 

Assets managed on behalf of customers

 

At the end of December 2002, customer financial assets amounted to 356.3 billion euro, down slightly on the value registered at the end of 2001 (-0.4%).

 

The evolution during the year was largely influenced, on the one hand, by the inflow of capital from abroad as a result of the so-called “tax shield”, and, on the other, by the devaluation of asset management and asset administration determined by the drop in share prices. The uncertainty of the financial markets directed customer preferences towards asset administration, which accounted for 24.6% of total financial assets compared with 23.6% at the end of 2001, and towards direct deposits, which accounted for 38.5% of the total aggregate at year end (37.7% at 31 December 2001).

 

Asset management and administration

 

Despite the difficult external scenario, in 2002 the Group had a positive net asset management flow of 3.2 billion euro; however, against this inflow, the decline in market prices led to a devaluation of 10.2 billion euro in the Group’s total existing assets under management, which at the end of December came to 131.5 billion euro, down by 5% since the end of December 2001.

 

Among the various asset management products, mutual funds and fund-based portfolio management were most penalized by the trend in the financial markets: the amounts fell to 94.9 billion euro (-11.9% in comparison to the end of

 

Customer financial assets

 

 

 

 

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

31/12/2002

 

31/12/2001 pro forma

Amount

 

%

 

Amount

 

%

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Asset management

 

131,515

 

36.9

 

138,479

 

38.7

 

-5.0

 

Asset administration

 

87,717

 

24.6

 

84,593

 

23.6

 

+3.7

 

Direct deposits

 

137,049

 

38.5

 

134,803

 

37.7

 

+1.7

 

Customer financial assets

 

356,281

 

100.0

 

357,875

 

100.0

 

-0.4

 

 

Asset management

 

 

 

 

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

31/12/2002

 

31/12/2001 pro forma

Amount

 

%

 

Amount

 

%

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Mutual funds and fund-based portfolio management

 

94,918

 

72.2

 

107,742

 

77.8

 

-11.9

 

Portfolio management

 

9,443

 

7.2

 

10,698

 

7.7

 

-11.7

 

Life technical reserves

 

27,154

 

20.6

 

20,039

 

14.5

 

+35.5

 

Asset management

 

131,515

 

100.0

 

138,479

 

100.0

 

-5.0

 

 

Change in assets under management

 

 

 

2002

 

2001 pro forma

 

 

 

(€/mil)

 

(€/mil)

 

Net inflow for the period

 

3,197

 

6,702

 

Mutual funds and fund-based portfolio management

 

-3,641

 

1,886

 

Portfolio management

 

-853

 

114

 

Life policies

 

7,691

 

4,702

 

Performance effect

 

-10,161

 

-10,301

 

Change in assets under management

 

-6,964

 

-3,599

 

 

10



 

December 2001). The trend in equity markets and the consequent choices of customers led to a significant recomposition in the different types: in particular the proportion on the total of liquidity funds rose from 17.3% at the end of 2001 to 27.1% at the end of December 2002, while the proportion of equity funds fell from 32.1% to 22.3%. At the end of the year the SANPAOLO IMI Group occupied second place in the domestic market, with a market share of 18.4%; it should be noted, however, that with the acquisition of control of Eptaconsors, concluded in January 2003, the Group gained market leadership with a share of 21.3%.

 

Life technical reserves benefited from the positive trend shown during 2002 in the placement of insurance products, representing one of the forms of investment preferred by customers; the net inflow realized by the distribution networks from the beginning of the year, 7.7 billion euro, took the amount at the end of 2002 to 27.2 billion euro, up 35.5%.

 

Customer security needs are also reflected in the expansion of assets under administration; despite the devaluation of stocks, the amounts have risen to 87.7 billion euro, presenting a flow of 3.1 billion euro since the end of 2001 (+3.7%).

 

Direct deposits

 

Direct customer deposits in 2002 presented a positive trend: the flow from the beginning of the year, 2.2 billion euro, brought the total amount to 137 billion euro, up 1.7% on the twelve months.

 

This evolution was encouraged by the growth in current accounts and deposits and in repurchase agreements, partly attributable to the effects of the inflow of capital from abroad and partly to continuing uncertainty on the financial markets, which has directed customer preferences

 

 

 

Mutual funds by type

 

 

 

31/12/2002

 

31/12/2001
pro forma

 

 

 

%

 

%

 

Equity

 

22.3

 

32.1

 

Balanced

 

10.9

 

14.2

 

Bond

 

39.7

 

36.4

 

Liquidity

 

27.1

 

17.3

 

Total Group mutual funds

 

100.0

 

100.0

 

 

11



 

towards short-term investments. In medium- and long-term funding the flow in certificates of deposit, 3.5 billion euro, continued and was only partially compensated for by a 2.9 billion euro increase in bonds.

 

At the end of the year, the Group’s domestic market share was 10.7%.

 

Loans to customers

 

At the end of 2002, the amounts of net loans to Group customers, excluding non-performing loans and loans to SGA, the company into which the doubtful loans of the former Banco di Napoli were transferred, were 124.1 billion euro, up 2.2% on the end of December 2001. This

 

 

 

Direct customer deposits

 

 

 

 

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

31/12/2002

 

31/12/2001 pro forma

Amount

 

%

 

Amount

 

%

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Current accounts and deposits

 

70,313

 

51.3

 

67,634

 

50.2

 

+4.0

 

Certificates of deposits

 

7,310

 

5.3

 

10,777

 

8.0

 

-32.2

 

Bonds

 

39,447

 

28.9

 

36,529

 

27.1

 

+8.0

 

Commercial paper

 

4,139

 

3.0

 

4,137

 

3.1

 

+0.0

 

Repurchase agreements and securities lending

 

12,917

 

9.4

 

11,477

 

8.5

 

+12.5

 

Other deposits

 

2,923

 

2.1

 

4,249

 

3.1

 

-31.2

 

Direct customer deposits

 

137,049

 

100.0

 

134,803

 

100.0

 

+1.7

 

 

Loans to customers

 

 

 

 

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

31/12/2002

 

31/12/2001 pro forma

Amount

 

%

 

Amount

 

%

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Short-term loans

 

48,637

 

38.4

 

51,849

 

41.5

 

-6.2

 

Medium- and long-term loans

 

75,478

 

59.5

 

69,620

 

55.8

 

+8.4

 

Loans to customers excluding NPLs and SGA loans

 

124,115

 

97.9

 

121,469

 

97.3

 

+2.2

 

Non-performing loans

 

1,334

 

1.1

 

1,400

 

1.1

 

-4.7

 

SGA loans

 

1,252

 

1.0

 

2,041

 

1.6

 

-38.7

 

Loans to customers

 

126,701

 

100.0

 

124,910

 

100.0

 

+1.4

 

 

12



 

change is the result of lively dynamics in medium- and long-term loans, which are up 8.4% on an annual basis, and of a 6.2% drop in short-term loans.

 

In medium- and long-term loans, good progress in financings directed to the retail sector continued: mortgage disbursements to households by the Sanpaolo Network in 2002 were 1.9 billion euro, up 17.1% on the previous year. These are joined by 0.9 billion disbursed by Cardine bank networks and 0.4 billion by the network of the former Banco di Napoli. The evolution in terms of loans made by Banca OPI for public works and infrastructure, which rose to 14.7 billion euro at the end of December 2002, up by 10.9% since the beginning of the year, was also positive.

 

These results contributed to a growth in loans to the private sector: loans to households presented a variation of 8.8% compared with the end of December 2001; loans to family businesses and non-financial companies also increased (+1.6% since the end of 2001).

 

With reference to Group transactions in Italy, the geographical breakdown shows more sustained movement in loans to customers resident in the North East, up 9.6% on an annual basis, in Central Italy (+7.2%) and in the North

 

Loans to customers by counterparty

 

 

 

 

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

31/12/2002

 

31/12/2001 pro forma

Amount

 

%

 

Amount

 

%

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Loans to households

 

24,586

 

19.4

 

22,603

 

18.1

 

+8.8

 

Loans to family businesses and non-financial businesses

 

73,680

 

58.2

 

72,551

 

58.1

 

+1.6

 

Loans to financial companies

 

13,985

 

11.0

 

14,248

 

11.4

 

-1.8

 

Loans to governments and public bodies (1)

 

13,481

 

10.6

 

13,947

 

11.2

 

-3.3

 

Other

 

969

 

0.8

 

1,561

 

1.2

 

-37.9

 

Loans to customers

 

126,701

 

100.0

 

124,910

 

100.0

 

+1.4

 

 


(1) Excluding Banca OPI’s loans to municipalized companies.

 

Loans to customers by type of lending

 

 

 

31/12/2002

 

31/12/2001 pro forma

 

Change
31/12/02-31/12/01
pro forma (%)

 

 

Amount

 

%

 

Amount

 

%

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to households

 

24,586

 

19.4

 

22,603

 

18.1

 

+8.8

 

Domestic network

 

23,260

 

18.4

 

21,333

 

17.1

 

+9.0

 

overdraft

 

1,736

 

1.4

 

1,732

 

1.4

 

+0.2

 

personal loans

 

3,360

 

2.7

 

3,066

 

2.5

 

+9.6

 

mortgage loans

 

16,390

 

12.9

 

14,922

 

11.9

 

+9.8

 

other

 

1,774

 

1.4

 

1,613

 

1.3

 

+10.0

 

Foreign network

 

1,326

 

1.0

 

1,270

 

1.0

 

+4.4

 

Loans to family businesses, companies, governments, public bodies and others

 

102,115

 

80.6

 

102,307

 

81.9

 

-0.2

 

Domestic network

 

91,375

 

72.1

 

89,369

 

71.5

 

+2.2

 

overdraft

 

15,199

 

12.0

 

15,523

 

12.4

 

-2.1

 

repurchase agreements

 

1,613

 

1.3

 

2,590

 

2.1

 

-37.7

 

import/export financing

 

2,882

 

2.3

 

2,183

 

1.7

 

+32.0

 

leasing

 

4,090

 

3.2

 

3,039

 

2.4

 

+34.6

 

mortgage loans

 

41,799

 

33.0

 

39,702

 

31.8

 

+5.3

 

other

 

25,792

 

20.3

 

26,332

 

21.1

 

-2.1

 

Foreign network

 

10,740

 

8.5

 

12,938

 

10.4

 

-17.0

 

Loans to customers

 

126,701

 

100.0

 

124,910

 

100.0

 

+1.4

 

 

13



 

West (+6.5%). The Group’s market share in the domestic market at the end of 2002 was 11.2% for total loans; more specifically, medium- and long-term loans had a 12.4% share, while short-term loans took 9.8%.

 

Loans issued by the Group’s foreign network came to 12.1 billion euro, down 15.1% since the end of December 2001.

 

Doubtful loans

 

Against an economic scenario which is still characterized by a considerable degree of uncertainty, the Group continued to defend the asset quality during the year, in particular through the adoption of strict loan-issue selection policies by all the banking networks, as well as an intense recovery activity and prudent provision policies.

 

 

At the end of 2002 Group net doubtful loans were 2,892 million euro, 68 million down on the end of December 2001 (-2.3%). More specifically, in loans to customers:

 

                  net non-performing loans were 1,334 million euro against 1,400 million euro at the end of December 2001 (-4.7%); the ratio of net non-performing loans to net loans to customers was 1.1%, stable on the values at the end of 2001. At the end of December 2002 the Group’s non-performing loans presented a coverage ratio of 68.9%;

                  problem, restructured and in course of restructuring loans were 1,447 million euro, 1% down on the amount at the end of 2001; the coverage ratio was 30.1%;

                  non-guaranteed loans to customers in countries subject to country risk rose to 59 million euro from the 35 million at the end of 2001.

 

Activities on financial markets

 

Dealing and treasury activities

 

After the establishment of the integrated Treasury, following the reorganization of Group Finance implemented during 2002, interbank transactions for the domestic Network Banks and all the Group Companies in general, for which direct access to the monetary markets was considered inefficient, were progressively centralized at the Parent Bank. The integrated treasury activity, carried out in order to optimize the Group’s exchange, rate and liquidity risk and therefore maximize profitability, guaranteed the domestic banking networks immunity from financial risks, offsetting intra-Group transactions by the centralized channeling of flows. The different location of the Treasury, in Turin for the euro market, New York for

 

Analysis of loan portfolio

 

 

 

 

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

31/12/2002

 

31/12/2001 pro forma

Amount

 

%

 

Amount

 

%

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Non-performing loans

 

1,334

 

1.1

 

1,400

 

1.1

 

-4.7

 

Problem, restructured and in course of restructuring loans

 

1,447

 

1.1

 

1,462

 

1.2

 

-1.0

 

Loans to countries at risk - customers

 

59

 

0.0

 

35

 

0.0

 

+68.6

 

Performing loans

 

123,861

 

97.8

 

122,013

 

97.7

 

+1.5

 

Total loans to customers

 

126,701

 

100.0

 

124,910

 

100.0

 

+1.4

 

Non-performing and problem loans - banks

 

1

 

 

 

1

 

 

 

 

Loans to countries at risk - banks

 

51

 

 

 

62

 

 

 

-17.7

 

 

14



 

the dollar market and Tokyo and Singapore for the Far East market, satisfied customer needs and the pursuit of a meticulous policy to diversify funding sources. On the interbank market, approximately 50% of the volumes negotiated by the Parent Bank regarded collection transactions in euro; a significant portion of the total amount (265 billion euro), was channeled through the e-Mid circuit, on which the Bank maintained a market share of about 3%.

 

At the end of 2002, the Group’s securities portfolio came to 22.6 billion euro, down 20.9% on the pro forma amount at the end of 2001. The investment component fell to 2.9 billion euro, accounting for 12.8% of the total, in comparison to the 14% at the end of the previous year (4.0 billion euro).

 

At the end of the year the dealing portfolio of the subsidiary Banca IMI was 6.6 billion euro, down 10.8% compared with the 7.4 billion held at the end of 2001; this included approximately 52% Government and EU public issue bonds and approximately 19% other bonds.

 

The Parent Bank’s bond portfolio, comprising the portfolios of Cardine Banca and Banco di Napoli acquired during the merger, amounted to 14.4 billion euro. At the end of the year, the dealing component of the portfolio amounted to 12.4 billion euro, while the investment component amounted to 2 billion euro. In the context of the dealing portfolio, Government bonds accounted for 40%; bonds from financial and banking issuers represented 56%, while the remaining 4% share comprised corporate bonds and securitization-related issues. Approximately 70% of the investment component was represented by Government and bank bonds, with the remaining 30% made up of corporate issues related to securitization transactions. The volume of the securities negotiated by the Parent Bank was 25 billion euro, while transactions in repurchase agreements, entered into for retail and corporate customers and to support activity on the monetary markets, amounted to 296 billion euro, 197 billion of which were handled by the MTS/PCT platform.

 

Within the context of the guidelines adopted during 2002 concerning the funding liquidity risk, the Board of Directors tied up a minimum quantity of eligible securities to be held available for spot hedging of the very short-term liquidity risk. “A liquidity target ratio” was introduced with these guidelines, to be respected in the short-term as regards the imbalance between expiring assets or those suitable for prompt liquidation, and expiring liabilities, divided into time brackets. Consequently the dealing portfolio, according to the different holding purposes and the diverse risk/performance profile of the securities, was split into four different operating sub-portfolios: (i) Liquidity, (ii) Dynamic Investment, (iii) Corporate Bonds, (iv) Group Debt. The sizing of these sectors took place according to values such as to maximize the profitability aims and satisfy the secondary liquidity needs of the Bank and the Group Companies for which the Parent Group activated the integrated Treasury during the year.

 

As regards medium- and long-term funding, the activity carried out during 2002 confirmed SANPAOLO IMI among the leading issuers on the domestic and international market. Globally the issues generated inflows of 7.5 billion euro (4.1 billion euro obtained through the domestic banking networks and 3.4 billion euro on the international market),

 

Securities, interbank position and derivatives

 

 

 

 

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

31/12/2002

 

31/12/2001 pro forma

Amount

 

%

 

Amount

 

%

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Investment securities

 

2,897

 

12.8

 

3,986

 

14.0

 

-27.3

 

Dealing securities (1)

 

19,694

 

87.2

 

24,557

 

86.0

 

-19.8

 

Total securities

 

22,591

 

100.0

 

28,543

 

100.0

 

-20.9

 

Loans to banks

 

22,000

 

 

 

26,436

 

 

 

-16.8

 

Funding from institutional banking organizations

 

5,881

 

 

 

4,621

 

 

 

+27.3

 

Funding from other banks

 

18,574

 

 

 

31,861

 

 

 

-41.7

 

Derivatives and forward transactions in foreign currencies (at nominal value)

 

354,244

 

 

 

427,570

 

 

 

-17.1

 

 


(1)       This item includes SANPAOLO IMI shares bought by subsidiaries as part of their securities dealing activities.

 

15



 

of which 6.5 million of senior nature and 1 billion of subordinated nature in the form of a second level issue (Lower Tier II). Within the context of public transactions, the Parent Bank realized two issues of senior nature for a cost of 1.5 billion euro and two issues of subordinated nature for a total cost of 800 million euro.

 

Placement and advisory business

 

During 2002, despite a primary debt market characterized at international level by contained operating volumes, Banca IMI confirmed its status as one of the main Italian operators, assuming the role of leader or sole placer in 36 bond issues, for a total of approximately 13 billion euro. In the financial institutions sector in particular, it accompanied Finconsumo Banca and Banco Desio in their debut on the euromarket. Other transactions include the benchmark issues for SANPAOLO IMI (senior and subordinated), the senior issues of Banca Agrileasing, Efibanca and Lehman Brothers and the organization of an issue of hybrid investment instrument for Cassa di Risparmio di Firenze. In relation to sovereign state issues, attention ought to be drawn to the jumbo issue for the Greek Republic and, as regards corporate issuers, the placement of a senior issue for Italenergia through OPS and the debut issue of I Viaggi del Ventaglio on the euromarket. Lastly, the securitization sector includes the “European Auto Securitization” for FIAT Auto, the securitization of the residential mortgages of the Cassa di Risparmio di Firenze, and the appointment from the Cassa Depositi e Prestiti for a securitization of 3.6 billion euro.

 

In the equity sector, 2002 registered substantial stagnations in the IPO sector, as a result of market conditions, while there was a considerable increase in capital market operations through capital increase options. In this last context, the Bank realized, among other things, the biggest transaction carried out in Italy, in relation to the Alitalia SpA capital increase (by 1.4 billion euro in shares and convertible bonds) and also took part in the Fiat capital increase (1 billion euro).

 

In the context of equity placements, the Bank took part in the main transactions carried out on the Italian market (Fiera Milano, ASM Brescia, Astaldi, Pirelli Real Estate, Fondo Alpha, Banca Lombarda), it acted as sponsor in the listing admission of ordinary and savings shares of Italenergia (renamed Edison herewith) and took part in important transactions on the international market enabling consolidation of its positive track record. To this end it participated as co-lead manager in the Institutional placement consortium of Autoroutes du Sud de la France (global offer of over 2.4 billion euro), the activity within the context of the offer of shares in the American CIT Group Inc. (financing company of the American group, Tyco) and in the International Institutional Offer of shares in Enagas (principal supplier of services in transport and stockholding of natural gas in Spain). It also acted as co-manager in the private placement of shares in Telekom Austria AG.

 

Market conditions privileged Public Offers, where Banca IMI acted as financial consultant and coordinating intermediary in the collection of applications regarding the offer launched by ENI S.p.A. on Italgas S.p.A. which, at a cost of 2.5 billion euro, represented the biggest takeover bid launched on the Italian market during 2002. Banca IMI also acted as coordinating intermediary for the residual offer launched by Idra Partecipazioni S.p.A. for Idra Presse S.p.A. ordinary shares.

 

With regard to Corporate Finance Advisory, despite the presence of an unfavorable market, Banca IMI completed several particularly significant M&A transactions and handled the financing structuring of various acquisitions. The main activities include the participation in the extensive financial restructuring process of the FIAT Group. In this context, Banca IMI handled the sale of a 51% share of Fidis to the financing banks.

 

Important advisory activity was carried out for the Buzzi Unichem Group regarding the establishment of the exchange ratio in the merger by incorporation of Unimed into Buzzi Unichem. Significant consulting activity was carried out in the energy, telecommunications and IT services sectors, which also concerned the advisory for AEM Torino, for the exploitation of electricity generation assets, and the advisory for the Albanian government in the project for the privatization of the fixed telecommunication and energy (oil & gas) sectors. During the last quarter Banca IMI acquired a mandate from Edison to supply assistance in the sale of reserves of gas in Egypt and from Finmeccanica for the exploitation of the Elsag assets.

 

Equity investments

 

The Group’s investments in companies that are not consolidated on a line-by-line basis amounted to 4.1 billion euro, with a net decrease of 0.8 billion euro compared with the pro forma value as of 31 December 2001.

 

16



 

Globally, during the year acquisitions amounted to 490 million euro. The main transactions, mentioned earlier, regarded:

 

                  the acquisition by Fiat of a further 4.66% share of Italenergia Bis, for 183 million euro, in the context of the agreements with this group; the acquisition, in addition to the original 7.82% share, took the total investment in this holding to 12.48%, for a cost of 431 million euro.  The value of the equity investment is covered by way out agreements completed with the industrial partners EDF (Electricité de France) and FIAT. Prior to the above-mentioned acquisition, the share originally held in Italenergia (7.82%) had been placed, together with the shares of the other shareholders, into the new Italenergia Bis, with consequent assumption by the latter of the new role of leading holding company of the Group.

                  the acquisition by Banca Intesa of 3.33% of the capital of Borsa Italiana, with an outlay of 32 million euro, increasing the Group’s interest to 12.51%; the purchase follows recent increases in the shareholding deriving from the application for the exchange offer launched by Borsa Italiana on Monte Titoli;

                  the subscription in February 2002 of the FIAT capital increase for 15 million euro.

 

During the year disposals of shares in companies not consolidated using the line-by-line method amounted to 831 million euro, realizing capital gains of 146 million euro net of the tax effect. These include:

 

                  the sale to Compagnia di San Paolo, before the merger with Cardine, of an 8% holding in Cardine Banca, at the price of 440 million euro, and the simultaneous acquisition by Compagnia di San Paolo of shareholdings in FIN.OPI (100%), in Sanpaolo IMI Private Equity (27.02%) and IMI Investimenti (39.77%). SANPAOLO IMI also acquired the minority interest in IMI Investimenti using a further 0.61% share in Cardine Banca. These transactions involved the booking of gross capital gains of 62 million euro;

                  the complete sale of the 0.19% stake in the Royal Bank of Scotland, with the realization of total capital gains of about 64 million euro (14 million euro booked in 2002 and 49 million euro deducted in 2001 as a result of the valuation of the inherent equity and exchange risk hedging transactions);

                  the sale of a 0.06% share of the 0.26% stake originally held in ENI; the transaction created capital gains of 7 million euro for an outlay of 43 million euro;

                  the re-sale of the 8.49% held in Banca Agricola Mantovana for a cost of 206 million euro (corresponding to the relative book value) through the exercising of a put option with Monte dei Paschi di Siena;

                  the sale by Banco di Napoli, before the merger, of the 70% share held in Datitalia Processing, at a price of 11 million euro, realizing capital gains of 3 million euro.

 

Further disposals regarded the interests held as part of the merchant banking activity and, in particular, the complete sale of the shares held in Camuzzi Gazometri, Cartiere Fedrigoni, UTET and Salvagnini, as well as the partial sale of the Davide Campari shares, with global gross capital gains of about 14 million euro on a sale price of 81 million euro.

 

Operating structure

 

The distribution network

 

The merger with Cardine and, subsequently, the incorporation of Banco di Napoli and the constitution of the Southern Territorial Direction, already described in detail, contributed to strengthening the Group’s distribution network, enabling excellent coverage of the country.

 

Non-consolidated equity investments

 

 

 

 

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

31/12/2002

 

31/12/2001 pro forma

Amount

 

%

 

Amount

 

%

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Equity investments

 

4,064

 

100.0

 

4,898

 

100.0

 

-17.0

 

carried at equity

 

1,266

 

31.2

 

1,102

 

22.5

 

+14.9

 

carried at cost

 

2,798

 

68.8

 

3,796

 

77.5

 

-26.3

 

in listed companies

 

1,302

 

32.0

 

2,024

 

41.3

 

-35.7

 

in other companies

 

1,496

 

36.8

 

1,772

 

36.2

 

-15.6,

 

 

17



 

The plan to develop and rationalize the SANPAOLO IMI Group networks also provides for a distribution model based on the specialization by macro customer segments, in order to supply an improved and more effective response to different household and company needs.

 

At the end of December the SANPAOLO IMI Group had a network of 3,069 banking branches in Italy, 33.9% of which are distributed throughout the North West, which is in-depth covered by the Sanpaolo Network, 27.4% in the North East, where the Cardine network is concentrated, 26.2% in Southern Italy and the Islands, where the branches of the former Banco di Napoli operate. The remaining 12.5% of the Group network is situated in Central Italy, where there are more than 400 branches of Cassa di Risparmio di Firenze, in which a 19.5% interest is held and with which SANPAOLO IMI has stipulated distribution agreements. Further commercial agreements have been stipulated with Cassa dei Risparmi di Forlì, which has about sixty branches mainly operating in the North East.

 

The share held by the Group throughout Italy amounts to 10.3%. SANPAOLO IMI in particular has an 11.3% share in the North West, 10.6% in the North East, 5.7% in the Center and 13.7% in the South and the Islands.

 

The strengthening of the branch networks realized via the specialization of branches to deal with their reference customer segments led to the creation of 129 “company branches” in the Sanpaolo network; similar specialization initiatives regarded the Banco di Napoli and Cardine networks.

 

The Group confirmed its commitment towards innovative channels. The Sanpaolo Network in particular carried out commercial development activities with regard to the services offered through direct channels, expanding their functionality and strengthening the customer service instruments. At the end of December the number of contracts enabling private customers to operate in an integrated way through traditional channels and direct channels rose to

 

Group distribution network

 

 

 

31/12/2002

 

31/12/2001
pro forma

 

Change
31/12/02-31/12/01
pro forma (%)

 

Banking branches and area offices

 

3,205

 

3,178

 

+0.8

 

        Italy

 

3,069

 

3,049

 

+0.7

 

of which: Parent Bank (Sanpaolo Network and Banco di Napoli Network)

 

2,115

 

2,107

 

+0.4

 

        Abroad

 

136

 

129

 

+5.4

 

of which: Banque Sanpaolo

 

62

 

59

 

+5.1

 

Representative offices

 

17

 

21

 

-19.0

 

Financial planners

 

4,955

 

5,510

 

-10.1

 

of which: Banca Fideuram

 

3,520

 

3,795

 

-7.2

 

of which: Banca Sanpaolo Invest

 

1,234

 

1,494

 

-17.4

 

 

Group distribution network in Italy as of 31/12/2002

 

 

 

Sanpaolo

 

Banco di Napoli

 

Cardine

 

Other (1)

 

TOTAL

 

 

 

 

 

%

 

 

 

%

 

 

 

%

 

 

 

%

 

 

 

%

 

North-West (Piedmont, Val d’Aosta, Lombardy and Liguria)

 

980

 

70.5

 

3

 

0.4

 

13

 

1.5

 

43

 

38.1

 

1,039

 

33.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North-East (Veneto, Trentino Alto Adige, Friuli Venezia Giulia and Emilia Romagna)

 

107

 

7.7

 

1

 

0.1

 

706

 

84.0

 

26

 

23.0

 

840

 

27.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Centre (Tuscany, Marche, Umbria, Lazio, Abruzzo and Molise)

 

127

 

9.1

 

110

 

15.2

 

122

 

14.5

 

26

 

23.0

 

385

 

12.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

South and Islands (Campania, Puglia, Basilicata, Calabria, Sicily and Sardinia)

 

176

 

12.7

 

611

 

84.3

 

 

 

18

 

15.9

 

805

 

26.2

 

Banking branches and area offices in Italy

 

1,390

 

100.0

 

725

 

100.0

 

841

 

100.0

 

113

 

100.0

 

3,069

 

100.0

 

 


(1)       Includes the branches of Banca Fideraum (87), Finconsumo Banca (24), Finemiro Banca (1) and Farbanca (1).

 

18



 

325,000, with an increase of more than 145,000 since the beginning of the year, and Internet banking contracts with companies exceeded 19,000. On the date, the Cardine bank networks had approximately 57,000 phone and Internet banking contracts.

 

With reference to direct channels, the retail customer service is carried out through the network of automatic Bancomat tellers which, at the end of the year, included 1,899 Sanpaolo ATMs, 979 belonging to the Cardine bank networks and 895 to former Banco di Napoli, and through the POS terminals of the Sanpaolo Network (27,064), Cardine (18,619) and former Banco di Napoli (10,100).

 

The Group’s distribution structure is also made up of 4,955 financial planners, mainly of Banca Fideuram and Banca Sanpaolo Invest. In this context it should be noted that the acquisition of Banca Sanpaolo Invest by Banca Fideuram was completed during the year. The transaction will increase the commercial effectiveness of the sales network, enabling strategic coordination of the financial planners, the adoption of a range of common products and consistent brand and marketing policies.

 

The Group operates abroad through a network of 136 branches, of which 62 belonging to the French Banque Sanpaolo, and 17 representative offices.

 

Personnel

 

At the end of the year Group personnel consisted of 45,650 employees, down by 906 on the previous year, considering the pro forma inclusion as of 31/12/2001 of the Cardine Group and Banka Koper.

 

This net reduction fits into a series of interventions to contain personnel dynamics, and therefore costs, implemented during the last two years, without sacrificing investments in personnel to strengthen and expand the commercial network.

 

With particular reference to the Parent Bank, on 31 December 2002, the staff was made up of 28,036 employees, down 973 in comparison to the previous year (reconstructed pro forma to include the staff of the former Banco di Napoli net of the spin off of the tax collection sector and 24 employees of the former Cardine Foreign branches in London and Luxembourg, acquired by the Parent Bank in June 2002).

 

The staff reduction, realized via 1,546 resignations and 573 new hires, can be attributed to a management strategy which, while adopting voluntary redundancy plans on the one hand, continues development actions on the other, with the introduction of new resources into its structures, simultaneously ensuring a gradual generational change. In particular, the voluntary redundancy initiatives resulted in the resignation of over 1,100 people.

 

With regard to the other Group companies, as of 31/12/2002 the Cardine structure, made up of Cardine Finanziaria and the seven bank networks, had 9,719 members of staff, down 86 compared with 31/12/2001 (reconstructed pro forma in consideration of the assignment of the 24 resources mentioned above).

 

The other companies grew by 153 units, mainly due to commercial expansion in Eastern European countries.

 

The actions implemented up to now will be completed and continued as provided for by the 2003-2005 three-year plan, which places considerable emphasis on the recovery of efficiency, realized mainly through the integration of the

 

Personnel

 

 

 

31/12/2002

 

31/12/2001 pro forma (1)

 

Change
31/12/02-31/12/01
pro forma

 

 

 

 

 

%

 

 

 

%

 

(%)

 

Period-end headcount

 

45,650

 

100.0

 

46,556

 

100.0

 

-1.9

 

Executives (2)

 

881

 

1.9

 

834

 

1.8

 

+5.6

 

Third and fourth level managers (2)

 

5,975

 

13.1

 

6,252

 

13.4

 

-4.4

 

other personnel

 

38,794

 

85.0

 

39,470

 

84.8

 

-1.7

 

 


(1)       Includes the employees of the former Cardine Group and Banka Koper as of 31/12/01.

(2)       The distinction between executives and third and fourth level managers as of 31/12/02 follows the changes in the staff organization introduced by the National Collective Labour Contract for the banking sector with the constitution of the “extended management” in the context of the former Banco di Napoli. The comparison with 2001 is therefore inconsistent.

 

19



 

distribution networks and the common exploitation of the business support structures.

 

The reduction of staff planned during the three years will enable substantial elimination of the inertial growth dynamics of the cost, also through a consistent “rejuvenation” action linked with investments in new personnel to strengthen the distribution structure and therefore improve commercial effectiveness.

 

This strengthening operation will also be implemented through the recomposition of the ratio between resources assigned to the business structures and resources assigned to the business support structures, actuating intense professional conversion processes for the resources of the corporate center.

 

With reference to the management tools used during the year, within the context of the Group’s commercial banks, the integration of the planning and development systems and those to extend the incentive models and programs for the enhancement of the professional skills and potential of people continued, and were also actuated through growing investments in training. Together with this, the gradual application of the same systems continued, suitably adapted to the Group’s different specialist situations.

 

20



 

Capital and reserves

 

Net shareholders’ equity

 

Group shareholders’ equity, 10,537 million euro as of 31 December 2002, showed in the year the following movements:

 

Movements in Group shareholders’ equity

 

€/mil

 

Shareholders’ equity as of 1 January 2002

 

8,182

 

Decreases

 

-1,141

 

Dividends

 

-773

 

Exchange and other adjustments

 

-4

 

Use of reserves for general banking riscks

 

-364

 

Increases

 

3,496

 

Merger with Cardine Banca

 

2,063

 

capital

 

1,212

 

reserves

 

851

 

Decrease in own shares held by the Parent Bank

 

294

 

Portion of tax benefits from the Banco di Napoli merger

 

250

 

Net income for the year (1)

 

889

 

Shareholders’ equity as of 31 December 2002

 

10,537

 

 


(1) Includes the use of reserves for general banking risks for 364 million euro.

 

Besides the distribution of the 2001 dividend and the net income for 2002, the changes compared with the figures at the end of December 2001 reflect:

                  among reductions, the use of the reserves for general banking risks by the Parent Bank (358 million euro) and in residual measure, by other subsidiaries, to cover the negative impact on net income of the devaluations of the listed investment portfolio and considering the need to optimize the Group’s tax position;

                  among increases:

250 million euro of tax benefits out of funds concerning the deferred tax asset generated by the merger of Banco di Napoli into SANPAOLO IMI and in relation to the quota of goodwill on Banco di Napoli, booked in 2000 to offset pre-existing negative differences at first consolidation;

2,063 million euro related to the effect of the merger with Cardine; this amount represents the consolidated equity of the incorporated bank (3,213 million euro), reduced to take account mainly of alignment with Group accounting principles (86 million euro), of compensation of the positive differences of consolidation with the negative differences (296 million euro), of the use of SAN-PAOLO IMI own shares in the exchange (678 million euro), as well as of the cancellation of Cardine shares in the portfolios of the merged companies (90 million euro).

 

Own shares

 

As of 31 December 2002 the own shares held by the Group were 4,940,751, equal to 0.27% of the equity capital and booked at market value in the dealing portfolio for 31 million euro, in line with that done by the subsidiaries in their financial statements.

 

Group transactions with SANPAOLO IMI shares during 2002 were the following:

                  as of 31 December 2001, the Parent Bank held 17,080,403 own shares in its portfolio (48 million euro nominal value), for a book value, at cost, of 294 million euro. During the year it purchased 35,578,038 shares (100 million euro nominal value) for a total cost of 423 million euro. The shares were destined as follows:

48,013,809 shares (134 million euro nominal value) were used in the exchange involved in the merger with Cardine Banca;

2,718,608 shares (8 million euro nominal value) were exchanged with Banco di Napoli saving shares in the context of the merger by incorporation of the Banco di Napoli into SANPAOLO IMI;

1,912,373 shares (5 million euro nominal value), for a cost of 19 million euro were assigned to employees in June in relation with the extended employee stock plan;

13,650 shares (38,220 euro nominal value), for a book value of 137,000 euro, were sold on the market for a cost of about 135,000 euro;

As of 31 December 2002, therefore, the Parent Bank held just 1 own share in its portfolio, with 2.8 euro nominal value, for a book value of 7.41 euro;

                  as of 31 December 2001, the subsidiary Banca IMI, in relation to its institutional dealing activity, held 815,564 SANPAOLO IMI shares in its portfolio (2 million euro nominal value), booked at a market value of 10 million euro.  During the year the company purchased 46,589,230 shares (130 million euro nominal value), for a cost of 452 million euro, and sold 45,810,050 shares (128 million euro nominal value) for a total outlay of 441 million euro. As of 31 December 2002, Banca IMI held 1,594,744 shares in its portfolio (4 million euro nominal value), booked at a market value of 10 million euro;

                  as of 31 December 2002, the subsidiary IMI Investimenti held 219,190 SANPAOLO IMI shares in its dealing portfolio (1 million euro nominal value), booked at a market value of 1.4 million euro. The shares arise from the conversion of Cardine Banca shares into SANPAOLO IMI shares following the merger between the two banks;

 

21



 

                  furthermore, following the merger with Cardine Banca, the number of SANPAOLO IMI shares in the Group’s portfolio rose by 3,126,815 shares (9 million euro total nominal value) thanks to the contribution of several companies of the former Cardine Group. The total number of these shares, which remained unchanged in the period following the merger, was thus composed as of 31 December 2002:

3,073,729 shares (9 million euro nominal value), at a market value of 19 million euro, booked by Prospettive 2001, following the conferral to the same of a company branch of Fincardine SpA;

53,087 shares in its portfolio (0.1 million euro nominal value), booked at a market value of 0.3 million euro, held by Banca Popolare dell’Adriatico.

 

Regulatory capital and solvency ratios

 

As of 31 December 2002 the ratio of the Group’s total regulatory capital to total weighted assets against risks, deriving mainly from credit and market risks, showed a total solvency ratio of 10.7%; in particular, the market risks referable to the Parent Bank and other Group companies, 10 billion euro at the end of December 2002, were largely hedged by Tier 3 subordinated liabilities, entered into for a total of 589 million euro.

 

The ratio between the Group’s Tier 1 capital and the total weighted assets reached, at the end of December 2002, 7.3% (Tier 1 ratio).

 

Lastly, the core Tier 1 ratio (calculated on the Tier 1 capital net of preferred shares) came to 6.6%.

 

The regulatory capital structure of the SANPAOLO IMI Group is therefore consistent with the recommendations recently formulated by the Bank of Italy which, following a more general international orientation aimed at stimulating the creation of more solid capital endowment for the most important banks (e.g.: aligned to the status of Financial Holding Company in accordance with United States standards), indicated to the Bank stricter than obligatory target ratios:

                  Core Tier 1 ratio = 6%;

                  Total Risk ratio = 10%.

 

Regulatory capital and capital adequacy

 

 

 

31/12/2002

 

31/12/2001

 

Regulatory capital (/mil)

 

 

 

 

 

Tier 1 capital

 

9,765

 

7,656

 

of which: preferred shares

 

1,000

 

1,000

 

Tier 2 capital

 

4,406

 

3,552

 

less: prescribed deductions

 

-470

 

-1,740

 

Regulatory capital

 

13,701

 

9,468

 

Tier 3 subordinated loans

 

589

 

610

 

Total regulatory capital

 

14,290

 

10,078

 

 

 

 

 

 

 

Weighted assets (/mil)

 

 

 

 

 

Credit risk

 

123,575

 

97,137

 

Market risk

 

9,588

 

8,025

 

Other requirements

 

550

 

538

 

Total assets

 

133,713

 

105,700

 

 

 

 

 

 

 

Solvency ratios (%)

 

 

 

 

 

Total risk ratio

 

10.7

 

9.5

 

Tier 1 ratio

 

7.3

 

7.2

 

Core tier 1 ratio (net of preferred shares)

 

6.6

 

6.3

 

 

22



 

Risk management and control

 

The basic principles

 

The SANPAOLO IMI Group is strongly committed to risk management and control, which is based on three principles:

                  clear identification of responsibility for taking on risks;

                  measurement and control systems in line with international best practice;

                  organizational separation between the Business Areas that carry on day to day operations and those that carry out controls.

 

The policies relating to the acceptance of credit and financial risks are defined by the Parent Bank’s Board of Directors and Executive Committee with support from the Group Risks Technical Committee and specific operating committees.

 

The Parent Bank also performs general functions of risk management and control and makes risk-acceptance decisions in the case of particularly large risks, supported by the Risk Management department.

 

The Business Areas that generate credit and/or financial risks are all assigned with limits of autonomy and each has its own control structure.

 

Financial risk management and control

 

Organization

 

As regards the management and control of financial risks, the fundamental role is assigned to the Board of Directors of the Parent Bank, which defines the orientations and strategic addresses concerning market risks, allocates capital on the basis of the expected risk/return profile, approves the operating risk limits for the Parent Bank and the guidelines for the subsidiaries.

 

The Group Financial and Market Risks Committee (CRFMG) is responsible for defining the risk measurement criteria and methodologies, the structure of the Parent Bank and Business Areas’ risks limits and verifying the Group companies’ risk profile. The Committee consists of the Managing Directors, the heads of the business units that take on risks, and the Risk Management department.

 

The Risk Management Department is responsible for developing the risk monitoring methods and the proposals regarding the system of operating risks limits for the various lines of business of the Bank and the Group, as well as the measurement of risks existing in the various operating units and monitoring the Business Areas compliance with the limits laid down by the Board of Directors and Executive Committee.

 

The individual Business Areas measure internally the financial risks, using approved methodologies, models and a system of limits consistent with the Parent Bank’s global design.

 

Measurement techniques

 

The financial risk measurement methods used by the Group consist mainly of:

                  Value at Risk (VaR);

                  Sensitivity analysis;

                  Worst Case Scenario,

 

VaR corresponds with the maximum loss of the value of the portfolio which could occur in the ten subsequent working days in 99% of cases, based on the volatility and historical correlations (of the last 250 working days) between the individual risk factors, made up, for every currency, of the short and long-term interest rates, the exchange rate and share prices.

 

The sensitivity analysis expresses the change of value in the portfolio following adverse movements of the risk factors. For interest rate risk, adverse movement is defined as a parallel and uniform shift of 100 basis points of the interest rate curve. For companies in the banking book, is also applied a measure of net interest income at risk, which is defined as the potemtial change in net interest income resulting from a parallel and instantaneous shock of ±25 basis points in the level of interest rates over the next twelve months. This measurement shows the effect of the changes in interest rates on the portfolio being measured, excluding assumptions regarding future changes in the assets and liabilities mix, and therefore cannot be considered a predictor of the future level of the Group’s net interest income.

 

The Worst Case method establishes a risk measurement (Maximum Potential Loss), which represents the worst possible economic result of those obtained in various hypothetical

 

23



 

scenarios, built in such a way as to represent a significant shock to current market parameters on the basis of a holding period of one day and accumulating the losses deriving from the various risk factors in absolute value. The idea underlying the determination of the shocks to be assigned to the risk factors is to ensure a high degree of prudence; indeed, the objective is to quantify and limit the maximum potential loss that could emerge in extreme market conditions.

 

Financial risks from lending activities

 

The financial risk generated by the Group’s lending activities (Asset and Liability Management) in 2002 was slightly higher than the average level which could be established for last year, appropriately restated including the measurements of the former Cardine Group.

 

During 2002, the potential loss on the fair value of lending activities, measured using the sensitivity analysis, had an average value of 231 million euro, with a minimum and a maximum of 185 and 279 million euro respectively; the rise in value emerging from the comparison with the previous year, within the same consolidation setting, is attributable to the Group operating policies aimed at maximizing the fair value of the portfolio, in relation to the expected scenarios with regard to interest rates.

 

Sensitivity Analysis – Lending activities

 

 

 

2002

 

2001

 

 

 

(€/mil)

 

(€/mil)

 

Average

 

230.6

 

199.2

 

Low

 

184.9

 

150.5

 

High

 

278.7

 

269.6

 

31 December

 

251.1

 

269.6

 

 

The VaR of the lending activities during 2002 oscillated around the average value of 97 million euro, amounting to 105 million euro at the end of December.

 

The exchange risk generated by the lending activities was very limited during the year.

 

The sensitivity of the net interest income for companies in the “banking book”- assuming a rise in rates of 25 basis points - amounted at the end of December to 20 million euro (-19 million euro in the case of reduction), corresponding to 0.5% of the consolidated annual net interest income.

 

Equity investments in non-Group listed companies

 

Equity investments held in quoted companies not consolidated line by line or at net equity showed a market value, at the end of the year prices, of 1,338 million euro, 291 million of which held by the subsidiary IMI Investimenti. The market value of the equity investments showed, according to prices at the end of December, a net potential capital gain on book value of 17 million euro.

 

The monitoring of the market risk of the equity investments portfolio, the oscillations in the value of which do not directly influence the Group’s statement of income, given that such investments are accounted at cost, is accomplished by calculating the Value at Risk.

 

The Value at Risk related to minority investments in quoted companies, recorded during 2002 an average level of 248 million euro, with a minimum of 166 million euro and a maximum of 302 million euro. At the end of December 2002 the VaR reached 226 million euro; this value was lower than the levels observed at the end of 2001 (297 million euro) following the reduction in the value of the portfolio.

 

Listed investment portfolio VaR

 

 

 

2002

 

2001

 

 

 

(€/mil)

 

(€/mil)

 

Average

 

248.0

 

266.0

 

Low

 

166.3

 

215.0

 

High

 

301.6

 

326.0

 

31 December

 

226.3

 

297.0

 

 

Trading activities

 

The major part of this risks are concentrated in Banca IMI and its subsidiaries and arise from dealing in fixed income securities, equity securities, currency and other derivatives.

 

The VaR of trading activities registered an average value during the year of 8.8 million euro, oscillating between a minimum of 3 million euro and a maximum of 15 million euro. At the end of December the VaR was 14.4 million euro, rising compared with the 6.9 million of the previous year.

 

In addition to the VaR, the Worst Case Scenario technique is used to monitor the impact of potential losses that might arise under extreme market conditions. The development of the maximum potential daily loss was largely stable in

 

24



 

the year, in terms of potential risks, always oscillating around the yearly average of 33 million euro.

 

Backtesting showed the prudential nature of the internal measurement techniques used, considering the volatility observed on the markets during the period. In 2002, actual losses were never higher than the risk measures expressed in terms of maximum potential loss, while the trading results exceeded the ex-ante VaR, measured on a daily basis, in just two cases.

 

Credit risk management and control

 

Organization

 

The Group organizational model, defined with the aim of maximizing the efficiency of the process to manage and control credit risks, provides for:

                  the allocation of precise responsibilities as regards the management of the credit risk to the individual Business Areas;

                  the separation of the management and control of credit risks.

 

SANPAOLO IMI has established lines of conduct to be followed when taking on credit risk; these rules are to be applied throughout the Group. They provide for approval levels defined in terms of Group exposure to the counter-party and differing mainly with regard to the rating (internal or agency) of the counterparty. The first approval level is represented by the Business Areas and the subsidiaries, which, in turn, establish the approval limits to be delegated to the network. Transactions in excess of these limits must be submitted to the appropriate body within the Parent Bank, consisting of (according to the increased level of exposure Group Credit Committee (composed of the

 

VaR of trading activities broken down by type of risk

 

 

 

2002

 

2001

 

 

 

31 December

 

Average

 

Low

 

High

 

31 December

 

Average

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Interest rate risk

 

8.8

 

4.1

 

0.1

 

9.5

 

5.5

 

2.5

 

Exchange risk

 

0.4

 

0.5

 

0.1

 

2.8

 

0.5

 

0.5

 

Share price risk

 

9.9

 

6.9

 

1.3

 

13.8

 

3.9

 

6.7

 

Diversification effect

 

-4.7

 

-2.8

 

n.s.

 

n.s.

 

-3.0

 

-2.2

 

Total

 

14.4

 

8.8

 

3.0

 

15.0

 

6.9

 

7.5

 

 

 

Trading Activity Maximum Potential Daily Loss (€/mil)

 

25



 

joint Managing Directors and the heads of the Group Credit Management and Risk Management departments), the Executive Committee and the Board of Directors.

 

As regards credit risks with financial institutions, the centralized and unitary control is attributed to the Committee for Group Financial and Market Risks, which is also responsible for the approval of problems concerning country risk.

 

The Risk Management department is responsible for defining and updating the Group measurement methods, with the aim of guaranteeing alignment with best practice, as well as the analysis of the Parent Bank and Group risk profile and the proposal of any corrective measures. The Risk Management department is also given the responsibility of measuring the exposure of the larger counterparties, verifying the consistency and integrity of the measurements carried out by the risk control units within the Business Areas, preparing key reports for the heads of the Parent Bank on the changes in credit quality of the credit activities and on the use of economic capital by the individual Business Areas.

 

The control structures operating within the individual Business Areas are responsible for measuring and monitoring the portfolio assigned to them.

 

Measurement techniques

 

SANPAOLO IMI has developed a series of instruments to ensure analytical control over the quality of the loans to customer and financial institutional, as well as exposures to subject to country risk.

 

With reference to loans to customers, differentiated grading models have been developed according to the operating segment of the counterparty, in terms of economic sector and size. These models make it possible to synthesize the credit quality of the counterparty in a measurement, the rating, which reflects the probability of insolvency in a period of one year, calibrated to the average level of the economic cycle. The ratings calculated are also reported, through statistical adjustments, as fully comparable with the classifications of the official rating agencies, within a consistent reference scale. The backtesting analyses carried out, comparing the insolvency forecasts with the defaults effectively incurred, confirmed the validity of the models used.

 

As regards the portfolio attributed to the SANPAOLO Network (including the former Banco di Napoli), made up of households, small entrepreneurs and small- and medium-sized companies, credit quality management is supported by a system which classifies customers into categories, based on assessment by the credit managers, to whom specific management responsibilities are assigned (frequency of revisions of lines of credit and recovery actions). Lastly, the control of the credit quality uses an early warning system aimed at the anticipated indication of any anomalous situations.

 

With reference to the banking and financial counterparties, a system has been established to classify the financial institutions in a scale consistent with those used by agencies specialized in ratings. The risk class forms the basic information which, integrated by the technical form and the duration of the transaction, as well as by any guarantees present, makes it possible to establish the credit limits with each counterparty. In the case of transactions covered by guarantees issued by banks, the credit quality of the guaranteed counterparty is also taken into consideration when weighting the limit.

 

Lastly, as regards the country risk, the rating is assigned on the basis of a model which considers the judgment of specialized institutions and agencies, market information and internal assessments.

 

Besides being a direct instrument for monitoring credit quality, ratings provide a primary element for the credit risk portfolio model, which summarizes the information on the quality of the assets in risk indicators, including the expected loss and risk capital.

 

The expected loss is the product of probability of default (derived from the rating), exposure at default and loss given default; the latter is measured with reference to an economic, as opposed to accounting, concept of loss comprehensive of legal costs, calculated prudently on the recoveries from disputes on a discounted base.

 

The “expected” loss represents the average of the loss distribution, while the risk capital is defined as the maximum “unexpected” loss which the Group could incur with a confidence level of 99.95%.

 

In terms of the innovations introduced by the proposed revision of the New Basel Capital Accord, SANPAOLO IMI intends to stand for the most advanced approaches to the calculation of the regulatory capital, which also provide for the possibility of using internal ratings for the calculation of the capital requirements. An interfunctional project is

 

26



 

being set up for the purpose of completing the steps still needed in order to comply with Basel II requirements.

 

As regards the creditworthiness measurement methods, those currently used by the Group appear substantially in line with that set out by the Basel proposal.

 

Credit risks

 

All of the on- and off-balance sheet credit exposures are measured here. The analysis is developed on the Parent Bank’s portfolio including the former Banco di Napoli, Banca OPI, Sanpaolo IMI Bank Ireland, Sanpaolo Leasint and the Cardine bank networks.

 

Altogether the credit portfolio analyzed represents about 90% of the Group’s weighted assets.

 

In terms of exposure, the analytical rating covers 75% of the credit portfolio. The unrated counterparties, to whom a rating estimated on the basis of the average likelihood of insolvency has been assigned, are concentrated in the household sector. Analytical ratings coverage for other sectors is approximately 90%.

 

In relation to the combination of analytical ratings, just under half are represented by ratings of specialized agencies, while the remainder are internal ratings; the latter are by large the prevailing ones in the corporate sector.

 

Loans to customers to which an analytical rating has been assigned, which represent the main reference of the credit risk management model, show a high credit quality, with a portion of investment grade loans (from AAA to BBB) equal to three quarters of the total and substantially stable during the year.

 

The expected loss of the portfolio considered, at the end of the year, accounted for 0.50% of loans. The expected loss measure has been taken into account in establishing the

 

 

Drawn down loan portfolio by rating source (%)

 

 

Drawn down loan portfolio by level of rating (%)

 

27



 

amount of general writedown to cover the inherent risk in performing loans.

 

The economic capital was equal to 4.20% of loans; on the basis of the impact simulations made, it was substantially in line with the requirement deriving from the current proposal of the New Basel Capital Accord, calculated according to the advanced methods.

 

The concentration risk fell considerably during the year: exposure towards the first 20 corporate groups registered a reduction of about 2.3 billion euro and, also because of the merger with Cardine, the proportion on the total portfolio fell from 16.5% to 11.4%. This led to a recomposition of the portfolio, on the one hand, toward operators in the public sector and, on the other, small- and medium-sized companies and households.

 

The management and control of other risks

 

SANPAOLO IMI also considers two other types of risk in its models: operational risk and business risk.

 

Operational risk is defined as the risk of incurring losses as a result of four macro categories of events: fraud, legal risks (including non-performance of contractual obligations), weaknesses in internal control or information systems, and natural calamities. For each category use was made of a database of relevant events occurring in the last ten years and from which it was possible to identify the impact in terms of loss from public information sources. The empirical distributions of losses calculated in this way are estimated by means of distribution theories according to the extreme value theory. The risk capital is defined as the minimum measurement, net of existing insurance policies, needed to face the maximum potential loss with a confidence level of 99.95%; the method also provides for the application of a correction factor to take account of the effectiveness of internal controls in the various operating areas.

 

It should be pointed out that this method was developed with the intention of allocation to the Business Areas and to the Group as a whole a quantity of capital adjusted to the potential of these types of events. The control of operating risks is carried out at process level through the definition of internal rules and procedures, the observance of which is verified by the Audit Direction.

 

The measurement method is evolving, especially with regard to the improvement of statistical calculation engines, the determination of the economic effect linked with the effectiveness and intensity of internal controls and the development of scenario analyses. Work also continues on the extension of the databases related to operating losses and exposure indicators, both through the continuous updating of the internal databases and through the participation in consortium initiatives with leading banking groups for shared use of the same; this activity has been developed at a national level by helping to set up the DIPO (Database Italiano delle Perdite Operative – Italian Database of Operational Losses) Consortium and at an international level by acting as a founder member of the ORX (Operational Riskdata eXchange association) Consortium.

 

These developments are aligned with the advanced methods of determination of the capital requirements provided for by the proposal of the New Basel Capital Accord and are also consistent with the best practices emerging from the international work groups operating in this field, with which SANPAOLO IMI actively cooperates.

 

Business risk (also called strategic risk) is the risk of incurring losses as a result of changes in the macro- or micro-economic scenario which could jeopardize the ability to generate income, typically by reduced operating volumes or margin compression.

 

This is evaluated through the break down of the Business Area assets, on the basis of the respective cost and revenue structures, into fundamental “industrial” business sectors (such as EDP, consulting and distribution). The Business Areas are then allocated a level of capitalization in line with the norm for companies operating in the same type of activity.

 

28



 

Supplementary information

 

Performance of share prices

 

At the end of December 2002, SANPAOLO IMI’s share price was 6.20 euro; this was a fall of 48.5% from the beginning of the year, against a decline of 27.2% in the MIB bancario. On the same date, the SANPAOLO IMI share traded on a price/book value of 1.1 and a price/earnings, calculated on consensus earnings for 2003, of 11.1.

 

On 20 March 2003, the quoted price was 6.565 euro, up 5.9% since the start of the year.

 

Market comparison

 

 

 

20/3/2003

 

30/12/2002

 

28/12/2001

 

Change
30/12/02-28/12/01

 

 

 

 

 

 

 

 

 

(%)

 

SANPAOLO IMI share price (€)

 

6.565

 

6.200

 

12.041

 

-48.5

 

Banking index (historical MIB bancario)

 

1,736

 

1,727

 

2,371

 

-27.2

 

 

SANPAOLO IMI share price (1)

 

Year

 

High

 

Low

 

Average

 

 

 

(€)

 

(€)

 

(€)

 

1995

 

5.118

 

4.025

 

4.577

 

1996

 

5.269

 

4.236

 

4.766

 

1997

 

8.800

 

4.564

 

6.275

 

1998

 

16.274

 

8.717

 

12.429

 

1999

 

16.071

 

10.970

 

13.192

 

2000

 

20.800

 

11.483

 

16.612

 

2001

 

18.893

 

8.764

 

14.375

 

2002

 

13.702

 

5.231

 

9.439

 

2003 (up to 20/3/2003)

 

7.029

 

5.796

 

6.386

 

 

SANPAOLO IMI market indices

 

 

 

30/12/2002

 

28/12/2001

 

Price/book value

 

1.1

 

2.2

 

Price/earnings on consensus earnings (2)

 

11.1

 

13.8

 

 


(1)       Share prices before 2 November 1999 have been adjusted for the real estate spin-off.

(2)       Calculated on consensus earnings 2003 for 30/12/2002 and on consensus earnings 2002 for 28/12/2001.

 

 

SANPAOLO IMI share price and MIB bancario (29/12/00=100)

 

29



 

Shareholders

 

As of 31 December 2002 the shareholder structure of SANPAOLO IMI, based on available information, was as follows:

 

Shareholders of SANPAOLO IMI

 

 

 

% of capital

 

 

 

total

 

ordinary

 

Compagnia di San Paolo

 

14.48

 

7.50

 

Fondazione CR Padova e Rovigo

 

10.80

 

4.38

 

Fondazione CR Bologna

 

7.69

 

3.12

 

Santander Central Hispano

 

5.17

 

6.55

 

IFI / IFIL

 

3.83

 

4.86

 

Deutsche Bank

 

3.68

 

4.67

 

Ente CR Firenze

 

2.06

 

2.61

 

Fondazione Cariplo

 

1.75

 

2.21

 

Caisse des Dépôts et Consignations (CDC)

 

1.70

 

2.16

 

Templeton Global Advisers

 

1.54

 

1.95

 

Società Reale Mutua di Assicurazioni

 

1.54

 

1.95

 

Fondazione CR Venezia

 

1.47

 

1.87

 

Other shareholders (1)

 

44.29

 

56.17

 

Total

 

100.00

 

100.00

 

 


(1)       Includes own shares held by the Group.

 

After 31/12/2002 information was received confirming that Monte dei Paschi di Siena holds a 1.60% share of the total capital.

 

Ratings

 

The following table shows the main ratings assigned to the debt of SANPAOLO IMI.

 

SANPAOLO IMI debt ratings

 

Fitch

 

 

 

Short-term debt

 

F1+

 

Medium/long-term debt (senior)

 

AA-

 

Moody’s Investors Service

 

 

 

Short-term debt

 

P-1

 

Medium/long-term debt (senior)

 

Aa3

 

Standard & Poor’s

 

 

 

Short-term debt

 

A-1

 

Medium/long-term debt (senior)

 

A+

 

 

Concerning Group companies, in 2002 Moody’s and Standard & Poor’s evaluated the debt of Sanpaolo IMI Bank International and Banca OPI, assigning the companies the same ratings as SANPAOLO IMI.

 

Transactions with related parties

 

The transactions entered into with “related parties” of a typical or usual nature, as governed and established by the Consob (Communications dated 20 February 1997, 27 February 1998, 6 April 2001 and 30 September 2002) lie within the scope of the normal operations of the Group and are usually entered into under market conditions, on the basis of valuations made for mutual economic convenience, also in observance of the internal procedure provided for this purpose.

 

In particular, as far as intra-Group transactions are concerned, reciprocal relations between the principal company groups into which the SANPAOLO IMI banking Group is divided can be attributed to the ordinary internal operations of a multifunctional banking organization, and principally concern:

                  support by SANPAOLO IMI for the financial needs of the other Group companies, both in the form of loans (37% of total Group companies balances existing at the end of the year), both in the form of subscription of securities issued by the subsidiaries (6.4% of total Group companies balances existing at the end of the year);

                  the channeling of foreign funding made by the Group’s specialist companies (Sanpaolo IMI US Financial Co., Sanpaolo IMI Bank International S.A., Sanpaolo IMI Capital Company I L.l.c.) towards the Parent Bank and, in a minimal part, towards other subsidiaries (26% of total Group companies balances existing at the end of the year);

                  the lending transactions of the liquidity of subsidiaries with the Parent Bank in the forms of current accounts, deposits and repurchase agreements (21% of total Group companies balances existing at the end of the year).

 

The following tables show the balance sheet and income balances for relations existing as of 31 December 2002 between the principal company groups of the banking Group.

 

Information related to relations existing with the subsidiaries not consolidated on a line-by-line basis, as well as with affiliated companies subject to significant influence, are reported in the Explanatory Notes to the Consolidated Financial Statements (Part B – Section 3).

 

The Explanatory Notes to the Parent Bank Financial Statements (Part B – Section 3) report the analytical list of

 

30



 

relations existing between the Parent Bank and the affiliated companies, subsidiaries or companies subject to significant influence.

 

During the year the Group has entered into transactions with related parties of particular relevance as regards the organizational-business model and/or relations with the Parent Bank shareholders.

 

These transactions, reference to some of which has already been made to within this Report, regarded:

                  the conferral from Cardine Banca to Cardine Finanziaria of the company branch inclusive of the shareholdings in the bank networks of the former Cardine group, within the context of the reorganization connected with the merger;

                  the conferral from Banco di Napoli to Esaban of the company branch concerning tax collection activities;

 

Balances as of 31/12/2002 of infra-Group transactions between the Group’s main company groups (1)

 

/mil

 

Borrowers
Creditors

 

Parent Bank

 

Foreign
funding
vehicles
(2)

 

Cardine
Finanziaria
Group

 

Banca OPI

 

Banca IMI
Group

 

Wealth
Management
Group

 

Banca
Fideuram
Group

 

Other

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Bank

 

 

 

1,552

 

6,262

 

2,139

 

190

 

1

 

7,027

 

17,171

 

Foreign funding vehicles (2)

 

11,825

 

 

 

157

 

 

 

 

125

 

12,107

 

Cardine Finanziaria Group

 

5,472

 

 

 

 

9

 

 

 

84

 

5,565

 

Banca OPI

 

232

 

 

 

 

 

 

 

150

 

382

 

Banca IMI Group

 

1,477

 

 

2

 

50

 

 

5

 

 

29

 

1,563

 

Wealth Management Group

 

2,648

 

 

1

 

 

5

 

 

 

630

 

3,284

 

Banca Fideuram Group

 

146

 

 

 

 

672

 

 

 

69

 

887

 

Other

 

601

 

 

48

 

 

30

 

23

 

30

 

 

732

 

TOTAL

 

22,401

 

 

1,603

 

6,469

 

2,855

 

218

 

31

 

8,114

 

41,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Bank

 

 

51

 

56

 

2,843

 

1

 

 

 

3

 

2,954

 

Foreign funding vehicles (2)

 

 

 

 

 

 

 

 

 

 

Cardine Finanziaria Group

 

 

 

 

 

 

 

 

 

 

Banca OPI

 

 

 

 

 

 

 

 

 

 

Banca IMI Group

 

249

 

4

 

13

 

 

 

 

1

 

2

 

269

 

Wealth Management Group

 

6

 

79

 

 

 

 

 

 

 

85

 

Banca Fideuram Group

 

42

 

14

 

 

 

697

 

 

 

 

753

 

Other

 

10

 

 

2

 

 

 

 

 

 

12

 

TOTAL

 

307

 

148

 

71

 

2,843

 

698

 

 

1

 

5

 

4,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Bank

 

 

147

 

2

 

38

 

8

 

138

 

1

 

13

 

347

 

Foreign funding vehicles (2)

 

50

 

 

 

 

 

 

 

 

50

 

Cardine Finanziaria Group

 

66

 

 

 

 

 

 

 

5

 

71

 

Banca OPI

 

 

 

 

 

 

 

 

 

 

Banca IMI Group

 

23

 

 

6

 

 

 

1

 

2

 

 

32

 

Wealth Management Group

 

6

 

 

 

 

 

 

 

3

 

9

 

Banca Fideuram Group

 

1

 

 

 

 

2

 

9

 

 

 

12

 

Other

 

94

 

 

 

 

 

 

 

 

94

 

TOTAL

 

240

 

147

 

8

 

38

 

10

 

148

 

3

 

21

 

615

 

 


(1)       The groups shown refer exclusively to companies consolidated on a line-by-line basis and do not include the amounts referable to shareholdings and dividends. The tables do not show the transactions performed within the individual groups, as they are compensated.

(2)       Sanpaolo IMI US Financial Co., Sanpaolo IMI Bank (International) S.A., Sanpaolo IMI Capital Company I L.l.c..

 

31



 

                  the conferral from the Parent Bank to Banca Fideuram of the total shareholding in the subsidiary Banca Sanpaolo Invest;

                  the conferral by the Banco di Napoli of the total share-holding in the subsidiary Banco di Napoli Asset Management to Sanpaolo IMI Wealth Management.

                  the sale of a 30% shareholding in Sanpaolo IMI Institutional Asset Management by Fideuram Capital SIM (a Banca Fideuram subsidiary) to Sanpaolo IMI Wealth Management, for an outlay of 8 million euro;

                  the agreement with Cassa di Risparmio di Firenze for the acquisition of the 20.24% shareholding of Eptaconsors held by the Florentine group. This transaction was completed in January 2003 at a price of 19 million euro;

                  the sale, by the Parent Bank, to the shareholder Compagnia di San Paolo of a portion of the shareholding

 

Economic components for 2002 in relation to infra-Group transactions between the Group’s main company groups (1)

 

/mil

 

Companies that sustain costs
Companies that receive revenues

 

Parent Bank

 

Foreign
funding
vehicles
(2)

 

Cardine
Finanziaria
Group

 

Banca OPI

 

Banca IMI
Group

 

Wealth
Management
Group

 

Banca
Fideuram
Group

 

Other

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Bank

 

 

1

 

17

 

275

 

124

 

14

 

 

140

 

571

 

Foreign funding vehicles (2)

 

378

 

 

 

11

 

 

 

 

4

 

393

 

Cardine Finanziaria Group

 

146

 

 

 

 

4

 

 

 

6

 

156

 

Banca OPI

 

8

 

 

 

 

1

 

 

 

1

 

10

 

Banca IMI Group

 

33

 

 

 

2

 

 

 

1

 

 

36

 

Wealth Management Group

 

58

 

 

 

 

1

 

 

 

39

 

98

 

Banca Fideuram Group

 

9

 

 

 

2

 

34

 

 

 

7

 

52

 

Other

 

23

 

 

2

 

 

3

 

3

 

 

 

31

 

TOTAL

 

655

 

1

 

19

 

290

 

167

 

17

 

1

 

197

 

1,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Bank

 

 

 

 

1

 

33

 

550

 

 

4

 

588

 

Foreign funding vehicles (2)

 

 

 

 

 

 

 

 

 

 

Cardine Finanziaria Group

 

1

 

 

 

 

11

 

 

 

5

 

17

 

Banca OPI

 

 

 

 

 

 

 

 

 

 

Banca IMI Group

 

7

 

 

1

 

 

 

3

 

 

1

 

12

 

Wealth Management Group

 

1

 

 

 

 

 

 

1

 

 

2

 

Banca Fideuram Group

 

1

 

 

 

 

7

 

45

 

 

 

53

 

Other

 

 

 

 

 

 

 

 

 

 

TOTAL

 

10

 

 

1

 

1

 

51

 

598

 

1

 

10

 

672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues/costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Bank

 

 

 

40

 

5

 

1

 

9

 

3

 

6

 

64

 

Foreign funding vehicles (2)

 

 

 

 

 

 

 

 

 

 

Cardine Finanziaria Group

 

36

 

 

 

 

 

 

 

12

 

48

 

Banca OPI

 

 

 

 

 

 

 

 

 

 

Banca IMI Group

 

 

 

 

 

 

 

1

 

 

1

 

Wealth Management Group

 

1

 

 

 

 

 

 

 

 

1

 

Banca Fideuram Group

 

 

 

 

 

 

 

 

 

 

Other

 

13

 

 

 

 

 

 

1

 

 

14

 

TOTAL

 

50

 

 

40

 

5

 

1

 

9

 

5

 

18

 

128

 

 


(1)       The groups shown refer exclusively to companies consolidated on a line-by-line basis and do not include the amounts referable to sharehold-ings and dividends. The tables do not show the transactions performed within the individual groups, as they are compensated.

(2)       Sanpaolo IMI US Financial Co., Sanpaolo IMI Bank (International) S.A., Sanpaolo IMI Capital Company I L.l.c..

 

32



 

in Cardine Banca (before the merger), amounting to 8% of the capital of the latter, for a price of 440 million euro;

                  the purchase by the Parent Bank, for a cost of 230 million euro, of 100% of the share held by the shareholder Compagnia di San Paolo in Compagnia di San Paolo Investimenti Patrimoniali S.p.A.. The company was subsequently transferred to Banca OPI and changed its name to FIN.OPI;

                  the purchase by the Parent Bank of the minority shares held in Sanpaolo IMI Private Equity (formerly NHS) by Cassa di Risparmio di Firenze (5% for a price of 14 million euro), by Compagnia di San Paolo (two tranches for a total of 39.8 % for a total outlay of 101 million euro), by Petrolifera Italo Rumena, a company attributable to a director of the Parent Bank (1.7% for a price of 5 million euro) and by other partners (2.5% of the capital);

                  the purchase by the Parent Bank of the minority shares held in IMI Investimenti by Compagnia di San Paolo (39.8% for a total price of 145 million euro), by Cassa di Risparmio di Firenze (exchange of 915,023 Cardine Banca shares against 3,861,228 IMI Investimenti shares, 5% of the capital), Petrolifera Italo Rumena, (1.7% for a price of 6 million euro) and by other partners (2.5% of the capital).

 

The above-mentioned transactions were performed on the basis of evaluations and appraisals carried out by independent experts.

 

As regards transactions with subjects who fulfill administrative, managerial, and executive duties for the Bank, or for banking Group companies, these are governed by the provisions of Article 136 of D.Lgs. 385/93 (Testo Unico Bancario – Consolidated Banking Law). Accordingly, any such transactions were the subject of unanimous decisions by the Board of Directors, with the favorable vote of all of the Statutory Auditors, subject to the abstention obligations provided by said law. The same procedure also applies to the parties who carry out the administrative, managerial, and executive duties within a bank or a company belonging to the Group, for actions taken in connection with the company itself or for financing transactions entered into with other companies or banks within the Group. In such cases, the transactions were approved by the boards of the contracting company or bank, with the prior consent of the Parent Bank.

 

Section D of the Explanatory Notes to the Parent Bank Financial Statements report the loans and guarantees issued to Directors and Auditors of the Parent Bank.

 

The same section of the Explanatory Notes also reports, in accordance with art. 78 of Consob Resolution 11971 of 14/5/99, the remuneration of the Directors and Auditors of the Parent Bank.

 

The shares of the Parent Bank and subsidiaries, held by Administrators and Auditors of the Parent Bank and by others, as provided for by art. 79 of Consob Resolution 11971 of 14/5/99, are detailed in the table on the next page.

 

Offices held by Directors in other companies

 

In accordance with the recommendations of the Code of Conduct for Listed Companies issued by Borsa Italiana S.p.A., Section D of the Explanatory Notes to the Parent Bank Financial Statements reports the list of the offices of Director or Auditor held by the Directors of SANPAOLO IMI in other companies listed in regulated markets (also foreign), in financial, banking, insurance and other significant-sized companies.

 

Stock incentive plans

 

The Shareholders’ Meeting, held on 31 July 1998, authorized the Board of Directors to make stock incentive (stock option) plans in favor of Group executives, resorting to increases in capital against payment up to a maximum amount subsequently established as 40 million euro, corresponding to 14,285,714 shares.

 

On the strength of this power of attorney, the Board of Directors:

 

                  in the meeting held on 9 February 1999, presented a first plan, assigning to the Managing Directors, inasmuch as General Managers, and to other 56 executives, a total of 6,772,000 rights exercisable for one third as of 2000, for one third as of 2001 and for the remaining third as of 2002 and no later than 31 March 2003 (extended to 31 March 2004 with resolution of the Board of Directors of 30 July 2002), at a subscription price of 12.396 euro per share;

                  in the meeting of 27 June 2000, it presented a second plan, assigned to the Managing Directors, inasmuch as General Managers, and to 122 other executives, 3,378,270 rights exercisable as of 2003 and no later than 31 March 2005, at a subscription price of 16.45573 euro per share;

 

33



 

Shares held by individuals as per Article 79 of Consob Resolution no. 11971 of 14/5/99 (1)

 

Surname and name

 

Company

 

How held

 

Title to shares

 

Shares held
on 31/12/01

 

Shares bought
during 2002

 

Shares sold
during 2002

 

Shares held
as of 31/12/02

 

Bussolotto Pio

 

SANPAOLO IMI

 

Direct

 

Full

 

3,000

 

 

 

 

 

3,000

 

Carmi Alberto

 

SANPAOLO IMI

 

Spouse

 

Full

 

10,000

 

 

 

 

 

10,000

 

Fontana Giuseppe

 

SANPAOLO IMI

 

Direct

 

Full

 

 

30,000

 

30,000

 

 

Iozzo Alfonso

 

SANPAOLO IMI

 

Direct

 

Full

 

7,087

 

 

 

 

 

7,087

 

Masera Rainer

 

SANPAOLO IMI

 

Direct

 

Full

 

180,900

 

 

 

30,900

 

150,000

 

 

 

 

 

Spouse

 

Full

 

27,500

 

 

 

 

 

27,500

 

Matutes Abel

 

SANPAOLO IMI

 

Subsidiary

 

Full

 

761,517

 

 

 

 

 

761,517

 

Mihalich Iti

 

SANPAOLO IMI

 

Direct

 

Full

 

6,000

 

2,000

 

 

 

8,000

 

Ottolenghi Emilio

 

SANPAOLO IMI

 

Direct

 

Full

 

320,000

 

 

 

 

 

320,000

 

 

 

 

 

Subsidiary

 

Full

 

4,110,000

 

548,731

(2)

 

 

4,658,731

 

 

 

 

 

Spouse

 

Full

 

4,000

 

 

 

 

 

4,000

 

Rayneri Alessandro

 

SANPAOLO IMI

 

Subsidiary

 

Full

 

15,000

 

3,000

 

 

 

18,000

 

 

 

 

 

Spouse

 

Full

 

 

 

2,000

 

 

 

2,000

 

Rossi Orazio

 

SANPAOLO IMI

 

Direct

 

Full

 

52,593.50

 

 

 

0.50

 

52,593

 

 

 

 

 

Spouse

 

Full

 

 

 

34,000

 

 

 

34,000

 

Sacchi Morsiani Gian Guido

 

SANPAOLO IMI

 

Direct

 

Full

 

33,000

 

200,591.25

(2)

33,591.25

 

200,000

 

Salza Enrico

 

SANPAOLO IMI

 

Direct

 

Full

 

500

 

 

 

 

 

500

 

 

 

 

 

Spouse

 

Full

 

1,250

 

 

 

 

 

1,250

 

 


(1)       Shares held in the issuing company and in its subsidiaries by Directors, Statutory Auditors, Managing Directors and by their not legally divorced spouses and minor sons, directly, through a subsidiary, a trust or a third party.

(2)       Shares from the exchange of Cardine Banca shares.

 

Development of stock option plans in 2002

 

 

 

Number of shares

 

Average exercise price (€)

 

Market price (€)

 

Rights existing as of 1/1/2002

 

11,654,104

 

13.66497

 

12.041

(a)

New rights assigned in 2002 to Executives

 

5,455,000

 

7.1264

 

6.703

(b)

New rights assigned to the Chairman and Managing Directors

 

1,650,000

 

12.6244

 

11.742

(c)

Rights exercised in 2002

 

0

 

 

 

 

Rights lapsed in 2002 (d)

 

-245,000

 

14.3989

 

 

(5) Rights existing as of 31/12/2002

 

18,514,104

 

10.9061

 

6.200

(e)

(6) Of which: exercisable as of 31/12/2002 (f)

 

0

 

 

 

 

 


(a)       Reference market price as of 31/12/2001.

(b)       Reference market price as of 18/12/2002, first day after the resolution of the Board of Directors.

(c)        Reference market price as of 15/05/2002, first day after the resolution of the Board of Directors.

(d)       Rights no longer exercisable because holders no longer work for the Bank.

(e)        Reference market price as of 31/12/2002.

(f)           No rights were exercisable as of 31/12/2002, in that the date is not included in the infra-annual periods in which rights may be exercised. As of 31/12/2002, 4,305,834 residual rights for exercise (at a price of 12.396 Euro) in 2002 existed; these rights will again be exercisable from 2003.

 

Detail of rights by exercise price and residual maturity

 

 

 

Rights assigned as of 31/12/2002

 

of which: exercisable
as of 31/12/2002

 

Exercise price (€)

 

Minimum remaining contractual validity

 

Total

 

Total

 

Average residual
contractual
maturity

 

February 2003 -
March 2004 (a)

 

May 2003 -
March 2005

 

May 2004 -
March 2006

 

May 2005 -
March 2007

12.396

 

4,305,834

 

 

 

 

4,305,834

 

 

 

16.45573

 

 

3,208,270

 

 

 

3,208,270

 

 

 

12.7229

 

 

 

3,895,000

 

 

3,895,000

 

 

 

12.6244

 

 

 

1,650,000

 

 

1,650,000

 

 

 

7.1264

 

 

 

 

5,455,000

 

5,455,000

 

 

 

Total

 

4,305,834

 

3,208,270

 

5,545,000

 

5,455,000

 

18,514,104

 

 

 

 


(a)       The Board of Directors has postponed the deadline for exercising the 1999 plan from March 2003 to March 2004.

 

34



 

                  on 18 December 2001, it approved a third stock option plan, assigning to 171 Group executives, of which about 40 employees of subsidiaries, 4,030,000 rights exercisable after the detachment of the dividend for 2003 and no later than 31 March 2006, at a price of 12.7229 euro.

 

The Shareholders’ Meeting, held on 30 April 2002, conferred a new power of attorney to the Board of Directors to make stock incentive plans in favor of Group executives, resorting to increases in capital against payment up to a maximum amount of 51,440,648 million euro, corresponding to 18,371,660 shares.

 

On the strength of this power of attorney the Board of Directors, on 17 December 2002, presented a new stock option plan, structured thus:

                  recipients: 291 Group executives, of which about 77 employees of subsidiaries, in relation to the office held;

                  rights assigned: 8,280,000, of which 5,455,000 fixed and 2,825,000 with effective exercise subordinated to the achievement of the Group’s ROE and cost income targets for 2003;

                  exercise of rights: after the detachment of the dividend for 2004 and no later than 31 March 2007; the exercise of the rights is permitted in the context of four periods during the year, each lasting 25 days, following approval of the Group’s quarterly/half-year results;

                  share subscription price: 7.1264 euro, corresponding to the average of SANPAOLO IMI’s share prices in the month before approval of the plan;

                  restrictions: the exercise of the rights is subject to restrictions and cancellations, described in detail in the plan regulations, principally linked with the transferability of the rights and the organizational role of the beneficiaries.

 

Furthermore, the Board of Directors, on 14 May 2002, presented a stock option plan for the Chairman and the Managing Directors, for the 2001-2003 three-year period, on the basis of the power of attorney approved by the Ordinary meeting of 30 April 2002 to use own shares at the service of the same plan.

 

The plan thus presented, has the following characteristics:

                  total rights: 2,200,000 own shares;

                  recipients and assignable quantities:

Dr. Rainer MASERA, Alfonso IOZZO, Luigi MARAN-ZANA: 450,000 total fixed rights each for the 2001-2003 three-year period, plus another 150,000 total rights each for the three-year period upon achieving an average share price (in the thirty days before the Meeting to approve the 2003 financial statements) of 20 euro;

Pio BUSSOLOTTO: 300,000 total fixed rights for the remaining part of the 2001-2003 three-year period, with the possibility for increase by 100,000 rights at the same conditions stated above;

                  purchase price: arithmetic average of the prices during the last month before the Board’s approval of the plan, which amounts to 12.6244 euro;

                  periods of exercise of rights: at the end of the 2001/2003 three-year period, after the detachment of the dividend for 2003 and before approval by the Board of Directors of the 2005 financial statements and no later than 31 March 2006;

                  restrictions: non-admissible inter vivos transferability of the rights; forfeiture of the rights in the event of termination of office before expiry of the mandate; faculty of the Board of Directors, upon proposal of the Remuneration and Personnel Policies Technical Committee and having heard the opinion of the Board of Auditors, to confirm the rights, establishing the measure, taking account of the period of office already covered and the reasons determining the interruption of the same office.

 

In 2002 the Board of Directors approved the first stock granting operation of SANPAOLO IMI shares to all Parent Bank personnel in service on 27 June 2002. The initiative, application for which was voluntary, was connected with the 2001 company production premium issued in May 2002.

 

The assignment of free shares, stock granting, (unavailable for three years) involved 14,427 employees, 72.5% of those entitled. On the basis of the initiative regulations, personnel received 1,912,373 shares with a reference cost per unit of 10.0196 euro (calculated according to the current tax standards) for a commitment of 19.2 million euro.

 

Lastly, the Board of Directors on 4 March 2003 approved the repetition of the stock granting operation to Parent Bank personnel, with voluntary application, for a cost graduated in relation to the individual level of remuneration, providing for a connection with the 2002 company production premium which will be issued in 2003.

 

35



 

Group Business Areas

 

Organization by Business Areas

 

As of 26 March 2002 the SANPAOLO IMI Group has adopted a new organizational model, in order to enable rapid achievement of the benefits deriving from the merger with Cardine. The new model, based on the exploitation of capacity for customer relationship and service, specialization of the production, distribution and service units’ skills and responsibility and measurement of results, is structured in four business sectors:

 

                  Domestic Banking Networks, including: the Sanpaolo Network, which is widespread in North Western Italy, Cardine, rooted in the North East, and the network of the former Banco di Napoli, (merged into the Parent Bank on 31 December 2002, with effect for accounting purposes as of 1 January 2002) operating in the Southern regions. The three networks, dedicated to the service of retail and business markets, provide excellent national coverage through approximately 3,000 banking branches and an integrated multi-channel infrastructure. The banking networks are flanked by specialist units to serve domestic clients: Banca OPI, which provides con-sultancy and medium- and long-term financing to public bodies and infrastructure, tax collection, as well as, within the Sanpaolo Network and Consumer Banking, companies operating in private banking, consumer credit, and leasing. This sector also includes the Other Italian Networks, which handles the Group’s shareholdings in Cassa di Risparmio di Firenze and in Cassa dei Risparmi di Forlì, as well as Large Groups and Structured Finance;

                  Personal Financial Services, with activities carried out by the networks of financial planners of the Banca Fideuram group (which, since October 2002, includes Banca Sanpaolo Invest) to serve customers with a medium/high savings potential;

                  Wealth Management and Financial Markets which include: the Sanpaolo IMI Wealth Management companies, dedicated to providing asset management products to the Group networks and associated networks, as well as institutional investors and other networks; Eptaconsors, 60.7% held, operating mainly in corporate finance, asset management, securities dealing and trading on line; Banca IMI, the Group’s investment bank, whose business priorities concern, on the one side, the supply of specialist services to companies and institutional customers and, on the other, the development of structured products distributed to retail customers and companies through the Group’s networks; Sanpaolo IMI Private Equity (previously NHS), in which the private equity activities of the Group have been concentrated;

                  International Activities, which include the French subsidiary Banque Sanpaolo, the Parent Bank’s Foreign Network, limited to corporate lending, and Sanpaolo IMI Internazionale, established to develop the presence in foreign countries of strategic interest through appropriate growth initiatives, in particular acquisitions and alliances.

 

Holding activities, finance, the Macchina Operativa Integrata and the management of property, shareholding investments and Group’s lending policy, are included in the Central Functions.

 

Criteria for calculating the profitability of the Business Areas

 

The income statement by Business Areas has been prepared as follows:

 

                  for those Areas whose business is carried out both by the Parent Bank and by subsidiaries, consolidation of the accounts of the Parent Bank attributable to the relevant Area has been effected with the income statement line items of the subsidiary companies. The attribution to individual Areas of Parent Bank line items, in particular, is made on the basis of the following principles:

the net interest income has been calculated using appropriate internal transfer rates;

in addition to commissions in effect, notional commissions for services rendered by one Area to another have also been quantified;

the direct costs of each Area have been calculated and, according to parameters, operating costs of the central structures other than those attributable to holding company functions, have been allocated to the Areas;

                  for those Areas whose business is carried out wholly by subsidiaries, the income statements of the companies are reported; their contribution to consolidated net income is also shown, net of minority interest and after the posting of consolidation attributable to the Area; amortization of goodwill consequent upon investments made directly by the Parent Bank in the Areas has thus been allocated to Central Functions.

 

Capital has also been attributed to each Area according to the following criteria:

 

                  for those Areas whose business is carried out both by the Parent Bank and by subsidiaries, consolidation of the average economic capital of the Parent Bank with

 

36



 

that of the subsidiaries has been effected. The capital is measured according to VaR, distinguishing among the different types of risk: credit risk, market risks and operational risks;

                  for those Areas whose business is carried out exclusively by subsidiaries, reference is made to the average accounting net shareholders’ equity (including income for the year).

 

In allocating capital to the Areas of the Parent Bank, the risks have been wholly covered with primary capital.

 

Finally, the profitability of each Area has been calculated. In particular:

 

                  for those Areas whose business is carried out both by the Parent Bank and by subsidiaries, profitability has been expressed in terms of RORAC (Return On Risk Adjusted Capital), reporting the Area’s contribution to net income of the Group to the relative economic capital quantified according to VaR;

                  for those Areas whose business is carried out exclusively by subsidiaries, profitability has been expressed in terms of RoE (Return on Equity), reporting the Area’s contribution to net income of the Group to the respective average accounting net shareholders’ equity (including income for the year), consistently with the principles adopted for the Group.

 

Results of the Business Areas

 

The table below summarizes the economic results and the profitability ratios for the sectors in which the Group has operated.

 

Where necessary, the figures used to evaluate the performance compared with the previous year have been consistently reconstructed, assuming that the new organizational model was launched as of 1/1/2001.

 

 

 

Contribution to net income of the Group

 

Average capital

 

Profitability

 

 

 

2002

 

2001

 

Change
2002 / 2001

 

2002

 

2001

 

2002

 

2001

 

 

 

(€/mil)

 

(€/mil)

 

(%)

 

(€/mil)

 

(€/mil)

 

(%)

 

(%)

 

DOMESTIC BANKING NETWORKS

 

830

 

909

 

-8.7

 

7,544

 

7,431

 

11.0

 

12.2

 

PERSONAL FINANCIAL SERVICES

 

111

 

191

 

-41.9

 

789

 

806

 

14.1

 

23.7

 

WEALTH MANAGEMENT
AND FINANCIAL MARKETS

 

125

 

257

 

-51.4

 

1,268

 

1,268

 

9.9

 

20.3

 

INTERNATIONAL ACTIVITIES

 

40

 

44

 

-9.1

 

789

 

794

 

5.1

 

5.5

 

CENTRAL FUNCTIONS (1)

 

-217

 

-25

 

n.s.

 

345

 

395

 

n.s.

 

n.s.

 

GROUP TOTAL

 

889

 

1,376

 

-35.4

 

10,735

 

10,694

 

8.3

 

12.9

 

 


(1)       These include holding activities, finance, the Macchina Operativa Integrata, the management of property and shareholding investments and Group postings; the results for 2002 include, among revenue components, the use of the reserves for general banking risks and, among cost components, devaluations of the listed investment portfolio.

 

 

Net income 2002 by business sectors (2)

 

Allocated capital 2002 by business sectors

 


(2)       The chart does not include the Central Functions which present a negative value; the percentages of Domestic Banking Networks, Personal Financial Services, Wealth Management and Financial Markets, International Activities are calculated relating the contribution of each one to the net income (889 million euro).

 

37



 

Domestic Banking Networks

 

Sanpaolo Network and Consumer Banking

 

In 2002 the Sanpaolo Network and Consumer Banking Area operated according to an activity setting comprising the following business units:

                  the Sanpaolo Network, consisting of the over 1,390 branches of the Parent Bank; according to a commercial specialization, it includes, besides the branches performing activities for retail customers, the 129 branches and 61 detached teams dedicated to companies and the 17 operating points specialized in serving the private sector. The Network is supported by Internet, phone and mobile banking direct channels;

                  the subsidiaries operating in consumer credit (Finemiro Banca and Finconsumo Banca; the 50% stake held by SANPAOLO IMI in the latter will be sold to SCH, by effect of the agreement reached in March 2003), leasing (Sanpaolo Leasint which incorporated Cardine Leasing on 1 October) and international private banking (Sanpaolo Bank Luxembourg, Sanpaolo Bank Austria and Sanpaolo Bank Switzerland).

 

 

 

Sanpaolo Network and Consumer Banking

 

of which: Sanpaolo Network (1)

 

 

 

2002

 

2001

 

Change
2002 / 2001

 

2002

 

2001

 

Change
2002 / 2001

 

 

 

 

 

 

 

(%)

 

 

 

 

 

(%)

 

STATEMENT OF INCOME (€/mil)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest and other banking income

 

3,088

 

3,090

 

-0.1

 

2,713

 

2,753

 

-1.5

 

Operating costs

 

-1,918

 

-1,929

 

-0.6

 

-1,764

 

-1,776

 

-0.7

 

Operating income

 

1,170

 

1,161

 

+0.8

 

949

 

977

 

-2.9

 

Provisions and net adjustments to loans and financial fixed assets

 

-276

 

-232

 

+19.0

 

-206

 

-215

 

-4.2

 

Income before extraordinary items

 

894

 

929

 

-3.8

 

743

 

762

 

-2.5

 

Net extraordinary income

 

2

 

7

 

-71.4

 

-6

 

8

 

n.s.

 

Income before taxes

 

896

 

936

 

-4.3

 

737

 

770

 

-4.3

 

Income taxes for the period

 

-407

 

-421

 

-3.3

 

-357

 

-368

 

-3.0

 

Change in reserves for general banking risks and income attributable to minority interests

 

 

-2

 

n.s.

 

 

 

 

Net income

 

489

 

513

 

-4.7

 

380

 

402

 

-5.5

 

ALLOCATED CAPITAL (€/mil)

 

2,660

 

2,702

 

-1.6

 

2,031

 

2,060

 

-1.4

 

RATIOS (%)

 

 

 

 

 

 

 

 

 

 

 

 

 

RoRAC

 

18.4

 

19.0

 

 

 

18.7

 

19.5

 

 

 

Cost / Income ratio

 

62.3

 

62.6

 

 

 

65.0

 

64.5

 

 

 

 

 

 

31/12/2002

 

31/12/2001

 

Change
31/12/02-31/12/01

 

31/12/2002

 

31/12/2001

 

Change
31/12/02-31/12/01

 

 

 

 

 

 

 

(%)

 

 

 

 

 

(%)

 

OPERATING DATA (€/mil)

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer financial assets

 

152,899

 

154,347

 

-0.9

 

147,129

 

147,823

 

-0.5

 

Direct deposits

 

37,799

 

36,505

 

+3.5

 

33,919

 

32,548

 

+4.2

 

Asset management

 

60,884

 

65,236

 

-6.7

 

60,602

 

64,583

 

-6.2

 

Mutual funds and fund-based portfolio management

 

45,444

 

52,566

 

-13.5

 

45,320

 

52,310

 

-13.4

 

Portfolio management

 

3,597

 

4,462

 

-19.4

 

3,439

 

4,065

 

-15.4

 

Life technical reserves

 

11,843

 

8,208

 

+44.3

 

11,843

 

8,208

 

+44.3

 

Asset administration

 

54,216

 

52,606

 

+3.1

 

52,608

 

50,692

 

+3.8

 

Net asset management flows

 

-220

 

2,841

 

-41

 

2,916

 

 

 

 

 

Net loans to customers excluding NPLs

 

46,663

 

43,766

 

+6.6

 

43,257

 

39,053

 

+10.8

 

OPERATING STRUCTURE

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees

 

17,638

 

17,809

 

-1.0

 

16,388

 

16,644

 

-1.5

 

Domestic branches

 

1,416

 

1,401

 

+1.1

 

1,390

 

1,376

 

+1.0

 

 


(1)       Including business with companies with turnover in excess of 250 million euro and the depositary bank.

 

38



 

Altogether, during 2002, the Sanpaolo Network and Consumer Banking posted net income of 489 million euro, a drop of 4.7% in comparison with the previous year. This drop is mainly attributable to the increase in provisions by the companies operating in the consumer credit sector. The profitability of the Area, expressed in terms of RORAC, was 18.4%.

 

Regarding the Sanpaolo Network in particular, the major initiatives undertaken during the year were aimed on the one hand at strengthening the market position in terms of private and retail customers and, on the other, at the development of relations with companies with appropriate creditworthiness. The Sanpaolo Network also implemented activities in preparation for integration with the distribution structures of Banco di Napoli in view of the merger by incorporation of the Neapolitan bank on 31 December 2002.

 

The strengthening of the market position in terms of private customers was mainly sought through:

 

                  the specialization of the distribution model by customer segments. That will be achieved continuing a project which will be completed in 2003, aimed at the expansion of the network dedicated to private customers and to the creation, within the retail branches, of modules specialized in serving the customers of the various markets: private, affluent, family and small entrepreneurs;

                  the provision to branches of customer relationship support tools. A project providing for adoption by branches of evolved models for the evaluation of the customer financial profile is in the advanced stages;

                  the expansion of the range of services offered: in line with market needs, new protected capital investment products as well as new retail mortgages for households were introduced;

                  the spread of multi-channel infrastructures: at the end of December direct banking contracts rose to 325,000, with an increase of more than 145,000 since the beginning of the year.

 

The development of operations with companies was pursued with the launch of targeted commercial projects, the most relevant of these being:

 

                  the initiative aimed at expanding the range of financial instruments dedicated to hedging and investment;

                  the activity aimed at spreading the use of direct channels; Internet banking contracts with companies and small entrepreneurs exceeded 19,000 at the end of the year compared with 8,500 at the beginning of the year.

 

Significant efforts were also made towards the integration between the Sanpaolo Network distribution structures and those of the former Banco di Napoli Italian Network. Waiting for the unification of the two networks’ IT systems, which will take place in the first half of 2003, criteria for the unified management of the territory and commercial policies were defined. The Sanpaolo Network in particular was reorganized into 23 territorial areas, 4 of which operating in the Southern Italian regions traditionally served by Banco di Napoli, each with unitary responsibility for both Sanpaolo and Banco di Napoli branches.

 

Under the operational profile, Sanpaolo Network customer financial assets showed a recomposition of asset management (-6.2%), in favor of asset administration (+3.8%) and sight deposits (+4.2%). Loans to customers were up 10.8% on the end of December 2001; in this context retail mortgages for households showed a positive trend, with disbursements for 1.9 million euro in the 12 months and a 21% increase in the amounts.

 

The income results of the Sanpaolo Network realized during the year fell compared with 2001, having suffered from the lower contribution of direct deposits due to the reduction of the mark down, and to the lower flow of commissions from asset management. The reduction of net interest and other banking income (-1.5%) was partially compensated by savings on operating costs (-0.7%) and by lower levels of provisions and adjustments (-4.2%). Net income reached 380 million euro, compared with the 402 million euro of 2001, with a RORAC of 18.7%.

 

Cardine

 

Cardine operates in North East Italy, through the 841 branches of the seven bank networks: Cassa di Risparmio di Padova e Rovigo, Cassa di Risparmio in Bologna, Cassa di Risparmio di Venezia, Cassa di Risparmio di Udine e Pordenone, Cassa di Risparmio di Gorizia, Banca Agricola di Cerea and Banca Popolare dell’Adriatico.

 

During the year, Cardine performed the activities associated with its integration with the SANPAOLO IMI Group, with the rationalization of its operations and with the focusing on its business of reference. The main initiatives were aimed at:

 

                  the implementation of an optimal organizational model to fulfill the duties assigned to Cardine Finanziaria within the Group. These include assisting the Parent Bank in direction, governance and control of the bank networks as well as, during the initial phase, providing support to

 

39



 

these banks in the IT sector, as well as for administrative, accounting and logistical functions;

                  the performance of activities connected with the realization of the Macchina Operativa Integrata project;

                  the improvement of the customer service capacity. The implementation of the commercial arrangement was concluded in the last part of the year with the adoption of a new distribution model articulated by customer segments and based upon the management of customer portfolios by specialized consultants. In this context, activities were primarily aimed at programming and realizing projects focused on developing revenues from retail customers, through the sharing of SANPAO-LO IMI’s products and know how.

 

During 2002, the activities of Cardine were characterized by the development of the main operational aggregates. In asset management, the net inflow from the start of the year, 1.5 billion euro, more than offset the devaluation of the stock, which at the end of December 2002 was 13.2

 

Cardine (1)

 

 

 

2002

 

2001

 

Change
2002 / 2001

 

 

 

 

 

 

 

(%)

 

STATEMENT OF INCOME (€/mil)

 

 

 

 

 

 

 

Net interest and other banking income

 

1,435

 

1,434

 

+0.1

 

Operating costs

 

-855

 

-894

 

-4.4

 

Operating income

 

580

 

540

 

+7.4

 

Provisions and net adjustments to loans and financial fixed assets

 

-276

 

-158

 

+74.7

 

Income before extraordinary items

 

304

 

382

 

-20.4

 

Net extraordinary income

 

-11

 

6

 

n.s.

 

Income before taxes

 

293

 

388

 

-24.5

 

Income taxes for the period

 

-148

 

-178

 

-16.9

 

Change in reserves for general banking risks and income attributable to minority interests

 

-10

 

-9

 

+11.1

 

Net income

 

135

 

201

 

-32.8

 

Contribution to net income of the Group (2)

 

191

 

201

 

-5.0

 

ALLOCATED CAPITAL (€/mil)

 

2,536

 

2,601

 

-2.5

 

RATIOS (%)

 

 

 

 

 

 

 

RoE

 

7.5

 

7.7

 

 

 

Cost / Income ratio

 

59.3

 

61.7

 

 

 

Normalized cost / income ratio (3)

 

60.8

 

63.2

 

 

 

 

 

 

31/12/2002

 

31/12/2001

 

Change 31/12/02-
31/12/01

 

 

 

 

 

 

 

(%)

 

OPERATING DATA (€/mil)

 

 

 

 

 

 

 

Customer financial assets

 

51,815

 

49,683

 

+4.3

 

Direct deposits

 

26,524

 

25,820

 

+2.7

 

Asset management

 

13,159

 

12,394

 

+6.2

 

Mutual funds and fund-based portfolio management

 

8,539

 

8,104

 

+5.4

 

Portfolio management

 

3,038

 

3,081

 

-1.4

 

Life technical reserves

 

1,582

 

1,209

 

+30.9

 

Asset administration

 

12,132

 

11,469

 

+5.8

 

Net asset management flows

 

1,478

 

-50

 

 

 

Net loans to customers excluding NPLs

 

24,588

 

23,433

 

+4.9

 

OPERATING STRUCTURE

 

 

 

 

 

 

 

Employees

 

9,719

 

9,805

 

-0.9

 

Domestic branches

 

841

 

834

 

+0.8

 

 


(1)       Cardine Finanziaria group consolidated.

(2)       After the posting of consolidation attributable to the Area, mainly represented by the reversal of the discounting of loans performed for the first time in 2002 for consistency with the Group’s criteria.

(3)       Calculated assuming the inclusion of the holding Cardine Finanziaria for the whole year rather than just seven months.

 

40



 

billion euro, up 6.2% in the 12 months. The trend of direct customer deposits was also positive, showing growth of 2.7% on an annual basis. Loans to customers, net of non-performing loans, were up 4.9% compared with the end of December 2001; new disbursements to households in connection with retail mortgages were also relevant at 856 million euro.

 

In 2002 the operating income showed an increase of 7.4%, at 580 million euro. This movement was made possible by the reduction of operating costs (-4.4%) and by maintenance of revenues, favored by the increase in the flow of commissions which more than compensated the drop in net interest income and profits from financial transactions. The profit results for the year were affected by the extraordinary

 

components related to the discounting of doubtful loans and the higher general provisions for loans made for alignment with the prudential standards of the Parent Bank. The contribution to the Group’s operating income amounted to 191 million euro, down 5% compared with 2001.

 

The above figures refer to the consolidated financial statements of Cardine Finanziaria and of the seven bank networks unlike the results, presented in the previous Reports, which included the accounts of the bank networks alone.

 

Former Banco di Napoli Italian Network

 

During 2002 Banco di Napoli operated in the regions of Southern Italy through a network of 725 branches.

 

Former Banco di Napoli Italian Network (1)

 

 

 

2002

 

2001

 

Change
2002 / 2001

 

 

 

 

 

 

 

(%)

 

STATEMENT OF INCOME (€/mil)

 

 

 

 

 

 

 

Net interest and other banking income

 

819

 

873

 

-6.2

 

Operating costs

 

-648

 

-706

 

-8.2

 

Operating income

 

171

 

167

 

+2.4

 

Provisions and net adjustments to loans and financial fixed assets

 

-82

 

-79

 

+3.8

 

Income before extraordinary items

 

89

 

88

 

+1.1

 

Net extraordinary income

 

 

 

 

Income before taxes

 

89

 

88

 

+1.1

 

Income taxes for the period

 

-57

 

-58

 

-1.7

 

Net income

 

32

 

30

 

+6.7

 

ALLOCATED CAPITAL (€/mil)

 

885

 

848

 

+4.4

 

RATIOS (%)

 

 

 

 

 

 

 

RORAC

 

3.6

 

3.5

 

 

 

Cost / Income ratio

 

79.1

 

80.9

 

 

 

 

 

 

31/12/2002

 

31/12/2001

 

Change 31/12/02-
31/12/01

 

 

 

 

 

 

 

(%)

 

OPERATING DATA (€/mil)

 

 

 

 

 

 

 

Customer financial assets

 

32,064

 

32,467

 

-1.2

 

Direct deposits

 

16,155

 

18,093

 

-10.7

 

Asset management

 

10,485

 

8,761

 

+19.7

 

Mutual funds and fund-based portfolio management

 

7,603

 

6,255

 

+21.6

 

Portfolio management

 

1,325

 

1,421

 

-6.8

 

Life technical reserves

 

1,557

 

1,085

 

+43.5

 

Asset administration

 

5,424

 

5,613

 

-3.4

 

Net asset management flows

 

1,910

 

2,480

 

 

 

Net loans to customers excluding NPLs and SGA loans

 

8,692

 

10,244

 

-15.2

 

OPERATING STRUCTURE

 

 

 

 

 

 

 

Employees

 

6,554

 

6,607

 

-0.8

 

Financial planners

 

193

 

200

 

-3.5

 

Domestic branches

 

725

 

731

 

-0.8

 

 


(1) Includes the Italian Branch Network and the depositary bank of the former Banco di Napoli.

 

41



 

On 25 November, the respective Extraordinary Meetings approved the merger by incorporation of Banco di Napoli into SANPAOLO IMI, legally effective from 31 December 2002 and effective for accounting purposes from 1 January 2002. This transaction, as already described in a previous chapter of this Report, is part of a much bigger plan of integration and rationalization of the Sanpaolo, Banco di Napoli and Cardine networks.

 

The Southern Territorial Direction, made up of the Naples, Campania, Apulia and Calabro-Lucana Areas, based in Naples and directly supervised by the Sanpaolo Network was established on 31 December 2002; it will be subsequently spun off into Sanpaolo Banco di Napoli upon completion of the unification of the IT procedures, which will take place in the first half of 2003.

 

The main actions performed by Banco di Napoli in 2002 were essentially aimed both at the focusing of operation in its area of traditional roots and at the disposal of assets which were not instrumental to the performance of the core business. The major initiatives include:

                  the sale, at the end of January 2002, of the share held in Datitalia and the disposal, completed in July, of the minority shareholding in Cedel International;

                  the conferral to Sanpaolo IMI Wealth Management of the subsidiary Banco di Napoli Asset Management, in view of the subsequent merger, authorized by the Bank of Italy at the beginning of March 2003, effective as of 1 September 2003;

                  the disposal of real estate not instrumental for the commercial network;

                  disengagement from the activities of the foreign network, with the sale to third parties of the London branch and the sale of the New York branch property;

                  the conferral to Esaban, on 1 October, of the tax collection activities, previously performed by Banco di Napoli in its capacity as government commissioner for Naples and Caserta;

                  the conferral to Banca OPI, as of 1 January 2003, of the operations in the public works and infrastructure sector.

 

In the last part of the year, the activities needed for the integration of the distribution structures of the Sanpaolo Network and of the former Banco di Napoli Italian Network were implemented; in particular, with reference to the Macchina Operative Integrata project, the activities necessary in order to guarantee the transition to the new IT system are under way.

 

In 2002 the trend in operating volumes of former Banco di Napoli Italian Network was characterized by the significant recomposition of customer financial assets towards asset management, which rose at the end of December 2002 to 10.5 billion euro, up by 1.7 billion euro from the beginning of the year (+19.7%); the increase was due to positive net flows, 1.9 billion euro, in a market characterized by strong disinvestments out of mutual funds. Direct deposits on the other hand registered a drop of 10.7%, attributable mainly to the downsizing of operations, reaching 16.2 billion euro, and assets under management fell to 5.4 billion, down 3.4%.

 

The profit results of former Banco di Napoli Italian Network benefited from the reduction in structural costs (-8.2%), which succeeded in balancing the reduction in revenues (-6.2%) due to the downsizing of activities. The net income for the year was therefore up 6.7%.

 

Banca OPI

 

Banca OPI provides financial services to the public sector, with particular reference to the financing of infrastructure investments and works. During the year the bank was strengthened by the conferral, by the Parent Bank, of the whole shareholding in FIN.OPI (former Compagnia di San Paolo Investimenti Patrimoniali); as of 1 January 2003, it also includes the activities in the public works sector previously performed by Banco di Napoli.

 

In 2002 the bank:

                  issued new loans aimed mainly at the railway, airport and road infrastructure sector, environmental protection and land preservation, as well as loans to Regions to support health services and interventions to restore flood damage; it also participated, as leader, in an important transaction for the Agency for the “Torino 2006” XX Winter Olympic Games for the construction of sports venues, transport infrastructure and reception structures;

                  financed Territorial Entities (mainly Regions) through the subscription of securities;

                  participated, in conjunction with CDC Ixis, in a closed-end investment fund governed by French law, which will invest in companies operating in France in support of the development of renewable energy;

                  in project financing, took on advisory and financial structuring mandates for various major investment projects in Italy and abroad. In particular, the main interventions on the domestic market regarded the health sector, urban and re-qualification furnishings, transport,

 

42



 

the water sector and the management of integrated waste disposal systems; on the foreign market it was co-arranger in important international initiatives concerning high-speed rail systems and the modernization of local transport;

                  in advisory, acquired new mandates for the exploitation of the companies and local bodies’ assets.

 

In 2002 the bank made new disbursements for 3.2 billion euro, which took total loans at the end of December to 14.7 billion euro, up 10.9% in the 12 months. These were joined by a flow of new subscriptions of securities issued by public bodies, 0.4 billion euro, entirely within the last quarter.

 

The income results for 2002 were conditioned by the losses of the subsidiary FIN.OPI. This, together with the increase in operating costs and despite the considerable growth in commissions, led to a 15.6% reduction of net income. Provisions made mainly for tax purposes were substantially in line with those of the previous year.

 

Large Groups and Structured Finance

 

The management of relations with the 30 major groups of domestic and international importance, as well as project financing (for energy, oil & gas and telecommunications sectors) and specialized structured lending (acquisition, LBO, real estate) were centralized to optimize the risk/performance profile, in two specialist units: Large Groups and Structured Finance.

 

In 2002 the Large Groups unit achieved lower profit results than in 2001, in line with the general decline in the economic context. The RORAC reached 9.9% despite the increase of the risk capital absorbed following the decline in the ratings of the automotive sector; in this context, during the year, particular attention was dedicated to the management of the correlated risk.

 

The results of the Structured Finance unit were influenced, on one side, by prolonged difficulties in specific markets, which made it necessary to increase provisions for some

 

Banca OPI

 

 

 

2002

 

2001

 

Change
2002 / 2001

 

 

 

 

 

 

 

(%)

 

STATEMENT OF INCOME (€/mil)

 

 

 

 

 

 

 

Net interest and other banking income

 

120

 

127

 

-5.5

 

Operating costs

 

-20

 

-18

 

+11.1

 

Operating income

 

100

 

109

 

-8.3

 

Provisions and net adjustments to loans and financial fixed assets

 

-68

 

-65

 

+4.6

 

Income before extraordinary items

 

32

 

44

 

-27.3

 

Net extraordinary income

 

4

 

2

 

+100.0

 

Income before taxes

 

36

 

46

 

-21.7

 

Income taxes for the period

 

-9

 

-14

 

-35.7

 

Net income

 

27

 

32

 

-15.6

 

Contribution to net income of the Group (1)

 

66

 

69

 

-4.3

 

ALLOCATED CAPITAL (€/mil)

 

500

 

365

 

+37.0

 

RATIOS (%)

 

 

 

 

 

 

 

RoE

 

13.2

 

18.9

 

 

 

Cost / Income ratio

 

16.5

 

14.0

 

 

 

 

 

 

31/12/2002

 

31/12/2001

 

Change 31/12/02-
31/12/01

 

 

 

 

 

 

 

(%)

 

OPERATING DATA (€/mil)

 

 

 

 

 

 

 

Net loans to customers excluding NPLs

 

14,735

 

13,284

 

+10.9

 

Disbursements in the period

 

3,231

 

3,018

 

+7.1

 

OPERATING STRUCTURE

 

 

 

 

 

 

 

Employees

 

126

 

114

 

+10.5

 

 


(1)       After the posting of consolidation attributable to the Area, mainly represented by the reversal of the discounting of loans, performed exclusively for tax purposes.

 

43



 

projects, and on the other, by the increase in the finance acquisition sector, with the definition of important transactions, the economic effects of which will become more evident in the years to come.

 

Other Italian Networks

 

Other Italian Networks operates in the domestic market through the distribution networks of the Cassa di Risparmio di Firenze, in which the Group has a stake of 19.5%, and the Cassa dei Risparmi di Forlì (21% stake). With reference to the latter, by effect of the exercising of a put option by the Fondazione Cassa dei Risparmi di Forlì, this stake will rise to 29.8%.

 

In the context of the distribution agreements between SANPAOLO IMI and the companies in the Area, the following should be noted:

                  positive progress in the marketing of mutual funds managed by CR Firenze Gestion Internationale (in which an 80% interest is held by Carifirenze and a 20% interest by SANPAOLO IMI). The net flow for the year, equal to 413 million euro, brought the total amounts to 2.1 billion euro;

                  placement by the Cariforlì network, in the year, of SAN-PAOLO IMI Group asset management products for 80 million euro. This net flow took the stock, at the end of December, to 166 million euro, up 84.4% since the beginning of the year.

 

In profit terms, the contribution to the SANPAOLO IMI Group’s net income, accounted for in the context of the profits from companies carried at equity, was 18 million euro for Carifirenze and 8 million euro for Cariforlì.

 

44



 

Personal Financial Services

 

Banca Fideuram

 

Banca Fideuram has a network of 3,520 financial planners, joined by 1,234 Banca Sanpaolo Invest planners, and 87 branches in Italy. It operates using its own specialized companies dedicated to the production of asset management services.

 

During the year, Banca Fideuram:

                  carried out the activities connected with the integration with Banca Sanpaolo Invest, completed on 8 October with the acquisition of the total shareholding held by SANPAOLO IMI;

                  made rationalization interventions on shareholdings which involved foreign subsidiaries and are destined to continue in 2003, also in Italy. In particular, it continued the implementation of the business plan relating to the operational development of the French group Wargny; completed the restructuring of the subsidiaries in Luxembourg, with the concentration of the five product companies in a single corporate vehicle, Fideuram Gestions; launched, in Ireland, the operations of the subsidiary Fideuram Asset Management

 

Banca Fideuram (1)

 

 

 

2002

 

2001

 

Change
2002 / 2001

 

 

 

 

 

 

 

(%)

 

STATEMENT OF INCOME (€/mil)

 

 

 

 

 

 

 

Net interest and other banking income

 

598

 

657

 

-9.0

 

Operating costs

 

-344

 

-333

 

+3.3

 

Operating income

 

254

 

324

 

-21.6

 

Adjustments to goodwill and merger and consolidation differences

 

-58

 

-24

 

+141.7

 

Provisions and net adjustments to loans and financial fixed assets

 

-68

 

-49

 

+38.8

 

Income before extraordinary items

 

128

 

251

 

-49.0

 

Net extraordinary income

 

19

 

11

 

+72.7

 

Income before taxes

 

147

 

262

 

-43.9

 

Income taxes for the period

 

-13

 

-19

 

-31.6

 

Change in reserves for general banking risks and income attributable to minority interests

 

16

 

1

 

n.s.

 

Net income

 

150

 

244

 

-38.5

 

Contribution to net income of the Group (2)

 

111

 

191

 

-41.9

 

ALLOCATED CAPITAL (€/mil)

 

789

 

806

 

-2.1

 

RATIOS (%)

 

 

 

 

 

 

 

RoE

 

14.1

 

23.7

 

 

 

Cost / Income ratio

 

55.3

 

49.3

 

 

 

 

 

 

31/12/2002

 

31/12/2001

 

Change 31/12/02-
31/12/01

 

 

 

 

 

 

 

(%)

 

OPERATING DATA (€/mil)

 

 

 

 

 

 

 

Customer financial assets

 

56,444

 

60,222

 

-6.3

 

Direct deposits

 

3,901

 

3,927

 

-0.7

 

Asset management

 

40,028

 

45,716

 

-12.4

 

Mutual funds and fund-based portfolio management

 

28,756

 

36,718

 

-21.7

 

Portfolio management

 

525

 

525

 

 

Life technical reserves

 

10,747

 

8,473

 

+26.8

 

Asset administration

 

12,515

 

10,579

 

+18.3

 

Net asset management flows

 

-1,153

 

646

 

 

 

OPERATING STRUCTURE

 

 

 

 

 

 

 

Employees

 

1,880

 

1,857

 

+1.2

 

Financial planners

 

4,754

 

5,289

 

-10.1

 

Domestic branches

 

87

 

82

 

+6.1

 

 


(1)       Including Banca Sanpaolo Invest.

(2)       Related to the share held by SANPAOLO IMI and after the posting of consolidation attributable to the Area.

 

45



 

Ireland, which is responsible for the asset management activities of the Luxembourg funds.

 

The integration with Banca Sanpaolo Invest, which is part of the actions further to strengthen the leadership position in Personal Financial Services, is aimed at: fully exploiting the potential of Banca Sanpaolo Invest, leveraging on the best practice of Banca Fideuram; allowing strategic coordination of the financial planner networks, with the adoption of consistent marketing and brand policies; realizing scale economies through the creation of a common technological platform and a shared product portfolio, appropriately adapted to suit the commercial characteristics of each network.

 

At the end of December 2002 customer financial assets of Banca Fideuram, including the results of Banca Sanpaolo Invest, were 56.4 billion euro, down 6.3% since the beginning of the year. Within the total aggregate the trend in asset administration, up by 18.3% on the 12 months has been positive; this increase partially compensated for the reduction in assets under management, mainly because of the devaluation of the stock.

 

Profit margins for the year were generally reduced; net interest and other banking income, 598 million euro, fell by 9%, mainly because of the decline in commission revenues. Higher charges sustained for the implementation of the development plan for the French subsidiaries, as well as the adjustment of the goodwill paid on these to reflect the drop in the expected profitability, created a profit of 150 million euro, down by 38.5% compared with 2001. The RoE was 14.1%.

 

46



 

Wealth Management and Financial Markets

 

Sanpaolo IMI Wealth Management

 

Wealth Management provides asset management products and services both to the Group’s internal distribution networks and to institutional investors, associated networks and other networks. The Area was established in April 2001 through the conferral by the Parent Bank to the holding Sanpaolo IMI Wealth Management of the subsidiaries operating in mutual funds, portfolio management and life insurance.

 

The main initiatives realized by the Area in the year concerned:

                  the expansion of the range of services offered, with the launch of protected capital portfolio management. The range of insurance products was also reviewed on the basis of emerging needs of customers. In particular, a new index linked policy was marketed by Sanpaolo Vita and new unit linked policies to be distributed through the network of the Cassa dei Risparmi di Forlì were launched;

                  the launch of the distribution of products through the new Group networks: in particular, marketing of funds through the Cardine network has begun. Agreements with extra-captive networks were also entered into. These agreements envisage the distribution of the funds and portfolio managed assets of Wealth Management;

                  the increase in the Sanpaolo Vita capital endowment in relation to the company’s strong commercial development during 2002;

                  the introduction, on 21 October 2002, of a new Italian fund commission system together with a rationalization process for Luxembourg funds, through the merger of several sectors and changes to the characteristics of the existing sectors.

 

In the context of the Group’s restructuring, during the first half of the year Banco di Napoli Asset Management was transferred to Sanpaolo IMI Wealth Management, which

 

Sanpaolo IMI Wealth Management (1)

 

 

 

2002

 

2001

 

Change
2002 / 2001

 

 

 

 

 

 

 

(%)

 

STATEMENT OF INCOME (€/mil)

 

 

 

 

 

 

 

Net interest and other banking income

 

207

 

233

 

-11.2

 

Operating costs

 

-88

 

-73

 

+20.5

 

Operating income

 

119

 

160

 

-25.6

 

Adjustments to goodwill and merger and consolidation differences

 

-7

 

-7

 

 

Provisions and net adjustments to loans and financial fixed assets

 

 

-7

 

n.s.

 

Income before extraordinary items

 

112

 

146

 

-23.3

 

Net extraordinary income

 

2

 

 

n.s.

 

Income before taxes

 

114

 

146

 

-21.9

 

Income taxes for the period

 

-8

 

39

 

n.s.

 

Change in reserves for general banking risks and income attributable to minority interests

 

-7

 

-8

 

-12.5

 

Net income

 

99

 

177

 

-44.1

 

Contribution to net income of the Group (2)

 

109

 

190

 

-42.6

 

ALLOCATED CAPITAL (€/mil)

 

630

 

522

 

+20.7

 

RATIOS (%)

 

 

 

 

 

 

 

RoE

 

17.3

 

36.4

 

 

 

Cost / Income ratio

 

45.5

 

34.4

 

 

 

 

 

 

31/12/2002

 

31/12/2001

 

Change 31/12/02-
31/12/01

 

 

 

 

 

 

 

(%)

 

OPERATING DATA (€/mil)

 

 

 

 

 

 

 

Assets under management

 

83,407

 

84,724

 

-1.6

 

OPERATING STRUCTURE

 

 

 

 

 

 

 

Employees

 

404

 

348

 

+16.1

 

 


(1)       Does not include Sanpaolo Bank Luxembourg and its subsidiaries.

(2)       After the posting of consolidation attributable to the Area, mainly represented by the reversal of amortization of goodwill on Group companies.

 

47



 

also acquired from Banca Fideuram 30% of Sanpaolo IMI Institutional Asset Management, a company dedicated to management activities for institutional investors. Sanpaolo IMI Alternative Investments SGR, a company dedicated to the management of hedge funds, also became operational. In the third quarter, Sanpaolo Fiduciaria was sold to the Parent Bank. In January 2003 the acquisition of the share held by Sanpaolo Bank Luxembourg in Sanpaolo IMI Wealth Management Luxembourg was completed.

 

The Area’s assets under management at the end of December amounted to 83.4 billion euro, down 1.6% from the start of the year. Within the total aggregate the sustained growth in life technical reserves, which rose to 14.3 billion euro (+47% in comparison with the end of December 2001) should be noted.

 

In 2002 Wealth Management registered net interest and other banking income of 207 million euro, down by 11.2% compared with the previous year; this trend was due in particular to a 23.7% reduction in net commissions only partially compensated by the considerable growth of the contribution of the insurance companies Sanpaolo Vita and Sanpaolo Life, booked as profits from companies carried at equity. The drop in revenues, together with the 20.5% increase in operating costs led to net income of 99 million euro. The profitability, expressed in terms of RoE, was 17.3%.

 

Banca IMI

 

Banca IMI, the Group’s investment bank, covers securities dealing both on own account and for customers, the raising of risk and debt capital for companies, as well as consulting in corporate finance. It uses its own subsidiaries, excluding IMIWeb Bank. Following the agreement reached in December with Centrobanca (Banca Popolare di Bergamo – Credito Varesino Group) an 80% stake in IMIWeb Bank will be sold to the latter.

 

Banca IMI

 

 

 

2002

 

2001

 

Change
2002 / 2001

 

 

 

 

 

 

 

(%)

 

STATEMENT OF INCOME (€/mil)

 

 

 

 

 

 

 

Net interest and other banking income

 

185

 

197

 

-6.1

 

Operating costs

 

-150

 

-160

 

-6.3

 

Operating income

 

35

 

37

 

-5.4

 

Provisions and net adjustments to loans and financial fixed assets

 

-5

 

-7

 

-28.6

 

Income before extraordinary items

 

30

 

30

 

 

Net extraordinary income

 

5

 

-1

 

n.s.

 

Income before taxes

 

35

 

29

 

+20.7

 

Income taxes for the period

 

-2

 

5

 

n.s.

 

Net income

 

33

 

34

 

-2.9

 

Contribution to net income of the Group

 

33

 

34

 

-2.9

 

ALLOCATED CAPITAL (€/mil)

 

341

 

332

 

+2.7

 

RATIOS (%)

 

 

 

 

 

 

 

RoE

 

9.7

 

10.2

 

 

 

Cost / Income ratio

 

81.0

 

81.1

 

 

 

OPERATING DATA (€/mil)

 

 

 

 

 

 

 

Banca IMI SpA trading volumes

 

 

 

 

 

 

 

trading

 

671,677

 

681,694

 

-1.5

 

sales

 

143,809

 

121,814

 

+18.1

 

repurchase agreements

 

1,621,992

 

1,440,015

 

+12.6

 

placements

 

6,360

 

14,506

 

-56.2

 

 

 

 

31/12/2002

 

31/12/2001

 

Change 31/12/02-
31/12/01

 

 

 

 

 

 

 

(%)

 

OPERATING STRUCTURE

 

 

 

 

 

 

 

Employees

 

634

 

653

 

-2.9

 

Branches

 

2

 

2

 

 

 

48



 

During 2002, with reference to corporate finance and capital markets, Banca IMI:

                  with regard to Public Offerings acted as a coordinating intermediary in the context of the residual Public Offer launched by SANPAOLO IMI on the savings shares of Banco di Napoli, and for the Public Offer launched by Idra Partecipazioni on Idra Presse and by ENI on Italgas;

                  was a participant in equity placements in some of the major IPOs (Initial Public Offerings) that took place in Europe, such as Autoroutes du Sud de la France, Enagas in Spain, and PPC in Greece, as well as, in Italy, in the transactions with ASM Brescia and Fiera di Milano; it acted as co-manager in the private placement of Telekom Austria shares promoted by Telecom Italia;

                  in capital increases, led, along with a small group of financial institutions, the capital increase of FIAT and performed, as joint lead manager, the activities regarding the Alitalia capital increase. It also participated in capital increases for IT Holding, Aedes and SS Lazio;

                  was co-sponsor, with Deutsche Bank, in the listing admission of ordinary and savings shares of Italenergia (subsequently renamed Edison), a company created from the merger by incorporation of Edison into Italenergia.

 

With regard to corporate finance advisory, Banca IMI: supplied consulting for the sale of the majority shareholding of Utet to De Agostini, and with regard to the entry of Autogrill into the capital of Pastarito; served as financial consultant in the definition of the exchange ratio in the merger by incorporation of Unimed into Buzzi Unicem; supplied consulting to the FIAT Group, to CR Firenze in the partial disposal of a non-performing portfolio, to Inferentia in structuring an increase in capital, to Alitalia in the share swap project with Air France, to the Fontana Group for the reorganization of the structure and refinancing of the debt; acquired a mandate from Edison to supply assistance in the sale of reserves of gas in Egypt; supplied advisory services for extraordinary financing transactions in the IT and telecommunications sectors; provided assistance to the Albanian government in the project for the privatization of the fixed telecommunication and energy sectors and advisory to AEM Torino in the project for the exploitation of certain electricity generation assets.

 

Also noteworthy are the launch of the corporate sales activity to support the SANPAOLO IMI network and the development of personal finance products distributed through the Group networks.

 

In 2002, the total revenues of Banca IMI were conditioned by the high instability of the financial markets, reaching 185 million euro, down by 6.1% compared with the previous year. The reduction in operating costs and higher extraordinary income allowed the bank to achieve net income of 33 million euro, substantially in line with that of 2001, and a RoE of 9.7%.

 

Sanpaolo IMI Private Equity

 

Sanpaolo IMI Private Equity (previously NHS) is responsible for the private equity activity of the Group, with the strategic goal of strengthening and consolidating its presence in this sector, which is characterized by high growth potential in the medium term.

 

The company is to operate as a point of reference for venture capital investments in small- and medium-sized companies, supporting their possibilities of growth, aggregation and reorganization. Accordingly, Sanpaolo IMI Private Equity is concentrating its efforts on promotion, management and placement of closed-end private equity funds.

 

The company heads the subsidiaries specialized in the management of closed-end security investment funds (Sanpaolo IMI Fondi Chiusi SGR and NHS Mezzogiorno SGR) as well as several foreign subsidiaries instrumental to the management of foreign law closed-end investment funds (including the SIPEF Fund) and the merchant banking activity.

 

The actions carried out in 2002 were aimed at the centralization in the company, with the role of sub holding, of the private equity activities of the Group following the merger with Cardine, as well as those belonging to the Eptaconsors group. The model, in terms of corporate and organizational structure, provides for the attribution to the sub holding of the centralized co-ordination, control and performance of services for subsidiaries, and advisor for foreign law closed-end funds.

 

At the end of the year the 2003-2005 strategic plan, which places emphasis on the promotion and management of closed-end funds financed by capital collected mainly on the market, both at regional level (one of which focusing on the Central regions and one on the North Western regions), and at pan European level, in conjunction with CDC Ixis Private Equity and Bayerische Landesbank Equity Management, was approved.

 

In March 2003 Cardine Finanziaria acquired the entire capital of Alcedo, the advisory company of the Cardine Impresa and Eptasviluppo Funds. This transaction completed the centralization of the private equity activities of the Group.

 

49



 

Also programmed is the participation in a new investment fund promoted by the French government in support of small- and medium-sized local companies, following an agreement signed with CDC-Pme (a subsidiary of Caisse des Dépôts et Consignations) and EIF (European Investment Fund).

 

With reference to the financial statement results, in 2002 Sanpaolo IMI Private Equity, together with its subsidiaries, achieved an operating income of 8 million euro and a net loss of 14 million euro, mainly determined by the amortization of positive differences arising on consolidation and adjustments to financial fixed assets.

 

50


International Activities

 

Banque Sanpaolo

 

Banque Sanpaolo operates in France, through a network of 62 branches, with a customer base of 125,000 private customers with a medium/high savings potential and small- and medium-sized companies.

 

In 2002 Banque Sanpaolo carried on the specialization of the branch network on the reference customer segments.

 

In operating terms, the bank reported a positive trend in customer volumes: compared with the end of December 2001, direct deposits were up 2.6% and loans to customers rose by 5.2%.

 

This produced a favorable trend for net interest income, which was not however sufficient to compensate the drop in commissions and higher losses on financial transactions. Therefore net income fell by 21.1%, reaching 30 million euro.

 

Foreign Network

 

The Area is responsible for the foreign network of the Parent Bank composed, following the transfer of Cardine’s operating points, of 12 branches, 17 representative offices (joined

 

Banque Sanpaolo

 

 

 

2002

 

2001

 

Change
2002 / 2001

 

 

 

 

 

 

 

(%)

 

STATEMENT OF INCOME (€/mil)

 

 

 

 

 

 

 

Net interest and other banking income

 

196

 

201

 

-2.5

 

Operating costs

 

-135

 

-134

 

+0.7

 

Operating income

 

61

 

67

 

-9.0

 

Provisions and net adjustments to loans and financial fixed assets

 

-13

 

-16

 

-18.8

 

Income before extraordinary items

 

48

 

51

 

-5.9

 

Net extraordinary income

 

1

 

3

 

-66.7

 

Income before taxes

 

49

 

54

 

-9.3

 

Income taxes for the period

 

-19

 

-16

 

+18.8

 

Net income

 

30

 

38

 

-21.1

 

Contribution to net income of the Group (1)

 

29

 

37

 

-21.6

 

ALLOCATED CAPITAL (€/mil)

 

447

 

457

 

-2.2

 

RATIOS (%)

 

 

 

 

 

 

 

RoE

 

6.5

 

8.1

 

 

 

Cost / Income ratio

 

66.3

 

64.7

 

 

 

 

 

 

31/12/2002

 

31/12/2001

 

Change 31/12/02-
31/12/01

 

 

 

 

 

 

 

(%)

 

OPERATING DATA (€/mil)

 

 

 

 

 

 

 

Customer financial assets

 

11,485

 

12,340

 

-6.9

 

Direct deposits

 

4,648

 

4,532

 

+2.6

 

Asset management

 

5,204

 

5,362

 

-2.9

 

Mutual funds and fund-based portfolio management

 

3,527

 

3,514

 

+0.4

 

Portfolio management

 

865

 

1,104

 

-21.6

 

Life technical reserves

 

812

 

744

 

+9.1

 

Asset administration

 

1,633

 

2,446

 

-33.2

 

Net asset management flows

 

548

 

310

 

 

 

Net loans to customers excluding NPLs

 

3,582

 

3,406

 

+5.2

 

OPERATING STRUCTURE

 

 

 

 

 

 

 

Employees

 

1,239

 

1,257

 

-1.4

 

Branches

 

62

 

59

 

+5.1

 

 


(1) After the posting of consolidation attributable to the Area.

 

1



 

by a new office in Madrid in January 2003) and one operating desk, as well as of the Irish subsidiary Sanpaolo IMI Bank Ireland. This structure has a direct presence in 26 countries.

 

To strengthen the position in its reference markets, the organization of the Area was based on three regional offices (Americas, Europe and Asia) to direct and control the various operating points. Moreover, to optimize the synergies with Sanpaolo IMI Internazionale, the latter was assigned, as of 2003, the hierarchical responsibility for the six representative offices in Central Eastern Europe, which will however continue to remain, from the corporate point of view, within the Parent Bank.

 

The activity, targeted at the development of business to encourage the internationalization of Italian companies and to increase the presence of foreign multinationals on the Italian market, was marked by the selectivity of relations and safeguarding the quality of the assets rather than increasing operating volumes, in a market environment characterized by generalized economic uncertainty and growing levels of risk in the corporate sector. The Foreign Network concentrated, on one side, on consolidating the position achieved in a European context and, on the other, on reducing the total risk with foreign counterparties, especially from the United States, through major diversification in both the number of customers and economic sectors.

 

As regards the economic profile, corporate lending activities with foreign counterparties confirmed good maintenance of the operating income, which reached 55 million euro, compared with the 58 million on 2001. The difficult international context and the deterioration of the corporate risk led to an increase in provisions, mainly connected to the adjustments to the Marconi position.

 

Sanpaolo IMI Internazionale

 

Sanpaolo IMI Internazionale was formed for the purpose of developing and supervising the presence of the Group in those foreign countries deemed to be of strategic interest through operations involving acquisitions and alliances.

 

In December, the transfer to the company of the equity investments held by the Group in Central Eastern Europe and in the Mediterranean Area was approved, conditional to the obtainment of the necessary authorization from the local Regulatory Authorities. The shareholdings include: Banka Koper, in which SANPAOLO IMI has a share of 62.1%, operating in Slovenia through a network of 39 branches; Inter-Europa Bank (32.5%), which has 23 branches on the Hungarian market; West Bank (72.4%) with 17 operating points in Romania.

 

In 2002 the Area performed the activities necessary to the completion of the start up phase of the new company and in preparation for the transfer of equity investments into it. Initiatives aimed at exploiting the potential of the two most recently acquired banks, Banka Koper and West Bank also continued: for this purpose actions aimed at enabling the sharing of the Group’s know how in the operating areas that offer greater development opportunities in the reference markets were identified and undertaken.

 

It should also be noted that, on 25 February 2003, Sanpaolo IMI Internazionale approved the launch of a Public Offer on the Hungarian bank Inter-Europa Bank.

 

2



 

IMI Investimenti

 

IMI Investimenti manages the major industrial holdings with particular reference to the amount, the impact in terms of “significant exposures” and the strategic importance attributed by the Group.

 

Financial fixed assets, including loans to subsidiaries, reached 965 million euro at the end of December, following investments for 306 million euro, of which 262 million for the increase of the stake in the Italenergia/Edison group, and disinvestments for 43 million euro regarding the shareholding in ENI. It should also be noted that, on 10 March 2003, the preliminary contracts for the acquisition, through a newco in which the company participates jointly with Capitalia, Banca Intesa and Unicredito, from the FIAT Group of 51% of the European network of the finance company Fidis (concerning exclusively the retail financing activities) has been subscribed, with a total commitment by IMI Investmenti for about 100 million euro.

 

Under the sectoral profile, at the end of December 2002 the equity portfolio was split between the Utilities & Energy sector (66%), Tlc (22%), Automotive (8%) and other (4%).

 

The economic performance in 2002 showed positive operating income for 3 million euro, thanks mainly to the contribution of the dividends collected and to the considerable reduction in structural costs made possible by the reorganization operations performed. The significant adjustments made to the shareholding portfolio (with particular reference to the devaluation of the FIAT shareholding and of the company vehicles with investments in the mobile telecommunications company H3G), despite being mitigated by capital gains realized on the sale of part of the ENI shares held by the company, heavily penalized the income for the year, which incurred losses for 89 million euro.

 

3



 

Developments after the end of the year

 

Economic background

 

Since the beginning of 2003 the real cycle indicators have further deteriorated. Share prices have fallen. At the same time, both in the United States and in the euro-zone, long-term rates have dropped, especially in the real component, more sensitive to the operators’ expectations on the cycle prospects. With the continuation of the crisis in Iraq, oil prices continued to rise while the euro gained even more strength against the dollar.

 

In this context, the ECB, taking account of the improvement in the inflation rate in the euro-zone, at the beginning of March performed a new reduction of policy rates taking the reference rate to 2.5%.

 

The drop in stock market indexes had a negative effect on mutual funds, whose amounts, at the end of February, were down by 0.1% compared to the end of 2002, despite positive net flows for 4.9 billion euro in the two months.

 

The prospects of the international economy and markets are particularly uncertain in this phase. The development of the market situation in the main international areas appears to be largely conditioned by two factors: the persistent weakness of the cycle indicators and the still uncertain consequences of the military and political situation in Iraq. An extension or an expansion in the tensions linked with the conflict could negatively influence the degree of confidence and decisions made by operators in terms of expenditure, causing the United States economy to slide into a new recession and dragging the euro-zone economy with it. On the contrary, rapid absorption of the tensions could encourage a rise in confidence indicators and market share prices.

 

In the best case, accepted by the major forecasters of the reference scenarios, assuming stabilization of the international military and political situation in the short term, the recovery profile of the international economy and the financial markets, on the basis of contained rates in the next quarters, is expected to accelerate only from the end of the year.

 

The Group’s financial position in the first two months of the new year

 

Despite the adverse conditions of the financial markets, the Group’s stock of financial assets shows signs of improvement in the first two months of 2003, with growth of 0.9%, 3.2 billion euro, since the beginning of the year. With regard to the total amount, growth was observed in asset management (+0.5%), asset administration (+1.7%) and direct deposits (+0.8%).

 

As regards asset management products a net flow of 3 billion euro was achieved, more than balancing the negative market performance, totaling 2.4 billion euro. The development of insurance policies was particularly positive, with the collection of premiums in the two months reaching 1.3 billion euro.

 

As regards lending activities, net loans to customers recorded a 1.7% increase, corresponding to a positive flow of 2.1 billion euro.

 

Concerning the management of the Group, awaiting an effective recovery of the economic cycle to lower the level of uncertainty and volatility of the markets, and thus boost revenues, constant attention was maintained on cost control and the quality of assets, which already characterized 2002.

 

The main profit margins achieved in the first two months of 2003, though penalized by the drop in rates and in the stock exchange trend, were substantially aligned with the budgeted targets.

 

Alignment with the period targets confirms the validity of the actions taken during 2002 to strengthen customer relations by offering a complete service to households and companies, and lays the foundations to ensure the ambitious development program of Group activities outlined in the 2003-2005 plan approved on 11 February 2003.

 

In this context the Group strategy was targeted at several fundamental issues, among which:

                  the improvement of the performance of Core Profit Assets through the integration of the banking networks, the adoption of a unique and innovative distribution model and the alignment of Wealth Management performances with those of the best operators;

                  the improvement of the profitability of other activities with high growth potential and the full exploitation of new business development opportunities;

 

4



 

                  the active and efficient management of the sharehold-ing portfolio, aimed at ensuring a return on assets which is higher than the capital cost.

 

Future prospects

 

The Group has responded to the unstable market conditions with structural actions, accelerating the integration of its banking networks; the rationalization of head offices and IT systems will be completed by June 2003 for the former Banco di Napoli branches and extended to the Cardine bank networks from the end of the year, being completed in the first half of 2004.

 

To handle the delicate transition from a phase characterized by strong deterioration to one with an improving economic scenario, the Group can rely on the network’s renewed distribution capacity, which is based on strong territorial roots, the exploitation of traditional brands and a single management policy, in terms of strategic and commercial management throughout the country. During this year it will be possible to achieve the synergies and profit returns expected from investments and internal and external growth performed in previous years.

 

The specialization of the distribution networks is joined by the know how and product innovation of the Group companies in their respective businesses, and traditional strong points such as the solid financial situation and the high quality of assets, confirmed by the solvency ratios and credit risk ratios.

 

As regards exogenous factors, the banking industry could gain a boost, on the liability side, from the extension to the first half of 2003 of the government provisions related to the tax shield, while on the asset side, loans to companies are linked with the gradual recovery of the cycle, which is expected to become more consistent from the end of the year.

 

5



 

 

PricewaterhouseCoopers SpA

 

AUDITORS’ REPORT IN ACCORDANCE WITH ARTICLE 156 OF LAW DECREE N° 58 DATED 24 FEBRUARY 1998

 

 

To the Shareholders of
Sanpaolo IMI SpA

 

 

1                                          We have audited the consolidated financial statements of Sanpaolo IMI SpA and its subsidiaries (the “Sanpaolo IMI Group”) as of 31 December 2002. These consolidated financial statements are the responsibility of Sanpaolo IMI’s directors. Our responsibility is to express an opinion on these financial statements based on our audit.

 

2                                          We conducted our audit in accordance with the Auditing Standards and criteria recommended by CONSOB, the Italian Commission for listed Companies and the Stock Exchange. Those standards and criteria require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement and, taken as a whole, are presented fairly. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the directors, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

 

The financial statements of certain subsidiaries, representing 13 per cent of consolidated “Total assets”, 3 per cent of consolidated “Net interest income” and 7 per cent of consolidated “Net interest and other banking income”, have been audited by other auditors, who have provided us with their related reports. Our opinion expressed on this report, insofar as it relates to the amounts of such subsidiaries included on the consolidated financial statements, is also based on the audits carried out by other auditors.

 

For the opinion on the consolidated financial statements of the prior period, which are presented for comparative purposes as required by law, reference is made to our report dated 9 April 2002.

 

Sede legale: Milano 20124 Via Vittor Pisani 20 Tel. 0267831 Fax 0266981433 Cap. Soc. 3.754.400,00 Euro i.v., C.F. e P. IVA e Reg. Imp. Milano 12979880155 Iscritta all’Albo Consob – Altri uffici: Ancona 60123 Via Corridoni 2 Tel. 07136881 – Bari 70125 Viale della Repubblica 110 Tel. 0805429863 – Bologna 40122 Via delle Lame 111 Tel. 051526611 – Brescia 25124 Via Cefalonia 70 Tel. 0302219811 – Firenze 50129 Viale Milton 65 Tel. 0554627100 – Genova 16121 Piazza Dante 7 Tel. 01029041 – Milano 20122 Corso Europa 2 Tel. 0277851 – Napoli 80121 Piazza dei Martiri 30 Tel. 0817644441 – Padova 35137 Largo Europa 16 Tel. 0498762677 – Palermo 90141 Via Marchese Ugu 60 Tel 091349737 – Parma 43100 V.le Tanara 20/A Tel. 0521242848 – Roma 00154 Largo Fochetti 29 Tel. 06.570251 – Torino 10129 Corso Montevecchio 37 Tel. 011 556771 – Trento 381 00 Via Manzoni 16 Tel. 0461 237004 – Treviso 31100 Piazza Crispi 8 Tel. 0422542726 – Udine 33100 Via Marinoni 12 Tel. 043225789 – Verona 37122 Corso Porta Nuova 125 Tel. 0458002561

 

6



 

3                                          In our opinion, the consolidated financial statements present fairly the financial position of the Sanpaolo IMI Group as of 31 December 2002 and the results of its operations for the year then ended in accordance with the Italian regulation governing financial statements.

 

4                                          For a more immediate understanding of the consolidated financial statements, we draw your attention to the following circumstances, more widely described in the Report on Operation and in the Explanatory Notes to the consolidated financial statements:

 

(a)                                  Cardine Banca SpA merged into Sanpaolo IMI SpA during the current financial year; the merger became effective, for accounting and tax purposes, starting from 1 January 2002;

 

(b)                                 the Group’s net income for the current year includes a credit of 364 million euro due to the release of the reserve for general banking risk to the Statement of Income.

 

Turin, 10 April 2003

 

PricewaterhouseCoopers SpA

 

Signed by

 

Sergio Duca

 

(Partner)

 

 

 

“This report has been translated into the English language solely for the convenience of international readers. The original report was issued in accordance with Italian legislation.”

 

7



 

Consolidated financial statements

 

 

 

 

 

CONSOLIDATED BALANCE SHEET

 

 

 

CONSOLIDATED STATEMENT OF INCOME

 

 

 

CONSOLIDATED BALANCE SHEET (comparison with pro forma schedules)

 

 

 

CONSOLIDATED STATEMENT OF INCOME (comparison with pro forma schedules)

 

 

 

CONSOLIDATED EXPLANATORY NOTES

 

 

8



 

Consolidated financial statements

 

Consolidated balance sheet

(/mil)

 

ASSETS

 

31/12/02

 

31/12/01

 

10.

Cash and deposits with central banks and post offices

 

 

 

1,406

 

 

 

818

 

20.

Treasury bills and similar bills eligible for refinancing with central banks

 

 

 

3,143

 

 

 

9,373

 

30.

Due from banks

 

 

 

22,000

 

 

 

21,571

 

 

a) repayable on demand

 

4,975

 

 

 

3,191

 

 

 

 

b) other deposits

 

17,025

 

 

 

18,380

 

 

 

40.

Loans to customers

 

 

 

126,701

 

 

 

97,056

 

 

of which:

 

 

 

 

 

 

 

 

 

 

loans using public funds

 

206

 

 

 

99

 

 

 

50.

Bonds and other debt securities

 

 

 

16,822

 

 

 

11,216

 

 

a) public entities

 

8,628

 

 

 

4,352

 

 

 

 

b) banks

 

5,079

 

 

 

3,433

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

own bonds

 

1,774

 

 

 

1,074

 

 

 

 

c) financial institutions

 

1,132

 

 

 

1,120

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

own bonds

 

8

 

 

 

 

 

 

 

d) other issuers

 

1,983

 

 

 

2,311

 

 

 

60.

Shares, quotas and other equities

 

 

 

2,595

 

 

 

1,528

 

70.

Equity investments

 

 

 

3,224

 

 

 

4,054

 

 

a) carried at equity

 

426

 

 

 

339

 

 

 

 

b) other

 

2,798

 

 

 

3,715

 

 

 

80.

Investments in Group companies

 

 

 

840

 

 

 

643

 

 

a) carried at equity

 

840

 

 

 

643

 

 

 

90.

Goodwill arising on consolidation

 

 

 

842

 

 

 

838

 

100.

Goodwill arising on application of the equity method

 

 

 

188

 

 

 

215

 

110.

Intangible fixed assets

 

 

 

406

 

 

 

367

 

 

of which:

 

 

 

 

 

 

 

 

 

 

start-up costs

 

2

 

 

 

3

 

 

 

 

goodwill

 

16

 

 

 

8

 

 

 

120.

Tangible fixed assets

 

 

 

2,229

 

 

 

1,726

 

140.

Own shares or quotas

 

 

 

31

 

 

 

304

 

 

(nominal value € 14 million)

 

 

 

 

 

 

 

 

 

150.

Other assets

 

 

 

20,494

 

 

 

18,585

 

160.

Accrued income and prepaid expenses

 

 

 

2,852

 

 

 

2,191

 

 

a) accrued income

 

2,063

 

 

 

1,871

 

 

 

 

b) prepaid expenses

 

789

 

 

 

320

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

discounts on bond issues

 

236

 

 

 

31

 

 

 

Total assets

 

 

 

203,773

 

 

 

170,485

 

 

9



 

(/mil)

 

LIABILITIES

 

31/12/02

 

31/12/01

 

10.

Due to banks

 

 

 

24,456

 

 

 

27,922

 

 

a) repayable on demand

 

2,952

 

 

 

3,378

 

 

 

 

b) time deposits or with notice period

 

21,504

 

 

 

24,544

 

 

 

20.

Due to customers

 

 

 

85,280

 

 

 

65,845

 

 

a) repayable on demand

 

60,458

 

 

 

48,463

 

 

 

 

b) time deposits or with notice period

 

24,822

 

 

 

17,382

 

 

 

30.

Securities issued

 

 

 

51,561

 

 

 

40,839

 

 

a) bonds

 

39,447

 

 

 

27,695

 

 

 

 

b) certificates of deposits

 

7,310

 

 

 

8,346

 

 

 

 

c) other

 

4,804

 

 

 

4,798

 

 

 

40.

Public funds administered

 

 

 

208

 

 

 

100

 

50.

Other liabilities

 

 

 

18,807

 

 

 

15,590

 

60.

Accrued expenses and deferred income

 

 

 

2,164

 

 

 

2,162

 

 

a) accrued expenses

 

1,622

 

 

 

1,811

 

 

 

 

b) deferred income

 

542

 

 

 

351

 

 

 

70.

Provisions for employee termination indemnities

 

 

 

961

 

 

 

734

 

80.

Provisions for risks and charges

 

 

 

2,781

 

 

 

2,471

 

 

a) pensions and similar

 

343

 

 

 

43

 

 

 

 

b) taxation

 

670

 

 

 

901

 

 

 

 

c) other

 

1,768

 

 

 

1,527

 

 

 

90.

Reserve for possible loan losses

 

 

 

71

 

 

 

41

 

100.

Reserve for general banking risks

 

 

 

14

 

 

 

356

 

110.

Subordinated liabilities

 

 

 

6,613

 

 

 

5,607

 

130.

Negative goodwill arising on application of the equity method

 

 

 

94

 

 

 

118

 

140.

Minority interest

 

 

 

334

 

 

 

698

 

150.

Capital

 

 

 

5,144

 

 

 

3,932

 

160.

Additional paid-in capital

 

 

 

708

 

 

 

22

 

170.

Reserves

 

 

 

3,670

 

 

 

2,836

 

 

a) legal reserve

 

1,029

 

 

 

793

 

 

 

 

b) reserve for own shares or quotas

 

31

 

 

 

304

 

 

 

 

d) other reserves

 

2,610

 

 

 

1,739

 

 

 

180.

Revaluation reserves

 

 

 

18

 

 

 

9

 

200.

Net income for the year

 

 

 

889

 

 

 

1,203

 

Total liabilities and shareholders’ equity

 

 

 

203,773

 

 

 

170,485

 

 

(/mil)

 

GUARANTEES AND COMMITMENTS

 

31/12/02

 

31/12/01

 

10.

Guarantees given

 

 

 

20,483

 

 

 

16,016

 

 

of which:

 

 

 

 

 

 

 

 

 

 

acceptances

 

167

 

 

 

128

 

 

 

 

other guarantees

 

20,316

 

 

 

15,888

 

 

 

20.

Commitments

 

 

 

27,574

 

 

 

24,839

 

 

10



 

Consolidated statement of income

(/mil)

 

 

 

 

2002

 

2001

 

10.

Interest income and similar revenues

 

 

 

8,693

 

 

 

8,016

 

 

of which:

 

 

 

 

 

 

 

 

 

 

loans to customers

 

6,936

 

 

 

5,999

 

 

 

 

debt securities

 

995

 

 

 

1,026

 

 

 

20.

Interest expenses and similar charges

 

 

 

-4,955

 

 

 

-5,326

 

 

of which:

 

 

 

 

 

 

 

 

 

 

due to customers

 

-1,445

 

 

 

-1,600

 

 

 

 

securities issued

 

-2,203

 

 

 

-2,112

 

 

 

30.

Dividends and other revenues

 

 

 

565

 

 

 

397

 

 

a) shares, quotas and other equities

 

410

 

 

 

263

 

 

 

 

b) equity investments

 

155

 

 

 

134

 

 

 

40.

Commission income

 

 

 

3,467

 

 

 

3,312

 

50.

Commission expense

 

 

 

-671

 

 

 

-714

 

60.

Profits (losses on financial transactions)

 

 

 

-98

 

 

 

105

 

70.

Other operating income

 

 

 

422

 

 

 

280

 

80.

Administrative costs

 

 

 

-4,648

 

 

 

-3,600

 

 

a) personnel

 

-2,856

 

 

 

-2,221

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

wages and salaries

 

-2,061

 

 

 

-1,600

 

 

 

 

social security charges

 

-618

 

 

 

-471

 

 

 

 

termination indemnities

 

-140

 

 

 

-109

 

 

 

 

pensions and similar

 

-37

 

 

 

-41

 

 

 

 

b) other administrative costs

 

-1,792

 

 

 

-1,379

 

 

 

90.

Adjustments to tangible and intangible fixed assets

 

 

 

-753

 

 

 

-543

 

100.

Provisions for risks and charges

 

 

 

-261

 

 

 

-136

 

110.

Other operating expenses

 

 

 

-50

 

 

 

-36

 

120.

Adjustments to loans and provisions for guarantees and commitments

 

 

 

-889

 

 

 

-636

 

130.

Writebacks of adjustments to loans and provisions for guarantees and commitments

 

 

 

320

 

 

 

278

 

140.

Provisions to the reserve for possible loan losses

 

 

 

-27

 

 

 

-11

 

150.

Adjustments to financial fixed assets

 

 

 

-569

 

 

 

-235

 

160.

Writebacks of adjustments to financial fixed assets

 

 

 

8

 

 

 

2

 

170.

Income (losses from investments carried at equity)

 

 

 

137

 

 

 

79

 

180.

Income from ordinary activities

 

 

 

691

 

 

 

1,232

 

190.

Extraordinary income

 

 

 

575

 

 

 

660

 

200.

Extraordinary expense

 

 

 

-248

 

 

 

-269

 

210.

Net extraordinary income

 

 

 

327

 

 

 

391

 

230.

Change in reserve for general banking risks

 

 

 

364

 

 

 

-1

 

240.

Income taxes

 

 

 

-450

 

 

 

-318

 

250.

Income (loss attributable to minority interests)

 

 

 

-43

 

 

 

-101

 

260.

Net income for the year

 

 

 

889

 

 

 

1,203

 

 

11



 

Consolidated balance sheet (comparison with pro forma schedules)

 

(/mil)

 

ASSETS

 

31/12/02

 

31/12/01 pro forma (*)

 

10.

Cash and deposits with central banks and post offices

 

 

 

1,406

 

 

 

1,172

 

20.

Treasury bills and similar bills eligible for refinancing with central banks

 

 

 

3,143

 

 

 

10,181

 

30.

Due from banks

 

 

 

22,000

 

 

 

26,436

 

 

a) repayable on demand

 

4,975

 

 

 

4,658

 

 

 

 

b) other deposits

 

17,025

 

 

 

21,778

 

 

 

40.

Loans to customers

 

 

 

126,701

 

 

 

124,910

 

 

of which:

 

 

 

 

 

 

 

 

 

 

loans using public funds

 

206

 

 

 

200

 

 

 

50.

Bonds and other debt securities

 

 

 

16,822

 

 

 

16,280

 

 

a) public entities

 

8,628

 

 

 

6,639

 

 

 

 

b) banks

 

5,079

 

 

 

5,254

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

own bonds

 

1,774

 

 

 

1,080

 

 

 

 

c) financial institutions

 

1,132

 

 

 

1,688

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

own bonds

 

8

 

 

 

 

 

 

 

d) other issuers

 

1,983

 

 

 

2,699

 

 

 

60.

Shares, quotas and other equities

 

 

 

2,595

 

 

 

2,054

 

70.

Equity investments

 

 

 

3,224

 

 

 

4,238

 

 

a) carried at equity

 

426

 

 

 

451

 

 

 

 

b) other

 

2,798

 

 

 

3,787

 

 

 

80.

Investments in Group companies

 

 

 

840

 

 

 

660

 

 

a) carried at equity

 

840

 

 

 

651

 

 

 

 

b) other

 

 

 

 

9

 

 

 

90.

Goodwill arising on consolidation

 

 

 

842

 

 

 

1,028

 

100.

Goodwill arising on application of the equity method

 

 

 

188

 

 

 

215

 

110.

Intangible fixed assets

 

 

 

406

 

 

 

444

 

 

of which:

 

 

 

 

 

 

 

 

 

 

start-up costs

 

2

 

 

 

3

 

 

 

 

goodwill

 

16

 

 

 

8

 

 

 

120.

Tangible fixed assets

 

 

 

2,229

 

 

 

2,561

 

140.

Own shares or quotas

 

 

 

31

 

 

 

28

 

150.

Other assets

 

 

 

20,494

 

 

 

20,544

 

160.

Accrued income and prepaid expenses

 

 

 

2,852

 

 

 

2,676

 

 

a) accrued income

 

2,063

 

 

 

2,271

 

 

 

 

b) prepaid expenses

 

789

 

 

 

405

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

discounts on bond issues

 

236

 

 

 

41

 

 

 

Total assets

 

 

 

203,773

 

 

 

213,427

 

 


(*)       The pro forma consolidated balance sheet as of 31 December 2001 which is unaudited, was prepared to enable consistent comparison with the consolidated financial statements as of 31 December 2002. The pro forma schedules reflect the line-by-line consolidation of the former Cardine Group and the proportional consolidation of Banka Koper with effect from 1 January 2001.

 

12



 

(/mil)

 

LIABILITIES

 

31/12/02

 

31/12/01 pro forma (*)

 

10.

Due to banks

 

 

 

24,456

 

 

 

36,482

 

 

a) repayable on demand

 

2,952

 

 

 

4,986

 

 

 

 

b) time deposits or with notice period

 

21,504

 

 

 

31,496

 

 

 

20.

Due to customers

 

 

 

85,280

 

 

 

82,276

 

 

a) repayable on demand

 

60,458

 

 

 

61,263

 

 

 

 

b) time deposits or with notice period

 

24,822

 

 

 

21,013

 

 

 

30.

Securities issued

 

 

 

51,561

 

 

 

52,326

 

 

a) bonds

 

39,447

 

 

 

36,529

 

 

 

 

b) certificates of deposits

 

7,310

 

 

 

10,777

 

 

 

 

c) other

 

4,804

 

 

 

5,020

 

 

 

40.

Public funds administered

 

 

 

208

 

 

 

201

 

50.

Other liabilities

 

 

 

18,807

 

 

 

17,658

 

60.

Accrued expenses and deferred income

 

 

 

2,164

 

 

 

2,651

 

 

a) accrued expenses

 

1,622

 

 

 

2,157

 

 

 

 

b) deferred income

 

542

 

 

 

494

 

 

 

70.

Provisions for employee termination indemnities

 

 

 

961

 

 

 

955

 

80.

Provisions for risks and charges

 

 

 

2,781

 

 

 

3,250

 

 

a) pensions and similar

 

343

 

 

 

343

 

 

 

 

b) taxation

 

670

 

 

 

1,219

 

 

 

 

c) other

 

1,768

 

 

 

1,688

 

 

 

90.

Reserve for possible loan losses

 

 

 

71

 

 

 

73

 

110.

Subordinated liabilities

 

 

 

6,613

 

 

 

5,829

 

130.

Negative goodwill arising on application of the equity method

 

 

 

94

 

 

 

118

 

140.

Minority interest

 

 

 

334

 

 

 

793

 

 

Capital and reserves (captions 100, 150, 160, 170, 180)

 

 

 

9,554

 

 

 

9,439

 

200.

Net income for the year

 

 

 

889

 

 

 

1,376

 

Total liabilities and shareholders’ equity

 

 

 

203,773

 

 

 

213,427

 

 

(€/mil)

 

GUARANTEES AND COMMITMENTS

 

31/12/02

 

31/12/01 pro forma (*)

 

10.

Guarantees given

 

 

 

20,483

 

 

 

17,833

 

 

of which:

 

 

 

 

 

 

 

 

 

 

acceptances

 

167

 

 

 

158

 

 

 

 

other guarantees

 

20,316

 

 

 

17,675

 

 

 

20.

Commitments

 

 

 

27,574

 

 

 

26,424

 

 


(*)       The pro forma consolidated balance sheet as of 31 December 2001 which is unaudited, was prepared to enable consistent comparison with the consolidated financial statements as of 31 December 2002. The pro forma schedules reflect the line-by-line consolidation of the former Cardine Group and the proportional consolidation of Banka Koper with effect from 1 January 2001.

 

13



 

Consolidated statement of income (comparison with pro forma schedules)

 

(/mil)

 

 

 

 

2002

 

2001 pro forma (*)

 

10.

Interest income and similar revenues

 

 

 

8,693

 

 

 

10,451

 

 

of which:

 

 

 

 

 

 

 

 

 

 

loans to customers

 

6,936

 

 

 

7,873

 

 

 

 

debt securities

 

995

 

 

 

1,343

 

 

 

20.

Interest expenses and similar charges

 

 

 

-4,955

 

 

 

-6,590

 

 

of which:

 

 

 

 

 

 

 

 

 

 

due to customers

 

-1,445

 

 

 

-1,962

 

 

 

 

securities issued

 

-2,203

 

 

 

-2,571

 

 

 

30.

Dividends and other revenues

 

 

 

565

 

 

 

425

 

 

a) shares, quotas and other equities

 

410

 

 

 

273

 

 

 

 

b) equity investments

 

155

 

 

 

152

 

 

 

40.

Commission income

 

 

 

3,467

 

 

 

3,849

 

50.

Commission expense

 

 

 

-671

 

 

 

-803

 

60.

Profits (losses on financial transactions)

 

 

 

-98

 

 

 

121

 

70.

Other operating income

 

 

 

422

 

 

 

419

 

80.

Administrative costs

 

 

 

-4,648

 

 

 

-4,647

 

 

a) personnel

 

-2,856

 

 

 

-2,862

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

wages and salaries

 

-2,061

 

 

 

-2,054

 

 

 

 

social security charges

 

-618

 

 

 

-589

 

 

 

 

termination indemnities

 

-140

 

 

 

-140

 

 

 

 

pensions and similar

 

-37

 

 

 

-79

 

 

 

 

b) other administrative costs

 

-1,792

 

 

 

-1,785

 

 

 

90.

Adjustments to tangible and intangible fixed assets

 

 

 

-753

 

 

 

-651

 

100.

Provisions for risks and charges

 

 

 

-261

 

 

 

-214

 

110.

Other operating expenses

 

 

 

-50

 

 

 

-56

 

120.

Adjustments to loans and provisions for guarantees and commitments

 

 

 

-889

 

 

 

-892

 

130.

Writebacks of adjustments to loans and provisions for guarantees and commitments

 

 

 

320

 

 

 

374

 

140.

Provisions to the reserve for possible loan losses

 

 

 

-27

 

 

 

-23

 

150.

Adjustments to financial fixed assets

 

 

 

-569

 

 

 

-255

 

160.

Writebacks of adjustments to financial fixed assets

 

 

 

8

 

 

 

2

 

170.

Income (losses from investments carried at equity)

 

 

 

137

 

 

 

82

 

180.

Income from ordinary activities

 

 

 

691

 

 

 

1,592

 

190.

Extraordinary income

 

 

 

575

 

 

 

701

 

200.

Extraordinary expense

 

 

 

-248

 

 

 

-288

 

210.

Net extraordinary income

 

 

 

327

 

 

 

413

 

230.

Change in reserve for general banking risks

 

 

 

364

 

 

 

-6

 

240.

Income taxes

 

 

 

-450

 

 

 

-517

 

250.

Income (loss attributable to minority interests)

 

 

 

-43

 

 

 

-106

 

260.

Net income for the year

 

 

 

889

 

 

 

1,376

 

 


(*)       The pro forma consolidated balance sheet as of 31 December 2001 which is unaudited, was prepared to enable consistent comparison with the consolidated financial statements as of 31 December 2002. The pro forma schedules reflect the line-by-line consolidation of the former Cardine Group and the proportional consolidation of Banka Koper with effect from 1 January 2001.

 

14



 

Consolidated explanatory notes

 

Introduction - Background information on the consolidated financial statements

 

     Form and content of the consolidated financial statements

 

     Scope of consolidation

 

     Modalities and effects of the consolidation of the former Cardine Group companies

 

     Consolidated pro forma schedules for 2001 and the first quarter of 2002

 

     Consolidation principles

 

     Financial statements used for the consolidation

 

     Audit of the consolidated financial statements

 

     Comparison with the Quarterly Report as of 31 December 2002

 

 

 

Part A – Accounting policies

 

Section

1

– Description of accounting policies

 

Section

2

– Adjustments and provisions recorded for fiscal purposes

 

 

 

 

 

Part B Information on the consolidated balance sheet

 

Section

1

– Loans

 

Section

2

– Securities

 

Section

3

– Equity investments

 

Section

4

– Tangible and intangible fixed assets

 

Section

5

– Other assets

 

Section

6

– Payables

 

Section

7

– Provisions

 

Section

8

– Capital, equity reserves, reserve for general banking risks and subordinated liabilities

 

Section

9

– Other liabilities

 

Section

10

– Guarantees and commitments

 

Section

11

– Concentration and distribution of assets and liabilities

 

Section

12

– Administration and dealing on behalf of third parties

 

 

 

 

 

Part C Information on the consolidated statement of income

 

Section

1

– Interest

 

Section

2

– Commission

 

Section

3

– Profits and losses from financial transactions

 

Section

4

– Administrative costs

 

Section

5

– Adjustments, writebacks and provisions

 

Section

6

– Other statement of income captions

 

Section

7

– Other information on the statement of income

 

 

 

 

 

Part D Other information

 

Section

1

– Directors and statutory auditors

 

 

15



 

Introduction - Background information on the consolidated financial statements

 

Form and content of the consolidated financial statements

 

The consolidated financial statements for the 2002 financial year have been prepared pursuant to D.Lgs. 87 dated 27 January 1992, which implemented EEC Directive 86/635. They also take into account the requirements contained in the Bank of Italy instructions dated 30 July 1992 and subsequent amendments. For all matters not governed by special regulations, reference has been made to the Italian Civil Code and to national accounting standards.

 

The consolidated financial statements comprise the consolidated balance sheet, the consolidated statement of income and these explanatory notes. They are accompanied by the Board of Directors’ Report on Operations.

 

These Consolidated explanatory notes are presented with comparative figures taken from the financial statements as of 31 December 2001 and provide all the information required by law, including any supplementary information considered necessary to give a true and fair view of the Group’s financial position. The tables provided for by law and the details required by the Bank of Italy are numbered in accordance with Bank of Italy instructions or based on the relevant Instructions.

 

The analyses and contents of the Report on Operations refer to the pro forma performances for 2001 and the first quarter of 2002, in relation to the main changes to the line-by-line and proportional method of consolidation for 2002, following the merger by incorporation of Cardine Banca S.p.A. with SANPAOLO IMI S.p.A. and the purchase of 62.10% of Banka Koper. They have been prepared assuming the line-by-line consolidation of the former Cardine Group and the proportional consolidation of the Slovenian bank as of 1 January 2001 (see subsequent paragraph on “Consolidated pro forma schedules for 2001 and the first quarter of 2002”). Furthermore, in order to make a more significant and consistent comparison with the situation as of 31 December 2002, a pro forma version of the official Consolidated Balance Sheet and Consolidated Statement of Income as of 31 December 2001 have also been supplied. Lastly, the Explanatory Notes offer comparison with the pro forma performances for 2001, as far as the tables summarizing the main balance sheet and income aggregates are concerned, as well as remarks on the effects of the merger in the presentation of the changes in portfolio stocks.

 

The Consolidated Financial Statements are compiled in millions of euro.

 

The following schedules are attached to the consolidated financial statements:

 

     Statement of changes in consolidated shareholders’ equity;

     Statement of consolidated cash flows;

     Reconciliation between the profit and net equity of the Parent Bank and that of the Group;

     List of equity investments that exceed 10% of the capital of unquoted and limited companies (as per Consob resolution no. 11715 of 24 November 1998);

     Methodological notes and statements of the consolidated pro forma statement of income and balance sheet for 2001 and for the first quarter of 2002.

 

Scope of consolidation

 

The scope of line-by-line consolidation reflects the SANPAOLO IMI Banking Group as recorded in the appropriate register in compliance with art. 64 of Decree 385 dated 1 September 1993, with the exception of certain minor investments whose balance sheet and statement of income results have little or no effect on the consolidated financial statements, or because

 

16



 

they have been put into liquidation or listed for disposal. In addition to SANPAOLO IMI S.p.A. (the Parent Bank), the Banking Group comprises those directly and indirectly controlled subsidiaries which carry out banking, finance or other activities which complement those of the Parent Bank.

 

The scope of line-by-line consolidation excludes Società per la Gestione di Attività S.p.A. (Sga), the shares of which have been handed over as a pledge with voting right to the Treasury Ministry as part of the special procedures described in these notes – “Part B Section 5 - Other assets”.

 

Equity investments under the assumption of joint control are consolidated on a proportional basis.

 

Investments in subsidiaries whose activities differ from banking, financing and those of the rest of the Group, i.e. those that are excluded from the scope of consolidation for the above-mentioned reasons, are valued using the equity method, together with holdings in companies subject to significant influence where the Group controls at least 20% of the voting rights in the ordinary meeting (i.e. associated companies).

 

The principal changes in the line-by-line and proportional consolidation area when compared to 31 December 2001 concern:

 

     inclusion in the line-by-line consolidation area, acquiring the related financial flows from the beginning of 2002 of:

 

    the former Cardine Group companies following the merger by incorporation of the Cardine Banca Parent Bank into SANPAOLO IMI S.p.A.;

    FIN.OPI S.p.A. (formerly Compagnia di San Paolo Investimenti Patrimoniali S.p.A.) held entirely by Banca OPI S.p.A.;

 

     the inclusion in the proportional consolidation area of the Slovenian company Banka Koper, as of 1 January 2002, following the attainment of joint control through the increase in the stake already held in the previous year by the Parent Bank.

 

The change of the company name of NHS S.p.A. to Sanpaolo IMI Private Equity S.p.A. should also be noted.

 

Companies consolidated on a line-by-line or proportional basis and investments carried at equity are listed in Part B, Section 3 of these notes.

 

Modalities and effects of the consolidation of the former Cardine Group companies

 

For the first time inclusion in the consolidated financial statements of the former Cardine Group companies, following the merger by incorporation of the Parent Bank Cardine Banca S.p.A. into SANPAOLO IMI S.p.A., reference has been made to the shareholders’ equity of the newly-consolidated companies and to the related book values as of 1 January 2002, this being the reference date of the transaction, for accounting and tax purposes. For the purposes of alignment to the accounting principles of the SANPAOLO IMI Group, the reference net shareholders’ equities have been appropriately adjusted in order to reflect the discounting of doubtful loans of the former Cardine Group (63 million euro net of the related tax effect), as well as the losses on investment securities (23 million euro net of the related tax effect).

 

The first time consolidation of the former Cardine Group shareholdings revealed positive and negative goodwill differences on line-by-line consolidation and on net equity for, respectively, 314 million euro and 299 million euro. The positive differences have been allocated as follows:

 

a)    299 million euro have been deducted from negative goodwill, using the faculty provided for by art. 32, subsection 4 of D.Lgs. 87/92, confirmed by subsection 5 of the same article, as well as the relevant application of the Bank of Italy instructions (provision dated 30 July 1992 and subsequent amendments);

 

17



 

b)   the remaining 15 million euro of assets in the consolidated balance sheet to be amortized over 10 years, given the nature of the investment. For the year 2002, amortization charged to the statement of income totaled 1.5 million euro.

 

Considering that, as mentioned earlier, the merger by incorporation of Cardine Banca has an accounting effect as of 1 January 2002, the SANPAOLO IMI consolidated statement of income for the year 2002 reflects the financial flow of the former Cardine Group companies line-by-line for the whole period.

 

Consolidated pro forma schedules for 2001 and the first quarter of 2002

 

Given the impact on the balance sheet and statement of income from the consolidation of the former Cardine Group, carried out for the first time in the accounts as of 30 June 2002, in order to ensure comparability of the accounting results on a consistent basis, the accounts of the previous period are also presented in a pro forma version that conventionally assumes the merger with Cardine Banca as of 1 January 2001. The same pro forma accounts also assume the proportional consolidation of the Slovenian company Banka Koper as of 1 January 2001. Furthermore, as the Consolidated Quarterly Statement of the SANPAOLO IMI Group as of 31 March 2002 was published with reference to the SANPAOLO IMI Group stand alone accounts, a pro forma reconstruction of the results of the first quarter of 2002 has also been made to include the former Cardine Group.

 

The above pro forma results, which are not subject to audit, are used as a comparable basis for the analyses and comments contained in the Report on Operations.

 

Methodological notes and statements to determine the consolidated pro forma statement of income and balance sheet for 2001 and for the first quarter of 2002 are attached to these explanatory notes.

 

Consolidation principles

 

The main consolidation principles adopted are as follows:

 

The book value of equity investments in consolidated companies, held by the Parent Bank or by other Group companies, is offset against the corresponding portion of the Group’s share of the company’s net equity - adjusted where necessary to bring the company into line with Group accounting principles - including their assets and liabilities on a line-by-line basis in accordance with the “full consolidation method”. The off setting of book value against shareholders’ equity is carried out on the basis of values current at the time the investment was consolidated for the first time, or at the time the controlling interest was acquired. Where possible, any differences arising are allocated to the assets and liabilities of the related consolidated companies, or, for the quota attributable to the Group on the basis of the application of the equity ratios, to “negative or positive goodwill” arising on consolidation, depending on whether the value of the investment is higher or lower than the shareholders’ equity.

 

Investments in companies carried at equity are recorded in the financial statements at the amount equal to the corresponding portion of their shareholders’ equity. Any balance not assignable to the assets or liabilities of the companies concerned at the time this method is first implemented, is booked under “positive/negative goodwill arising on application of the equity method”. In the years after the first year of consolidation, the adjustment of the value of these investments is booked under “Negative goodwill arising on application of the equity method” and to “Profit and losses from investments carried at equity” for, respectively, the changes referring to reserves and those referring to the result of the company in which the investment is held.

 

“Positive goodwill” arising on the application of line-by-line consolidation, proportional consolidation or from the equity method is deducted from the total “negative goodwill” already existing, or which arose during the same year, and up to the total amount. Investments acquired to be re-sold as part of the merchant banking activity are not offset in this way.

 

18



 

Positive goodwill differences which are not offset against negative differences are amortized over a period corresponding to the use of the investment (see Section 5 – “Other assets”).

 

Receivables, payables, off-balance sheet transactions, and costs and revenues, as well as any gains and losses relating to significant transactions between consolidated Group companies, are eliminated. By way of exception, given the provisions of art. 34, D.Lgs. 87/92, costs and revenues arising from intra-Group trading in financial instruments and currency are not eliminated if such transactions were carried out under normal market conditions.

 

Financial statements denominated in currencies not included in the euro-zone are converted into euro at year-end rates of exchange. Differences arising on the conversion of shareholders’ equity captions using these closing rates of exchange are allocated to consolidated reserves, unless they are offset by specific hedging transactions.

 

Adjustments and provisions made in the financial statements of the Parent Bank and of other companies consolidated on a line-by-line basis solely for fiscal purposes, are eliminated from the Consolidated Financial Statements.

 

Financial statements used for the consolidation

 

The financial statements used for the line-by-line consolidation process are those prepared as of 31 December 2002, as approved by the boards of the subsidiaries concerned. They have been adjusted, where necessary, for consistency with Group accounting policies. The financial statements of subsidiaries operating in the financial leasing sector and included in consolidation, have been prepared using the financial lease method, which is essentially consistent with Group accounting policies.

 

Investments with no controlling interests have been valued according to the net equity method, made on the basis of the latest or draft financial statements available.

 

Audit of the consolidated financial statements

 

The consolidated financial statements and those of the Parent Bank, have been subjected to an audit by PricewaterhouseCoopers S.p.A., in accordance with the shareholders’ resolution dated 28 April 2000, which appointed the firm as auditors for the 2001/2003 three-year period.

 

Comparison with the Quarterly Report as of 31 December 2002

 

The Consolidated Financial Statements, prepared using the final accounting information of the Parent Bank and its subsidiaries, include a number of changes compared with the Quarterly report as of 31 December 2002, which was presented on 11 February 2003 and which provided advance information concerning the Group’s results for the year end.

 

The differences however are not significant and do not alter the substance of the report already published. They relate primarily to:

                  the completion of the reconciliation process, by more precise elimination of intercompany transactions which is essentially reflected in net commissions and interest margin;

                  the more precise calculation of personnel costs;

                  modifications to provisions mainly referring to restructuring charges for the tax collection activities;

                  the recalculation of the tax effect on the above changes.

 

19



 

Part A - Accounting policies

 

SECTION 1 - DESCRIPTION OF ACCOUNTING POLICIES

 

The consolidated financial statements as of 31 December 2002 have been prepared using the same accounting policies as those adopted for the financial statements as of 31 December 2001.

 

Loans, guarantees and commitments

 

Loans

 

Loans, comprising principals not yet due and principals and interest due but not yet collected, are stated at their estimated realizable value, taking into account the solvency of borrowers in difficulty and any debt-servicing problems faced by individual industrial sectors or the countries in which borrowers are resident. The assessment performed also takes into consideration any guarantees received, market prices and negative market trends involving the consistent loan categories. Estimated realizable value is determined following a detailed review of outstanding loans, considering the degree of risk associated with the various forms of lending and the risk of default inherent in loans that are currently performing normally. The estimated realizable value of doubtful loans (non-performing, problem and restructured loans, loans being restructured and loans to companies under observation, assessed on a case-by-case basis) takes into consideration not only the likelihood of eventual recovery, but also any total or partial failure to generate income and delayed repayments.

 

In detail:

 

                  non-performing loans: loans to borrowers in a state of insolvency or similar, are valued on a case-by-case basis;

 

                  problem loans: loans to borrowers suffering temporary difficulties which are likely to be overcome in an acceptable period of time, are valued on a case-by-case basis;

 

                  restructured loans: loans for which a syndicate of banks (or a single bank) reschedules the repayment of principal or renegotiates the applicable terms at lower-than-market rates, are valued on a case-by-case basis;

 

                  loans being restructured: loans for which the borrower has applied for consolidation to a variety of banks within the past 12 months, are valued on a case-by-case basis;

 

                  loans exposed to “country risk”: loans to borrowers resident in countries with debt-servicing difficulties; these are normally adjusted on a general basis, from country to country, by applying writedown percentages that are not lower than those specified by the Banking association. Exceptions are made for certain positions which are valued separately as they are backed by specific guarantees. These loans do not include specific positions which, on the basis of an objective state of insolvency, are classified in the previous risk categories;

 

                  performing loans: loans to borrowers who, at this time, do not present specific insolvency risks, are valued on a general basis, except for the positions of certain companies under observation, which are assessed on a case-by-case basis. Loans acquired from third parties for the purpose of investment, or rather with the intent of holding them in portfolio up to their expiry in order to maximize the financial profit of the investment, are classified at purchase cost; any difference between the price paid for the investment and the nominal value or reimbursement is reflected in the statement of income to adjust the interest relating to the loans acquired, according to the residual duration of the loans and on the basis of the accruals principle. With reference to trading on the secondary loans market by the Parent Bank’s New York and London branches,

 

20



 

performing loans acquired within this activity form a separate consistent portfolio which is valued on the basis of the lower between cost and market value. General adjustments to other performing loans are calculated by the individual subsidiaries on a historical-statistical basis. For the Parent Bank and domestic bank networks, this method is flanked by a centralized portfolio model based on the risk management methodologies used to monitor and control credit risks.

 

The Parent Bank’s historical/statistical method, which essentially provides a historical valuation of the portfolio risk level, is organized as follows:

1.               at the period-end an estimate is made of the performing loans which, based on the movements over the last five years, are expected to become doubtful loans during the next year;

2.               the calculation of the potential losses likely to be incurred on the aggregate of point 1, is determined assuming that the loss percentage on performing loans transferred to doubtful loans is the same as the average loss observed over the last five years.

 

The portfolio model which, characterized by valuation tables, provides the extent of the loss which might be suffered the following year, is based essentially on the following elements:

1.               the rating attributed to each counterparty assigned by the Parent Bank, which is used to calculate the likelihood of insolvency in the next year (i.e. movements in doubtful loans), aligned to the average level of the economic cycle;

2.               the loss given default which measures the average percentage of loss expected in the case of insolvency.

 

The “expected losses” resulting from a reasoned comparison of the two models, constitute the parameter of reference utilized to calculate the “general reserve” destined to cover the default risk on performing loans. This calculation is aligned to what is assumed to be a fair value, determined also considering specific factors pertaining to the portfolio and to valuations of the expected evolution of the economic cycle.

 

For the purpose of classifying loans as non-performing, problem, restructured or exposed to country-risk, reference is made to current Bank of Italy regulations on the subject, integrated by internal instructions establishing automatic rules and criteria for the transfer of loans within the various risk categories.

 

Doubtful loans are classified to the various risk categories (non-performing, problem, restructured and being restructured) by the operating structures coordinated by the central departments responsible for the supervision of credit control.

 

After review by the central departments responsible for the control and recovery of loans, the resulting estimated realizable values are formally approved by the committees and other levels within the organization empowered to make such decisions.

 

Default interest accrued during the period is eliminated from the statement of income since, for the sake of prudence, collection is considered unlikely.

 

Writedowns, both specific and general, are made by an adjustment to reduce the value of the asset recorded in the balance sheet on the basis of the aforementioned criteria. The original values may be reinstated by means of writebacks, when the reasons for such writedowns cease to apply.

 

As regards the method used to calculate discounting adjustments, these are determined to reflect the difference between:

                  the estimated realizable value;

                  and the net present value of future financial flows (principal and interest).

 

The current value of financial flows is determined by reference to expected cash receipts, the timing of such receipts and the applicable discounting rate.

 

The timing and extent of expected cash receipts are determined on detailed calculations provided by the departments responsible for loan evaluation and, if these are not available, then estimates and general statistics from historical data and studies of the business sectors concerned are used.

 

21



 

With regard to the discounting rate, at 31 December 2002, the Parent Bank used the average reference rate of 5.5%, determined as the appropriate approximate average performance at the date of inception of the doubtful loan portfolio and calculated on the basis of the contractual rates actually applied by the Parent Bank on medium-long term loans (fixed and floating rate) and on short term loans (floating rate). Considering the need to simplify and reduce data processing costs, it is deemed that such average rate is sufficiently approximate to the result which would have been obtained had current contractual rates been applied to transactions now classified as doubtful loans. A similar approach has been adopted by the subsidiaries; using reference rates appropriate to the markets concerned for foreign companies.

 

The discounting process automatically means that there will be writebacks to discounted loans: in fact, the mere passage of time, with the consequent approach of the expected collection deadlines, implies an automatic reduction in the implicit financial charges previously deducted from the value of the loans.

 

Loans for which the Group acquired protection against the risk of non-performance as part of derivative contracts (“buyer protection”) continue to be booked in the financial statements among loans secured by personal guarantees.

 

Loans deriving from financing and deposit contracts

 

These are recorded at the amount disbursed. Loans backed by discounted notes, acquired within the scope of lending activities, are recorded in the financial statements at their nominal value, while the portion pertaining to future years is recorded among deferred income.

 

Reverse repurchase agreements on securities

 

Reverse repurchase agreements on securities that require the holder to resell securities when the agreement matures are treated as lending transactions. The amounts disbursed in this way are therefore recorded as loans. Income from lending, comprising interest coupons on securities and the differential between the spot and forward prices for such securities, are recorded on an accruals basis as interest in the statement of income.

 

Lending of securities

 

Transactions involving the loan of securities guaranteed by funds freely available to the lender, are treated in the same way as repurchase agreements on securities. Securities loaned, not guaranteed by sums of money, are reported in the financial statements as a combination of two functionally-linked transactions: a loan to and a deposit from a third party (or vice versa). These transactions are essentially the same as repurchase agreements, which means that the securities loaned remain in the portfolio of the lender.

 

Finance leases

 

Lease transactions are recorded using the financial accounting methodology, which states lease contracts and transactions in such a way as to disclose their economic substance. This approach, which recognizes the financial nature of lease transactions, treats the excess of total lease payments over the cost of the related asset as interest income. Such income is credited to the statement of income with reference to the residual principal and the pre-determined rate of return, taking into consideration the end-of-lease purchase value of the asset. Accordingly, the balance of loans under finance leases reported in the financial statements essentially represents the outstanding principal on loans to customers and installments due but not yet collected.

 

Guarantees and commitments

 

Guarantees and commitments giving rise to lending risk are recorded at the total value of the exposure, while the related risk is assessed on the basis described in relation to loans. Expected losses in relation to guarantees and commitments are covered

 

22



 

by the related provision. Commitments include exposures to underlying borrowers for derivatives on loans for which the Group has taken over the lending risk (“seller protection”).

 

Derivatives on loans

 

Seller protection – Derivative contracts on loans which involve seller protection are recorded to caption 20 “commitments” according to their theoretical value. If payment of a fixed amount is expected, the amount recorded is that of the final sum established by the contract.

 

Buyer protection – Derivative contracts on loans which involve buyer protection are booked to the underlying asset among loans secured by personal guarantees.

 

Derivative contracts on loans are classified as belonging to the dealing portfolio (trading book) when the bank is holding them for trading. Derivatives on loans not included in the trading book are classified to the banking book.

 

Derivative contracts on loans belonging to the trading book are valued individually, taking into consideration the credit and financial risk inherent in the contracts.

 

Derivative contracts on loans belonging to the banking book are valued:

     at cost adjusted to take into account any permanent losses in value, in the case of contracts which involve hedging sales;

     in a consistent manner with the underlying asset object of the protection, for contracts which involve hedging purchases.

 

The premium paid or collected on contracts belonging to trading book is recorded among premiums for options (caption 150 under assets and caption 50 under liabilities of the balance sheet).

 

Contracts belonging to banking book are recorded as commission income or expense entries according to whether the amount is collected or paid (respectively captions 40 and 50 of the statement of income).

 

Securities and off-balance sheet transactions (other than foreign currency transactions)

 

Investment securities

 

Investment securities due to be held by the Group over the long term with a view to stable investments are valued at “the average daily cost”, adjusted to reflect accruals for the year of issue and dealing discounts (the latter being the difference between the purchase price and the related redemption price, net of issue discounts yet to mature).

 

Such securities are written down to reflect any lasting deterioration in the solvency of the issuers and the ability of the related nations to repay debt. Investment securities may also be written down in consideration of market trends in accordance with the first subsection of art. 18 of D.Lgs. 87/92. The original value is reinstated if the reasons for any writedowns cease to apply.

 

Dealing securities

 

Securities held for dealing and treasury purposes are stated at their “average daily cost”, adjusted to reflect accrued issue discounts. They are determined as follows:

 

     securities quoted in organized markets: the official price quoted on the last trading day of the year;

 

     securities not quoted in organized markets: at the lower between cost and market value. The latter value is estimated by discounting future financial flows, applying market rates applicable at the time of valuation for similar types of instruments

 

23



 

and the creditworthiness of the issuer. Where possible, the estimates are compared with quoted securities with similar financial characteristics. The original value of dealing securities is reinstated when the reasons for any writedowns cease to apply. Unquoted securities which are economically linked to derivative contracts are valued at market price, consistent with the accounting treatment of the contracts concerned.

 

Any transfers between investment and dealing portfolios are made on the basis of the value of the security transferred at the time of the transaction. The related economic effects are reported in caption 60 “Profits and losses from financial transactions” if the portfolio of origin is a dealing portfolio, and in caption 150 “Adjustments to fixed financial assets” if the portfolio of origin is an investment portfolio. Securities transferred and still held at year-end are valued using the method applicable to the destination portfolio.

 

Commitments to buy or sell for security transactions to be settled

 

Commitments to buy are valued on the basis applicable to the destination portfolio. The value of commitments to sell, on the other hand, takes into consideration the contractual forward sale price.

 

Equity investments

 

Equity investments which are neither consolidated on a line-by-line basis or valued at equity, are stated at cost, increased to reflect past revaluations at the time the company was transformed and the effect of mergers, determined on a LIFO basis with annual increments. Cost is written down to reflect any permanent losses in value, taking into account any reductions in the equity value of the companies concerned and in the trend in exchange rates for those investments held at historical rates. The original value of equity investments is reinstated if the reasons for any writedowns cease to apply.

 

Equity investments may also be written down in consideration of the market trend, in accordance with the first subsection of art. 18 of D.Lgs. 87/92.

 

With reference to investments held in Isveimer and in Sga, any charges which the Parent Bank may be called on to bear to cover losses incurred by group companies, will be covered through measures taken in accordance with Law 588/96, accomplished with the procedures provided by the Ministerial Decree of 27 September 1974, as revealed in Part B, Section 5 of these notes.

 

Dividends from investments that are not consolidated line-by-line or valued at equity are recorded, together with the related tax credits, at the moment in which the tax credit becomes collectible, usually in the year in which dividends are declared and collected.

 

Foreign currency assets and liabilities (including off-balance sheet transactions other than derivatives)

 

With the introduction of the euro, the term foreign currency refers to all currencies outside the euro-zone.

 

Assets and liabilities denominated in foreign currency

 

Assets and liabilities denominated in foreign currencies, or indexed to foreign exchange movements, as well as financial fixed assets funded in foreign currencies or indexed to foreign exchange movements, are valued using spot exchange rates applicable at year end. Equity investments denominated in foreign currencies subject to local exchange control restrictions (non-convertible currencies) stated in currencies other than those of use, and those not fully or partially hedged by a deposit in the currency of the investment are stated, with regard to the part financed in currencies other than those of use, at the historical rates of exchange applying at the time of acquisition.

 

Foreign currency costs and revenues are stated using the exchange rates applying at the time they arose.

 

24



 

Unsettled spot and forward currency transactions

 

Unsettled spot and forward currency transactions carried out for hedging purposes are valued in the same way as the assets and liabilities being hedged, whether they are recorded on or off the balance sheet.

 

Transactions not carried out for hedging purposes are valued:

 

     at year-end spot exchange rates, in the case of spot transactions still to be settled;

 

     at period-end forward exchange rates for maturity dates corresponding to those of the transactions being valued, in the case of forward transactions.

 

The effect of these valuations is debited or credited to the statement of income.

 

Tangible fixed assets

 

Tangible fixed assets are stated at purchase cost, including related charges and the cost of improvements. Purchase cost may have been restated on transformations, at the time of mergers or as a result of applying monetary revaluation laws.

 

Operating assets are depreciated on a straight-line basis over their residual useful lives. Tangible fixed assets are written down in cases where there is a permanent loss in value, regardless of how much depreciation has already been accumulated. The value of such assets is reinstated in future accounting periods if the reasons for any writedowns no longer apply.

 

Ordinary maintenance and repairs which do not determine increased utility and/or useful life are expensed in the year in which they are incurred.

 

Intangible fixed assets

 

Intangible fixed assets are stated at purchase or production cost, including related charges, and amortized over the period they are expected to benefit, as described below:

 

     start-up costs and costs for increases in share capital and other deferred charges are generally amortized on a straight-line basis, over five years;

 

     costs incurred for the purchase of software and for development of software by third parties are generally amortized on a straight-line basis, over three years, taking into account the expected residual period of utilization;

 

     the goodwill deficit arising from the merger of Banca Provinciale Lombarda and Banco Lariano in 1993, net of the portion allocated to reflect the value of the related assets, is amortized on a straight-line basis. This amortization, concluded in the current year, is provided over a period of ten years and is justifiable in view of the duration of the goodwill accumulated by the merged banks, as assessed in expert appraisals prepared for the respective mergers.

 

Other aspects

 

Own shares

 

Own shares purchased by the Parent Bank are valued at cost, determined using the “average daily cost” method, as they are classed as long-term investments. The main reason for the Parent Bank buying its own shares is to use them in strategic deals

 

25



 

that require the availability of such shares (e.g. share exchanges as part of the acquisition of equity investments, co-operation agreements and other corporate finance deals). Shares of the Parent Bank purchased by subsidiaries for dealing purposes are valued at their market value corresponding to the “official quotation of the year-end closing date”.

 

Should own shares be destined for stock incentive plans or stock option plans, they are classified at market value in special separate portfolios, in the same manner as dealing securities.

 

Stock option plans

 

Stock incentive plans approved by the Parent Bank, which do not include the assignment of own shares, consist in the assignment of rights to subscribe to increases in share capital against payment. Considering that neither Italian regulations nor Italian accounting policies provide specific instructions in this respect, the booking of these plans is made by registering the increase in capital and the related additional paid in capital, at the time of subscription.

 

Payables

 

Payables are stated at their nominal value. The difference between the nominal value of loans received, or securities placed, and the amount actually received, is recorded in the financial statements among deferrals and released to the statement of income on an accruals basis, in accordance with the repayment plan implicit in the funding transaction. Zero-coupon securities are stated at their issue price plus accrued interest. Consistent with the policies described above, funding repurchase agreements that require the holder to resell the securities acquired when the agreement matures are recorded among payables, as are related securities borrowing transactions.

 

Funding repurchase agreements on securities issued by Group companies are not reported on the above basis if they are arranged by the issuing company concerned. In this case, they are recorded as securities issued with a forward repurchase commitment.

 

Provisions for employee termination indemnities

 

The provisions for employee termination indemnities represent the liability to each employee at period end, accrued in accordance with current legislation and payroll agreements.

 

Provisions for risks and charges

 

Provisions for risks and charges cover known or likely liabilities, the timing and extent of which cannot be determined at year end or at the time the financial statements are prepared.

 

Pensions and similar commitments

 

The pension fund, qualifiable as an “internal” pension fund, is set up by the Parent Group to cover charges linked with integration of the pension paid to the former IMI S.p.A. staff entitled to such payment integration and by some companies from the former Cardine Group. The contingency arising in this connection is assessed at year end on the basis of independent actuarial appraisals, in order to determine the provisions to technical reserves needed to cover future pensions.

 

Taxation

 

The provision for taxation covers deferred taxes, income taxes and the regional tax on business activities, including those charged on units operating abroad. The provision also takes into consideration current and potential disputes with the tax authorities.

 

26



 

Income taxes are estimated prudently on the basis of the tax charges for the year, determined in relation to current tax legislation.

 

Deferred taxation, determined according to the so called “balance sheet liability method”, reflects the tax effect of provisional differences between the book value of assets and liabilities and their value for tax purposes, which will lead to taxable and deductible amounts in future years.

 

Tothis end, taxable provisional differences are defined as those which will give rise to taxable income in future years (deferred capital gains, for example); while deductible provisional differences are defined as those which will give rise to deductible amounts in future years (such as provisions and costs that can be deducted for tax purposes over a period of years, e.g. general loan writedowns in excess of the fiscally deductible amount).

 

Deferred tax liabilities are calculated by applying to each consolidated company the average tax rate to taxable provisional differences likely to generate a tax burden. Deferred tax assets are calculated on deductible provisional differences if there is a reasonable certainty of recovery.

 

The deferred taxation on equity reserves that will become taxable “however used” is charged against shareholders’ equity. Deferred taxation relating to revaluations arising on conversion to the euro, credited to a specific reserve that will become taxable pursuant to art. 21 of D.Lgs. 213/98, is charged directly against this reserve.

 

No provision is made for the Parent Banks’ reserves subject to taxation only in the event of distribution. This is because such reserves are allocated to accounts that are not available for distribution and because the events which would give rise to such taxation are not expected to occur.

 

Deferred taxation on the equity items of consolidated companies is not booked if it is unlikely that any liability will actually arise, bearing in mind the permanent nature of the investment.

 

Deferred tax assets and liabilities relating to the same kind of tax, applicable to the same entity and expiring in the same period, are offset against each other.

 

Deferred tax assets are offset against income tax by booking them to the balance sheet under caption 150 - Other assets. Liabilities for deferred taxes are booked to the balance sheet under sub-caption 80.b - Taxation - and are also offset against income tax.

 

If the deferred tax (asset or liability) relates to transactions directly involving shareholders’ equity without affecting the statement of income, it is debited or credited to shareholders’ equity.

 

Other provisions

 

Provisions for guarantees and commitments cover losses on guarantees given and, more generally, the contingencies associated with the Group’s guarantees and commitments and the exposures to derivative contracts on loans for which the Group has taken over the lending risk (seller protection).

 

Provisions for other risks and charges cover estimated losses arising from legal action and, in particular, from repayments claimed by the receivers of bankrupt customers. They also cover possible charges in connection with guarantees given on the sale of equity investments, possible charges in connection with the Group’s commitment to support the Interbank Deposit Guarantee Fund, possible charges in connection with the renegotiation of subsidized home mortgage loans (Law 133/99 and that dictated by Budget Law 2001) and unsubsidized fixed rate mortgages (Law Decree 394 dated 29 December 2000, converted to Law 24 dated 28 February 2001) and possible charges in connection with other potential liabilities.

 

27



 

Provisions for other personnel charges mainly comprise:

 

     provisions made by the Parent Bank on the basis of an independent actuarial report, in order to cover the technical deficit of the Independent Supplementary Pension Fund, an independent entity which integrates the compulsory pension fund, as well as accruals for other welfare and social contributions;

     provisions made on a mathematical/actuarial basis to set up the technical reserve needed to cover long-service bonuses payable to employees.

     provisions made to cover discretional employee bonuses and other potential liabilities, including those connected with staff leaving incentives.

 

Reserve for general banking risks

 

This reserve covers general business risks and as such, forms part of shareholders’ equity in compliance with international supervisory standards and Bank of Italy instructions.

 

Accruals and deferrals

 

Accruals and deferrals are recognized in accordance with the matching principle.

 

Derivative contracts

 

Derivatives on currency, securities, interest rates, stockmarket indices and other assets

 

Derivative contracts are valued individually using the methods applicable to the portfolio concerned (hedging contracts and non-hedging contracts). The accounting principles and valuation criteria of derivative contracts are also applied to incorporated derivatives which represent the components of hybrid financial instruments and include both derivative and primary contracts. To this end, incorporated derivative contracts are separate from primary contracts and are booked and valued according to the following principles and criteria.

 

The values determined are recorded separately in the balance sheet without off-setting assets and liabilities. Agreements between the parties to off-set reciprocal receivables and payables in the case of default by one of the counterparts (“master netting agreements”) are not relevant for disclosure purposes, but are taken into consideration when assessing the counterparty’s lending risk.

 

The values determined by the contract valuation process (hedging and non-hedging) are adjusted on a case-by-case or a general basis, where appropriate, in order to reflect the lending risk (counterparty and/or country risk) inherent in the contracts.

 

Hedging contracts

 

These are entered into with the aim of protecting the value of individual assets or liabilities, as well as any groups of assets or liabilities, on or off the balance sheet, from the risk of market fluctuations. In the case of groups of assets or liabilities the hedging objective is achieved via the use by the Group of asset and liability management techniques. A transaction is considered to be a hedge in the presence of the following documented conditions:

 

a)   intent to enter into a hedge;

 

b)  high degree of correlation between the technical and financial characteristics of the assets or liabilities hedged and those inherent in the hedging contract.

 

28



 

If just one of the conditions above ceases to apply, then the contract is re-qualified as “non-hedging”.

 

Hedging derivatives are valued on a basis consistent with the assets and liabilities being hedged. The related procedures for presentation in the financial statements are summarized below:

 

Balance sheet: the relevant element of differentials or net interest on contracts hedging the interest arising from interest-earning/bearing assets and liabilities is classified among “Accrued income” and/or “Accrued expenses”. The relevant element of differentials on forward rate agreements hedging the interest arising from interest-earning/bearing assets and liabilities is classified among “Prepaid expenses” and/or “Deferred income”. The market value of contracts hedging the risk of price fluctuations, and the effect of valuing contracts hedging the exchange risk on lending and funding activities (principal portion) using year-end spot exchange rates, are classified among “Other assets” and/or “Other liabilities”. Contracts hedging investment securities, or total loans and deposits, are valued at cost consistently with the assets and liabilities being hedged.

 

Statement of income: where derivative contracts are intended to hedge the interest arising from interest-earning/bearing assets and liabilities, the related economic effect will form part of net interest income on an accruals basis. In this case, the related differentials and margins are allocated either to interest income or to interest expense, depending on their nature. If, on the other hand, the derivative contract hedges the risk of market price or exchange fluctuations (principal portion), then the revenues or costs generated are treated as “Profits/losses on financial transactions”. More specifically, differentials and margins earned on derivative contracts hedging dealing securities are treated as interest, if they relate to multiple-flow contracts (e.g. IRS) or to single-flow contracts where the duration of the underlying asset is less than one year (e.g. FRA); but as profits and losses from financial transactions, if they relate to single-flow contracts where the duration of the underlying asset is more than one year (e.g. futures and options).

 

Non-hedging contracts

 

These are valued as follows:

 

Contracts on securities, interest rates, stockmarket indices and other assets: contracts quoted in organized markets are stated at their market value on the last day of the period. Contracts linked to reference indicators subject to official observation are stated on the basis of their financial value (replacement cost), determined with reference to the market quotations for those indicators on the last day of the period. Other contracts are valued with reference to other elements determined on an objective and consistent basis.

 

Foreign currency derivatives: these are stated using the forward exchange rates ruling at period-end for the maturity dates of the transactions subject to valuation.

 

The related procedures for presentation in the financial statements are summarized below:

 

Balance sheet: the amounts determined from the valuation of non-hedging contracts are classified as “Other assets” or “Other liabilities”.

 

Statement of income: the economic effects of non-hedging derivative contracts are classified as “Profits/losses on financial transactions”. The structure of this caption, according to the sectors of the financial instruments being traded (securities, currency, other financial instruments) and to the nature of income/charges which they generate (valuations or not), is illustrated in a specific table in the Explanatory Notes.

 

Internal deals

 

The Parent Bank and the subsidiary Banca IMI have adopted an organizational structure based on specialized trading desks that have exclusive authorization to deal in specific derivatives. This arrangement is inspired mainly by the goals of efficiency

 

29



 

(lower transaction costs), improved management of market and counterparty risks, and the optimal allocation of specialized human resources. These desks manage portfolios consisting of various types of derivatives and, sometimes, securities and operate within defined net risk limits.

 

The desks serve as counterparties to other desks (which are also autonomous from an accounting point of view) that are not authorized to deal in the market, by means of internal deals in derivatives at market prices.

 

With regard to the accounting treatment of internal deals and their effect on income, it should be noted that:

 

        internal deals involving derivatives held in specialized desk portfolios are stated at market value when entered into for trading/dealing purposes;

        internal deals involving derivatives held in non-specialized desk portfolios are treated on a basis consistent with the assets or liabilities being hedged (for example, at market value if they hedge listed dealing securities and at cost if they hedge investment securities and/or deposits).

 

Settlement date

 

Currency and security transactions, interbank deposits and loans and the bills portfolio are recorded with reference to their settlement dates.

 

30



 

SECTION 2 - ADJUSTMENTS AND PROVISIONS RECORDED FOR FISCAL PURPOSES

 

Value adjustments recorded solely for fiscal purposes

 

Adjustments recorded solely for fiscal purposes in the statutory financial statements of the Parent Bank and the companies included in consolidated have been reversed upon consolidation.

 

The Group has not recorded any adjustments solely for fiscal purposes during the year.

 

Provisions recorded solely for fiscal purposes

 

Provisions recorded solely for fiscal purposes by consolidated companies in their statutory financial statements have been reversed upon consolidation.

 

Provisions to the reserve for possible loan losses made in accordance with tax laws by the subsidiary Banca OPI S.p.A. for 58 million euro have been eliminated from the consolidated statement of income for the year.

 

31



 

Part B - Information on the consolidated balance sheet

 

SECTION 1 - LOANS

 

The Group’s loan portfolio is analyzed below by type of counterparty:

 

 

 

31/12/02

 

31/12/01

 

31/12/01
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Due from banks (caption 30)

 

22,000

 

21,571

 

26,436

 

Loans to customers (caption 40) (*)

 

126,701

 

97,056

 

124,910

 

Total

 

148,701

 

118,627

 

151,346

 

 


(*)    The amount includes 1,285 million euro of loans to Società per la gestione delle attività S.p.A. (Sga). (see Section 5 - “Other assets”), of which 1,252 million euro (2,041 million euro as of December 2001) disbursed under Law 588/96.

 

Due from banks (caption 30)

 

Amounts due from banks include:

 

Detail of caption 30 “due from banks” (Table 1.1 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Deposits with central banks

 

474

 

1,796

 

-73.6

 

b) Bills eligible for refinancing with central banks

 

 

 

n.s.

 

c) Finance leases

 

 

 

n.s.

 

d) Reverse repurchase agreements

 

11,500

 

6,678

 

+72.2

 

e) Securities loaned

 

118

 

52

 

+126.9

 

 

Deposits with central banks as of 31 December 2002 include the compulsory reserve of 458 million euro with the Bank of Italy and other foreign central banks, (786 million euro as of 31 December 2001).

 

Loans to customers (caption 40)

 

Loans to customers, which are analyzed by technical form in the Report on Group Operations, include:

 

Detail of caption 40 “loans to customers” (Table 1.2 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Bills eligible for refinancing with central banks

 

18

 

15

 

+20.0

 

b) Finance leases

 

4,266

 

2,253

 

+89.3

 

c) Reverse repurchase agreements

 

2,631

 

3,623

 

-27.4

 

d) Securities loaned

 

13

 

129

 

-89.9

 

 

The increase in the caption “finance leases” refers mainly to the first time consolidation of the former Cardine Group companies Finemiro Leasing and Cardine Leasing (now merged with Sanpaolo Leasint).

 

32



 

“Secured loans to customers” are detailed as follows:

 

Secured loans to customers (Table 1.3 B.I.) (*)

 

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a)

Mortgages

 

31,588

 

21,826

 

+44.7

 

b)

Pledged assets:

 

 

 

 

 

 

 

 

1. cash deposits

 

706

 

200

 

n.s.

 

 

2. securities (**)

 

4,705

 

5,698

 

-17.4

 

 

3. other instruments

 

390

 

432

 

-9.7

 

c)

Guarantees given by:

 

 

 

 

 

 

 

 

1. governments (***)

 

6,257

 

6,091

 

+2.7

 

 

2. other public entities

 

401

 

253

 

+58.5

 

 

3. banks

 

2,237

 

1,650

 

+35.6

 

 

4. other operators

 

18,139

 

12,122

 

+49.6

 

Total

 

64,423

 

48,272

 

+33.5

 

 


(*)                 The values as of 31 December 2001 relating to mortgage loan and personal guarantees have been reclassified to make them consistent with those as of 31 December 2002.

(**)          Includes repurchase and similar agreements guaranteed by underlying securities totaling 2,644 million euro (3,752 million euro as of 31 December 2001).

(***)   Includes 1,285 million euro of loans to Società per la gestione delle attività S.p.A. (Sga).

 

Loans to customers guaranteed by banks and other operators include 113 million euro of positions for which the Parent Bank purchased buyer protection against the risk of non-performance, by means of derivative contracts.

 

“Secured loans to customers” and those granted directly to Governments or other public bodies represent 61.5% of total loans to customers (62.7% as of 31 December 2001).

 

Degree of risk in loan portfolio

 

The principal and interest elements of loans are stated at their estimated realizable value by applying the policies described in detail in Part A, Section 1 of these notes; the related writedowns are effected via direct reduction of the balance sheet asset value of the loans concerned.

 

The estimated realizable value of doubtful loans takes into account not only the likelihood of recovery, but also their total or partial lack of income generation and late repayment. The global adjustments for discounting purposes as of 31 December 2002 are set at 272 million euro, 74 million euro of which is attributable to the former Cardine Group (192 million euro for SANPAOLO IMI Group stand alone and 94 million euro for former Cardine Group as of 31 December 2001).

 

33



 

Analysis of loans to customers

 

(Bank of Italy instructions dated 17.12.98)

 

 

 

31/12/02

 

31/12/01

 

 

 

 

 

(€/mil)

 

 

 

 

 

(€/mil)

 

 

 

 

 

Gross
exposure

 

Total
adjustments

 

Net
exposure

 

Gross
exposure

 

Total
adjustments

 

Net
exposure

 

A. Doubtful loans

 

6,447

 

3,607

 

2,840

 

4,391

 

2,501

 

1,890

 

A.1 Non-performing loans

 

4,294

 

2,960

 

1,334

 

3,069

 

2,139

 

930

 

A.2 Problem loans

 

1,767

 

565

 

1,202

 

1,090

 

293

 

797

 

A.3 Loans in course of restructuring

 

35

 

4

 

31

 

66

 

21

 

45

 

A.4 Restructured loans

 

268

 

54

 

214

 

121

 

35

 

86

 

A.5 Unsecured loans exposed to country risk

 

83

 

24

 

59

 

45

 

13

 

32

 

B. Performing loans

 

124,854

 

993

 

123,861

 

95,899

 

733

 

95,166

 

Total loans to customers

 

131,301

 

4,600

 

126,701

 

100,290

 

3,234

 

97,056

 

 

Non-performing and problem loans include unsecured loans to residents of nations exposed to risk for a gross exposure of, respectively, 2 million euro and 11 million euro, and which have been written down by 2 million euro and 9 million euro, respectively.

 

Commentary on the effect of doubtful loans on the former Cardine Group aggregate accounts is provided in the subsequent tables which highlight the movements in gross doubtful loans and indicate the balance referring to the former Cardine Group as of 31 December 2001.

 

Coverage of loans (*)

 

Categories

 

31/12/02

 

31/12/01

 

31/12/01
pro forma (**)

 

Non-performing loans

 

68.9

%

69.7

%

66.4

%

Problem, restructured and in course of restructuring loans

 

30.1

%

27.3

%

27.0

%

Unsecured loans exposed to country risk

 

28.9

%

28.9

%

28.6

%

Performing loans (***)

 

0.9

%

0.8

%

0.8

%

 


(*)                 Index is defined as the ratio between accumulated adjustments on loans and the gross amount of such loans at year end.

(**)          The pro forma schedules reflect the line-by-line consolidation of the former Cardine Group and the proportional consolidation of Banka Koper commencing from 1 January 2001.

(***)   Total performing loans do not include loans to Sga (for 1,285 million euro), total adjustments includes the reserve for possible loan losses (for 71 million euro).

 

34



 

Analysis of loans to banks

 

(Bank of Italy instructions dated 17.12.98)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

 

 

Gross
exposure

 

Total
adjustments

 

Net
exposure

 

Gross
exposure

 

Total
adjustments

 

Net
exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A. Doubtful loans

 

77

 

25

 

52

 

86

 

28

 

58

 

A.1 Non-performing loans

 

11

 

10

 

1

 

11

 

10

 

1

 

A.2 Problem loans

 

 

 

 

 

 

 

A.3 Loans in course of restructuring

 

 

 

 

 

 

 

A.4 Restructured loans

 

 

 

 

 

 

 

A.5 Unsecured loans exposed to country risk

 

66

 

15

 

51

 

75

 

18

 

57

 

B. Performing loans

 

21,959

 

11

 

21,948

 

21,522

 

9

 

21,513

 

Total loans to banks

 

22,036

 

36

 

22,000

 

21,608

 

37

 

21,571

 

 

Non-performing loans include unsecured loans to residents of nations exposed to risk, held in portfolio by the Parent Bank, for a gross exposure of 9 million euro, written down by 8 million euro.

 

Non-performing loans (Table 1.4 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Non-performing loans (net amount, including default interest)

 

1,335

 

931

 

+43.4

 

 

Movements in gross doubtful loans to customers

 

(Bank of Italy instructions dated 17.12.98)

(/mil)

 

Description / Categories

 

Non-performing
loans

 

Problem
loans

 

Loans
in course of
restructuring

 

Restructured
loans

 

Unsecured
loans exposed
to country risk

 

A. Gross value as of 1/1/02

 

3,069

 

1,090

 

66

 

121

 

45

 

A.1 of which: for default interest

 

547

 

38

 

 

 

 

B. Increases

 

2,069

 

2,047

 

54

 

196

 

55

 

B.1 inflows from performing loans

 

205

 

1,180

 

15

 

8

 

16

 

B.2 default interest

 

133

 

34

 

 

 

 

B.3 transfer from other categories of doubtful loans

 

446

 

99

 

33

 

40

 

 

B.4 other increases

 

1,285

 

734

 

6

 

148

 

39

 

C. Decreases

 

844

 

1,370

 

85

 

49

 

17

 

C.1 outflows to performing loans

 

14

 

210

 

 

6

 

9

 

C.2 write-offs

 

303

 

68

 

 

5

 

 

C.3 collections

 

415

 

585

 

8

 

24

 

5

 

C.4 disposals

 

41

 

 

 

 

 

C.5 transfer to other categories of doubtful loans

 

37

 

492

 

76

 

13

 

 

C.6 other decreases

 

34

 

15

 

1

 

1

 

3

 

D. Gross value as of 31/12/02

 

4,294

 

1,767

 

35

 

268

 

83

 

D.1 of which: for default interest

 

641

 

88

 

 

 

 

 

35



 

“Other increases” include a 1,771 million euro balance as of 1/1/2002 for the former Cardine Group, of which 1,078 million euro for non-performing loans, 549 million euro for problem loans, 1 million euro for loans being restructured, 140 million euro for restructured loans and 3 million euro for unsecured loans to risk countries.

 

Movements in gross doubtful amounts due from banks

 

(Bank of Italy instructions dated 17.12.98)

(/mil)

 

Description / Categories

 

Non-performing
loans

 

Problem
loans

 

Loans
in course of
restructuring

 

Restructured
loans

 

Unsecured
loans exposed
to country risk

 

A. Gross value as of 1/1/02

 

11

 

 

 

 

75

 

A.1 of which: for default interest

 

1

 

 

 

 

 

B. Increases

 

1

 

 

 

 

20

 

B.1 inflows from performing loans

 

 

 

 

 

 

B.2 default interest

 

 

 

 

 

 

B.3 transfer from other categories of doubtful loans

 

 

 

 

 

 

B.4 other increases

 

1

 

 

 

 

20

 

C. Decreases

 

1

 

 

 

 

29

 

C.1 outflows to performing loans

 

 

 

 

 

 

C.2 write-offs

 

 

 

 

 

 

C.3 collections

 

 

 

 

 

29

 

C.4 disposals

 

 

 

 

 

 

C.5 transfer to other categories of doubtful loans

 

 

 

 

 

 

C.6 other decreases

 

1

 

 

 

 

 

D. Gross value as of 31/12/02

 

11

 

 

 

 

66

 

D.1 of which: for default interest

 

1

 

 

 

 

 

 

36



 

Movements in adjustments made to loans granted to customers

 

(Bank of Italy instructions dated 17.12.98)

(/mil)

 

Description / Categories

 

Non-performing
loans

 

Problem
loans

 

Loans
in course of
restructuring

 

Restructured
loans

 

Unsecured
loans exposed
to country risk

 

Performing
loans

 

A. Total adjustments as of 1/1/02

 

2,139

 

293

 

21

 

35

 

13

 

733

 

A.1 of which: for default interest

 

547

 

38

 

 

 

 

8

 

B. Increases

 

1,328

 

553

 

7

 

38

 

16

 

442

 

B.1 adjustments

 

463

 

254

 

3

 

8

 

7

 

251

 

B.1.1 of which: for default interest

 

133

 

34

 

 

 

 

17

 

B.2 use of reserves for possible loan losses

 

3

 

28

 

 

 

 

6

 

B.3 transfer from other categories of doubtful loans

 

192

 

108

 

4

 

4

 

3

 

6

 

B.4 other increases

 

670

 

163

 

 

26

 

6

 

179

 

C. Decreases

 

507

 

281

 

24

 

19

 

5

 

182

 

C.1 writebacks from valuations

 

54

 

24

 

1

 

8

 

2

 

8

 

C1.1 of which: for default interest

 

1

 

1

 

 

 

 

 

C.2 writebacks of collections

 

103

 

50

 

1

 

1

 

 

11

 

C2.1 of which: for default interest

 

37

 

9

 

 

 

 

5

 

C.3 write-offs

 

303

 

68

 

 

5

 

 

27

 

C.4 transfer to other categories of doubtful loans

 

26

 

134

 

22

 

4

 

 

131

 

C.5 other decreases

 

21

 

5

 

 

1

 

3

 

5

 

D. Total adjustments as of 31/12/02

 

2,960

 

565

 

4

 

54

 

24

 

993

 

D.1 of which: for default interest

 

641

 

88

 

 

 

 

24

 

 

“Other increases” include 970 million euro as of 1/1/2002 for the former Cardine Group, of which 611 million euro for non-performing loans, 161 million euro for problem loans, 25 million euro for restructured loans, 1 million euro for unsecured loans to risk countries and 172 million euro for performing loans.

 

As of 31 December 2002 total adjustments include 272 million euro (with 74 million euro attributable to the former Cardine Group) relating to the adoption of the policy for discounting doubtful loans (192 million euro for the SANPAOLO IMI Group stand alone and 94 million euro for the former Cardine Group as of 31 December 2001). More specifically, writedowns for discounting purposes total 197 million euro on non-performing loans, 60 million euro on problem loans and 15 million euro on restructured loans and loans being restructured.

 

The adjustments in value to performing loans to customers include a specific writedown of 9 million euro booked by the Parent Bank to watchlist positions for a gross exposure of 201 million euro.

 

37



 

Movements in adjustments made to loans granted to banks

 

(Bank of Italy instructions dated 17.12.98)

(/mil)

 

Description / Categories

 

Non-performing
loans

 

Problem
loans

 

Loans
in course of
restructuring

 

Restructured
loans

 

Unsecured
loans exposed
to country risk

 

Performing
loans

 

A. Total adjustments as of 1/1/02

 

10

 

 

 

 

18

 

9

 

A.1 of which: for default interest

 

1

 

 

 

 

 

 

B. Increases

 

1

 

 

 

 

2

 

2

 

B.1 adjustments

 

 

 

 

 

 

1

 

B.1.1 of which: for default interest

 

 

 

 

 

 

 

B.2 use of reserves for possible loan losses

 

 

 

 

 

 

 

B.3 transfer from other categories of doubtful loans

 

 

 

 

 

 

 

B.4 other increases

 

1

 

 

 

 

2

 

1

 

C. Decreases

 

1

 

 

 

 

5

 

 

C.1 writebacks from valuations

 

 

 

 

 

 

 

C.1.1 of which: for default interest

 

 

 

 

 

 

 

C.2 writebacks of collections

 

 

 

 

 

1

 

 

C.2.1 of which: for default interest

 

 

 

 

 

 

 

C.3 write-offs

 

 

 

 

 

 

 

C.4 transfer from other categories of doubtful loans

 

 

 

 

 

 

 

C.5 other decreases

 

1

 

 

 

 

4

 

 

D. Total adjustments as of 31/12/02

 

10

 

 

 

 

15

 

11

 

D.1 of which: for default interest

 

1

 

 

 

 

 

 

 

38



 

Loans to customers and banks resident in nations exposed to country risk

 

(€/mil)

 

 

 

Gross exposure

 

 

 

 

 

of which: unsecured

 

Country

 

Total

 

book value

 

weighted value

 

Brazil

 

75

 

39

 

39

 

Romania

 

33

 

28

 

28

 

Egypt

 

54

 

26

 

26

 

Morocco

 

70

 

15

 

15

 

Venezuela

 

14

 

12

 

11

 

Argentina

 

95

 

8

 

8

 

Tunisia

 

8

 

6

 

1

 

Algeria

 

8

 

4

 

3

 

Cameroon

 

2

 

2

 

2

 

Costa Rica

 

2

 

2

 

 

Russia

 

363

 

1

 

1

 

Iran

 

60

 

1

 

1

 

Philippines

 

11

 

1

 

1

 

Yugoslavia

 

1

 

1

 

1

 

Lebanon

 

32

 

1

 

 

Pakistan

 

32

 

 

 

Other

 

43

 

2

 

1

 

Total gross exposure

 

903

 

149

 

138

 

Total adjustments

 

39

 

39

 

 

 

Net exposure as of 31/12/2002

 

864

 

110

 

 

 

 

 

For the purposes of these notes, the countries considered are those listed by the Italian Banking Association, for which, in the absence of specific guarantees, general adjustments have been made.

 

Adjustments to unsecured loans exposed to country risk have been made by applying the weighting criteria and the write-down percentages agreed industry-wide by the Italian Bankers’ Association, as mentioned above. Such writedowns are to cover all of the losses that might arise from those events that are typical to “country risk”.

 

Secured loans amounting to 754 million euro, are mainly insured by SACE or equivalent entities and by surety bonds from banking operators in the OECD area. In addition, they comprise loans of 158 million euro granted by the Parent Bank to a prime customer resident in Russia that are guaranteed by receivables deriving from supply contracts with leading West European companies. This collateral is deemed adequate to cover the lending risk. In compliance with Bank of Italy regulations, these loans are included in the calculation of country risk, which is deducted from the Bank’s capital for supervisory purposes.

 

Other information relating to loans

 

Information regarding the distribution of loans, by category of borrower, business sector, geographical area, currency and liquidity, is provided in Part B, Section 11 of these notes.

 

39



 

SECTION 2 - SECURITIES

 

Securities owned by the Group are analyzed as follows:

 

 

 

31/12/02

 

31/12/01

 

31/12/01
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Treasury bills and similar bills eligible for refinancing with central banks (caption 20)

 

3,143

 

9,373

 

10,181

 

Bonds and other debt securities (caption 50)

 

16,822

 

11,216

 

16,280

 

Shares, quotas and other equities (caption 60)

 

2,595

 

1,528

 

2,054

 

Total

 

22,560

 

22,117

 

28,515

 

 

“Treasury bills and similar bills eligible for refinancing with central banks” represent securities which may be used for refinancing purposes, but may not be used for this purpose as of the date of the financial statements.

 

Investment securities

 

Securities recorded in the consolidated financial statements include those which will be held long term by Group companies and declared as such in their financial statements. The investment securities portfolio is analyzed as follows:

 

Investment securities (Table 2.1 B.I.)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

 

 

Book
value

 

Market
value

 

Book
value

 

Market
value

 

1. Debt securities

 

 

 

 

 

 

 

 

 

1.1 Government securities

 

 

 

 

 

 

 

 

 

quoted

 

1,193

 

1,273

 

1,579

 

1,605

 

unquoted

 

 

 

 

 

1.2 Other securities

 

 

 

 

 

 

 

 

 

quoted

 

731

 

749

 

1,069

 

1,090

 

unquoted

 

965

 

980

 

655

 

656

 

2. Equities

 

 

 

 

 

 

 

 

 

quoted

 

 

 

 

 

unquoted

 

8

 

8

 

5

 

5

 

Total

 

2,897

 

3,010

 

3,308

 

3,356

 

 

The comparison between the market value and book value reveals net unrealized gains, for the Parent Bank and some subsidiaries, for 24 million euro on securities not covered by derivatives contracts and for 89 million euro on hedged securities. The evaluation of related derivatives tools reveals potential losses for 94 million euro (including 18 million euro for operations entered into with Group companies operating on financial markets within their brokerage activity).

 

“Other securities”, quoted and unquoted, mainly include securities held by the Parent Bank for 1,043 million euro and by foreign subsidiaries for 630 million euro. In particular, investments in securities in foreign Governments and public bodies amount to 344 million euro, while other investments, amounting to 1,352 million euro are composed mainly of securities issued by leading companies in the European Union (833 million euro).

 

40



 

“Equities” entirely comprise units in mutual funds included in the investment portfolios of the subsidiaries Sanpaolo IMI Private Equity S.p.A. and Cardine Finance P.L.C..

 

Changes in investment securities during the year (Table 2.2 B.I.)

(€/mil)

 

A. Opening balance

 

3,308

 

B. Increases

 

 

 

B1. purchases

 

768

 

B2. writebacks

 

5

 

B3. transfers from dealing portfolio

 

7

 

B4. other changes

 

722

 

C. Decreases

 

 

 

C1. sales

 

464

 

C2. redemptions

 

769

 

C3. adjustments

 

22

 

of which:

 

 

 

long-term writedowns

 

18

 

C4. transfers to dealing portfolio

 

432

 

C5. other changes

 

226

 

D. Closing balance

 

2,897

 

 

“Transfers from dealing portfolio” at subcaption B3 refer to transfers by a foreign subsidiary.

 

Subcaption B4. “Increases – other changes” includes 678 million euro as of 1/1/2002 for the former Cardine Group, 20 million euro exchange gains on securities denominated in foreign currency and 5 million euro gains from dealings.

 

Subcaption C5. “Decreases – other changes” includes 165 million euro exchange losses on securities denominated in foreign currencies and 3 million euro losses on dealings.

 

In addition, subcaptions B4 and C5 also include accrued issue and dealing discounts.

 

Subcaption C1. “Sales” includes 277 million euro sales carried out by the Parent Bank on the basis of resolutions passed by the Board of Directors of the Bank and 187 million euro for other sales made by certain subsidiary companies in relation to the redefinition of business.

 

The “adjustments” of 22 million euro reported in subcaption C3. reflects any permanent losses in value for 18 million euro (subsection 2 of art. 18 D.Lgs. 87/92), with the remainder of the adjustments made to reflect market value (subsection 1 of art. 18 D.Lgs. 87/92). Negative adjustments of a permanent nature have been determined according to the deterioration in liquidity of borrowers in connection with securities or collaterals. When determining the adjustments, the prices supplied by the arrangers of the issues were also prudently considered.

 

Subcaption C4. “transfer to dealing portfolio” refers to transfers made by the Parent Bank.

 

The positive net differences between reimbursements and book values (issue and dealing discounts) total 55 million euro and have been booked to the statement of income on the basis of the accruals principle. More specifically, the Parent Bank shows a positive difference for 59 million euro and other foreign subsidiaries show a negative difference of 4 million euro.

 

It should be noted that movements in the investment portfolio are carried out by Group companies on the basis of resolutions passed by the Board of Directors and within the limits set by them.

 

41



 

Dealing securities

 

Dealing securities, held for treasury and negotiation purposes, are analyzed as follows:

 

Dealing securities (Table 2.3 B.I.)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

 

 

Book
value

 

Market
value

 

Book
value

 

Market
value

 

1. Debt securities

 

 

 

 

 

 

 

 

 

1.1 Government securities

 

 

 

 

 

 

 

 

 

quoted

 

7,248

 

7,248

 

9,626

 

9,626

 

unquoted

 

43

 

43

 

57

 

57

 

1.2 other securities

 

 

 

 

 

 

 

 

 

quoted

 

4,234

 

4,236

 

4,140

 

4,140

 

unquoted

 

5,551

 

5,575

 

3,463

 

3,471

 

2. Equities

 

 

 

 

 

 

 

 

 

quoted

 

2,426

 

2,429

 

1,259

 

1,259

 

unquoted

 

161

 

162

 

264

 

265

 

Total

 

19,663

 

19,693

 

18,809

 

18,818

 

 

In the reclassified consolidated financial statements, the dealing securities portfolio also includes 31 million euro in SANPAOLO IMI S.p.A. shares in the portfolios of some subsidiaries.

 

Gains shown in the table for other quoted debt securities and other quoted equities refer to values quoted on small East European markets characterized by limited liquidity. These gains are not reflected in the statement of income.

 

42



 

Changes in dealing securities during the year (Table 2.4 B.I.)

(/mil)

 

A. Opening balance

 

18,809

 

B. Increases

 

 

 

B1. purchases

 

459,007

 

debt securities

 

416,561

 

government securities

 

257,501

 

other securities

 

159,060

 

equities

 

42,446

 

B2. writebacks and revaluations

 

187

 

B3. transfers from investment portfolio

 

432

 

B4. other changes

 

7,990

 

C. Decreases

 

 

 

C1. sales and redemptions

 

463,760

 

debt securities

 

422,616

 

government securities

 

263,639

 

other securities

 

158,977

 

equities

 

41,144

 

C2. adjustments

 

180

 

C3. transfers to investment portfolio

 

7

 

C5. other changes

 

2,815

 

D. Closing balance

 

19,663

 

 

Subcaption B4. “Increases – other changes” includes 5,738 million euro for the balance relating to the former Cardine Group and Banka Koper as of 1/1/2002.

 

Other information relating to securities

 

The composition of the securities portfolio is analyzed by geographical area, currency and liquidity in Part B, Section 11 of these notes.

 

43



 

SECTION 3 - EQUITY INVESTMENTS

 

Equity investments, reported in asset captions 70 and 80 of the balance sheet, are analyzed as follows:

 

 

 

31/12/02

 

31/12/01

 

31/12/01
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Equity investments (caption 70)

 

3,224

 

4,054

 

4,238

 

Investments in Group companies (caption 80)

 

840

 

643

 

660

 

Total

 

4,064

 

4,697

 

4,898

 

significant investments carried at equity (table 3.1 B.I.)

 

1,266

 

982

 

1,102

 

other investments carried at cost

 

2,798

 

3,715

 

3,796

 

 

Significant investments

 

Significant investments held by the Group, being those in subsidiary companies or in companies subject to significant influence, as defined in articles 4 and 19 of D.Lgs. 87/92, are indicated in the table below:

 

Significant investments (Table 3.1 B.I.)

 

 

 

Registered

 

Type
of re-
lation-
ship

 

Share-
holders’
equity
(€/mil)

 

Net
income
(loss)
(€/mil)

 



Ownership

 

Voting
rights at
shareholders’
meeting

 

Consoli-
dated
book

 

Name

 

offices

 

(*)

 

(**)

 

(**)

 

Held by

 

%

 

%

 

values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€/mil)

 

A. Companies consolidated on a line-by-line and proporational basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SANPAOLO IMI S.p.A. (Parent Bank)

 

Turin

 

 

 

9,956

 

764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A1      Companies consolidated on a line-by-line basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1            Alcedo S.r.l.

 

Padua

 

1

 

 

 

Cardine Finanziaria

 

100.00

 

100.00

 

XXX

(A)

2            Banca Agricola di Cerea S.p.A.

 

Verona

 

1

 

50

 

1

 

Cardine Finanziaria

 

100.00

 

100.00

 

XXX

(A)

3            Banca Fideuram S.p.A.

 

Milan

 

1

 

934

 

130

 

Sanpaolo IMI

 

64.10

 

64.10

 

XXX

 

 

 

 

 

 

 

 

 

 

 

Invesp

 

9.28

 

9.28

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

73.38

 

73.38

 

 

 

4            Banca d’Intermediazione Mobiliare IMI S.p.A. (Banca IMI)

 

Milan

 

1

 

353

 

2

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

 

5            Banca IMI Securities Corp.

 

United States

 

1

 

149

 

2

 

IMI Capital Market USA

 

100.00

 

100.00

 

XXX

 

6            Banca OPI S.p.A.

 

Rome

 

1

 

618

 

32

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

(B)

7            Banca Popolare dell’Adriatico S.p.A.

 

Teramo

 

1

 

266

 

10

 

Cardine Finanziaria

 

70.86

 

70.86

 

XXX

(A)

8            Banca Sanpaolo Invest S.p.A.

 

Rome

 

1

 

72

 

5

 

Banca Fideuram

 

100.00

 

100.00

 

XXX

(C)

9            Banco di Napoli Asset Management S.G.R. p.A.

 

Naples

 

1

 

26

 

2

 

Sanpaolo IMI WM

 

100.00

 

100.00

 

XXX

(D)

10       Banque Privée Fideuram Wargny S.A.

 

France

 

1

 

69

 

-20

 

Financiere Fideuram

 

99.86

 

99.86

 

XXX

 

11       Banque Sanpaolo S.A.

 

France

 

1

 

419

 

29

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

 

12       Cardine Finance Plc

 

Ireland

 

1

 

10

 

 

Sanpaolo IMI

 

99.97

 

99.97

 

XXX

 

 

 

 

 

 

 

 

 

 

 

Cassa di Risparmio Padova e Rovigo

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

Cassa di Risparmio Venezia

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

Cassa di Risparmio Bologna

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

(A)

 

44



 

 

 

Registered

 

Type
of re-
lation-
ship

 

Share-
holders’
equity
(€/mil)

 

Net
income
(loss)
(€/mil)

 

Ownership

 

Voting
rights at
shareholders’
meeting

 

Consoli-
dated
book

 

Name

 

offices

 

(*)

 

(**)

 

(**)

 

Held by

 

%

 

%

 

values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€/mil)

 

13

Cardine Finanziaria S.p.A.

 

Padua

 

1

 

2,593

 

193

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

(A)(E)

14

Cardine Investimenti S.G.R. S.p.A. (subsequently Sanpaolo IMI Fondi Chiusi SGR S.p.A.)

 

Padua

 

1

 

1

 

 

Sanpaolo IMI Private Equity

 

100.00

 

100.00

 

XXX

(A)(F)

15

Cassa di Risparmio di Gorizia S.p.A.

 

Gorizia

 

1

 

77

 

1

 

Cardine Finanziaria

 

100.00

 

100.00

 

XXX

(A)

16

Cassa di Risparmio di Padova e Rovigo S.p.A.

 

Padua

 

1

 

706

 

80

 

Cardine Finanziaria

 

100.00

 

100.00

 

XXX

(A)

17

Cassa di Risparmio di Udine e Pordenone S.p.A.

 

Udine

 

1

 

144

 

7

 

CardineFinanziaria

 

100.00

 

100.00

 

XXX

(A)

18

Cassa di Risparmio di Venezia S.p.A.

 

Venice

 

1

 

306

 

44

 

Cardine Finanziaria

 

100.00

 

100.00

 

XXX

(A)

19

Cassa di Risparmio in Bologna S.p.A.

 

Bologna

 

1

 

590

 

22

 

Cardine Finanziaria

 

100.00

 

100.00

 

XXX

(A)

20

Esaban S.p.A.

 

Naples

 

1

 

-1

 

-10

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

(G)(H)

21

Farbanca S.p.A.

 

Bologna

 

4

 

11

 

 

Sanpaolo IMI

 

15.00

 

15.00

 

XXX

(A)

22

Fideuram Asset Management (Ireland) Ltd

 

Ireland

 

1

 

186

 

185

 

Banca Fideuram

 

100.00

 

100.00

 

XXX

(I)

23

Fideuram Bank S.A.

 

Luxembourg

 

1

 

37

 

9

 

Banca Fideuram

 

99.99

 

99.99

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Fideuram Vita

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

24

Fideuram Bank (Suisse) A.G.

 

Switzerland

 

1

 

22

 

 

Fideuram Bank

 

99.95

 

99.95

 

XXX

 

25

Fideuram Capital SIM S.p.A.

 

Milan

 

1

 

17

 

5

 

Banca Fideuram

 

100.00

 

100.00

 

XXX

 

26

Fideuram Fiduciaria S.p.A.

 

Rome

 

1

 

3

 

 

Banca Fideuram

 

100.00

 

100.00

 

XXX

 

27

Fideuram Fondi S.p.A.

 

Rome

 

1

 

30

 

9

 

Banca Fideuram

 

99.25

 

99.25

 

XXX

 

28

Fideuram Gestioni Patrimoniali SIM S.p.A.

 

Milan

 

1

 

11

 

4

 

Banca Fideuram

 

100.00

 

100.00

 

XXX

 

29

Fideuram Gestions S.A.

 

Luxembourg

 

1

 

18

 

3

 

Banca Fideuram

 

99.94

 

99.94

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Fideuram Vita

 

0.06

 

0.06

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

(J)

30

Fideuram Wargny Active Broker S.A.

 

France

 

1

 

15

 

-7

 

Banque Privée Fideuram Wargny

 

99.99

 

99.99

 

XXX

 

31

Fideuram Wargny Gestion S.A.

 

France

 

1

 

4

 

 

Banque Privée Fideuram Wargny

 

99.85

 

99.85

 

XXX

 

32

Fideuram Wargny Gestion S.A.M. (former Wargny Gestion S.A.M.)

 

Principality of Monaco

 

1

 

5

 

 

Banque Privée Fideuram Wargny

 

99.50

 

99.50

 

XXX

 

33

Fin. OPI S.p.A. (former Compagnia di San Paolo Investimenti Patrimoniali S.p.A.)

 

Turin

 

1

 

232

 

1

 

Banca OPI

 

100.00

 

100.00

 

XXX

(K)

34.

Financière Fideuram S.A

 

France

 

1

 

28

 

-10

 

Banca Fideuram

 

94.95

 

94.95

 

XXX

 

35

Finemiro Banca S.p.A.

 

Bologna

 

1

 

120

 

7

 

Sanpaolo IMI

 

96.68

 

96.68

 

XXX

(A)

36

Finemiro Leasing S.p.A.

 

Bologna

 

1

 

42

 

5

 

Finemiro Banca

 

100.00

 

100.00

 

XXX

(A)(L)

37

GE.RI.CO. - Gestione Riscossione Tributi in Concessione S.p.A.

 

Venice

 

1

 

-1

 

-8

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

(A)

38

IDEA S.A.

 

Luxembourg

 

1

 

 

 

IMI Bank (Lux)

 

99.17

 

99.17

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo IMI International

 

0.83

 

0.83

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

39

IMI Bank (Lux) S.A.

 

Luxembourg

 

1

 

75

 

-1

 

Banca IMI

 

99.99

 

99.99

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

IMI Investments

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

40

IMI Capital Markets USA Corp.

 

United States

 

1

 

150

 

-1

 

IMI Investments

 

100.00

 

100.00

 

XXX

 

41

IMI Finance Luxembourg S.A. (former Independent Management for Institutional Advisory Co. S.A.)

 

Luxembourg

 

1

 

-3

 

-9

 

IMI Investments

 

100.00

 

100.00

 

XXX

 

42

IMI Investimenti S.p.A. (former NHS-Nuova Holding Sanpaolo IMI S.p.A.)

 

Turin

 

1

 

424

 

-89

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

(M)(N)

 

45



 

 

 

Registered

 

Type
of re-
lation-
ship

 

Share-
holders’
equity
(€/mil)

 

Net
income
(loss)
(€/mil)

 

Ownership

 

Voting
rights at
shareholders’
meeting

 

Consoli-
dated
book

 

Name

 

offices

 

(*)

 

(**)

 

(**)

 

Held by

 

%

 

%

 

values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€/mil)

 

43

IMI Investments S.A.

 

Luxembourg

 

1

 

164

 

21

 

Banca IMI

 

99.99

 

99.99

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Banca IMI Securities

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

44

IMI Real Estate S.A.

 

Luxembourg

 

1

 

4

 

 

IMI Bank (Lux

)

99.99

 

99.99

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo IMI International

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

45

IMIWeb Bank S.p.A.

 

Milan

 

1

 

15

 

-22

 

Banca IMI

 

100.00

 

100.00

 

XXX

(O)

46

IMIWeb (UK Ltd)

 

United Kingdom

 

1

 

3

 

-5

 

IMIWeb Bank

 

100.00

 

100.00

 

XXX

 

47

Invesp S.p.A.

 

Turin

 

1

 

428

 

113

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

(P)

48

Lackenstar Ltd

 

Ireland

 

1

 

 

 

Sanpaolo IMI Bank Ireland

 

100.00

 

100.00

 

XXX

 

49

LDV Holding B.V.

 

The Netherlands

 

1

 

187

 

-11

 

Sanpaolo IMI Private Equity

 

100.00

 

100.00

 

XXX

(Q)

50

NHS Investments S.A.

 

Luxembourg

 

1

 

132

 

-17

 

IMI Investimenti

 

99.99

 

99.99

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

LDV Holding

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

51

NHS Luxembourg S.A.

 

Luxembourg

 

1

 

13

 

-8

 

Sanpaolo IMI Private Equity

 

99.99

 

99.99

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LDV Holding

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

(Q)

52

Prospettive 2001 S.p.A.

 

Turin

 

1

 

49

 

-6

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

(P)

53

Sanpaolo Asset Management S.A.

 

France

 

1

 

3

 

2

 

Banque Sanpaolo

 

99.98

 

99.98

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Societé Fonciere d’Investissement

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Societé Immobiliere d’Investissement

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

54

Sanpaolo Bail S.A.

 

France

 

1

 

5

 

 

Banque Sanpaolo

 

99.97

 

99.97

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo Mur

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Societé Fonciere d’Investissement

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Societé Immobiliere d’Investissement

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

(B)

55

Sanpaolo Bank (Austria A.G.)

 

Austria

 

1

 

10

 

1

 

Sanpaolo Bank

 

100.00

 

100.00

 

XXX

 

56

Sanpaolo Bank S.A.

 

Luxembourg

 

1

 

95

 

62

 

Sanpaolo IMI WM

 

99.99

 

99.99

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo IMI WM Luxembourg

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

57

Sanpaolo Bank (Suisse S.A.) (former SP Private Banking S.A.)

 

Switzerland

 

1

 

15

 

-4

 

Sanpaolo Bank

 

99.98

 

99.98

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58

Sanpaolo Fiduciaria S.p.A.

 

Milan

 

1

 

3

 

1

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

(R)

59

Sanpaolo Fonds Gestion S.n.c.

 

France

 

1

 

12

 

11

 

Banque Sanpaolo

 

80.00

 

80.00

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo Asset Management S.A.

 

20.00

 

20.00

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

60

Sanpaolo IMI Alternative Investments S.G.R. S.p.A.

 

Milan

 

1

 

2

 

-1

 

Sanpaolo IMI WM

 

100.00

 

100.00

 

XXX

(S)

61

Sanpaolo IMI Asset Management S.G.R. S.p.A.

 

Turin

 

1

 

42

 

8

 

Sanpaolo IMI WM

 

100.00

 

100.00

 

XXX

 

62

Sanpaolo IMI Bank (International S.A.)

 

Madeira

 

1

 

181

 

5

 

Sanpaolo IMI

 

69.01

 

69.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo IMI International

 

30.99

 

30.99

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

 

46


 

 

 

Registered

 

Type
of re-
lation-
ship

 

Share-
holders’
equity
(€/mil)

 

Net
income
(loss)
(€/mil)

 

Ownership

 

Voting
rights at
shareholders’
meeting

 

Consoli-
dated
book

 

Name

 

offices

 

(*)

 

(**)

 

(**)

 

Held by

 

%

 

%

 

values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€/mil)

 

63

Sanpaolo IMI Bank Ireland Plc

 

Ireland

 

1

 

516

 

-8

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

 

64

Sanpaolo IMI Capital Company I L.l.c.

 

United States

 

1

 

50

 

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

 

65

Sanpaolo IMI Institutional Asset Management S.G.R. S.p.A.

 

Monza

 

1

 

20

 

 

Sanpaolo IMI WM

 

85.00

 

85.00

 

XXX

(T)

 

 

 

 

 

 

 

 

 

 

 

Banca IMI

 

11.72

 

11.72

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

IMI Bank (Lux)

 

3.28

 

3.28

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

66

Sanpaolo IMI International S.A.

 

Luxembourg

 

1

 

810

 

-233

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

 

67

Sanpaolo IMI Private Equity S.p.A. (former NHS S.p.A.)

 

Bologna

 

1

 

234

 

-11

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

(U)

68

Sanpaolo IMI US Financial Co.

 

United States

 

1

 

 

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

 

69

Sanpaolo IMI Wealth Management S.p.A. (former Wealth Management Sanpaolo IMI S.p.A.)

 

Milan

 

1

 

685

 

123

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

 

70

Sanpaolo IMI WM Luxembourg S.A. (former Sanpaolo Gestion Internationale S.A.)

 

Luxembourg

 

1

 

17

 

42

 

Sanpaolo IMI WM

 

88.22

 

88.22

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo Bank

 

11.78

 

11.78

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

(V)

71

Sanpaolo Invest Ireland Ltd

 

Ireland

 

1

 

5

 

5

 

Banca Sanpaolo Invest

 

100.00

 

100.00

 

XXX

 

72

Sanpaolo Leasint S.p.A.

 

Milan

 

1

 

102

 

17

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

(B)(W)

73

Sanpaolo Mur S.A.

 

France

 

1

 

3

 

 

Banque Sanpaolo

 

99.99

 

99.99

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo Bail

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

(B)

74

Sanpaolo Riscossioni Genova S.p.A.

 

Genoa

 

1

 

7

 

1

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

 

75

Sanpaolo Riscossioni Prato S.p.A.

 

Prato

 

1

 

4

 

 

Sanpaolo Riscossioni Genova

 

63.76

 

63.76

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo IMI

 

36.24

 

36.24

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

76

SEP S.p.A.

 

Turin

 

1

 

3

 

1

 

Sanpaolo IMI

 

100.00

 

100.00

 

XXX

 

77

Sogesmar S.A.

 

France

 

1

 

 

 

Banque Privée Fideuram Wargny

 

51.09

 

51.09

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Fideuram Wargny Gestion

 

48.19

 

48.19

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99.28

 

99.28

 

 

 

78

SP Immobiliere S.A.

 

Luxembourg

 

1

 

 

 

Sanpaolo Bank

 

99.99

 

99.99

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo IMI WM Luxembourg

 

0.01

 

0.01

 

XXX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

79

Tobuk Ltd

 

Ireland

 

1

 

 

 

Sanpaolo IMI Bank Ireland

 

100.00

 

100.00

 

XXX

 

80

Tushingham Ltd

 

Ireland

 

1

 

 

 

Sanpaolo IMI Bank Ireland

 

100.00

 

100.00

 

XXX

 

81

West Bank S.A.

 

Romania

 

1

 

5

 

-6

 

Sanpaolo IMI

 

72.39

 

72.39

 

XXX

(A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A2

Companies consolidated with the proportional method

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Banka Koper d.d.

 

Slovenia

 

7

 

87

 

16

 

Sanpaolo IMI

 

62.10

 

32.99

 

XXX

(X)

2

Centradia Group Ltd

 

United Kingdom

 

7

 

6

 

-7

 

Sanpaolo IMI

 

29.03

 

29.03

 

XXX

 

3

Centradia Ltd

 

United Kingdom

 

7

 

1

 

-1

 

Centradia Group

 

100.00

 

100.00

 

XXX

 

4

Centradia Services Ltd

 

United Kingdom

 

7

 

1

 

-1

 

Centradia Group

 

100.00

 

100.00

 

XXX

 

5

Finconsumo Banca S.p.A.

 

Turin

 

7

 

31

 

6

 

Sanpaolo IMI

 

50.00

 

50.00

 

XXX

(Y)

6

FC Factor S.r.l.

 

Turin

 

7

 

1

 

 

Finconsumo Banca

 

100.00

 

100.00

 

XXX

 

 

126



 

 

 

Registered

 

Type
of re-
lation-
ship

 

Share-
holders’
equity
(€/mil)

 

Net
income
(loss)
(€/mil)

 

Ownership

 

Voting
rights at
shareholders’
meeting

 

Consoli-
dated
book

 

Name

 

offices

 

(*)

 

(**)

 

(**)

 

Held by

 

%

 

%

 

values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€/mil)

 

B.

Investments carried at equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

B1

Investments carried at equity - Subsidiaries (***)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

3G Mobile Investments 2 S.A. (former Bernabé Mobile Investments 2 S.A.)

 

Belgium

 

1

 

52

 

-7

 

IMI Investimenti

 

100.00

 

100.00

 

52

 

2

Banca IMI (Nominees Ltd)

 

United Kingdom

 

1

 

 

 

Banca IMI

 

100.00

 

100.00

 

 

3

Bonec Ltd

 

Ireland

 

1

 

 

 

Sanpaolo IMI Bank Ireland

 

100.00

 

100.00

 

 

4

Brokerban S.p.A.

 

Naples

 

1

 

2

 

1

 

Sanpaolo IMI

 

100.00

 

100.00

 

2

(H)

5

Cardine Financial Innovation S.p.A.

 

Padua

 

1

 

1

 

 

Cardine Finanziaria

 

100.00

 

100.00

 

(A)

6

Cedar Street Securities Corp.

 

United States

 

1

 

 

 

Banca IMI Securities

 

100.00

 

100.00

 

 

7

Consorzio Studi e Ricerche Fiscali

 

Rome

 

1

 

 

 

Sanpaolo IMI

 

50.00

 

50.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Banca Fideuram

 

10.00

 

10.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Banca IMI

 

5.00

 

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Banca OPI

 

5.00

 

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Cardine Finanziaria

 

5.00

 

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Fideuram Vita

 

5.00

 

5.00

 

(Z)

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo Leasint

 

5.00

 

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo IMI Asset Management

 

5.00

 

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo IMI WM

 

5.00

 

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

IMI Investimenti

 

2.50

 

2.50

 

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo IMI Private Equity

 

2.50

 

2.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

8

CSP Investimenti S.r.l.

 

Turin

 

1

 

2

 

-13

 

FIN.OPI

 

100.00

 

100.00

 

2

(AA)

9

Emil Europe ‘92 S.r.l.

 

Bologna

 

1

 

4

 

 

Cassa di Risparmio Bologna

 

90.55

 

90.55

 

3

(A)

10

Eptaventure S.p.A.

 

Milan

 

1

 

 

 

Sanpaolo IMI Private Equity

 

100.00

 

100.00

 

(BB)

11

Fideuram Assicurazioni S.p.A.

 

Rome

 

1

 

13

 

2

 

Banca Fideuram

 

100.00

 

100.00

 

13

 

12

Fideuram Vita S.p.A.

 

Rome

 

1

 

377

 

46

 

Banca Fideuram

 

99.78

 

100.00

 

372

 

13

Immobiliare 21 S.r.l.

 

Milan

 

1

 

 

-1

 

Invesp

 

90.00

 

90.00

 

 

 

 

 

 

 

 

 

 

 

 

 

RSP

 

10.00

 

10.00

 

(Z)

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

14

Immobiliare Nettuno S.p.A.

 

Bologna

 

1

 

2

 

1

 

Cassa di Risparmio Bologna

 

100.00

 

100.00

 

2

(A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

ISC Euroservice G.M.B.H.

 

Germany

 

1

 

 

 

Sanpaolo IMI

 

80.00

 

80.00

 

(A)

16

NHS Mezzogiorno S.G.R. S.p.A.

 

Naples

 

1

 

2

 

 

Sanpaolo IMI Private Equity

 

99.50

 

99.50

 

2

 

 

 

 

 

 

 

 

 

 

 

 

NHS Luxembourg

 

0.50

 

0.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

(Q)(CC)

17

Obiettivo Società di Gestione del Risparmio (S.G.R.) S.p.A.

 

Milan

 

1

 

2

 

-1

 

Banca IMI

 

100.00

 

100.00

 

2

 

18

Poseidon --Insurance Brokers - S.p.A.

 

Bologna

 

1

 

1

 

1

 

Invesp

 

100.00

 

100.00

 

1

(A)(DD)

19

RSP S.r.l.

 

Turin

 

1

 

 

 

Sanpaolo IMI

 

100.00

 

100.00

 

 

20

S.V.I.T. S.p.A.

 

Padua

 

1

 

1

 

 

Cassa di Risparmio Padova e Rovigo

 

57.45

 

57.45

 

(A)

21

Sanpaolo IMI Capital Partners Ltd

 

Guernsey

 

1

 

 

 

Sanpaolo IMI Private Equity

 

99.00

 

99.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo IMI Management

 

1.00

 

1.00

 

(Z)

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

(Q)

 

127



 

 

 

Registered

 

Type
of re-
lation-
ship

 

Share-
holders’
equity
(€/mil)

 

Net
income
(loss)
(€/mil)

 

Ownership

 

Voting
rights at
shareholders’
meeting

 

Consoli-
dated
book

 

Name

 

offices

 

(*)

 

(**)

 

(**)

 

Held by

 

%

 

%

 

values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€/mil)

 

22

Sanpaolo IMI Internazionale S.p.A. (former New BPA S.r.l.)

 

Padua

 

1

 

10

 

 

Sanpaolo IMI

 

100.00

 

100.00

 

10

(A)

23

Sanpaolo IMI Management Ltd

 

United Kingdom

 

1

 

 

 

Sanpaolo IMI Private Equity

 

100.00

 

100.00

 

(Q)

24

Sanpaolo Leasint G.M.B.H.

 

Austria

 

1

 

 

 

Sanpaolo Leasint

 

100.00

 

100.00

 

 

25

Sanpaolo Life Ltd

 

Ireland

 

1

 

31

 

15

 

Sanpaolo Vita

 

75.00

 

100.00

 

(Z)

 

 

 

 

 

 

 

 

 

 

 

Banca Sanpaolo Invest

 

25.00

 

0.00

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

26

Sanpaolo Vita S.p.A.

 

Milan

 

1

 

331

 

55

 

Sanpaolo IMI WM

 

100.00

 

100.00

 

357

(EE)

27

Servizi S.r.l.

 

Bologna

 

1

 

2

 

1

 

Finemiro Banca

 

100.00

 

100.00

 

2 (A

)

28

Societé Civile Les Jardins d’Arcadie

 

France

 

1

 

 

 

Banque Sanpaolo

 

55.00

 

55.00

 

 

29

Socavie S.N.C.

 

France

 

1

 

5

 

5

 

Banque Sanpaolo

 

99.80

 

99.80

 

5

 

 

 

 

 

 

 

 

 

 

 

 

Societé Fonciere d’Investissement

 

0.20

 

0.20

 

(Z)

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

30

Societé Fonciere d’Investissement S.A.

 

France

 

1

 

 

 

Banque Sanpaolo

 

100.00

 

100.00

 

 

31

Societé Immobilière d’Investissement

 

France

 

1

 

 

 

Banque Sanpaolo

 

99.98

 

99.98

 

 

 

 

 

 

 

 

 

 

 

 

 

Societé Fonciered’ Investissement

 

0.02

 

0.02

 

(Z)

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

32

UNI Invest S.A.

 

France

 

1

 

 

 

Banque Sanpaolo

 

100.00

 

100.00

 

 

33

W.D.W. S.A.

 

France

 

1

 

 

 

Banque Privèe Fideuram Wargny

 

99.56

 

99.56

 

 

34

West Leasing S.A.

 

Romania

 

1

 

1

 

 

West Bank

 

88.30

 

88.30

 

1

(A)

35

West Trade Center S.A.

 

Romania

 

1

 

 

 

Sanpaolo IMI

 

75.00

 

75.00

 

(A)

36

BN Finrete S.p.A. (in liq.)

 

Naples

 

1

 

1

 

 

Sanpaolo IMI

 

99.00

 

99.00

 

1

(H)(FF)

37

Cardine Suisse S.A. (in liq.)

 

Switzerland

 

1

 

1

 

 

Sanpaolo IMI

 

99.00

 

99.00

 

1

(A)(FF)(GG)

38

Cariparo Ireland Plc (in liq.)

 

Ireland

 

1

 

1

 

 

Sanpaolo IMI

 

99.94

 

99.94

 

1

(FF)

 

 

 

 

 

 

 

 

 

 

 

Banca Agricoladi Cerea

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Banca Popolare dell’Adriatico

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Cassa di Risparmio Gorizia

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Cassa di Risparmio Udine e Pordenone

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Cassa di Risparmio Venezia

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Cassa di Risparmio Bologna

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

(A)

39

FISPAO S.p.A. (in liq.)

 

Turin

 

1

 

 

 

FIN.OPI

 

100.00

 

100.00

 

(AA)

40

Imifin S.p.A. (in liq.)

 

Rome

 

1

 

 

 

Sanpaolo IMI

 

100.00

 

100.00

 

 

41

IMI Bank A.G. (in liq.)

 

Germany

 

1

 

1

 

 

IMI Bank (Lux

)

95.24

 

95.24

 

1

(FF)

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo IMI International

 

4.76

 

4.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.00

 

100.00

 

 

 

42

Innovare S.r.l. (in liq.)

 

Naples

 

1

 

1

 

 

Sanpaolo IMI

 

90.00

 

90.00

 

1

(H)(FF)

43

Picus S.p.A. (in liq.)

 

Bergamo

 

1

 

-4

 

1

 

LDV Holding

 

51.61

 

51.61

 

 

 

 

 

 

 

 

 

 

 

 

 

Sanpaolo IMI Private Equity

 

1.29

 

1.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52.90

 

52.90

 

 

 

 

128



 

 

 

Registered

 

Type
of re-
lation-
ship

 

Share-
holders’
equity
(€/mil)

 

Net
income
(loss)
(€/mil)

 

Ownership

 

Voting
rights at
shareholders’
meeting

 

Consoli-
dated
book

 

Name

 

offices

 

(*)

 

(**)

 

(**)

 

Held by

 

%

 

%

 

values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€/mil)

 

44

S. e P. Servizi e Progetti S.p.A. (in liq.)

 

Turin

 

1

 

 

 

FIN.OPI 100.00

 

100.00

 

 

 

(AA)

45

S.A.G.E.T. S.p.A. (in liq.)

 

Teramo

 

1

 

 

 

Banca Popolare dell’Adriatico

 

99.98

 

99.98

 

(A)

46

Sanpaolo U.S. Holding Co. (in liq.)

 

United States

 

1

 

4

 

2

 

Sanpaolo IMI 100.00

 

 

 

100.00

 

3

(FF)

47

Se.Ri.T. S.p.A. (in liq.)

 

Teramo

 

1

 

 

 

Banca Popolare dell’Adriatico

 

100.00

 

100.00

 

(A)

48

Sicilsud Leasing S.p.A. (in liq.)

 

Palermo

 

1

 

1

 

 

FIN.OPI

 

100.00

 

100.00

 

1

(AA(FF)

 

Other equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

(HH)

 

 

 

 

 

 

 

Total investments carried at equity - Subsidiaries

 

840

 

 

129



 

 

 

Registered

 

Type
of re-
lation-
ship

 

Share-
holders’
equity
(€/mil)

 

Net
income
(loss)
(€/mil)

 

Ownership

 

Voting
rights at
shareholders’
meeting

 

Consoli-
dated
book

 

Name

 

offices

 

(*)

 

(**)

 

(**)

 

Held by

 

%

 

%

 

values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€/mil)

 

B2

Investments carried at equity - Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49

Adriavita S.p.A.

 

Trieste

 

8

 

17

 

3

 

Cardine Finanziaria

 

24.50

 

24.50

 

4

(A)

50

Aeffe S.p.A.

 

Rimini

 

8

 

49

 

5

 

LDV Holding

 

20.00

 

20.00

 

10

 

51

Banque Michel Inchauspe S.A. (BAMI)

 

France

 

8

 

29

 

4

 

Banque Sanpaolo

 

20.00

 

20.00

 

6

 

52

Beaujon Immobilière

 

France

 

7

 

 

 

Banque Sanpaolo

 

50.00

 

50.00

 

 

53

Cassa dei Risparmi di Forlì S.p.A.

 

Forlì

 

8

 

216

 

20

 

Sanpaolo IMI

 

21.02

 

21.02

 

45

(II)

54

Cassa di Risparmio di Firenze S.p.A.

 

Florence

 

8

 

969

 

71

 

Sanpaolo IMI

 

19.53

 

19.53

 

183

(JJ)

55

CBE Service S.p.r.l.

 

Belgium

 

8

 

 

 

Sanpaolo IMI

 

31.70

 

31.70

 

 

56

Conservateur Finance S.A.

 

France

 

8

 

33

 

5

 

Banque Sanpaolo

 

20.00

 

20.00

 

7

 

57

CR Firenze Gestion Internationale S.A.

 

Luxembourg

 

8

 

6

 

5

 

Sanpaolo IMI

 

20.00

 

20.00

 

1

 

58

Egida Compagnia di Assicuazioni S.p.A.

 

Turin

 

7

 

10

 

1

 

Sanpaolo Vita

 

50.00

 

50.00

 

(Z)

59

Eptaconsors S.p.A.

 

Milan

 

1

 

82

 

-6

 

Invesp

 

40.48

 

40.48

 

32

(A)(KK)

60

Esatri S.p.A.

 

Milan

 

8

 

60

 

17

 

Sanpaolo IMI

 

31.50

 

31.50

 

19

 

61

Eurosic S.A.

 

France

 

8

 

33

 

3

 

Banque Sanpaolo

 

32.77

 

32.77

 

11

 

62

Finnat Investments S.p.A.

 

Rome

 

8

 

1

 

 

Invesp

 

20.00

 

20.00

 

 

63

HDI Assicurazioni S.p.A.

 

Rome

 

8

 

142

 

5

 

Sanpaolo IMI

 

28.32

 

28.32

 

38

 

64

I.TRE Iniziative Immobiliari Industriali S.p.A.

 

Rovigo

 

8

 

 

 

Cassa di Risparmio Padova e Rovigo

 

20.00

 

20.00

 

(A)

65

Immobiliare Colonna ‘92 S.r.l.

 

Rome

 

8

 

5

 

 

FIN.OPI

 

33.33

 

33.33

 

2

(AA)

66

Integra S.r.l.

 

Belluno

 

8

 

 

 

Cassa di Risparmio Padova e Rovigo

 

29.65

 

29.65

 

 

67

Inter-Europa Bank RT

 

Hungary

 

8

 

53

 

5

 

Sanpaolo IMI

 

32.51

 

32.51

 

8

(LL)

68

Lama Dekani d.d.

 

Slovenia

 

8

 

 

 

Banka Koper

 

78.41

 

78.41

 

1

(MM)

69

Liseuro S.p.A.

 

Udine

 

8

 

4

 

 

Sanpaolo IMI

 

35.11

 

35.11

 

1

(A)

70

Logiasit S.A.

 

France

 

8

 

 

 

Banque Sanpaolo

 

33.34

 

33.34

 

 

71

Noricum Vita S.p.A.

 

Bologna

 

8

 

26

 

4

 

Cardine Finanziaria

 

44.00

 

44.00

 

12

(A)

72

Padova 2000 Iniziative Immobiliari S.p.A.

 

Padua

 

8

 

1

 

1

 

Cassa di Risparmio Padova e Rovigo

 

45.01

 

45.01

 

(A)

73

Pivka Perutninarstvo d.d.

 

Slovenia

 

8

 

 

 

Banka Koper

 

26.36

 

26.36

 

1

 

74

PROGEMA S.r.l.

 

Turin

 

8

 

 

 

Finemiro Banca

 

10.00

 

10.00

 

(A)

 

 

 

 

 

 

 

 

 

 

 

SEP - Servizi e Progetti

 

10.00

 

10.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20.00

 

20.00

 

 

(NN)

75

Sanpaolo IMI Private Equity Scheme B.V.

 

The Netherlands

 

8

 

62

 

-50

 

LDV Holding

 

29.38

 

29.38

 

18

 

76

Sifin S.r.l.

 

Bologna

 

8

 

1

 

 

Invesp

 

30.00

 

30.00

 

(A)(DD)

77

Sinloc - Sistemi Iniziative Locali S.p.A.

 

Turin

 

8

 

42

 

2

 

FIN.OPI

 

31.85

 

31.85

 

14

(AA)

 

 

 

 

 

 

 

 

 

 

 

Banca OPI

 

8.15

 

8.15

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40.00

 

40.00

 

17

(NN)

78

Società Friulana Esazione Tributi S.p.A.

 

Udine

 

8

 

5

 

 

Cassa di Risparmio Udine e Pordenone

 

33.33

 

33.33

 

2

(A)

79

Società Gestione per il Realizzo S.p.A.

 

Rome

 

8

 

21

 

7

 

Sanpaolo IMI

 

28.31

 

28.31

 

1

(H)

 

 

 

 

 

 

 

 

 

 

 

Banca Fideuram

 

0.64

 

0.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28.95

 

28.95

 

 

 

80

Societé Civile du 41 Avenue Bouisson Bertrand

 

France

 

8

 

 

 

Banque Sanpaolo

 

25.00

 

25.00

 

 

81

Societé Civile le Jardin de Nazareth

 

France

 

8

 

 

 

Banque Sanpaolo

 

20.00

 

20.00

 

 

82

Societé Civile Le Maestro

 

France

 

8

 

 

 

Banque Sanpaolo

 

20.00

 

20.00

 

 

83

Societé Civile Res Club les Arcades

 

France

 

8

 

 

 

Banque Sanpaolo

 

25.00

 

25.00

 

 

84

Societé Civile St. Gratien Village

 

France

 

8

 

 

 

Banque Sanpaolo

 

30.00

 

30.00

 

 

85

Splosna Plovba Portoroz d.d.

 

Slovenia

 

8

 

 

 

Banka Koper

 

21.00

 

21.00

 

 

 

130



 

 

 

Registered

 

Type
of re-
lation-
ship

 

Share-
holders’
equity
(€/mil)

 

Net
income
(loss)
(€/mil)

 

Ownership

 

Voting
rights at
shareholders’
meeting

 

Consoli-
dated
book

 

Name

 

offices

 

(*)

 

(**)

 

(**)

 

Held by

 

%

 

%

 

values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€/mil)

 

86

Stoà S.c.p.a.

 

Naples

 

8

 

1

 

 

Sanpaolo IMI

 

20.76

 

20.76

 

(H)

87

Summa Finance S.p.A.

 

Bologna

 

8

 

1

 

 

Invesp

 

39.90

 

39.90

 

(A)(DD)

88

Trivimm S.p.A.

 

Verona

 

8

 

2

 

 

Sanpaolo IMI

 

23.00

 

23.00

 

(A)

89

Wire Industries S.p.A.

 

Milan

 

8

 

19

 

1

 

LDV Holding

 

30.53

 

30.53

 

6

 

90

Aeroporto di Napoli (in liq.)

 

Naples

 

8

 

 

 

Sanpaolo IMI

 

20.00

 

20.00

 

(H)

91

Chasefin - Chase Finanziaria S.p.A. (in liq.)

 

Milan

 

8

 

 

 

Finemiro Leasing

 

30.00

 

30.00

 

(A)

92

Consorzio Agrario Prov.le di Rovigo (in liq.)

 

Rovigo

 

8

 

-6

 

1

 

Cassa di Risparmio Padova e Rovigo

 

35.45

 

35.45

 

(A)

93

Consorzio Bancario SIR S.p.A. (in liq.)

 

Rome

 

8

 

1

 

 

Sanpaolo IMI

 

32.84

 

32.84

 

(OO)

94

Finexpance S.p.A. (in liq.)

 

Chiavari

 

8

 

-9

 

 

Sanpaolo IMI

 

30.00

 

30.00

 

(OO)

95

G.E.CAP. S.p.A. (in liq.)

 

Foggia

 

8

 

-2

 

1

 

Sanpaolo IMI

 

37.25

 

37.25

 

(H)

96

Galère 28 (in liq.)

 

France

 

8

 

 

 

Banque Sanpaolo

 

23.44

 

23.44

 

 

97

Galileo Holding S.p.A. (in liq.)

 

Venice

 

8

 

-24

 

-1

 

Sanpaolo IMI

 

31.52

 

31.52

 

(OO)

98

Italinfra Grandi Progetti S.p.A. (in liq.)

 

Naples

 

8

 

1

 

 

Sanpaolo IMI

 

30.00

 

30.00

 

(H)

99

Mega International S.p.A. (in prior agreement)

 

Ravenna

 

8

 

-2

 

 

Finemiro Banca

 

48.00

 

48.00

 

(A)

100

Sofimer S.p.A. (in liq.)

 

Naples

 

8

 

3

 

 

Sanpaolo IMI

 

20.00

 

20.00

 

(H)

101

Sviluppo di Nuove Iniziative S.p.A. (in liq.)

 

Genoa

 

7

 

2

 

 

Sanpaolo IMI

 

50.00

 

50.00

 

(H)

 

Other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

(HH)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments carried at equity - Other

 

426

 

 

 

 

 

 

 

 

 

 

Total investments carried at equity

 

1,266

 

 

Notes to the table significant investments:

 


(*)                               Type of relationship:

1 =

control pursuant to art. 2359 Italian Civil Code, subsection 1, no. 1: majority of voting rights at an ordinary meeting.

2 =

control pursuant to art. 2359 Italian Civil Code, subsection 1, no. 2: dominating influence at an ordinary meeting.

3 =

control pursuant to art. 2359 Italian Civil Code, subsection 2, no. 1: agreements with other partners.

4 =

other forms of control.

7 =

joint control pursuant to art. 35, subsection 1 of D.Lgs. 87/92.

8 =

associated company pursuant to art. 36, subsection 1 of D.Lgs. 87/92: company over which “significant influence” is exercised, which is assumed to exist when at least 20% of the voting rights at an ordinary meeting are held.

(**)                        Shareholders’ equity for consolidated companies corresponds to that used for the consolidation procedures. It also includes income for the year before distribution of dividends (net of any interim dividends).

(***)                 The list does not include investments of the Parent Bank Isveimer S.p.A. (in liquidation) and Società per la gestione di attività S.p.A. (Sga) , given the particular characteristics of the respective interest held (see Part B - Section 5 “Other assets” of these Explanatory notes).

 

(A)                              The investment was purchased through the merger with Cardine Banca.

(B)                              Lease transactions are shown in the financial statements according to the financial lease method.

(C)                             The company was transferred from the Parent Bank to Banca Fideuram in October 2002.

(D)                             In April 2002 the company was transferred from Banco di Napoli S.p.A. to Sanpaolo IMI WM S.p.A. On 4 March 2003 the Bank of Italy authorized the merger by incorporation of Banco di Napoli Asset Management S.p.A. into Sanpaolo IMI Asset Management S.p.A., with effect from 1 September 2003.

(E)                              The benefit to the company from the transfer of the business branch of Cardine Banca principally concerned the control of the seven banks of the former Cardine Group network and other investments instrumental to the business.

(F)                              In December 2002 the company was sold to Sanpaolo IMI Private Equity S.p.A. by the Parent Bank (90%) and Alcedo S.r.l. (10%).

(G)                             The company was included in the 2001 consolidated financial statements under the caption “Investments carried at equity – subsidiaries” and is now consolidated on a line-by-line basis as beneficiary of the tax collection business previously owned by Banco di Napoli.

(H)                             The company is directly held by the Parent Bank following the merger by incorporation of Banco di Napoli.

(I)                                  In the consolidated financial statements for 2001, the company was included among “Investments carried at equity - subsidiaries”.

(J)                                As of 1 January 2002, the company merged Fideuram Multimanager Fund Management Co., Fonditalia Management Co., Interfund Advisory Co., Int. Securities Advisory Co. and Societé de Gestion du Fonds commun de Placement Fideuram Fund.

 

(K)                             The company became part of the SANPAOLO IMI Group following an exchange of shares between Sanpaolo IMI S.p.A. and Compagnia di San Paolo S.p.A. The company was later transferred to Banca OPI S.p.A. by the Parent Bank.

 

131



 

(L)                               In July 2002 the company merged Finemiro Stile S.p.A..

(M)                           In March 2002, the company assumed the new name of IMI Investimenti S.p.A. following the spin-off of the private equity businesses into the Sanpaolo IMI Private Equity S.p.A..

(N)                             The percentage of interest which, at the prior year end totaled 51%, has increased to 100% following the purchase of minority shares.

(O)                             In December 2002 the Sanpaolo IMI Group reached an agreement with Centrobanca to sell them 80% of the company.

(P)                              During 2002 the company was the recipient of a business branch following the split of Fincardine S.p.A..

(Q)                             The investment was transferred by IMI Investimenti S.p.A. to Sanpaolo IMI Private Equity S.p.A. as part of the split of the private equity businesses.

(R)                              This company, which had been sold to the Parent Bank by Sanpaolo IMI WM S.p.A. in August 2002, merged with Cardine Fiduciaria S.p.A. in December 2002.

(S)                               In May 2002, the control of the company passed from Sanpaolo IMI Asset Management SGR S.p.A. to Sanpaolo IMI WM S.p.A.

(T)                               In June 2002, Sanpaolo IMI WM S.p.A. purchased the 30% interest held by Fideuram Capital SIM S.p.A.

(U)                             New company receiving private equity assets. In December 2002 the company merged with Sanpaolo IMI Private Equity S.p.A., assuming the latter company’s name.

(V)                              In April 2002, the company merged SP Asset Managenet Luxembourg S.A. and Sanpaolo Services Luxembourg S.A.

(W)                            In December 2002 the company merged Cardine Leasing S.p.A..

(X)                              The Parent Bank increased its own share on conclusion of the OPA (Public Offer) launched in the first quarter of 2002. In the 2001 consolidated financial statements, the company was included among “Other significant equity investments”.

(Y)                               In March 2003 the Parent Bank reached an agreement to sell its shareholding to Santander Central Hispano S.A.

(Z)                               The value is included in the net equity of the company holding the investment.

(AA)                      The investment became part of the Sanpaolo IMI Group following the purchase of control over Fin. OPI S.p.A. (formerly Compagnia di San Paolo Investimenti Patrimoniali S.p.A.).

(BB)                      The company was purchased in December 2002.

(CC)                    New company.

(DD)                    The investment was purchased from Invesp S.p.A. following the split of Fincardine S.p.A..

(EE)                      The valuation has been made on the basis of the consolidated financial statements prepared by the company in which the investment is held.

(FF)                      The company’s book value reflects the estimated realizable value according to the stage of completion of the liquidation process.

(GG)                    The company was put into liquidation in December 2002.

(HH)                    This represents the total value of equity investments shown in the balance sheet at less than 500,000 euro.

(II)                              The share will rise to 29.8% due to the exercising of a sale option by Fondazione Cassa dei Risparmi di Forlì, as provided for by the preliminary agreement stipulated with SANPAOLO IMI on 29 November 2000.

(JJ)                          The valuation was made on the basis of the quarterly consolidated financial statements as of 30 September 2002.

(KK)                    In January 2003 the share rose to 60.7% following the acquisition of the 20.24% interest held by Cassa di Risparmio di Firenze.

(LL)                        The difference between the consolidated book value and the pro quota of net equity of the company reflects the adjustment made by the Parent Bank for the permanent loss in value.

(MM)                The investment controlled by Banka Koper d.d. is not included among “Investments carried at equity - subsidiaries” as the Parent Bank does not control Banka Koper d.d..

(NN)                    The company, which was included among “Other significant equity investments” and carried at cost in the 2001 consolidated financial statements, is now carried at net equity, having reached the threshold of “significant influence”.

(OO)                    Shareholders’ equity refers to the financial statements as of 31 December 2001.

 

132



 

Among the remaining investments held by the Group the most significant are listed below by amount invested (book value equal to or higher than 2.5 million euro):

 

Other significant equity investments

 

Name

 

Registered offices

 

Ownership

 

Consolidated
book values

 

Held by

 

% (*)

 

AC.E.GA.S S.p.A.

 

Trieste

 

Sanpaolo IMI Private Equity

 

1.08

 

2

(A)

 

 

 

 

Cassa di Risparmio Udine e Pordenone

 

1.00

 

2

(B)

 

 

 

 

 

 

2.08

 

4

 

AEM Torino S.p.A.

 

Turin

 

IMI Investimenti

 

1.47

 

7

 

AMPS S.p.A.

 

Parma

 

LDV Holding

 

17.31

 

38

 

APS - Azienda Padova Servizi S.p.A.

 

Padua

 

Cassa di Risparmio Padova e Rovigo

 

1.49

 

5

(B)

Autostrada BS-VR-VI-PD S.p.A.

 

Verona

 

Cardine Finanziaria

 

5.80

 

6

(B)

Azimut S.p.A.

 

Viareggio

 

LDV Holding

 

9.12

 

34

 

 

 

 

 

Sanpaolo IMI Private Equity

 

0.08

 

 

 

 

 

 

 

 

9.20

 

34

 

Banca d’Italia

 

Rome

 

Sanpaolo IMI

 

8.33

 

185

 

 

 

 

 

Cassa di Risparmio Bologna

 

6.20

 

(B)

 

 

 

 

Cassa di Risparmio Padova e Rovigo

 

1.20

 

(B)

 

 

 

 

Cassa di Risparmio Venezia

 

0.88

 

(B)

 

 

 

 

Cassa di Risparmio Udine e Pordenone

 

0.47

 

(B)

 

 

 

 

Cassa di Risparmio di Gorizia

 

0.15

 

––

(B)

 

 

 

 

 

 

17.23

 

185

 

Banca Popolare di Lodi S.c.r.l.

 

Lodi

 

IMI Investimenti

 

1.42

 

19

 

Banco del Desarrollo S.A.

 

Chile

 

Sanpaolo IMI

 

15.72

 

19

 

Banksiel S.p.A.

 

Milan

 

Sanpaolo IMI

 

7.00

 

3

 

Banque Espirito Santo et de la Venetie S.A.

 

France

 

Prospettive 2001

 

18.00

 

10

(D)

Beni Stabili S.p.A.

 

Rome

 

Invesp

 

2.87

 

17

 

 

 

 

 

Sanpaolo IMI

 

0.12

 

1

(B)

 

 

 

 

 

 

2.99

 

18

 

BIAT S.A.

 

Tunisia

 

Sanpaolo IMI

 

5.61

 

8

 

Borsa Italiana S.p.A.

 

Milan

 

Banca IMI

 

7.94

 

22

 

 

 

 

 

Sanpaolo IMI

 

4.14

 

40

 

 

 

 

 

IMI Bank (Lux)

 

0.43

 

 

 

 

 

 

 

 

12.51

 

62

 

Cassa di Risparmio di Ferrara S.p.A.

 

Ferrara

 

Prospettive 2001

 

1.29

 

6

(B)(D)

CDC Finance IXIS S.A.

 

France

 

Sanpaolo IMI

 

3.45

 

323

 

Centrale dei Bilanci S.r.l.

 

Turin

 

Sanpaolo IMI

 

12.59

 

6

 

Centro Agroalimentare di Napoli S.c.p.A.

 

Naples

 

Sanpaolo IMI

 

15.68

 

3

(E)

Centro Factoring S.p.A.

 

Florence

 

Invesp

 

10.81

 

3

(B)(F)

Centro Leasing S.p.A.

 

Florence

 

Invesp

 

12.33

 

15

(B)(F)

Cimos International d.d.

 

Slovenia

 

Banka Koper

 

13.55

 

7

 

Compagnia Assicuratrice Unipol S.p.A.

 

Bologna

 

Invesp

 

2.02

 

41

(B)(F)

Convergenza S.c.a.

 

Luxembourg

 

NHS Luxembourg

 

10.00

 

8

 

Dyckerhoff A.G.

 

Germany

 

IMI Investments

 

7.76

 

28

 

 

 

 

 

IMI Finance

 

4.36

 

17

 

 

 

 

 

 

 

12.12

 

45

(G)

Enel S.p.A.

 

Rome

 

IMI Investimenti

 

0.04

 

13

 

Engineering Ingegneria Informatica S.p.A.

 

Rome

 

Sanpaolo IMI Private Equity

 

1.60

 

3

(A)

 

133



 

Name

 

Registered offices

 

Ownership

 

Consolidated
book values

 

Held by

 

% (*)

Eni S.p.A.

 

Rome

 

IMI Investimenti

 

0.20

 

107

 

Euromedia Venture Belgique S.A.

 

Belgium

 

NHS Luxembourg

 

9.68

 

3

 

FIAT S.p.A.

 

Turin

 

IMI Investimenti

 

1.48

 

80

 

Fin.Ser. S.p.A.

 

Padua

 

Cassa di Risparmio Padova e Rovigo

 

15.00

 

4

(B)

Fincantieri - Cantieri Navali Italiani S.p.A.

 

Trieste

 

IMI Investimenti

 

1.21

 

4

 

 

 

 

 

Sanpaolo IMI

 

0.76

 

3

(E)

 

 

 

 

 

 

1.97

 

7

 

Hutchinson 3G Italia S.p.A.

 

Milan

 

NHS Investments

 

5.58

 

145

 

 

 

 

 

3G Mobile Investments 2

 

2.23

 

(C)

 

 

 

 

 

 

7.81

 

145

 

Istituto Enciclopedia Italiana S.p.A.

 

Rome

 

Sanpaolo IMI

 

8.00

 

3

 

Istituto per il Credito Sportivo

 

Rome

 

Sanpaolo IMI

 

10.81

 

19

 

Italenergia Bis S.p.A.

 

Turin

 

IMI Investimenti

 

12.48

 

431

 

Kiwi II Ventura Servicos de Consultoria S.A.

 

Madeira

 

Sanpaolo IMI Private Equity

 

1.06

 

5

(A)

Kredyt Bank S.A.

 

Poland

 

Sanpaolo IMI

 

5.20

 

28

(B)

Merloni Termosanitari S.p.A.

 

Ancona

 

LDV Holding

 

6.05

 

22

 

 

 

 

 

Banca Popolare dell’Adriatico

 

1.37

 

5

(B)

 

 

 

 

 

 

7.42

 

27

 

Olivetti S.p.A.

 

Ivrea

 

Invesp

 

0.30

 

28

 

 

 

 

 

IMI Investimenti

 

0.04

 

4

 

 

 

 

 

 

 

0.34

 

32

 

Praxis Calcolo S.p.A.

 

Milan

 

LDV Holding

 

12.50

 

6

 

 

 

 

 

Sanpaolo IMI Private Equity

 

0.25

 

 

 

 

 

 

 

 

12.75

 

6

 

Sagat S.p.A.

 

Turin

 

IMI Investimenti

 

12.40

 

18

 

Santander Central Hispano S.A.

 

Spain

 

Sanpaolo IMI

 

1.10

 

342

 

 

 

 

 

Sanpaolo IMI International

 

1.77

 

548

 

 

 

 

 

 

 

2.87

 

890

 

Serenissima Infracom S.p.A.

 

Verona

 

Cardine Finanziaria

 

7.35

 

25

(B)

Simest S.p.A.

 

Rome

 

Sanpaolo IMI

 

4.01

 

6

 

Spinner Global Technology Fund Ltd

 

Netherlands Antilles

 

Sanpaolo IMI Private Equity

 

2.23

 

7

(A)

Transdev S.A.

 

France

 

FIN.OPI

 

7.00

 

9

(H)

Other equity investments

 

 

 

 

 

 

 

55

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other significant equity investments

 

2,798

 

 

Notes to the table “other significant investments”:

 


(*)                               The percentage refers to the total capital.

(A)                              The investment was transferred by Sanpaolo IMI Investimenti S.p.A. to Sanpaolo IMI Private Equity S.p.A. as part of the split of the private equity businesses.

(B)                              The investment was purchased through the merger with Cardine Banca.

(C)                             The value is included in the net equity of the company holding the investment.

(D)                             The investment was purchased from Prospettive 2001 S.p.A. following the split of Fincardine S.p.A..

(E)                              The company is directly held by the Parent Bank following the merger by incorporation of Banco di Napoli.

(F)                              The investment was purchased from Invesp S.p.A. following the split of Fincardine S.p.A..

(G)                             Equity investment acquired in the second half of 2002.

(H)                             The company became part of the Sanpaolo IMI Group holdings following the acquisition of control of Fin.OPI S.p.A. (formerly Compagnia di San Paolo Investimenti Patrimoniali S.p.A.).

 

134



 

Composition of the investment portfolio

 

Analysis of caption 80 “investments in Group companies” (Table 3.5 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) in banks

 

 

 

 

 

 

 

1. quoted

 

 

 

 

2. unquoted

 

1

 

1

 

 

b) in financial institutions

 

 

 

 

 

 

 

1. quoted

 

 

 

 

2. unquoted

 

23

 

13

 

+76.9

 

c) other

 

 

 

 

 

 

 

1. quoted

 

 

 

 

2. unquoted

 

816

 

629

 

+29.7

 

Total

 

840

 

643

 

+30.6

 

 

Analysis of caption 70 “equity investments” (Table 3.4 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) in banks

 

 

 

 

 

 

 

1. quoted

 

1,137

 

1,740

 

-34.7

 

2. unquoted

 

617

 

1,118

 

-44.8

 

b) in financial institutions

 

 

 

 

 

 

 

1. quoted

 

11

 

10

 

+10.0

 

2. unquoted

 

124

 

67

 

+85.1

 

c) other

 

 

 

 

 

 

 

1. quoted

 

356

 

414

 

-14.0

 

2. unquoted

 

979

 

705

 

+38.9

 

Total

 

3,224

 

4,054

 

-20.5

 

 

The principle characteristics of the commitments and options on significant investments are provided below:

 

                  the Cassa dei Risparmi di Forlì share purchase agreement of 29 November 2000, between Fondazione CR Forlì (seller) and SANPAOLO IMI and Cassa di Risparmio di Firenze (purchasers), provides that the purchasers shall grant Fondazione an option to sell ordinary shares representing not more than 51.35% of the share capital of CR Forlì, to be exercised in a number of tranches: at a unit price of 8.11 euro per share for the first two tranches and at a price determined according to the “fair market value” for the last tranches. The put option may be exercised by Fondazione at any time between 12 June 2002 and the 15th day before the expiry of the first period for notice of termination of the Consortium Agreement drawn up between the same parties (31 December 2008). This transaction involved the booking of 298 million euro to “commitments for the issue of put options”. This value represents the maximum potential outlay if the unit price of 8.11 euro per share were to be applied to the entire shareholding object of the put option. In March 2003 Fondazione CR Forlì notified of its intention to exercise the first tranche of the put option, after which the SANPAOLO IMI shareholding in Cassa dei Risparmi di Forlì will increase from 21.02% to 29.8%.

                  the agreement between the Bank and the majority shareholders of Banka Koper, aimed at purchasing a controlling investment in the company, provides that, in the event the public purchase offer in March 2002 for the entire share capital of the company is successful, SANPAOLO IMI guarantees the leading shareholders a put option on their shares which were not contributed in the Public Offer. Such entitlement is also extended to each shareholder which contributed at least one share to the public purchase offer. Each shareholder may exercise the put option during the 30 days after 31

 

135



 

March, 30 June, 30 September and 31 December of each year, commencing from the 30 days after 31 December 2002 and up to the 30th day after 30 June 2006. The price is equal to that of the Public Offer, plus interest calculated on the rate paid by Banka Koper one year one day deposits in Slovenian Tolar, for the period extending from the last effective day of the Public Offer, to the day on which the put option is exercised and is reduced by the dividends collected on such shares. This transaction involved the booking of approximately 88 million euro to “commitments for the issue of put options”;

                  in the context of the purchase agreement for shares in West Bank, the former Cardine Banca granted some shareholders a put option on their shares, for a unit price not lower than that set for the acquisition of the majority shareholding in West Bank by Cardine Banca. With respect to this put option, SANPAOLO IMI booked a commitment for approximately 5 million euro. Considering that the investment was written down to reflect the reduction in equity value from the effect of the losses for the year and that the put options are valued at cost and eventually written down to reflect any permanent losses in value of the investment, the 31 December 2002 financial statements were adjusted to reflect the proportionate value of the put options in respect of the write down of the investment;

                  in the context of the agreement concluded on 15 November 1999 between Ente Cassa di Risparmio di Firenze and SAN-PAOLO IMI for the acquisition of a 15% stake in Cassa di Risparmio di Firenze, a right of pre-emption at “fair price” was granted to SANPAOLO IMI on CARIFI shares transferred by Ente CRF. The agreement also provided that, in the event that SANPAOLO IMI should not exercise its pre-emption right, the shares involved, representing a total of around 10.8% of CRF share capital, may be offered on sale to third parties at the same “fair price”. In the event of an unsuccessful sale to third parties, Ente CRF is entitled to offer the shares on sale to the Bank, who is obliged to purchase them at a price equal to the arithmetical average of the official stockmarket prices over the previous three months, increased by 50%, on the condition that the average daily volume of dealings in the shares is equal to 3 million euro (under this assumption, the amount as at 31 December 2002, is estimated at approximately 210 million euro). If, however, the average daily volume of dealings in the shares is less than 3 million euro, the price will be determined according to the best technical valuation of the sector. Considering that the conditions under which the Bank is obliged to purchase in the event of an unsuccessful sale to third parties by Ente CRF and that the Bank has not yet been called upon to exercise its pre-emption rights, no amount for commitments has been recorded to the financial statements.

 

Detail of the above commitments, where recorded to the financial statements, is provided in the memorandum accounts (caption 20 Guarantees and Commitments), in the Explanatory Notes, in the table on forward transactions (Table 10.5.B.I. “Other transactions”) and in the supplementary information requested by the Basel Committee on Banking Supervision and the International Organization of Securities Commissions (IOSCO).

 

Changes during the year in the equity investment portfolio

 

Investments in Group companies (Table 3.6.1 B.I.)

 

(€/mil)

 

A. Opening balance

 

643

 

B. Increases

 

 

 

B1. purchases

 

159

 

B2. writebacks

 

 

B3. revaluations

 

 

B4. other changes

 

94

 

C. Decreases

 

 

 

C1. sales

 

11

 

C2. adjustments

 

 

of which:

 

 

long-term writedowns

 

 

 

C3. other changes

 

45

 

D. Closing balance

 

840

 

E. Total revaluations

 

69

 

F. Total adjustments

 

823

 

 

136



 

Subcaption B1. “Purchases” reflects the increase in share capital of Sanpaolo Vita S.p.A. (70 million euro), of Fideuram Vita S.p.A. (74 million euro) and of Sanpaolo IMI Internazionale (10 million euro). Furthermore, this caption also includes a total of 3 million euro for investments made during the year for the formation of NHS Mezzogiorno SGR S.p.A. (2 million euro) and for the purchase of Eptaventure S.p.A. (1 million euro).

 

Subcaption B4. “Other changes” includes the entry in portfolio of companies included in consolidation this year for the first time and, especially, the Cardine Group (12 million euro) and FIN.OPI S.p.A. (14 million euro). Also included are increases in subsidiaries valued according to the net equity method (65 million euro) and income from the disposal of Datitalia Processing S.p.A. (3 million euro).

 

Subcaption C3. “Other changes” reflects the decrease (17 million euro) following the line-by-line consolidation of Prospettive 2001 S.p.A., Esaban S.p.A. and Fideuram Asset Management (Ireland) Ltd. This subcaption is also affected by the decrease in value of subsidiary companies valued according to the equity method (27 million euro).

 

Other equity investments (Table 3.6.2 B.I.)

(€/mil)

 

A. Opening balance

 

4,054

 

B. Increases

 

 

 

B1. purchases

 

331

 

B2. writebacks

 

3

 

B3. revaluations

 

 

B4. other changes

 

721

 

C. Decreases

 

 

 

C1. sales

 

820

 

C2. adjustments

 

542

 

of which:
long-term writedowns

 

61

 

C3. other changes

 

523

 

D. Closing balance

 

3,224

 

E. Total revaluations

 

535

 

F. Total adjustments

 

1,318

 

 

Subcaption B.1 “Purchases” mainly comprises investments made by the Parent Bank and by other Group companies in Italenergia Bis S.p.A. (183 million euro), Borsa Italiana S.p.A. (51 million euro), Dyckerhoff A.G. (45 million euro), Hutchinson 3G Italia S.p.A. (15 million euro) and FIAT S.p.A. (15 million euro).

 

Subcaption B4. “Other increases” includes:

 

                  the book value of portfolio investments of companies included in consolidation this year for the first time and, especially, the Cardine Group (240 million euro), Fin. OPI S.p.A. (30 million euro) and Banka Koper d.d.(15 million euro);

                  also included in this subcaption are profits (143 million euro) realized from the sale of investments, of which 62 million euro refer to the sale by the Parent Bank of shares in Cardine Banca, 24 million euro to the disposal of shares held by certain Group companies in Monte Titoli S.p.A., 12 million euro to the disposal by Banque Privée Fideuram Wargny of shares in Euronext Paris S.A. and 22 million euro to the disposal of other minority shareholdings by Sanpaolo IMI Private Equity and by IMI Investimenti;

                  Italenergia Bis S.p.A. shares exchanged with Italenergia S.p.A. shares for the merger operation between Italenergia and Edison (248 million euro);

                  furthermore, this subcaption also includes 32 million euro for the increase in value of companies valued using the equity method.

 

137



 

Subcaption C1. “Sales” refers to disposals by the Parent Bank (603 million euro, of which 473 million euro refer to the disposal of Cardine Banca S.p.A. shares and 110 million euro refer to the disposal of Banca Agricola Mantovana), by Sanpaolo IMI Private Equity S.p.A. (83 million euro for the minority shareholding in its own investment portfolio), by IMI Investimenti S.p.A. (43 million euro), by Invesp S.p.A. (25 million euro) and by Banque Privée Fideuram Wargny (17 million euro).

 

Subcaption C2. “Adjustments” mainly reflects writedowns made by the Parent Bank and Sanpaolo IMI International S.A. in Santander Central Hispano S.A. (399 million euro) and by IMI Investimenti S.p.A. in Fiat S.p.A. (82 million euro). (Detail of other adjustments is provided in Section 5 of the statement of income - Adjustments to financial fixed assets).

 

Subcaption C3. “Other decreases” includes:

                  the cancellation of Cardine Banca shares held in the Parent Bank portfolio following the merger (105 million euro);

                  the value of the Italenergia S.p.A. shares exchanged with Italenergia Bis S.p.A. shares for the merger operation between Italenergia and Edison (248 million euro);

                  the loss incurred following the disposal of the investment in Banca Agricola Mantovana S.p.A. (96 million euro). This loss has, however, been offset by the profit generated from the disposal of the related options;

                  the book value of the Banka Koper d.d. investment (37 million euro), which was consolidated proportionally for the first time this year.

 

138



 

Amounts due to and from Group companies and investments (non-Group companies)

 

Amounts due to and from Group companies, as established in art. 4 of D.Lgs. 87/92, as well as subsidiaries and affiliated companies (non-Group companies), are analyzed in the following tables:

 

Amounts due to and from Group companies (Table 3.2 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Assets

 

 

 

 

 

 

 

1.               due from banks

 

 

 

 

of which:

 

 

 

 

 

 

 

subordinated

 

 

 

 

2.               due from financial institutions (*)

 

31

 

490

 

-93.7

 

of which:

 

 

 

 

 

 

 

subordinated

 

2

 

 

n.s.

 

3.               due from other customers

 

106

 

154

 

-31.2

 

of which:

 

 

 

 

 

 

 

subordinated

 

65

 

 

n.s.

 

4.               bonds and other debt securities

 

 

 

 

of which:

 

 

 

 

 

 

 

subordinated

 

 

 

 

Total assets

 

137

 

644

 

-78.7

 

b) Liabilities

 

 

 

 

 

 

 

1.               due to banks

 

16

 

31

 

-48.4

 

2.               due to financial institutions

 

17

 

12

 

+41.7

 

3.               due to other customers

 

302

 

219

 

+37.9

 

4.               securities issued

 

1,087

 

151

 

n.s.

 

5.               subordinated liabilities

 

 

 

 

Total liabilities

 

1,422

 

413

 

+244.3

 

c) Guarantees and commitments

 

 

 

 

 

 

 

1.               guarantees given

 

5

 

9

 

-44.4

 

2.               commitments

 

 

 

 

Total guarantees and commitments

 

5

 

9

 

-44.4

 

 


(*)  Excluding 1,285 million euro Parent Bank loans due from Sga given the particular characteristics of the respective interest held (see Part B - Section 5 “Other assets” of these Explanatory Notes).

 

139



 

Amounts due to and frominvestments (non-Group companies) (Table 3.2 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Assets

 

 

 

 

 

 

 

1.               due from banks (*)

 

718

 

1,105

 

-35.0

 

of which:

 

 

 

 

 

 

 

subordinated

 

30

 

20

 

+50.0

 

2.               due from financial institutions

 

1,824

 

751

 

+142.9

 

of which:

 

 

 

 

 

 

 

subordinated

 

17

 

 

n.s.

 

3.               due from other customers

 

2,585

 

1,305

 

+98.1

 

of which:

 

 

 

 

 

 

 

subordinated

 

 

5

 

-100.0

 

4.               bonds and other debt securities

 

108

 

9

 

n.s.

 

of which:

 

 

 

 

 

 

 

subordinated

 

4

 

 

n.s.

 

Total assets

 

5,235

 

3,170

 

+65.1

 

b) Liabilities

 

 

 

 

 

 

 

1.               due to banks (**)

 

923

 

1,448

 

-36.3

 

2.               due to financial institutions

 

178

 

173

 

+2.9

 

3.               due to other customers

 

484

 

257

 

+88.3

 

4.               securities issued

 

9

 

 

n.s.

 

5.               subordinated liabilities

 

8

 

 

n.s.

 

Total liabilities

 

1,602

 

1,878

 

-14.7

 

c) Guarantees and commitments

 

 

 

 

 

 

 

1.               guarantees given

 

847

 

1,142

 

-25.8

 

2.               commitments

 

517

 

384

 

+34.6

 

Total guarantees and commitments

 

1,364

 

1,526

 

-10.6

 

 


(*) Including the compulsory reserve deposited with the Bank of Italy

(**) Including the repurchase agreements with the Bank of Italy.

 

140



 

To supplement the previous table, amounts due to and from affiliated companies (in which Group companies hold 20% or more, or 10% or more if quoted) are analyzed below:

 

Amounts due to and from affiliated companies

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Assets

 

 

 

 

 

 

 

1.               due from banks

 

21

 

91

 

-76.9

 

of which:

 

 

 

 

 

 

 

subordinated

 

20

 

20

 

 

2.               due from financial institutions

 

448

 

260

 

+72.3

 

of which:

 

 

 

 

 

 

 

subordinated

 

 

 

 

3.               due from other customers

 

202

 

13

 

n.s.

 

of which:

 

 

 

 

 

 

 

subordinated

 

 

 

 

4.               bonds and other debt securities

 

80

 

 

n.s.

 

of which:

 

 

 

 

 

 

 

subordinated

 

4

 

 

n.s.

 

Total assets

 

751

 

364

 

+106.3

 

b) Liabilities

 

 

 

 

 

 

 

1.               due to banks

 

19

 

110

 

-82.7

 

2.               due to financial institutions

 

23

 

 

n.s.

 

3.               due to other customers

 

148

 

20

 

n.s.

 

4.               securities issued

 

9

 

 

n.s.

 

5.               subordinated liabilities

 

 

 

 

Total liabilities

 

199

 

130

 

+53.1

 

c) Guarantees and commitments

 

 

 

 

 

 

 

1.               guarantees given

 

189

 

179

 

+5.6

 

2.               commitments

 

3

 

23

 

-87.0

 

Total guarantees and commitments

 

192

 

202

 

-5.0

 

 

141



 

SECTION 4 - TANGIBLE AND INTANGIBLE FIXED ASSETS

 

Tangible and intangible fixed assets comprise the following:

 

 

 

31/12/02

 

31/12/01

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Tangible fixed assets (caption 120)

 

2,229

 

1,726

 

2,561

 

Intangible fixed assets (caption 110)

 

406

 

367

 

444

 

Total

 

2,635

 

2,093

 

3,005

 

 

Tangible fixed assets (caption 120)

 

Tangible fixed assets comprise:

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Property

 

 

 

 

 

 

 

operating

 

1,716

 

1,422

 

+20.7

 

non-operating

 

256

 

60

 

n.s.

 

Furniture and installation

 

 

 

 

 

 

 

electronic equipment

 

138

 

146

 

-5.5

 

general and specific installation

 

51

 

54

 

-5.6

 

office furniture and equipment

 

66

 

43

 

+53.5

 

vehicles

 

2

 

1

 

+100.0

 

Total

 

2,229

 

1,726

 

+29.1

 

 

142



 

Changes in tangible fixed assets during the year (Table 4.1 B.I.)

 

(€/mil)

 

A. Opening balance

 

1,726

 

B. Increases

 

 

 

B1. purchases

 

218

 

B2. writebacks

 

 

B3. revaluations

 

 

B4. other changes

 

903

 

C. Decreases

 

 

 

C1. sales

 

207

 

C2. adjustments

 

 

 

a) amortization

 

294

 

b) long-term writedowns

 

 

C3. other changes

 

117

 

D. Closing balance

 

2,229

 

E. Total revaluations

 

1,358

 

F. Total adjustments

 

2,786

 

a) amortization

 

2,784

 

b) long-term writedowns

 

2

 

 

Changes in tangible fixed assets during the year are detailed below:

 

 

 

(€/mil)

 

 

 

Property

 

Furniture and installation

 

Opening balance

 

1,482

 

244

 

Increases

 

 

 

 

 

purchases

 

30

 

188

 

revaluations

 

 

 

other changes

 

838

 

65

 

incremental costs

 

12

 

 

gains on disposals

 

27

 

1

 

other

 

799

 

64

 

Decreases

 

 

 

 

 

sales

 

200

 

7

 

adjustments

 

92

 

202

 

amortization

 

92

 

202

 

long-term writedowns

 

 

 

other changes

 

86

 

31

 

Closing balance

 

1,972

 

257

 

 

143



 

Intangible fixed assets (caption 110)

 

Intangible fixed assets comprise:

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Merger differences from goodwill of merged companies

 

 

27

 

-100.0

 

Goodwill

 

16

 

8

 

+100.0

 

Software in use

 

198

 

183

 

+8.2

 

Software not yet in use

 

112

 

70

 

+60.0

 

Other deferred charges

 

80

 

79

 

+1.3

 

Total

 

406

 

367

 

+10.6

 

 

The differences arising on the mergers of Banca Provinciale Lombarda and Banco Lariano in 1993 are recorded in the financial statements since they represent goodwill relating to merged companies. Such differences are stated net of the amounts allocated to the related assets acquired.

 

The “software in use” caption refers to purchases of new packages for integration of the operating network procedure.

 

Amounts registered under “software not yet in use” refer to modification and procedure changes for the development of application programs mainly ordered from third parties and not yet completed.

 

The “other deferred charges” include among other:

58 million euro for leasehold property improvements;

2 million euro for start-up and expansion costs.

 

Changes in intangible fixed assets during the year (Table 4.2 B.I.)

 

(€/mil)

 

A. Opening balance

 

367

 

B. Increases

 

 

 

B1. purchases

 

242

 

B2. writebacks

 

 

B3. revaluations

 

 

B4. other changes

 

131

 

C. Decreases

 

 

 

C1. sales

 

1

 

C2. adjustments

 

 

 

a) amortization

 

260

 

b) long-term writedowns

 

16

 

C3. other changes

 

57

 

D. Closing balance

 

406

 

E. Total revaluations

 

 

F. Total adjustments

 

1,019

 

a) amortization

 

994

 

b) long-term writedowns

 

25

 

 

144



 

Changes in intangible fixed assets during the year are detailed below:

 

 

 

 

 

 

 

 

 

 

 

(€/mil)

 

 

 

Merger differences
(goodwill of merged
companies)

 

Goodwill

 

Software
in use

 

Software
not yet
in use

 

Other
deferred
charges

 

Opening balance

 

27

 

8

 

183

 

70

 

79

 

Increases

 

 

 

 

 

 

 

 

 

 

 

purchases

 

 

10

 

112

 

92

 

28

 

writebacks

 

 

 

 

 

 

revaluations

 

 

 

 

 

 

transfer of developed software

 

 

 

55

 

 

 

other changes

 

 

 

8

 

46

 

22

 

Decreases

 

 

 

 

 

 

 

 

 

 

 

sales

 

 

 

 

 

1

 

adjustments:

 

 

 

 

 

 

 

 

 

 

 

a) amortization

 

27

 

2

 

156

 

42

 

33

 

b) long-term writedowns

 

 

 

4

 

 

12

 

transfer of developed software

 

 

 

 

55

 

 

other changes

 

 

 

 

 

2

 

Closing balance

 

 

16

 

198

 

111

 

81

 

 

Considerable investments have been made in software during the year, in relation to the start up of important initiatives aimed at strengthening the central data processing systems, modernizing hardware at branches and head offices and at developing new software applications, as well as projects to develop the distribution banking network on the Internet.

 

145



 

SECTION 5 - OTHER ASSETS

 

Asset captions 90, 100, 150 and 160, not commented upon previously in these notes, comprise the following:

 

 

 

31/12/02

 

31/12/01

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Goodwill arising on consolidation (caption 90)

 

842

 

838

 

1,028

 

Goodwill arising on application of the equity method (caption 100)

 

188

 

215

 

215

 

Other assets (caption 150)

 

20,494

 

18,585

 

20,544

 

Accrued income and prepaid expenses (caption 160)

 

2,852

 

2,191

 

2,676

 

Total

 

24,376

 

21,829

 

24,463

 

 

 

Goodwill arising on consolidation (caption 90)

 

This caption expresses line-by-line and proportional goodwill remaining after off-setting against negative goodwill on first time consolidation and amortization (see Part B – Section 8).

 

Analysis of caption 90 “goodwill arising on consolidation”

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Banco di Napoli

 

727

 

764

 

-4.8

 

Gruppo Cardine

 

13

 

 

n.s.

 

Banka Koper

 

72

 

 

n.s.

 

Financiere Fideuram

 

18

 

69

 

-73.9

 

Banque Privee Fideuram Wargny

 

3

 

3

 

 

SANPAOLO IMI Private Equity S.p.A.

 

9

 

 

n.s.

 

SANPAOLO IMI Asset Management S.g.r.

 

 

1

 

-100.0

 

Finconsumo Banca

 

 

1

 

-100.0

 

Total

 

842

 

838

 

+0.5

 

 

146



 

The goodwill arising on consolidation of Banco di Napoli, net of the portion offset in 2000 on first-time consolidation against pre-existing negative goodwill, saw the following changes during the year:

 

Changes in goodwill arising on the consolidation of Banco di Napoli

 

(€/mil)

 

A. Goodwill arisen as of 1 January 2002

 

764

 

B. Increases

 

62

 

Public Offer for savings shares

 

62

 

Other purchases

 

 

C. Amortization:

 

91

 

of the residual goodwill arising on consolidation at the beginning of the year

 

85

 

of increases for the year

 

6

 

D. Other decreases

 

8

 

other (*)

 

8

 

E. Goodwill arisen as of 31 December 2002

 

727

 

 


(*) This caption refers to the adjustment following in 2002 the sale of some Banco di Napoli branches.

 

The first time consolidation of the former Cardine Group shareholdings revealed positive and negative goodwill differences on line-by-line consolidation and on net equity for, respectively, 314 million euro and 299 million euro. The positive differences have been allocated as follows:

 

a)              299 million euro have been deducted from negative goodwill, using the faculty provided for by art. 32, subsection 4 of D. Lgs. 87/92, confirmed by subsection 5 of the same article, as well as the relevant application of the Bank of Italy instructions (provision dated 30 July 1992 and subsequent amendments);

b)             the remaining 15 million euro of assets in the consolidated balance sheet to be amortized over 10 years, given the nature of the investment. For the year 2002, amortization charged to the statement of income totaled 1.5 million euro.

 

The goodwill arising on consolidation of Banka Koper reflects the higher price paid for the purchase of 62.10% of the company compared with the adjusted net equity of the same and is shown net of amortization in the statement of income for 2002 (8 million euro).

 

The adjustment to the positive consolidation differences of the French group Fideuram Wargny reflects, besides the ordinary amortization attributable to 2002, a writedown of 44 million euro made to take account of the downward trend in financial markets and of a more prudent evaluation of the prospects of future profit for the subsidiaries.

 

147



 

Goodwill arising on application of the equity method (caption 100)

 

This caption expresses positive differences in consolidation applying the equity method remaining after off-setting against negative goodwill on first time consolidation and amortization (see Part B – Section 8).

 

Analysis of caption 100 “goodwill arising on application of the equity method”

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Cassa di Risparmio di Firenze

 

55

 

63

 

-12.7

 

Cassa dei Risparmi di Forlì

 

108

 

121

 

-10.7

 

Eptaventure

 

1

 

 

n.s.

 

Aeffe

 

24

 

31

 

-22.6

 

Total

 

188

 

215

 

-12.6

 

 

Goodwill arising from a line-by-line and proportional consolidation of companies (caption 90), and relating to Cassa di Risparmio di Firenze and Cassa dei Risparmi di Forlì is amortized over 10 years, given the strategic nature of these investments. The goodwill in the companies Aeffe and Eptaventure, purchased under private equity, is amortized over 5 years.

 

Other assets (caption 150)

 

Analysis of caption 150 “Other assets” (detail 5.1 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Valuation of derivatives on interest rates and stockmarket indices

 

6,084

 

4,326

 

+40.6

 

Effect of currency hedges, forex swap and cross-currency swap

 

1,012

 

2,292

 

-55.8

 

Unprocessed transactions (*)

 

1,833

 

2,097

 

-12.6

 

Deferred tax assets (**)

 

1,697

 

1,681

 

+1.0

 

Tax collection accounts

 

1,379

 

1,531

 

-9.9

 

Due from tax authorities:

 

2,212

 

1,319

 

+67.7

 

prepaid current year direct taxes

 

574

 

495

 

+16.0

 

tax credits relating to prior years

 

558

 

342

 

+63.2

 

taxes paid in advance on termination indemnities – Law 662/96

 

79

 

70

 

+12.9

 

taxes withheld during the year

 

252

 

24

 

n.s.

 

other loans

 

749

 

388

 

+93.0

 

Amounts in transit with branches and subsidiaries (*)

 

1,444

 

1,229

 

+17.5

 

Banco di Napoli loans to be restored ex Law 588/96

 

580

 

840

 

-31.0

 

Premiums paid on purchased options

 

1,066

 

526

 

+102.7

 

Other items derivative contracts

 

341

 

271

 

+25.8

 

Debt positions in FX to be settled

 

858

 

173

 

n.s.

 

Checks and other instruments held

 

87

 

160

 

-45.6

 

Banco di Napoli non interest-bearing deposits with the Bank of Italy

 

58

 

58

 

 

Net effect of translating funds from international agencies using current rates,

 

 

 

 

 

 

 

with the exchange borne by third parties

 

31

 

46

 

-32.6

 

Items relating to securities transactions

 

11

 

30

 

-63.3

 

Transactions by foreign branches

 

8

 

20

 

-60.0

 

Other

 

1,793

 

1,986

 

-9.7

 

Total

 

20,494

 

18,585

 

+10.3

 

 


(*) The amounts were mostly settled at the beginning of the new financial year.

(**) See Part B - Section 7 - “Provisions”

 

148



 

IMI Sir dispute

 

Other assets include 1.3 million euro which refer to the estimated realizable value of a loan the title to which was definitively judged by the First Civil Section of the Supreme Court through sentence 2469/03, which confirmed, thereby justifying, sentence 2887 passed by the Rome Court of Appeal on 11 September 2001, by which Consorzio Bancario SIR S.p.A. in liquidation is liable to pay the Bank the sum of 506 million euro. Instead, the sentence passed by the Supreme Court sustained the reason for burden raised by Consorzio Sir, stating that Consorzio was not liable to pay the amount of interest matured on the loan from the date on which the appeal was served. The decision on whether or not the total amount owed to the Bank by Consorzio should be reduced by approximately 14.5 million euro was referred by Supreme Court to another section of the Rome Appeal Court: if the trial judge holds the claim amount unjustified, the sentence against the Consorzio to pay the sum of 506 million euro will be reduced accordingly.

 

The same Supreme Court sentence passed final judgment on the right of Consorzio to be held harmless in respect of Mrs Battistella Primarosa (heir to Mr. Nino Rovelli) and Eurovalori S.p.A..

 

In respect of its rights and with the aim of defending its prospects of recovering the amount owed, the Bank, by virtue of agreements with Consorzio, has assumed from the latter its arguments against Mrs Battistella Primarosa, by taking appropriate defensive action.

 

As in the previous year, for the purposes of preparing the financial statements, the book value of the loan subject to the Supreme Court sentence has been calculated in accordance with national and international accounting principles for contingent assets and revenue recognition, on the basis of its estimated realizable value. As a matter of fact, no events have taken place to date which would justify any form of adjustment to the valuation originally calculated for the purposes of the financial statements as of 31 December 2001.

 

As far as taxation is concerned, it should be noted that on payment of taxes owed for the year 2001, in accordance with the directives of the Tax Authorities, the Bank treated as taxable income the gross income deriving from the sentence of the Court of Appeal of 11 September 2001, which has now become final (approximately 600 million euro, including interest matured to 31 December 2001). This treatment did not have a significant impact on the 2002 financial statements, since the greater amount of tax payable, approximately 213 million euro, has been offset against a deferred tax asset for the same amount, booked on the assumption that there is the likelihood of collection and/or definitive deduction of the gross taxable amount, where legal action is not fully or partially successful within a reasonable period of time.

 

Banco di Napoli loans to be restored ex Law 588/96

 

This item, amounting to 580 million euro (840 million euro as of 31 December 2001), represents the residual capital and interest of the interventions made by former Banco di Napoli to cover the liquidation deficit of Isveimer and the losses of Società per la Gestione di Attività S.p.A. (Sga). These interventions form part of the reorganization plan prepared, with the Bank of Italy’s approval, on the basis of Law 588/96 containing urgent provisions for the recovery, reorganization and privatization of former Banco di Napoli. Furthermore, the same law establishes to hold the former Banco di Napoli harmless from the economic and financial consequences of the measures taken or to be taken using the mechanism provided by the Treasury Ministry Decree of 27 September 1974. Since 31 December 2002, following the merger by incorporation of Banco di Napoli into SANPAOLO IMI, the latter has, for all legal purposes, taken over from the Banco in the recovery mechanism.

 

To summarize, the procedure applicable both to Isveimer and to Sga states that the Bank of Italy will grant extraordinary advances at a special low rate of interest (1%) to cover the losses of the subsidiaries concerned. Such advances must be invested in Government securities, so that the differential between the interest income on the securities purchased and the interest expense on the advances received can directly reduce the “loans to be restored” and the related interest accrued, based on the “minimum interest rate offered on the principal refinancing transactions”.

 

149



 

From an accounting point of view, the advances received from the Bank of Italy and the Government securities purchased are shown under the memorandum accounts, while the financial flows deriving from collection of coupons on such securities and from the payment of interest on the advances are, respectively, debited and credited directly to the “loans to be restored”, thus allowing them to be reduced gradually. This accounting treatment has been authorized by the Bank of Italy as it places emphasis on the substance of the situation rather than the form, in accordance with Decree Law 87 dated 27 January 1992.

 

On 27 December 2002, the Bank of Italy granted Banco di Napoli four new advances to replace that expiring in December, for a total of 12,288 million euro, all to expire by the end of 2003.

 

As of 31 December 2002, there are no accrued expenses maturing at year end.

 

A summary of the circumstances relating to the investments in Isveimer S.p.A. and in Società per la gestione di attività S.p.A. is provided below.

 

The liquidation of Isveimer

 

Isveimer S.p.A., a subsidiary of Banco di Napoli which financed industrial development in Southern Italy, was put into voluntary liquidation in 1996.

 

In 1997, Banco di Napoli intervened to reduce the final liquidation deficit estimated to be 917 million euro. The cost of this intervention and the related interest were recovered in accordance with Law 588/96, as mentioned above, and the methods described in the aforementioned Treasury Decree of 1974.

 

In fact, on the expiry of the advances granted by the Bank of Italy, the recovery process showed a balance in favor of the Central Bank of 58 million euro, lodged as a non interest-bearing deposit with the same Central Bank. This deposit is shown under “other assets” offset by “other liabilities”.

 

Società per la Gestione di Attività (Sga)

 

Società per la Gestione di Attività S.p.A. (Sga) was created in 1996 by transforming an existing subsidiary of Banco di Napoli for the purpose of taking over most of the bank’s doubtful loans, as an onerous title and without recourse. Although Banco di Napoli owns the entire share capital of the company, it does not exercise control having transferred the shares and the voting rights to the Treasury by way of a pledge.

 

The transfer of doubtful loans to Sga began on 1 January 1997; at the same time, Banco di Napoli granted its subsidiary various interest-bearing lines of credit, essential to finance the cost of the factoring agreement, as well as to cover the company’s running costs. At the end of 2000, Banco di Napoli reached a settlement with Sga, resolving a number of differences of interpretation and substance that had arisen between the parties; the cost of this settlement, 125 million euro, was deducted from the loans. As of 31 December 2002, loans to Sga totaled 1,285 million euro, of which 1,252 million euro granted for the measures provided by law 588/96 (a reduction of 789 million euro on 31 December 2001) and 33 million euro disbursed for the regular management of the company. The reduction in respect of the previous year is largely connected to the financial intervention in May 2002 to cover losses for 246 million euro registered by the subsidiary in the second half of 2001 and to that in October 2002 to cover the 285 million euro loss recorded in the first half of 2002. As with similar interventions, the amounts in question were deducted from loans granted to the subsidiary, included among customer loans and increasing loans to be restored, recorded to other assets, in accordance with Law 588/96.

 

150



 

The following tables show details of the aforementioned restoration procedure for the year 2002, with comparative figures for 2001.

 

Advances received and securities purchased ex Law 588/96 (*)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

Advances received from the Bank of Italy ex Law 588/96

 

12,288

 

15,402

 

Securities lodged in guarantee for advances ex Law 588/96 (nominal value) (**)

 

10,841

 

13,919

 

securities purchased with advances received from the Bank of Italy

 

10,431

 

13,391

 

securities of Banco di Napoli

 

410

 

528

 

 


(*)            The transactions are shown in the memorandum accounts as authorized by the Bank of Italy; the advances totaling 12,288 million euro grant- ed on 27 December 2002 expire as follows: 270.4 million euro on 1 March 2003, 134 million on 1 June 2003; 2,578.6 million euro on 22 December 2003 and 9,304.8 million euro on 27 December 2003.

(**)     Securities placed as guarantee on the advance received from the Bank of Italy are included in the dealing portfolio , for 410 million euro (book value as of 31 December 2002).

 

Change of loans to be restored ex Law 588/96 (*)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

a. Opening balance

 

840

 

1,376

 

b. Changes

 

 

 

 

 

1. Coverage of SGA’s losses (**)

 

531

 

507

 

2. Interest income on the securities purchased with the funds advanced by the Bank of Italy

 

-953

 

-1,226

 

3. Interest expenses on advances from the Bank of Italy

 

142

 

169

 

4. Interest accrued on the “Loans to be restored” account

 

20

 

46

 

5. Other changes (***)

 

 

-32

 

Total

 

580

 

840

 

 


(*)                               The statement of income only includes interest accrued on loans to be restored. 

(**)                        Of which 246.3 million euro refer to the loss incurred in the second half of 2001 settled in May 2002, and 284,8 million euro refer to the loss incurred in the first half of 2002 settled in October 2002

(***)                 This refers to the assignment in 2001, by the Ministry of Economy and Finance, of the net revenues deriving from the sale in 1997 of 60 % of Banco’s capital to Bn Holding, established by Ina and Bnl, on the basis of the provisions of Law 588/96.

 

Financial flows maturing on the advances received from the Bank of Italy and on securities put up as guarantee ex Law 588/96 (*)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

Interest accrued on advances (**)

 

 

-2

 

Coupons falling due on securities purchased with advances received from the Bank of Italy

 

127

 

220

 

Total

 

127

 

218

 

 


(*)                               The amounts refer to accruals for the respective years.

(**)                        The financial flows from the advances, matured between 27 and 31 December 2002, totaling 1.4 million euro, were charged by Bank of Italy on 31 December, therefore they are included in caption b.3 of the previous table.

 

151



 

Accrued income and prepaid expenses (caption 160)

 

Analysis of caption 160 “accrued income and prepaid expenses” (detail 5.2 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Accrued income

 

 

 

 

 

 

 

income from derivative contracts

 

843

 

744

 

+13.3

 

interest from loans to customers

 

597

 

627

 

-4.8

 

interest on securities

 

346

 

321

 

+7.8

 

bank interest

 

125

 

87

 

+43.7

 

other

 

152

 

92

 

+65.2

 

Prepaid expenses

 

 

 

 

 

 

 

commission on placement of securities and mortgage loans

 

276

 

169

 

+63.3

 

charges on derivative contracts

 

33

 

45

 

-26.7

 

discounts on bond issues

 

236

 

31

 

n.s.

 

other

 

244

 

75

 

n.s.

 

Total

 

2,852

 

2,191

 

+30.2

 

 

Other information

 

Distribution of subordinated assets (Table 5.4 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Due from banks

 

55

 

40

 

+37.5

 

b) Loans to customers

 

68

 

9

 

n.s.

 

c) Bonds and other debt securities

 

189

 

194

 

-2.6

 

Total

 

312

 

243

 

+28.4

 

 

Subordinated loans to banks and to customers refer mainly to Group companies. Subordinated bonds and other debt securities refer mainly to issues by prime banking institutions.

 

152



 

SECTION 6 - PAYABLES

 

Detail of the total balance for the Group is provided below:

 

 

 

31/12/02

 

31/12/01

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Due to banks (caption 10)

 

24,456

 

27,922

 

36,482

 

Due to customers (caption 20)

 

85,280

 

65,845

 

82,276

 

Securities issued (caption 30)

 

51,561

 

40,839

 

52,326

 

Public funds administered (caption 40)

 

208

 

100

 

201

 

Total

 

161,505

 

134,706

 

171,285

 

 

 

Due to banks (caption 10)

 

Deposits taken from banks are analyzed as follows:

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Due to central banks

 

 

 

 

 

 

 

repurchase agreements and securities borrowed

 

842

 

1,275

 

-34.0

 

other deposits from the Italian Exchange Office

 

28

 

127

 

-78.0

 

other deposits from central banks

 

905

 

1,149

 

-21.2

 

Due to other banks

 

 

 

 

 

 

 

deposits

 

9,603

 

14,105

 

-31.9

 

repurchase agreements and securities borrowed

 

2,802

 

4,061

 

-31.0

 

medium and long-term loans from international bodies

 

5,881

 

4,621

 

+27.3

 

current accounts

 

943

 

1,227

 

-23.1

 

other

 

3,452

 

1,357

 

+154.4

 

Total

 

24,456

 

27,922

 

-12.4

 

 

Detail of caption “due to banks” (Table 6.1 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Repurchase agreements

 

3,534

 

5,221

 

-32.3

 

b) Securities borrowed

 

110

 

115

 

-4.3

 

 

Loans from international bodies include loans used by the Group to finance investment projects in industrial sectors and in public utility services.

 

153



 

Due to customers and securities issued (captions 20 and 30)

 

Funds obtained directly from customers, comprising deposits from customers and securities issued, are detailed below:

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Due to customers

 

 

 

 

 

 

 

current accounts

 

52,197

 

40,330

 

+29.4

 

repurchase agreements and securities borrowed

 

12,917

 

9,133

 

+41.4

 

deposits

 

18,116

 

13,394

 

+35.3

 

short-term payables relating to special management services carried out for the government

 

313

 

663

 

-52.8

 

other (*)

 

1,737

 

2,325

 

-25.3

 

Securities issued

 

 

 

 

 

 

 

bonds

 

39,447

 

27,695

 

+42.4

 

certificates of deposits

 

7,310

 

8,346

 

-12.4

 

banker’s drafts

 

648

 

651

 

-0.5

 

other securities

 

4,156

 

4,147

 

+0.2

 

Total

 

136,841

 

106,684

 

+28.3

 

 


(*) Essentially comprises short positions on securities taken as part of stockbroking activities.

 

Detail of caption “due to customers” (Table 6.2 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Repurchase agreements

 

12,779

 

9,009

 

+41.8

 

b) Securities borrowed

 

138

 

124

 

+11.3

 

 

There have been no issues of bonds convertible into shares of the Bank or other companies, or similar securities or bonus shares.

 

Public funds administered (caption 40)

 

Public funds administered are provided by the State and other public agencies. These funds are analyzed below:

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Funds provided by the State

 

151

 

42

 

n.s.

 

Funds provided by regional public agencies

 

19

 

19

 

 

Other funds

 

38

 

39

 

-2.6

 

Total

 

208

 

100

 

+108.0

 

of which: funds with risk borne by the Government under Law 19 of 6/2/87

 

59

 

12

 

n.s.

 

 

Other information relating to payables

 

Information regarding the distribution of deposits by geographical area, type of currency and degree of liquidity, is reported in Part B, Section 11 of these notes.

 

154



 

SECTION 7 - PROVISIONS

 

The Group provisions are analyzed below:

 

 

 

31/12/02

 

31/12/01

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Provisions for employee termination indemnities (caption 70)

 

961

 

734

 

955

 

Provisions for risks and charges (caption 80)

 

 

 

 

 

 

 

pensions and similar (caption 80.a)

 

343

 

43

 

343

 

provisions for taxation (caption 80.b)

 

670

 

901

 

1,219

 

other reserves (caption 80.c)

 

1,768

 

1,527

 

1,688

 

Reserve for possible loan losses (caption 90)

 

71

 

41

 

73

 

Total

 

3,813

 

3,246

 

4,278

 

 

 

Provisions for employee termination indemnities (caption 70)

 

Changes in “reserve for termination indemnities” during the year

 

(€/mil)

 

Opening balance

 

734

 

Increases

 

 

 

provisions

 

104

 

employment contract acquisition

 

1

 

other changes

 

222

 

Decreases

 

 

 

advances allowed under Law 297/82

 

19

 

indemnities to employees leaving the Group

 

67

 

transfers

 

1

 

other changes

 

13

 

Closing balance

 

961

 

 

The increases in other changes refer mainly to the contribution of the former Cardine Group (221 million euro as of 31 December 2001).

 

155



 

Provisions for risks and charges (caption 80)

 

Pensions and similar commitments (caption 80.a)

 

Changes in “reserve for pensions and similar commitments” during the year

 

(€/mil)

 

Opening balance

 

43

 

Increases

 

 

 

provisions

 

24

 

other

 

305

 

Decreases

 

 

 

utilization

 

27

 

other

 

2

 

Closing balance

 

343

 

 

As of 31 December 2002, this reserve is made up of 41 million euro from the Parent Bank to cover charges in relation to the integration of the pension paid to former IMI S.p.A. staff (43 million euro as of 31 December 2001) and of 302 million euro from companies of the former Cardine Group (300 million euro as of 31 December 2001 shown under “Increases – other”).

 

Provisions for taxation (caption 80.b)

 

Changes in reserve for taxation during the year

 

 

 

 

(€/mil)

 

 

 

Current tax
liabilities

 

Deferred tax
liabilities

 

Total

 

Opening balance

 

630

 

271

 

901

 

Increases

 

 

 

 

 

 

 

provisions for current income taxes

 

897

 

143

 

1,040

 

other changes

 

337

 

44

 

381

 

Decreases

 

 

 

 

 

 

 

payment of income taxes

 

1,274

 

136

 

1,410

 

other changes

 

56

 

186

 

242

 

Closing balance

 

534

 

136

 

670

 

 

The taxation reserve is to cover current income taxes and actual and existing or potential fiscal disputes (534 million euro), including local taxes payable by foreign branches and subsidiaries, as well as deferred taxes (136 million euro).

 

As regards fiscal disputes, we would like to remind you that the subsidiary Fideuram Vita is in dispute with the tax authorities regarding the years from 1985 to 1987. The years 1988, 1989 and 1990 have been settled thanks to the favorable verdict pronounced by the Regional Tax Commission regarding disputed items in those years. The verdict was deposited on 27 July 2000 and the tax authorities did not appeal against it before the legal deadline.

 

Regarding the years 1985, 1986 and 1987, the company obtained a favorable judgment in the first degree, but substantially unfavorable decisions in the subsequent two degrees. However, Fideuram Vita has appealed to the Supreme Court, as it is still confident that the case can be won. If, on the other hand, the current adverse trend is confirmed, the potential liability for the company would be minimal, but would however become significant (albeit covered by existing reserves) if subsequent open years (from 1997 onwards) were also contested for the same reason. Based on expert opinions, and taking into account the positive evolution of the dispute and the fact that the case involves a practice that is universally applied by the whole of the insurance industry, the subsidiary has not made any specific provision for this risk.

 

156



 

Furthermore, in December 2002, the subsidiary Sanpaolo Life Ltd received notification of a dispute issued by the Tax Police in respect of a tax audit at the Banca Sanpaolo Invest S.p.A..

 

With respect to the Sanpaolo Life products promoted by Banca Sanpaolo Invest and by other SANPAOLOIMI Group distribution channels on behalf of the insurance broker with which Life has a distribution agreement, the Tax Police claim that Sanpaolo Life is effectively a fixed business in Italy and therefore applicable to taxation on its products.

 

On the basis of a detailed review performed with the assistance of Group tax experts and qualified external consultants, it has been confirmed that the business model is consistent with the liberal system of supplying services in Italy and therefore the motives for the dispute claimed by the Tax Police are not founded.

 

For this purpose no accruals have been made to cover the potential liability arising from the notice, as they cannot be calculated with sufficient reliability since the tax authorities have not yet made any appraisal of the situation.

 

Deferred tax assets and liabilities recorded in the consolidated financial statements refer to temporary differences between the accounting and fiscal value of assets and liabilities accrued in 2002 and in prior years, for which it is deemed likely that a tax liability will be incurred in the future (in the case of deferred tax liabilities) or which will most likely be recovered (in the case of deferred tax assets). Deferred taxation has been calculated by each Group company and also on consolidation in respect of the tax effect of specific consolidation entries. The tax effect relating to provisional differences of each Group subsidiary has been calculated applying different tax rates according to the respective country of residence.

 

Analysis of deferred tax liabilities

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Deferred tax liabilities charged to the statement of income:

 

112

 

121

 

-7.4

 

on the earnings of subsidiary companies

 

13

 

7

 

+85.7

 

other

 

99

 

114

 

-13.2

 

Deferred tax liabilities charged to shareholders’ equity:

 

24

 

150

 

-84.0

 

on Parent Bank reserves:

 

13

 

139

 

-90.6

 

Reserve for general banking risks

 

 

110

 

-100.0

 

Other reserves - Reserve ex Law 169/83

 

4

 

4

 

 

Other reserves - Reserve ex Legislative Decree 213/98

 

9

 

25

 

-64.0

 

on reserves of other subsidiaries

 

11

 

11

 

 

Total

 

136

 

271

 

-49.8

 

 

157



 

Changes in deferred tax liabilities charged to the statement of income

 

Changes in deferred tax liabilities (Bank of Italy instructions dated 03.08.99)

 

(€/mil)

 

1. Opening balance

 

121

 

2. Increases

 

 

 

2.1 Deferred tax liabilities arising during the year

 

143

 

2.2 Other increases

 

44

 

3. Decreases

 

 

 

3.1 Deferred tax liabilities reversing during the year

 

26

 

3.2 Other decreases

 

33

 

4. Closing balance (*)

 

249

 

 


(*) Where applicable, this refers to the total deferred taxation before compensation with the assets for advance taxation.,

 

Compensation between deferred tax liabilities and deferred tax assets

 

(€/mil)

 

Deferred tax liabilities before compensation

 

249

 

Compensation with deferred tax assets

 

137

 

Deferred tax liabilities, net (*)

 

112

 

 


(*) This refers to the total of caption 80.b of the Balance Sheet, Taxation.

 

Changes in deferred tax liabilities charged to shareholders’ equity

 

Changes in deferred tax liabilities (Bank of Italy instructions dated 03.08.99)

 

(€/mil)

 

1. Opening balance

 

150

 

2. Increases

 

 

 

2.1 Deferred tax liabilities arising during the year

 

 

2.2 Other increases

 

 

3. Decreases

 

 

 

3.1 Deferred tax liabilities reversing during the year

 

110

 

3,2 Other decreases

 

16

 

4. Closing balance

 

24

 

 

“Deferred taxation liabilities deferred during the year” refer to the Parent Bank in respect of:

 

                                          the write-off of the deferred tax reserve relating to the Reserve for General Banking Risks, after the latter reserve had been fully utilized and charged to the statement of income;

                                          the utilization of the deferred tax reserve in respect of the reserve ex D.Lgs. 213/98.

 

158



 

Detail of deferred tax assets

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Deferred tax assets credited to the statement of income

 

1,447

 

1,681

 

-13.9

 

adjustments to loans

 

401

 

436

 

-8.0

 

provisions for future charges

 

563

 

472

 

+19.3

 

adjustments to the value of securities, equity investments and property

 

163

 

551

 

-70.4

 

tax losses to be carried forward

 

100

 

191

 

-47.6

 

other

 

220

 

31

 

n.s.

 

Deferred tax assets with contra-entry in shareholders’ equity

 

250

 

 

n.s.

 

deferred tax asset generated by the merger with Banco di Napoli

 

250

 

 

n.s.

 

Total

 

1,697

 

1,681

 

+1.0

 

 

Changes in deferred tax assets credited to the statement of income

 

Changes in deferred tax assets (Bank of Italy instructions dated 03.08.99)

 

(€/mil)

 

1. Opening balance

 

1,681

 

2. Increases

 

 

 

2.1 Deferred tax assets arising during the year

 

503

 

2.2 Other increases

 

458

 

3. Decreases

 

 

 

3.1 Deferred tax assets reversing during the year

 

1,005

 

3.2 Other decreases

 

53

 

4. Closing balance (*)

 

1,584

 

 


(*) Where applicable, this refers to the total deferred tax assets before compensation with the deferred tax liabilities.

 

Compensation between deferred tax assets and deferred tax liabilities

 

 

 

(€/mil)

 

Deferred tax assets before compensation

 

1,584

 

Compensation with deferred tax liabilities

 

137

 

Deferred tax assets, net (*)

 

1,447

 

 


(*) This refers to the total of caption 150 of the Balance Sheet, Other assets.

 

“Other increases” essentially includes:

                  the balance of the former Cardine Group deferred tax assets as of 1/1/2002 (177 million euro);

                  the effect of such compensation between deferred tax assets and liabilities, carried out in prior years in the presence of adequate assumptions (26 million euro);

                  advance taxation recorded by the Parent Bank in respect of higher income taxes relating to the IMI-SIR sentence (213 million euro);

                  the change in tax rate by the Parent Bank in respect of deductible provisional differences for the former Banco di Napoli (25 million euro).

 

159



 

“Other decreases” refer mainly to the Parent Bank in respect of the tax charge for the year 2001 and to the adjustment to tax rates and deductible provisional differences applicable to SANPAOLO IMI (reduction in the Corporate Income Tax rate introduced in the tax legislation).

 

Changes in deferred tax assets credited in net shareholders’ equity

 

During 2002 tax benefits for 250 million euro were booked for the first time in respect of funds concerning the deferred tax asset generated by the merger of Banco di Napoli into SANPAOLO IMI and in relation to the quota of goodwill on Banco di Napoli, credited in 2000 to offset pre-existing negative differences at first consolidation.

 

Information as per Consob Communication 1011405 dated 15 February 2001.

 

Tax benefits under D. Lgs. 153 dated 17/5/99 (Ciampi Law)

 

Law Decree 153 dated 17 May 1999 - known as the “Ciampi Law” – introduced tax instruments in respect of restructuring operations on banks and, among others, set a reduced tax rate for bank or banking group concentration transactions of 12.50% on profits destined to a special reserve to be composed of the maximum amount, to be broken down on a straight-line basis over five years, at 1.2% of the difference between the receivables and payables of all the banks that took part in the transaction and the aggregate of the major bank participating in the transaction.

Through a statement dated 11 December 2001, the European Commission declared that the tax benefits under the “Ciampi Law” were incompatible with Community principles. In arrangement with the Italian Government who, in February 2002, filed an appeal against the European Court of Justice, ABI (the Italian Bankers Association) and the banks concerned, including SANPAOLO IMI, petitioned the High Court of Luxembourg to cancel the decision of the European Commission. The dispute is still pending and the parties involved are waiting for the Court to decide on whether to suspend the petition of the banks, whilst awaiting the sentence on that brought by the Italian Government, or to declare that it is incompetent and allow the banks to proceed with their petition before the Court of Justice, thus taking up the same arguments as those upheld by the Italian Government.

 

SANPAOLO IMI and the banks merged with the Cardine Group have benefited from the provisions and other minor facilities of the “Legge Ciampi” in respect of the years 1998, 1999 and 2000; these benefits have been prudently accrued to the tax reserve. The law in question was suspended with effect from year 2001, through decree law 63 of 15 April 2002 (subsequently converted into Law 112 on 15 June 2002). In the meantime, commencing from the last financial year, current income taxes and deferred taxes have been determined without taking into account the benefits in question.

 

Furthermore, through decree law 282 of 24 December 2002 (subsequently modified and converted into Law 27 on 21 February 2003), the Government implemented the decision of the Commission whereby it enforced the recovery of the relief granted and made available to the banks: this urgent measure provided for the payment, not later than 31 December 2002, of all amounts corresponding to the tax relief enjoyed by the “Ciampi Law”.

 

On 31 December 2002, the Parent Bank paid 200 million euro, which corresponds to the lower tax liabilities already paid in by the Bank and the merged banks and includes interest at an annual rate of 5.5%, which is substantially in line with the full amount to be reimbursed, apart from some minor adjustments. Merely for precautionary measures, reservations in respect of the petitions brought before the Court of First Instance of the European Community were expressed to the Treasury, being the recipient.

 

As far as the effect on the financial statements is concerned, considering that the recovery of the tax relief has been applied in the presence of disputes brought against the European Commission by the Italian Government and the banks concerned and that in any case the amount paid cannot be considered definitive, such amounts have been recorded to other assets and wholly offset by accruals to the tax reserve. The amount paid has not affected the Parent Bank’s statement of income other than the interest payable in 2002 (approximately 10 million euro).

 

160



 

Provisions for risks and charges - other reserves (caption 80.c)

 

Analysis of caption 80.c “provisions for risks and charges: other provisions” (Table 7.3 B.I.)

 

(€/mil)

 

 

 

Guarantees
and commitments

 

Other risks
and charges

 

Other personnel
charges

 

Total

 

Opening balance

 

63

 

1,016

 

448

 

1,527

 

Increases

 

 

 

 

 

 

 

 

 

provisions

 

86

 

265

 

54

 

405

 

reclassification

 

 

 

242

(2)

242

 

other

 

25

(1)

138

(1)

81

(1)

244

 

Decreases

 

 

 

 

 

 

 

 

 

revaluation of guarantees

 

18

 

 

 

18

 

coverage of charges deriving from legal disputes and other

 

 

33

 

 

33

 

utilized to cover long-service bonuses to employees, other indemnities and surplus

 

 

 

248

 

248

 

reclassification

 

 

242

(2)

 

242

 

other

 

12

 

83

 

14

 

109

 

Closing balance

 

144

 

1,061

 

563

 

1,768

 

 


(1)       Including the balance of the former Cardine Group and Banka Koper as of 1/1/2002.

(2)       This caption refers to the reclassification of a portion of “Provisions for risks and charges” from the former Banco di Napoli to “reserve for other personnel costs” made on the merger by incorporation into SANPAOLO IMI S.p.A., in order to reorganize the accounting books.

 

Provisions for “guarantees and commitments”, for 144 million euro, cover expected losses in respect of guarantees and, more generally, the contingencies associated with the Group’s guarantees and commitments.

 

Provisions for “other risks and charges” amounting to 1,061 million euro, include:

 

                  735 million euro from the Parent Bank, of which;

                  167 million euro, provisions against potential charges deriving from the possible renegotiation of mortgage loans to a specific reserve calculated on the basis of the parameters that are currently available;

                  380 million euro to cover estimated losses on legal disputes and, more specifically, on claims from bankruptcy liquidators;

                  188 million euro to cover both potential charges relating to guarantees given on the sale of equity investments and other extraordinary transactions, as well as other potential liabilities;

 

                  bank networks of the Cardine Finanziaria Group for 55 million euro;

 

                  the tax collection services of the Group (24 million euro) to cover specific risks in the sector and restructuring charges;

 

                  other subsidiaries for 247 million euro, mainly due to risks, also of a commercial or operational nature, connected with the distribution of and dealing in financial products.

 

Provisions for “other personnel costs”, of 563 million euro, include:

 

                  506 million euro from the Parent Bank, of which:

                  263 million euro provisions made by the former Banco di Napoli for staff leaving incentives;

                  118 million euro relating to provisions made, on the basis of independent actuarial appraisals, to cover the technical deficit of the Supplementary Pension Fund of the Parent Bank, an independent entity, which integrates the compulsory pension fund;

                  51 million euro accrued against potential liabilities deriving mainly from employee bonuses and incentives, the payment of which is at the discretion of the Parent Bank and also against stock incentive plans in favor of employees;

                  45 million euro provisions made by the former Banco di Napoli for supplementary pensions;

 

161



 

                  17 million euro provisions to the technical reserve, determined on the basis of mathematical and actuarial criteria, needed to cover long-service bonuses to employees;

                  12 million euro provisions made to the technical reserve – Law 336/70, to cover accidents to staff and other minor potential liabilities;

 

                  other subsidiaries for 57 million euro, of which 36 million euro refer to bank networks of the Cardine Finanziaria Group.

 

Information as per Consob Communication 1011405 dated 15 February 2001.

 

Low-interest building mortgage loans

 

Law 133/99, implemented with Ministerial Decree 110/2000 (against which an appeal was presented before the administrative court), forces banks to review the interest rates applied to mortgages issued with charges to be borne in full or partially by the public sector, upon receipt of a request to such effect by borrowers or by the body issuing the borrowing facilities.

 

As no “threshold rate” is set for low-interest mortgages, subsection 62 of art. 145 of Law 388 dated 23 December 2000 (Budget Law 2001) clarifies that the renegotiation rate is to be considered as “the average global rate for building mortgage loans being amortized”, assigning the individuation of the transactions within which to carry out the observations to determine the renegotiation rate to a subsequent regulation. To this end, with the Decree dated 4 April 2001, the Treasury set up the new consistent category of low-interest loans being amortized and the Bank of Italy issued the correlated methodological notes for the observation of average rates for the sector concerned to the whole system.

 

The observation activity was concluded some time ago, but the regulation has still to be completed with the issue of a Ministerial Decree to establish the renegotiation rate. Subsection 2-sexies of article 3 of Law 265 dated 22 November 2002 (converted from Law Decree 209 dated 24 September 2002) has established 31 March 2003 as the date by which such provision must be adopted, in application of that stated in subsection 62 of article 145 of Law 388/2000.

 

While the Bank reserves the right to evaluate whether or not to continue the appeals, which were disregarded in the first degree by the Lazio Regional Administration Court, through Ministerial Decree 110/2000, the potential charge deriving from the renegotiation has been determined on the basis of prudent criteria, at 189 million euro (162 million euro refer to the Parent Bank), of which 149 million euro refer to the period 1 July 1999 to 31 December 2001 (127 million euro for the Parent Bank) and 40 million euro refer to the year 2002 (35 million euro for the Parent Bank) and is covered sufficiently by specific accruals to provisions for other risks and charges. In the years following 2002, the negative impacts on the statement of income will be gradually reduced because of the expiry of current mortgage loans.

 

Low-interest agricultural mortgage loans

 

The provisions of art. 128 of Law 388/2000 (Budget Law 2001) have introduced the faculty for borrowers to renegotiate the loan installments still to expire at current, more favorable rates fixed for low-interest transactions. Renegotiation is subject to an implementation Ministerial Decree which has still not been issued, but which must be adopted, even in this case, by 31 March 2003, as per the aforementioned provision introduced by aforementioned subsection 2-sexies of art. 3 of Law 265 dated 22 November 2002 (converted from Law Decree 209 dated 24 September 2002). Considering the precise reference to the “loan installments still to expire” contained in Law 388/2000 and the consequent possibility to activate renegotiation exclusively for the future, no provisions have been made.

 

Fixed-rate unsubsidized mortgage loans (usury):

 

In compliance with the provisions of Law 24/2001, (converted from Decree Law 394/2000, containing the authentic interpretation of Law 108/1996) and with the subsequent Constitutional Court Sentence 29 dated 25/02/2002, SANPAOLO IMI

 

162



 

concluded adjusting all mortgages covered by these provisions to the “replacement” rate of 9.96%. An interest rate of 8% was applied instead for those borrowers who presented self-certification declaring their right to such reduction (the original capital of the loan not being more than 150 million Italian Lira, granted to first-time buyers of non-luxury homes).

 

The provisions for other risks and charges still include a residual accrual of 5 million euro (wholly referring to the Parent Bank) to cover further requests to reduce interest rates to 8% not yet received or not yet documented by borrowers possessing the legal requirements to benefit from such rates.

 

Anatocism

 

In March 1999, the Supreme Court declared quarterly capitalization of interest payable to be illegitimate, thereby completely changing the previous law. This decision was based on the assumption that the relevant clauses in bank contracts do not integrate “regulatory” use as believed in the past, but rather “trading”, which is not suitable for conforming to the prohibition of anatocism in compliance with art. 1283 of the Italian Civil Code.

 

After the reversal by the Supreme Court, Decree Law 342/99 was enacted, confirming the legality of capitalization of interest in current account contracts if it is applied over the same period as that for calculating interest payable and receivable: the Credit and Savings Interdepartmental Committee was assigned to determine the methods of such calculation and from 22 April 2000, the date on which the Committee’s instructions became effective, all current accounts were adjusted applying quarterly capitalization to interest receivable and payable.

 

Therefore, since April 2000, capitalization of half-yearly interest is considered legitimate and the dispute on this matter refers only to those contracts signed before that date: it should be noted that, despite the fact that the Supreme court has repeatedly confirmed the invalidity of the capitalization clauses, many judges of merit have distanced themselves from the sentence, continuing to consider it legitimate, thus the jurisprudence is still being debated.

 

As of 31 December 2002, the trend in the dispute shows a slight increase and is subject to careful monitoring: the numeric increase on the previous year is mainly because of the integration of the former Banco di Napoli and the problems relating to disputes following the merger with Sanpaolo IMI. The risks relating to the disputes in question correspond to the prudent accruals made to the Provisions for Other Risks and Charges which are proportionate to the total of each legal request. Where the introductory measures do not quantify the demand and until an accounting opinion has been expressed on the issue, the risk involved is covered by an accrual of 35 million euro destined to hedge disputes of an undetermined amount and of an uncertain outcome.

 

Reserve for possible loan losses (caption 90)

 

Changes during the year in “reserves for possible loan losses” (Table 7.2 B.I.)

 

(€/mil)

 

A. Opening balance

 

41

 

B. Increases

 

 

 

B1. provisions

 

27

 

B2. other changes

 

43

 

C. Decreases

 

 

 

C1. utilization

 

37

 

C2. other changes

 

3

 

D. Closing balance

 

71

 

 

This caption reflects provisions made by certain subsidiaries to cover lending risks - including risks deriving from derivative transactions; these risks are only potential, therefore the reserve is not set off against asset balances.

 

163



 

SECTION 8 - CAPITAL, EQUITY RESERVES, RESERVE FOR GENERAL BANKING RISKS AND SUBORDINATED LIABILITIES

 

This section comments on the following balance sheet captions:

 

 

 

31/12/02

 

31/12/01

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Shareholders’ equity

 

 

 

 

 

 

 

capital (caption 150)

 

5,144

 

3,932

 

n.a.

 

additional paid-in capital (caption 160)

 

708

 

22

 

n.a.

 

reserves (caption 170)

 

 

 

 

 

 

 

legal reserve

 

1,029

 

793

 

n.a.

 

reserve for own shares

 

31

 

304

 

n.a.

 

other reserves

 

2,610

 

1,739

 

n.a.

 

revaluation reserves (caption 180)

 

18

 

9

 

n.a.

 

reserve for general banking risks (caption 100)

 

14

 

356

 

n.a.

 

negative goodwill arising on consolidation (caption 120)

 

 

 

 

negative goodwill arising on application of the equity method (caption 130)

 

94

 

118

 

118

 

Total Group capital and reserves

 

9,648

 

7,273

 

9,557

 

net income (caption 200)

 

889

 

1,203

 

1,376

 

Total Group shareholders’ equity

 

10,537

 

8,476

 

10,933

 

Own shares (asset caption 140)

 

31

 

304

 

28

 

of which: own shares held by the Parent Bank (*)

 

 

294

 

 

Minority interest (caption 140)

 

334

 

698

 

793

 

Subordinated liabilities (caption 110)

 

6,613

 

5,607

 

5,829

 

 


(*)       In the reclassified consolidated financial statements, the own shares of the Parent Bank are shown as an adjustment to the consolidated shareholders’ equity; while the other own shares are included in the dealing securities portfolio.

 

Group shareholders’ equity

 

Capital and equity reserves (liability captions 150, 160, 170 and 180)

 

The capital, additional paid-in capital and the legal reserve coincide with the corresponding captions of the shareholders’ equity of the Parent Bank. “Other reserves” includes the Parent Bank’s remaining reserves and changes at Group level in the equity of the companies included in the consolidation. In particular, the Parent Bank net equity entries are coherent with the board resolutions made within the scope of the approval of the financial statements, at the extraordinary meeting for the increase in Legal reserve and at the ordinary meeting for the allocation of merger goodwill generated by the merger of Cardine Bank.

 

As of 31 December 2002, “Share capital” amounts to 5,144,064,800 euro and is composed of 1,448,831,982 ordinary shares and 388,334,018 preference shares, both with a nominal value of 2.8 euro each.

 

In fact, the merger of Cardine Banca with SANPAOLO IMI, stipulated on 24 May 2002 and with legal effect as of 1 June 2002, involved the exchange of 267,821,000 shares in Cardine Banca against 480,738,695 shares in SANPAOLO IMI. The exchange was made by:

                  issuing 432,724,886 ordinary shares with a nominal unitary value of 2.8 euro;

                  the use of 48,013,809 own shares held by SANPAOLO IMI as of 1 June 2002.

 

164



 

As a result of the merger, Compagnia di Sanpaolo, Fondazioni di Padova e Rovigo and Fondazione di Bologna availed themselves of the right, in accordance with Law 461/98 and D.Lgs. 153/99, to request conversion of the ordinary shares held by them into preference shares, for the part in excess of 15% of the total ordinary share capital held. As a consequence 388,334,018 ordinary shares were converted into preference shares at par.

 

The “Reserve for own shares” has been set up by certain subsidiaries to cover the SANPAOLO IMI shares in portfolio and is offset against the balance sheet asset caption 140 “Own shares or quotas”.

 

The “Revaluation reserves” are lodged with certain Group companies following the revaluation of investments made in application of special laws.

 

Reserve for general banking risks (liability caption 100)

 

After utilization in the year, as described in Part C, Section 5, the “Reserve for general banking risks” reflects the 14 million euro reserve accrued by certain subsidiaries.

 

Negative goodwill arising on application of the equity method and on consolidation (liability captions 120 and 130)

 

Liability captions 120 and 130 represent the negative differences arising on line-by-line consolidation and on application of the equity method after off-setting them against positive differences on first time consolidation.

 

Details of the aforementioned off setting operations between negative and positive differences on first time consolidation are shown in the table below.

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

 

 

 

 

 

 

Negative goodwill arising on first-time consolidation:

 

 

 

 

 

line-by-line

 

 

 

 

 

former IMI Group

 

952

 

952

 

former Cardine Group

 

241

 

 

using the equity method

 

 

 

 

 

former IMI Group

 

75

 

75

 

former Cardine Group

 

58

 

 

Total

 

1,326

 

1,027

 

 

 

 

 

 

 

Goodwill arising on first-time consolidation:

 

 

 

 

 

line-by-line

 

 

 

 

 

former Banco di Napoli Group

 

-854

 

-854

 

former Cardine Group

 

-296

 

 

using the equity method

 

 

 

 

 

Cassa di Risparmio di Firenze

 

-173

 

-173

 

former Cardine Group

 

-3

 

 

Total

 

-1,326

 

-1,027

 

 

The balance of caption 130 “Negative goodwill arising on application of the equity method”, for 94 million euro, represents the Group’s interest in the increase in shareholder’s equity of investments valued using the equity method and recorded after first time consolidation. The amount refers mainly to companies operating in the insurance sector.

 

165



 

Commentary to asset captions 90 “Goodwill arising on consolidation” and 100 “Goodwill arising on application of the equity method” is provided in Part B – Section 5, “Other assets”.

 

Own shares (asset caption 140)

 

Own shares held in portfolio are represented by securities of the Parent Bank held by itself and by other Group companies.

 

Transactions in own shares carried out by the Parent Bank in 2002 involved the individual portfolios in which these shares are classified according to their finalities.

 

As regards the portfolio valued at cost, being related to shares considered as fixed and used to conclude strategic transactions, in 2002 SANPAOLO IMI purchased 33,652,015 shares (nominal value 94 million euro) for a total cost of 404 million euro. The shares held in portfolio after these acquisitions, totaling 50,732,418 (142 million euro nominal value), were exchanged with the shareholders of the former Cardine Banca (48,013,809 shares) and with the shareholders of the former Banco di Napoli (2,718,608 shares) within the scope of the respective merger operations; as of 31 December 2002 there remains one own share in portfolio with a nominal value of 2.8 euro and a book value of 7.4 euro.

 

With reference to the portfolio valued at market value and destined for share incentive or stock option plans, in 2002 the Bank implemented a share incentive plan in favor of employees, which assigned to those entitled and who applied, a number of own shares in relation to the bonus due to each employee. On the basis of applications received, in June the Bank purchased 1,926,023 shares (nominal value 5.4 million euro) for a cost of 19.3 million euro and assigned to employees 1,912,373 shares (nominal value 5.4 million euro) for a cost of 18.6 million euro. The remaining 13,650 shares, for a book value of approximately 137,000 euro, were sold on the market at the beginning of July for approximately 135,000 euro.

 

Lastly, as regards subsidiaries, as of 31 December 2002, these held 4,940,750 SANPAOLO IMI S.p.A. shares for negotiation purposes and were therefore carried at a market value of 31 million euro.

 

Minority interests (liability caption 140)

 

As of 31 December 2002, the portion of “Minority interests” amounting to 334 million euro essentially relates to the quota attributable to minority shareholders in Banca Fideuram and Banca Popolare dell’Adriatico.

 

A statement of changes in the consolidated net shareholders’ equity for the period is attached to these notes, together with a reconciliation of the Parent Bank’s net shareholders’ equity and the corresponding consolidated amounts.

 

166



 

Regulatory capital

 

In compliance with the instructions issued by the Bank of Italy in respect of clear disclosure, the composition of regulatory capital and an analysis of the prudent supervisory requirements are given in the table below. The final estimates will be submitted to the Bank of Italy following approval of these financial statements.

 

Category / Value

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

A. Regulatory capital

 

 

 

 

 

 

 

A.1

Tier 1 capital

 

9,765

 

7,656

 

+27.5

 

A.2

Tier 2 capital

 

4,406

 

3,552

 

+24.0

 

A.3

Items to be deducted

 

-470

 

-1,740

 

-73.0

 

A.4

Regulatory capital

 

13,701

 

9,468

 

+44.7

 

B. Minimum regulatory requirements

 

 

 

 

 

 

 

B.1

Credit risk

 

9,886

 

7,771

 

+27.2

 

B.2

Market risk

 

767

 

642

 

+19.5

 

 

of which:

 

 

 

 

 

 

 

 

risks on dealing portfolio

 

756

 

595

 

+27.1

 

 

exchange risks

 

11

 

47

 

-76.6

 

 

concentration risks

 

 

 

n.s.

 

B.2.1

Tier 3 subordinated loans

 

589

 

610

 

-3.4

 

B.3

Other minimum requirements

 

44

 

43

 

+2.3

 

B.4

Total minimum requirements

 

10,697

 

8,456

 

+26.5

 

C. Risk assets and capital adequacy-ratios

 

 

 

 

 

 

 

C.1

Risk-weighted assets (*)

 

133,713

 

105,700

 

+26.5

 

C.2

Tier 1 capital / Risk weighted assets

 

7.3

%

7.2

%

 

 

C.3

Regulatory capital / Risk weighted assets (**)

 

10.7

%

9.5

%

 

 

 


(*)            Total minimum requirements multiplied by the recovery of the minimum compulsory ratio for lending risks (12.5).

(**)     On the basis of Bank of Italy letter no. 10155 dated 3 August 2001, in order to compute the Total Risk ratio, Tier 3 subordinated loans are considered a component of total capital.

 

167



 

Subordinated liabilities (liability caption 110)

 

Loan

 

Amount in
the financial
statements as
of 31/12/02

 

Amount in
original
currency

 

Interest
rate

 

Issue date

 

Maturity
date

 

Amount in
the financial
statements as
of 31/12/01

 

 

 

(€/mil)

 

(millions)

 

 

 

 

 

 

 

(€/mil)

 

Preferred Securities in euro

 

1,000

 

1,000

 

8.126

%(a)

10-11-2000

 

 

(b)

1,000

 

Total innovative capital instruments (Tier 1)

 

1,000

 

 

 

 

 

 

 

 

 

1,000

 

Notes in US dollars

 

158

 

165

 

floating

 

12-07-1993

 

30-07-2003

 

188

 

Notes in US dollars

 

85

 

89

 

floating

 

24-09-1993

 

24-09-2003

 

101

 

Notes in US dollars

 

90

 

94

 

floating

 

30-11-1993

 

30-11-2005

 

107

 

Notes in Canadian dollars

 

91

 

151

 

floating

 

10-11-1993

 

10-11-2003

 

107

 

Notes in euro

 

356

 

362

 

floating

 

30-06-1994

 

30-06-2004

 

356

 

Notes in euro

 

 

 

floating

 

30-12-1996

 

20-01-2002

 

27

 

Subordinated loan in Italian lire

 

13

 

25,000

 

5.10

%

1-06-1998

 

1-06-2003

 

26

 

Subordinated loan in Italian lire

 

31

 

60,000

 

5.30

%

1-01-1998

 

1-01-2003

 

62

 

Subordinated loan in Italian lire

 

29

 

56,000

 

floating

 

1-02-1998

 

1-02-2003

 

57

 

Subordinated loan in euro

 

500

 

500

 

6.38

%

6-04-2000

 

6-04-2010

 

500

 

Subordinated loan in euro

 

350

 

350

 

floating

 

6-04-2000

 

6-04-2010

 

350

 

Subordinated loan in euro

 

997

 

1,000

 

floating

 

27-09-2000

 

27-09-2010

 

1,000

 

Subordinated loan in euro

 

300

 

300

 

5.55

%

31-07-2001

 

31-07-2008

 

300

 

Subordinated loan in euro

 

191

 

200

 

5.16

%

2-10-2001

 

2-10-2008

 

200

 

Subordinated loan in euro

 

499

 

500

 

floating

 

28-06-2002

 

28-06-2012

 

 

Subordinated loan in euro

 

53

 

54

 

4.90%

(c)

15-07-2002

 

15-07-2012

 

 

Subordinated loan in euro

 

147

 

147

 

4.32%

(d)

4-12-2002

 

4-12-2012

 

 

Subordinated loan in euro

 

297

 

300

 

5.38

%

13-12-2002

 

13-12-2012

 

 

Subordinated loan in US dollars

 

95

 

100

 

floating

 

15-09-1993

 

15-09-2003

 

113

 

Notes in euro

 

148

 

150

 

5.75

%

15-09-1999

 

15-09-2009

 

146

 

Notes in Italian lire

 

12

 

25,635

 

floating

 

15-10-1993

 

15-10-2003

 

25

 

Notes in Italian lire

 

6

 

12,650

 

floating

 

15-06-1993

 

15-06-2003

 

17

 

Subordinated loan in Italian lire

 

209

 

404,115

 

floating

 

30-06-1997

 

1-08-2004

 

 

Subordinated loan in euro

 

199

 

200

 

floating

 

1-10-1999

 

1-10-2009

 

200

 

Subordinated loan in euro

 

150

 

150

 

floating

 

12-10-1999

 

12-10-2009

 

106

 

Subordinated loan in euro

 

8

 

8

 

floating

 

22-12-2000

 

22-12-2010

 

8

 

Subordinated loan in euro

 

9

 

12

 

1.00

%

27-04-2001

 

27-04-2006

 

 

Subordinated loan in euro

 

1

 

1

 

floating

 

20-09-2001

 

20-09-2006

 

1

 

Total subordinated liabilities (Tier 2)

 

5,024

 

 

 

 

 

 

 

 

 

3,997

 

Subordinated loan in euro

 

440

 

466

 

5.55

%

3-10-2000

 

3-04-2003

 

460

 

Subordinated loan in euro

 

149

 

150

 

floating

 

6-11-2000

 

6-05-2003

 

150

 

Total Tier 3 subordinated liabilities

 

589

 

 

 

 

 

 

 

 

 

610

 

Total

 

6,613

 

 

 

 

 

 

 

 

 

5,607

 

 


(a)       The remuneration of the preferred securities is fixed at 8.126% up to 10 November 2010. After that date, a floating coupon will be paid at 12 months Euribor increased by 350 b.p..

(b)       The securities cannot be redeemed. Only SANPAOLO IMI has the right to redeem these Notes, totally or partially, and this right can be exercised after November 10, 2010.

(c)        Remuneration is paid on presentation of half-yearly coupons with a fixed rate of 2.45% for the first five years. Then, a floating coupon will be paid.

(d)       Remuneration is paid on presentation of half-yearly coupons with a fixed rate of 2.16% for the first five years. Then, a floating coupon will be paid.

 

168



 

During the year, the Parent Bank issued new subordinated loans for 1,001 million euro in the form of Tier 2 subordinated loans to support the Group’s investment initiatives.

 

It should be noted that subordinated liabilities not included in the calculation of regulatory capital amount to 676 million euro, excluding Tier 3 subordinated loans.

 

Preferred Securities, which are attributable to Tier 1 capital, satisfy the following requirements:

 

                  the securities are not redeemable, the issuer’s redemption right, if any, cannot be exercised during the first 10 years after issue; redemption has to be authorized in advance by the Bank of Italy;

                  the contract provides for the possibility of suspending remuneration of the securities, even partially, if the Parent Bank, which directly controls the issuer, has not distributed dividends on its own shares during the previous year;

                  dividends cannot be accumulated in subsequent years;

                  in the event of the liquidation of SANPAOLO IMI, the holders of securities can only be reimbursed after all other subordinated and non-subordinated creditors have been paid.

 

Contractually, subordinated loans included in Tier 2 may not be redeemed prior to maturity, nor converted into capital or any other type of liability. In particular, such contracts provide that:

 

                  early redemption can only take place on the issuer’s initiative and with Bank of Italy authorization;

                  the duration exceeds 5 years;

                  in the event that the issuer is put into liquidation, the loan can only be reimbursed once all other creditors, not similarly subordinated, have been satisfied.

 

Tier 3 subordinated loans, issued to cover market risks, meet the following conditions:

 

                  the original duration is not less than 2 years;

                  the payment of interest and capital is suspended if the capital requirements of SANPAOLO IMI should fall below 7% on an individual basis or 8% on a consolidated basis;

                  in the event that the Bank is put into liquidation, the loan can only be reimbursed once all other creditors, not similarly subordinated, have been satisfied.

 

Other information on subordinated liabilities

 

Information regarding the distribution of subordinated liabilities by geographical area, type of currency and degree of liquidity, is reported in Part B, Section 11 of these notes.

 

169



 

SECTION 9 - OTHER LIABILITIES

 

Liability captions 50 and 60 comprise the following:

 

 

 

31/12/02

 

31/12/01

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Other liabilities (caption 50)

 

18,807

 

15,590

 

17,658

 

Accrued expenses and deferred income (caption 60)

 

2,164

 

2,162

 

2,651

 

Total

 

20,971

 

17,752

 

20,309

 

 

Other liabilities (caption 50)

 

Analysis of caption 50 “other liabilities” (Table 9.1 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Valuation of derivatives on interest rates and stockmarket indices

 

5,941

 

3,846

 

+54.5

 

Unprocessed transactions

 

2,685

 

2,266

 

+18.5

 

Counterparty of valuations of foreign currency derivative contracts

 

1,168

 

1,874

 

-37.7

 

Amounts available for third parties

 

1,878

 

1,755

 

+7.0

 

Tax payments accounts

 

587

 

1,019

 

-42.4

 

Amounts in transit with branches and subsidiaries

 

2,373

 

803

 

+195.5

 

Other items derivative contracts

 

700

 

700

 

 

Non-liquid balances from portfolio transactions

 

606

 

374

 

+62.0

 

Due to tax authorities

 

375

 

274

 

+36.9

 

Premiums collected on options sold

 

385

 

259

 

+48.6

 

Amounts due to employees

 

237

 

170

 

+39.4

 

Deposits guaranteeing agricultural and construction loans

 

36

 

33

 

+9.1

 

Items relating to securities transactions

 

2

 

31

 

-93.5

 

Transactions by foreign branches

 

15

 

17

 

-11.8

 

Amounts payable due to settlement value date

 

12

 

9

 

+33.3

 

Other

 

1,807

 

2,160

 

-16.3

 

Total

 

18,807

 

15,590

 

+20.6

 

 

170



 

 

Accrued expenses and deferred income (caption 60)

 

Analysis of caption 60 “accrued expenses and deferred income” (Table 9.2 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Accrued expenses

 

 

 

 

 

 

 

interest on securities issued

 

734

 

693

 

+5.9

 

charges on derivative contracts

 

600

 

681

 

-11.9

 

interest on amounts due to banks

 

116

 

162

 

-28.4

 

payroll and other operating costs

 

35

 

124

 

-71.8

 

interest on amounts due to customers

 

104

 

102

 

+2.0

 

other

 

33

 

49

 

-32.7

 

Deferred income

 

 

 

 

 

 

 

income from derivative contracts

 

132

 

139

 

-5.0

 

interest on discounted notes

 

51

 

47

 

+8.5

 

other

 

359

 

165

 

+117.6

 

Total

 

2,164

 

2,162

 

+0.1

 

 

171



 

 

SECTION 10 - GUARANTEES AND COMMITMENTS

 

Captions 10 and 20 of the balance sheet, related to guarantees issued and commitments undertaken by the Group, which involve the acceptance of loan risks, comprise the following:

 

 

 

31/12/02

 

31/12/01

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Guarantees (caption 10)

 

20,483

 

16,016

 

17,833

 

Commitments (caption 20)

 

27,574

 

24,839

 

26,424

 

Total

 

48,057

 

40,855

 

44,257

 

 

“Guarantees granted to third parties” are comprised as follows:

 

Analysis of caption 10 “guarantees given” (Table 10.1 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Commercial guarantees

 

13,396

 

9,907

 

+35.2

 

a) Financial guarantees

 

6,999

 

5,984

 

+17.0

 

c) Assets lodged in guarantee

 

88

 

125

 

-29.6

 

Total

 

20,483

 

16,016

 

+27.9

 

 

“Commitments” at the end of the year are:

 

Analysis of caption 20 “commitments” (Table 10.2 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Commitments to grant finance (certain to be called on)

 

7,753

 

8,794

 

-11.8

 

b) Commitments to grant finance (not certain to be called on)

 

19,821

 

16,045

 

+23.5

 

Total

 

27,574

 

24,839

 

+11.0

 

 

172



 

The commitments undertaken are detailed below:

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Purchase of securities not yet settled

 

4,175

 

3,631

 

+15.0

 

Commitments for derivatives on loans

 

984

 

844

 

+16.6

 

Other commitments certain to be called on

 

140

 

1,999

 

-93.0

 

Undrawn lines of credit granted

 

11,814

 

11,641

 

+1.5

 

Put options issued

 

1,350

 

682

 

+97.9

 

Mortgage loans and leasing contracts to be disbursed

 

6,422

 

3,631

 

+76.9

 

Deposits and loans to be made

 

1,577

 

1,826

 

-13.6

 

Membership of Interbank Deposit Guarantee Fund

 

142

 

107

 

+32.7

 

Other commitments not certain to be called on

 

970

 

478

 

+102.9

 

Total

 

27,574

 

24,839

 

+11.0

 

 

Assets lodged to guarantee the Group’s liabilities

 

(Table 10.3 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Portfolio securities lodged with third parties to guarantee repurchase agreements

 

7,318

 

7,781

 

-6.0

 

Securities lodged with the clearing-house for transactions on the derivatives market

 

23

 

30

 

-23.3

 

Securities lodged with central banks to guarantee advances

 

146

 

534

 

-72.7

 

Securities lodged with the Bank of Italy to guarantee bankers’ drafts

 

123

 

143

 

-14.0

 

Other settled securities

 

545

 

666

 

-18.2

 

Total

 

8,155

 

9,154

 

-10.9

 

 

Unused lines of credit

 

The unused lines of credit available to the SANPAOLO IMI Group, excluding operating limits, are as follows:

 

(Table 10.4 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Central banks

 

44

 

54

 

-18.5

 

b) Other banks

 

250

 

215

 

+16.3

 

Total

 

294

 

269

 

+9.3

 

 

173



 

Forward transactions

 

Forward transactions, excluding those on behalf of third parties, show the following amounts:

 

(Table 10.5 B.I.)

 

 

 

 

 

 

 

(€/mil)

 

 

 

Hedging
transactions

 

Dealing
transactions (*)

 

Other
transactions

 

Total

 

 

 

 

 

 

 

 

 

 

 

1. Purchase/sale of

 

 

 

 

 

 

 

 

 

1.1 Securities

 

 

 

 

 

 

 

 

 

purchases

 

 

4,175

 

 

4,175

 

sales

 

 

2,311

 

 

2,311

 

1.1 Currency

 

 

 

 

 

 

 

 

 

currency against currency

 

1,701

 

1,556

 

 

3,257

 

purchases against euro

 

8,340

 

4,505

 

 

12,845

 

sales against euro

 

6,165

 

3,024

 

 

9,189

 

2. Deposits and loans

 

 

 

 

 

 

 

 

 

to be disbursed

 

 

 

1,865

 

1,865

 

to be received

 

 

 

3,290

 

3,290

 

3. Derivative contracts

 

 

 

 

 

 

 

 

 

3.1 With exchange of capital

 

 

 

 

 

 

 

 

 

a) securities

 

 

 

 

 

 

 

 

 

purchases

 

 

3,611

 

397

 

4,008

 

sales

 

 

6,865

 

8

 

6,873

 

b) currency

 

 

 

 

 

 

 

 

 

currency against currency

 

228

 

227

 

 

455

 

purchases against euro

 

2,427

 

1,749

 

 

4,176

 

sales against euro

 

701

 

1,856

 

 

2,557

 

c) other instruments

 

 

 

 

 

 

 

 

 

purchases

 

 

 

 

 

sales

 

 

 

 

 

3.2 Without exchange of capital

 

 

 

 

 

 

 

 

 

a) currency

 

 

 

 

 

 

 

 

 

currency against currency

 

17

 

47

 

 

64

 

purchases against euro

 

23

 

11

 

22

 

56

 

sales against euro

 

 

 

12

 

12

 

b) other instruments (**)

 

 

 

 

 

 

 

 

 

purchases

 

42,292

 

117,393

 

125

 

159,810

 

sales

 

19,578

 

126,708

 

4,656

 

150,942

 

Total

 

81,472

 

274,038

 

10,375

 

365,885

 

 


(*)            They also include hedging derivatives belonging to the dealing portfolio for 4,670 million euro.

(**)     They include basis swaps for 14,101 million euro and other derivatives with index exchanges for 18 million euro both in purchases and sales.

 

Dealings in derivative contracts principally include transactions entered into within the scope of investment banking activities and to cover dealing portfolios. The results from the valuation of derivative contracts are revealed in the statement of income and described in the note concerning profits and losses on financial transactions of Part C, Section 3 of these Explanatory Notes.

 

174



 

“Hedging” derivatives refer mainly to transactions to cover interest and/or exchange rate risks on funding and/or lending activities. These mainly reflect the activities of the Parent Bank and its subsidiaries operating in the loans sector.

 

“Other transactions” principally refer to some types of derivative contracts included under structured financial instruments.

 

Derivative contracts included under structured financial instruments amount to 6,042 million euro, at nominal value.

 

At year end the potential net loss on the aggregate value of derivative hedging contracts entered into by Group companies and included in the columns “hedging” and “other transactions” was calculated at 566 million euro. In compliance with accounting policies, this amount was not recorded in the financial statements since the purpose of the derivative contracts in question is to hedge interest, market and exchange rate risks with regard to funding activities (particularly collection transactions made through issuing bonds with a structured yield) and/or lending and investment activities. The above-mentioned contracts are, in fact, recorded on a consistent basis with those adopted for hedging transactions, by recording accruals in relation to the differential of the interest and/or exchange rate maturing at the date of the financial statements.

 

Financial information relating to derivative contracts and forward currency purchase/sale transactions

 

This section offers supplementary information on operations in derivative contracts according to the standards established by the Basel Committee on Banking Supervision and the International Organization of Securities Commissions (IOSCO).

 

The table below shows the notional nominal capital, by type, of purchase/sale of currency and derivative contracts on interest rates, exchange rates and stockmarket index.

 

Notional amounts

 

 

 

 

 

 

 

 

 

(€/mil)

 

 

 

Interest rate related

 

Exchange rate related

 

Stockmarket index related

 

Other

 

Total

 

OTC trading contracts

 

 

 

 

 

 

 

 

 

 

 

Forward (a)

 

2,026

 

4,005

 

 

 

6,031

 

Swap (b)

 

192,570

 

674

 

 

 

193,244

 

Options purchased

 

15,943

 

1,399

 

3,654

 

 

20,996

 

Options sold

 

15,876

 

1,491

 

6,936

 

 

24,303

 

Other

 

2,040

 

325

 

71

 

 

2,436

 

Exchange traded contracts

 

 

 

 

 

 

 

 

 

 

 

Futures purchased

 

336

 

 

57

 

 

393

 

Futures sold

 

1,983

 

 

122

 

 

2,105

 

Options purchased

 

385

 

 

633

 

 

1,018

 

Options sold

 

1,064

 

 

549

 

 

1,613

 

Other

 

 

 

 

 

 

Total trading contracts

 

232,223

 

7,894

 

12,022

 

 

252,139

 

Total non-trading contracts

 

54,880

 

18,693

 

8,389

 

 

81,962

 

Total contracts (c)

 

287,103

 

26,587

 

20,411

 

 

334,101

 

including OTC contracts

 

283,336

 

26,587

 

19,050

 

 

328,973

 

 


(a)       The caption includes the F.R.A. contracts and forward currency purchase/sale transactions.

(b)       The caption mainly includes the I.R.S., C.I.R.S. contracts and basis swaps.

(c)        Includes basis swaps for 14,101 million euro, and other derivatives with index exchanges for 18 million euro, and does not include forward transactions on currency with an original duration of less than 2 days, amounting on the whole to 6,024 million euro.

 

175


The table below shows the residual duration of the above unquoted OTC transactions:

 

Residual maturity of notional amounts underlying OTC derivative contracts

(€/mil)

 

 

 

Up to
12 months

 

Between
1 and 5 years

 

Beyond
5 years

 

Total

 

Interest rate related

 

104,142

 

113,354

 

65,840

 

283,336

 

Exchange rate related

 

22,711

 

3,651

 

225

 

26,587

 

Stockmarket index related

 

1,689

 

15,549

 

1,812

 

19,050

 

Other contracts

 

 

 

 

 

 

The table below reports the credit risk equivalent relating to unquoted OTC contracts, broken down into their various components: positive market value and add on.

 

Notional amounts, market values and similar add on

(€/mil)

 

 

 

Interest rate related

 

Exchange rate related

 

Stockmarket index related

 

Other

 

Total

 

Notional amounts

 

283,336

 

26,587

 

19,050

 

 

328,973

 

A.

Market value of OTC trading contracts

 

 

 

 

 

 

 

 

 

 

 

 

A.1 positive market value

 

5,415

 

219

 

329

 

 

5,963

 

 

A.2 negative market value

 

-5,400

 

-139

 

-243

 

 

-5,782

 

B.

Add on

 

1,196

 

82

 

282

 

 

1,560

 

C.

Market value of OTC non-trading contracts

 

 

 

 

 

 

 

 

 

 

 

 

C.1 positive market value

 

889

 

348

 

508

 

 

1,745

 

 

C.2 negative market value

 

-1,150

 

-588

 

-175

 

 

-1,913

 

D.

Add on

 

186

 

323

 

305

 

 

814

 

Credit risk equivalent (A.1+B+C.1+D)

 

7,686

 

972

 

1,424

 

 

10,082

 

 

Market values of hedging and dealing transactions arranged with third parties have been calculated using the criteria established by the Bank of Italy to determine the solvency ratio. The market values identified in the table above derive from the application of the aforementioned criteria which provide for inclusion in the calculation of the market value of accrued income and expenses currently maturing as well as the result deriving from the current rate revaluation of the principal amount of cross-currency interest rate swaps to be exchanged at maturity.

 

Lastly, the table below shows the breakdown of credit risk equivalent on unquoted contracts by type of counterparty.

 

Credit quality of OTC derivative contracts, by counterparty

(€/mil)

 

 

 

Positive
market value

 

Add on

 

Credit risk
equivalent (a)
(current value)

 

Governments and central banks

 

 

 

 

Banks

 

6,036

 

1,969

 

8,005

 

Other operators

 

1,672

 

405

 

2,077

 

Total

 

7,708

 

2,374

 

10,082

 

 


(a) The credit risk equivalent reported in this table includes transactions with an original life not exceeding 14 days.

 

The aforementioned transactions are not normally covered by real nor personal guarantees thus, the exercise of a put option on equity securities, purchased during the year, is guaranted by top ranking banks (329 million euro). There have been no losses on loans for derivatives during the year, and there are no outstanding derivative contracts waived, but not settled.

 

176



 

The inherent risks of derivative contracts entered into by Group companies, including those “hedging contracts” whose current value is not shown in the financial statements, are subject to monitoring within the context of the complete system of risk management and control set up by the Group.

 

A description of the organizational model and the results of monitoring the evolution of risks for 2002 is reported in the appropriate section of the Report on Group Operations (“Risk management and control”).

 

Derivative contracts on loans

 

Transactions in derivatives on loans carried out by the Group as of 31 December 2002, are analyzed below:

 

(Table 10.6 B.I.)

(€/mil)

 

Categories of operations

 

Negotiation

 

Other transactions

 

Total

 

1.

Hedging purchases

 

 

 

 

 

 

 

 

1.1

With exchange of capital

 

 

 

 

 

 

 

 

 

credit default swap

 

90

 

375

 

465

 

 

1.2

Without exchange of capital

 

 

 

 

 

 

 

 

 

credit default swap

 

 

173

 

173

 

2.

Hedging sales

 

 

 

 

 

 

 

 

2.1

With exchange of capital

 

 

 

 

 

 

 

 

 

credit default swap

 

146

 

654

 

800

 

 

 

credit linked note

 

 

135

 

135

 

 

2.2

Without exchange of capital

 

 

 

 

 

 

 

 

 

credit default swap

 

 

49

 

49

 

Total

 

236

 

1,386

 

1,622

 

 

Other information relating to guarantees

 

The classification of guarantees given by category of counterparty is provided in Part B - Section 11 of these notes, while forward transactions related to dealing on behalf of third parties are described in Part B - Section 12.

 

177



 

SECTION 11 - CONCENTRATION AND DISTRIBUTION OF ASSETS AND LIABILITIES

 

Significant exposures

 

The table below shows the positions defined as “Significant exposures” by the Bank of Italy in compliance with EC guidelines. For this purpose, positions are considered significant if the total exposure to a single client (or group of companies) on a consolidated basis is equal to or greater than 10% of the Group’s regulatory capital. Exposure is calculated using a system of weighting positions exposed to lending risk, which takes into account the nature of the counterparty and the guarantees received.

 

(Table 11.1 B.I.)

 

 

 

31/12/02

 

a) Amount (€/mil)

 

11,448

 

b) Number

 

6

 

 

Distribution of loans to customers, by category of borrower

 

Loans to customers are distributed by main category of borrower as follows:

 

(Table 11.2 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Governments

 

7,237

 

5,342

 

+35.5

 

b) Other public entities

 

6,244

 

7,193

 

-13.2

 

c) Non-financial businesses

 

68,214

 

51,737

 

+31.8

 

d) Financial institutions

 

13,985

 

13,669

 

+2.3

 

e) Family businesses

 

5,466

 

3,240

 

+68.7

 

f) Other operators

 

25,555

 

15,875

 

+61.0

 

Total

 

126,701

 

97,056

 

+30.5

 

 

Distribution of loans to resident non-financial and family businesses

 

The distribution of loans to non-financial and family businesses resident in Italy is detailed below, by sector to which the borrower belongs:

 

(Table 11.3 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Other services for sale

 

10,535

 

6,583

 

+60.0

 

b) Commerce, salvage and repairs

 

9,553

 

6,099

 

+56.6

 

c) Construction and public works

 

6,558

 

3,832

 

+71.1

 

d) Energy products

 

5,642

 

4,768

 

+18.3

 

e) Transport

 

3,102

 

2,682

 

+15.7

 

f) Other sectors

 

29,280

 

20,062

 

+45.9

 

Total

 

64,670

 

44,026

 

+46.9

 

 

178



 

Distribution of guarantees issued, by category of counterparty

 

Guarantees given by the Group are classified by category of counterparty as follows:

 

(Table 11.4 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Governments

 

1

 

23

 

-95.7

 

b) Other public entities

 

84

 

27

 

n.s.

 

c) Banks

 

812

 

975

 

-16.7

 

d) Non-financial businesses

 

17,217

 

13,090

 

+31.5

 

e) Financial institutions

 

1,307

 

1,421

 

-8.0

 

f) Family businesses

 

163

 

114

 

+43.0

 

g) Other operators

 

899

 

366

 

+145.6

 

Total

 

20,483

 

16,016

 

+27.9

 

 

Geographical distribution of assets and liabilities

 

The geographical distribution of the Group’s assets and liabilities is detailed below, by reference to the countries of residence of the counterparties concerned:

 

(Table 11.5 B.I.)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

 

 

Italy

 

Other EU
countries

 

Other
countries

 

Total

 

Italy

 

Other EU
countries

 

Other
countries

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.1 due from banks

 

5,129

 

14,562

 

2,309

 

22,000

 

8,717

 

11,207

 

1,647

 

21,571

 

 

1.2 loans to customers

 

111,808

 

9,488

 

5,405

 

126,701

 

80,618

 

10,122

 

6,316

 

97,056

 

 

1.3 securities

 

14,368

 

5,053

 

3,139

 

22,560

 

15,105

 

3,834

 

3,178

 

22,117

 

Total

 

131,305

 

29,103

 

10,853

 

171,261

 

104,440

 

25,163

 

11,141

 

140,744

 

2.

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.1 due to banks

 

5,989

 

9,509

 

8,958

 

24,456

 

6,774

 

12,645

 

8,503

 

27,922

 

 

2.2 due to customers

 

72,667

 

8,318

 

4,295

 

85,280

 

53,312

 

8,886

 

3,647

 

65,845

 

 

2.3 securities issued

 

36,872

 

10,923

 

3,766

 

51,561

 

25,151

 

10,529

 

5,159

 

40,839

 

 

2.4 other accounts

 

4,937

 

884

 

1,000

 

6,821

 

3,699

 

1,008

 

1,000

 

5,707

 

Total

 

120,465

 

29,634

 

18,019

 

168,118

 

88,936

 

33,068

 

18,309

 

140,313

 

3.

Guarantees and commitments

 

31,109

 

8,195

 

8,753

 

48,057

 

21,201

 

8,078

 

11,576

 

40,855

 

 

179



 

Maturities of assets and liabilities

 

The residual maturities of assets and liabilities are detailed in the following table:

 

(Table 11.6 B.I.)

(€/mil)

 

 

 

Specified duration

 

 

 

 

 

 

 

On demand

 

Up to
3 months

 

Between
3 and 12
months

 

Between 1 and
5 years

 

Beyond
5 years

 

Unspecified
duration

 

Total

 

Fixed
rate

 

Indexed
rate

Fixed
rate

 

Indexed
rate

1.

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.1

Treasury bonds eligible for refinancing

 

3

 

310

 

1,091

 

737

 

494

 

328

 

180

 

 

3,143

 

 

1.2

due from banks

 

5,000

 

14,214

 

1,405

 

274

 

497

 

89

 

49

 

472

 

22,000

 

 

1.3

loans to customers

 

23,104

 

19,476

 

19,141

 

12,079

 

23,956

 

9,727

 

17,235

 

1,983

 

126,701

 

 

1.4

bonds and other debt securities

 

153

 

1,015

 

3,110

 

3,966

 

4,392

 

1,802

 

2,384

 

 

16,822

 

 

1.5

off-balance sheet transactions

 

27,523

 

93,430

 

79,508

 

65,489

 

3,340

 

33,786

 

966

 

 

304,042

 

Total assets

 

55,783

 

128,445

 

104,255

 

82,545

 

32,679

 

45,732

 

20,814

 

2,455

 

472,708

 

2.

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.1

due to banks

 

3,036

 

10,021

 

3,386

 

1,051

 

3,286

 

564

 

3,112

 

 

24,456

 

 

2.2

due to customers

 

61,357

 

19,231

 

3,086

 

742

 

137

 

458

 

269

 

 

85,280

 

 

2.3

securities issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  bonds

 

481

 

1,319

 

5,277

 

13,972

 

14,106

 

2,367

 

1,925

 

 

39,447

 

 

 

•  certificates of deposit

 

1,702

 

2,470

 

1,510

 

299

 

1,133

 

1

 

195

 

 

7,310

 

 

 

  other

 

665

 

4,023

 

116

 

 

 

 

 

 

4,804

 

 

2.4

subordinated liabilities

 

 

60

 

1,050

 

9

 

656

 

2,435

 

2,403

 

 

6,613

 

 

2.5

off-balance sheet transactions

 

18,523

 

102,068

 

82,577

 

59,749

 

4,062

 

36,784

 

279

 

 

304,042

 

Total liabilities

 

85,764

 

139,192

 

97,002

 

75,822

 

23,380

 

42,609

 

8,183

 

 

471,952

 

 

180



 

Assets and liabilities denominated in foreign currencies

 

Assets and liabilities denominated in currencies other than those of the euro-zone are broken down as follows.

 

(Table 11.7 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a)

Assets

 

 

 

 

 

 

 

 

1. due from banks

 

3,936

 

3,094

 

+27.2

 

 

2. loans to customers

 

8,833

 

10,349

 

-14.6

 

 

3. securities

 

2,931

 

3,397

 

-13.7

 

 

4. equity investments

 

90

 

92

 

-2.2

 

 

5. other accounts

 

203

 

33

 

n.s.

 

Total assets

 

15,993

 

16,965

 

-5.7

 

b)

Liabilities

 

 

 

 

 

 

 

 

1. due to banks

 

7,658

 

10,551

 

-27.4

 

 

2. due to customers

 

6,543

 

7,310

 

-10.5

 

 

3. securities issued

 

6,551

 

9,573

 

-31.6

 

 

4. other accounts

 

519

 

616

 

-15.7

 

Total liabilities

 

21,271

 

28,050

 

-24.2

 

 

The “liquidity”, “rates” and “exchange” risks inherent in the distribution by expiry, type of rate and currency of Group assets, liabilities and forward transactions (of which the two tables above supply a simplified representation with reference to the precise situation at the end of the year), are subject to monitoring within the context of the complete system of risk management and control set up by the Group.

 

A description of the organizational model and the results of monitoring the evolution of risks for 2002 is reported in the appropriate section of the Report on Group Operations (“Risk management and control”).

 

181



 

Securitization transactions

 

Group securitization transactions

 

As of 31 December 2002 the SANPAOLO IMI Group has carried out the following securitization transactions:

 

                  Sanpaolo Leasint S.p.A. - In 1997 the subsidiary made a non-recourse assignment of performing loans under leasing contracts as per Law 52/91 for a total book value of 504 million euro. In 2002 revolving assignments were made against a securitization transaction for 33 million euro, in order to ensure the equivalence of the initial securitized assets to the securities issued up to the contract date set for repayment of the securities. This transaction was carried out in order to free part of the loan portfolio, generating sources of additional liquidity and, at the same time, helping to contain credit risk exposure. Junior securities are included in the investment securities portfolio at their original value of 50 million euro. Furthermore, these securities represent the financial tool for recognizing, during the transaction, the spread differential between cash flows generated by the portfolio of assigned loans and the securities issued (excess spread). The assigned portfolio is subject to continuous monitoring which consists of preparing a quarterly settlement report for the various entities involved (rating agencies, factoring companies, vehicle companies and trustees) with a detailed explanation of the state of the loans and of collections during the period. The servicer activity commits the company to the separate administration, management and collection of the portfolio originally assigned and of the loans subsequently due, as well as handling any recovery procedures. As of 31 December 2002 loans to be collected amounted to 59 million euro.

 

                  Finconsumo Banca SpA.(1) - The bank has two separate securitization programmes (Golden Bar I and Golden Bar II), represented by non-recourse assignments of performing consumer loans to families resident in Italy in accordance with Law 130/99 and through the Golden Bar (Securitization) s.r.l. vehicle, which is not at all connected to Finconsumo Banca . These transactions satisfy the need on the one hand to increase and diversify the access to loans, to support the growth in size and, on the other hand, to improve management of own capital from a regulatory point of view. The two programmes which involve the initial assignment of loans and subsequent revolving of assignments in order to ensure the equivalence of the securitized assets with the securities issued until the contract date set for amortization of the securities, provide the following:

 

a)              for Golden Bar I the bank booked 362 million euro in 2000 by way of initial assignment and 388 million euro by way of revolving assignment (of which 196 million euro in 2002);

 

b)             for Golden Bar II the bank booked 258 million euro in 2001 by way of initial assignment and 186 million euro by way of revolving assignment (of which 134 million euro in 2002).

 

The investment securities portfolio includes Junior securities arising from the two securitization transactions for 2 million euro and 1 million euro, respectively. These securities represent the financial tool for recognizing, during the transaction, the spread differential between cash flows generated by the loans assigned portfolio and the securities issued (excess spread). The securitization portfolios are subject to continuous monitoring which consists of preparing a quarterly settlement report for the various entities involved (rating agencies, vehicle companies and trustees). As of 31 December 2002 these two transactions still had loans to be collected for 317 million euro and 240 million euro, respectively.

 

Furthermore, in 2002 Finconsumo Banca concluded a synthetic securitization transaction through the subscription of three derivative contracts on loans (Credit Default Swaps). In detail, the bank securitized an initial portfolio of performing loans for approximately 350 million euro, which will be later reintegrated quarterly, on the basis of receivables collected. The characteristics of this transaction, which has a duration of seven years and does not foresee any final period of amortization, ensure that on payment of a quarterly premium, Finconsumo Banca purchases protection in the form of an indemnity, in the event that there should be an extraordinary increase in the number of defaults on the securitization portfolio.

 

                  Finemiro Banca S.p.A. – The “Venere 1” securitization transaction, which involved the transfer in 1999 of receivables represented by installment loans for the purchase of consumer goods with at least 5 unpaid installments (problem loan) for a nominal value of 154 million euro, was concluded in December 2002 following the subsidiary’s re-acquisition of the residual portion of the loan totaling 93 million euro, for the sum of 2 million euro.

 


(1)       The company is subject to joint control (SANPAOLO IMI 50%). The information relating to the securitization transactions carried out by the company is provided for the whole amount, even if the impact on the consolidated financial statements of the SANPAOLO IMI Group is in proportion to its holding (50%).

 

182



 

Portfolio securities representing third party securitization transactions

 

The Group holds investment and dealing securities from third party securitizations, as shown in the following table:

 

(/mil)

 

Type of underlying activities

 

Credit
quality

 

“Senior”
securities

 

“Mezzanine”
securities

 

“Junior”
securities

 

Total

 

 

 

 

 

book values

 

Investment securities portfolio

 

 

 

 

 

 

 

 

 

 

 

Building mortgage loans

 

Performing

 

2

 

 

 

 

 

2

 

Credit cards

 

Performing

 

47

 

 

 

 

 

47

 

Leasing

 

Performing

 

29

 

 

 

 

 

29

 

Securities

 

Performing

 

 

 

 

 

6

 

6

 

SACE loans to foreign public sector debtors

 

Performing

 

6

 

 

 

 

 

6

 

Health care receivable

 

Performing

 

3

 

 

 

 

 

3

 

Other loans

 

Performing

 

57

 

5

 

 

 

62

 

 

 

Non-performing loans

 

3

 

 

 

 

 

3

 

 

 

 

 

147

 

5

 

6

 

158

 

Dealing securities portfolio

 

 

 

 

 

 

 

 

 

 

 

Building mortgage loans

 

Performing

 

6

 

4

 

1

 

11

 

 

 

Non-performing loans

 

1

 

1

 

 

 

2

 

Commercial / industrial /

 

Performing

 

1

 

 

 

 

 

1

 

agricultural mortgage loans

 

Non-performing loans

 

2

 

4

 

 

 

6

 

Leasing

 

Performing

 

6

 

 

 

 

 

6

 

Health care receivable

 

Performing

 

6

 

 

 

 

 

6

 

Public real estate

 

Performing

 

126

 

 

 

 

 

126

 

Social security contributions

 

Performing

 

25

 

 

 

 

 

25

 

 

 

Problem loans

 

6

 

 

 

 

 

6

 

Other loans

 

Performing

 

29

 

23

 

 

 

52

 

 

 

Non-performing loans

 

2

 

 

 

 

 

2

 

 

 

 

 

210

 

32

 

1

 

243

 

 

 

 

 

357

 

37

 

7

 

401

 

 

The investment securities portfolio is shown net of adjustments in value totaling 30 million euro, of which 21 million euro were booked during the year.

 

183



 

SECTION 12 - ADMINISTRATION AND DEALING ON BEHALF OF THIRD PARTIES

 

Dealing in securities

 

Purchases and sales made during the year on behalf of third parties were as follows:

 

(Table 12.1 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a)

Purchases

 

 

 

 

 

 

 

 

1. settled

 

118,222

 

113,763

 

+3.9

 

 

2. not settled

 

124

 

473

 

-73.8

 

Total purchases

 

118,346

 

114,236

 

+3.6

 

b)

Sales

 

 

 

 

 

 

 

 

1. settled

 

109,844

 

112,594

 

-2.4

 

 

2. not settled

 

122

 

542

 

-77.5

 

Total sales

 

109,966

 

113,136

 

-2.8

 

 

Purchase and sale transactions performed on behalf of third parties include, respectively, 334 million euro and 372 million euro for dealings in derivative contracts.

 

Portfolio management

 

The total market value of portfolios managed on behalf of customers is detailed below:

 

(Table 12.2 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Portfolio management (1)

 

34,283

 

34,942

 

-1.9

 

 


(1)       In accordance with specific Bank of Italy instructions, this information refers solely to personalized portfolio management on behalf of customers, excluding those offered by third parties and distributed by the Group.

 

Custody and administration of securities

 

The nominal value of securities held in custody and for administration, including those received as guarantees, is detailed below:

 

(Table 12.3 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Third-party securities held on deposit

 

257,594

 

240,440

 

+7.1

 

b) Third-party securities deposited with third parties

 

175,659

 

156,178

 

+12.5

 

c) Portfolio securities deposited with third-parties (a)

 

21,703

 

21,304

 

+1.9

 

 


(a)       Excluding securities deposited with third parties to secure repurchase agreements, already included in table “10.3 B.I. – Assets lodged to guarantee the Group’s liabilities”.

 

184



 

Collection of loans on behalf of third parties: debit and credit adjustments

 

The notes portfolio has been reclassified on the basis of the related settlement date, by recording the following adjustments:

 

(Table 12.4 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a)

Debit adjustments

 

 

 

 

 

 

 

 

1. current accounts

 

681

 

588

 

+15.8

 

 

2. central portfolio

 

3,658

 

31

 

n.s.

 

 

3. cash

 

1,395

 

 

n.s.

 

 

4. other accounts

 

1,448

 

37

 

n.s.

 

b)

Credit adjustments

 

 

 

 

 

 

 

 

1. current accounts

 

616

 

40

 

n.s.

 

 

2. transferors of notes and documents

 

6,556

 

606

 

n.s.

 

 

3. other accounts

 

296

 

15

 

n.s.

 

 

Other transactions

 

Research and Development

 

Applied Research Reserve

 

Sanpaolo Imi manages transactions arising from applications received by 31 December 1999 out of the Applied Research Reserve. As of 31 December 2002, there are resolutions to be stipulated for 217.4 million euro, disbursements to be made for 827.2 million euro and loans for 708.7 million euro.

 

Reserve for Research Grants

 

Sanpaolo Imi continues to operate, in its capacity as authorized bank, for the evaluation and control of industrial research projects and researcher training schemes using the Reserve for Research Grants managed by the Ministry of Education, Universities and Research (MIUR). During 2002, 559 applications were received for research investment for 1,001.0 million euro and MIUR deliberated on financing of 457.5 million euro.

 

Reserve for Technological Innovation

 

As of November 2001, Sanpaolo Imi activated a co-operation with the Ministry for Productive Activities (MAP) for the management of development projects out of the Reserve for Technological Innovation. During 2002, 452 applications were received for development investment for 1,354.0 million euro and MAP deliberated on financing of 122.0 million euro.

 

During the year activities connected to the three reserves generated a total of 17.9 million euro commission from the Public Administration.

 

185



 

Guarantee Fund for small and medium-sized enterprises in Southern Italy Law 341/95

 

With the Convention stipulated between the Italian Treasury and the Bank on 21 December 1995, as approved and activated by Decree of the Director-General of the Treasury dated 5 January 1996, SANPAOLO IMI, in its capacity as Managing Body, has been granted the concession to this Fund established under Law 341/1995.

 

The purpose of Law 341/1995 is to promote rationalization of the financial situation of small and medium-sized enterprises in Southern Italy, as defined by EU parameters. This involves measures of various types, from interest-relief grants on loans designed to convert short-term bank borrowing into medium and long-term loans, to the granting of supplementary guarantees on investment loans, for the purchase of equity investments and for the debt consolidation described above.

 

As of 31 December 2002, there are 3,150 applications for 1,184 million euro, broken down as follows:

 

                  1,157 million euro relating to the consolidation of short-term debt (of which 1,156 million euro already being paid and 1 million euro waiting for the final documentation);

 

                  27 million euro for investment loans.

 

The management activities for this Ministry generated a total of 0.5 million euro commission.

 

Notes accepted after collection and taxation

 

The Group has received instructions to collect third-party receivables as part of its portfolio transactions. The nominal value of such receivables is 31,170 million euro.

 

Furthermore, through the subsidiaries ESABAN, Ge.ri.co., Sanpaolo Riscossioni Genova and Sanpaolo Riscossioni Prato, the Group manages the collection of tax rolls for 22,289 million euro.

 

Third-party portion of syndicated loans

 

The portion of syndicated loans arranged by the Parent Bank for third parties without a representation mandate totaled 671 million euro at year end (795 million euro as of 31 December 2001).

 

Portfolio management services rendered by third parties

 

The amount of portfolio management services rendered by third parties and offered to customers through Group companies as of 31 December 2002 amounted to 12,444 million euro broken down as follows: 5,883 million euro of mutual funds, 2,147 million euro of portfolio management funds, 387 million euro of stock portfolio management schemes and 4,027 million euro in insurance policies.

 

186



 

Part C - Information on the consolidated statement of income

 

SECTION 1 - INTEREST

 

Interest income and expense and similar revenues and charges, detailed below, are reported in captions 10 and 20 of the consolidated statement of income:

 

 

 

31/12/02

 

31/12/01

 

31/12/01
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Interest income and similar revenues (caption 10)

 

8,693

 

8,016

 

10,451

 

Interest expenses and similar charges (caption 20)

 

4,955

 

5,326

 

6,590

 

 

Interest income and similar revenues (caption 10)

 

Analysis of caption 10 “interest income and similar revenues” (Table 1.1 B.I.)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

a)

On amounts due from banks

 

691

 

900

 

 

of which:

 

 

 

 

 

 

deposits with central banks

 

60

 

63

 

b)

On loans to customers

 

6,936

 

5,999

 

 

of which:

 

 

 

 

 

 

loans using public funds

 

 

 

c)

On debt securities

 

995

 

1,026

 

d)

Other interest income

 

71

 

91

 

e)

Net differential on hedging transactions (*)

 

 

 

Total

 

8,693

 

8,016

 

 


(*) They represent the net effect of differentials on derivative hedging contracts.

 

Detail of caption 10 “interest income and similar revenues” (Table 1.3 B.I.)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

a)

On assets denominated in foreign currency

 

309

 

506

 

 

“Interest income and similar revenues” on assets denominated in foreign currency relate to transactions denominated in currencies not included in the euro-zone.

 

187



 

Interest expense and similar charges (caption 20)

 

Analysis of caption 20 “interest expenses and similar charges” (Table 1.2 B.I.)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

a)

On amounts due to banks

 

1,029

 

1,428

 

b)

On amounts due to customers

 

1,445

 

1,600

 

c)

On securities issued (*)

 

1,945

 

1,961

 

 

of which:

 

 

 

 

 

 

certificates of deposit

 

221

 

336

 

d)

On public funds administered

 

 

 

e)

On subordinated liabilities

 

320

 

241

 

f)

Net differential on hedging transactions (**)

 

216

 

96

 

Total

 

4,955

 

5,326

 

 


(*) Excluding interest on subordinated securities included at caption e).

(**) They represent the net effect of differentials on derivative hedging contracts.

 

 

Detail of caption 20 “interest expenses and similar charges” (Table 1.4 B.I.)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

a)

On liabilities denominated in foreign currency

 

403

 

921

 

 

“Interest expense and similar charges” on liabilities denominated in foreign currency relate to transactions denominated in currencies not included in the euro-zone.

 

188



 

SECTION 2 - COMMISSION

 

Commission income and expense, as detailed below, are reported in captions 40 and 50 of the consolidated statement of income:

 

 

 

31/12/02

 

31/12/01

 

31/12/01
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Commission income (caption 40)

 

3,467

 

3,312

 

3,849

 

Commission expense (caption 50)

 

671

 

714

 

803

 

 

Commission income (caption 40)

 

Analysis of caption 40 “commission income” (Table 2.1 B.I.)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

a)

Guarantees given

 

77

 

68

 

b)

Derivative contracts on loans

 

10

 

3

 

c)

Management, dealing and advisory services

 

 

 

 

 

 

1.

dealing in securities

 

129

 

131

 

 

2.

dealing in currency

 

35

 

35

 

 

3.

portfolio management:

 

 

 

 

 

 

 

3.1

individual

 

229

 

196

 

 

 

3.2

collective

 

1,129

 

1,476

 

 

4.

custody and administration of securities

 

66

 

60

 

 

5.

custodian bank

 

121

 

138

 

 

6.

placement of securities

 

13

 

59

 

 

7.

acceptance of instructions

 

83

 

84

 

 

8.

advisory services

 

23

 

38

 

 

9.

third party service distribution:

 

 

 

 

 

 

 

9.1

portfolio management:

 

 

 

 

 

 

 

 

a) individual

 

23

 

12

 

 

 

 

b) collective

 

110

 

12

 

 

 

9.2

insurance products

 

159

 

137

 

 

 

9.3

other products

 

7

 

4

 

d)

Collection and payment services

 

325

 

239

 

e)

Servicing for securitization transactions

 

2

 

1

 

f)

Tax collection services

 

122

 

83

 

g)

Other services

 

804

 

536

 

Total

 

3,467

 

3,312

 

 

189



 

Subcaption “g) Other services” comprises, in particular:

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

Loans granted

 

243

 

175

 

Deposits and current account overdrafts

 

297

 

215

 

Current accounts

 

141

 

82

 

Loan-arrangement activities

 

6

 

7

 

Other services

 

117

 

57

 

Total

 

804

 

536

 

 

Commission income by distribution channels is organized as follows:

 

Detail of caption 40 “commission income”: “Products and services distribution channels” Table 2.2 B.I.

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

a)

 with own branches:

 

 

 

 

 

 

1. portfolio management

 

933

 

1,028

 

 

2. placement of securities

 

1

 

43

 

 

3. other products and services

 

192

 

77

 

b)

outside supply:

 

 

 

 

 

 

1. portfolio management

 

425

 

644

 

 

2. placement of securities

 

12

 

16

 

 

3. other products and services

 

107

 

88

 

 

190



 

Commission expense (caption 50)

 

Analysis of caption 50 “commission expense” (Table 2.3 B.I.)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

a)

Guarantees received

 

14

 

7

 

b)

Derivative contracts on loans

 

1

 

 

c)

Management and dealing services:

 

 

 

 

 

 

1.

dealing in securities

 

36

 

34

 

 

2.

dealing in currency

 

2

 

2

 

 

3.

portfolio management:

 

 

 

 

 

 

 

3.1 own portfolio

 

 

 

 

 

3.2 third party portfolio

 

71

 

102

 

 

4.

 custody and administration of securities

 

24

 

28

 

 

5.

placement of securities

 

2

 

12

 

 

6.

door-to-door sales of securities, financial products and services

 

319

 

430

 

d)

Collection and payment services

 

98

 

65

 

e)

Other services

 

104

 

34

 

Total

 

671

 

714

 

 

Subcaption “e) Other services” comprises, in particular:

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

Loan-arrangement activities

 

65

 

12

 

Loans obtained

 

3

 

2

 

Intermediation on financing transactions

 

10

 

3

 

Other services

 

26

 

17

 

Total

 

104

 

34

 

 

191



 

SECTION 3 - PROFITS AND LOSSES FROM FINANCIAL TRANSACTIONS

 

Profits and losses from financial transactions, detailed below, are reported in caption 60 of the consolidated statement of income:

 

 

 

31/12/02

 

31/12/01

 

31/12/01
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Profits (losses) on financial transactions (caption 60)

 

-98

 

105

 

121

 

 

Profits (losses) on financial transactions (caption 60)

 

Profits and losses in respect of the “official schedules” are analyzed as follows:

 

Analysis of caption 60 “profits (losses) on financial transactions” (Table 3.1 B.I.)

(/mil)

 

 

 

Security
transactions

 

Currency
transactions

 

Other
transactions

 

Total

 

A1. Revaluations

 

414

 

 

 

1,796

 

2,210

 

A2. Writedowns

 

-243

 

 

 

-2,695

 

-2,938

 

B.   Other profits and losses

 

-382

 

69

 

943

 

630

 

Total

 

-211

 

69

 

44

 

-98

 

of which:

 

 

 

 

 

 

 

 

 

1. on government securities

 

74

 

 

 

 

 

 

 

2. on other debt securities

 

70

 

 

 

 

 

 

 

3. on equities

 

-544

 

 

 

 

 

 

 

4. on security derivatives

 

189

 

 

 

 

 

 

 

 

This mainly reflects one component of the brokerage activity normally carried out by the Group, the results of which are also reflected in the captions relating to interest and dividends. The main result is outlined in the net interest and other banking income of the Wealth Management and Financial Markets business sector – Banca Imi in the Report on Operations.

 

The reconciliation with the “Profits and losses from financial transactions and dividends on shares” caption of the reclassified statement of income, reported in the Report on Operations, is detailed below:

 

Reconciliation of caption 60 “Profits (losses) on financial transactions” with the reclassified statement of income

(/mil)

 

Profits (losses) on financial transactions (caption 60)

 

-98

 

Reclassification from interest income and expense of the negative margin of Investment Banking (1)

 

-35

 

Reclassification to “Provisions and net adjustments to loans and financial fixed assets”
of the losses on securities arising from loan recovery transactions

 

9

 

Reclassification from the dividends on dealing shares caption

 

410

 

Caption of the reclassified statement of income “Profits and losses from financial transactions and dividends on shares”

 

286

 

 


(1)       The reclassification refers to the interest income relating to the Banca IMI Group which, in the interest of a better representation of Group results, is shown under the “profits and losses from financial transactions and dividends on shares” caption, being closely connected, from an operating point of view, with the result of the stock broking activities.

 

192



 

SECTION 4 - ADMINISTRATIVE COSTS

 

Administrative costs, detailed below, are reported in caption 80 of the consolidated statement of income:

 

 

 

31/12/02

 

31/12/01

 

31/12/01
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Personnel costs (caption 80.a)

 

2,856

 

2,221

 

2,862

 

Other administrative costs (caption 80.b)

 

1,792

 

1,379

 

1,785

 

Total

 

4,648

 

3,600

 

4,647

 

 

Personnel costs (caption 80.a)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

Wages and salaries

 

2,061

 

1,600

 

Social security charges

 

618

 

471

 

Termination indemnities

 

140

 

109

 

Pensions and similar

 

37

 

41

 

Total

 

2,856

 

2,221

 

 

Average number of employees by category (Table 4.1 B.I.)

 

 

 

31/12/02

 

31/12/01
pro forma

 

31/12/01

 

a) Executives

 

857

 

835

 

673

 

b) Managers

 

6,114

 

6,269

 

11,638

 

c) Other employees

 

39,132

 

39,523

 

23,172

 

Total

 

46,103

 

46,627

 

35,483

 

of which: of companies consolidated under the proportional method

 

698

 

655

 

182

 

 

The division between Executives and Managers as of 31/12/2002 reflects the changes provided for by the collective national employment contract. The average pro forma data as of 31 December 2001 also includes the effect of the merger of Cardine and the purchase of Banka Koper.

 

193



 

Other administrative costs (caption 80.b)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

IT costs

 

404

 

340

 

Software maintenance and upgrades

 

110

 

118

 

Maintenance of operating assets

 

67

 

66

 

Data transmission charges

 

62

 

52

 

External data processing

 

93

 

54

 

Database access charges

 

53

 

34

 

Equipment leasing charges

 

19

 

16

 

Property management expenses

 

294

 

237

 

Rented property:

 

187

 

152

 

rental of premises

 

172

 

142

 

maintenance of leasehold premises

 

15

 

10

 

Property owned:

 

34

 

23

 

maintenance of property owned by the Bank

 

34

 

23

 

Security services

 

39

 

34

 

Cleaning of premises

 

34

 

28

 

General expenses

 

279

 

202

 

Postage and telegraph charges

 

62

 

51

 

Office supplies

 

37

 

28

 

Transport and counting of valuables

 

31

 

14

 

Courier and transport services

 

18

 

10

 

Personnel on secondment

 

5

 

1

 

Other expenses

 

126

 

98

 

Professional and insurance fees

 

287

 

203

 

Consultancy services

 

185

 

128

 

Legal and judiciary expenses

 

43

 

40

 

Investigation/commercial information costs

 

19

 

17

 

Insurance premiums – banks and customers

 

40

 

18

 

Utilities

 

93

 

69

 

Energy

 

49

 

35

 

Telephone

 

44

 

34

 

Promotion, advertising and marketing expenses

 

96

 

65

 

Advertising and entertainment

 

82

 

58

 

Contributions and membership fees to trade unions and business associations

 

14

 

7

 

Indirect personnel costs

 

75

 

64

 

Indirect personnel expenses

 

75

 

64

 

Total

 

1,528

 

1,180

 

Indirect duties and taxes

 

 

 

 

 

stamp duties

 

190

 

145

 

substitute tax (Pres. Decree 601/73)

 

26

 

15

 

local property taxes

 

14

 

10

 

tax on stock exchange contracts

 

8

 

7

 

non-recoverable VAT on purchases

 

4

 

4

 

other

 

22

 

18

 

Total

 

264

 

199

 

Total other administrative costs

 

1,792

 

1,379

 

 

194



 

SECTION 5 - ADJUSTMENTS, WRITEBACKS AND PROVISIONS

 

Adjustments and provisions, reported in captions 90, 100, 120, 140 and 150 of the statement of income, and the write-backs, reported in captions 130 and 160, are detailed below:

 

 

 

31/12/02

 

31/12/01

 

31/12/01
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

 

 

 

 

 

 

 

 

Adjustments to intangible and tangible fixed assets (caption 90)

 

753

 

543

 

651

 

Provisions for risks and charges (caption 100)

 

261

 

136

 

214

 

Adjustments to loans and provisions for guarantees and commitments (caption 120)

 

889

 

636

 

892

 

Writebacks of adjustments to loans and provisions for guarantees and commitments (caption 130)

 

320

 

278

 

374

 

Provisions to reserves for possible loan losses (caption 140)

 

27

 

11

 

23

 

Adjustments to financial fixed assets (caption 150)

 

569

 

235

 

255

 

Writebacks of adjustments to financial fixed assets (caption 160)

 

8

 

2

 

2

 

 

Adjustments to intangible and tangible fixed assets (caption 90)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

Adjustments to intangible fixed assets

 

 

 

 

 

amortization of start-up and capital increase expenses

 

1

 

2

 

amortization of goodwill

 

2

 

1

 

amortization of merger differences

 

27

 

27

 

amortization of software costs

 

198

 

125

 

long-term writedowns of software costs

 

4

 

8

 

amortization of other deferred charges

 

32

 

45

 

long-term writedowns of other deferred charges

 

12

 

 

amortization of goodwill arising on consolidation

 

154

 

96

 

amortization of goodwill arising on application of the equity method

 

29

 

25

 

Adjustments to tangible fixed assets

 

 

 

 

 

depreciation of property

 

92

 

66

 

depreciation of furniture and installation

 

202

 

148

 

Total

 

753

 

543

 

 

Individual assets have been written down with reference to their remaining useful lives using, in most cases, the maximum fiscally-allowed rates, including the provisions for accelerated depreciation.

 

The permanent nature of the writedowns in other long-term charges refers to adjustments made by the subsidiary IMIWEB Bank, following the operating scenario after the disposal of the subsidiary.

 

Amortization of goodwill from consolidation includes, for the French group Fideuram Wargny, besides the ordinary amortization for the year 2002, a writedown (as described in Part B, Section 5), made to take account of the downward trend in financial markets and of a more prudent evaluation of prospects of future profit for the subsidiaries.

 

195



 

Provisions for risks and charges (caption 100)

 

Provisions for risks and charges, for 261 million euro, made during the year, reflect the consolidation of the corresponding provisions of the Parent Bank for 149 million euro and 18 million euro for provisions made by during the year by “Network Banks” held by Cardine Finanziaria. The remainder refers to provisions of 68 million euro made by subsidiaries operating in the placement and management of financial products against the risks involved in such activities and 26 million euro accrued by other subsidiaries.

 

The provisions made by the Parent Bank are allocated as follows:

                  79 million euro for potential charges deriving from any renegotiation of mortgage loans, premium transactions and other potential liabilities;

                  48 million euro to strengthen the fund against losses on legal disputes;

                  22 million euro to increase the coverage of the reserve for other personnel costs, of which 6 million euro to cover long-service bonuses to employees and 6 million euro to integrate the provisions established to balance the technical deficit of the Bank’s employee pension fund.

 

The provisions made by the “Network Banks” are allocated as follows:

                  5 million euro against potential costs deriving from the renegotiation of mortgage loans;

                  8 million euro to increase the reserve for other risks and charges against losses on legal disputes, especially claims from bankruptcy liquidators;

                  5 million euro for other risks and charges.

 

The provisions made by the other subsidiaries operating in financial services for families are made up of prudent provisions against risks connected with the distribution and management of financial products.

 

Adjustments to loans and provisions for guarantees and commitments (caption 120)

 

Analysis of caption 120 “adjustments to loans and provisions for guarantees and commitments” (Table 5.1 B.I.)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

a)

Adjustments to loans

 

803

 

622

 

 

of which:

 

 

 

 

 

 

general adjustments for country risk

 

7

 

13

 

 

other general adjustments

 

189

 

184

 

b)

Provisions for guarantees and commitments

 

86

 

14

 

 

of which:

 

 

 

 

 

 

general provisions for country risk

 

 

 

 

other general provisions

 

67

 

3

 

Total

 

889

 

636

 

 

Writebacks of adjustments to loans and provisions for guarantees and commitments (caption 130)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

Revaluation of loans previously written down

 

95

 

132

 

Revaluation of loans previously written off

 

1

 

2

 

Revaluation of provisions for guarantees and commitments

 

18

 

2

 

Collection of loan principal previously written down

 

116

 

72

 

Collection of loan principal and interest previously written off

 

39

 

35

 

Collection of default interest previously written down

 

51

 

35

 

Total

 

320

 

278

 

 

196



 

Provisions to reserves for possible loan losses (caption 140)

 

Provisions to reserves for possible loan losses represent accruals made by certain subsidiary companies without requiring adjustments for risks which are only potential.

 

Adjustments to financial fixed assets (caption 150)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

Adjustments to equity investments

 

542

 

224

 

Adjustments to other investment securities

 

27

 

11

 

Total

 

569

 

235

 

 

Adjustments to equity investments for 542 million euro relate to the writedown of holdings in the following companies:

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

Santander Central Hispano

 

399

 

80

 

Fiat S.p.A.

 

82

 

72

 

Hutchinson 3G Italia S.p.A.

 

16

 

19

 

Olivetti S.p.A.

 

10

 

19

 

Idra Partecipazioni S.p.A.

 

6

 

 

Enel S.p.A.

 

4

 

4

 

AEM Torino S.p.A.

 

4

 

3

 

Convergenza S.C.A.

 

4

 

1

 

Euromedia Venture Belgique S.A.

 

2

 

3

 

Engineering Ingegneria Informatica S.p.A.

 

3

 

1

 

Praxis Calcolo S.p.A.

 

2

 

 

Kiwi II Ventura - Serviços de Consultoria S.A.

 

2

 

1

 

Banca Popolare di Lodi S.c.r.l.

 

1

 

6

 

Metzler International A.G.

 

1

 

 

AC.E.GA.S S.p.A.

 

1

 

2

 

ACEA S.p.A.

 

1

 

1

 

Blixer S.p.A.

 

 

4

 

Cartiere Fedrigoni S.p.A.

 

 

2

 

Davide Campari S.p.A.

 

 

2

 

Banca Mediocredito S.p.A.

 

 

1

 

Giraglia Immobiliare S.p.A.

 

 

1

 

Other adjustments

 

4

 

2

 

Total

 

542

 

224

 

 

In the context of the purchase agreement for shares in West Bank S.A., the former Cardine Banca granted some shareholders a put option on their shares, for a unit price not lower than that set for the acquisition of the majority shareholding in West Bank by Cardine Banca. With respect to this put option, SANPAOLO IMI booked a commitment for approximately 5 million euro.

 

197



 

Considering that the investment in West Bank S.A. was written down to reflect the reduction in equity value from the effect of the losses for the year and that the put options are valued at cost and eventually written down to reflect any permanent losses in value, the 31 December 2002 financial statements were adjusted by 5 million euro to reflect the proportionate value of the put options in respect of the write down of the investment.

 

Writebacks of fixed financial assets for 8 million euro refer to writebacks of equity investments for 3 million euro and writebacks of investment securities for 5 million euro.

 

Change in the reserve for general banking risks (caption 230)

 

As already indicated in Part B – Section 8 of the Explanatory Notes, the Reserve for General Banking Risks has been fully used by the Parent Bank, amounting to 358 million euro (including the allocation of the merger goodwill from the incorporation of Cardine Banca). Residual use at consolidated level (6 million euro) reflects the movements of the subsidiaries.

 

This use has been made to cover the negative impact on net income of the devaluations of the listed investment portfolio, also taking account of the need to optimize the Group’s tax position.

 

198



 

SECTION 6 - OTHER STATEMENT OF INCOME CAPTIONS

 

 

 

31/12/02

 

31/12/01

 

31/12/01
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

Dividends and other revenues (caption 30)

 

565

 

397

 

425

 

Other operating income (caption 70)

 

422

 

280

 

419

 

Other operating expenses (caption 110)

 

50

 

36

 

56

 

Extraordinary income (caption 190)

 

575

 

660

 

701

 

Extraordinary expense (caption 200)

 

248

 

269

 

288

 

Income taxes for the year (caption 240)

 

450

 

318

 

517

 

 

Dividends and other revenues (caption 30)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

On shares, quotas and other equities

 

 

 

 

 

dividends

 

268

 

172

 

tax credits

 

142

 

91

 

On equity investments, other than those consolidated on a line-by-line basis or carried at equity

 

 

 

 

 

dividends

 

118

 

102

 

tax credits

 

37

 

32

 

Total

 

565

 

397

 

 

Other operating income (caption 70)

 

Analysis of caption 70 “other operating income” (Table 6.1 B.I.)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

Expenses recovered

 

 

 

 

 

stamp duties

 

180

 

112

 

other taxes

 

32

 

44

 

legal costs

 

25

 

7

 

other recoveries

 

78

 

43

 

Income from merchant banking activities

 

13

 

14

 

Income from IT companies

 

3

 

14

 

Reimbursement of services rendered to third parties

 

11

 

7

 

Rent and other income from property

 

17

 

4

 

Other income from leasing activities

 

5

 

3

 

Other income

 

58

 

32

 

Total

 

422

 

280

 

 

199



 

Other operating expenses (caption 110)

 

Analysis of caption 110 “other operating expenses” (Table 6.2 B.I.)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

Leasing charges

 

1

 

3

 

Other charges on leasing transactions

 

24

 

16

 

IT companies expenses

 

1

 

8

 

Losses on merchant banking activities

 

1

 

3

 

Other expenses

 

23

 

6

 

Total

 

50

 

36

 

 

Extraordinary income (caption 190)

 

Analysis of caption 190 “Extraordinary income”

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

Out-of-period income

 

 

 

 

 

use of reserves in excess

 

106

 

16

 

disposal of derivative contracts connected with shareholdings (1)

 

96

 

 

other out-of-period income

 

107

 

59

 

Reimbursement of prior years direct taxes

 

21

 

 

Amounts not payable

 

6

 

28

 

Out-of-court settlements

 

10

 

66

 

Price revision on property and investment transactions

 

10

 

7

 

Reimbursement of damages for natural disasters

 

5

 

 

Incorporation of former Banco di Napoli saving deposits

 

22

 

 

Closure of branches

 

12

 

 

Gains on:

 

 

 

 

 

equity investments (2)

 

133

 

280

 

investments in line-by-line consolidated companies

 

16

 

152

 

investment securities

 

5

 

12

 

own shares

 

 

30

 

tangible and intangible fixed assets

 

26

 

10

 

Total

 

575

 

660

 

 


(1)       This caption refers to the disposal of derivative contracts connected with the shareholding in Banca Agricola Mantovana, disposed of simultaneously with the booking of losses for the same amount.

(2)       The detail of gains on investments is shown in Part B - Section 3 of the Consolidated Explanatory Notes.

 

200



 

Extraordinary expense (caption 200)

 

Analysis of caption 200 “Extraordinary expense”

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

Provisions for supplementary pensions made by Banco di Napoli

 

 

114

 

Amounts not collectible

 

7

 

18

 

Transactions for legal disputes

 

15

 

6

 

Restructuring

 

25

 

10

 

Registration tax on the IMI – SIR sentence

 

 

17

 

Severance bonus incentive for voluntary redundancy

 

31

 

31

 

Losses on:

 

 

 

 

 

investment securities

 

3

 

 

equity investments (a)

 

96

 

6

 

other financial fixed assets

 

4

 

9

 

tangible fixed assets

 

1

 

 

Other out-of-period expenses

 

66

 

58

 

Total

 

248

 

269

 

 


(a)       This caption refers to the disposal of the shareholding in Banca Agricola Mantovana, disposed of simultaneously with the derivative contracts connected with this shareholding with the booking of contingent assets for the same amount.

 

Restructuring costs include mainly provisions made for the restructuring of the tax collection sector (13 million euro) and for the charges expensed to the statement of income for the announced disposal of IMIWEB Bank (9 million euro).

 

201



 

Income taxes for the year (caption 240)

 

Analysis of caption 240 “Income taxes for the year” (Bank of Italy instructions dated 03.08.99)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

1. Current income taxes

 

932

 

691

 

2. Change in deferred tax assets

 

368

 

-409

 

3. Change in deferred tax liabilities

 

-850

 

36

 

4. Income taxes for the year

 

450

 

318

 

 

The consolidated tax rate for 2002 (calculated on the ratio between gross income and income taxes from the reclassified statement of income, therefore without considering the change in the Reserve for general banking risks and minority interest) was 44.2%, with an increase in respect of the pro forma statement of income for the year 2001 (25.8%). It is reminded that the tax rate for the year 2001 was particularly moderate for the following reasons:

                  tax savings following the reorganization of the Group structure;

                  recovery of prior tax losses on some subsidiaries for which the corresponding prepaid taxation was not booked, owing to the inability to restore capital income.

 

Net of these components, the consolidated tax rate at year end would have been in the region of 38% (standard tax rate). The lower rate when compared to the sum of Corporate Income Tax and the Regional Tax on Businesses (41%), was determined on the lower taxable income generated abroad, which exceeded the negative influence of the non-deductibility of personnel costs to Italian companies in respect of the Regional Tax on Businesses.

 

The negative trend in respect of 2001 standard rates is mainly determined by the following events:

                  partial non-deductibility of adjustments to investments made by certain subsidiaries (with a negative tax influence estimated at 5 points on the tax rate);

                  incomplete booking of prepaid taxation on losses by certain subsidiaries for precautionary measures (with a missed benefit of 2 points on the tax rate);

 

202



 

SECTION 7 - OTHER INFORMATION ON THE STATEMENT OF INCOME

 

Geographical distribution of revenues

 

The geographical distribution of revenues, based on the location of Group’s companies and their branches, is as follows:

 

Analysis (Table 7.1 B.I.)

 

 

 

31/12/02

 

31/12/01

 

 

 

(€/mil)

 

(€/mil)

 

 

 

Italy

 

Other EU
countries

 

Other
countries

 

Total

 

Italy

 

Other EU
countries

 

Other
countries

 

Total

 

Interest income and similar revenues

 

7,779

 

557

 

357

 

8,693

 

6,658

 

729

 

629

 

8,016

 

Dividends and other revenues

 

539

 

9

 

17

 

565

 

368

 

29

 

 

397

 

Commission income

 

2,671

 

764

 

32

 

3,467

 

2,209

 

1,072

 

31

 

3,312

 

Profits (losses) on financial transactions

 

-142

 

42

 

2

 

-98

 

19

 

84

 

2

 

105

 

Other operating income

 

398

 

18

 

6

 

422

 

258

 

21

 

1

 

280

 

Total revenues

 

11,245

 

1,390

 

414

 

13,049

 

9,512

 

1,935

 

663

 

12,110

 

 

203



 

Part D - Other information

 

SECTION 1 - DIRECTORS AND STATUTORY AUDITORS

 

Remuneration

 

The remuneration of Directors, including the variable component, and Statutory Auditors for the performance of their duties on behalf of the Parent Bank and subsidiary companies is as follows:

 

Remuneration (Table 1.1 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Directors (*)

 

8

 

5

 

+60.0

 

Statutory Auditors

 

1

 

1

 

 

 


(*)       This caption does not include 0.8 million euro received by the Directors for similar activities performed at other Group companies which they paid back to the Parent Bank.

 

The figures in the table include the remuneration toward the Directors and Statutory Auditors of Cardine Banca S.p.A. for the period before its merger by incorporation with SANPAOLO IMI S.p.A. (1.1.02-31.5.02).

 

In compliance with art. 78 of CONSOB resolution no. 11971 dated 14 May 1999, detail of the remuneration toward the Directors, Statutory Auditors and General Managers is provided in the Explanatory Notes to the Parent Bank financial statements (Part D – Other Information).

 

Loans and guarantees given

 

Loans and guarantees given (Table 1.2 B.I.)

 

 

 

31/12/02

 

31/12/01

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Directors

 

39

 

44

 

-11.4

 

Statutory Auditors

 

 

 

n.s.

 

 

The amounts indicated above include loans granted to and guarantees given by the Group to the Directors and Statutory Auditors of the Parent Bank, for 0.1 million euro, and to companies and banks identified pursuant to art. 136 of the Consolidated Banking Act, for 38.7 million euro, including the drawdown against credit lines granted to the latter.

 

204



 

Attachments

 

 

 

 

 

STATEMENT OF CHANGES IN CONSOLIDATED SHAREHOLDERS’ EQUITY

 

 

 

STATEMENT OF CONSOLIDATED CASH FLOWS

 

 

 

RECONCILIATION BETWEEN THE BANK’S FINANCIAL STATEMENTS
AND THE CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

LIST OF EQUITY INVESTMENTS HIGHER THAN 10% IN UNLISTED COMPANIES
AND IN LIMITED LIABILITY COMPANIES

 

 

 

METHODOLOGICAL NOTES TO DETERMINE THE PRO FORMA CONSOLIDATED
STATEMENTS OF INCOME AND BALANCE SHEETS FOR 2001
AND FOR THE FIRST QUARTER OF 2002

 

 

 

STATEMENTS OF PRO FORMA CONSOLIDATED STATEMENTS OF INCOME
AND BALANCE SHEETS FOR 2001 AND FOR THE FIRST QUARTER OF 2002

 

 

205



 

Statement of changes in consolidated shareholders’ equity

 

SHAREHOLDERS’ EQUITY AS PER FINANCIAL STATEMENTS

 

(/mil)

 

 

 

Capital

 

Reserves
and
retained
earnings

 

Reserve for
general
banking
risks

 

Goodwill arising
on consolidation
and on
application of
the equity method

 

Net income

 

Shareholders’
equity as per
financial
statements

 

Own shares
in the Parent
Bank’s
portfolio

 

Shareholders’
equity as per
reclassified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity as of 31/12/2001

 

3,932

 

2,867

 

356

 

118

 

1,203

 

8,476

 

-294

 

8,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of 2001 net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to reserves

 

 

430

 

 

 

-430

 

 

 

 

to shareholders

 

 

 

 

 

-773

 

-773

 

 

-773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the Parent Bank’s own shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

increases

 

 

 

 

 

 

 

-403

 

-403

 

use for merger with Cardine

 

 

 

 

 

 

 

678

 

678

 

other decreases

 

 

 

 

 

 

 

19

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification between reserves

 

 

24

 

 

-24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger with Cardine Banca

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

increase of capital

 

1,212

 

 

 

 

 

1,212

 

 

1,212

 

change in reserves

 

 

829

 

22

 

 

 

851

 

 

851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion of tax benefits from the Banco Napoli merger

 

 

250

 

 

 

 

250

 

 

250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Reserve for general banking risks

 

 

 

-364

 

 

 

-364

 

 

-364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Differences arising on the translation of foreign currency financial statements and other adjustments

 

 

-4

 

 

 

 

-4

 

 

-4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

889

 

889

 

 

889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity as of 31/12/2002

 

5,144

 

4,396

 

14

 

94

 

889

 

10,537

 

 

10,537

 

 

206



 

STATEMENT OF CONSOLIDATED CASH FLOWS

 

(/mil)

 

APPLICATION OF FUNDS

 

Use of funds generated by operations

 

2,391

 

Dividends paid

 

773

 

Use of reserve for general banking risks

 

364

 

Use of reserve for termination indemnities

 

97

 

Use of provisions for risks and charges

 

730

 

Use of reserve for possible loan losses

 

29

 

Movement of the shareholders’ equity following the merger

 

394

 

Exchange differences on translating the net equity of consolidated companies and other adjustments

 

4

 

 

 

 

 

Increase in funds applied

 

2,961

 

Cash and deposits with central banks

 

234

 

Loans to customers

 

2,360

 

Own shares

 

3

 

Intangible fixed assets

 

238

 

Other assets

 

126

 

 

 

 

 

Decrease in funds taken

 

12,485

 

Due to banks

 

12,026

 

Minority interests

 

459

 

 

 

 

 

Total

 

17,837

 

 

207



 

(/mil)

 

SOURCES OF FUNDS

 

Funds generated by operations

 

3,413

 

Net income

 

889

 

Portion of tax benefits from the Banco di Napoli merger

 

250

 

Provision for termination indemnities

 

103

 

Net adjustments to loans and provisions for guarantees and commitments

 

569

 

Provisions for risks and charges

 

261

 

Provisions to the reserve for possible loan losses

 

27

 

Adjustments to tangible fixed assets

 

294

 

Adjustments to intangible fixed assets

 

276

 

Net adjustments to financial fixed assets

 

561

 

Adjustments to goodwill arising on consolidation and on application of the equity method

 

183

 

 

 

 

 

Increase in funds taken

 

3,692

 

Due to customers and securities issued

 

2,246

 

Subordinated liabilities

 

784

 

Other liabilities

 

662

 

 

 

 

 

Decrease in funds applied

 

10,732

 

Due from banks

 

4,436

 

Dealing securities

 

4,866

 

Equity investments

 

295

 

Investment securities

 

1,067

 

Tangible fixed assets

 

38

 

Goodwill arising on consolidation and on application of the equity method

 

30

 

 

 

 

 

Total

 

17,837

 

 

208



 

RECONCILIATION BETWEEN THE BANK’S FINANCIAL STATEMENTS AND THE CONSOLIDATED FINANCIAL STATEMENTS

 

(/mil)

 

 

 

Net
income

 

Capital and
reserves

 

Shareholders’
equity

 

Reserve for possible
loan losses

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL STATEMENTS OF THE PARENT BANK

 

764

 

9,192

 

9,956

 

 

9,956

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of subsidiary companies consolidated line-by-line

 

730

 

12,035

 

12,765

 

194

 

12,959

 

Consolidation adjustments:

 

 

 

 

 

 

 

 

 

 

 

•  book value of line-by-line consolidated investments

 

 

-9,139

 

-9,139

 

 

-9,139

 

•  dividends of consolidated companies

 

-1,149

 

298

 

-851

 

 

-851

 

•  amortization of goodwill arising on consolidation and on application of the equity method

 

-183

 

-298

 

-481

 

 

-481

 

•  elimination of goodwill arising on consolidation and on application of the equity method

 

 

-1,326

 

-1,326

 

 

-1,326

 

•  elimination of gains on sale of investments

 

23

 

-1,427

 

-1,404

 

 

-1,404

 

•  valuation of investments at net equity

 

137

 

94

 

231

 

 

231

 

•  writedowns of equity investments

 

353

 

 

353

 

 

353

 

•  minority interests

 

-43

 

-291

 

-334

 

 

-334

 

•  elimination of reserve for possible loan losses

 

59

 

64

 

123

 

-123

 

 

•  adjustment to Group accounting policies

 

53

 

-53

 

 

 

 

•  elimination of amortization of Banco di Napoli merger deficit

 

155

 

 

155

 

 

155

 

•  portion of tax benefits from the Banco di Napoli merger

 

 

250

 

250

 

 

 

•  elimination of prior year writedowns in investments made for fiscal purposes

 

 

229

 

229

 

 

229

 

•  other adjustments

 

-10

 

20

 

10

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED FINANCIAL STATEMENTS

 

889

 

9,648

 

10,537

 

71

 

10,608

 

 

209



 

LIST OF EQUITY INVESTMENTS AS OF 31 DECEMBER 2002, HIGHER THAN 10% IN UNLISTED COMPANIES REPRESENTED BY SHARES WITH VOTING RIGHTS AND IN LIMITED LIABILITY COMPANIES (CONSOB RESOLUTION 11715 OF 24 NOVEMBER 1998) (1)

 

Name

 

Held by

 

%

 

Abruzzo Capital S.p.A.

 

Banca Popolare dell’Adriatico

 

16.90

 

Agricola del Varano S.r.l.

 

Banca Agricola di Cerea

 

26.58

 

Agricola Favorita S.r.l.

 

Banca Agricola di Cerea

 

99.32

 

Alilaguna S.r.l.

 

Cassa di Risparmio Venezia

 

80.00

 

Banque Galliere S.A. (in liq.)

 

Cassa di Risparmio Bologna

 

17.50

 

Beato Edoardo Materiali Ferrosi S.r.l.

 

Cassa di Risparmio Padova e Rovigo

 

50.00

 

Biessefin S.p.A. (in liq.)

 

Sanpaolo IMI

 

36.10

 

Calitri Denim Industries S.p.A.

 

Isveimer (in liq.)

 

14.29

 

Calzaturificio Novella

 

Cassa di Risparmio Venezia

 

45.00

 

Calzaturificio Zampieri

 

Cassa di Risparmio Venezia

 

25.00

 

Celeasing S.r.l.

 

Sanpaolo IMI

 

100.00

 

Cen. Ser. Centro Servizi S.p.A.

 

Cassa di Risparmio Padova e Rovigo

 

11.60

 

Centro S.r.l.

 

Cassa di Risparmio Padova e Rovigo

 

100.00

 

Chateau Bolides S. a r.l.

 

Immobiliare 21

 

49.00

 

Cifrali 8 (in liq.)

 

Banque Sanpaolo

 

18.30

 

Cifrali 9

 

Banque Sanpaolo

 

14.09

 

Cive S.p.A.

 

Sanpaolo IMI

 

68.97

 

Crif S.p.A.

 

Invesp

 

5.05

 

 

 

Sanpaolo IMI

 

5.05

 

 

 

 

 

10.10

 

Dulevo S.p.A. (bankrupt)

 

Sanpaolo IMI

 

16.30

 

Efrem S.r.l.

 

Servizi

 

20.00

 

Elvetia Edile S.r.l.

 

Sanpaolo IMI

 

100.00

 

Emporium S.r.l.

 

Cassa di Risparmio Padova e Rovigo

 

51.27

 

Esped Spedizioni S.r.l.

 

Banca Agricola di Cerea

 

29.80

 

Evoluzione 94 S.p.A.

 

Sanpaolo IMI

 

5.99

 

 

 

Cassa di Risparmio Bologna

 

2.55

 

 

 

Cassa di Risparmio Gorizia

 

1.67

 

 

 

Cassa di Risparmio Udine e Pordenone

 

0.30

 

 

 

 

 

10.51

 

Fata Group S.r.l.

 

IMI Investimenti

 

13.17

 

Fides S.p.A. (bankrupt)

 

Isveimer (in liq.)

 

20.00

 

Fin. Tess. S.p.A.

 

Cassa di Risparmio Padova e Rovigo

 

98.00

 

Finlombarda Leasing S.p.A. (in liq.)

 

Sanpaolo IMI

 

14.00

 

Finplozner S.p.A.

 

Cassa di Risparmio Udine e Pordenone

 

25.00

 

Fly United Spedizioni Internazionali S.r.l.

 

Banca Agricola di Cerea

 

20.22

 

Fonti di Gaverina

 

Sanpaolo IMI

 

66.62

 

Four C S.r.l.

 

Cassa di Risparmio Venezia

 

100.00

 

 

210



 

Name

 

Held by

 

%

 

Fratelli Comunello S.p.A.

 

Cassa di Risparmio Padova e Rovigo

 

50.00

 

Gerard H Polderman S.r.l.

 

Banca Agricola di Cerea

 

100.00

 

Giraglia Immobiliare S.p.A.

 

Sanpaolo IMI

 

17.15

 

Guiness Peat Aviation ATR Ltd

 

Sanpaolo IMI Bank Ireland

 

12.50

 

I Guardi

 

Cassa di Risparmio Venezia

 

56.00

 

IAM Piaggio S.p.A.

 

Sanpaolo IMI

 

9.68

 

 

 

Banca Fideuram

 

3.74

 

 

 

 

 

13.42

 

Idra Partecipazioni S.p.A.

 

Ldv Holding

 

11.56

 

Immobiliare dell’Isola Cattaneo S.p.A.

 

Sanpaolo IMI

 

48.57

 

Immobiliare Femar S.p.A.

 

Banca Agricola di Cerea

 

38.57

 

Immobiliare Meduna S.r.l.

 

Cassa di Risparmio Venezia

 

40.00

 

Immobiliare Peonia Rosa S.r.l.

 

Sanpaolo IMI

 

47.00

 

Immobiliare San Giuliano S.r.l.

 

Cassa di Risparmio Venezia

 

50.00

 

Immobiliare Santa Caterina S.r.l.

 

Sanpaolo IMI

 

100.00

 

Impianti S.r.l. (in liq.)

 

Sanpaolo IMI

 

14.16

 

Integrated Shipping Company S.p.A.

 

Sanpaolo IMI

 

100.00

 

Istituto per l’Enciclopedia della Banca e della Borsa S.p.A.

 

Sanpaolo IMI

 

12.12

 

 

 

Banca Fideuram

 

0.34

 

 

 

 

 

12.46

 

Isveimer S.p.A. (in liq.)

 

Sanpaolo IMI

 

65.22

 

 

 

Banca Popolare dell’Adriatico

 

0.17

 

 

 

 

 

65.39

 

Italpower S.p.A. (in liq.)

 

IMI Investimenti

 

15.00

 

Ittica Ugento S.p.A.

 

Sanpaolo IMI

 

26.96

 

Kall Kwik Italia S.p.A. (in liq.)

 

Sanpaolo Leasint

 

15.00

 

Kish Receivables Co.

 

Tobuk

 

20.83

 

Kyle Receivables Co.

 

Tushingham

 

11.11

 

La Compagnia Finanziaria S.p.A.

 

Sanpaolo IMI

 

12.09

 

La Promessa S.r.l.

 

Cassa di Risparmio Padova e Rovigo

 

100.00

 

Lillo S.p.A.

 

Sanpaolo IMI

 

50.00

 

Lima - Lto S.p.A.

 

Cassa di Risparmio Gorizia

 

95.50

 

Lingotto S.p.A.

 

CSP Investimenti

 

15.65

 

Loseri S.p.A.

 

Sanpaolo IMI

 

18.40

 

Loop S.p.A.

 

Sanpaolo Leasint

 

19.79

 

Marche Capital S.p.A.

 

Banca Popolare dell’Adriatico

 

11.99

 

Metalgalante S.r.l.

 

Cassa di Risparmio Venezia

 

40.00

 

Mirano Costruzioni

 

Cassa di Risparmio Venezia

 

100.00

 

Pantecna S.p.A. (bankrupt)

 

Sanpaolo IMI

 

15.50

 

Pharmacom S.r.l.

 

Farbanca

 

17.00

 

Pila 2000 S.p.A.

 

Cassa di Risparmio Padova e Rovigo

 

37.19

 

Pragma S.r.l.

 

Sanpaolo IMI

 

100.00

 

Print S.r.l.

 

Banca Popolare dell’Adriatico

 

100.00

 

 

211



 

Name

 

Held by

 

%

 

Raco S.p.A.

 

Ldv Holding

 

12.30

 

S.A. Imm. De Construction de Monteclin (in liq.)

 

Banque Sanpaolo

 

11.30

 

S.T.C. Servizio Trasporti Combinati S.p.A.

 

Sanpaolo IMI

 

100.00

 

Sago S.p.A. (2)

 

Sanpaolo IMI

 

26.67

 

Sazic S. a r.l.

 

Societé Fonciere d’Investissement

 

99.00

 

 

 

Societé Immobiliere d’Investissement

 

1.00

 

 

 

 

 

100.00

 

SCI Balcons Sainte Marie

 

Banque Sanpaolo

 

17.95

 

SCI Boissy Griselle 7

 

Societé Fonciere d’Investissement

 

99.00

 

 

 

Societé Immobiliere d’Investissement

 

1.00

 

 

 

 

 

100.00

 

SCI Boissy RER 5

 

Societé Fonciere d’Investissement

 

90.00

 

SCI Boissy RER 8

 

Societé Fonciere d’Investissement

 

99.00

 

 

 

Societé Immobiliere d’Investissement

 

1.00

 

 

 

 

 

100.00

 

SCI Boissy Saint Leger 94

 

Societé Fonciere d’Investissement

 

99.00

 

 

 

Societé Immobiliere d’Investissement

 

1.00

 

 

 

 

 

100.00

 

SCI La Source de Saint Hilarie (in liq.)

 

Societé Immobiliere d’Investissement

 

98.00

 

SCI Le Chevalier

 

Societé Immobiliere d’Investissement

 

99.00

 

 

 

Societé Fonciere d’Investissement

 

1.00

 

 

 

 

 

100.00

 

SCI Le Clos de Noyer (in liq.)

 

Banque Sanpaolo

 

15.00

 

Serit S.p.A. - Servizi Riscoss. Imposte e Tesoreria (in liq.)

 

Sanpaolo IMI

 

18.64

 

Servizi Interbancari S.p.A.

 

Sanpaolo IMI

 

11.16

 

Soa Nordest S.p.A.

 

Cassa di Risparmio Padova e Rovigo

 

15.00

 

Società Capua Group Imbottigliamento Bevande Gassate S.p.A.

 

Sanpaolo IMI

 

100.00

 

Società Manifattura del Piave S.r.l.

 

Cassa di Risparmio Padova e Rovigo

 

38.52

 

Società per la Gestione di Attività S.p.A. - S.g.a.

 

Sanpaolo IMI

 

100.00

 

Sofimer S.p.A.

 

Isveimer (in liq.)

 

20.00

 

Sosib Industriale e Commerciale S.r.l.

 

Sanpaolo IMI

 

60.00

 

SSB - Società per i Servizi Bancari S.p.A.

 

Sanpaolo IMI

 

15.54

 

 

 

Banca Fideuram

 

0.02

 

 

 

 

 

15.56

 

Società Trasporto Telematico S.p.A.

 

Cardine Finanziaria

 

15.73

 

Societè Fonciere Joseph Vallot S.A.

 

Societé Fonciere d’Investissement

 

100.00

 

Sogepi et Cie Le Fournas S.n.c. (in liq.)

 

Banque Sanpaolo

 

12.50

 

Sviluppo Finanza Mobiliare S.p.A.

 

Sanpaolo IMI

 

10.87

 

Tecnoalimenti S.c.p.A. (2)

 

Sanpaolo IMI

 

20.00

 

Tecnobiomedica S.p.A. (2)

 

Sanpaolo IMI

 

26.22

 

Tecnocittà S.r.l.

 

Sanpaolo IMI

 

12.00

 

Tecnofarmaci S.p.A. (2)

 

Sanpaolo IMI

 

20.50

 

Tecnogen

 

Sanpaolo IMI

 

29.96

 

 

212



 

Name

 

Held by

 

%

 

Tecnotessile S.r.l. (2)

 

Sanpaolo IMI

 

40.00

 

Torsyl S.A. (in liq.)

 

Sanpaolo IMI International

 

15.79

 

Zwalen & Mayr S.A.

 

Sanpaolo IMI International

 

12.96

 

 


(1)       This excludes equity investments already listed in Part B - Section 3 of the Consolidated Explanatory Notes.

(2)       Equity investments originating from transactions as per Law 1089 of 25 October 1968 (Applied Research Fund).

 

213



 

METHODOLOGICAL NOTES TO DETERMINE THE CONSOLIDATED PRO FORMA STATEMENTS OF INCOME AND BALANCE SHEETS FOR 2001 AND FOR THE FIRST QUARTER OF 2002.

 

Given the impact on the balance sheet and statement of income of consolidating the former Cardine Group, carried out for the first time in the accounts as of 30 June 2002, in order to ensure comparability of the accounting results on a consistent basis, the accounts of the previous period are also presented in a pro forma version that conventionally assumes the merger with Cardine Banca as of 1 January 2001. The same pro forma accounts also assume the proportional consolidation as of 1 January 2001 of the Slovenian company Banka Koper. Furthermore, as the Consolidated Quarterly Statement of the SAN-PAOLO IMI Group as of 31 March 2002 was published with reference to the SANPAOLO IMI Group stand alone accounts, here the pro forma reconstruction of the results of the first quarter of 2002 has been made to include the former Cardine Group.

 

In methodological terms, the preparation of the 2001 pro forma statements was based on the use of the consolidated stand alone accounts of the SANPAOLO IMI Group (column “a” of the attachments) and the former Cardine Group (column “b” of the attachments) at their respective dates. In particular, the figures of the former Cardine Group for the first three quarters of 2001 have been properly adjusted in accordance with criteria which are consistent with those used by the same Group for the year end financial statements with regard to the effects of the tax benefits provided for by D.Lgs. 153 dated 17.5.99 (Legge Ciampi). In particular, taxes have been restated without taking account of the incentive in question and further provisions have been made to neutralize the prior benefits envisaged by that law. Furthermore, the figures for the former Cardine Group have been adjusted to take account of the elimination of the extraordinary component, net of the related tax effect, as a result of the change of valuation principles of the dealing securities portfolio made in the previous year and attributable on an accrual basis to 2000.

 

To prepare the pro forma totals, the following adjustments were made to take account of, as by convention:

 

                  the purchase by SANPAOLO IMI of own shares as of 1.1.2001 (column “c” of the attached reclassified schedules and “c” of the official versions), to reach the amount used for exchange. It has been conventionally simulated that the acquisition is posted against borrowings, with the related economic effects booked accordingly;

 

                  the effects of the merger (column “d” of the attached reclassified schedules and “c” of the official versions). In particular, the shareholding in Cardine Banca held by SANPAOLO IMI was conventionally cancelled on the basis of the percentage stake and book value effectively cancelled on the merger. This cancellation was made on the various dates as a contra-entry to the corresponding portion of the net shareholders’ equity of Cardine Banca, excluding current income. As effectively occurred in the merger, the goodwill has been posted to “equity investments”, thus generating a positive difference on consolidation whose related quota of amortization is reflected in the statement of income;

 

                  other adjustments (column “e” of the attached reclassified schedules and “c” of the official versions) aimed at eliminating the receivables and payables between the two Groups and the alignment to consistent accounting policies, anticipating: 1) the determination by the former Cardine Group of the actualization reserve for doubtful loans and latent capital losses on the investment portfolio which, net of related tax effects, have been posted to adjust equity at first consolidation; 2) the compensation, by the values present in the quarterly financial statements for 2001 of the former Cardine Group, of the positive differences of consolidation with the negative differences; consequently the related share of amortization posted to the statement of income has been adjusted;

 

                  the contribution for 2001 of the proportional consolidation of Banka Koper (column “f” of the attached reclassified schedules and “d” of the official versions).

 

The amounts of the adjustments made in preparing the pro forma statements are explained in the detailed notes reported in the attachments.

 

214



 

Lastly, as far as the preparation of the pro forma as of 31 March 2002 is concerned, the aggregate of the SANPAOLO IMI and Cardine Groups’ stand alone has been adjusted to take into account: 1) the elimination of the intercompany accounts (column “c” of the attached statements), 2) the alignment to consistent accounting policies (column “d” of the attached statements) with regard to the discounting of doubtful loans and to the evaluation of the investment securities portfolio, net of the rated tax effects; 3) the adjustments needed to reflect the accounting effects of the merger becoming retroactive (1.1.2002) on the shareholders’ equity and on the goodwill arising on consolidation (column “e” of the attached statements).

 

Lastly, it should be reminded that the above pro forma schedules are unaudited.

 

215



 

Statements of consolidated pro forma
statements of income and balance sheets
for 2001 and for the first quarter of 2002

 

216



 

FIRST QUARTER OF 2001: STATEMENT OF RECLASSIFIED CONSOLIDATED PRO FORMA STATEMENT OF INCOME

 

(/million)

 

 

 

SANPAOLO IMI
Group

 

Cardine
Group (1)

 

SANPAOLO IMI
purchase of
own shares

 

Effects of
the merger

 

Other
adjust-
ments

 

Banka Koper
pro forma
contribuiton

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e)

 

(f)

 

(g)=(a+b+c+d+e+f)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

726

 

275

 

-6

(2)

 

 

2

 

997

 

Net commissions and other net dealing revenues

 

653

 

101

 

 

 

 

2

 

756

 

Profits and losses from financial transactions and dividends on shares

 

65

 

7

 

 

 

 

 

72

 

Profits of companies carried at equity and dividends on equity investments

 

59

 

1

 

 

 

 

 

60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTERESTS AND OTHER BANKING INCOME

 

1,503

 

384

 

-6

 

 

 

4

 

1,885

 

Administrative costs

 

-873

 

-253

 

 

 

 

-4

 

-1,130

 

   personnel

 

-555

 

-150

 

 

 

 

-3

 

-708

 

   other administrative costs

 

-268

 

-90

 

 

 

 

-1

 

-359

 

   indirect duties and taxes

 

-50

 

-13

 

 

 

 

 

-63

 

Other operating income, net

 

54

 

27

 

 

 

 

3

 

84

 

Adjustments to intangible and tangible fixed assets

 

-80

 

-21

 

 

 

 

-1

 

-102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

604

 

137

 

-6

 

 

 

2

 

737

 

Adjustments to goodwill, merger and consolidation differences

 

-33

 

-7

 

 

-1

(3)

4

(4)

-2

 

-39

 

Provisions and net adjustments to loans and financial fixed assets

 

-101

 

-42

 

 

 

 

-1

 

-144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE EXTRAORDINARY ITEMS

 

470

 

88

 

-6

 

-1

 

4

 

-1

 

554

 

Net extraordinary income

 

73

 

6

 

 

 

 

 

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

543

 

94

 

-6

 

-1

 

4

 

-1

 

633

 

Income taxes for the period

 

-195

 

-49

 

2

(2)

 

 

 

-242

 

Change in the reserve for general banking risks

 

2

 

-2

 

 

 

 

 

 

Income attributable to minority interests

 

-23

 

-1

 

 

 

 

 

-24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

327

 

42

 

-4

 

-1

 

4

 

-1

 

367

 

 


(1)       The figures for the first quarter of 2001 of the Cardine Group have been reconstructed using criteria that are coherent with those used for the 2001 Financial Statements.

(2)       The adjustment reflects the cost of the funding needed to finance the purchase of SANPAOLO IMI shares to reach the amount of own shares used in the exchange and the related tax effect.

(3)       The adjustment reflects the amortization of the goodwill arising on consolidation generated by the allocation of the merger deficit.

(4)       The adjustment reflects the change in the amortization of the goodwill arising on consolidation by the Cardine Group due to the new differences in goodwill (following offsetting).

 

217



 

31/3/2001: STATEMENT OF RECLASSIFIED CONSOLIDATED PRO FORMA BALANCE SHEET

 

(/million)

 

 

 

SANPAOLO IMI
Group

 

Cardine
Group (1)

 

SANPAOLO IMI
purchase of
own shares

 

Effects of
the merger

 

Other
adjust-
ments

 

Banka Koper
pro forma
contribuiton

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e)

 

(f)

 

(g)=(a+b+c+d+e+f)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and deposits with central banks and post offices

 

507

 

179

 

 

 

 

23

 

709

 

Loans

 

117,966

 

27,096

 

 

 

-170

 

377

 

145,269

 

•  due from banks

 

21,382

 

2,032

 

 

 

-55

(4)

75

 

23,434

 

•  loans to customers

 

96,584

 

25,064

 

 

 

-115

(4)(5)

302

 

121,835

 

Dealing securities

 

19,283

 

5,283

 

 

 

 

146

 

24,712

 

Fixed assets

 

12,197

 

2,484

 

 

-105

 

-36

 

34

 

14,574

 

   investment securities

 

5,746

 

1,318

 

 

 

-36

(6)

 

7,028

 

   equity investments

 

4,313

 

289

 

 

-105

(3)

 

14

 

4,511

 

   intangible fixed assets

 

356

 

68

 

 

 

 

2

 

426

 

   tangible fixed assets

 

1,782

 

809

 

 

 

 

18

 

2,609

 

Differences arising on consolidation and on application of the equity method

 

966

 

227

 

 

41

(3)

-145

(7)

78

 

1,167

 

Other assets

 

23,452

 

2,089

 

 

 

48

(5)(6)

22

 

25,611

 

Total assets

 

174,371

 

37,358

 

 

-64

 

-303

 

680

 

212,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables

 

135,464

 

30,033

 

450

 

 

-76

 

633

 

166,504

 

•  due to banks

 

30,679

 

6,265

 

 

 

-76

(4)

20

 

36,888

 

   due to customers and securities issued

 

104,785

 

23,768

 

450

(2)

 

 

613

 

129,616

 

Provisions

 

4,857

 

970

 

-2

 

 

 

15

 

5,840

 

   for taxation

 

1,432

 

298

 

-2

(2)

 

 

2

 

1,730

 

   for employee termination indemnities

 

753

 

216

 

 

 

 

 

969

 

   for risks and charges

 

1,553

 

165

 

 

 

 

13

 

1,731

 

   for pensions and similar obligations

 

1,119

 

291

 

 

 

 

 

1,410

 

Other liabilities

 

20,077

 

2,555

 

6

(2)

 

 

33

 

22,671

 

Subordinated liabilities

 

5,148

 

217

 

 

 

 

 

5,365

 

Minority interests

 

736

 

105

 

 

 

 

 

841

 

Shareholders’ equity

 

8,089

 

3,478

 

-454

(2)

-64

(3)

-227

(5)(6)(7)

-1

 

10,821

 

Total liabilities

 

174,371

 

37,358

 

 

-64

 

-303

 

680

 

212,042

 

 


(1)       The figures as of 31 March 2001 of the Cardine Group have been reconstructed using criteria that are coherent with those used for the 2001 Financial Statements.

(2)       The adjustment reflects the purchase (and related debt) of SANPAOLO IMI own shares needed to reach the amount used in the exchange.

(3)       The adjustment reflects the cancellation of the book value (105 million Euro) of Cardine Banca shares in the SANPAOLO IMI portfolio at the time of the merger, against the corresponding fraction of the incorporated company’s equity (63 million Euro). The merger difference (41 million Euro) net of amortization attributable to the period, is registered in the “equity investments” caption, establishing goodwill arising on consolidation of the same amount.

(4)       The adjustment reflects the elimination of the most significant reciprocal accounts between the two Groups as of 31 March 2001 (55 million Euro of loans to banks, 21 million Euro loans to customers and 76 million Euro due to banks).

(5)       The adjustment reflects the discounting of doubtful loans of the Cardine Group to take into account the adoption of the SANPAOLO IMI accounting policy. The adjustment of loans is estimated at 94 million Euro, with a positive tax effect of 35 million Euro which is included in “other assets”.

(6)       This involves adjustment of shareholders’ equity of newly consolidated companies to reflect losses on investment securities for 36 million Euro, with a positive tax effect of 13 million Euro which is included in “other assets”.

(7)       This reflects offsetting, in accordance with current banking standards, of goodwill arising on consolidation with the negative goodwill of the Cardine Group as of 31 March 2001.

 

218



 

FIRST HALF 2001: STATEMENT OF RECLASSIFIED CONSOLIDATED PRO FORMA STATEMENT OF INCOME

 

(/million)

 

 

 

SANPAOLO IMI
Group

 

Cardine
Group (1)

 

SANPAOLO IMI
purchase of
own shares

 

Effects of
the merger

 

Other
adjust-
ments

 

Banka Koper
pro forma
contribuiton

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e)

 

(f)

 

(g)=(a+b+c+d+e+f)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

1,423

 

586

 

-11

(5)

 

 

4

 

2,002

 

Net commissions and other net dealing revenues

 

1,329

 

221

 

 

 

 

4

 

1,554

 

Profits and losses from financial transactions and dividends on shares

 

138

 

15

 

 

 

 

 

153

 

Profits of companies carried at equity and dividends on equity investments

 

144

 

17

 

 

 

 

 

161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTERESTS AND OTHER BANKING INCOME

 

3,034

 

839

 

-11

 

 

 

8

 

3,870

 

Administrative costs

 

-1,784

 

-516

 

 

 

 

-8

 

-2,308

 

   personnel

 

-1,116

 

-331

 

 

 

 

-5

 

-1,452

 

   other administrative costs

 

-563

 

-151

 

 

 

 

-3

 

-717

 

   indirect duties and taxes

 

-105

 

-34

 

 

 

 

 

-139

 

Other operating income, net

 

123

 

57

 

 

 

 

6

 

186

 

Adjustments to intangible and tangible fixed assets

 

-173

 

-38

 

 

 

 

-2

 

-213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

1,200

 

342

 

-11

 

 

 

4

 

1,535

 

Adjustments to goodwill, merger and consolidation differences

 

-69

 

-14

 

 

-2

(6)

9

(7)

-4

 

-80

 

Provisions and net adjustments to loans and financial fixed assets

 

-251

 

-118

(2)

 

 

 

-3

 

-372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE EXTRAORDINARY ITEMS

 

880

 

210

 

-11

 

-2

 

9

 

-3

 

1,083

 

Net extraordinary income

 

177

 

32

(3)

 

 

 

 

209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

1,057

 

242

 

-11

 

-2

 

9

 

-3

 

1,292

 

Income taxes for the period

 

-315

 

-120

(4)

4

(5)

 

 

1

 

-430

 

Change in the reserve for general banking risks

 

4

 

-3

 

 

 

 

 

1

 

Income attributable to minority interests

 

-58

 

-2

 

 

 

 

 

-60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

688

 

117

 

-7

 

-2

 

9

 

-2

 

803

 

 


(1)       The figures for the first half of 2001 approved by the Board of Cardine Banca have been adjusted as specified in the subsequent notes.

(2)       The caption has been increased by 18 million Euro to reflect the pro quota (1/2) of the end of year reserves due to the previous effects of Legge Ciampi.

(3)       The caption has been reduced to reflect the reversal of the extraordinary component due to the change in the evaluation policy of dealing securities attributable to the previous financial year (12 million Euro).

(4)       The caption has been increased to take into account the tax effect (5 million Euro) related to note (3) and the elimination of the benefit provided for by Legge Ciampi (15 million Euro).

(5)       The adjustment reflects the cost of the funding needed to finance the purchase of SANPAOLO IMI shares to reach the amount of own shares used in the exchange and the related tax effect.

(6)       The adjustment reflects the amortization of the goodwill arising on consolidation generated by the allocation of the merger deficit.

(7)       The adjustment reflects the change in the amortization of the goodwill arising on consolidation by the Cardine Group due to the new differences in goodwill (following offsetting).

 

219



 

30/6/2001: STATEMENT OF RECLASSIFIED CONSOLIDATED PRO FORMA BALANCE SHEET

 

(/million)

 

 

 

SANPAOLO IMI
Group

 

Cardine
Group (1)

 

SANPAOLO IMI
purchase of
own shares

 

Effects of
the merger

 

Other
adjust-
ments

 

Banka Koper
pro forma
contribuiton

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e)

 

(f)

 

(g)=(a+b+c+d+e+f)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and deposits with central banks and post offices

 

478

 

192

 

 

 

 

18

 

688

 

Loans

 

117,097

 

28,702

 

 

 

-238

 

396

 

145,957

 

    due from banks

 

18,717

 

2,650

 

 

 

-118

(7)

91

 

21,340

 

    loans to customers

 

98,380

 

26,052

 

 

 

-120

(7)(8)

305

 

124,617

 

Dealing securities

 

21,777

 

6,091

 

 

 

 

161

 

28,029

 

Fixed assets

 

11,000

 

1,857

 

 

-105

 

-36

 

34

 

12,750

 

•  investment securities

 

4,615

 

707

 

 

 

-36

(9)

 

5,286

 

•  equity investments

 

4,240

 

284

 

 

-105

(6)

 

14

 

4,433

 

•  intangible fixed assets

 

377

 

70

 

 

 

 

2

 

449

 

    tangible fixed assets

 

1,768

 

796

 

 

 

 

18

 

2,582

 

Differences arising on consolidation and on application of the equity method

 

1,064

 

221

 

 

40

(6)

-141

(10)

76

 

1,260

 

Other assets

 

22,626

 

2,174

 

 

 

48

(8)(9)

23

 

24,871

 

Total assets

 

174,042

 

39,237

 

 

-65

 

-367

 

708

 

213,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables

 

136,156

 

32,335

 

450

 

 

-144

 

659

 

169,456

 

    due to banks

 

31,032

 

7,714

 

 

 

-144

(7)

27

 

38,629

 

    due to customers and securities issued

 

105,124

 

24,621

 

450

(5)

 

 

632

 

130,827

 

Provisions

 

4,241

 

856

 

-4

 

 

 

15

 

5,108

 

    for taxation

 

864

 

168

(2)

-4

(5)

 

 

1

 

1,029

 

    for employee termination indemnities

 

758

 

221

 

 

 

 

 

979

 

    for risks and charges

 

1,509

 

177

(3)

 

 

 

14

 

1,700

 

    for pensions and similar obligations

 

1,110

 

290

 

 

 

 

 

1,400

 

Other liabilities

 

20,062

 

2,305

 

11

(5)

 

 

36

 

22,414

 

Subordinated liabilities

 

5,178

 

223

 

 

 

 

 

5,401

 

Minority interests

 

737

 

94

 

 

 

 

 

831

 

Shareholders’ equity

 

7,668

 

3,424

(4)

-457

(5)

-65

(6)

-223

(8)(9)(10)

-2

 

10,345

 

Total liabilities

 

174,042

 

39,237

 

 

-65

 

-367

 

708

 

213,555

 

 


(1)         The figures as of 30 June 2001 approved by the Board of Cardine Banca have been adjusted as specified in the subsequent notes.

(2)         The caption has been increased to take into account the elimination of the benefit provided for by Legge Ciampi (15 million Euro).

(3)         The caption has been increased by 18 million Euro to reflect the pro quota (1/2) of the end of year reserves due to the previous effects of Legge Ciampi.

(4)         The shareholders’ equity have been reduced due to the effect of the adjustments to the statement of income.

(5)         The adjustment reflects the purchase (and related debt) of SANPAOLO IMI own shares needed to reach the amount used in the exchange.

(6)         The adjustment reflects the cancellation of the book value (105 million Euro) of Cardine Banca shares in the SANPAOLO IMI portfolio at the time of the merger, against the corresponding fraction of the incorporated company’s equity (63 million Euro). The merger difference (40 million Euro) net of amortization attributable to the period, is registered in the “equity investments” caption, establishing goodwill arising on consolidation of the same amount.

(7)         The adjustment reflects the elimination of the most significant reciprocal accounts between the two Groups as at 30 June 2001 (118 million Euro of loans to banks, 26 million Euro loans to customers and 144 million Euro due to banks).

(8)         The adjustment reflects the discounting of doubtful loans of the Cardine Group to take into account the adoption of the SANPAOLO IMI accounting policy. The adjustment of loans is estimated at 94 million Euro, with a positive tax effect of 35 million Euro which is included in “other assets”.

(9)         This involves adjustment of shareholders’ equity of newly consolidated companies to reflect losses on investment securities for 36 million Euro, with a positive tax effect of 13 million Euro which is included in “other assets”.

(10)  This reflects offsetting, in accordance with current banking standards, of goodwill arising on consolidation with the negative goodwill of the Cardine Group as of 30 June 2001.

 

220



 

FIRST NINE MONTHS OF 2001: STATEMENT OF RECLASSIFIED CONSOLIDATED PRO FORMA STATEMENT OF INCOME

 

(/million)

 

 

 

SANPAOLO IMI
Group

 

Cardine
Group (1)

 

SANPAOLO IMI
purchase of
own shares

 

Effects of
the merger

 

Other
adjust-
ments

 

Banka Koper
pro forma
contribuiton

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e)

 

(f)

 

(g)=(a+b+c+d+e+f)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

2,091

 

878

 

-17

(2)

 

 

6

 

2,958

 

Net commissions and other net dealing revenues

 

1,952

 

321

 

 

 

 

7

 

2,280

 

Profits and losses from financial transactions and dividends on shares

 

173

 

-15

 

 

 

 

1

 

159

 

Profits of companies carried at equity and dividends on equity investments

 

153

 

15

 

 

 

 

 

168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTERESTS AND OTHER BANKING INCOME

 

4,369

 

1,199

 

-17

 

 

 

14

 

5,565

 

Administrative costs

 

-2,655

 

-745

 

 

 

 

-13

 

-3,413

 

    personnel

 

-1,654

 

-473

 

 

 

 

-8

 

-2,135

 

    other administrative costs

 

-847

 

-223

 

 

 

 

-5

 

-1,075

 

    indirect duties and taxes

 

-154

 

-49

 

 

 

 

 

-203

 

Other operating income, net

 

179

 

86

 

 

 

 

10

 

275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to intangible and tangible fixed assets

 

-273

 

-58

 

 

 

 

-2

 

-333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

1,620

 

482

 

-17

 

 

 

9

 

2,094

 

Adjustments to goodwill, merger and consolidation differences

 

-105

 

-21

 

 

-3

(3)

13

(4)

-6

 

-122

 

Provisions and net adjustments to loans and financial fixed assets

 

-390

 

-168

 

 

 

 

-6

 

-564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE EXTRAORDINARY ITEMS

 

1,125

 

293

 

-17

 

-3

 

13

 

-3

 

1,408

 

Net extraordinary income

 

348

 

28

 

 

 

 

 

376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

1,473

 

321

 

-17

 

-3

 

13

 

-3

 

1,784

 

Income taxes for the period

 

-369

 

-161

 

7

(2)

 

 

 

-523

 

Change in the reserve for general banking risks

 

3

 

-3

 

 

 

 

 

 

Income attributable to minority interests

 

-114

 

-4

 

 

 

 

 

-118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

993

 

153

 

-10

 

-3

 

13

 

-3

 

1,143

 

 


(1)       The figures for the first 9 months of 2001 of the Cardine Group have been reconstructed using criteria that are coherent with those used for the 2001 Financial Statements.

(2)       The adjustment reflects the cost of the funding needed to finance the purchase of SANPAOLO IMI shares to reach the amount of own shares used in the exchange and the related tax effect.

(3)       The adjustment reflects the amortization of the goodwill arising on consolidation generated by the allocation of the merger deficit.

(4)       The adjustment reflects the change in the amortization of the goodwill arising on consolidation by the Cardine Group due to the new differences in goodwill (following offsetting).

 

221



 

30/9/2001: STATEMENT OF RECLASSIFIED CONSOLIDATED PRO FORMA BALANCE SHEET

 

(/million)

 

 

 

SANPAOLO IMI
Group

 

Cardine
Group (1)

 

SANPAOLO IMI
purchase of
own shares

 

Effects of
the merger

 

Other
adjust-
ments

 

Banka Koper
pro forma
contribuiton

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e)

 

(f)

 

(g)=(a+b+c+d+e+f)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and deposits with central banks and post offices

 

505

 

187

 

 

 

 

18

 

710

 

Loans

 

114,999

 

29,597

 

 

 

-317

 

395

 

144,674

 

   due from banks

 

19,261

 

3,539

 

 

 

-202

(4)

83

 

22,681

 

   loans to customers

 

95,738

 

26,058

 

 

 

-115

(4)(5)

312

 

121,993

 

Dealing securities

 

17,869

 

5,682

 

 

 

 

173

 

23,724

 

Fixed assets

 

10,813

 

1,913

 

 

-105

 

-36

 

35

 

12,620

 

   investment securities

 

4,321

 

710

 

 

 

-36

(6)

 

4,995

 

   equity investments

 

4,383

 

328

 

 

-105

(3)

 

15

 

4,621

 

   intangible fixed assets

 

368

 

72

 

 

 

 

2

 

442

 

   tangible fixed assets

 

1,741

 

803

 

 

 

 

18

 

2,562

 

Differences arising on consolidation and on application of the equity method

 

1,068

 

216

 

 

39

(3)

-137

(7)

74

 

1,260

 

Other assets

 

21,665

 

2,029

 

 

 

48

(5)(6)

21

 

23,763

 

Total assets

 

166,919

 

39,624

 

 

-66

 

-442

 

716

 

206,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables

 

130,537

 

32,726

 

450

 

 

-223

 

672

 

164,162

 

   due to banks

 

27,359

 

7,625

 

 

 

-223

(4)

28

 

34,789

 

   due to customers and securities issued

 

103,178

 

25,101

 

450

(2)

 

 

644

 

129,373

 

Provisions

 

3,012

 

924

 

-7

 

 

 

16

 

3,945

 

   for taxation

 

793

 

240

 

-7

(2)

 

 

1

 

1,027

 

   for employee termination indemnities

 

745

 

221

 

 

 

 

 

966

 

   for risks and charges

 

1,433

 

168

 

 

 

 

15

 

1,616

 

   for pensions and similar obligations

 

41

 

295

 

 

 

 

 

336

 

Other liabilities

 

19,213

 

2,208

 

17

(2)

 

 

31

 

21,469

 

Subordinated liabilities

 

5,400

 

221

 

 

 

 

 

5,621

 

Minority interests

 

787

 

95

 

 

 

 

 

882

 

Shareholders’ equity

 

7,970

 

3,450

 

-460

(2)

-66

(3)

-219

(5)(6)(7)

-3

 

10,672

 

Total liabilities

 

166,919

 

39,624

 

 

-66

 

-442

 

716

 

206,751

 

 


(1)       The figures as of 30 September 2001 of the Cardine Group have been reconstructed using criteria that are coherent with those used for the 2001 Financial Statements.

(2)       The adjustment reflects the purchase (and related debt) of SANPAOLO IMI own shares needed to reach the amount used in the exchange.

(3)       The adjustment reflects the cancellation of the book value (105 million Euro) of Cardine Banca shares in the SANPAOLO IMI portfolio at the time of the merger, against the corresponding fraction of the incorporated company’s equity (63 million Euro). The merger difference (39 million Euro) net of amortization attributable to the period, is registered in the “equity investments” caption, establishing goodwill arising on consolidation of the same amount.

(4)       The adjustment reflects the elimination of the most significant reciprocal accounts between the two Groups as at 30.09.01 (202 million Euro of loans to banks, 21 million Euro loans to customers and 223 million Euro due to banks).

(5)       The adjustment reflects the discounting of doubtful loans of the Cardine Group to take into account the adoption of the SANPAOLO IMI accounting policy. The adjustment of loans is estimated at 94 million Euro, with a positive tax effect of 35 million Euro which is included in “other assets”.

(6)       This involves adjustment of the shareholders’ equity of newly consolidated companies to reflect losses on investment securities for 36 million Euro, with a positive tax effect of 13 million Euro which is included in “other assets”.

(7)       This reflects offsetting, in accordance with current banking standards, of goodwill arising on consolidation with the negative goodwill of the Cardine Group as of 30 September 2001.

 

222



 

2001: STATEMENT OF RECLASSIFIED CONSOLIDATED PRO FORMA STATEMENT OF INCOME

 

(/million)

 

 

 

SANPAOLO IMI
Group

 

Cardine
Group (1)

 

SANPAOLO IMI
purchase of
own shares

 

Effects of
the merger

 

Other
adjust-
ments

 

Banka Koper
pro forma
contribuiton

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e)

 

(f)

 

(g)=(a+b+c+d+e+f)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

2,788

 

1,186

 

-22

(4)

 

 

7

 

3,959

 

Net commissions and other net dealing revenues

 

2,608

 

439

 

 

 

 

9

 

3,056

 

Profits and losses from financial transactions and dividends on shares

 

274

 

25

 

 

 

 

1

 

300

 

Profits of companies carried at equity and dividends on equity investments

 

207

 

21

 

 

 

 

 

228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTERESTS AND OTHER BANKING INCOME

 

5,877

 

1,671

 

-22

 

 

 

17

 

7,543

 

Administrative costs

 

-3,600

 

-1,029

 

 

 

 

-18

 

-4,647

 

    personnel

 

-2,221

 

-630

 

 

 

 

-11

 

-2,862

 

    other administrative costs

 

-1,180

 

-332

 

 

 

 

-7

 

-1,519

 

    indirect duties and taxes

 

-199

 

-67

 

 

 

 

 

-266

 

Other operating income, net

 

234

 

107

 

 

 

 

12

 

353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to intangible and tangible fixed assets

 

-393

 

-83

 

 

 

 

-3

 

-479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

2,118

 

666

 

-22

 

 

 

8

 

2,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to goodwill, merger and consolidation differences

 

-150

 

-28

 

 

-4

(5)

18

(6)

-8

 

-172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions and net adjustments to loans and financial fixed assets

 

-737

 

-263

 

 

 

 

-7

 

-1,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE EXTRAORDINARY ITEMS

 

1,231

 

375

 

-22

 

-4

 

18

 

-7

 

1,591

 

Net extraordinary income

 

392

 

22

(2)

 

 

 

 

414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

1,623

 

397

 

-22

 

-4

 

18

 

-7

 

2,005

 

Income taxes for the period

 

-318

 

-209

(3)

9

(4)

 

 

1

 

-517

 

Change in the reserve for general banking risks

 

-1

 

-5

 

 

 

 

 

-6

 

Income attributable to minority interests

 

-101

 

-5

 

 

 

 

 

-106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

1,203

 

178

 

-13

 

-4

 

18

 

-6

 

1,376

 

 


(1)       The figures for 2001 approved by the Board of Cardine Banca have been adjusted as specified in the subsequent notes.

(2)       The caption has been reduced to reflect the reversal of the extraordinary component due to the change in the evaluation policy of dealing securities attributable to the previous financial year (12 million Euro).

(3)       The caption has been reduced to reflect the tax effect (5 million Euro) related to note (2).

(4)       The adjustment reflects the cost of the funding needed to finance the purchase of SANPAOLO IMI shares to reach the amount of own shares used in the exchange and the related tax effect.

(5)       The adjustment reflects the amortization of the goodwill arising on consolidation generated by the allocation of the merger deficit.

(6)       The adjustment reflects the change in the amortization of the goodwill arising on consolidation by the Cardine Group due to the new differences in goodwill (following offsetting).

 

223



 

31/12/2001: STATEMENT OF RECLASSIFIED CONSOLIDATED PRO FORMA BALANCE SHEET

 

(/million)

 

 

 

SANPAOLO IMI
Group

 

Cardine
Group

 

SANPAOLO IMI
purchase of
own shares

 

Effects of
the merger

 

Other
adjust-
ments

 

Banka Koper
pro forma
contribuiton

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e)

 

(f)

 

(g)=(a+b+c+d+e+f)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and deposits with central banks and post offices

 

818

 

331

 

 

 

 

23

 

1,172

 

Loans

 

118,627

 

32,686

 

 

 

-397

 

430

 

151,346

 

   due from banks

 

21,571

 

5,053

 

 

 

-282

(3)

94

 

26,436

 

   loans to customers

 

97,056

 

27,633

 

 

 

-115

(3)(4)

336

 

124,910

 

Dealing securities

 

18,819

 

5,561

 

 

 

 

177

 

24,557

 

Fixed assets

 

10,098

 

1,932

 

 

-105

 

-36

 

 

11,889

 

   investment securities

 

3,308

 

714

 

 

 

-36

(5)

 

3,986

 

   equity investments

 

4,697

 

327

 

 

-105

(2)

 

-21

 

4,898

 

   intangible fixed assets

 

367

 

75

 

 

 

 

2

 

444

 

   tangible fixed assets

 

1,726

 

816

 

 

 

 

19

 

2,561

 

Differences arising on consolidation and on application of the equity method

 

1,053

 

212

 

 

38

(2)

-132

(6)

72

 

1,243

 

Other assets

 

20,776

 

2,334

 

 

 

48

(4)(5)

62

 

23,220

 

Total assets

 

170,191

 

43,056

 

 

-67

 

-517

 

764

 

213,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables

 

134,706

 

35,717

 

445

 

 

-303

 

720

 

171,285

 

   due to banks

 

27,922

 

8,834

 

 

 

-303

(3)

29

 

36,482

 

   due to customers and securities issued

 

106,784

 

26,883

 

445

(1)

 

 

691

 

134,803

 

Provisions

 

3,246

 

1,024

 

-9

 

 

 

17

 

4,278

 

   for taxation

 

901

 

326

 

-9

(1)

 

 

1

 

1,219

 

   for employee termination indemnities

 

734

 

221

 

 

 

 

 

955

 

   for risks and charges

 

1,568

 

177

 

 

 

 

16

 

1,761

 

   for pensions and similar obligations

 

43

 

300

 

 

 

 

 

343

 

Other liabilities

 

17,752

 

2,502

 

22

(1)

 

 

33

 

20,309

 

Subordinated liabilities

 

5,607

 

222

 

 

 

 

 

5,829

 

Minority interests

 

698

 

95

 

 

 

 

 

793

 

Shareholders’ equity

 

8,182

 

3,496

 

-458

(1)

-67

(2)

-214

(4)(5)(6)

-6

 

10,933

 

Total liabilities

 

170,191

 

43,056

 

 

-67

 

-517

 

764

 

213,427

 

 


(1)       The adjustment reflects the purchase (and related debt) of SANPAOLO IMI own shares needed to reach the amount used in the exchange.

(2)       The adjustment reflects the cancellation of the book value (105 million Euro) of Cardine Banca shares in the SANPAOLO IMI portfolio at the time of the merger, against the corresponding fraction of the incorporated company’s equity (63 million Euro). The merger difference (38 million Euro) net of amortization attributable to the period, is registered in the “equity investments” caption, establishing goodwill arising on consolidation of the same amount.

(3)       The adjustment reflects the elimination of the most significant reciprocal accounts between the two Groups as of 31 December 2001 (282 million Euro of loans to banks, 21 million Euro loans to customers and 303 million Euro due to banks).

(4)       The adjustment reflects the discounting of doubtful loans of the Cardine Group to take into account the adoption of the SANPAOLO IMI accounting policy. The adjustment of loans is estimated at 94 million Euro, with a positive tax effect of 35 million Euro which is included in “other assets”.

(5)       This involves adjustment of the shareholders’ equity of newly consolidated companies to reflect losses on investment securities for 36 million Euro, with a positive tax effect of 13 million Euro which is included in “other assets”.

(6)       This reflects offsetting, in accordance with current banking standards, of goodwill arising on consolidation with the negative goodwill of the Cardine Group as of 31 December 2001.

 

224


FIRST QUARTER OF 2002: STATEMENT OF RECLASSIFIED CONSOLIDATED PRO FORMA STATEMENT OF INCOME

 

(/million)

 

 

 

SANPAOLO IMI
Group

 

Cardine
Group

 

Intra-Group
eliminations

 

Alignment
with consistent
accounting policies

 

Other
adjustments

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e)

 

(f)=(a+b+c+d+e)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

632

 

295

 

 

 

 

927

 

Net commissions and other net dealing revenues

 

591

 

106

 

 

 

 

697

 

Profits and losses from financial transactions and dividends on shares

 

89

 

-5

 

 

 

 

84

 

Profits of companies carried at equity and dividends on equity investments

 

44

 

5

 

 

 

 

49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTERESTS AND OTHER BANKING INCOME

 

1,356

 

401

 

 

 

 

1,757

 

Administrative costs

 

-870

 

-250

 

 

 

 

-1,120

 

•  personnel

 

-544

 

-155

 

 

 

 

-699

 

•  other administrative costs

 

-279

 

-80

 

 

 

 

-359

 

•  indirect duties and taxes

 

-47

 

-15

 

 

 

 

-62

 

Other operating income, net

 

57

 

21

 

 

 

 

78

 

Adjustments to intangible and tangible fixed assets

 

-92

 

-19

 

 

 

 

-111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

451

 

153

 

 

 

 

604

 

Adjustments to goodwill, merger and consolidation differences

 

-41

 

-7

 

 

 

7

(3)

-41

 

Provisions and net adjustments to loans and financial fixed assets

 

-123

 

-39

 

 

6

(1)

 

-156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE EXTRAORDINARY ITEMS

 

287

 

107

 

 

6

 

7

 

407

 

Net extraordinary income

 

55

 

1

 

 

 

 

56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

342

 

108

 

 

6

 

7

 

463

 

Income taxes for the period

 

-119

 

-51

 

 

-2

(2)

 

-172

 

Change in the reserve for general banking risks

 

 

 

 

 

 

 

Income attributable to minority interests

 

-12

 

-2

 

 

 

 

-14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

211

 

55

 

 

4

 

7

 

277

 

 


(1)       The adjustment reflects the writeback of doubtful loans following the application of the discounting criteria.

(2)       This is the tax effect of the aforementioned writeback.

(3)       The adjustment reflects the reversal of the amortization of goodwill arising on consolidation compared with that recalculated following the merger.

 

225



 

31/3/2002: STATEMENT OF RECLASSIFIED CONSOLIDATED PRO FORMA BALANCE SHEET

 

(/million)

 

 

 

SANPAOLO IMI
Group

 

Cardine
Group

 

Intra-Group
eliminations

 

Alignment
with consistent
accounting policies

 

Other
adjustments

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e)

 

(f)=(a+b+c+d+e)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and deposits with central banks and post offices

 

998

 

456

 

 

 

 

1,454

 

Loans

 

115,858

 

32,155

 

-648

(1)

-92

 

 

147,273

 

•  due from banks

 

17,669

 

3,952

 

-432

 

 

 

21,189

 

•  loans to customers

 

98,189

 

28,203

 

-216

 

-92

(2)

 

126,084

 

Dealing securities

 

20,183

 

5,474

 

 

 

 

25,657

 

Fixed assets

 

9,937

 

1,936

 

 

-36

 

-105

 

11,732

 

•  investment securities

 

3,250

 

717

 

 

-36

(3)

 

3,931

 

•  equity investments

 

4,616

 

326

 

 

 

-105

(4)

4,837

 

•  intangible fixed assets

 

351

 

75

 

 

 

 

426

 

•  tangible fixed assets

 

1,720

 

818

 

 

 

 

2,538

 

Differences arising on consolidation and on application of the equity method

 

1,105

 

204

 

 

 

-189

(5)

1,120

 

Other assets

 

19,652

 

3,418

 

 

46

(2)(3)

 

23,116

 

Total assets

 

167,733

 

43,643

 

-648

 

-82

 

-294

 

210,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables

 

133,842

 

35,166

 

-648

 

 

 

168,360

 

•  due to banks

 

24,881

 

8,710

 

-648

(1)

 

 

32,943

 

•  due to customers and securities issued

 

108,961

 

26,456

 

 

 

 

135,417

 

Provisions

 

3,399

 

1,166

 

 

 

 

4,565

 

•  for taxation

 

1,011

 

381

 

 

 

 

1,392

 

•  for employee termination indemnities

 

751

 

242

 

 

 

 

993

 

•  for risks and charges

 

1,595

 

215

 

 

 

 

1,810

 

•  for pensions and similar obligations

 

42

 

328

 

 

 

 

370

 

Other liabilities

 

16,077

 

3,463

 

 

 

71

(6)

19,611

 

Subordinated liabilities

 

5,569

 

224

 

 

 

 

5,793

 

Minority interests

 

708

 

89

 

 

 

 

797

 

Shareholders’ equity

 

8,138

 

3,535

 

 

-82

(2)(3)

-365

(7)

11,226

 

Total liabilities

 

167,733

 

43,643

 

-648

 

-82

 

-294

 

210,352

 

 


(1)       The adjustment reflects the elimination of the most significant reciprocal accounts between the two Groups as of 31 March 2002 (432 million Euro of loans to banks, 216 million Euro loans to customers and 648 million Euro due to banks).

(2)       The adjustment reflects: a) the discounting of doubtful loans of the Cardine Group for 88 million Euro in alignment with SANPAOLO IMI accounting policies, with a positive tax effect of 33 million Euro, included in “other assets”; b) the adjustment of the value of West Bank loans for 4 million Euro in adaptation to Bank of Italy instructions concerning country risk.

(3)       This involves adjustment of the portfolios of Cardine Group companies to reflect losses on investment securities for 36 million Euro, with a positive tax effect of 13 million Euro which is included in “other assets”.

(4)       The adjustment reflects the cancellation of the book value (105 million Euro) of Cardine Banca shares in the SANPAOLO IMI portfolio at the time of the merger, against the corresponding fraction of the incorporated company’s equity (66 million Euro).

(5)       This is the amount needed for alignment of goodwill arising on consolidation of the two Groups and that remaining at 31 March 2002 due to the effect of the merger.

(6)       This is the technical account for squaring the adjustments made to equity.

(7)       The caption reflects: a) the pro quota of shareholder’s equity of the incorporated company for 66 million Euro, cancelled in offset against the Cardine Banca shares in the SANPAOLO IMI portfolio; b) full offsetting of the negative goodwill arising on consolidation against positive goodwill for 299 million Euro (204 million Euro of which already existing in the Cardine Group, with the remaining 95 million generated by the first consolidation after the merger).

 

226



 

30/6/2001: STATEMENT OF CONSOLIDATED PRO FORMA BALANCE SHEET - OFFICIAL FORMAT

 

(/million)

 

ASSETS

 

SANPAOLO IMI
Group

 

Cardine
Group

 

Effects of
the merger

 

Banka Koper
pro forma
contribution

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e) = (a+b+c+d)

 

10.

Cash and deposits with central banks and post offices

 

 

 

478

 

 

 

192

 

 

 

 

 

 

18

 

 

 

688

 

20.

Treasury bills and similar bills eligible for refinancing with central banks

 

 

 

10,796

 

 

 

667

 

 

 

 

 

 

88

 

 

 

11,551

 

30.

Due from banks

 

 

 

18,717

 

 

 

2,650

 

 

 

-118

(1)

 

 

91

 

 

 

21,340

 

 

a)   repayable on demand

 

3,063

 

 

 

446

 

 

 

-31

 

 

 

 

 

 

3,478

 

 

 

 

b)   other deposits

 

15,654

 

 

 

2,204

 

 

 

-87

 

 

 

91

 

 

 

17,862

 

 

 

40.

Loans to customers

 

 

 

98,380

 

 

 

26,052

 

 

 

-120

(1)(2)

 

 

305

 

 

 

124,617

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    loans using public funds

 

102

 

 

 

94

 

 

 

 

 

 

 

 

 

196

 

 

 

50.

Bonds and other debt securities

 

 

 

12,420

 

 

 

5,453

 

 

 

-36

(3)

 

 

62

 

 

 

17,899

 

 

a)   public entities

 

5,122

 

 

 

2,641

 

 

 

 

 

 

44

 

 

 

7,807

 

 

 

 

b)   banks

 

3,647

 

 

 

1,959

 

 

 

 

 

 

 

 

 

5,606

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    own bonds

 

1,101

 

 

 

4

 

 

 

 

 

 

 

 

 

1,105

 

 

 

 

c)   financial institutions

 

1,159

 

 

 

480

 

 

 

 

 

 

 

 

 

1,639

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    own bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

d)   other issuers

 

2,492

 

 

 

373

 

 

 

-36

 

 

 

18

 

 

 

2,847

 

 

 

60.

Shares, quotas and other equities

 

 

 

3,159

 

 

 

660

 

 

 

 

 

 

11

 

 

 

3,830

 

70.

Equity investments

 

 

 

3,654

 

 

 

269

 

 

 

-105

(4)

 

 

14

 

 

 

3,832

 

 

a)   carried at equity

 

347

 

 

 

101

 

 

 

 

 

 

 

 

 

448

 

 

 

 

b)   other

 

3,307

 

 

 

168

 

 

 

-105

 

 

 

14

 

 

 

3,384

 

 

 

80.

Investments in Group companies

 

 

 

586

 

 

 

15

 

 

 

 

 

 

 

 

 

601

 

 

a)   carried at equity

 

586

 

 

 

5

 

 

 

 

 

 

 

 

 

591

 

 

 

 

b)   other

 

 

 

 

10

 

 

 

 

 

 

 

 

 

10

 

 

 

90.

Goodwill arising on consolidation

 

 

 

901

 

 

 

220

 

 

 

-100

(4)(5)

 

 

76

 

 

 

1,097

 

100.

Goodwill arising on application of the equity method

 

 

 

163

 

 

 

1

 

 

 

-1

(5)

 

 

 

 

 

163

 

110.

Intangible fixed assets

 

 

 

377

 

 

 

70

 

 

 

 

 

 

2

 

 

 

449

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    start-up costs

 

5

 

 

 

1

 

 

 

 

 

 

 

 

 

6

 

 

 

 

    goodwill

 

10

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

120.

Tangible fixed assets

 

 

 

1,768

 

 

 

796

 

 

 

 

 

 

18

 

 

 

2,582

 

140.

Own shares or quotas

 

 

 

306

 

 

 

28

 

 

 

-299

(6)

 

 

 

 

 

35

 

150.

Other assets

 

 

 

20,292

 

 

 

1,772

 

 

 

48

(2)(3)

 

 

22

 

 

 

22,134

 

160.

Accrued income and prepaid expenses

 

 

 

2,334

 

 

 

402

 

 

 

 

 

 

1

 

 

 

2,737

 

 

a)   accrued income

 

2,115

 

 

 

320

 

 

 

 

 

 

1

 

 

 

2,436

 

 

 

 

b)   prepaid expenses

 

219

 

 

 

82

 

 

 

 

 

 

 

 

 

301

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    discounts on bond issues

 

18

 

 

 

6

 

 

 

 

 

 

 

 

 

24

 

 

 

Total assets

 

 

 

174,331

 

 

 

39,247

 

 

 

-731

 

 

 

708

 

 

 

213,555

 

 


(1)       The adjustment reflects the elimination of the most significant reciprocal accounts between the two Groups as of 30 June 2001 (26 million Euro of loans to customers, 118 million Euro loans to banks and 144 million Euro due to banks).

(2)       The adjustment reflects the discounting of doubtful loans of the Cardine Group to take into account the adoption of the SANPAOLO IMI accounting policy. The adjustment of loans offset against shareholder’s equity reserves, is estimated at 94 million Euro, with a positive tax effect of 35 million Euro which is included in caption 150 - Other Assets.

(3)       This involves adjustment of the portfolios of newly consolidated companies to reflect losses on investment securities for 36 million Euro, with a positive tax effect of 13 million Euro which is included in caption 150 - Other Assets.

(4)       The adjustment reflects the cancellation of the book value (105 million Euro) of Cardine Banca shares in the SANPAOLO IMI portfolio at the time of the merger, against the corresponding fraction of the incorporated company’s equity (63 million Euro). The merger difference (40 million Euro) net of amortization attributable to the period (2 million Euro), is registered in the “equity investments” caption, establishing goodwill arising on consolidation of the same amount.

(5)       This reflects offsetting, in accordance with current banking standards, of goodwill arising on consolidation with the negative goodwill of the Cardine Group as of 30 June 2001, and the recalculation of amortization for the period (see note 5 to the statement of income).

(6)       The adjustment reflects the use of SANPAOLO IMI own shares (289 million Euro) during the exchange, as well as the cancellation of Cardine Banca own shares in the merger (10 million Euro).

 

227



 

(/million)

 

LIABILITIES

 

SANPAOLO IMI
Group

 

Cardine
Group

 

Effects of
the merger

 

Banka Koper
pro forma
contribution

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e) = (a+b+c+d)

 

10.

Due to banks

 

 

 

31,032

 

 

 

7,714

 

 

 

-144

(1)

 

 

27

 

 

 

38,629

 

 

a)   repayable on demand

 

6,817

 

 

 

1,871

 

 

 

-31

 

 

 

 

 

 

8,657

 

 

 

 

b)   time deposits or with notice period

 

24,215

 

 

 

5,843

 

 

 

-113

 

 

 

27

 

 

 

29,972

 

 

 

20.

Due to customers

 

 

 

65,052

 

 

 

14,183

 

 

 

450

(10)

 

 

620

 

 

 

80,305

 

 

a)   repayable on demand

 

45,973

 

 

 

11,478

 

 

 

 

 

 

173

 

 

 

57,624

 

 

 

 

b)   time deposits or with notice period

 

19,079

 

 

 

2,705

 

 

 

450

 

 

 

447

 

 

 

22,681

 

 

 

30.

Securities issued

 

 

 

39,963

 

 

 

10,341

 

 

 

 

 

 

12

 

 

 

50,316

 

 

a)   bonds

 

27,286

 

 

 

8,514

 

 

 

 

 

 

12

 

 

 

35,812

 

 

 

 

b)   certificates of deposits

 

7,803

 

 

 

1,742

 

 

 

 

 

 

 

 

 

9,545

 

 

 

 

c)   other

 

4,874

 

 

 

85

 

 

 

 

 

 

 

 

 

4,959

 

 

 

40.

Public funds administered

 

 

 

109

 

 

 

97

 

 

 

 

 

 

 

 

 

206

 

50.

Other liabilities

 

 

 

17,847

 

 

 

1,950

 

 

 

 

 

 

12

 

 

 

19,809

 

60.

Accrued expense and deferred income

 

 

 

2,215

 

 

 

355

 

 

 

11

(10)

 

 

24

 

 

 

2,605

 

 

a)   accrued expense

 

1,877

 

 

 

233

 

 

 

11

 

 

 

14

 

 

 

2,135

 

 

 

 

b)   deferred income

 

338

 

 

 

122

 

 

 

 

 

 

10

 

 

 

470

 

 

 

70.

Provisions for employee termination indemnities

 

 

 

758

 

 

 

221

 

 

 

 

 

 

 

 

 

979

 

80.

Provisions for risks and charges

 

 

 

3,449

 

 

 

598

 

 

 

-4

(10)

 

 

15

 

 

 

4,058

 

 

a)   pensions and similar commitments

 

1,110

 

 

 

290

 

 

 

 

 

 

 

 

 

1,400

 

 

 

 

b)   taxation

 

864

 

 

 

168

 

 

(7)

-4

 

 

 

1

 

 

 

1,029

 

 

 

 

c)   other

 

1,475

 

 

 

140

 

 

(8)

 

 

 

14

 

 

 

1,629

 

 

 

90.

Reserve for possible loan losses

 

 

 

34

 

 

 

37

 

 

 

 

 

 

 

 

 

71

 

110.

Subordinated liabilities

 

 

 

5,178

 

 

 

223

 

 

 

 

 

 

 

 

 

5,401

 

120.

Negative goodwill arising on consolidation

 

 

 

 

 

 

142

 

 

 

-142

(5)

 

 

 

 

 

 

130.

Negative goodwill arising on application of the equity method

 

 

 

135

 

 

 

8

 

 

 

-8

(5)

 

 

 

 

 

135

 

140.

Minority interests

 

 

 

737

 

 

 

94

 

 

 

 

 

 

 

 

 

831

 

.

Capital and reserves (caption 100, 150, 160, 170, 180)

 

 

 

7,134

 

 

 

3,167

(9)

 

 

-894

(2)(3)(4)(6)(10)

 

 

 

 

 

9,407

 

200.

Net income

 

 

 

688

 

 

 

117

(9)

 

 

 

 

 

-2

 

 

 

803

 

Total liabilities

 

 

 

174,331

 

 

 

39,247

 

 

 

-731

 

 

 

708

 

 

 

213,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GUARANTEES AND COMMITMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10.

Guarantees given

 

 

 

15,250

 

 

 

1,623

 

 

 

 

 

 

45

 

 

 

16,918

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    acceptances

 

153

 

 

 

25

 

 

 

 

 

 

 

 

 

178

 

 

 

 

    other guarantees

 

15,097

 

 

 

1,598

 

 

 

 

 

 

45

 

 

 

16,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20.

Commitments

 

 

 

31,059

 

 

 

1,295

 

 

 

 

 

 

55

 

 

 

32,409

 

 


(1)       The adjustment reflects the elimination of the most significant reciprocal accounts between the two Groups as of 30 June 2001 (26 million Euro of loans to customers, 118 million Euro loans to banks and 144 million Euro due to banks).

(2)       The adjustment reflects the discounting of doubtful loans of the Cardine Group to take into account the adoption of the SANPAOLO IMI accounting policy. The adjustment of loans offset against shareholder’s equity reserves, is estimated at 94 million Euro, with a positive tax effect of 35 million Euro which is included in caption 150 - Other Assets.

(3)       This involves adjustment of the portfolios of newly consolidated companies to reflect losses on investment securities for 36 million Euro, with a positive tax effect of 13 million Euro which is included in caption 150 - Other Assets.

(4)       The adjustment reflects the cancellation of the book value (105 million Euro) of Cardine Banca shares in the SANPAOLO IMI portfolio at the time of the merger, against the corresponding fraction of the incorporated company’s equity (63 million Euro). The merger difference (40 million Euro) net of amortization attributable to the period (2 million Euro), is registered in the “equity investments” caption, establishing goodwill arising on consolidation of the same amount.

(5)       This reflects offsetting, in accordance with current banking standards, of goodwill arising on consolidation with the negative goodwill of the Cardine Group as of 30 June 2001.

(6)       The adjustment reflects the use of SANPAOLO IMI own shares (289 million Euro) during the exchange, as well as the cancellation of Cardine Banca own shares in the merger (10 million Euro).

(7)       Compared with the original figure, the caption has been increased to take into account the elimination of the benefit provided for by Legge Ciampi (15 million Euro).

(8)       Compared with the original figure, the caption has been increased by 18 million Euro to reflect the pro quota (1/2) of the end of year reserves due to the previous effects of Legge Ciampi.

(9)       Compared with the original figure, the shareholders’ equity and income have been reduced due to the effect of the adjustments to the statement of income.

(10)                        The adjustment reflects the purchase (and related debt) of SANPAOLO IMI own shares needed to reach the amount used in the exchange.

 

228



 

FIRST HALF 2001: STATEMENT OF CONSOLIDATED PRO FORMA STATEMENT OF INCOME - OFFICIAL FORMAT

 

(/million)

 

 

 

SANPAOLO IMI
Group

 

Cardine
Group

 

Effects of
the merger

 

Banka Koper
pro forma
contribution

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e) = (a+b+c+d)

 

10.

Interest income and similar revenues

 

 

 

4,246

 

 

 

1,180

 

 

 

 

 

 

14

 

 

 

5,440

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    loans to customers

 

3,134

 

 

 

932

 

 

 

 

 

 

10

 

 

 

4,076

 

 

 

 

    securities

 

550

 

 

 

170

 

 

 

 

 

 

3

 

 

 

723

 

 

 

20.

Interest expense and similar charges

 

 

 

-2,905

 

 

 

-594

 

 

 

-11

(4)

 

 

-10

 

 

 

-3,520

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    due to customers

 

-862

 

 

 

-171

 

 

 

-11

 

 

 

-10

 

 

 

-1,054

 

 

 

 

    securities issued

 

-1,159

 

 

 

-227

 

 

 

 

 

 

 

 

 

-1,386

 

 

 

30.

Dividends and other revenues

 

 

 

370

 

 

 

18

 

 

 

 

 

 

 

 

 

388

 

 

a)   from shares, quotas and other equities

 

267

 

 

 

2

 

 

 

 

 

 

 

 

 

269

 

 

 

 

b)   from equity investments

 

103

 

 

 

16

 

 

 

 

 

 

 

 

 

119

 

 

 

40.

Commission income

 

 

 

1,689

 

 

 

264

 

 

 

 

 

 

5

 

 

 

1,958

 

50.

Commission expense

 

 

 

-371

 

 

 

-43

 

 

 

 

 

 

-1

 

 

 

-415

 

60.

Profits (losses) on financial transactions

 

 

 

-52

 

 

 

13

 

 

 

 

 

 

 

 

 

-39

 

70.

Other operating income

 

 

 

156

 

 

 

70

 

 

 

 

 

 

6

 

 

 

232

 

80.

Administrative costs

 

 

 

-1,784

 

 

 

-516

 

 

 

 

 

 

-8

 

 

 

-2,308

 

 

a)   personnel

 

-1,116

 

 

 

-330

 

 

 

 

 

 

-5

 

 

 

-1,451

 

 

 

 

of   which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    wages and salaries

 

-788

 

 

 

-237

 

 

 

 

 

 

-5

 

 

 

-1,030

 

 

 

 

    social security charges

 

-242

 

 

 

-61

 

 

 

 

 

 

 

 

 

-303

 

 

 

 

    termination indemnities

 

-53

 

 

 

-16

 

 

 

 

 

 

 

 

 

-69

 

 

 

 

    pensions and similar commitments

 

-33

 

 

 

-16

 

 

 

 

 

 

 

 

 

-49

 

 

 

 

b)   other administrative costs

 

-668

 

 

 

-186

 

 

 

 

 

 

-3

 

 

 

-857

 

 

 

90.

Adjustments to intangible and tangible fixed assets

 

 

 

-242

 

 

 

-52

 

 

 

7

(5)

 

 

-6

 

 

 

-293

 

100.

Provisions for risks and charges

 

 

 

-101

 

 

 

-40

(1)

 

 

 

 

 

 

 

 

-141

 

110.

Other operating expenses

 

 

 

-21

 

 

 

-13

 

 

 

 

 

 

 

 

 

-34

 

120.

Adjustments to loans and provisions for guarantees and commitments

 

 

 

-272

 

 

 

-95

 

 

 

 

 

 

-12

 

 

 

-379

 

130.

Writebacks of adjustments to loans and provisions for guarantees and commitments

 

 

 

140

 

 

 

29

 

 

 

 

 

 

9

 

 

 

178

 

140.

Provisions to the reserve for possible loan losses

 

 

 

-4

 

 

 

-1

 

 

 

 

 

 

 

 

 

-5

 

150.

Adjustments to financial fixed assets

 

 

 

-15

 

 

 

-11

 

 

 

 

 

 

 

 

 

-26

 

160.

Writebacks of adjustments to financial fixed assets

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

170.

Income (losses) on investments carried at equity

 

 

 

47

 

 

 

1

 

 

 

 

 

 

 

 

 

48

 

180.

Income from operating activities

 

 

 

882

 

 

 

210

 

 

 

-4

 

 

 

-3

 

 

 

1,085

 

190.

Extraordinary income

 

 

 

275

 

 

 

45

(2)

 

 

 

 

 

 

 

 

320

 

200.

Extraordinary expenses

 

 

 

-100

 

 

 

-13

 

 

 

 

 

 

 

 

 

-113

 

210.

Extraordinary net income

 

 

 

175

 

 

 

32

 

 

 

 

 

 

 

 

 

207

 

230.

Changes in reserve for banking risks

 

 

 

4

 

 

 

-3

 

 

 

 

 

 

 

 

 

1

 

240.

Income taxes

 

 

 

-315

 

 

 

-120

(3)

 

 

4

(4)

 

 

1

 

 

 

-430

 

250.

Income (loss) attributable to minority interests

 

 

 

-58

 

 

 

-2

 

 

 

 

 

 

 

 

 

-60

 

260.

Net income

 

 

 

688

 

 

 

117

 

 

 

 

 

 

-2

 

 

 

803

 

 


(1)       Compared with the original figure, the caption has been increased by 18 million Euro to offset the “other reserves” to reflect the pro quota (1/2) of the end of year reserves due to the previous effects of Legge Ciampi.

(2)       Compared with the original figure, the caption has been reduced to offset the equity reserves to reflect the reversal of the extraordinary component due to the change in the evaluation policy of dealing securities attributable to the previous financial year (12 million Euro).

(3)       Compared with the original figure, the caption has been adjusted to reflect the elimination of the advantage provided for by Legge Ciampi (15 million Euro), offsetting the taxation reserves, the tax effect (5 million Euro) related to note (2) and offsetting the equity reserves.

(4)       The adjustment reflects the cost of the funding needed to finance the purchase of SANPAOLO IMI shares to reach the amount of own shares used in the exchange and the related tax effect.

(5)       The adjustment concerns amortization of the goodwill arising on consolidation generated by the allocation of the merger deficit (-2 million Euro), as well as the alteration of the amortization of goodwill arising on consolidation of the Cardine Group due to the new positive difference (following offsetting) (9 million Euro).

 

229



 

31/12/2001: STATEMENT OF CONSOLIDATED PRO FORMA BALANCE SHEET - OFFICIAL FORMAT

 

(/million)

 

ASSETS

 

SANPAOLO IMI
Group

 

Cardine
Group

 

Effects of
the merger

 

Banka Koper
pro forma
contribution

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e) = (a+b+c+d)

 

10.

Cash and deposits with central banks and post offices

 

 

 

818

 

 

 

331

 

 

 

 

 

 

23

 

 

 

1,172

 

20.

Treasury bills and similar bills eligible for refinancing with central banks

 

 

 

9,373

 

 

 

711

 

 

 

 

 

 

97

 

 

 

10,181

 

30.

Due from banks

 

 

 

21,571

 

 

 

5,053

 

 

 

-282

(1)

 

 

94

 

 

 

26,436

 

 

a)   repayable on demand

 

3,191

 

 

 

1,541

 

 

 

-74

 

 

 

 

 

 

4,658

 

 

 

 

b)   other credits

 

18,380

 

 

 

3,512

 

 

 

-208

 

 

 

94

 

 

 

21,778

 

 

 

40.

Loans to customers

 

 

 

97,056

 

 

 

27,633

 

 

 

-115

(1)(2)

 

 

336

 

 

 

124,910

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    loans using public funds

 

99

 

 

 

101

 

 

 

 

 

 

 

 

 

200

 

 

 

50.

Bonds and other debt securities

 

 

 

11,216

 

 

 

5,032

 

 

 

-36

(3)

 

 

68

 

 

 

16,280

 

 

a)   public entities

 

4,352

 

 

 

2,239

 

 

 

 

 

 

48

 

 

 

6,639

 

 

 

 

b)   banks

 

3,433

 

 

 

1,821

 

 

 

 

 

 

 

 

 

5,254

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    own bonds

 

1,074

 

 

 

6

 

 

 

 

 

 

 

 

 

1,080

 

 

 

 

c)   financial institutions

 

1,120

 

 

 

568

 

 

 

 

 

 

 

 

 

1,688

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    own bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

d)   other issuers

 

2,311

 

 

 

404

 

 

 

-36

 

 

 

20

 

 

 

2,699

 

 

 

60.

Shares, quotas and other equities

 

 

 

1,528

 

 

 

514

 

 

 

 

 

 

12

 

 

 

2,054

 

70.

Equity investments

 

 

 

4,054

 

 

 

310

 

 

 

-105

(4)

 

 

-21

 

 

 

4,238

 

 

a)   carried at equity

 

339

 

 

 

112

 

 

 

 

 

 

 

 

 

451

 

 

 

 

b)   other

 

3,715

 

 

 

198

 

 

 

-105

 

 

 

-21

 

 

 

3,787

 

 

 

80.

Investments in Group companies

 

 

 

643

 

 

 

17

 

 

 

 

 

 

 

 

 

660

 

 

a)   carried at equity

 

643

 

 

 

8

 

 

 

 

 

 

 

 

 

651

 

 

 

 

b)   other

 

 

 

 

9

 

 

 

 

 

 

 

 

 

9

 

 

 

90.

Goodwill arising on consolidation

 

 

 

838

 

 

 

211

 

 

 

-93

(4)(5)

 

 

72

 

 

 

1,028

 

100.

Goodwill arising on application of the equity method

 

 

 

215

 

 

 

1

 

 

 

-1

(5)

 

 

 

 

 

215

 

110.

Intangible fixed assets

 

 

 

367

 

 

 

75

 

 

 

 

 

 

2

 

 

 

444

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    start-up costs

 

3

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

    goodwill

 

8

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

120.

Tangible fixed assets

 

 

 

1,726

 

 

 

816

 

 

 

 

 

 

19

 

 

 

2,561

 

140.

Own shares or quotas

 

 

 

304

 

 

 

24

 

 

 

-300

(6)

 

 

 

 

 

28

 

150.

Other assets

 

 

 

18,585

 

 

 

1,869

 

 

 

48

(2)(3)

 

 

42

 

 

 

20,544

 

160.

Accrued income and prepaid expenses

 

 

 

2,191

 

 

 

465

 

 

 

 

 

 

20

 

 

 

2,676

 

 

a)   accrued income

 

1,871

 

 

 

380

 

 

 

 

 

 

20

 

 

 

2,271

 

 

 

 

b)   prepaid expenses

 

320

 

 

 

85

 

 

 

 

 

 

 

 

 

405

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    discounts on bond issues

 

31

 

 

 

10

 

 

 

 

 

 

 

 

 

41

 

 

 

Total assets

 

 

 

170,485

 

 

 

43,062

 

 

 

-884

 

 

 

764

 

 

 

213,427

 

 


(1)       The adjustment reflects the elimination of the most significant reciprocal accounts between the two Groups as of 31 December 2001 (21 million Euro of loans to customers, 282 million Euro loans to banks and 303 million Euro due to banks).

(2)       The adjustment reflects the discounting of doubtful loans of the Cardine Group to take into account the adoption of the SANPAOLO IMI accounting policy. The adjustment of loans offset against shareholder’s equity reserves, is estimated at 94 million Euro, with a positive tax effect of 35 million Euro which is included in caption 150 - Other Assets.

(3)       This involves adjustment of the portfolios of newly consolidated companies to reflect losses on investment securities for 36 million Euro, with a positive tax effect of 13 million Euro which is included in caption 150 - Other Assets.

(4)       The adjustment reflects the cancellation of the book value (105 million Euro) of Cardine Banca shares in the SANPAOLO IMI portfolio at the time of the merger, against the corresponding fraction of the incorporated company’s equity (63 million Euro). The merger difference (38 million Euro) net of amortization attributable to the period (4 million Euro), is registered in the “equity investments” caption, establishing goodwill arising on consolidation of the same amount.

(5)       This reflects offsetting, in accordance with current banking standards, of goodwill arising on consolidation with the negative goodwill of the Cardine Group as of 31 December 2001, and the recalculation of amortization for the period (see note 4 to the statement of income).

(6)       The adjustment reflects the use of SANPAOLO IMI own shares (294 million Euro) during the exchange, as well as the cancellation of Cardine Banca own shares in the merger (6 million Euro).

 

230



 

(/million)

 

LIABILITIES

 

SANPAOLO IMI
Group

 

Cardine
Group

 

Effects of
the merger

 

Banka Koper
pro forma
contribution

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e) = (a+b+c+d)

 

10.

Due to banks

 

 

 

27,922

 

 

 

8,834

 

 

 

-303

(1)

 

 

29

 

 

 

36,482

 

 

a)   repayable on demand

 

3,378

 

 

 

1,673

 

 

 

-65

 

 

 

 

 

 

4,986

 

 

 

 

b)   time deposits or with notice period

 

24,544

 

 

 

7,161

 

 

 

-238

 

 

 

29

 

 

 

31,496

 

 

 

20.

Due to customers

 

 

 

65,845

 

 

 

15,311

 

 

 

445

(7)

 

 

675

 

 

 

82,276

 

 

a)   repayable on demand

 

48,463

 

 

 

12,606

 

 

 

 

 

 

194

 

 

 

61,263

 

 

 

 

b)   time deposits or with notice period

 

17,382

 

 

 

2,705

 

 

 

445

 

 

 

481

 

 

 

21,013

 

 

 

30.

Securities issued

 

 

 

40,839

 

 

 

11,471

 

 

 

 

 

 

16

 

 

 

52,326

 

 

a)   bonds

 

27,695

 

 

 

8,825

 

 

 

 

 

 

9

 

 

 

36,529

 

 

 

 

b)   certificates of deposits

 

8,346

 

 

 

2,424

 

 

 

 

 

 

7

 

 

 

10,777

 

 

 

 

c)   other

 

4,798

 

 

 

222

 

 

 

 

 

 

 

 

 

5,020

 

 

 

40.

Public funds administered

 

 

 

100

 

 

 

101

 

 

 

 

 

 

 

 

 

201

 

50.

Other liabilities

 

 

 

15,590

 

 

 

2,066

 

 

 

 

 

 

2

 

 

 

17,658

 

60.

Accrued expense and deferred income

 

 

 

2,162

 

 

 

436

 

 

 

22

(7)

 

 

31

 

 

 

2,651

 

 

a)   accrued expense

 

1,811

 

 

 

305

 

 

 

22

 

 

 

19

 

 

 

2,157

 

 

 

 

b)   deferred income

 

351

 

 

 

131

 

 

 

 

 

 

12

 

 

 

494

 

 

 

70.

Provisions for employee termination indemnities

 

 

 

734

 

 

 

221

 

 

 

 

 

 

 

 

 

955

 

80.

Provisions for risks and charges

 

 

 

2,471

 

 

 

771

 

 

 

-9

(7)

 

 

17

 

 

 

3,250

 

 

a)   pensions and similar commitments

 

43

 

 

 

300

 

 

 

 

 

 

 

 

 

343

 

 

 

 

b)   taxation

 

901

 

 

 

326

 

 

 

-9

 

 

 

1

 

 

 

1,219

 

 

 

 

c)   other

 

1,527

 

 

 

145

 

 

 

 

 

 

16

 

 

 

1,688

 

 

 

90.

Reserve for possible loan losses

 

 

 

41

 

 

 

32

 

 

 

 

 

 

 

 

 

73

 

110.

Subordinated liabilities

 

 

 

5,607

 

 

 

222

 

 

 

 

 

 

 

 

 

5,829

 

120.

Negative goodwill arising on consolidation

 

 

 

 

 

 

141

 

 

 

-141

(5)

 

 

 

 

 

 

130.

Negative goodwill arising on application of the equity method

 

 

 

118

 

 

 

9

 

 

 

-9

(5)

 

 

 

 

 

118

 

140.

Minority interests

 

 

 

698

 

 

 

95

 

 

 

 

 

 

 

 

 

793

 

 

Capital and reserves (caption 100, 150, 160, 170, 180)

 

 

 

7,155

 

 

 

3,174

 

 

 

-890

(2)(3)(4)(6)(7)

 

 

 

 

 

9,439

 

200.

Net income

 

 

 

1,203

 

 

 

178

 

 

 

1

 

 

 

-6

 

 

 

1,376

 

Total liabilities

 

 

 

107,485

 

 

 

43,062

 

 

 

-884

 

 

 

764

 

 

 

213,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GUARANTEES AND COMMITMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10.

Guarantees given

 

 

 

16,016

 

 

 

1,711

 

 

 

 

 

 

106

 

 

 

17,833

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    acceptances

 

128

 

 

 

30

 

 

 

 

 

 

 

 

 

158

 

 

 

 

    other guarantees

 

15,888

 

 

 

1,681

 

 

 

 

 

 

106

 

 

 

17,675

 

 

 

20.

Commitments

 

 

 

24,839

 

 

 

1,453

 

 

 

 

 

 

132

 

 

 

26,424

 

 


(1)       The adjustment reflects the elimination of the most significant reciprocal accounts between the two Groups as of 31 December 2001 (21 million Euro of loans to customers, 282 million Euro loans to banks and 303 million Euro due to banks).

(2)       The adjustment reflects the discounting of doubtful loans of the Cardine Group to take into account the adoption of the SANPAOLO IMI accounting policy. The adjustment of loans offset against shareholder’s equity reserves, is estimated at 94 million Euro, with a positive tax effect of 35 million Euro which is included in caption 150 - Other Assets.

(3)       This involves adjustment of the portfolios of newly consolidated companies to reflect losses on investment securities for 36 million Euro, with a positive tax effect of 13 million Euro which is included in caption 150 - Other Assets.

(4)       The adjustment reflects the cancellation of the book value (105 million Euro) of Cardine Banca shares in the SANPAOLO IMI portfolio at the time of the merger, against the corresponding fraction of the incorporated company’s equity (63 million Euro). The merger difference (38 million Euro) net of amortization attributable to the period (4 million Euro), is registered in the “equity investments” caption, establishing goodwill arising on consolidation of the same amount.

(5)       This reflects offsetting, in accordance with current banking standards, of goodwill arising on consolidation with the negative goodwill of the Cardine Group as of 31 December 2001.

(6)       The adjustment reflects the use of SANPAOLO IMI own shares (294 million Euro) during the exchange, as well as the cancellation of Cardine Banca own shares in the merger (6 million Euro).

(7)       The adjustment reflects the purchase (and related debt) of SANPAOLO IMI own shares needed to reach the amount used in the exchange.

 

231



 

2001: STATEMENT OF CONSOLIDATED PRO FORMA STATEMENT OF INCOME - OFFICIAL FORMAT

 

(/million)

 

 

 

SANPAOLO IMI
Group

 

Cardine
Group

 

Effects of
the merger

 

Banka Koper
pro forma
contribution

 

SANPAOLO IMI
Group
pro forma

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

(e) = (a+b+c+d)

 

10.

Interest income and similar revenues

 

 

 

8,016

 

 

 

2,407

 

 

 

 

 

 

28

 

 

 

10,451

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    loans to customers

 

5,999

 

 

 

1,854

 

 

 

 

 

 

20

 

 

 

7,873

 

 

 

 

    securities

 

1,026

 

 

 

311

 

 

 

 

 

 

6

 

 

 

1,343

 

 

 

20.

Interest expense and similar charges

 

 

 

-5,326

 

 

 

-1,221

 

 

 

-22

(3)

 

 

-21

 

 

 

-6,590

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    due to customers

 

-1,600

 

 

 

-320

 

 

 

-22

 

 

 

-20

 

 

 

-1,962

 

 

 

 

    securities issued

 

-2,112

 

 

 

-458

 

 

 

 

 

 

-1

 

 

 

-2,571

 

 

 

30.

Dividends and other revenues

 

 

 

397

 

 

 

28

 

 

 

 

 

 

 

 

 

425

 

 

a)   from shares, quotas and other equities

 

263

 

 

 

10

 

 

 

 

 

 

 

 

 

273

 

 

 

 

b)   from equity investments

 

134

 

 

 

18

 

 

 

 

 

 

 

 

 

152

 

 

 

40.

Commission income

 

 

 

3,312

 

 

 

526

 

 

 

 

 

 

11

 

 

 

3,849

 

50.

Commission expense

 

 

 

-714

 

 

 

-87

 

 

 

 

 

 

-2

 

 

 

-803

 

60.

Profits (losses) on financial transactions

 

 

 

105

 

 

 

15

 

 

 

 

 

 

1

 

 

 

121

 

70.

Other operating income

 

 

 

280

 

 

 

127

 

 

 

 

 

 

12

 

 

 

419

 

80.

Administrative costs

 

 

 

-3,600

 

 

 

-1,029

 

 

 

 

 

 

-18

 

 

 

-4,647

 

 

a)   personnel

 

-2,221

 

 

 

-630

 

 

 

 

 

 

-11

 

 

 

-2,862

 

 

 

 

of   which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    wages and salaries

 

-1,600

 

 

 

-443

 

 

 

 

 

 

-11

 

 

 

-2,054

 

 

 

 

    social security charges

 

-471

 

 

 

-118

 

 

 

 

 

 

 

 

 

-589

 

 

 

 

    termination indemnities

 

-109

 

 

 

-31

 

 

 

 

 

 

 

 

 

-140

 

 

 

 

    pensions and similar commitments

 

-41

 

 

 

-38

 

 

 

 

 

 

 

 

 

-79

 

 

 

 

b)   other administrative costs

 

-1,379

 

 

 

-399

 

 

 

 

 

 

-7

 

 

 

-1,785

 

 

 

90.

Adjustments to intangible and tangible fixed assets

 

 

 

-543

 

 

 

-111

 

 

 

14

(4)

 

 

-11

 

 

 

-651

 

100.

Provisions for risks and charges

 

 

 

-136

 

 

 

-78

 

 

 

 

 

 

 

 

 

-214

 

110.

Other operating expenses

 

 

 

-36

 

 

 

-20

 

 

 

 

 

 

 

 

 

-56

 

120.

Adjustments to loans and provisions for guarantees and commitments

 

 

 

-636

 

 

 

-228

 

 

 

 

 

 

-28

 

 

 

-892

 

130.

Writebacks of adjustments to loans and provisions for guarantees and commitments

 

 

 

278

 

 

 

75

 

 

 

 

 

 

21

 

 

 

374

 

140.

Provisions to the reserve for possible loan losses

 

 

 

-11

 

 

 

-12

 

 

 

 

 

 

 

 

 

-23

 

150.

Adjustments to financial fixed assets

 

 

 

-235

 

 

 

-20

 

 

 

 

 

 

 

 

 

-255

 

160.

Writebacks of adjustments to financial fixed assets

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

2

 

170.

Income (losses) on investments carried at equity

 

 

 

79

 

 

 

3

 

 

 

 

 

 

 

 

 

82

 

180.

Income from operating activities

 

 

 

1,232

 

 

 

375

 

 

 

-8

 

 

 

-7

 

 

 

1,592

 

190.

Extraordinary income

 

 

 

660

 

 

 

41

(1)

 

 

 

 

 

 

 

 

701

 

200.

Extraordinary expenses

 

 

 

-269

 

 

 

-19

 

 

 

 

 

 

 

 

 

-288

 

210.

Extraordinary net income

 

 

 

391

 

 

 

22

 

 

 

 

 

 

 

 

 

413

 

230.

Changes in the reserve for banking risks

 

 

 

-1

 

 

 

-5

 

 

 

 

 

 

 

 

 

-6

 

240.

Income taxes

 

 

 

-318

 

 

 

-209

(2)

 

 

9

(3)

 

 

1

 

 

 

-517

 

250.

Income (loss) attributable to minority interests

 

 

 

-101

 

 

 

-5

 

 

 

 

 

 

 

 

 

-106

 

260.

Net income

 

 

 

1,203

 

 

 

178

 

 

 

1

 

 

 

-6

 

 

 

1,376

 

 


(1)       Compared with the original figure, the caption has been reduced to offset the equity reserves to reflect the reversal of the extraordinary component due to the change in the evaluation policy of dealing securities attributable to the previous financial year (12 million Euro).

(2)       Compared with the original figure, the caption has been reduced to reflect, in offset against the equity reserves the tax effect (5 million Euro) related to note (1).

(3)       The adjustment reflects the cost of the funding needed to finance the purchase of SANPAOLO IMI shares to reach the amount of own shares used in the exchange and the related tax effect.

(4)       The adjustment concerns amortization of the goodwill arising on consolidation generated by the allocation of the merger deficit (-4 million Euro), as well as the alteration of the amortization of goodwill arising on consolidation of the Cardine Group due to the new positive difference (following offsetting) (18 million Euro).

 

232



 

Parent Bank financial statements and reports

 

PARENT BANK RECLASSIFIED FINANCIAL STATEMENTS

 

REPORT ON OPERATIONS

 

PROPOSAL FOR THE APPROVAL OF THE FINANCIAL STATEMENTS
AND ALLOCATION OF NET INCOME FOR THE YEAR

 

REPORT OF THE BOARD OF STATUTORY AUDITORS

 

INDEPENDENT AUDITORS’ REPORT

 

PARENT BANK FINANCIAL STATEMENTS

 

ATTACHMENTS

 

233



 

Parent Bank reclassified financial statements

 

PARENT BANK RECLASSIFIED STATEMENT OF INCOME

 

PARENT BANK RECLASSIFIED BALANCE SHEET

 

234



 

Parent Bank reclassified statement of income

 

 

 

2002

 

2001
SANPAOLO IMI

 

2001
pro forma
(1)

 

Change
2002 / 2001
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(%)

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

2,103

 

1,583

 

2,346

 

-10.4

 

Net commissions and other net dealing revenues

 

1,512

 

1,271

 

1,573

 

-3.9

 

Profits and losses from financial transactions and dividends on shares

 

62

 

72

 

86

 

-27.9

 

Profits from companies carried at equity and dividends from shareholdings

 

700

 

946

 

1,253

 

-44.1

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST AND OTHER BANKING INCOME

 

4,377

 

3,872

 

5,258

 

-16.8

 

Administrative costs

 

-2,866

 

-2,004

 

-2,889

 

-0.8

 

   personnel

 

-1,823

 

-1,295

 

-1,848

 

-1.4

 

   other administrative costs

 

-885

 

-582

 

-879

 

+0.7

 

   indirect duties and taxes

 

-158

 

-127

 

-162

 

-2.5

 

Other operating income, net

 

252

 

153

 

254

 

-0.8

 

Adjustments to tangible and intangible fixed assets

 

-330

 

-183

 

-298

 

+10.7

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

1,433

 

1,838

 

2,325

 

-38.4

 

Adjustments to goodwill and merger differences

 

-185

 

-28

 

-196

 

-5.6

 

Provisions and net adjustments to loans and financial fixed assets

 

-748

 

-521

 

-463

 

+61.6

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE EXTRAORDINARY ITEMS

 

500

 

1,289

 

1,666

 

-70.0

 

Net extraordinary income

 

316

 

801

 

378

 

-16.4

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

816

 

2,090

 

2,044

 

-60.1

 

Income taxes for the period

 

358

 

 

 

n.s.

 

Change in reserves for general banking risks

 

1,174

 

2,090

 

2,044

 

-42.6

 

Income attributable to minority interests

 

-410

 

-906

 

-979

 

-58.1

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

764

 

1,184

 

1,065

 

-28.3

 

 


(1)  The criteria for the preparation of the pro forma reclassified accounts are detailed in the Explanatory Notes.

The pro forma statement of income for 2001 is unaudited.

 

235



 

Parent Bank reclassified balance sheet

 

 

 

31/12/2002

 

31/12/2001
SANPAOLO IMI

 

31/12/2001
pro forma (1)

 

Change
31/12/02-31/12/01
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(%)

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and deposits with central banks and post offices

 

986

 

570

 

779

 

+26.6

 

Loans

 

97,110

 

72,220

 

99,656

 

-2.6

 

   due from banks

 

20,951

 

12,648

 

20,402

 

+2.7

 

   loans to customers

 

76,159

 

59,572

 

79,254

 

-3.9

 

Dealing securities

 

12,658

 

8,508

 

15,444

 

-18.0

 

Fixed assets

 

13,381

 

10,448

 

15,362

 

-12.9

 

   investment securities

 

2,039

 

725

 

3,256

 

-37.4

 

   equity investments

 

8,313

 

8,687

 

8,646

 

-3.9

 

   intangible fixed assets

 

1,613

 

177

 

1,903

 

-15.2

 

   tangible fixed assets

 

1,416

 

859

 

1,557

 

-9.1

 

Other assets

 

10,872

 

8,881

 

14,480

 

-24.9

 

Total assets

 

135,007

 

100,627

 

145,721

 

-7.4

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Payables

 

106,233

 

79,263

 

116,606

 

-8.9

 

   due to banks

 

31,020

 

23,254

 

36,386

 

-14.7

 

   due to customers and securities issued

 

75,213

 

56,009

 

80,220

 

-6.2

 

Provisions

 

3,115

 

1,649

 

2,927

 

+6.4

 

   for taxation

 

1,038

 

696

 

793

 

+30.9

 

   for termination indemnities

 

687

 

417

 

687

 

 

   for risks and charges

 

1,349

 

493

 

1,404

 

-3.9

 

   for pensions and similar

 

41

 

43

 

43

 

-4.7

 

Other liabilities

 

9,613

 

6,904

 

10,191

 

-5.7

 

Subordinated liabilities

 

6,090

 

5,004

 

5,311

 

+14.7

 

Shareholders’ equity

 

9,956

 

7,807

 

10,686

 

-6.8

 

   capital

 

5,144

 

3,932

 

5,144

 

 

   reserves (2)

 

4,048

 

2,691

 

3,943

 

+2.7

 

   net income

 

764

 

1,184

 

1,065

 

-28.3

 

   adjustment for alignment with net income

 

 

 

 

 

534

 

 

 

Total liabilities

 

135,007

 

100,627

 

145,721

 

-7.4

 

 

 

 

 

 

 

 

 

 

 

GUARANTEES AND COMMITMENTS

 

 

 

 

 

 

 

 

 

Guarantees given

 

30,142

 

24,720

 

26,696

 

+12.9

 

Commitments

 

14,181

 

12,315

 

16,575

 

-14.4

 

 


(1)       The criteria for the preparation of the pro forma reclassified accounts are detailed in the Explanatory Notes.

(2)       Reserves related to the pro forma statement as of 31/12/2001 are net of own shares in portfolio.

 

The pro forma balance sheet as of 31/12/2001 is unaudited.

 

236



 

Report on Operations

 

PARENT BANK’S RESULTS

 

OPERATING VOLUMES AND ORGANIZATION

 

CAPITAL AND RESERVES

 

SUPPLEMENTARY INFORMATION

 

DEVELOPMENTS AFTER THE END OF THE YEAR

 

237



 

Parent Bank’s results

 

The Bank’s results in 2002 were conditioned by the difficult market context; revenues presented a general reduction compared with the levels registered, within the same operational setting, in 2001.

 

Tocounter the drop in revenues and the increase in adjustments to the investment portfolio, the strict cost containment actions implemented in 2001 continued.

 

After the use of the reserve for general banking risks, net income reached 764 million euro, falling by 28.3% compared with the previous year.

 

Toallow a consistent comparison of the 2002 profit results, a pro forma balance sheet and statement of income for 2001 were prepared, taking account of:

                  the merger by incorporation of Cardine Banca, legally effective as of 1 June 2002 and effective for accounting and tax purposes as of 1 January 2002;

                  the transfer, from Cardine Banca to Cardine Finanziaria, of the company branch mainly comprising the controlling shares in the Cardine Group bank networks, effective as of 1 June 2002;

                  the merger by incorporation of Banco di Napoli, completed on 31 December 2002, effective for accounting and tax purposes as of 1 January 2002;

                  the changes, as of the 2001 financial statements, to the accounting criteria regarding the booking of dividends from subsidiaries, during the period in which the profits mature as opposed to the year in which they are collected.

 

The criteria observed for the preparation of the pro forma statement are fully illustrated in the Explanatory Notes.

 

Net interest income

 

The net interest income for 2002 amounted to 2,103 million euro, 10.4% less than the previous year; the reduction is mainly attributable to the prolonged decline in interest rates, which reflected in a closure of customer spreads, joined by a decline in fund imbalance volumes and returns.

 

In 2002, the spread related to short-term transactions with customers carried out by the Italian network fell as a result of the decline in the mark down, against a mark up which was largely unchanged.

 

Net interest and other banking income

 

Net interest and other banking income came to 4,377 million euro, down 16.8% compared with 2001.

 

Net commissions amounted to 1,512 million euro, down 3.9%. The development in the year was conditioned by the progressive worsening of the financial markets’ trend, which squeezed revenues from asset management, dealing and advisory (-7.2%); this reduction was only partially compensated by the increase in commissions from deposits and current accounts (+9.5%).

 

Profits from financial transactions and dividends on shares reached 62 million euro compared with 86 million of 2001 (-27.9%); the trend was determined by the reduction of profits from transactions in securities, against a positive growth trend in revenues from exchange transactions.

 

Dividends from shareholdings presented a considerable decline, falling from 1,253 million euro in 2001 to 700 million in 2002 (-44.1%).

 

Net interest income

 

 

 

2002

 

2001
pro forma

 

Change
2002 / 2001
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(%)

 

Interest income and similar revenues

 

5,364

 

6,802

 

-21.1

 

Interest expense and similar charges

 

-3,261

 

-4,456

 

-26.8

 

Net interest income

 

2,103

 

2,346

 

-10.4

 

 

238



 

Operating income

 

Operating income for 2002 amounted to 1,433 million euro, 38.4% less compared with 2001.

 

The structural cost containment actions taken in 2001 allowed the Bank to strictly control the trend of administrative costs, despite the importance taken on by the rationalization and integration of the banking networks.

 

Administrative costs came to 2,866 million euro, down by 0.8% compared with 2001. In particular personnel costs were 1.4% lower, thanks to the continuing of personnel containment actions, especially the former Banco di Napoli voluntary incentive retirement scheme. The reduction in these costs was made despite the contractual increases occurred during the year, following the renewal of the national labor contract, and part of the contractual adjustments attributable to the year for the personnel of the former Banco di Napoli. The personnel costs of 2001 include the charge of 38 million euro for the 831 tax collection sector employees transferred from the former Banco di Napoli to the subsidiary Esaban in October 2002; on the other hand personnel

 

Net interest and other banking income

 

 

 

2002

 

2001
pro forma

 

Change
2002 / 2001
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(%)

 

Net interest income

 

2,103

 

2,346

 

-10.4

 

Net commissions and other net dealing revenues

 

1,512

 

1,573

 

-3.9

 

   management, dealing and advisory services

 

779

 

839

 

-7.2

 

  asset management

 

679

 

756

 

-10.2

 

  brokerage/custody of securities and currencies

 

100

 

83

 

+20.5

 

   loans and guarantees

 

199

 

210

 

-5.2

 

   collection and payment services

 

165

 

164

 

+0.6

 

   deposits and current accounts

 

301

 

275

 

+9.5

 

   other services and net dealing revenues

 

68

 

85

 

-20.0

 

Profits and losses from financial transactions and dividends on shares

 

62

 

86

 

-27.9

 

Dividends from shareholdings

 

700

 

1,253

 

-44.1

 

Net interest and other banking income

 

4,377

 

5,258

 

-16.8

 

 

Operating income

 

 

 

2002

 

2001
pro forma

 

Change
2002 / 2001
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(%)

 

Net interest and other banking income

 

4,377

 

5,258

 

-16.8

 

Operating costs

 

-2,944

 

-2,933

 

+0.4

 

   administrative costs

 

-2,866

 

-2,889

 

-0.8

 

  personnel

 

-1,823

 

-1,848

 

-1.4

 

  other administrative costs

 

-885

 

-879

 

+0.7

 

  indirect duties and taxes

 

-158

 

-162

 

-2.5

 

   other operating income, net

 

252

 

254

 

-0.8

 

   adjustments to tangible fixed assets

 

-189

 

-159

 

+18.9

 

   adjustments to intangible fixed assets

 

-141

 

-139

 

+1.4

 

Operating income

 

1,433

 

2,325

 

-38.4

 

 

239



 

costs for 2002 exclusively consist of the pro quota charge (26 million euro).

 

Other administrative costs rose by 0.7% mainly following promotional initiatives for the development of products and advisory costs connected with the Group’s expansion and reorganization.

 

Amortization of tangible and intangible fixed assets was 330 million euro, 10.7% higher than 2001; the growing trend was influenced by investments destined to strengthen and specialize the commercial network as well as to enhance the central data processing systems.

 

Income before extraordinary items

 

Income before extraordinary items reached 500 million euro, down by 70%.

 

Adjustments to goodwill and merger differences, 185 million euro, were down by 5.6% compared with 2001.

 

Provisions and net adjustments to loans and financial fixed assets amounted to a total of 748 million euro (463 million in 2001), registering an increase of 61.6%, mainly due to adjustments to the investment portfolio. The net flow for the year includes, in particular:

 

                  151 million euro of provisions for risks and charges; these provisions were made to cover losses on legal disputes and claims from bankruptcy liquidators, potential charges for the renegotiation of mortgage loans and other charges for personnel, premium transactions and other potential liabilities;

 

                  260 million euro of provisions and adjustments for credit risks; in a scenario which is still characterized by a high degree of uncertainty, these provisions are destined both to adjusting the estimated realizable value of specific accounts included in doubtful loans, and strengthening the coverage of the physiological risk of the performing loan portfolio, which came to more than 0.9% of the total performing loans at the end of December (excluding intragroup loans and loans to SGA). This level of coverage represents an adequate balance between the high quality reached by the loan portfolio and the worsening of the economic scenario;

 

                  337 million euro of adjustments to financial fixed assets, 287 million of which related to the investment portfolio and 50 million for investment securities; the main writedowns concerned the stake held directly in Santander Central Hispano (115 million) and indirectly through Sanpaolo IMI International (134 million). In both cases the book value was aligned to the average of the share prices in the second half year (6.5 euro per share).

 

Income before extraordinary items

 

 

 

2002

 

2001
pro forma

 

Change
2002 / 2001
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(%)

 

Operating income

 

1,433

 

2,325

 

-38.4

 

Adjustments to goodwill and merger differences

 

-185

 

-196

 

-5.6

 

Provisions and net adjustments to loans and financial fixed assets

 

-748

 

-463

 

+61.6

 

•  provisions for risks and charges

 

-151

 

-108

 

+39.8

 

•  adjustments to loans and provisions for guarantees and commitments

 

-260

 

-315

 

-17.5

 

•  net writedowns

 

-325

 

-447

 

-27.3

 

•  net provisions for guarantees and commitments

 

-59

 

-7

 

n.s.

 

•  recoveries

 

124

 

139

 

-10.8

 

•  net adjustments to financial fixed assets

 

-337

 

-40

 

n.s.

 

•  net writedowns of equity investments

 

-287

 

-31

 

n.s.

 

•  net writedowns of investment securities

 

-50

 

-9

 

n.s.

 

Income before extraordinary items

 

500

 

1,666

 

-70.0

 

 

240



 

Net income

 

Net income, 764 million euro, includes 316 million euro of net extraordinary income deriving from capital gains from dealing in shareholdings and the sale of real estate, tax recoveries and other contingent assets.

 

In order to face the extraordinary economic impact of the writedowns, and also to optimize the tax position, the whole amount of the reserve for general banking risks existing in the net shareholders’ equity (358 million euro) was used.

 

The Bank’s tax rate, before the above-mentioned use of the reserve for general banking risks, was 50.2%, higher than the previous year’s 47.9%, mainly because of the higher growth of the IRAP taxable amount compared with that of the IRPEG.

 

Net income

 

 

 

2002

 

2001
pro forma

 

Change
2002 / 2001
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

(%)

 

Income before extraordinary items

 

500

 

1,666

 

-70.0

 

Net extraordinary income

 

316

 

378

 

-16.4

 

   net gains on disposal and transfer of equity investments

 

121

 

15

 

n.s.

 

   other net extraordinary items

 

195

 

363

 

-46.3

 

Income before taxes

 

816

 

2,044

 

-60.1

 

Use of reserve for general banking risks

 

358

 

 

n.s.

 

Income taxes for the period

 

-410

 

-979

 

-58.1

 

Net income

 

764

 

1,065

 

-28.3

 

 

241



 

Operating volumes and organization

 

Customer financial assets

 

At the end of 2002, customer financial assets reached 207.7 billion euro, falling by 2.4% compared with the end of December 2001. This trend can be attributed to the decline in direct deposits and asset management, only partially offset by the growth in asset administration.

 

In greater detail, direct customer deposits amounted at the end of December to 75.2 billion euro, presenting a reduction of 6.2% compared with the end of 2001, mainly attributable to the downsizing of operations of the former Banco di Napoli and to the presence, in the Parent Bank’s accounts as of 31 December 2001, of liquidity deposited temporarily by Group companies.

 

Within the total aggregate, the flow of the Italian branches reached 67.1 billion euro, falling by 1.1 billion compared with the end of December 2001 (-1.6%); this trend is largely attributable to the reduction of certificates of deposit (0.6 billion euro) and by other deposits (1 billion euro), only partially compensated for by the growth of repurchase agreements (+1.9%), bonds (+1.6%) and current accounts and deposits (+0.4%).

 

Direct customer deposits taken by the foreign network, 8.2 billion euro, registered a decline of 32.3%, attributable to

 

Customer financial assets

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

 

 

31/12/2002

 

31/12/2001 pro forma

 

 

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Asset management

 

71,087

 

34.2

 

73,344

 

34.5

 

-3.1

 

Asset administration

 

61,352

 

29.6

 

59,096

 

27.8

 

+3.8

 

Direct deposits

 

75,213

 

36.2

 

80,220

 

37.7

 

-6.2

 

Customer financial assets

 

207,652

 

100.0

 

212,660

 

100.0

 

-2.4

 

 

Direct customer deposits

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

 

 

31/12/2002

 

31/12/2001 pro forma

 

 

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Italian branches’ deposits

 

67,054

 

89.2

 

68,160

 

85.0

 

-1.6

 

   current accounts and deposits

 

41,754

 

55.6

 

41,599

 

51.8

 

+0.4

 

   certificates of deposit

 

1,981

 

2.6

 

2,618

 

3.3

 

-24.3

 

   bonds

 

16,025

 

21.2

 

15,774

 

19.7

 

+1.6

 

   repurchase agreements and securities lending

 

6,215

 

8.4

 

6,100

 

7.6

 

+1.9

 

   other deposits

 

1,079

 

1.4

 

2,069

 

2.6

 

-47.8

 

Foreign branches’ deposits

 

8,159

 

10.8

 

12,060

 

15.0

 

-32.3

 

Direct customer deposits

 

75,213

 

100.0

 

80,220

 

100.0

 

-6.2

 

 

Asset management

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

 

 

31/12/2002

 

31/12/2001 pro forma

 

 

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Mutual funds and fund-based portfolio management

 

52,923

 

74.4

 

58,565

 

79.8

 

-9.6

 

Portfolio management

 

4,764

 

6.7

 

5,486

 

7.5

 

-13.2

 

Life technical reserves

 

13,400

 

18.9

 

9,293

 

12.7

 

+44.2

 

Asset management

 

71,087

 

100.0

 

73,344

 

100.0

 

-3.1

 

 

242



 

the downsizing of the provision through the issue of securities and to the effect of exchange rates linked with the devaluation of the dollar and the pound sterling.

 

The Bank’s assets under management reached 71.1 billion euro at the end of December, falling by 3.1% compared with the end of 2001. The decline, 2.3 billion euro, is entirely attributable to the devaluation of stocks; the positive net flow for the year was 1.9 billion euro.

 

Mutual funds and fund-based portfolio management fell by 5.6 billion euro during the year, down 9.6% since the end of 2001; the weight of equity funds fell to 14.3%, compared with 20.4% at the end of December 2001. The share held by the Bank on the domestic market of mutual funds was 11.6% at the end of the year.

 

The difficult trend of mutual funds was countered by positive trend in life policies: the net inflow realized by the distribution network during the year, 4.3 billion euro, took the amount of the technical reserves to 13.4 billion euro, rising by 44.2% since the end of 2001.

 

Asset administration rose at the end of the year to 61.4 billion euro, with an increase of 2.3 billion (+3.8%) since the end of December 2001.

 

Loans to customers

 

Net loans to customers, excluding non-performing loans and loans to SGA, reached 74.1 billion euro, registering a drop of 3% since the end of December 2001,

 

Change in assets under management

 

 

 

2002

 

2001
pro forma

 

 

 

(€/mil)

 

(€/mil)

 

Net inflow for the period

 

1,869

 

5,398

 

   Mutual funds and fund-based portfolio management

 

-1,709

 

2,219

 

   Portfolio management

 

-701

 

292

 

   Life policies

 

4,279

 

2,887

 

Performance effect

 

-4,126

 

-4,156

 

Change in assets under management

 

-2,257

 

1,242

 

 

Mutual funds by type

 

 

 

31/12/2002

 

31/12/2001
pro forma

 

 

 

%

 

%

 

Equity

 

14.3

 

20.4

 

Balanced

 

17.7

 

23.2

 

Bond

 

34.5

 

35.0

 

Liquidity

 

33.5

 

21.4

 

Total mutual funds

 

100.0

 

100.0

 

 

Loans to customers

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

 

 

31/12/2002

 

31/12/2001 pro forma

 

 

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Short-term loans

 

35,350

 

46.4

 

36,955

 

46.6

 

-4.3

 

Medium- and long-term loans

 

38,769

 

50.9

 

39,428

 

49.8

 

-1.7

 

Loans to customers excluding NPLs

 

74,119

 

97.3

 

76,383

 

96.4

 

-3.0

 

Non-performing loans

 

788

 

1.0

 

830

 

1.0

 

-5.1

 

SGA loans

 

1,252

 

1.7

 

2,041

 

2.6

 

-38.7

 

Loans to customers

 

76,159

 

100.0

 

79,254

 

100.0

 

-3.9

 

 

243



 

mainly attributable to the downsizing in the operations of the former Banco di Napoli mentioned earlier. Within the total aggregate, medium- and long-term loans showed a decline of 1.7%, while short-term loans fell by 4.3%.

 

In medium- and long-term loans, good progress in financings directed to the retail sector continued: during the year net mortgage disbursements to households reached 1.9 billion euro for the Sanpaolo Network and 0.4 billion for the former Banco di Napoli network.

 

Altogether the loans issued in Italy to households, representing almost 20% of the total, registered an increase on an annual basis of 7.3% compared with the decline in loans to other types of counterparty.

 

Doubtful loans

 

Net doubtful loans reached 1,731 million euro, compared with the 1,839 million at the end of 2001, showing a drop of 5.9%. More specifically, in loans to customers:

                  net non-performing loans, 788 million euro, amounted to 42 million euro less than the figure for the end of December 2001 (-5.1%); at the end of 2002 they accounted for 1% of the Bank’s net loans and presented a coverage ratio of 73%;

                  problem, restructured and in course of restructuring loans reached 854 million euro, down by 68 million compared with the end of 2001; the coverage ratio was 27%;

                  non-guaranteed loans to customers in countries subject to country risk rose from 26 million euro at the end of 2001 to 34 million euro as of 31 December 2002.

 

Loans to customers by counterparty

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

 

 

31/12/2002

 

31/12/2001 pro forma

 

 

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Loans to households

 

14,599

 

19.2

 

13,600

 

17.2

 

+7.3

 

Loans to family businesses and non-financial businesses

 

43,368

 

56.9

 

46,102

 

58.2

 

-5.9

 

Loans to financial companies

 

14,914

 

19.6

 

15,800

 

19.9

 

-5.6

 

Loans to governments and public bodies

 

3,089

 

4.1

 

3,267

 

4.1

 

-5.4

 

Other

 

189

 

0.2

 

485

 

0.6

 

-61.0

 

Loans to customers

 

76,159

 

100.0

 

79,254

 

100.0

 

-3.9

 

 

Loans to customers by type of lending

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

 

 

31/12/2002

 

31/12/2001 pro forma

 

 

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Loans to households

 

14,599

 

19.2

 

13,600

 

17.2

 

+7.3

 

   Domestic network

 

14,592

 

19.2

 

13,591

 

17.2

 

+7.4

 

  overdraft

 

764

 

1.0

 

886

 

1.1

 

-13.8

 

  personal loans

 

693

 

0.9

 

598

 

0.8

 

+15.9

 

  mortgage loans

 

12,539

 

16.5

 

11,509

 

14.5

 

+8.9

 

  other

 

596

 

0.8

 

598

 

0.8

 

-0.3

 

   Foreign network

 

7

 

0.0

 

9

 

0.0

 

-22.2

 

Loans to family businesses, companies, governments, public bodies and others

 

61,560

 

80.8

 

65,654

 

82.8

 

-6.2

 

   Domestic network

 

54,663

 

71.8

 

54,669

 

69.0

 

-0.0

 

  overdraft

 

9,666

 

12.7

 

9,253

 

11.7

 

+4.5

 

  repurchase agreements

 

289

 

0.4

 

1,984

 

2.5

 

-85.4

 

  import/export financing

 

1,991

 

2.6

 

2,178

 

2.7

 

-8.6

 

  mortgage loans

 

20,571

 

27.0

 

20,809

 

26.3

 

-1.1

 

  other

 

22,146

 

29.1

 

20,445

 

25.8

 

+8.3

 

   Foreign network

 

6,897

 

9.0

 

10,985

 

13.8

 

-37.2

 

Loans to customers

 

76,159

 

100.0

 

79,254

 

100.0

 

-3.9

 

 

244



 

Activities on financial markets

 

After the establishment of the integrated Treasury, following the reorganization of Group Finance implemented during 2002, interbank transactions for the domestic Network Banks and all the Group Companies in general, for which direct access to the monetary markets was considered inefficient, were progressively centralized at the Parent Bank. On the interbank market, approximately 50% of the volumes negotiated by the Bank regarded collection transactions in euro; a significant portion of the total amount (265 billion euro), was channeled through the e-Mid circuit, on which the Bank maintained a market share of about 3%.

 

At the end of the year the Bank’s securities portfolio amounted to 14.7 billion euro, with an annual reduction of 21.4%; investment securities, 2 billion euro, accounted for 13.9% of the total, down compared with the 17.4% of the end of 2001.

 

The bond portfolio, comprising the portfolios of Cardine Banca and Banco di Napoli acquired during the merger, amounted to 14.4 billion euro. In the context of the dealing portfolio, Government bonds accounted for 40%; bonds from financial and banking issuers represented 56%, while the remaining 4% share comprised corporate bonds and securitization-related issues. Approximately 70% of the investment component was represented by Government and bank bonds, with the remaining 30% made up of corporate issues related to securitization transactions. The volume of the securities negotiated by the Bank was 25 billion euro, while transactions in repurchase agreements, entered into for retail and corporate customers and to support activity on the monetary markets, amounted to 296 billion euro, 197 billion of which were handled by the MTS/PCT platform.

 

Equity investments

 

The equity portfolio reached 8.3 billion euro, with a net reduction of 0.3 billion euro compared with the pro forma value at the end of December 2001. The most significant transactions during the year, described in detail in the

 

Analysis of loan portfolio

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

 

 

31/12/2002

 

31/12/2001 pro forma

 

 

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Non-performing loans

 

788

 

1.0

 

830

 

1.0

 

-5.1

 

Problem, restructured and in course of restructuring loans

 

854

 

1.1

 

922

 

1.2

 

-7.4

 

Loans to countries at risk - customers

 

34

 

0.1

 

26

 

0.0

 

+30.8

 

Performing loans

 

74,483

 

97.8

 

77,476

 

97.8

 

-3.9

 

Total loans to customers

 

76,159

 

100.0

 

79,254

 

100.0

 

-3.9

 

Non-performing and problem loans - banks

 

1

 

 

 

1

 

 

 

 

Loans to countries at risk - banks

 

54

 

 

 

60

 

 

 

-10.0

 

 

Securities, interbank position and derivatives

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

 

 

31/12/2002

 

31/12/2001 pro forma

 

 

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Investment securities

 

2,039

 

13.9

 

3,256

 

17.4

 

-37.4

 

Dealing securities

 

12,658

 

86.1

 

15,444

 

82.6

 

-18.0

 

Total portfolio

 

14,697

 

100.0

 

18,700

 

100.0

 

-21.4

 

Loans to banks

 

20,951

 

 

 

20,402

 

 

 

+2.7

 

Funding from international banking organizations

 

2,484

 

 

 

2,712

 

 

 

-8.4

 

Funding from other banks

 

28,536

 

 

 

33,672

 

 

 

-15.3

 

Derivatives and forward transactions in foreign currencies (at nominal value)

 

125,627

 

 

 

131,344

 

 

 

-4.4

 

 

245



 

Group Report on Operations, concerned:

                  the sale to Compagnia di San Paolo, before the merger with Cardine, of an 8% holding in Cardine Banca, at the price of 440 million euro, and the simultaneous acquisition by Compagnia di San Paolo of shareholdings in FIN.OPI (100%), in Sanpaolo IMI Private Equity (27.02%) and IMI Investimenti (39.77%). SANPAOLO IMI also acquired the minority interest in IMI Investimenti using a further 0.61% share in Cardine Banca. These transactions involved the booking of gross capital gains of 62 million euro;

                  the re-sale of the 8.49% held in Banca Agricola Mantovana for a cost of 206 million euro (corresponding to the relative book value) through the exercising of a put option with Monte dei Paschi di Siena;

                  the sale by Banco di Napoli, before the merger, of the 70% share held in Datitalia Processing, at a price of 11 million euro, realizing capital gains of 3 million euro.

 

Also worth mentioning is the acquisition by Banca Intesa of 3.33% of the capital of Borsa Italiana for an outlay of 32 million euro, and the acquisition by means of a Public Offer of a 62.1% share of Banka Koper for a total outlay of 116 million euro.

 

For details of the other transactions within the context of the rationalization of the portfolio, see Section 3 of the Explanatory Notes.

 

The distribution network

 

With the merger by incorporation of Banco di Napoli, the Bank consistently strengthened its distribution network, controlling, at the end of December, a total of 2,115 banking branches in Italy as well as 11 branches and 17 representative offices abroad.

 

A policy for the reorganization of distribution aimed at obtaining a more widespread presence throughout the country also led to the opening of 24 new operating points during the year, taking the total number of Sanpaolo branches to 1,390. At the same time, the integration of the 725 retail branches of Banco di Napoli continued. The strengthening of the branch networks has also been realized via the specialization of branches to deal with their reference customer segments: in particular, the project presented last year led to the creation of 129 “company branches” within the Sanpaolo Network. Similar specialization initiatives were carried out by the Banco di Napoli network. The year was also characterized by a reorganization of the activities linked with property loans, with the opening of centralized, specialized units.

 

The Bank also confirmed its commitment towards innovative channels. The Sanpaolo Network in particular continued the commercial development activities with regard to the services offered through direct channels, expanding their functionality and strengthening the customer service

 

Equity investments

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma (%)

 

 

 

31/12/2002

 

31/12/2001 pro forma

 

 

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

(€/mil)

 

 

 

(€/mil)

 

 

 

 

 

Equity investments

 

8,313

 

100.0

 

8,646

 

100.0

 

-3.9

 

   in Group companies

 

6,693

 

80.5

 

6,847

 

79.2

 

-2.2

 

   others

 

1,620

 

19.5

 

1,799

 

20.8

 

-9.9

 

 

Distribution network

 

 

 

31/12/2002

 

31/12/2001
pro forma

 

Change
31/12/02-31/12/01
pro forma

 

 

 

 

 

 

 

(%)

 

Banking branches and area offices

 

2,126

 

2,120

 

+0.3

 

   Italy

 

2,115

 

2,107

 

+0.4

 

   Abroad

 

11

 

13

 

-15.4

 

Representative offices

 

17

 

17

 

 

 

246



 

instruments. With reference to direct channels, the retail customer service is carried out through the network of automatic Bancomat tellers which, at the end of the year, included 1,899 Sanpaolo and 895 Banco di Napoli ATMs, and through the POS terminals of the Sanpaolo Network (27,064) and Banco di Napoli (10,100).

 

Personnel

 

As of 31 December 2002, the Parent Bank’s staff was made up of 28,036 employees, down 973 in comparison to the previous year (reconstructed pro forma to include the staff of the former Banco di Napoli net of the spin off of the tax collection sector and 24 employees of the former Cardine foreign branches in London and Luxembourg, acquired by the Parent Bank in June 2002).

 

The staff reduction, realized via 1,546 resignations and 573 new hires, can be attributed to a management strategy which, while adopting voluntary redundancy plans on the one hand, continues development actions on the other, with the introduction of new resources into its structures, simultaneously ensuring a gradual generational change. In particular, the voluntary redundancy initiatives resulted in the resignation of over 1,100 people.

 

Personnel

 

 

 

 

 

 

 

Change
31/12/02-31/12/01
pro forma

 

 

 

 

 

 

 

 

 

 

31/12/2002

 

31/12/2001 pro forma (1)

 

 

 

 

 

 

%

 

 

 

%

 

(%)

 

Period-end headcount

 

28,036

 

100.0

 

29,009

 

100.0

 

-3.4

 

   executives (2)

 

457

 

1.6

 

432

 

1.5

 

+5.8

 

   third and fourth level managers (2)

 

3,901

 

13.9

 

4,192

 

14.4

 

-6.9

 

   other employees

 

23,678

 

84.5

 

24,385

 

84.1

 

-2.9

 

 


(1)       Includes 24 employees of the former Cardine foreign branches in London and Luxembourg acquired by the Parent Bank in June 2002 and the staff of the former Banco di Napoli, net of the spin off of the tax collection sector.

(2)       The distinction between executives and third and fourth level managers as of 31/12/2002 follows the changes in the staff organization introduced by the National Collective Labour Contract for the banking sector with the constitution of the “extended management” in the context of the former Banco di Napoli. The comparison with 2001 is therefore inconsistent.

 

247



 

Capital and reserves

 

Net shareholders’ equity

 

The Bank’s shareholders’ equity, 9,956 million euro as of 31 December 2002, showed in the year the following movements:

 

Movements in the Bank shareholders’ equity

 

€/mil

 

Shareholders’ equity as of 1 January 2002

 

7,807

 

Decreases

 

-1,409

 

   Dividends

 

-773

 

   Acquisition of own shares by exchange by shareholders of Cardine Banca

 

-250

 

   Use of reserve for general banking risks

 

-358

 

   Sanpaolo Imi International S.A. pro quota devaluation with use of reserve D.Lgs.213/98

 

-28

 

Increases

 

3,558

 

  Merger with Cardine Banca

 

2,794

 

   capital

 

1,212

 

   reserves

 

1,582

 

  Net income for the period

 

764

 

Shareholders’ equity as of 31 December 2002

 

9,956

 

 

The increase in the share capital and in the reserves followed the incorporation of Cardine Banca. Purchases of own shares also refer to the Cardine merger, in which the former shareholders of the incorporated bank received in exchange SANPAOLO IMI shares held in the Bank’s portfolio on the date of effectiveness of the merger. For more details on transactions during the year and all the Bank’s equity accounts, see Section 8.

 

Own shares

 

As of 31 December 2001, the Bank held 17,080,403 own shares in its portfolio (48 million euro nominal value), for a book value at cost of 294 million euro. During 2002 it purchased 35,578,038 shares (100 million euro nominal value) for a total cost of 423 million euro. The shares were destined as follows:

                  48,013,809 shares (134 million euro nominal value) were used to serve the exchange in the context of the merger with Cardine Banca;

                  2,718,608 shares (8 million euro nominal value) were assigned for exchange with Banco di Napoli saving shares in the context of the merger by incorporation of the Banco di Napoli into SANPAOLO IMI;

                  1,912,373 shares (5 million euro nominal value), for a cost of 19 million euro, were assigned to employees in June in relation to the extended employee stock plan;

                  13,650 shares (38,220 euro nominal value), for a book value of 137,000 euro, were sold on the market for a cost of about 135,000 euro.

 

At the end of 2002 the Bank held just one own share in its portfolio, with 2.8 euro nominal value, for a book value of 7.41 euro.

 

For completeness it is noted that during the period from 1 January to 31 May 2002, Cardine Banca purchased 807,653 own shares (4.2 million euro nominal value) for a cost of 18 million euro and sold 17,590 own shares for a cost of about 0.3 million euro. Cardine Banca own shares as of 1 June 2002, 1,054,253 (5.5 million euro nominal value), booked for 23.5 million euro, were cancelled to offset the shareholders’ equity of the incorporated company.

 

Regulatory capital and solvency ratios

 

At the end of 2002 the ratio of the Bank’s regulatory capital to total weighted assets against credit and market risks showed a total solvency ratio of 12.9%. The ratio of the primary capital to total weighted assets was 9.1%.

 

Regulatory capital and capital adequacy

 

 

 

31/12/2002

 

31/12/2001

 

Regulatory capital (/mil)

 

 

 

 

 

Tier 1 capital

 

8,793

 

7,829

 

Tier 2 capital

 

3,883

 

2,957

 

less: prescribed deductions

 

-485

 

-1,010

 

Regulatory capital

 

12,191

 

9,776

 

Tier 3 subordinated loans

 

211

 

107

 

Total regulatory capital

 

12,402

 

9,883

 

Weighted assets (/mil)

 

 

 

 

 

Credit risk

 

93,086

 

77,065

 

Market risk

 

3,016

 

1,529

 

Other requirements

 

2

 

 

Total assets

 

96,104

 

78,594

 

Solvency ratios (%)

 

 

 

 

 

Total capital ratio

 

12.9

 

12.6

 

Tier 1 ratio

 

9.1

 

10.0

 

 

248



 

Supplementary information

 

Committees and management

 

In compliance with the recommendation issued by the Consob with Communication 1574/1997, in accordance with Art. 15 of the Articles of Association, the Board of Directors has elected among its members the Executive Committee (comprising the Chairman, the Deputy Chairmen and the Managing Directors) and has a set number of components, powers of attorney, duration, operating standards and powers. The Board has also elected the Managing Directors, establishing their attributions.

 

The Board has attributed to the Executive Committee powers to be exercised within the context of the strategies, the addresses and plans laid out by the same Board, with faculty of sub-power of attorney and the obligation to report quarterly to the Board on the activity performed, the decision made and the powers of attorney conferred. In particular, the Executive Committee has been conferred operational powers for the recovery of loans, other economic sacrifices, assets and liabilities in dispute and pre-litigation, not involving recoveries, administrative procedures and equity investments – subject to the exclusive competence of the Board of Directors in the cases provided for by Art. 16 of the Articles of Association – as well as matters regarding personnel and expenditure and, generally, the faculty to make any urgent provisions in the Bank’s interest, informing the Board at the first meeting.

 

Powers concerning the granting of loans have also been attributed to special Committees composed of the Managing Directors and the Managers of the competent company structures.

 

The Board of Directors has conferred to the Managing Directors, considered individually, powers to be exercised within the context of the respective competencies, strategies, addresses and plans laid out by the same Board, with faculty of sub-power of attorney and the obligation to report quarterly to the Board on the activities performed, the decisions made and the powers of attorney conferred.

 

In order to identify operating and market contexts with consistent characteristics and to exploit the respective specializations and competencies, the areas of responsibility have been divided between the Managing Directors as follows:

 

                  the Managing Director Pio Bussolotto has been assigned responsibility for Cardine Finanziaria and the banking networks controlled by it, of equity investments in other domestic banks and of the tax collection companies, as well as the centralized supervision of the Group’s strategic planning and of Purchases and Logistics.

                  the Managing Director Alfonso Iozzo has been assigned responsibility for the supervision of banking and lending activities with households, companies and public bodies as well as the Group’s commercial coordination and strategic marketing; the Managing Director in question has also been assigned the centralized supervision of Group loans and responsibility for the Macchina Operativa Integrata.

                  the Managing Director Luigi Maranzana has been assigned responsibility for the specialist businesses, with particular reference to the Group’s financial planner networks, asset management, the financial markets and foreign and international banking activities. the financial statements, as well as other central functions of the Group near to the above-mentioned markets, such as Group Finance, Risk Management and relations with Correspondent Banks, refer to the Managing Director in question.

 

Taking account of the aforementioned competencies – the Managing Directors have been assigned particularly by the Board of Directors powers concerning operations, the Group system for granting credit limits to financial institutions, country risk, financial risk control and management, loan recovery, other economic sacrifices, assets and liabilities in dispute and pre-litigation, not involving recoveries, administrative procedures, equity investments, personnel and structures and expenditure as well as – in general and within the context of their attributions, i.e. while executing decisions made by the Executive board – all powers necessary to the ordinary management of the Bank, as long as they are not specifically reserved to other Boards, as assigned in the Articles of Association or by exclusive delegation of the Board of Directors.

 

The Board of Directors, in accordance with Art. 20 of the Articles of Association, has elected a Central Management, establishing the number of members and providing for attribution of the competencies as well as the allocation of the functions among them.

 

The Central Management – which answers to the Managing Directors – implements the decisions made by the Board of Directors, the Executive Committee, the

 

249



 

Chairman and the Managing Directors; it manages all current affairs; it supervises the structure and operation of services; it organizes the assignments and destinations of personnel, excluding Executives. It can also delegate, with internal and continuing provisions, certain powers to Executives and other Head Office personnel, area and branch managers.

 

Transactions with related parties

 

The transactions entered into with “related parties” of a typical or usual nature, as governed and established by the Consob (Communications dated 20 February 1997, 27 February 1998, 6 April 2001 and 30 September 2002) lie within the scope of the normal operations of the Parent Bank and are usually entered into under market conditions, on the basis of valuations made for mutual economic convenience, also in observance of the internal procedure provided for this purpose.

 

The balances and transactions between the Bank and the other companies in the SANPAOLO IMI Banking Group, which occurred during the year, are detailed in the Explanatory Notes.

 

Further information is given in the Group Report on Operations, to which reference must be made.

 

As regards transactions with subjects who fulfill administrative, managerial, and executive duties for the Bank, or for banking Group companies, these are governed by the provisions of Article 136 of D. Lgs. 385/93 (Testo Unico Bancario). Accordingly, any such transactions are the subject of unanimous decisions by the Board of Directors, with the favorable vote of all of the Statutory Auditors, subject to the abstention obligations provided by said law. The same procedure also applies to the parties who carry out the administrative, managerial, and executive duties within a bank or a company belonging to the Group, for actions taken in connection with the company itself or for financing transactions entered into with other companies or banks within the Group. In such cases, the transactions are decided upon by the boards of the contracting company or bank, with the prior consent of the Parent Bank.

 

Section D of the Explanatory Notes highlights the loans and guarantees issued to Directors and Auditors of the Bank.

 

The same Section D of the Explanatory Notes also reports, in accordance with art. 78 of Consob Resolution 11971 of 14/5/99, the remuneration of the Directors and Auditors of the Parent Bank.

 

The shares of the Parent Bank and subsidiaries, held by Administrators and Auditors of the Parent Bank and by others, as provided for by art. 79 of Consob Resolution 11971 of 14/5/99, are detailed in the Group Report on Operations.

 

Offices held by Directors in other companies

 

In accordance with the recommendations of the Code of Conduct for Listed Companies issued by Borsa Italiana S.p.A., Section D of the Explanatory Notes to the Parent Bank financial statements reports the list of the offices of Director or Auditor held by the Directors of SANPAOLO IMI in other companies listed in regulated markets (also foreign), in financial, banking, insurance and other significant-sized companies.

 

Stock incentive plans

 

The Bank has set up four stock option plans reserved for executives, as well as a plan reserved for the Chairman and the Managing Directors. In 2002 there was a free assignment of SANPAOLO IMI shares reserved for all Parent Bank personnel. The details of these initiatives are illustrated in the Group Report on Operations, to which reference must be made.

 

250



 

Developments after the end of the year

 

In the first two months of 2003, the Bank registered an increase of 1.4% in the volumes of customer financial assets compared with the end of 2002, mainly because of the 3.1% growth in asset administration. Asset management, in progress by 0.7% compared with the end of last year, benefited from a net inflow of 1.7 billion euro which more than offsett the devaluation of the stocks; with regard to the total amount, noteworthy is the lively trend of insurance policies, which registered net inflow of 1 billion euro in the first two months of the year. The net inflow increased by 0.6%.

 

As regards the economic results of the first two months of 2003, as well as the prospects for the evolution of the operating volumes and economic margins, the considerations made for the Group are confirmed.

 

Turin, 25 March 2003

 

The Board of Directors

 

251



 

Proposal for the approval of the financial statements and allocation of net income for the year

 

Shareholders,

 

Before going ahead with the approval of the financial statements for 2002, we submit to your approval the attribution of the merger goodwill originating from the incorporation of Cardine Banca S.p.A., as remaining, for 1,441,282,077 euro, after the resolutions proposed at the extraordinary shareholders’ meeting held today to discuss the increase of the Legal reserve. The attribution of the goodwill, performed in compliance with tax regulations, which imposes the reconstitution to the appropriate caption of the incorporated company’s reserves subject to taxation, and applying a principle of continuity in the statutory classification of the reserves, would occur as follows:

 

                  218,048 euro, for the reconstitution of the Reserve pursuant to Law Decree 429/82 of the incorporated Bank;

 

                  71,956 euro, for the constitution of a specific deferred tax reserve, referred to the Reserve pursuant to Law Decree 429/82;

 

                  213,281,978 euro, for the reconstitution of the Reserve pursuant to D.Lgs. 153/99;

 

                  22,672.458 euro, for the reconstitution of the Reserve for General Banking Risks;

 

                  516,084,843 euro increase to the Extraordinary reserve;

 

                  688,952,794 euro increase to the Additional paid-in capital.

 

Taking account of the use of the Reserve for General Banking Risks and the Reserve pursuant to D.Lgs. 213/98, on the date of the financial statements, as well as the transactions on the net equity proposed at the extraordinary shareholders’ meeting, the net equity of SANPAOLO IMI S.p.A. at 31 December 2002, before allocation of net income, would be composed as follows:

 

252



 

 

 

 

Capital and reserves
as of 31/12/02

 

Increase of the
legal reserve to
the maximum
limit set by law
(20% of the capital)

 

Allocation of
the residual
merger
surplus (a)

 

Use of equity
accounts in
the financial
statements

 

Composition of
shareholders’
equity of
SANPAOLO IMI
before allocation
of 2002 net income

 

Capital

 

5,144,064,800

 

 

 

 

 

 

 

5,144,064,800

 

Legal reserve

 

792,561,421

 

236,251,539

 

 

 

 

 

1,028,812,960

 

Additional paid-in capital

 

21,650,169

 

-2,835,604

 

688,952,794

 

 

 

707,767,359

 

Other Reserves

 

3,284,342,912

 

-233,415,935

 

-711,697,208

 

-27,506,896

 

2,311,722,873

 

Reserve D. Lgs. 153/99

 

641,000,000

 

 

 

213,281,978

 

 

 

854,281,978

 

Reserve art. 7 c.3, Law 218/90

 

80,359,537

 

-80,359,537

 

 

 

 

 

 

Reserve Law 169/83

 

11,514,113

 

-11,514,113

 

 

 

 

 

 

Reserve art. 21, D. Lgs. 213/98

 

41,859,975

 

 

 

 

 

-27,506,896

 

14,353,079

 

Reserve art. 13 c.6 D. Lgs. 124/93

 

3,626,950

 

 

 

 

 

 

 

3,626,950

 

Merger surplus of Cardine Banca

 

1,582,824,362

 

-141,542,285

 

-1,441,282,077

 

 

 

 

Reserve for purchase of own shares

 

456,362,094

 

 

 

 

 

 

 

456,362,094

 

Extraordinary reserve

 

466,795,881

 

 

 

516,084,843

 

 

 

982,880,724

 

Reserve D. L. 429/82

 

 

 

 

 

218,048

 

 

 

218,048

 

Reserve for general banking risks

 

335,696,984

 

 

 

22,672,458

 

-358,369,442

 

 

Income for the period to be distributed

 

764,079,416

 

 

 

 

 

 

 

764,079,416

 

 

 

10,342,395,702

 

0

 

-71,956

 

-385,876,338

 

9,956,447,408

 

 


(a) For 71,956, the merger surplus was utilized for the deferred tax reserve in respect of the Reserve ex D. L. 429/82.

 

Following the proposed resolution at the extraordinary shareholders’ meeting, the Legal reserve would reach the maximum limit provided for by the first subsection of Art. 2430 of the Italian Civil Code (20% of the share capital); therefore it would not be necessary, in accordance with the law and with Art. 22 of the Articles of Association, to allocate a 10% share of the net income to the Legal reserve. Consistently with this assumption, and taking account of the fact that Art. 22 of the Articles of Association provides for the attribution to the preference shares of 5% of their nominal value, we propose the following allocation of net income for the year, 764,079,416 euro, to be distributed:

 

                  551,149,800 euro to the Shareholders, with recognition of a dividend of 0.30 euro (10.7% of the nominal value) for each of the 1,448,831,982 ordinary shares and 388,334,018 preference shares in which the share capital is divided, to be distributed to the shares in circulation, allocating to the extraordinary reserve the undistributed share against any own shares held by the Bank as of 19 May 2003, the dividend detachment date;

                  917,484 euro to the Reserve provided for by subsection 6 of art. 13 of D.Lgs. 124/93, to make use of the tax deduction deriving from the possibility for setting up this reserve subject to taxation, for 3% of the share for termination indemnities for employees’ supplementary pensions;

                  212,012,132 euro to the extraordinary reserve.

 

253



 

The dividends against which, in accordance with D.Lgs. 467/97, “full” tax credit of 56.25% will be attributed, will be paid on 22 May 2003.

 

The proposal for the distribution of net income is consistent with the positive trend registered by the Bank in the early months of 2003 and with the levels of adequacy of the Bank’s and the Group’s regulatory capital and solvency ratio. In the case of approval of the proposal in question, SANPAOLO IMI’s net equity, after allocation of the net income for the year, calculated on the basis of the shares currently in circulation and therefore without considering the possible change in the own shares held by the Bank, will be formed as follows:

 

 

 

 

Composition of shareholders’ equity of SANPAOLO IMI
after allocation of 2002 net income

 

Capital

 

5,144,064,800

 

Legal reserve

 

1,028,812,960

 

Additional paid-in capital

 

707,767,359

 

Other Reserves

 

2,524,652,489

 

Reserve D. Lgs. 153/99

 

854,281,978

 

Reserve art. 21, D. Lgs. 213/98

 

14,353,079

 

Reserve art. 13 c.6, D. Lgs. 124/93

 

4,544,434

 

Reserve for purchase of own shares

 

456,362,094

 

Extraordinary reserve

 

1,194,892,856

 

Reserve D. L. 429/82

 

218,048

 

 

 

9,405,297,608

 

 

Turin, 25 March 2003

 

The Board of Directors

 

254



 

Report of the Board of Statutory Auditors in accordance with art. 153 of Decree Law 58 dated 24 February 1998 and with art. 2429, subsection 3 of the Civil Code.

 

Shareholders,

 

the 2002 financial statements submitted for your examination and approval, as well as the consolidated financial statements for the year 2002 which are at your disposal, have been submitted by us in compliance with legislation and have been prepared in accordance with D.Lgs. 87 of 27 January 1992 and with the Bank of Italy regulation of 30 July 1992 and subsequent amendments.

 

Both the Parent Bank and the consolidated Report on Operations, prepared by the Board of Directors, fully and exhaustively illustrate the financial position and results of operations and the performance of the Parent Bank and of the Group during 2002, as well as the developments after the end of the year.

 

The financial statements also comprise the Report on Corporate Governance and the compliance with the Code of Conduct for Listed Companies issued by Borsa Italiana S.p.A.. This Report, prepared on the basis of guidelines established by Borsa Italiana S.p.A., amended in July 2002, reveals that the Parent Bank has confirmed its compliance with such Codes and that it has, among others, formed Technical Committees for issues regarding consultation and preliminary enquiries, composed of executive and non-executive directors, whose task is to monitor issues of specific interest to manage the Bank efficiently in respect of matters such as internal control, remuneration of directors and high level executives, completeness of information submitted to the Board of Directors.

 

For the purposes of greater benefit and transparency in management and in addition to the aforementioned Committees expressly required by the Code of Conduct, the Bank has also established another two technical committees: the Group Risks Technical Committee and the Ethical Committee.

 

In compliance with the recommendations set forth in the amendment to the Self Regulatory Code, acknowledged in the new Regulations for markets organized and managed by Borsa Italiana S.p.A. and approved by Consob in the resolution 13655 of 9 July 2002, the Bank approved the Code for Conduct in respect of insider dealing, aimed at regulating, with effect from 1 January 2003, the flow of information

 

255



 

from “significant persons” toward the company, in respect of transactions made on Group listed stocks. This Code was compiled on the basis of prevailing trends revealed by the associate bodies (ABI – Italian Bankers’ Association and Assonime) and was submitted for approval to the Audit Technical Committee and the Group Risks Technical Committee.

 

Considering the amendments made in 2002 to the framework of legislation in respect of operations with related parties, on matters concerning rulings for resolutions (amendments to the Code of Conduct), fulfillment of information both internally and externally (amendments to Consob Regulation 11971/99 introduced in Consob Resolution 13616 of 12 June 2002) and of a defining nature (Consob Communication n. 2064231 dated 30 September 2002), the Bank approved a specific organizational procedure for the Group which identifies the perimeter of the related parties, defines the duties and responsibilities and indicates the flow of information between the Banks and the directly and indirectly controlled subsidiaries. Within the scope of the specific organizational procedure and in line with the regulations of the Code of Conduct, it is expected that the operations with significant related parties (defined on the basis of threshold analyses according to the type of operations and counterparts) referring to the Parent Bank shall be reserved to the resolution and approval of the Board of Directors, after close examination by the Audit Technical Committee. Significant operations performed by subsidiary companies with parties related to the Parent Bank shall be resolved and approved by the Board of Directors of the subsidiary, after duly submitting its proposal for the approval of the Parent Bank.

 

Commencing from the year 2002, the Bank has also complied with the recommendations of the Code of Conduct by registering and revealing in the financial statements the positions held by Directors of the Parent Bank on Boards of Directors or Statutory Auditors in listed companies, financial institutions, banks, insurance companies or other significant businesses.

 

In compliance with the recommendations of the Code of Conduct, the Bank has adopted an internal procedure, which reaffirms the principle of discretion to which, in respect of withholding confidential information in the interests of the Bank, its Directors and Statutory Auditors are bound. This procedure is based on the principles and recommendations issued by the Supervisory Authorities.

 

As far as the performance of the company bodies is concerned, commencing from last year, the Bank established Regulations for meetings, compiled considering the scheme-type prepared jointly by ABI and Assonime.

 

With respect to the adequacy of the organization, the Board of Statutory Auditors also highlights that on 26 March 2002, the Board of Directors of the Bank approved the Group Regulations which define the entire organizational structure, the basic principles on which it operates, the areas of competency and the responsibilities of the central offices, as well as the mechanisms and instruments used to coordinate the entire Group. These Regulations are aimed at providing the regulatory framework of reference which, together with the definitions of procedures, directives and preventive

 

256



 

authorizations, will characterize the Group by its common entrepreneurial design, a strong internal cohesiveness and a single leadership, consistent with the Bank of Italy directives and with the needs of a good and prudent management of the Group itself.

 

The Parent Bank and consolidated Reports on Operations, and the relevant Explanatory Notes, contain the information required by the regulations issued by the Bank of Italy and by Consob in respect of financial reporting. The Board of Statutory Auditors has especially noted that the Explanatory Notes to the Parent Bank and consolidated financial statements include the information requested by Consob through Communication no. 1011405 dated 15 February 2001, addressed to banks listed on regulated markets, in respect of tax benefits provided by the Legge Ciampi and of the renegotiation of subsidized loans and included in the usury and anatocism phenomena. With reference to the latter, the Board of Statutory Auditors has taken note of the information contained in the Explanatory Notes to the Parent Bank and consolidated financial statements on the basis of which, in light of existing jurisprudence and in consideration of the current status of the legal proceedings, the Bank estimates the potential risks in relation to the dispute to be covered by the prudent accruals made to the provisions for other risks and charges, in proportion to each case, where quantifiable, whereby they are covered by 35 million euro of the provision accrued for disputes whose amount cannot be determined.

 

During 2002 the Board of Statutory Auditors, also in consideration of the principles of conduct issued by the Consiglio Nazionale dei Dottori Commercialisti (National Board of Professional Accountants) on the occasion of the merger of Cardine Banca S.p.A. and Banco di Napoli S.p.A., supervised the compliance with current regulations in respect of fulfilling requirements for merger operations, verifying: the compliance with law and completeness of the merger project; the observance of regulations regarding the delivery and publication of deeds; the completeness of the merger deeds and of their consistency with the merger projects and the relevant shareholders’ resolutions; the correctness of the performance of the merger transactions, such as the assignment of shares of the incorporating company.

 

Considering the requirements for comparability of the 2002 financial statements with the prior year, the Board of Statutory Auditors verified that the Explanatory Notes provide all information necessary to illustrate the criteria used to prepare the pro forma schedules for 2001, which were prepared taking into account the indications provided by Consob through Communication no. 1052803 of 5 July 2001.

 

In respect of the utilization of the Reserve for Banking Risks, the Board of Statutory Auditors verified that the Parent Bank and the Group Report on Operations and the Explanatory Notes provide adequate commentary on the motives for such utilization.

 

In relation to transactions with Group companies and related companies, the global framework is fully illustrated in the relevant paragraphs in the Report on Operations and in the Explanatory Notes. As far as significant transactions are concerned, it is highlighted that these are encompassed in the ordinary operating activities

 

257



 

of the Group and are normally executed under market conditions and are, in any case, valued on the basis of reciprocal economic convenience. The Report on Operations in the consolidated financial statements also reveals, in addition to transactions with particularly significant related companies in respect of the organizational-corporate arrangement and/or the relation to shareholders of the Parent Bank made on the basis of valuations and appraisals performed by independent experts, the balance sheet and statement of income data in relation to transactions as of 31 December 2002 between the principal Group companies of the SANPAOLO IMI Group. The Explanatory Notes to the Parent Bank financial statements also reveal similar reporting data in respect of relations between the Parent Bank and subsidiary companies or companies in which it holds significant influence.

 

As regards transactions with subjects who fulfill administrative, managerial, and executive duties for the Bank, or for Group companies, the Board of Statutory Auditors is assured that these have been recorded in compliance with art. 136 of D.Lgs. 385/93 (Testo Unico Bancario). Accordingly, any such transactions were the subject of unanimous decisions by the Board of Directors, with the favorable vote of all of the Statutory Auditors, subject to the abstention obligations provided by said law. The same procedure also applies to the parties who carry out the administrative, managerial, and executive duties within a bank or a company belonging to the Group, for actions taken in connection with the Bank itself or with other banks or companies within the Group. In such cases, the transactions are discussed and resolved by the Boards of the Bank or contracting party, with the prior consent of the Parent Bank. The appropriate Section of the Explanatory Notes highlights, in addition to emoluments, the loans and guarantees issued to directors and statutory auditors of the Parent Bank.

 

The information required according to art. 10 of Law 72/83 is provided in the sections of the Explanatory Notes relating to the revaluated assets.

 

The Reports on Operations to the Parent Bank and consolidated financial statements for the first half of 2002, received by us from the Board of Directors within the terms of law, were prepared and published in compliance with Consob recommendations. The quarterly reports were published within the terms established.

 

Shareholders, during the year ended at 31 December 2002, we performed our supervisory activities required by law, taking into account, among others, the principles of conduct of the Board of Statutory Auditors as recommended by the Consigli Nazionali dei Dottori Commercialisti e dei Ragionieri.

 

In particular:

 

                  we attended the 19 meetings of the Board of Directors and the 20 meetings of the Executive Committee held during 2002. During the same period the Board of Statutory Auditors met 21 times to perform its examinations and received from the Directors, in accordance with art. 150 of D.Lgs. 58/98, information on a quarterly basis on the activities performed during the year, on the delegated powers within the Parent Bank and on the most significant economic, financial and capital transactions

 

258



 

carried out by the Bank (and by its subsidiaries). We also assured ourselves that all activities deliberated and carried out were done so in compliance with the law and with the company Articles of Association and that they were not openly imprudent, hazardous or incompatible with the resolutions of Shareholders’ meetings;

 

                  we gained knowledge of and supervised, in respect of our duties, the adequacy of the organizational structure of the Bank and the observance of the principles of correct management, by directly monitoring, gathering information from the heads of departments and through meetings with the independent auditors in order to exchange information on reporting data and significant issues;

 

                  we valued and supervised the adequacy of the system of internal control and of the administration-accounting system of the Bank, as well as the reliability of the latter to correctly represent the operations, through obtaining information from the heads of the respective departments, by examining company documents and by analyzing the results of the work performed by the independent auditors. With reference to the organizational structure of the Bank, it should be noted that the Audit Management verifies that the entire system is suitable to guarantee against all risks and that business is carried out in accordance with internal and external procedures and regulations; the department is also responsible for evaluating the effectiveness of the entire system of internal control and for revealing any irregularities. The Audit Management provides quarterly reports to the Board of Directors on the business performed by the Parent Bank, the foreign Branches and Group companies and reports to the Board of Statutory Auditors, the Managing Directors and the Audit Technical Committee on any problems in relation to their respective areas of concern. In particular, during 2002 we received detailed information on the controls performed by the Audit Management through the examination of the aforementioned quarterly reports, illustrated during the periodical Board meetings and of the analytical reports made available to us on conclusion of each intervention. In this context, specific attention was paid to the activities carried out by the Audit Management on the foreign Branches and on Group companies.

The reciprocal and timely reporting between the Audit Technical Committee and the Board of Statutory Auditors on significant issues relating to internal control is assured by the participation of the Chairman of the Board at Committee meetings, after which all aspects relating to the areas of concern are disclosed to the members of the Board during the periodical meetings;

 

                  we verified, by checking directly and reviewing information provided by the Independent auditors, the compliance with laws concerning the preparation and layout of the financial statements and the report on operations, as well as the adequacy of the provisions imparted by the Bank to the subsidiary companies in accordance with art. 114, subsection 2 of D.Lgs. 58/98. Our controls revealed that the administration/accounting system is adequate and reliable to correctly represent the operations.

 

The work performed did not reveal any significant issues which might require reporting to Supervisory Authorities or specific mention in this report.

 

259



 

You are hereby informed that on 25 October 2002, the shareholder Mr. Marco Bava addressed a complaint to the Chairman of the Board of Statutory Auditors ex art. 2408 of the Italian Civil Code, referring to the familiar question of the financing converting shares issued by the principal Italian banks, to support the strategic and industrial plan of Fiat S.p.A. and claiming that such action increases the risk of the loans issued to the Agnelli Group. In this respect, the Board of Statutory Auditors prepared a reply to the aforementioned complaint, which was read by the Chairman to the Shareholders’ meeting of 25 November 2002, during which assurances were given in relation to the constant monitoring of the Bank’s exposure toward the Agnelli Group, which in fact was recently limited and of the prudent criteria used by the same for the loan granted through the conversion as well as for the valuation of the shareholding held in the Fiat Group. Since, during the reply, reference was made to a re-examination of the exposure at year end, the Board brings to your notice that the financial statements provide adequate information relating to the transactions carried out and the criteria used for the valuation of the shareholding in Fiat and confirms that the criteria adopted are consistent with the company’s position and the situation of the market in which it operates.

 

Wealso inform you that on 27 November 2002, the Chairman of the Board of Statutory Auditors received notification from the shareholder Mr. Salvatore De Luna concerning the presumed unlawful conduct of a SANPAOLO IMI S.p.A. employee at the Catanzaro branch toward the aforementioned Mr. De Luna and Mrs Elvira Caselli. In this respect, the Board informs you that the event was reported to the Bank’s Audit Management, which carried out an investigation and examination of the claims against the employee, against whom appropriate disciplinary action has been taken.

 

Having reported the above, and having examined the contents of the report issued by the Independent Auditors PriceWaterhouseCoopers S.p.A. and considering that the information provided therein does not reveal any critical issues, we express an opinion in favor of approving the financial statements for the year 2002, formally acknowledging that the proposal for distribution of dividends expressed by the Board of Directors is in compliance with current legislation and the company articles of association and is adequately motivated in relation to the economic and financial position of the Bank.

 

The Board of Statutory Auditors also expresses a favorable opinion in respect of the criteria used to allocate the merger goodwill arising from the incorporation of Cardine Banca S.p.A., which is accurately illustrated in the Report issued to the meeting of the Shareholders’ prior to the proposal to approve the financial statements for the year 2002, as well as in the relevant Sections of the Explanatory Notes to the financial statements of SANPAOLO IMI S.p.A..

 

As far as the extraordinary part of this meeting is concerned, the Board of Statutory Auditors reveals that the Directors propose to increase the Legal reserve to the limit according to art. 2430, subsection 1 of the Italian Civil Code, by allocating a portion of the merger goodwill, of the Reserve for art. 7, subsection 3 of Law 218/90, of the Reserve for Law 169/83 and of residual portion of the issue premium; such proposal, in compliance with the Articles of Association and is presented in the extraordinary

 

260



 

meeting in observance of the provisions of special laws which regulate the utilization of some of the aforementioned reserves.

 

In respect of the request for authorization to purchase own shares, we express that the resolution is in accordance with the provisions of articles 2357 and 2357-ter of the Italian Civil Code, art. 132 of D. Lgs. 58 of 24 February 1998 and with the regulations issued by Consob. The Reports prepared by the Directors in respect of all the items on the agenda for the Shareholders’ meeting called to approve the financial statements are complete and have been prepared in accordance with the law and the Articles of Association.

 

In compliance with Consob Recommendation 1025564 of 6 April 2001, you are informed that, after receiving approval from the Board of Statutory Auditors and for total fees ranging from a minimum of 1,456,489 euro and a maximum of 1,606,489 euro, during 2002 your Bank instructed PriceWaterhouseCoopers S.p.A. to perform, over and above the audit of the financial statements, additional activities required by law in respect of the IAS 2004 project as illustrated hereinafter:

 

                  consultancy and assistance for the review and implementation of procedures for the preparation of Annual Report Form 20-F, for presentation on a consolidated basis, to the Securities and Exchange Commission in relation to the listing of SANPAOLO IMI S.p.A. on the New York Stock Exchange: of the total agreed charge of 195,000 euro for such consultancy work, fees billed in 2002 amounted to 113,200 euro;

                  specialized professional assistance for performing preliminary phases of analyses, detailed analyses and an estimate of the impact on the financial statements of the introduction of IAS international accounting principles, for which the Bank established a “Group Project for IAS 2004”: of the total agreed charge of between 1,000,000 euro and 1,150,000 euro for this engagement, fees billed in 2002 amounted to 50,000 euro;

                  release of appropriate Comfort Letters in connection with the Offering Circular relating to the long-term program for the placing of Euro Medium Term Notes (fees billed in 2002 for this work totaled 132,000 euro) and to the Synthetic Securitization operation known as Green (fees billed in 2002 for this work totaled 76,989 euro);

                  due diligence performed on Banca Sanpaolo Invest S.p.A., in relation to the transfer of the shareholding to Banca Fideuram S.p.A. (fees billed in 2002 for this engagement totaled 52,500 euro).

 

Lastly, the Board of Statutory Auditors reports that in 2002 the Bank assigned new engagements to subjects connected by continuative collaboration to the Independent auditors appointed to audit the financial statements for fees totaling 1,894 euro (inc. VAT). Total fees paid to these subjects in 2002 for engagements assigned in prior years amounted to 3,160 euro.

 

Turin, 8 April 2003

 

The Board of Statutory Auditors

 

261



 

 

PricewaterhouseCoopers SpA

 

AUDITORS’ REPORT IN ACCORDANCE WITH ARTICLE 156 OF LAW DECREE N° 58 DATED 24 FEBRUARY 1998

 

To the Shareholders of
Sanpaolo IMI SpA

 

1                                          We have audited the financial statements of Sanpaolo EMI SpA (the “Bank”) as of 31 December 2002. These financial statements are the responsibility of Sanpaolo IMFs directors. Our responsibility is to express an opinion on these financial statements based on our audit.

 

2                                          We conducted our audit in accordance with the Auditing Standards and criteria recommended by CONSOB, the Italian Commission for listed Companies and the Stock Exchange. Those standards and criteria require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement and, taken as a whole, are presented fairly. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the directors, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

 

The financial statements of certain subsidiaries have been audited by other auditors, who have provided us with their related reports. Our opinion expressed on this report, insofar as it relates to the amounts included for such subsidiaries, representing 5 per cent of the caption “Investment in Group companies” and 0.2 per cent of “Total assets”, is also based upon the audit of other auditors.

 

For the opinion on the financial statements of the prior period, which are presented for comparative purposes as required by law, reference is made to our report dated 9 April 2002.

 

3                                          In our opinion, the financial statements present fairly the financial position of Sanpaolo EMI SpA as of 31 December 2002 and the results of its operations for the year then ended, in accordance with the Italian regulations governing financial statements.

 

Sede legale: Milano 20124 Via Vittor Pisani 20 Tel. 0267831 Fax 0266981433 Cap. Soc. 3.754,400,00 Euro i.v., C.F. e P. IVA e Reg. Imp. Milano 12979880155 Iscritta all’Albo Consob - Altri uffici: Ancona 60123 Via Corridoni 2 Tel. 07136881 - Bari 70125 Viale della Repubblica 110 Tel. 0805429863 - Bologna 40122 Via delle Lame 111 Tel. 051526611 - Brescia 25124 Via Cefalonia 70 Tel. 0302219811 - Firenze 50129 Viale Milton 65 Tel. 0554627100 - Genova 16121 Piazza Dante 7 Tel. 01029041 - Milano 20122 Corso Europa 2 Tel. 0277851; - Napoli 80121 Piazza dei Martiri 30 Tel. 0817644441 - Padova 35137 Largo Europa 16 Tel. 0498762677 - Palermo 90141 Via Marchese Ugo 60 Tel. 091349737 - Parma 43100 V.le Tanara 20/A Tel. 0521242848 - Roma 00154 Largo Fochetti 29 Tel. 06570251 -Torino 10129 Corso Montevecchio 37 Tel. 011556771 - Trento 38100 Via Manzoni 16 Tel. 0461237004 - Treviso 31100 Piazza Crispi 8 Tel. 0422542726 - Udine 33100 Via Marinoni 12 Tel. 043225789 - Verona 37122 Corso Porta Nuova 125 Tel. 0458002561

 

262



 

4                                          For a more immediate understanding of the financial statements, we draw your attention to the following circumstances, more widely described in the Report on Operation and in the Explanatory Notes to the financial statements:

 

(a)                                  Cardine Banca SpA and Banco di Napoli SpA merged into Sanpaolo IMI SpA during the current financial year; both the mergers became effective, for accounting and tax purposes, starting from 1 January 2002;

 

(b)                                 the Bank’s net income for the current year includes a credit of 358 million euro due to the release of the whole reserve for general banking risk to the Statement of Income.

 

Turin, 10 April 2003

 

PricewaterhouseCoopers SpA

 

 

Signed by

Sergio Duca

(Partner)

 

 

“This report has been translated into the English language solely for the convenience of international readers. The original report was issued in accordance with Italian legislation.”

 

263



 

Parent Bank financial statements

 

 

PARENT BANK BALANCE SHEET

 

PARENT BANK STATEMENT OF INCOME

 

PARENT BANK EXPLANATORY NOTES

 

264


Parent Bank balance sheet

 

(in Euro)

 

 

 

31/12/02

 

31/12/01 Sanpaolo Imi

 

31/12/01 pro forma

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

10.

Cash and deposits with central banks and post offices

 

 

 

985,719,740

 

 

 

569,593,198

 

 

 

809,020,369

 

20.

Treasury bills and similar bills eligible for refinancing with central banks

 

 

 

1,553,698,471

 

 

 

2,493,463,658

 

 

 

3,908,756,096

 

30.

Due from banks:

 

 

 

20,951,323,060

 

 

 

12,648,050,686

 

 

 

20,401,456,804

 

 

a) repayable on demand

 

4,921,480,358

 

 

 

1,176,452,625

 

 

 

2,852,398,420

 

 

 

 

b) other deposits

 

16,029,842,702

 

 

 

11,471,598,061

 

 

 

17,549,058,384

 

 

 

40.

Loans to customers

 

 

 

76,158,636,358

 

 

 

59,571,670,316

 

 

 

79,254,062,113

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loans using public funds

 

90,404,572

 

 

 

63,948,432

 

 

 

99,342,720

 

 

 

50.

Bonds and other debt securities

 

 

 

12,813,913,081

 

 

 

6,738,624,834

 

 

 

14,278,645,571

 

 

a) public entities

 

4,563,621,199

 

 

 

1,972,878,856

 

 

 

5,551,393,004

 

 

 

 

b) banks

 

6,434,321,388

 

 

 

3,455,335,761

 

 

 

5,696,578,296

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  own bonds

 

986,187,745

 

 

 

252,288,291

 

 

 

576,713,478

 

 

 

 

c) financial institutions

 

487,524,975

 

 

 

488,132,178

 

 

 

1,153,912,085

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  own bonds

 

 

 

 

 

 

 

 

 

 

 

d) other issuers

 

1,328,445,519

 

 

 

822,278,039

 

 

 

1,876,762,186

 

 

 

60.

Shares, quotas and other equities

 

 

 

329,736,031

 

 

 

1,022,554

 

 

 

511,985,210

 

70.

Equity investments

 

 

 

1,619,592,372

 

 

 

2,103,693,615

 

 

 

1,799,712,272

 

80.

Investments in Group companies

 

 

 

6,693,119,740

 

 

 

6,583,616,365

 

 

 

6,846,875,325

 

90.

Intangible fixed assets

 

 

 

1,612,606,208

 

 

 

176,882,931

 

 

 

1,904,290,060

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  start-up costs

 

 

 

 

 

 

 

 

 

 

 

  goodwill

 

1,411,283,306

 

 

 

4,574,580

 

 

 

4,574,580

 

 

 

100.

Tangible fixed assets

 

 

 

1,416,269,773

 

 

 

859,046,098

 

 

 

1,556,974,157

 

120.

Own shares or quotas (nominal value € 2.8)

 

 

 

7

 

 

 

293,861,409

 

 

 

293,861,409

 

130.

Other assets

 

 

 

9,044,329,784

 

 

 

7,423,537,246

 

 

 

12,667,423,880

 

140.

Accrued income and prepaid expenses:

 

 

 

1,828,037,680

 

 

 

1,456,331,786

 

 

 

1,779,733,470

 

 

a) accrued income

 

1,451,080,451

 

 

 

1,246,940,053

 

 

 

1,555,451,001

 

 

 

 

b) prepaid expenses

 

376,957,229

 

 

 

209,391,733

 

 

 

224,282,469

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  discounts on bond issues

 

 

 

 

6,420,992

 

 

 

15,091,905

 

 

 

Total assets

 

 

 

135,006,982,305

 

 

 

100,919,394,696

 

 

 

146,012,796,736

 

 

The pro forma balance sheet as of 31/12/2001, unaudited, has been prepared in order to enable comparability with the balance sheet as of 31/12/2002.

 

1



 

(in Euro)

 

 

 

31/12/02

 

31/12/01 Sanpaolo Imi

 

31/12/01 pro forma

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

10.

Due to banks:

 

 

 

31,020,049,520

 

 

 

23,254,045,034

 

 

 

36,384,193,029

 

 

a)  repayable on demand

 

2,661,073,661

 

 

 

1,895,644,707

 

 

 

6,020,097,669

 

 

 

 

b)  time deposits or with notice period

 

28,358,975,859

 

 

 

21,358,400,327

 

 

 

30,364,095,360

 

 

 

20.

Due to customers:

 

 

 

55,741,833,510

 

 

 

40,147,114,980

 

 

 

57,414,073,335

 

 

a)  repayable on demand

 

40,490,341,035

 

 

 

28,433,023,026

 

 

 

41,414,428,322

 

 

 

 

b)  time deposits or with notice period

 

15,251,492,476

 

 

 

11,714,091,954

 

 

 

15,999,645,013

 

 

 

30.

Securities issued:

 

 

 

19,375,280,452

 

 

 

15,774,967,965

 

 

 

22,680,587,228

 

 

a)  bonds

 

16,024,777,812

 

 

 

11,706,247,136

 

 

 

15,763,655,034

 

 

 

 

b)  certificates of deposit

 

2,845,383,004

 

 

 

3,644,956,254

 

 

 

5,686,511,496

 

 

 

 

c)  other

 

505,119,636

 

 

 

423,764,575

 

 

 

1,230,420,698

 

 

 

40.

Public funds administered

 

 

 

90,528,461

 

 

 

60,764,152

 

 

 

99,970,292

 

50.

Other liabilities

 

 

 

8,279,336,152

 

 

 

5,579,327,982

 

 

 

8,472,153,682

 

60.

Accrued expenses and deferred income:

 

 

 

1,338,243,873

 

 

 

1,350,514,069

 

 

 

1,743,700,343

 

 

a)  accrued expenses

 

1,092,277,336

 

 

 

1,115,238,787

 

 

 

1,488,722,110

 

 

 

 

b)  deferred income

 

245,966,537

 

 

 

235,275,282

 

 

 

254,978,233

 

 

 

70.

Provisions for termination indemnities

 

 

 

686,918,780

 

 

 

416,819,673

 

 

 

687,306,250

 

80.

Provisions for risks and charges:

 

 

 

2,427,868,887

 

 

 

1,232,035,666

 

 

 

2,240,270,921

 

 

a)  pensions and similar

 

41,237,000

 

 

 

42,834,590

 

 

 

42,834,590

 

 

 

 

b)  taxation

 

1,037,458,900

 

 

 

695,997,407

 

 

 

793,002,634

 

 

 

 

c)  other

 

1,349,172,987

 

 

 

493,203,669

 

 

 

1,404,433,697

 

 

 

100.

Reserve for general banking risks

 

 

 

 

 

 

335,696,984

 

 

 

335,696,984

 

110.

Subordinated liabilities

 

 

 

6,090,475,262

 

 

 

5,003,172,161

 

 

 

5,310,420,952

 

120.

Capital

 

 

 

5,144,064,800

 

 

 

3,932,435,119

 

 

 

5,143,971,716

 

130.

Additional paid-in capital

 

 

 

707,767,359

 

 

 

21,650,169

 

 

 

21,650,169

 

140.

Reserves:

 

 

 

3,340,535,833

 

 

 

2,627,124,986

 

 

 

3,879,867,020

 

 

a)  legal reserve

 

1,028,812,960

 

 

 

792,561,422

 

 

 

792,561,422

 

 

 

 

b)  reserve for own shares or quotas

 

7

 

 

 

293,861,409

 

 

 

293,861,409

 

 

 

 

c)  statutory reserves

 

 

 

 

 

 

 

 

 

 

 

d)  other reserves

 

2,311,722,866

 

 

 

1,540,702,155

 

 

 

2,793,444,189

 

 

 

170.

Net income for the year

 

 

 

764,079,416

 

 

 

1,183,725,756

 

 

 

1,065,497,803

 

 

Adjustment for alignment with net income

 

 

 

 

 

 

 

 

 

533,437,012

 

Total liabilities

 

 

 

135,006,982,305

 

 

 

100,919,394,696

 

 

 

146,012,796,736

 

 

 

 

31/12/02

 

31/12/01 Sanpaolo Imi

 

31/12/01 pro forma

 

GUARANTEES AND COMMITMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

10.

Guarantees given

 

 

 

30,142,155,929

 

 

 

24,720,013,291

 

 

 

26,695,773,536

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 acceptances

 

129,978,307

 

 

 

113,488,197

 

 

 

124,632,429

 

 

 

 

  other guarantees

 

30,012,177,622

 

 

 

24,606,525,094

 

 

 

26,571,141,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20.

Commitments

 

 

 

14,180,832,609

 

 

 

12,315,412,246

 

 

 

16,575,552,987

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 for derivatives on loans

 

789,098,156

 

 

 

 

 

 

903,641,266

 

 

 

 

  for sales with obligation to repurchase

 

 

 

 

 

 

 

 

 

 

 

The pro forma balance sheet as of 31/12/2001, unaudited, has been prepared in order to enable comparability with the balance sheet as of 31/12/2002.

 

2



 

Parent Bank statement of income

 

(in Euro)

 

 

 

2002

 

2001 Sanpaolo Imi

 

2001 pro forma

 

CAPTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

10.

Interest income and similar revenues

 

 

 

5,363,502,175

 

 

 

4,658,406,673

 

 

 

6,801,689,808

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  loans to customers

 

4,003,533,530

 

 

 

3,678,244,499

 

 

 

4,891,058,120

 

 

 

 

  debt securities

 

644,111,676

 

 

 

341,642,894

 

 

 

881,029,203

 

 

 

20.

Interest expense and similar charges

 

 

 

-3,260,552,884

 

 

 

-3,078,886,204

 

 

 

-4,458,922,890

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  due to customers

 

-996,073,132

 

 

 

-1,043,414,166

 

 

 

-1,460,620,563

 

 

 

 

  securities issued

 

-1,081,949,799

 

 

 

-946,260,103

 

 

 

-1,265,099,053

 

 

 

30.

Dividends and other revenues

 

 

 

709,742,039

 

 

 

2,752,727,185

 

 

 

3,060,183,535

 

 

a) shares, quotas and other equities

 

9,533,702

 

 

 

361,475

 

 

 

10,601,670

 

 

 

 

b) equity investments

 

171,259,198

 

 

 

82,838,978

 

 

 

102,452,372

 

 

 

 

c) investments in Group companies

 

528,949,139

 

 

 

2,669,526,732

 

 

 

2,947,129,493

 

 

 

40.

Commission income

 

 

 

1,629,952,170

 

 

 

1,349,051,713

 

 

 

1,679,093,830

 

50.

Commission expense

 

 

 

-117,600,220

 

 

 

-78,233,586

 

 

 

-106,882,336

 

60.

Profits (losses) on financial transactions

 

 

 

43,917,660

 

 

 

72,045,877

 

 

 

85,994,513

 

70.

Other operating income

 

 

 

257,529,983

 

 

 

160,831,159

 

 

 

264,825,680

 

80.

Administrative costs

 

 

 

-2,866,395,942

 

 

 

-2,004,002,151

 

 

 

-2,888,771,797

 

 

a) personnel

 

-1,823,065,521

 

 

 

-1,294,679,085

 

 

 

-1,847,310,848

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  wages and salaries

 

-1,311,896,430

 

 

 

-929,217,538

 

 

 

-1,318,836,410

 

 

 

 

  social security charges

 

-415,616,600

 

 

 

-298,815,734

 

 

 

-399,310,106

 

 

 

 

  termination indemnities

 

-95,552,491

 

 

 

-66,645,813

 

 

 

-94,057,424

 

 

 

 

  pensions and similar

 

 

 

 

 

 

 

-35,025,197

 

 

 

 

b) other administrative costs

 

-1,043,330,421

 

 

 

-709,323,066

 

 

 

-1,041,460,949

 

 

 

90.

Adjustments to tangible and intangible fixed assets

 

 

 

-534,010,971

 

 

 

-211,192,010

 

 

 

-493,730,296

 

100.

Provisions for risks and charges

 

 

 

-151,077,607

 

 

 

-30,223,770

 

 

 

-108,292,729

 

110.

Other operating expenses

 

 

 

-5,934,964

 

 

 

-8,106,706

 

 

 

-10,990,652

 

120.

Adjustments to loans and provisions for guarantees and commitments

 

 

 

-424,571,182

 

 

 

-449,077,566

 

 

 

-542,502,189

 

130.

Writebacks of adjustments to loans and provisions for guarantees and commitments

 

 

 

173,210,939

 

 

 

192,160,127

 

 

 

225,636,008

 

140.

Provisions for possible loan losses

 

 

 

 

 

 

 

 

 

 

150.

Adjustments to financial fixed assets

 

 

 

-338,475,902

 

 

 

-1,666,577,938

 

 

 

-1,471,387,426

 

160.

Writebacks of adjustments to financial fixed assets

 

 

 

861,243

 

 

 

1,054,490

 

 

 

1,062,707

 

170.

Income from ordinary activities

 

 

 

480,096,538

 

 

 

1,659,977,293

 

 

 

2,037,005,766

 

180.

Extraordinary income

 

 

 

496,084,660

 

 

 

492,696,260

 

 

 

240,211,822

 

190.

Extraordinary expense

 

 

 

-160,241,059

 

 

 

-62,616,454

 

 

 

-232,603,077

 

200.

Net extraordinary income

 

 

 

335,843,602

 

 

 

430,079,806

 

 

 

7,608,745

 

210.

Change in reserve for general banking risks

 

 

 

358,369,442

 

 

 

 

 

 

 

220.

Income taxes for the period

 

 

 

-410,230,167

 

 

 

-906,331,343

 

 

 

-979,116,709

 

230.

Net income for the year

 

 

 

764,079,416

 

 

 

1,183,725,756

 

 

 

1,065,497,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for alignment with net income

 

533,437,012

 

 

 

 

Aggregate net income (Sanpaolo Imi + Cardine Banca + Banco di Napoli)

 

1,598,934,815

 

 

The statement of income for the year 2001, unaudited, has been prepared in order to enable comparability with the statement of income for the year 2002.

 

3



 

Parent Bank explanatory notes

 

Introduction – Background information on the Financial statements

Form and content of the financial statements

Extraordinary transactions executed during 2002

Merger by incorporation of Cardine Banca S.p.A.

Merger by incorporation of Banco di Napoli S.p.A.

Pro forma balance sheet and income schedules

Audit of the financial statements

Half year report

 

Part A – Accounting policies

Section

–  Description of accounting policies

Section

–  Adjustments and provisions recorded for fiscal purposes

 

 

 

Part B - Information on the balance sheet

Section

–  Loans

Section

–  Securities

Section

–  Equity investments

Section

–  Tangible and intangible fixed assets

Section

–  Other assets

Section

–  Payables

Section

–  Provisions

Section

–  Share capital, reserves and subordinated liabilities

Section

–  Other liabilities

Section

10 

–  Guarantees and commitments

Section

11 

–  Concentration and distribution of assets and liabilities

Section

12 

–  Administration and dealing on behalf of third parties

 

 

 

Part C – Information on the statement of income

Section

–  Interest

Section

–  Commission

Section

–  Profits and losses from financial transactions

Section

–  Administrative costs

Section

–  Adjustments, writebacks and provisions

Section

–  Other statement of income captions

Section

–  Other information on the statement of income

 

 

 

Part D – Other information

Section

–  Directors and statutory auditors

Section

–  Parent Bank

 

4



 

Introduction – Background information on the financial statements

 

Form and content of the financial statements

 

The financial statements of the Bank have been prepared pursuant to D. Lgs. 87 dated 27 January 1992, which implemented EEC Directive 86/635. They also take into account the requirements contained in the Bank of Italy instructions dated 30 July 1992 and subsequent amendments. For all matters not governed by special regulations, reference has been made to the Italian Civil Code and to national accounting standards.

 

The financial statements comprise the balance sheet, statement of income, these explanatory notes and also include the Board of Directors report on operations.

 

The financial statements correspond to the company accounts, which fully reflect the transactions executed during the year.

 

In accordance with Bank of Italy and Consob regulations, the financial statements are stated in euro. The Explanatory notes are stated in millions of euro.

 

These explanatory notes to the financial statements are presented with comparative figures taken from the financial statements for the year ended 31 December 2001 and have been reclassified in consideration of the merger operations performed during 2002. They provide all the information required by law, including any supplementary information considered necessary to give a true and fair view of the company’s financial position. The tables provided for by law and the details required by the Bank of Italy are numbered in accordance with the Bank of Italy instructions, or based on the relevant Instructions.

 

The following schedules are attached to the financial statements:

         Statement of changes in shareholders’ equity;

         Statement of cash flows;

         List of property owned.

 

In accordance with legislation, the Bank’s financial statements will be deposited at the company’s registered offices, together with a complete set of the latest approved financial statements of the subsidiary companies and a summary sheet of essential data relating to the 2002 financial statements of the subsidiary companies which are subject to the approval of the respective Shareholders’ meetings after the financial statements of the Bank.

 

In compliance with Consob regulations (art. 77, Resolution n. 11971 of 14 May 1999 and subsequent modifications), the consolidated financial statements shall also be deposited at the registered offices, together with the independent auditors’ report and the summary sheet of essential data relating to the latest financial statements of the subsidiary companies.

 

Extraordinary transactions executed during 2002

 

Merger by incorporation of Cardine Banca S.p.A.

 

SANPAOLO IMI merged with Cardine Banca S.p.A. by deed on 24 May 2002. The merger became legally effective as of 1 June 2002, while the booking and tax effects were backdated to 1 January 2002.

 

Prior to the merger with SANPAOLO IMI, Cardine Banca S.p.A. transferred to Cardine Finanziaria S.p.A. (subsidiary of the same Cardine Banca) the entire company represented by the controlling interests in the bank networks of the former Cardine Group, other business and local investments, other assets and liabilities linked with the corporate activity and, in particular, the performance of operating and supporting services for the aforementioned bank networks. This transaction

 

5



 

became legally effective as of 1 June 2002. The company branch was disposed of at a book value of 2,400 million euro, following an appraisal ex art. 2343 of the Italian Civil Code of 4,037 million euro.

 

The SANPAOLO IMI balance sheet includes the assets and liabilities of the former Cardine Banca S.p.A., as resulting after the transfer of the company to Cardine Finanziaria, net of reciprocal receivables and payables. Considering the assumption of legal effectiveness of the merger, the reciprocal economic items referring to the period from 01/01/2002 to 31/05/2002, have not been eliminated.

 

As regards the legal/balance sheet effects of the merger on SANPAOLO IMI, the transaction involved:

                  the cancellation of the shareholding held by SANPAOLO IMI in Cardine Banca as of 1 June 2002, amounting to 104.9 million euro and corresponding to 2.2% of the capital of the merged bank; as the corresponding portion of shareholder’s equity of the merged company amounted to 66 million euro, the cancellation of the shareholding highlighted a deficit of 38.9 million euro. This deficit was added to the investment in Cardine Finanziaria, on the basis of the appraisals of the company branch transferred, for which there were unexpressed gains of approximately 1,637 million euro;

      the exchange of shares in Cardine Banca, on the basis of a ratio of 1.795 SANPAOLO IMI shares for every Cardine share.

                  In particular, 267,821,000 Cardine Banca shares were exchanged with 480,738,695 SANPAOLO IMI shares via:

•     the issue of 432,724,886 ordinary shares with a nominal unitary value of 2.8 euro;

•     the use of 48,013,809 of SANPAOLO IMI’s own shares as of 1 June 2002.

 

As part of the merger, Compagnia di Sanpaolo, Fondazioni di Padova e Rovigo and Fondazione di Bologna availed themselves of the right, in accordance with Law 461/98 and D.Lgs. 153/99, to request conversion of the ordinary shares held by them into preference shares, for the part in excess of 15% of the total ordinary share capital held. As a consequence 388,334,018 ordinary shares were directly converted into preference shares.

 

The equity exchange determined a merger surplus of approximately 1,582.8 million euro which, taking into account the tax restrictions related to the reconstitution of the incorporated bank’s reserves subject to taxation and allocating any deferred tax liabilities, was allocated to specific accounts in the balance sheet. Detail of the allocation of entries is provided in section 8, Part B of these Explanatory Notes.

 

The assignment of own shares to the portfolio as part of the exchange involved the cancellation of the restricted reserve for the purchase of own shares for approximately 543.6 million euro.

 

Following the merger, the Share Capital of the Bank increased by 1,211,629,680.8 euro, to a total of 5,144,064,800 euro, made up of 1,448,831,982 ordinary shares and 388,334,018 preference shares with a nominal value of 2.8 euro each.

 

Merger by incorporation of Banco di Napoli S.p.A.

 

On 25 November the respective extraordinary Shareholders’ Meetings approved the merger by incorporation of Banco di Napoli with SANPAOLO IMI, becoming legally effective from 31 December 2002 and effective for accounting and tax purposes from 1 January 2002.

 

In accordance with art. 2504 ter of the Italian Civil Code, the 1,864,097,491 Banco di Napoli ordinary shares wholly owned by SANPAOLO IMI were cancelled without any exchange. Also, 2,718,608 SANPAOLO IMI ordinary shares were exchanged with 16,311,650 Banco di Napoli savings shares held by third parties, at an exchange ratio set at one SANPAOLO IMI ordinary share to six Banco di Napoli savings shares. The assignment took place by using own shares held in portfolio by the incorporating company, without an increase in capital by the same.

 

The cancellation of the shareholding resulted in a cancellation deficit of 1,555 million euro, whilst the exchange of savings shares created a deficit of 9 million euro.

 

Being attributable to the valuation of goodwill of the incorporated bank (higher price paid in respect of the pro quota of the former Banco di Napoli adjusted net shareholder’s equity), the cancellation deficit and the deficit from the exchange of

 

6



 

savings shares have been classified as such in the financial statements. Goodwill is subject to amortization on a ten year basis commencing from the year 2002 (the portion for the year is equal to approximately 157 million euro). This is in line with the period adopted by the advisors for the purpose of the valuation of the companies involved in the merger, within the scope of determining exchange ratios. Amortization of goodwill over a ten year period also allows goodwill to be written off over the same period as that adopted for the purposes of the Group financial statements for amortization of goodwill arising from consolidation, in a number of stages, following the acquisition of controlling interest in Banco di Napoli.

 

Pro forma balance sheet and income schedules

 

The completion of the aforementioned extraordinary transactions rendered it necessary to prepare both reclassified and official pro forma balance sheets and statements of income for the year 2001, in order to enable comparability of the balance sheet and income schedules. Such schedules take into consideration:

                  the merger by incorporation of Cardine Banca (effective for accounting purposes as of 1 January 2002);

                  the transfer of the company branch of Cardine Banca to Cardine Finanziaria (effective as of 1 June 2002);

                  the merger by incorporation of Banco di Napoli (effective for accounting purposes as of 1 January 2002);

                  the changes in the accounting policies, as of the 2001 financial statements, regarding the observation of subsidiary dividends, during the period in which the profits mature as opposed to the year in which they are collected.

 

The above mentioned pro forma schedules, which are unaudited, have been utilized as term of comparison for the analysis and the notes of the Report on Operations.

 

Considering that, for both of the merged companies, a simulation has been prepared of the effect of the merger as of 31/12/2001, the principles adopted for the preparation of the pro-forma schedules and detail of the adjustments made to the official performances are provided below.

 

Merger by incorporation of Cardine Banca

 

Adjustments made to the Balance Sheet as of 31 December 2001

 

Assets

 

Adjustments connected to the entries transferred from Cardine Banca to Cardine Finanziaria as of 1 June 2002

                  189 million euro – increase in the caption “equity investments”, to account for the difference between the book value of interest transferred to Cardine Finanziaria and the book value of the same Cardine Finanziaria corresponding to the shareholders’ equity of the company following the transfer;

                  97 million euro – decrease in the caption “other assets”;

                  67 million euro – decrease in the caption “tangible fixed assets”;

                  46 million euro – decrease in the caption “intangible fixed assets”;

 

Adjustments connected to the simulation of effects of the merger of Cardine Banca as of 31 December 2001

                  88 million euro – decrease in the caption “due from banks” for the elimination of intra-Group transactions between Cardine Banca and Banco di Napoli;

                  66 million euro – decrease in the caption “equity investments” to account for the difference between the cancellation of the book value of the investment in Cardine Banca (being the result after the assignments and exchanges in the first half of 2002) equal to 105 million euro and the allocation to equity investments of the cancellation deficit, equal to 39 million euro (the same as that shown in the balance sheet as of 31 December 2002);

                  6million euro – decrease in the caption “own shares”, following the cancellation of the book value of Sanpaolo Imi portfolio shares held by Cardine Banca offset against other reserves;

                  4 million euro – decrease in the caption “other assets”;

 

7



 

In the official financial statements, bonds issued by Sanpaolo Imi and by Banca di Napoli in portfolio to Cardine Banca for approximately 43 million euro have been reclassified to the subcaption “own shares”.

 

Liabilities

 

Adjustments connected to the entries transferred from Cardine Banca to Cardine Finanziaria as of 1 June 2002

                  35 million euro – increase in the caption “due to customers” in relation to the deposit opened by Sanpaolo Imi in favor of Cardine Finanziaria at the time of transfer of the company branch from Cardine Banca;

                  22 million euro – increase in “provision for taxation” in relation to the pro forma adjustments to income;

                  77 million euro – decrease in the caption “other liabilities”;

                  1 million euro – decrease in “provisions for employee termination indemnities”.

 

Adjustments connected to the simulation of effects of the merger of Cardine Banca as of 31 December 2001

                  445 million euro – increase in the caption “due to customers” offset against the decrease in the caption “reserves – other reserves”, because it is in line with the hypotheses assumed for the preparation of the consolidated pro forma schedules, whereby an exchange of shares in the former Banca Cardine has been simulated, assuming the purchase of non-portfolio own shares as of 31 December 2001 (for an estimated cost of approximately 445 million euro) as if financed by customer deposits;

                  88 million euro – decrease in the caption “due to banks” for the elimination of intra-Group transactions between Cardine Banca and Banco di Napoli;

                  4 million euro – decrease in “provision for taxation” in relation to the pro forma adjustments to income.

                  517 million euro - decrease in the caption “other reserves” as it is offset against the aforementioned adjustments of 445 million euro – increase in the caption “due to customers”; 66 million euro – cancellation of the shareholding in Cardine Banca; 6 million euro – cancellation of Sanpaolo Imi portfolio shares held by Cardine Banca.

 

185 million euro – Pro forma reduction of total assets for 2001

 

Adjustments made to statement of income as of 31 December 2001

 

Given that in consideration of the effectiveness of the transfer of the company branch to Cardine Finanziaria as of 1 June 2002, other administrative costs, net operating income and amortization influenced the Sanpaolo Imi 2002 statement of income for just five months, these captions have been adjusted to the ratio of 7/12 with the following results:

 

                  7 million euro – decrease in “personnel costs”

                  98 million euro – decrease in “other administrative costs”

                  73 million euro – decrease in “other operating income”

                  22 million euro – decrease in “adjustments to fixed assets”

 

The following additional adjustments were made to take into account the effect connected to the simulation of the merger of Cardine Banca as of 31 December 2001 and to the changes in the accounting policies, as of the 2001 financial statements, regarding the observation of subsidiary dividends, during the period in which the profits mature as opposed to the year in which they are collected:

                  22 million euro – increase in “interest expenses” in relation to the aforementioned 445 million euro due to customers ;

                  12 million euro – increase in “extraordinary results” to take into account the effect connected to the changes in accounting policies for the valuation of securities portfolio, adopted by the Cardine Group after the merger (in line with the hypotheses assumed for the preparation of the consolidated pro forma schedules);

                  18 million euro – increase in “income taxes for the period” compared with the recalculation of taxation following the adjustments.

 

26 million euro – Pro forma increase in net income for 2001.

 

Merger by incorporation of Banco di Napoli

 

8



 

Adjustments made to the balance sheet as of 31 December 2001

 

Assets

 

                  2,944 million euro – decrease in the caption “equity investments” following the cancellation of the book value of the percentage stake in Banco di Napoli, after the reversal of the write down from the statement of income as of 31 December 2001, equal to 206 million euro;

                  1,674 million euro – increase in the caption “intangible fixed assets” following the booking of the cancellation deficit.

                  520 million euro – decrease in the caption “loans to banks” as a result of the effect of the elimination of the balances relating to deposits, current accounts and loans as of 31 December 2001, between Banco di Napoli and Sanpaolo Imi and between Banco di Napoli and Cardine Banca;

                  14 million euro – increase in the caption “other assets”

 

In the official financial statements, bonds issued by Sanpaolo Imi in portfolio to Banco di Napoli for approximately 34 million euro and bonds issued by Banco di Napoli in portfolio to Sanpaolo Imi for approximately 2 million euro, have been reclassified to the caption “own shares”.

 

Liabilities

 

                  1,270 million euro – decrease in “net equity” following the merger operation, by allocating to “other reserves” the portion attributable to third parties equal to 66 million euro.

                  520 million euro – decrease in the caption “due to banks” as a result of the effect of the elimination of the balances relating to deposits, current accounts and loans as of 31 December 2001, between Banco di Napoli and Sanpaolo Imi and between Banco di Napoli and Cardine Banca;

                  14 million euro – increase in “provision for taxation” against the recalculation of taxation following the adjustments to the statement of income (see following paragraph).

 

1,776 million euro – Pro forma reduction of total assets for 2001

 

Adjustments made to statement of income as of 31 December 2001

 

                  206 million euro – decrease in “adjustments to financial fixed assets” following the reversal of the write down recorded in 2001 to the Banco di Napoli investment;

                  168 million euro – increase in “adjustments to tangible and intangible fixed assets” as a result of the effect of booking the share of amortization attributable for 2001 for the cancellation deficit;

                  14 million euro – increase in income taxes following the adjustments.

 

24 million euro – Pro forma increase in net income for 2001

 

Changes in the accounting policies regarding the booking of subsidiary dividends

 

In consideration that for both Sanpaolo Imi Spa and Cardine Banca the statement of income for the year 2001 (the first year of implementing the booking of subsidiary dividends, during the period in which the profits mature as opposed to the year in which they are collected) was affected by two portions of subsidiary dividends: profits for the year 2000, collected in 2001 (booked to extraordinary income) and profit matured in 2001, the portion booked to extraordinary income was eliminated by 866 million euro (of which 433 million euro referred to Sanpaolo Imi and 433 million euro to Cardine Banca). Net of taxation, recalculated at 282 million euro, thus reducing the “provision for taxation”, the adjustment reduces the pro forma net profit as of 31 December 2001 by 584 million euro and the total assets by 282 million euro.

 

As a whole, the adjustments made to the performance for the year 2001 have reduced the combined pro forma net profit and the combined pro forma total assets in the “official” financial statements by 534 million euro and 2,243 million euro, respectively. (2,236 million in the reclassified balance sheet)

 

The diagrams determining the pro forma schedules, in reclassified and “official” versions are shown below. The pro forma schedules are unaudited.

 

9



 

Reclassified pro forma balance sheet as of 31/12/2001

 

 

 

31/12/01
Sanpaolo Imi

 

31/12/01
Cardine Banca

 

31/12/01
Banco di Napoli

 

31/12/01
Pro forma adjustments

 

31/12/01
TOTAL

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and deposits with central banks and post offices

 

570

 

 

209

 

 

779

 

Loans

 

72,220

 

6,745

 

21,299

 

-608

 

99,656

 

due from banks

 

12,648

 

5,098

 

3,264

 

-608

 

20,402

 

loans to customers

 

59,572

 

1,647

 

18,035

 

 

79,254

 

Dealing securities

 

8,508

 

5,085

 

1,851

 

 

15,444

 

Fixed assets

 

10,448

 

3,340

 

2,834

 

-1,260

 

15,362

 

investment securities

 

725

 

558

 

1,973

 

 

3,256

 

equity investments

 

8,687

 

2,591

 

189

 

-2,821

 

8,646

 

intangible fixed assets

 

177

 

48

 

50

 

+1,628

 

1,903

 

tangible fixed assets

 

859

 

143

 

622

 

-67

 

1,557

 

Other assets

 

8,881

 

1,128

 

4,839

 

-368

 

14,480

 

Total assets

 

100,627

 

16,298

 

31,032

 

-2,236

 

145,721

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Payables

 

79,263

 

12,245

 

25,225

 

-127

 

116,606

 

due to banks

 

23,254

 

11,273

 

2,466

 

-607

 

36,386

 

due to customers and securities issued

 

56,009

 

972

 

22,759

 

+480

 

80,220

 

Provisions

 

1,649

 

365

 

1,164

 

-251

 

2,927

 

for taxation

 

696

 

305

 

42

 

-250

 

793

 

for termination indemnities

 

417

 

1

 

270

 

-1

 

687

 

provisions for other risks and charges

 

493

 

59

 

852

 

 

1,404

 

for pensions and similar

 

43

 

 

 

 

43

 

Other liabilities

 

6,904

 

387

 

2,977

 

-77

 

10,191

 

Subordinated liabilities

 

5,004

 

 

307

 

 

5,311

 

Shareholders’ equity

 

7,807

 

3,301

 

1,359

 

-1,781

 

10,686

 

of which:

 

 

 

 

 

 

 

 

 

 

 

capital

 

3,932

 

1,430

 

1,036

 

-1,254

 

5,144

 

reserves (a)

 

2,691

 

1,459

 

320

 

-527

 

3,943

 

net income for the period

 

1,184

 

412

 

3

 

-534

 

1,065

 

adjustment for alignment with net income

 

 

 

 

+534

 

534

 

Total liabilities

 

100,627

 

16,298

 

31,032

 

-2,236

 

145,721

 

 

 

 

 

 

 

 

 

 

 

 

 

GUARANTEES AND COMMITMENTS

 

 

 

 

 

 

 

 

 

 

 

Guarantees given

 

24,720

 

550

 

1,426

 

 

26,696

 

Commitments

 

12,315

 

485

 

3,775

 

 

16,575

 

 


(a) Reserves are net of own shares in portfolio, at a book value of 294 million.

The pro forma balance sheet as of 31/12/2001 is unaudited.

 

10



 

Reclassified pro forma statement of income as of 31/12/01

 

 

 

2001
Sanpaolo Imi

 

2001
Cardine Banca

 

2001
Banco di Napoli

 

2001
Pro forma adjustments

 

2001
TOTAL

 

 

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

(€/mil)

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

1,583

 

30

 

755

 

-22

 

2,346

 

Net commissions and other net dealing revenues

 

1,271

 

-4

 

306

 

 

1,573

 

Profits and losses from financial transactions and dividends on shares

 

72

 

-9

 

23

 

 

86

 

Dividends from shareholdings

 

946

 

297

 

10

 

 

1,253

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST AND OTHER BANKING INCOME

 

3,872

 

314

 

1,094

 

-22

 

5,258

 

Administrative costs

 

-2,004

 

-163

 

-827

 

+105

 

-2,889

 

of which:

 

 

 

 

 

 

 

 

 

 

 

personnel

 

-1,295

 

-10

 

-550

 

+7

 

-1,848

 

other administrative costs

 

-582

 

-153

 

-242

 

+98

 

-879

 

indirect duties and taxes

 

-127

 

 

-35

 

 

-162

 

Other operating income, net

 

153

 

125

 

49

 

-73

 

254

 

Adjustments to tangible and intangible fixed assets

 

-183

 

-34

 

-103

 

+22

 

-298

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

1,838

 

242

 

213

 

+32

 

2,325

 

Adjustments to goodwill and merger differences

 

-28

 

 

 

-168

 

-196

 

Provisions for risks and charges

 

-30

 

-44

 

-34

 

 

-108

 

Net adjustments to loans and provisions for guarantees and commitments

 

-256

 

3

 

-62

 

 

-315

 

Net adjustments to financial fixed assets

 

-235

 

-10

 

-1

 

+206

 

-40

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE EXTRAORDINARY ITEMS

 

1,289

 

191

 

116

 

+70

 

1,666

 

Net extraordinary income

 

801

 

469

 

-38

 

-854

 

378

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

2,090

 

660

 

78

 

-784

 

2,044

 

Income taxes for the period

 

-906

 

-248

 

-75

 

+250

 

-979

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

1,184

 

412

 

3

 

-534

 

1,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for alignment with net income

 

534

 

 

 

Aggregate net income (Sanpaolo Imi + Cardine Banca + Banco di Napoli)

 

1,599

 

 

The pro forma statement of income for the year 2001 is unaudited.

 

11



 

Pro forma balance sheet as of 31/12/01

 

(in Euro)

 

 

 

31/12/01
Sanpaolo Imi

 

31/12/01
Cardine Banca

 

31/12/01
Banco di Napoli

 

31/12/01
Pro forma adjustments

 

31/12/01
TOTAL

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

10

Cash and deposits with central banks and post offices

 

569,593,198

 

30,387,453

 

209,039,718

 

 

809,020,369

 

20.

Treasury bills and similar bills eligible for refinancing with central banks

 

2,493,463,658

 

674,263,959

 

741,028,479

 

 

3,908,756,096

 

30.

Due from banks

 

12,648,050,686

 

5,098,059,427

 

3,263,567,691

 

-608,221,000

 

20,401,456,804

 

 

a) repayable on demand

 

1,176,452,625

 

1,213,283,239

 

465,865,556

 

-3,203,000

 

2,852,398,420

 

 

b) other deposits

 

11,471,598,061

 

3,884,776,188

 

2,797,702,135

 

-605,018,000

 

17,549,058,384

 

40.

Loans to customers

 

59,571,670,316

 

1,646,708,651

 

18,035,683,146

 

 

79,254,062,113

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

loans using public funds

 

63,948,432

 

 

35,394,288

 

 

99,342,720

 

50.

Bonds and other debt securities

 

6,738,624,834

 

4,458,158,303

 

3,081,862,434

 

 

14,278,645,571

 

 

a) public entities

 

1,972,878,856

 

1,934,692,363

 

1,643,821,785

 

 

5,551,393,004

 

 

b) banks

 

3,455,335,761

 

1,777,369,905

 

463,872,630

 

 

5,696,578,296

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

own bonds

 

252,288,291

 

 

245,600,187

 

+78,825,000

 

576,713,478

 

 

c) financial institutions

 

488,132,178

 

426,758,716

 

239,021,191

 

 

1,153,912,085

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

own bonds

 

 

 

 

 

 

 

d) other issuers

 

822,278,039

 

319,337,319

 

735,146,828

 

 

1,876,762,186

 

60.

Shares, quotas and other equities

 

1,022,554

 

510,102,947

 

859,709

 

 

511,985,210

 

70.

Equity investments

 

2,103,693,615

 

97,635,273

 

164,990,981

 

-566,607,597

 

1,799,712,272

 

80.

Investments in Group companies

 

6,583,616,365

 

2,493,624,198

 

24,191,597

 

-2,254,556,835

 

6,846,875,325

 

90.

Intangible fixed assets

 

176,882,931

 

48,455,109

 

49,951,884

 

+1,629,000,136

 

1,904,290,060

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

start-up costs

 

 

 

 

 

 

 

goodwill

 

4,574,580

 

 

 

 

4,574,580

 

100.

Tangible fixed assets

 

859,046,098

 

143,130,041

 

622,197,598

 

-67,399,580

 

1,556,974,157

 

120.

Own shares or quotas

 

293,861,409

 

5,817,006

 

 

-5,817,006

 

293,861,409

 

130.

Other assets

 

7,423,537,246

 

938,223,545

 

4,675,104,115

 

-369,441,026

 

12,667,423,880

 

140.

Accrued income and prepaid expenses

 

1,456,331,786

 

159,135,821

 

164,265,863

 

 

1,779,733,470

 

 

a) accrued income

 

1,246,940,053

 

157,972,165

 

150,538,783

 

 

1,555,451,001

 

 

b) prepaid expenses

 

209,391,733

 

1,163,656

 

13,727,080

 

 

224,282,469

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

discounts on bond issues

 

6,420,992

 

 

8,670,913

 

 

15,091,905

 

Total assets

 

100,919,394,696

 

16,303,701,733

 

31,032,743,215

 

-2,243,042,908

 

146,012,796,736

 

 

The pro forma balance sheet as of 31/12/2001 is unaudited.

 

12



 

(in Euro)

 

 

 

31/12/01
Sanpaolo Imi

 

31/12/01
Cardine Banca

 

31/12/01
Banco di Napoli

 

31/12/01
Pro forma adjustments

 

31/12/01
TOTAL

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

10.

Due to banks

 

23,254,045,034

 

11,272,593,100

 

2,465,775,895

 

-608,221,000

 

36,384,193,029

 

 

a) repayable on demand

 

1,895,644,707

 

3,669,492,472

 

458,163,490

 

-3,203,000

 

6,020,097,669

 

 

b) time deposits or with notice period

 

21,358,400,327

 

7,603,100,628

 

2,007,612,405

 

-605,018,000

 

30,364,095,360

 

20.

Due to customers

 

40,147,114,980

 

236,973,962

 

16,550,358,648

 

+479,625,745

 

57,414,073,335

 

 

a) repayable on demand

 

28,433,023,026

 

71,832,663

 

12,874,946,888

 

+34,625,745

 

41,414,428,322

 

 

b) time deposits or with notice period

 

11,714,091,954

 

165,141,299

 

3,675,411,760

 

+445,000,000

 

15,999,645,013

 

30.

Securities issued

 

15,774,967,965

 

735,610,396

 

6,170,008,867

 

 

22,680,587,228

 

 

a) bonds

 

11,706,247,136

 

 

4,057,407,898

 

 

15,763,655,034

 

 

b) certificates of deposit

 

3,644,956,254

 

735,610,396

 

1,305,944,846

 

 

5,686,511,496

 

 

c) other

 

423,764,575

 

 

806,656,123

 

 

1,230,420,698

 

40.

Public funds administered

 

60,764,152

 

 

39,206,140

 

 

99,970,292

 

50.

Other liabilities

 

5,579,327,982

 

276,517,002

 

2,693,762,809

 

-77,454,111

 

8,472,153,682

 

60.

Accrued expenses and deferred income

 

1,350,514,069

 

110,296,002

 

282,890,272

 

 

1,743,700,343

 

 

a) accrued expenses

 

1,115,238,787

 

108,967,083

 

264,516,240

 

 

1,488,722,110

 

 

b) deferred income

 

235,275,282

 

1,328,919

 

18,374,032

 

 

254,978,233

 

70.

Provisions for termination indemnities

 

416,819,673

 

522,553

 

270,476,176

 

-512,152

 

687,306,250

 

80.

Provisions for risks and charges

 

1,232,035,666

 

364,361,046

 

894,057,528

 

-250,183,319

 

2,240,270,921

 

 

a) pensions and similar

 

42,834,590

 

 

 

 

42,834,590

 

 

b) taxation

 

695,997,407

 

304,789,161

 

42,399,385

 

-250,183,319

 

793,002,634

 

 

c) other

 

493,203,669

 

59,571,885

 

851,658,143

 

 

1,404,433,697

 

100.

Reserve for general banking risks

 

335,696,984

 

22,672,458

 

 

-22,672,458

 

335,696,984

 

110.

Subordinated liabilities

 

5,003,172,161

 

 

307,248,791

 

 

5,310,420,952

 

120.

Capital

 

3,932,435,119

 

1,429,536,597

 

1,035,930,922

 

-1,253,930,922

 

5,143,971,716

 

130.

Additional paid-in capital

 

21,650,169

 

695,078,481

 

7,220,968

 

-702,299,449

 

21,650,169

 

140.

Reserves

 

2,627,124,986

 

747,446,644

 

312,690,632

 

+192,604,758

 

3,879,867,020

 

 

a) legal reserve

 

792,561,422

 

38,244,023

 

20,322,871

 

-58,566,894

 

792,561,422

 

 

b) reserve for own shares or quotas

 

293,861,409

 

5,817,006

 

 

-5,817,006

 

293,861,409

 

 

c) statutory reserves

 

 

 

277,734,816

 

-277,734,816

 

 

 

d) other reserves

 

1,540,702,155

 

703,385,615

 

14,632,945

 

+534,723,474

 

2,793,444,189

 

170.

Income for the period to be distributed

 

1,183,725,756

 

412,093,492

 

3,115,567

 

-533,437,012

 

1,065,497,803

 

 

Adjustment for alignment with net income

 

 

 

 

+533,437,012

 

533,437,012

 

Total liabilities

 

100,919,394,696

 

16,303,701,733

 

31,032,743,215

 

-2,243,042,908

 

146,012,796,736

 

 

 

 

 

31/12/01
Sanpaolo Imi

 

31/12/01
Cardine Banca

 

31/12/01
Banco di Napoli

 

31/12/01
Pro forma adjustments

 

31/12/01
TOTAL

 

GUARANTEES AND COMMITMENTS

 

 

 

 

 

 

 

 

 

 

 

10.

Guarantees given

 

24,720,013,291

 

549,996,820

 

1,425,763,425

 

 

26,695,773,536

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

acceptances

 

113,488,197

 

 

11,144,232

 

 

124,632,429

 

 

other guarantees

 

24,606,525,094

 

549,996,820

 

1,414,619,193

 

 

26,571,141,107

 

20.

Commitments

 

12,315,412,246

 

484,934,689

 

3,775,206,052

 

 

16,575,552,987

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

for derivatives on loans

 

400,539,652

 

162,695,492

 

340,406,122

 

 

903,641,266

 

 

for sales with obligation to repurchase

 

 

 

 

 

 

 

The pro forma balance sheet as of 31/12/2001 is unaudited.

 

13



 

Pro forma statement of income as of 31/12/2001

 

(in Euro)

 

 

 

 

2001
Sanpaolo Imi

 

2001
Cardine Banca

 

2001
Banco di Napoli

 

2001
Pro forma adjustments

 

2001
TOTAL

 

CAPTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10.

Interest income and similar revenues

 

 

 

4,658,406,673

 

 

 

517,763,527

 

 

 

1,625,519,608

 

 

 

 

 

 

6,801,689,808

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loans to customers

 

3,678,244,499

 

 

 

42,536,736

 

 

 

1,170,276,885

 

 

 

 

 

 

4,891,058,120

 

 

 

 

debt securities

 

341,642,894

 

 

 

276,262,297

 

 

 

263,124,012

 

 

 

 

 

 

881,029,203

 

 

 

20.

Interest expense and similar charges

 

 

 

-3,078,886,204

 

 

 

-487,206,585

 

 

 

-870,830,101

 

 

 

-22,000,000

 

 

 

-4,458,922,890

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

due to customers

 

-1,043,414,166

 

 

 

-10,844,316

 

 

 

-384,362,081

 

 

 

-22,000,000

 

 

 

-1,460,620,563

 

 

 

 

securities issued

 

-946,260,103

 

 

 

-12,160,847

 

 

 

-306,678,103

 

 

 

 

 

 

-1,265,099,053

 

 

 

30.

Dividends and other revenues

 

 

 

2,752,727,185

 

 

 

296,728,757

 

 

 

10,727,593

 

 

 

 

 

 

3,060,183,535

 

 

a) shares, quotas and other equities

 

361,475

 

 

 

10,202,913

 

 

 

37,282

 

 

 

 

 

 

10,601,670

 

 

 

 

b) equity investments

 

82,838,978

 

 

 

14,082,999

 

 

 

5,530,395

 

 

 

 

 

 

102,452,372

 

 

 

 

c) investments in Group companies

 

2,669,526,732

 

 

 

272,442,845

 

 

 

5,159,916

 

 

 

 

 

 

2,947,129,493

 

 

 

40.

Commission income

 

 

 

1,349,051,713

 

 

 

5,515,807

 

 

 

324,526,310

 

 

 

 

 

 

1,679,093,830

 

50.

Commission expense

 

 

 

-78,233,586

 

 

 

-9,972,580

 

 

 

-18,676,170

 

 

 

 

 

 

-106,882,336

 

60.

Profits (losses) on financial transactions

 

 

 

72,045,877

 

 

 

-8,977,183

 

 

 

22,925,819

 

 

 

 

 

 

85,994,513

 

70.

Other operating income

 

 

 

160,831,159

 

 

 

127,457,068

 

 

 

49,537,453

 

 

 

-73,000,000

 

 

 

264,825,680

 

80.

Administrative costs

 

 

 

-2,004,002,151

 

 

 

-162,274,003

 

 

 

-827,495,643

 

 

 

+105,000,000

 

 

 

-2,888,771,797

 

 

a) personnel

 

-1,294,679,085

 

 

 

-9,599,546

 

 

 

-550,032,217

 

 

 

+7,000,000

 

 

 

-1,847,310,848

 

 

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

wages and salaries

 

-929,217,538

 

 

 

-7,582,383

 

 

 

-389,036,489

 

 

 

+7,000,000

 

 

 

-1,318,836,410

 

 

 

 

social security charges

 

-298,815,734

 

 

 

-1,669,463

 

 

 

-98,824,909

 

 

 

 

 

 

-399,310,106

 

 

 

 

termination indemnities

 

-66,645,813

 

 

 

-265,989

 

 

 

-27,145,622

 

 

 

 

 

 

-94,057,424

 

 

 

 

pensions and similar

 

 

 

 

 

 

 

-35,025,197

 

 

 

 

 

 

-35,025,197

 

 

 

 

b) other administrative costs

 

-709,323,066

 

 

 

-152,674,457

 

 

 

-277,463,426

 

 

 

+98,000,000

 

 

 

-1,041,460,949

 

 

 

90.

Adjustments to tangible and intangible fixed assets

 

 

 

-211,192,010

 

 

 

-34,041,456

 

 

 

-103,034,710

 

 

 

-145,462,120

 

 

 

-493,730,296

 

100.

Provisions for risks and charges

 

 

 

-30,223,770

 

 

 

-44,129,144

 

 

 

-33,939,815

 

 

 

 

 

 

-108,292,729

 

110.

Other operating expenses

 

 

 

-8,106,706

 

 

 

-2,602,477

 

 

 

-281,469

 

 

 

 

 

 

-10,990,652

 

120.

Adjustments to loans and provisions for guarantees and commitments

 

 

 

-449,077,566

 

 

 

-904,588

 

 

 

-92,520,035

 

 

 

 

 

 

-542,502,189

 

130.

Writebacks of adjustments to loans and provisions for guarantees and commitments

 

 

 

192,160,127

 

 

 

3,541,765

 

 

 

29,934,116

 

 

 

 

 

 

225,636,008

 

150.

Adjustments to financial fixed assets

 

 

 

-1,666,577,938

 

 

 

-9,928,865

 

 

 

-722,411

 

 

 

+205,841,788

 

 

 

-1,471,387,426

 

160.

Writebacks of adjustments to financial fixed assets

 

 

 

1,054,490

 

 

 

8,217

 

 

 

 

 

 

 

 

 

1,062,707

 

170.

Income from ordinary activities

 

 

 

1,659,977,293

 

 

 

190,978,260

 

 

 

115,670,545

 

 

 

+70,379,668

 

 

 

2,037,005,766

 

180.

Extraordinary income

 

 

 

492,696,260

 

 

 

470,298,245

 

 

 

131,217,317

 

 

 

-854,000,000

 

 

 

240,211,822

 

190.

Extraordinary expense

 

 

 

-62,616,454

 

 

 

-1,258,013

 

 

 

-168,728,610

 

 

 

 

 

 

-232,603,077

 

200.

Net extraordinary income

 

 

 

430,079,806

 

 

 

469,040,232

 

 

 

-37,511,293

 

 

 

-854,000,000

 

 

 

7,608,745

 

220.

Income taxes for the period

 

 

 

-906,331,343

 

 

 

-247,925,000

 

 

 

-75,043,685

 

 

 

+250,183,319

 

 

 

-979,116,709

 

230.

Net income for the year

 

 

 

1,183,725,756

 

 

 

412,093,492

 

 

 

3,115,567

 

 

 

-533,437,012

 

 

 

1,065,497,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for alignment with net income

 

533,437,012

 

 

 

 

 

 

Aggregate net income (Sanpaolo Imi + Cardine Banca + Banco di Napoli)

 

1,598,934,815

 

 

The pro forma statement of income for the year 2001 is unaudited.

 

14



 

Audit of the financial statements

 

The financial statements of the Bank have been audited by PricewaterhouseCoopers S.p.A., in accordance with the shareholders’ resolution of 28 April 2000, which appointed them as auditors of the year end, half year financial statements and of Form 20-F for the 2001/2003 three-year period.

 

Half year report

 

In accordance with legislation and with the methods established by Consob, SANPAOLO IMI prepared and published the report on operations for the first six months of 2002.

 

The aforementioned half year report was subjected to a limited audit by PricewaterhouseCoopers S.p.A., in accordance with CONSOB Recommendations 97001574 of 20 February 1997 and 10867 of 31 July 1997, and with the aforementioned shareholders’ resolution of 28 April 2000.

 

15



 

Part A - Accounting policies

 

SECTION 1 - DESCRIPTION OF ACCOUNTING POLICIES

 

The Bank’s financial statements as of 31 December 2002 have been prepared using the same accounting policies as those adopted for the financial statements as of 31 December 2001.

 

1. Loans, guarantees and commitments

 

Loans

 

Loans, comprising principals not yet due and principals and interest due but not yet collected, are stated at their estimated realizable value, taking into account the solvency of borrowers in difficulty and any debt-servicing problems faced by individual industrial sectors or by the countries in which borrowers are resident. The assessment performed also takes into consideration any guarantees received, market prices and negative market trends involving the consistent loan categories. Estimated realizable value is determined following a detailed review of outstanding loans, considering the degree of risk associated with the various forms of lending and the risk of default inherent in loans that are currently performing normally. The estimated realizable value of non-performing, problem and restructured loans, loans being restructured and loans to companies under observation, assessed on a case-by-case basis, takes into consideration not only the likelihood of eventual recovery, but also any total or partial failure to generate income and delayed repayments of such loans.

 

In detail:

 

                  non-performing loans: loans to borrowers in a state of insolvency or similar, are valued on a case-by-case basis;

 

                  problem loans: loans to borrowers suffering temporary difficulties which are likely to be overcome in an acceptable period of time, are valued on a case-by-case basis;

 

                  restructured loans: loans for which a syndicate of banks (or a single bank) reschedules the repayment of principal or renegotiates the applicable terms at lower-than-market rates, are valued on a case-by-case basis;

 

                  loans being restructured: loans for which the borrower has applied for consolidation to a variety of banks within the past 12 months, are valued on a case-by-case basis;

 

                  loans exposed to “country risk”: loans to borrowers resident in countries with debt-servicing difficulties; these are normally adjusted on a general basis, from country to country, by applying writedown percentages that are not lower than those specified by the Banking association. Exceptions are made for certain positions which are valued separately as they are backed by specific guarantees. These loans do not include specific positions which, on the basis of an objective state of insolvency, are classified in the previous risk categories;

 

                  performing loans: loans to borrowers who, at this time, do not present specific insolvency risks, are valued on a general basis, except for the positions of certain companies under observation, which are assessed on a case-by-case basis.  Loans acquired from third parties for the purpose of investment, or rather with the intent of holding them in portfolio up to their expiry in order to maximize the financial profit of the investment, are classified at purchase cost; any difference between the price paid for the investment and the nominal value or reimbursement is reflected in the statement of income to adjust the interest relating to the loans acquired, according to the residual duration of the loans and on the basis of the accruals principle. With reference to trading on the secondary loans market by the New York and London

 

16



 

branches, performing loans acquired within this activity form a separate consistent portfolio which is valued on the basis of the lower between cost and market value. General adjustments to other performing loans are calculated using the historical/statistical method and are flanked by a portfolio model based on the risk management methodologies used to monitor and control credit risks.

 

The “historical/statistical” method, which essentially provides an historical valuation of the portfolio risk level, is organized as follows:

 

1.               at the end of the period an estimate is made of the performing loans which, based on the movements over the last five years, are expected to become doubtful loans during the next year;

2.               the calculation of the potential losses likely to be incurred on the aggregate of point 1, is determined assuming that the loss percentage on performing loans transferred to doubtful loans is the same as the average loss observed over the last five years.

 

The portfolio model which, characterized by valuation tables, provides the extent of loss the Bank might suffer the following year, is based essentially on the following elements:

 

1.               the rating attributed to every counterparty assigned by the Bank, which is used to calculate the likelihood of insolvency in the next year (i.e. movements in doubtful loans), aligned to the average level of the economic cycle;

2.               the loss given default which measures the average percentage of loss expected in the case of insolvency.

 

The “expected losses” resulting from a reasoned comparison of the two models, constitute the parameter of reference utilized to calculate the “general reserve” destined to cover the default risk on performing loans. This calculation is aligned to what is assumed to be a fair value, determined also considering specific factors pertaining to the portfolio and to valuations of the expected evolution of the economic cycle.

 

For the purpose of classifying loans as non-performing, problem, restructured or exposed to country-risk, the Bank refers to current Bank of Italy regulations on the subject, integrating them with internal instructions establishing automatic rules and criteria for the transfer of loans to the various risk categories. Doubtful loans are classified to the various risk categories (non-performing, problem, restructured and being restructured) by the operating structures coordinated by the central departments responsible for the supervision of credit control.

 

Following a review by the central departments responsible for the control and recovery of loans, the resulting estimated realizable values are formally approved by the committees and other levels within the organization empowered to make such decisions.

 

Default interest accrued during the period is eliminated from the statement of income since, for the sake of prudence, collection is considered unlikely.

 

Writedowns, both specific and general, are made by an adjustment to reduce the value of the asset recorded in the balance sheet on the basis of the aforementioned criteria. The original values may be reinstated by means of writebacks, when the reasons for such writedowns cease to apply.

 

As regards the method used to calculate the “discounting adjustments”, they are determined to reflect the difference between the:

                  estimated realizable value;

                  and the net present value of future financial flows (principal and interest).

 

The current value of financial flows is determined by reference to expected cash receipts, the timing of such receipts and the applicable discounting rate.

 

17



 

The timing and extent of expected cash receipts are determined on the detailed calculations provided by the departments responsible for loan evaluation and, where this is unavailable, using estimates and general statistics deriving from historical data and studies of the business sectors concerned.

 

With regard to the discounting rate at 31 December 2002, the Bank used the average reference rate of 5.5%, determined as the appropriate approximate average performance at the date of inception of the doubtful loan portfolio and calculated on the basis of the contractual rates actually applied by the Bank on medium-long term loans (fixed and floating rate) and on short term loans (floating rate). Considering the need to simplify and reduce data processing costs, it is deemed that such average rate is sufficiently approximate to the result which would have been obtained had current contractual rates been applied to transactions now classified as doubtful loans.

 

The discounting process automatically means that there will be writebacks to discounted loans: in fact, the mere passage of time, with the consequent approach of the expected collection deadlines, implies an automatic reduction in the implicit financial charges previously deducted from the value of the loans.

 

Loans for which the Bank has acquired protection against the risk of non-performance as part of derivative contracts (“buyer protection”) continue to be booked in the financial statements among loans secured by personal guarantees.

 

Loans deriving from financing and deposit contracts

 

These are recorded at the amount disbursed. Loans backed by discounted notes, acquired within the scope of lending activities, are recorded in the financial statements at their nominal value, while the portion pertaining to future years is recorded among deferred income.

 

Repurchase agreements on securities

 

Repurchase agreements on securities that require the holder to resell securities when the agreement matures are treated as lending transactions. The amounts disbursed in this way are therefore recorded as loans. Income from lending, comprising interest coupons on securities and the differential between the spot and forward prices for such securities, are recorded on an accruals basis as interest in the statement of income.

 

Lending of securities

 

Transactions involving the loan of securities guaranteed by funds freely available to the lender, are treated in the same way as repurchase agreements on securities. Securities loaned, not guaranteed by sums of money, are reported in the financial statements as a combination of two functionally-linked transactions: a loan to and a deposit from a third party (or vice versa). These transactions are essentially the same as repurchase agreements, which means that the securities loaned remain in the portfolio of the lender.

 

Guarantees and commitments

 

Guarantees and commitments acquired by the Bank and which give rise to lending risks are recorded at the total value of the exposure, while the related risk is assessed on the basis described in relation to loans. Expected losses in relation to guarantees and commitments are covered by the related reserve. Commitments include exposures to underlying borrowers for derivatives on loans for which the Bank has taken over the lending risk (“seller protection”).

 

Derivative contracts on loans

 

As highlighted above, derivative contracts on loans which involve hedging sales are booked to caption 20 “commitments” at their theoretical value, while those which involve hedging purchases are booked to the underlying asset among loans secured by personal guarantees.

 

18



 

Derivative contracts on loans are classified as belonging to the dealing portfolio (“trading book”) when the bank is holding them for trading. Derivatives on loans not included in the trading book are classified to the banking book.

 

Derivative contracts on loans belonging to the trading book are valued individually, taking into consideration the credit and financial risk inherent in those contracts.

 

Derivative contracts on loans belonging to the banking book are valued:

  at cost adjusted to take into account any permanent losses in value, in the case of contracts which involve hedging sales;

  in a consistent manner with the underlying asset object of the protection, for contracts which involve hedging purchase.

 

The premium paid or collected on contracts belonging to trading book is recorded among premiums for options (caption 130 under assets and caption 50 under liabilities of the balance sheet).

 

Contracts belonging to banking book are recorded as commission income or expense entries (respectively captions 40 and 50 of the statement of income), according to whether the amount is collected or paid.

 

2. Securities and off-balance sheet transactions (other than foreign currency transactions)

 

2.1 Investment securities

 

Investment securities due to be held by the company over the long term with a view to stable investments are valued at “the average daily cost”, adjusted to reflect accruals for the period of issue and dealing discounts (the latter being the difference between the purchase price and the related redemption price, net of issue discounts yet to mature).

 

Such securities are written down to reflect any lasting deterioration in the solvency of the issuers and the ability of the related nations to repay debt. Investment securities may also be written down in consideration of the market trend in accordance with the first subsection of art. 18 of D. Lgs. 87/92. The original value is reinstated if the reasons for any writedowns cease to apply.

 

2.2 Dealing securities

 

Securities held for dealing and treasury purposes are stated at their “average daily cost”, adjusted to reflect accrued issue discounts. They are determined as follows:

 

                  securities quoted in organized markets: the official price quoted on the last trading day of the period;

 

                  securities not quoted in organized markets: at the lower between cost and market value. The latter value is estimated by discounting future financial flows, applying market rates applicable at the time of valuation for similar type of instruments and the creditworthiness of the issuer. Where possible, the estimates are compared with quoted securities with similar financial characteristics. The original value of dealing securities is reinstated when the reasons for any writedowns cease to apply. Unquoted securities which are economically linked to derivative contracts are valued at market price, consistent with the accounting treatment of the contracts concerned.

 

Any transfers between investment security and dealing security portfolios are made on the basis of the value resulting from the application - at the time of the transaction - of the valuation policies for the portfolio of origin; the related economic effects are reported in caption 60 “Profits and losses from financial transactions” if the portfolio of origin is a dealing portfolio, and in caption 150 “Adjustments to fixed financial assets” if the portfolio of origin is an investment portfolio. Securities transferred and still held at year end are valued using the method applicable to the destination portfolio.

 

19



 

Commitments to buy or sell for security transactions to be settled

 

Commitments to buy are valued on the basis applicable to the destination portfolio. The value of commitments to sell, on the other hand, takes into consideration the contractual forward sale price.

 

3. Equity investments

 

Equity investments are stated at cost, as revalued in the past at the time of transformation into a limited company or as a result of mergers, determined on a LIFO basis with annual increments. Cost is written down to reflect any permanent losses in value, taking into account any reductions in the equity value of the companies concerned and in the trend in exchange rates for those investments held at historical rates. The original value of equity investments is reinstated if the reasons for any writedowns cease to apply.

 

Equity investments may also be written down in consideration of the market trend, in accordance with the first subsection of art. 18 of D. Lgs. 87/92, or rather exclusively for tax purposes as allowed by subsection three of art. 15 of D. Lgs 87/92.

 

With reference to investments held in Isveimer and in Sga, any charges which the Bank may be called on to bear to cover losses incurred by companies will be covered through measures taken in accordance with Law 588/96, accomplished with the procedures provided by the Ministerial Decree of 27 September 1974, as revealed in Part B, section 5 of these notes.

 

The differences between the carrying value of “significant investments” and the lower value of the corresponding portion of net equity from the latest financial statements of subsidiary companies, are normally justified by the goodwill and greater market value of the assets held by those subsidiaries.

 

Dividends of directly controlled investments are recorded on the basis of their maturity, together with related tax credits, on the condition that the Boards of Directors of the directly controlled investments approve the proposals for the distribution of profit which are submitted before the respective Shareholders’ Meetings held before the Board of Directors of the Bank approve the financial statements.

 

Dividends from other investments are recorded, together with the related tax credits, to the year in which the tax credit becomes collectible, usually the year in which the dividends are collected.

 

4. Foreign currency assets and liabilities (including off balance sheet transactions)

 

Assets and liabilities denominated in foreign currency

 

Assets and liabilities denominated in foreign currencies or indexed to foreign exchange movements, as well as financial fixed assets funded in foreign currencies or indexed to foreign exchange movements, are valued using the spot exchange rates applying at period-end. Equity investments denominated in foreign currencies subject to local exchange control restrictions (non-convertible currencies) stated in currencies other than those of use, and those not fully or partially hedged by a deposit in the currency of denomination of the investment are stated, with regard to the part financed in currencies other than those of use, at the historical rates of exchange applying at the time of acquisition.

 

Foreign currency costs and revenues are stated using the exchange rates applying at the time they arose.

 

Unsettled spot and forward currency transactions

 

Unsettled spot and forward currency transactions carried out for hedging purposes are valued in the same way as the assets and liabilities being hedged - whether they are recorded on or off the balance sheet.

 

20



 

Transactions not carried out for hedging purposes are valued:

 

                  at period-end spot exchange rates, in the case of spot transactions still to be settled;

 

                  at period-end forward exchange rates for maturity dates corresponding with that of the transactions being valued, in the case of forward transactions.

 

The effect of these valuations is debited or credited to the statement of income.

 

5. Tangible fixed assets

 

Tangible fixed assets are stated at purchase cost, including related charges and the cost of improvements. In certain cases, purchase cost may have been restated on transformations at the time of mergers or as a result of applying monetary revaluation laws.

 

Operating assets are depreciated on a straight-line basis over their residual useful lives. Tangible fixed assets are written down in cases where there is a permanent loss in value, regardless of how much depreciation has already been accumulated. The value of such assets is reinstated in future accounting periods if the reasons for any writedowns no longer apply.

 

Ordinary maintenance and repairs which do not determine increased utility and/or useful life are expensed in the year in which they are incurred.

 

6. Intangible fixed assets

 

Intangible fixed assets are stated at purchase or production cost, including related charges, and amortized over the period they are expected to benefit, as described below:

 

                  start-up costs and costs for increases in share capital and other deferred charges are generally amortized on a straight-line basis, over five years;

 

                  costs incurred for the purchase of software or for its development using external resources are generally amortized on a straight-line basis, over three years, taking into account the expected residual period of utilization. Costs incurred for the development of software before the year in which the development project was completed, are capitalized when a positive outcome of the development/creation of software is expected and the benefits of the products under completion will spread over the long term. On this assumption, the costs are amortized over not more than 5 years. During the year in which software is completed, costs incurred and not yet amortized are recorded to assets and the relevant cost is amortized over three years

 

                  as revealed in the “Introduction – Background information on the financial statements”, the merger deficit deriving from the merger with Banco di Napoli which was concluded in 2002, is amortized on a straight-line basis. Amortization is provided over a period of ten years in relation to the duration of the goodwill inherent to the merged bank and is in line with the period adopted by the advisors within the scope of determining exchange ratios, for the purpose of the valuation of the companies.

 

7. Other aspects

 

Own shares

 

Own shares purchased by the Bank are valued at cost, determined using the “average daily cost” method, as they are classed as long-term investments. The main reason for buying own shares is to use them to complete strategic deals

 

21



 

(e.g. share exchanges as part of the acquisition of equity investments, co-operation agreements and other corporate finance deals).

 

Should own shares be destined for stock incentive plans or stock option plans, they are classified at market value in special separate portfolios, in the same manner as dealing securities.

 

Stock option plans

 

Stock incentive plans approved by the Bank, which do not include the assignment of own shares, consist in the assignment of rights to subscribe to increases in share capital against payment. Considering that neither Italian regulations nor Italian accounting policies provide specific instructions in this respect, the booking of these plans is made by registering the increase in capital and the related additional paid in capital at the time of subscription.

 

Payables

 

Payables are stated at their nominal value. The difference between the nominal value of loans received, or securities placed, and the amount actually received, is recorded in the financial statements among deferrals and released to the statement of income on an accruals basis, in accordance with the repayment plan implicit in the funding transaction. Zero-coupon securities are stated at their issue price plus accrued interest. Consistent with the policies described above, funding repurchase agreements that require the holder to resell the securities acquired when the agreement matures are recorded among payables, as are related securities borrowing transactions.

 

Provisions for employee termination indemnities

 

The provisions for employee termination indemnities represent the liability to each employee at period-end, accrued in accordance with current legislation and payroll agreements.

 

Provisions for risks and charges

 

Provisions for risks and charges cover known or likely liabilities, the timing and extent of which cannot be determined at period-end or at the time the financial statements are prepared.

 

Pensions and similar

 

The pension fund, qualifiable as an “internal” pension fund, is set up to cover charges linked with integration of the pension paid to the former IMI S.p.A. employees entitled to such payment integration. The contingency arising in this connection is assessed at year end on the basis of independent actuarial appraisals, in order to determine the provisions to technical reserves needed to cover future pensions.

 

Taxation

 

The taxation reserve is to cover corporate income taxes (IRPEG) and the regional tax on business activities (IRAP), including local taxes payable by foreign branches, as well as deferred taxes and existing or potential fiscal disputes.

 

Income taxes for the year are estimated prudently on the basis of the tax charges for the period, determined in relation to current tax legislation.

 

22



 

Deferred taxation, determined according to the so called balance sheet liability method, reflects the tax effect of provisional differences between the book value of assets and liabilities and their value for tax purposes, which will lead to taxable and deductible amounts in future years. To this end, taxable provisional differences are defined as those which will give rise to taxable income in future years (deferred capital gains, for example); while deductible provisional differences are defined as those which will give rise to deductible amounts in future years (such as provisions and costs that can be deducted for tax purposes over a period of years, e.g. general loan writedowns in excess of the fiscally deductible amount).

 

Deferred tax liabilities are calculated by applying the average tax rate determined taking into account the effect of nominal and subsidized tax rates established by legislation, on taxable provisional differences likely to generate a tax burden. Deferred tax assets are calculated on deductible provisional differences if these are likely to be recovered. Deferred tax assets and liabilities relating to the same tax and expiring in the same period are offset against each other.

 

In relation to the years in which deductible provisional differences are higher than taxable provisional differences, the relevant deferred tax assets are recorded to caption 130 – other assets- as an asset item of the balance sheet and offset against income tax.

 

In the years in which taxable provisional differences are higher than deductible provisional differences, the relevant deferred tax liabilities are recorded to caption 80.b – provisions for taxation - and offset against income tax. With reference to dividends recorded on the basis of their maturity, the tax credits are offset against the relevant provisions for tax liabilities: for the purpose of applying accounting principle 25 “The treatment of income taxes” Paragraph C.II and in line with the provision of IAS 12 in respect of the compensation of reverse deferred and prepaid taxation entries in the same year. Any excess in provisions for deferred taxation on matured dividends is equal to the estimated portion of limited tax credits considered non-recoverable.

 

If the deferred tax (asset or liability) relates to transactions directly involving shareholders’ equity without affecting the statement of income, it is debited or credited to shareholders’ equity.

 

The deferred taxation on equity reserves that will become taxable “however used” is charged against shareholders’ equity. Deferred taxation relating to revaluations arising on conversion to the euro, credited to a specific reserve that will become taxable pursuant to art. 21 of D. Lgs. 213/98, is charged directly against this reserve.

 

No provision is made for the Banks’ reserves subject to taxation only in the event of distribution. This is because such reserves are allocated to accounts that are not available for distribution and because the events which would give rise to such taxation are not expected to occur.

 

Other provisions

 

Provisions for guarantees and commitments cover losses on guarantees given and, more generally, the contingencies associated with guarantees and commitments and exposures to derivate contracts on loans for which the Bank has taken over the lending risk (seller protection).

 

Provisions for other risks and charges cover estimated losses arising from legal action and, in particular, from repayments claimed by the receivers of bankrupt customers. They also cover possible charges in connection with guarantees given on the sale of equity investments, possible charges in connection with the Group’s commitment to support the Interbank Deposit Guarantee Fund, possible charges in connection with the renegotiation of subsidized home mortgage loans (Law 133/99 and that dictated by Budget Law 2001) and unsubsidized fixed rate mortgages (Law Decree 394 dated 29 December 2000, converted to Law 24 dated 28 February 2001) and possible charges in connection with other potential liabilities.

 

The “provisions for other personnel charges” mainly comprise:

 

23



 

                  provisions recorded on the basis of an independent actuarial report, in order to cover the technical deficit of the independent supplementary pension fund for Istituto Bancario San Paolo di Torino employees (an independent entity which integrates the compulsory pension fund) as well as provisions for other welfare and social contributions.

 

                  provisions made to set up a reserve to provide cover for employee seniority bonuses payable after completion of 25 and 35 years service;

 

                  provisions to cover discretional employee bonuses, commitments for staff leaving incentives offered during the year and in prior years and other potential liabilities.

 

Reserve for general banking risks

 

This reserve covers general business risks and, as such, forms part of shareholders’ equity in compliance with international supervisory standards and Bank of Italy instructions.

 

Accruals and deferrals

 

Accruals and deferrals are recognized in accordance with the matching principle.

 

Derivatives on currency, securities, interest rates, stockmarket indices and other assets

 

Derivative contracts are valued individually using the methods applicable to the portfolio concerned (hedging contracts and non-hedging contracts). The accounting principles and valuation criteria of derivative contracts are also applied to incorporated derivatives which represent the components of hybrid financial instruments and include both derivative and primary contracts. To this end, incorporated derivative contracts are separate from primary contracts and are booked and valued according to the following principles and criteria.

 

The values determined are recorded separately in the balance sheet without off-setting assets and liabilities. Agreements between the parties to off-set reciprocal receivables and payables in the case of default by one of the counterparts (“master netting agreements”) are not relevant for disclosure purposes, but are taken into consideration when assessing the counterparty’s lending risk.

 

The values determined by the contract valuation process (hedging and non-hedging) are adjusted on a case-by-case or a general basis, where appropriate, in order to reflect the lending risk (counterparty and/or country risk) inherent in the contracts.

 

Hedging contracts

 

These are entered into with the aim of protecting the value of individual assets or liabilities, as well as any groups of assets or liabilities, on or off the balance sheet, from the risk of market fluctuations. In the case of off-balance sheet items, the hedging objective is achieved via the use of asset and liability management techniques. A transaction is considered to be a hedge in the presence of the following documented conditions:

a)              intent to enter into a hedge;

b)             high degree of correlation between the technical and financial characteristics of the assets or liabilities hedged and those inherent in the hedging contract.

 

If just one of the conditions above ceases to apply, then the contract is re-qualified as “non-hedging”.

 

24



 

Hedging derivatives are valued on a basis consistent with the assets and liabilities being hedged. The related procedures for presentation in the financial statements are summarized below:

 

Balance sheet: the period element of differentials or net interest on contracts hedging the interest arising from interest-earning/bearing assets and liabilities is classified among “Accrued income” and/or “Accrued expenses”. The period element of differentials on forward rate agreements hedging the interest arising from interest-earning/bearing assets and liabilities is classified among “Prepaid expenses” and/or “Deferred income”. The market value of contracts hedging the risk of price fluctuations, and the effect of valuing contracts hedging the exchange risk on lending and funding activities (principal portion) using year-end spot exchange rates, are classified among “Other assets” and/or “Other liabilities”. Contracts hedging investment securities or total loans and deposits are valued at cost.

 

Statement of income: where derivative contracts are intended to hedge the interest arising from interest-earning/bearing assets and liabilities, the related economic effect will form part of net interest income on an accruals basis. In this case, the related differentials and margins are allocated either to interest income or to interest expense, depending on their nature. If, on the other hand, the derivative contract hedges the risk of market price or exchange fluctuations (principal portion), then the revenues or costs generated are treated as “Profits/losses on financial transactions”. More specifically, differentials and margins earned on derivative contracts hedging dealing securities are treated as interest, if they relate to multiple-flow contracts (e.g. IRS) or to single-flow contracts where the duration of the underlying asset is less than one year (e.g. FRA); but as profits and losses from financial transactions, if they relate to single-flow contracts where the duration of the underlying asset is more than one year (e.g. futures and options).

 

Non-hedging contracts

 

These are valued as follows:

 

Contracts on securities, interest rates, stockmarket indices and other assets: contracts quoted in organized markets are stated at their market value on the last day of the period. Contracts linked to reference indicators subject to official observation are stated on the basis of their financial value (replacement cost), determined with reference to the market quotations for those indicators on the last day of the period. Other contracts are valued with reference to other elements determined on an objective and consistent basis.

 

Foreign currency derivatives: these are stated using the forward exchange rates ruling at period-end for the maturity dates of the transactions subject to valuation.

 

The related procedures for presentation in the financial statements are summarized below:

 

Balance sheet: the amounts determined from the valuation of non-hedging contracts are classified as “Other assets” or “Other liabilities”.

 

Statement of income: the economic effects of non-hedging derivative contracts are classified as “Profits/losses on financial transactions”. The structure of this caption, according to the sectors of the financial instruments being traded (securities, currency, other financial instruments) and to the nature of income/charges which they generate (valuations or not), is illustrated in a specific table in the Explanatory Notes.

 

Internal deals

 

The Bank has adopted an organizational structure based on specialized trading desks that have exclusive authorization to deal in specific derivatives. The arrangement is inspired mainly by the goals of efficiency (lower transaction costs), improved management of market and counterparty risks, and the optimal allocation of specialized human resources.

 

25



 

These desks manage portfolios consisting of various types of derivatives (and sometimes securities) and operate within defined net risk limits.

 

The desks serve as counterparties to other desks (which are also autonomous from an accounting point of view) that are not authorized to deal in the market, by means of internal deals in derivatives at market prices.

 

With regard to the accounting treatment of internal deals and their effect on income, it should be noted that:

                  internal deals involving derivatives held in specialized desk portfolios are stated at market value when entered into for trading/dealing purposes;

                  internal deals involving derivatives held in non-specialized desk portfolios are treated on a basis consistent with the assets or liabilities being hedged (for example, at market value if they hedge listed dealing securities and at cost if they hedge investment securities and/or deposits).

 

Settlement date

 

Currency and security transactions, interbank deposits and loans and the bills portfolio are recorded with reference to their settlement dates.

 

26



 

SECTION 2 - ADJUSTMENTS AND PROVISIONS RECORDED FOR FISCAL PURPOSES

 

2.1 Adjustments to value recorded solely for fiscal purposes

 

No adjustments solely for fiscal purposes have been recorded during the year.

 

2.2 Provisions recorded solely for fiscal purposes

 

No provisions solely for fiscal purposes have been recorded during the year.

 

27



 

Part B - Information on the balance sheet

 

SECTION 1 - LOANS

 

Due from banks (caption 30)

 

Amounts due from banks are analyzed below by type of counterparty and technical form of the transaction:

 

 

 

31/12/02

 

31/12/01 pro forma

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Due from central banks

 

 

 

 

 

 

 

compulsory reserve

 

143

 

612

 

-76.6

 

other

 

14

 

999

 

-98.6

 

Due from other banks

 

 

 

 

 

 

 

repurchase agreements and securities lending

 

4,871

 

2,937

 

+65.8

 

current accounts

 

657

 

876

 

-25.0

 

deposits

 

14,060

 

12,904

 

+9.0

 

loans

 

1,008

 

1,400

 

-28.0

 

subordinated loans

 

194

 

184

 

+5.4

 

other

 

4

 

489

 

-99.2

 

Total

 

20,951

 

20,401

 

+2.7

 

 

The compulsory reserve with the Bank of Italy identified above reflects the year-end precise position.

 

Detail of caption 30 “due from banks” (Table 1.1 B.I.)

 

 

 

31/12/02

 

31/12/01 pro forma

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) Deposits with central banks

 

157

 

1,611

 

-90.3

 

b) Bills eligible for refinancing with central banks

 

 

 

n.s.

 

c) Repurchase agreements

 

4,871

 

2,937

 

+65.8

 

d) Securities loaned

 

 

 

n.s.

 

 

28



 

Degree of risk in loan portfolio to banks

 

Analysis of loans to banks (Table 1.2 B.I.)

 

/mil

 

 

 

31/12/02

 

31/12/01 pro forma

 

Category / Value

 

Gross
exposure

 

Total
adjustments

 

Net
exposure

 

Gross
exposure

 

Total
adjustments

 

Net
exposure

 

A. Doubtful loans

 

79

 

24

 

55

 

88

 

27

 

61

 

A.1 Non-performing loans

 

9

 

8

 

1

 

10

 

9

 

1

 

A.2 Problem loans

 

 

 

 

 

 

 

A.3 Loans in course of restructuring

 

 

 

 

 

 

 

A.4 Restructured loans

 

 

 

 

 

 

 

A.5 Unsecured loans exposed to country risk

 

70

 

16

 

54

 

78

 

18

 

60

 

B. Performing loans

 

20,896

 

 

20,896

 

20,340

 

 

20,340

 

Total loans to banks

 

20,975

 

24

 

20,951

 

20,428

 

27

 

20,401

 

 

Non-performing loans are essentially unsecured loans to residents in nations exposed to country risk.

 

Movements in doubtful amounts due from banks (Table 1.3 B.I.)

 

/mil

 

Description / Categories

 

Non-performing
loans

 

Problem loans

 

Loans in course
of restructuring

 

Restructured
loans

 

Unsecured
loans exposed
to country risk

 

A. Pro forma gross exposure as of 1/1/02

 

10

 

 

 

 

78

 

A.1  of which: for default interest

 

1

 

 

 

 

 

B. Increases

 

 

 

 

 

4

 

B.1  inflows from performing loans

 

 

 

 

 

 

B.2  default interest

 

 

 

 

 

 

B.3  transfer from other categories of doubtful loans

 

 

 

 

 

 

B.4  other increases

 

 

 

 

 

4

 

C. Decreases

 

1

 

 

 

 

12

 

C.1  outflows to performing loans

 

 

 

 

 

 

C.2  write-offs

 

 

 

 

 

 

C.3  collections

 

 

 

 

 

12

 

C.4  disposals

 

 

 

 

 

 

C.5  transfer to other categories of doubtful loans

 

 

 

 

 

 

C.6  other decreases

 

1

 

 

 

 

 

D. Gross exposure as of 31/12/02

 

9

 

 

 

 

70

 

D.1  of which: for default interest

 

1

 

 

 

 

 

 

29



 

Movements in total adjustments to loans granted to banks (Table 1.4 B.I.)

 

/mil

 

Description / Categories

 

Non-performing
loans

 

Problem loans

 

Loans in course
of restructuring

 

Restructured
loans

 

Unsecured
loans exposed
to country risk

 

Performing
loans

 

A. Total pro forma adjustments as of 1/1/02

 

9

 

 

 

 

18

 

 

A.1  of which: for default interest

 

1

 

 

 

 

 

 

B. Increases

 

 

 

 

 

 

 

B.1  adjustments

 

 

 

 

 

 

 

B.1.1 of which: for default interest

 

 

 

 

 

 

 

B.2  use of reserves for possible loan losses

 

 

 

 

 

 

 

B.3  transfer from other categories of loans

 

 

 

 

 

 

 

B.4  other increases

 

 

 

 

 

 

 

C. Decreases

 

1

 

 

 

 

2

 

 

C.1  writebacks from valuations

 

 

 

 

 

 

 

C.1.1 of which: for default interest

 

 

 

 

 

 

 

C.2  writebacks of collections

 

 

 

 

 

 

 

C.2.1 of which: for default interest

 

 

 

 

 

 

 

C.3  write-offs

 

 

 

 

 

 

 

C.4  transfer to other categories of doubtful loans

 

 

 

 

 

 

 

C.5  other decreases

 

1

 

 

 

 

2

 

 

D. Total adjustments as of 31/12/02

 

8

 

 

 

 

16

 

 

D.1  of which: for default interest

 

1

 

 

 

 

 

 

 

Loans to customers (caption 40)

 

Loans to customers are analyzed below, by technical form:

 

 

 

31/12/02

 

31/12/01 pro forma

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

 

 

 

 

 

 

 

 

Mortgage loans

 

33,155

 

32,269

 

+2.7

 

Other forms of finance not flowing through current accounts – Italian branches

 

17,171

 

17,076

 

+0.6

 

Current accounts

 

10,569

 

10,622

 

-0.5

 

Other forms of finance not flowing through current accounts – foreign branches

 

5,706

 

7,448

 

-23.4

 

Import-export loans

 

1,997

 

2,224

 

-10.2

 

Advances with recourse

 

2,642

 

2,589

 

+2.0

 

Repurchase agreements and securities loaned

 

957

 

2,835

 

-66.2

 

Risk on portfolio

 

803

 

968

 

-17.0

 

Loans repurchased by third parties

 

839

 

798

 

+5.1

 

Non-performing loans

 

788

 

830

 

-5.1

 

Personal loans

 

735

 

665

 

+10.5

 

Other loans to customers

 

797

 

930

 

-14.3

 

Total (a)

 

76,159

 

79,254

 

-3.9

 

 


(a)       This includes Società per la gestione delle attività (Sga Spa) loans totaling 1,285 million euro, of which 1,252 million euro (2,041 million euro at 31 December 2001) refer to “Other forms of finance not flowing through current accounts - Italian branches” granted within the scope of measures provided by Law 588/96 and 33 million euro refer to overdrafts on “current accounts” agreed for the regular management of the company.

 

30



 

Detail of caption 40 “loans to customers” (Table 1.5 B.I.)

 

 

 

31/12/02

 

31/12/01 pro forma

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

 

 

 

 

 

 

 

 

a) Bills eligible for refinancing with central banks

 

18

 

15

 

+20.0

 

b) Repurchase agreements

 

957

 

2,835

 

-66.2

 

c) Securities loaned

 

 

 

n.s.

 

 

The detail of “secured loans to customers” excluding those granted directly to Governments or other public bodies for 3,089 million euro (3,267 million euro as of 31 December 2001), is the following:

 

Secured loans to customers (Table 1.6 B.I.)

 

 

 

31/12/02

 

31/12/01 pro forma

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

 

 

 

 

 

 

 

 

a) Mortgages

 

20,505

 

20,330

 

+0.9

 

b) Pledged assets:

 

 

 

 

 

 

 

1. cash deposits

 

238

 

24

 

n.s.

 

2. securities (a)

 

2,543

 

4,456

 

-42.9

 

3. other instruments

 

317

 

423

 

-25.1

 

c) Guarantees given by:

 

 

 

 

 

 

 

1. governments (b)

 

3,153

 

3,767

 

-16.3

 

2. other public entities

 

44

 

13

 

n.s.

 

3. banks

 

854

 

1,221

 

-30.1

 

4. other operators

 

9,873

 

9,546

 

+3.4

 

Total

 

37,527

 

39,780

 

-5.7

 

 


(a)       These include 957 million euro as of 31/12/02 and 2,835 million euro as of 31/12/01 of repurchase and similar agreements guaranteed by underlying securities.

(b)       Including 1,285 million euro as of 31/12/02 referred to loans to Società per la gestione delle attività (Sga Spa).

 

Loans to customers guaranteed by banks and other operators include 113 million euro of positions for which the Bank purchased buyer protection against the risk of non-performance, by means of derivative contracts.

 

“Secured loans to customers” and those granted directly to Governments or other public bodies represent 53% of total loans to customers (54% at the end of 2001).

 

31



 

Degree of risk in loan portfolio to customers

 

The principal and interest elements of loans are stated at their estimated realizable value by applying the policies described in detail in Part A, Section 1 of these notes; the related writedowns are effected via direct reduction of the balance sheet asset value of the loans concerned.

 

The estimated realizable value of doubtful loans takes into account not only the likelihood of recovery, but also their total or partial lack of income generation and late repayment. Total adjustments for discounting purposes as of 31 December 2002 total 173 million euro (185 million euro as of 31 December 2001).

 

Analysis of loans to customers (Table 1.7 B.I.)

 

/mil

 

 

 

31/12/02

 

31/12/01 pro forma

 

Category / Value

 

Gross
exposure

 

Total
adjustments

 

Net
exposure

 

Gross
exposure

 

Total
adjustments

 

Net
exposure

 

A. Doubtful loans

 

4,154

 

2,478

 

1,676

 

4,080

 

2,302

 

1,778

 

A.1 Non-performing loans

 

2,933

 

2,145

 

788

 

2,779

 

1,949

 

830

 

A.2 Problem loans

 

1,012

 

287

 

725

 

1,076

 

285

 

791

 

A.3 Loans in course of restructuring

 

19

 

1

 

18

 

66

 

21

 

45

 

A.4 Restructured loans

 

139

 

28

 

111

 

121

 

35

 

86

 

A.5 Unsecured loans exposed to country risk

 

51

 

17

 

34

 

38

 

12

 

26

 

B. Performing loans

 

75,145

 

662

 

74,483

 

78,119

 

643

 

77,476

 

Total loans to customers

 

79,299

 

3,140

 

76,159

 

82,199

 

2,945

 

79,254

 

 

Problem and non-performing loans include unsecured loans to residents of nations exposed to risk for a gross exposure of 4 million euro, of which 2 million euro on problem loans, written down by 1 million euro and 2 million euro on non-performing loans written down in full.

 

32



 

Coverage of loans

 

Categories

 

31/12/02

 

31/12/01 pro forma

 

 

 

(%)

 

(%)

 

Non-performing loans

 

73.13

 

70.13

 

Problem, restructured and in course of restructuring loans

 

27.01

 

27.00

 

Unsecured loans exposed to country risk

 

33.33

 

31.58

 

Performing loans (a)

 

0.97

 

0.90

 

 


(a)       The amount of performing loans does not include loans to SGA of 1,285 million euro and loans to Group companies of 5,567 million euro (respectively 2,041 million euro and 4,352 million euro as of 31 December 2001).

 

As regards the various types of loans, the highest levels of coverage are for ordinary loans, while the percentages on construction loans are lower given the existence of mortgage guarantees on these positions

 

Movements in doubtful loans to customers (Table 1.8 B.I.)

 

/mil

 

Description / Categories

 

Non-performing
loans

 

Problem loans

 

Loans in course
of restructuring

 

Restructured
loans

 

Unsecured
loans exposed
to country risk

 

 

 

 

 

 

 

 

 

 

 

 

 

A. Pro forma gross exposure as of 1/1/02

 

2,779

 

1,076

 

66

 

121

 

38

 

A.1 of which: for default interest

 

524

 

35

 

 

 

 

B. Increases

 

588

 

845

 

38

 

52

 

13

 

B.1  inflows from performing loans

 

53

 

636

 

 

7

 

 

B.2  default interest

 

104

 

11

 

 

 

 

B.3  transfer from other categories of doubtful loans

 

295

 

92

 

33

 

39

 

 

B.4  other increases

 

136

 

106

 

5

 

6

 

13

 

C. Decreases

 

434

 

909

 

85

 

34

 

 

C.1  outflows to performing loans

 

9

 

102

 

 

 

 

C.2  write-offs

 

99

 

40

 

 

5

 

 

C.3  collections

 

269

 

413

 

8

 

15

 

 

C.4  disposals

 

1

 

 

 

 

 

C.5  transfer to other categories of doubtful loans

 

30

 

340

 

76

 

13

 

 

C.6  other decreases

 

26

 

14

 

1

 

1

 

 

D. Gross exposure as of 31/12/02

 

2,933

 

1,012

 

19

 

139

 

51

 

D.1  of which: for default interest

 

594

 

32

 

 

 

 

 

33



 

Movements in total adjustments made to loans to customers (Table 1.9 B.I.)

 

/mil

 

Description / Categories

 

Non-performing
loans

 

Problem loans

 

Loans in course
of restructuring

 

Restructured
loans

 

Unsecured
loans exposed
to country risk

 

Performing
loans

 

A. Total pro forma adjustments as of 1/1/02

 

1,949

 

285

 

21

 

35

 

12

 

643

 

A.1 of which: for default interest

 

524

 

35

 

 

 

 

6

 

B. Increases

 

410

 

196

 

4

 

5

 

7

 

51

 

B.1  adjustments

 

271

 

145

 

3

 

1

 

6

 

49

 

B.1.1 of which: for default interest

 

104

 

11

 

 

 

 

2

 

B.2 use of reserves for possible loan losses

 

 

 

 

 

 

 

B.3 transfer from other categories of loans

 

97

 

50

 

1

 

4

 

 

 

B.4 other increases

 

42

 

1

 

 

 

1

 

2

 

C. Decreases

 

214

 

194

 

24

 

12

 

2

 

32

 

C.1  writebacks from valuations

 

20

 

15

 

1

 

1

 

 

5

 

C.1.1 of which: for default interest

 

 

 

 

 

 

 

C.2  writebacks of collections

 

60

 

38

 

1

 

 

 

3

 

C.2.1 of which: for default interest

 

23

 

8

 

 

 

 

2

 

C.3  write-offs

 

100

 

40

 

 

5

 

 

10

 

C.4  transfer to other categories of doubtful loans

 

19

 

97

 

22

 

5

 

 

9

 

C.5  other decreases

 

15

 

4

 

 

1

 

2

 

5

 

D. Total adjustments as of 31/12/02

 

2,145

 

287

 

1

 

28

 

17

 

662

 

D.1  of which: for default interest

 

594

 

32

 

 

 

 

4

 

 

As already discussed, total adjustments include 173 million euro relating to the adoption of a policy for discounting doubtful loans. More specifically, writedowns for discounting purposes total 136 million euro on non-performing loans, 30 million euro on problem loans, 6 million euro on restructured loans and 1 million euro on loans in course of restructuring.

 

Performing loans include watchlist positions for a gross exposure of 201 million euro, covered by writedowns totalling 9 million euro.

 

Default interest accrued on performing loans and written-down in full amount to 4 million euro.

 

34



 

Loans to customers and banks resident in nations exposed to country risk

 

 

 

€/mil

 

 

 

Gross exposure

 

 

 

Total

 

of which: unsecured

 

Country

 

 

 

book value

 

weighted value

 

Brazil

 

55

 

39

 

39

 

Egypt

 

54

 

26

 

26

 

Morocco

 

22

 

15

 

15

 

Venezuela

 

14

 

11

 

11

 

Romania

 

12

 

8

 

8

 

Argentina

 

77

 

7

 

7

 

Tunisia

 

7

 

6

 

1

 

Cameroon

 

2

 

2

 

2

 

Costa Rica

 

2

 

2

 

 

Russia

 

363

 

1

 

1

 

Iran

 

60

 

1

 

1

 

Philippines

 

11

 

1

 

1

 

Algeria

 

5

 

1

 

1

 

Yugoslavia

 

1

 

1

 

1

 

Pakistan

 

21

 

 

 

Other countries

 

35

 

 

 

Total gross exposure

 

741

 

121

 

114

 

Total adjustments

 

33

 

33

 

 

 

Net exposure as of 31/12/2002

 

708

 

88

 

 

 

 

For the purposes of the report on the “country risk”, the countries considered are those listed by the Italian Banking Association, for which, in the absence of specific guarantees, general adjustments have to be made. Adjustments have been made, normally, by applying the weighting criteria and the writedown percentages agreed industry-wide by the Italian Bankers’ Association, as mentioned above. Such writedowns are to cover all of the losses that might arise from those events that are typical to “country risk”.

 

Secured loans amount to 620 million euro, of which 462 million euro are insured by SACE or by sureties from banking operators in the OECD area. The remaining 158 million euro refer to loans granted to a prime customer resident in Russia that are guaranteed by receivables deriving from supply contracts with leading West European companies. This collateral is deemed adequate to cover the lending risk. In compliance with Bank of Italy regulations, these loans are included in the calculation of “country risk”, which is deducted from the Bank’s capital for supervisory purposes.

 

Other information relating to loans

 

Information regarding the distribution of loans, by category of borrower, business sector, geographical area, currency and liquidity, is provided in Part B, Section 11 of these notes.

 

35



 

SECTION 2 - SECURITIES

 

Securities owned by the Bank are analyzed as follows:

 

 

 

31/12/02

 

31/12/01 pro forma

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Treasury bills and similar bills eligible for refinancing with central banks (caption 20)

 

1,554

 

3,909

 

-60.2

 

Bonds and other debt securities (caption 50)

 

12,813

 

14,279

 

-10.3

 

 

 

 

 

 

 

 

 

Shares, quotas and other equities (caption 60)

 

330

 

512

 

-35.5

 

Total

 

14,697

 

18,700

 

-21.4

 

of which:

 

 

 

 

 

 

 

 investment securities

 

2,039

 

3,256

 

-37.4

 

 dealing securities

 

12,658

 

15,444

 

-18.0

 

 

“Treasury bills and similar bills eligible for refinancing with central banks” represent securities which may be used for refinancing purposes, but may not be used for this purpose as of the date of the financial statements.

 

Investment securities

 

Investment securities, totaling 2,039 million euro, are held for the long term as a stable investment and, as such, are generally held through to redemption. The allocation to the investment portfolio is made on the basis of criteria defined in a specific framework resolution approved by the Board of Directors in the following circumstances:

 

•     in the case of related forms of funding;

•     in the case of specific control regulations;

•     in the case of not readily marketable securities.

 

Investment securities (Table 2.1 B.I.)

 

/mil

 

 

 

31/12/02

 

31/12/01 pro forma

 

Caption / Value

 

Book
value

 

Market
value

 

Book
value

 

Market
value

 

1. Debt securities

 

 

 

 

 

 

 

 

 

1.1   Government securities

 

 

 

 

 

 

 

 

 

quoted

 

996

 

1,050

 

1,514

 

1,534

 

unquoted

 

 

 

6

 

6

 

1.2   Other securities

 

 

 

 

 

 

 

 

 

quoted

 

135

 

141

 

627

 

634

 

unquoted

 

908

 

919

 

1,109

 

1,089

 

2. Equities

 

 

 

 

 

 

 

 

 

quoted

 

 

 

 

 

unquoted

 

 

 

 

 

Total

 

2,039

 

2,110

 

3,256

 

3,263

 

 

 

The portfolio as at 31 December 2002, consisting of 49% Italian Government bonds and 51% other securities, shows a net unrealized gain of 11 million euro on the portion not covered by hedging contracts and an unrealized gain of 60 million euro on the portion hedged by derivative contracts. The valuation of these contracts reveals an unrealized loss of 64 million euro.

 

36



 

A positive difference between the market value and book value reveals a profit of 59 million euro which will be recorded in the statement of income on an accrual basis.

 

 

Changes in investment securities during the year (Table 2.2 B.I.)

 

/mil

 

A. Pro forma opening balance

 

3,256

 

B. Increases

 

 

 

B1.  purchases

 

756

 

B2.  writebacks

 

1

 

B3.  transfers from dealing portfolio

 

 

B4.  other changes

 

41

 

C. Decreases

 

 

 

C1.  sales

 

277

 

C2.  redemptions

 

694

 

C3.  adjustments

 

51

 

of which:

 

 

 

long-term writedowns

 

30

 

C4.  transfers to dealing portfolio

 

827

 

C5.  other changes

 

166

 

D. Closing balance

 

2,039

 

 

 

Transfers to the dealing portfolio refer to 810 million euro for the former Banco di Napoli (415 million euro of which Government bonds and 395 million euro of which securities issued by Banco di Napoli and Sanpaolo Imi) and to 17 million euro for Sanpaolo Imi securities previously held by the London branch of the former Cardine Banca. The transfers were stipulated at book value, on the basis of the valuation policies for the portfolio of origin.

 

Subcaption B4. “Increases - other changes” includes exchange rate differences on securities denominated in foreign currencies for 18 million euro, issue and dealing discounts and capitalization of interest on zero coupon bonds recorded to the statement of income for 18 million euro and gains on disposal of 5 million euro.

 

Subcaption C5. “Decreases - other changes” includes exchange rate differences on securities denominated in foreign currencies for 158 million euro, issue and dealing discounts recorded to the statement of income for 5 million euro and losses on disposal of 3 million euro.

 

The adjustments in subcaption C3., of 51 million euro, refer to losses in value of a long-term nature of approximately 30 million euro. The residual optional adjustments were made, in accordance with article 18, subsection 1 of D.Lgs 87/92, to take into account market trends. The adjustments recorded to the statement of income were mainly determined by the worsening conditions of solvency of borrowers in relation to securities or collateral. When determining the adjustments, the prices supplied by the arrangers of the issues were also prudently considered.

 

It is worth remembering that by resolution of the Board of Directors of the Bank, the maximum size of the investment securities portfolio has been established as the lower of:

 

                  25% of the total securities owned;

                  the Bank’s regulatory capital.

 

37



 

Dealing securities

 

Dealing securities, held for treasury and negotiation purposes, amount to 12,658 million euro and comprise:

 

                  3,266 million euro linked to derivative contracts;

                  9,392 million euro not linked to derivative contracts.

 

 

Dealing securities (Table 2.3 B.I.)

 

/mil

 

 

 

31/12/02

 

31/12/01 pro forma

 

Caption / Value

 

Book
value

 

Market
value

 

Book
value

 

Market
value

 

1. Debt securities

 

 

 

 

 

 

 

 

 

1.1   Government securities

 

 

 

 

 

 

 

 

 

•  quoted

 

4,673

 

4,673

 

7,485

 

7,485

 

•  unquoted

 

40

 

40

 

 

 

1.2   Other securities

 

 

 

 

 

 

 

•  quoted

 

789

 

789

 

1,543

 

1,543

 

•  unquoted

 

6,827

 

6,851

 

5,904

 

5,923

 

2. Equities

 

 

 

 

 

 

 

 

 

•  quoted

 

299

 

299

 

36

 

36

 

•  unquoted

 

30

 

30

 

476

 

477

 

Total

 

12,658

 

12,682

 

15,444

 

15,464

 

 

Unquoted dealing securities not linked to derivative contracts, valued at the lower of cost and market value, have led to write-downs of 9 million euro, net.

 

The book value of other unquoted securities includes the own issues for 891 million euro and Group company issues for 2,897 million euro.

 

38



 

Changes in dealing securities during the year (Table 2.4 B.I.)

 

/mil

 

A. Pro forma opening balance

 

15,444

 

B. Increases

 

 

 

B1.  purchases

 

 

 

•  debt securities

 

 

 

• government securities

 

53,603

 

• other securities

 

11,523

 

•  equities

 

193

 

B2. writebacks and revaluations

 

37

 

B3. transfers from investment portfolio

 

827

 

B4. other changes

 

219

 

C. Decreases

 

 

 

C1.  sales and redemptions

 

 

 

•  debt securities

 

 

 

 government securities

 

56,815

 

 other securities

 

11,550

 

•  equities

 

318

 

C2. adjustments

 

46

 

C3. transfers to investment portfolio

 

 

C5. other changes

 

459

 

D. Closing balance

 

12,658

 

 

Subcaption B4. “Increases - other changes” is detailed as follows:

 

B4. “Increases - other changes”

 

/mil

 

 

 

 

 

Exchange differences

 

55

 

Capitalization of accrued interest on treasury bills (BOT) and zero coupon bond (BTZ)

 

63

 

Gains on disposals

 

66

 

Accrued issue discounts

 

3

 

Other

 

32

 

Total other changes

 

219

 

 

Subcaption C5. “Decreases - other changes” is detailed as follows:

 

C5. “Decreases - other changes”

 

/mil

 

 

Exchange differences

 

360

 

Losses on disposals

 

70

 

Other

 

29

 

Total other changes

 

459

 

 

 

Other information relating to securities

 

The composition of the securities portfolio is analyzed by geographical area, currency and liquidity in Part B, Section 11 of these notes.

 

39



 

SECTION 3 - EQUITY INVESTMENTS

 

Equity investments, reported in asset captions 70 and 80 of the balance sheet, are analyzed as follows:

 

 

 

31/12/02

 

31/12/01 pro forma (a)

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

Equity investments (caption 70)

 

1,620

 

2,364

 

-31.5

 

Investments in Group companies (caption 80)

 

6,693

 

9,104

 

-26.5

 

Total

 

8,313

 

11,468

 

-27.5

 

of which:

 

 

 

 

 

 

 

significant investments

 

7,313

 

9,596

 

-23.8

 

other shareholdings

 

1,000

 

1,872

 

-46.6

 

 


(a) The difference between the corresponding information recorded to the “official” and “reclassified” balance sheet pro forma schedules, as of 31 December 2001 of 2,822 million euro, is mainly due to the cancellation of the investment in Banco di Napoli (2,944 million euro), the inclusion of the investment in Group companies acquired following the exchange with the Cardine Banca shares (409 million euro), the difference between the book value of Group shareholdings transferred to Cardine Finanziaria and the greater book value of Cardine Finanziaria in the financial statements of the Bank, resulting from the transaction (278 million euro), the book value of the investment in Cardine Banca cancelled as a result of the merger (516 million euro) and the book value of “other investments” transferred to Cardine Finanziaria (48 million euro).

 

40



 

Significant investments

 

Significant investments held by the Bank, being those in subsidiary companies or in companies subject to significant influence, as defined in articles 4 and 19 of D.Lgs.87/92, are indicated in the table below:

 

Significant investments (Table 3.1 B.I.)

 

/mil

 

Name

 

Registered
offices

 

Activity

 

Shareholders’
equity (a)

 

Net income
(loss)

 

Percentage
ownership

 

Book
value

 

A. Subsidiary companies

 

 

 

 

 

 

 

 

 

 

 

 

 

A.1 Group companies

 

 

 

 

 

 

 

 

 

 

 

 

 

Banca Fideuram S.p.A.

 

Milan

 

banking

 

710

 

130

 

64.10

 

94

 

Banca Imi S.p.A.

 

Milan

 

banking

 

349

 

2

 

100.00

 

304

 

Banca OPI S.p.A.

 

Rome

 

banking

 

588

 

33

 

100.00

 

469

 

Banque Sanpaolo S.A.

 

Paris

 

banking

 

389

 

29

 

100.00

 

386

 

Brokerban S.p.A.

 

Naples

 

insurance brokerage

 

2

 

1

 

100.00

 

1

 

Cardine Finance Plc

 

Dublin

 

finance

 

10

 

 

99.98

 

10

 

Cardine Finanziaria S.p.A.

 

Padua

 

holding company

 

2,555

 

193

 

100.00

 

2,439

 

Consorzio Studi e Ricerche Fiscali

 

Rome

 

tax consultancy

 

 

 

50.00

 

 

Esaban S.p.A.

 

Naples

 

tax collection

 

-1

 

-10

 

100.00

 

 

FARBANCA S.p.A. (c)

 

Bologna

 

banking

 

11

 

 

15.00

 

2

 

Finemiro Banca S.p.A.

 

Bologna

 

banking

 

114

 

7

 

96.98

 

73

 

Ge.Ri.Co. - Gest. Riscoss. Tributi in Concessione S.p.A.

 

Venice

 

tax collection

 

-1

 

-8

 

100.00

 

 

IMI Investimenti S.p.A.

 

Turin

 

finance

 

424

 

-89

 

100.00

 

432

 

INVESP S.p.A.

 

Turin

 

finance

 

408

 

113

 

100.00

 

248

 

ISC Euroservice GmbH

 

Frankfurt

 

operating

 

 

 

80.00

 

 

Prospettive 2001 S.p.A.

 

Turin

 

finance

 

49

 

-6

 

100.00

 

40

 

RSP S.r.l.

 

Turin

 

non-finance

 

 

 

100.00

 

 

Sanpaolo Fiduciaria S.p.A.

 

Turin

 

finance

 

3

 

1

 

100.00

 

2

 

Sanpaolo Imi Bank (International) S.A.

 

Madeira

 

banking

 

176

 

5

 

69.01

 

95

 

Sanpaolo Imi Bank Ireland Plc

 

Dublin

 

banking

 

516

 

-8

 

100.00

 

515

 

Sanpaolo Imi Capital Company I LLC (b)

 

Wilmington

 

finance

 

1,050

 

 

4.31

 

45

 

Sanpaolo Imi International S.A.

 

Luxembourg

 

finance

 

810

 

-232

 

100.00

 

810

 

Sanpaolo Imi Internazionale S.p.A.

 

Padova

 

finance

 

10

 

 

100.00

 

10

 

Sanpaolo IMI Private Equity S.p.A.

 

Bologna

 

finance

 

234

 

-11

 

100.00

 

248

 

Sanpaolo Imi Us Financial Co.

 

Wilmington

 

finance

 

 

 

100.00

 

 

Sanpaolo Imi Wealth Management S.p.A.

 

Milan

 

finance

 

545

 

123

 

100.00

 

367

 

Sanpaolo Leasint S.p.A.

 

Milan

 

leasing

 

86

 

13

 

100.00

 

82

 

Sanpaolo Riscossioni Genova S.p.A.

 

Genoa

 

tax collection

 

7

 

1

 

100.00

 

6

 

Sanpaolo Riscossioni Prato S.p.A. (c)

 

Prato

 

tax collection

 

4

 

 

36.24

 

1

 

Sep - Servizi e Progetti S.p.A.

 

Turin

 

operating

 

3

 

1

 

100.00

 

2

 

Sga S.p.A. (d)

 

Naples

 

finance

 

-284

 

-285

 

100.00

 

1

 

West Bank S.A.

 

Arad

 

banking

 

7

 

-7

 

72.39

 

5

 

West Trade Center S.A.

 

Arad

 

operating

 

 

 

75.00

 

 

Bn Finrete S.p.A. - in liquidation

 

Naples

 

finance

 

1

 

 

99.00

 

1

 

Cardine Suisse S.A. - in liquidation

 

Lugano

 

finance

 

1

 

 

99.00

 

 

 

41



 

Significant investments (Table 3.1 B.I.)

 

/mil

 

Name

 

Registered
offices

 

Activity

 

Shareholders’
equity (a)

 

Net income
(loss)

 

Percentage
ownership

 

Book
value

 

Cariparo Ireland Plc - in liquidation (f)

 

Dublino

 

finance

 

1

 

 

99.94

 

1

 

Imifin S.p.A. - in liquidation

 

Rome

 

finance

 

 

 

100.00

 

 

Innovare S.r.l. - in liquidation

 

Naples

 

non-finance

 

1

 

 

90.00

 

1

 

Isveimer S.p.A. - in liquidation (e)

 

Naples

 

banking

 

46

 

8

 

65.22

 

 

Sanpaolo Us Holding Co. - in liquidation

 

Wilmington

 

finance

 

4

 

2

 

100.00

 

3

 

Total

 

 

 

 

 

 

 

 

 

 

 

6,693

 

 


(a) Excluding share of net income and reserves due for distribution

(b) The percentage ownership refers to the total capital. The percentage ownership on ordinary capital amounts to 100%.

(c) Company included as significant investment in that globally the Group holds the controlling portion of shares.

(d) Financial statements as of 30 June 2002 – Voting rights on 100% of share capital is exercized by the Treasury Ministry.

(e) Financial statements as of 31 December 2001.

(f) Balance sheet as of 30/09/2002.

 

Significant investments (Table 3.1 B.I.)

 

/mil

 

Name

 

Registered
offices

 

Activity

 

Shareholders’
equity (a)

 

Net income
(loss)

 

Percentage
ownership

 

Book
value

 

A.2 Jointly held companies

 

 

 

 

 

 

 

 

 

 

 

 

 

Banka Koper D.D.

 

Koper

 

banking

 

135

 

14

 

62.10

 

151

 

Centradia Group Ltd (d)

 

London

 

finance

 

16

 

-22

 

29.03

 

5

 

Finconsumo Banca S.p.A.

 

Turin

 

banking

 

63

 

12

 

50.00

 

17

 

Total

 

 

 

 

 

 

 

 

 

 

 

173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

B. Companies subject to significant influence

 

 

 

 

 

 

 

 

 

 

 

 

 

Cassa dei Risparmi di Forlì S.p.A.

 

Forlì

 

banking

 

203

 

20

 

21.02

 

169

 

Cassa di Risparmio di Firenze S.p.A.

 

Florence

 

banking

 

905

 

90

 

19.53

 

227

 

Cbe Service S.p.r.l.

 

Bruxelles

 

non-finance

 

 

 

31.70

 

 

CR Firenze Gestion Internationale S.A.

 

Luxembourg

 

finance

 

1

 

5

 

20.00

 

 

Esatri S.p.A.

 

Milan

 

tax collection

 

44

 

17

 

31.50

 

4

 

HDI Assicurazioni S.p.A.

 

Rome

 

insurance

 

142

 

5

 

28.32

 

38

 

Inter-Europa Bank Rt

 

Budapest

 

banking

 

52

 

5

 

32.51

 

8

 

Liseuro S.p.A.

 

Udine

 

leasing

 

3

 

 

35.11

 

 

Società Gestione per il Realizzo S.p.A. (b)

 

Rome

 

non-finance

 

21

 

7

 

28.31

 

1

 

Stoà - Istituto di studi per la direzione di impresa (b)

 

Ercolano

 

non-finance

 

1

 

 

20.76

 

 

Trivimm S.p.A.

 

Verona

 

non-finance

 

2

 

 

23.00

 

 

Aeroporto di Napoli S.p.A. - in liquidation (b)

 

Naples

 

non-finance

 

 

 

20.00

 

 

Consorzio Bancario Sir S.p.A. - in liquidation (b)

 

Rome

 

finance

 

1

 

 

32.84

 

 

Finexpance S.p.A. - in liquidation (b)

 

Chiavari

 

non-finance

 

-9

 

 

30.00

 

 

Galileo Holding S.p.A. - in liquidation (b)

 

Venice

 

holding company

 

-24

 

1

 

31.52

 

 

G.E.Cap - Gestioni Esattoriali della Campania S.p.A. - in liquidation (b)

 

Foggia

 

tax collection

 

-2

 

1

 

37.25

 

 

Italinfra Grandi Progetti S.p.A. - in liquidation (b)

 

Naples

 

non-finance

 

1

 

 

30.00

 

 

Sofimer S.p.A. - in liquidation (c)

 

Naples

 

finance

 

3

 

 

20.00

 

 

Sviluppo Nuove Iniziative S.p.A. - in liquidation (c)

 

Genoa

 

non-finance

 

2

 

 

50.00

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

447

 

 


(a) Excluding share of net income and reserves due for distribution

(b) Financial statements as of 31 December 2001.

(c) Balance sheet as of 20 December 2002.

(d) Consolidated financial statements as of 31 December 2002.

 

42



 

As described in Part A, Section 1 of these Notes, the differences between book value of significant investments and the lower value of the corresponding portion of net equity reported in the latest available financial statements of the subsidiaries, is generally justified in the goodwill and higher market value of the assets owned by the subsidiaries. In particular:

 

                  in respect of the investment in Sga S.p.A. - Società per la gestione di attività – the loss of 285 million euro recorded in the first half of 2002 was made up in October 2002 with the procedures provided by the Ministerial Decree of 27 September 1974, as revealed in Part B, section 5 of these notes;

                  the differences of 126 million euro for Cassa dei Risparmi di Forlì S.p.A., 67 million euro for Banka Koper and 50 million euro for Cassa di Risparmio di Firenze S.p.A., reflect purchased goodwill representing the income-earning potential of these companies;

                  the difference of 14 million euro relating to Sanpaolo IMI Private Equity S.p.A. originates from the devaluations of the investment portfolio of the subsidiary. The book value of the investment was not subject to adjustment considering the recovery in profitability of the company expected in future years;

                  with reference to IMI Investimenti S.p.A., no adjustments have been made in view of the fact that the difference of 8 million euro between the book value and net equity is determined principally by the adjustment to the company’s investment portfolio and not by the long-term loss in value in the investments held;

                  as regards the investment in Galileo Holding S.p.A., acquired as part of the restructuring of that group, the company’s equity deficit should be offset on completion of the debt restructuring, which entails the shareholder banks waiving their receivables.

                  as far as the investment in Finexpance S.p.A. is concerned, considering the approval of the “transfer of assets agreement” in 1993, and on the basis of available information, with respect to the negative shareholders’ equity of the company there are no prospective risks of out lays;

                  in relation to the tax collection companies, the equity deficits of Esaban S.p.A. and Ge.Ri.Co S.p.A. are covered by the accrual to the provisions for risks and charges of 2 million euro, while for G.E.Cap S.p.A. the equity deficit is re-balancing in light of the favorable conclusion of the liquidation.

 

The principle characteristics of the commitments and options on significant investments are provided below:

 

                  the Cassa dei Risparmi di Forlì S.p.A. share purchase agreement of 29 November 2000, between Fondazione CR Forlì (seller) and SANPAOLO IMI and Cassa di Risparmio di Firenze (purchasers), provides that the purchasers shall grant Fondazione an option to sell ordinary shares representing not more than 51.35% of the share capital of CR Forlì, to be exercised in a number of tranches: at a unit price of 8.11 euro per share, for the first two tranches and at a price determined according to the “fair market value” for the last tranches. The put option may be exercised by Fondazione at any time between 12 June 2002 and the 15th day before the expiry of the first period for notice of termination of the Consortium Agreement drawn up between the same parties (31 December 2008). This transaction involved the booking of 298 million euro to “commitments for the issue of put options”. This value represents the maximum potential outlay if the unit price of 8.11 euro per share were to be applied to the entire shareholding object of the put option. It should be noted that on 12 March 2003 the Fondazione CR Forlì exercised the first tranche of the put option on 8,335,370 ordinary shares for a total price of 68 million euro; bringing the percentage of the share capital owned by SANPAOLO IMI to 29.77%.

                  the agreement between the Bank and the majority shareholders of Banka Koper, aimed at purchasing a controlling investment in the company, provides that, in the event the Public Offer in March 2002 for the entire share capital of the company is successful, SANPAOLO IMI guarantees the leading shareholders a put option on their shares which were not contributed in the Public Offer. Such entitlement is also extended to each shareholder which contributed at least one share to the Public Offer. Each shareholder may exercise the put option during the 30 days after 31 March, 30 June, 30 September and 31 December of each year, commencing from the 30 days after 31 December 2002 and up to the 30th day after 30 June 2006. The price is equal to that of the Public Offer, plus interest calculated on the rate paid by Banka Koper one ‘year and one day’ deposits in Slovenian Tolar, for the period extending from the last effective day of the Public Offer, to the day on which the put option is exercised and is reduced by the dividends collected on such shares. This transaction involved the booking of 88 million euro to “commitments for put options issued”;

 

43



 

                  in the context of the purchase agreement for shares in West Bank, the former Cardine Banca granted some shareholders a put option on their shares, for a unit price not lower than that set for the acquisition of the majority shareholding in West Bank by Cardine Banca. With respect to this put option, SANPAOLO IMI booked a commitment for approximately 5 million euro. Considering that the investment was written down to reflect the reduction in equity value from the effect of the losses for the year and that the put options are valued at cost and eventually written down to reflect any permanent losses in value of the investment, the 31 December 2002 financial statements were adjusted to reflect the proportionate value of the put options in respect of the write down of the investment;

                  in the context of the agreement concluded on 15 November 1999 between Ente Cassa di Risparmio di Firenze and SAN-PAOLO IMI for the acquisition of a 15% stake in Cassa di Risparmio di Firenze, a right of pre-emption at “fair price” was granted to SANPAOLO IMI on CARIFI shares transferred by Ente CRF. The agreement also provided that, in the event that SANPAOLO IMI should not exercise its pre-emption right, the shares involved, representing a total of around 10.8% of CRF share capital, may be offered on sale to third parties at the same “fair price”. In the event of an unsuccessful sale to third parties, Ente CRF is entitled to offer the shares on sale to the Bank, who is obliged to purchase them at a price equal to the arithmetical average of the official stockmarket prices over the previous three months, increased by 50%, on the condition that the average daily volume of dealings in the shares is equal to 3 million euro (under this assumption, the amount as at 31 December 2002, is estimated at approximately 210 million euro). If, however, the average daily volume of dealings in the shares is less than 3 million euro, the price will be determined according to the best technical valuation of the sector. Considering that the conditions under which the Bank is obliged to purchase in the event of an unsuccessful sale to third parties by Ente CRF and that the Bank has not yet been called upon to exercise its pre-emp-tion rights, no amount for commitments has been recorded to the financial statements.

 

Detail of the above commitments, where recorded to the financial statements, is provided in the memorandum accounts (caption 20 Guarantees and Commitments), in the Explanatory Notes, in the table on forward transactions (Table 10.5.B.I. “Other transactions”) and in the supplementary information requested by the Basel Committee on Banking Supervision and the International Organization of Securities Commissions (IOSCO).

 

Other shareholdings

 

The remaining major equity investments of the Bank, are:

 

/mil

 

Name and location of registered offices

 

Activity

 

Percentage ownership

 

Book value

 

SCH S.A.

 

banking

 

1.10

 

342

 

CDC Finance - CDC Ixis

 

banking

 

3.45

 

323

 

Banca d’Italia

 

banking

 

8.33

 

185

 

Borsa Italiana S.p.A.

 

non-finance

 

4.14

 

40

 

Kredyt Bank S.A.

 

banking

 

5.20

 

28

 

Istituto per il credito sportivo

 

banking

 

10.81

 

19

 

Banco del Desarrollo S.A.

 

banking

 

15.72

 

19

 

Biat S.A.

 

banking

 

5.61

 

8

 

Other

 

 

 

 

 

36

 

Total

 

 

 

 

 

1,000

 

 

44



 

Composition of the investment portfolio

 

Analysis of caption 80 “investments in Group companies” (Table 3.5 B.I.)

 

 

 

31/12/02

 

31/12/01 pro forma

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) in banks

 

 

 

 

 

 

 

1. quoted

 

94

 

372

 

-74.7

 

2. unquoted

 

1,849

 

6,180

 

-70.1

 

b) in financial institutions

 

 

 

 

 

 

 

1. quoted

 

 

 

 

2. unquoted

 

4,746

 

2,526

 

+87.9

 

c) other

 

 

 

 

 

 

 

1. quoted

 

 

 

 

2. unquoted

 

4

 

26

 

-84.6

 

Total

 

6,693

 

9,104

 

-26.5

 

 

Analysis of caption 70 “equity investments” (Table 3.4 B.I.)

 

 

 

31/12/02

 

31/12/01 pro forma

 

Change

 

 

 

(€/mil)

 

(€/mil)

 

%

 

a) in banks

 

 

 

 

 

 

 

1. quoted

 

767

 

981

 

-21.8

 

2. unquoted

 

731

 

1,247

 

-41.4

 

b) in financial institutions

 

 

 

 

 

 

 

1. quoted

 

 

 

 

2. unquoted

 

20

 

42

 

-52.4

 

c) other

 

 

 

 

 

 

 

1. quoted

 

2

 

2

 

 

2. unquoted

 

100

 

92

 

+8.7

 

Total

 

1,620

 

2,364

 

-31.5

 

 

45



 

Changes during the year in the equity investment portfolio 

 

Investments in Group companies (Table 3.6.1 B.I.)

 

/mil

 

A. Pro forma opening balance (a)

 

9,104

 

B. Increases

 

 

 

B1.  purchases

 

1,150

 

B2.  writebacks

 

 

B3.  revaluations

 

 

B4.  other changes

 

2,720

 

C. Decreases

 

 

 

C1.  sales

 

17

 

C2.  adjustments

 

204

 

of which:

 

 

 

long-term writedowns

 

26

 

C3.  other changes

 

6,060

 

D. Closing balance

 

6,693

 

E. Total revaluations

 

117

 

F. Total adjustments

 

729

 

 


(a)       The difference between the corresponding information recorded to the “official” and “reclassified” balance sheet pro forma schedules, as of 31 December 2001 of 2,257 million euro, is mainly due to the cancellation of the investment in Banco di Napoli (2,944 million euro), the inclusion of the investment in Group companies acquired following the exchange with the Cardine Banca shares (409 million euro) and the difference between the book value of Group shareholdings transferred to Cardine Finanziaria and the greater book value of Cardine Finanziaria in the financial statements of the Bank, resulting from the transaction (278 million euro).

 

Subcaption B.1 “Purchases” is made up of the following transactions:

                  acquisition from Compagnia di San Paolo of 30,000,000 Compagnia di San Paolo Investimenti Patrimoniali S.p.A. shares  (equal to the entire share capital), 30,710,772 Imi Investimenti shares (39.77% of the share capital) and 10,431,475  Sanpaolo IMI Private Equity S.p.A. shares (27.02% of the share capital) for a total outlay of 440 million euro;

                  subscription of an increase in capital of Banca OPI S.p.A. for 230 million euro, by transferring to it the entire book value of Compagnia di San Paolo Investimenti Patrimoniali S.p.A. (now Fin Opi S.p.A.);

                  acquisition of 110,680,209 Banco di Napoli saving shares (5.6% of the total capital) by means of a Public Offer for an outlay of 144 million euro;

                  increase in the shareholding of Banca Fideuram S.p.A., following the transfer to it of the entire investment in Banca Sanpaolo Invest S.p.A. for a total of 71 million euro (including a cash adjustment of 10 million euro) and with a capital gain of approximately 2 million euro;

                  acquisition of 8,488,525 NHS S.p.A. shares from the minority shareholders, in order to achieve total control of the private equity company which, following the merger with Sanpaolo IMI Private Equity Spa, changed its name to the latter.  This transaction involved a total outlay of 63 million euro.

                  Capital increase of the subsidiary Sanpaolo Imi Bank Ireland Plc by way of payment in “capital contribution” of 55 million euro;

                  Capital increase of the subsidiary Cardine Finance Plc by way of payment in “capital contribution” of 41 million euro;

                  acquisition from the minority shareholders of IMI Investimenti S.p.A. of the portion of share capital necessary to reach full control of that company, through an outlay of 34 million euro;

                  subscription of an increase in Sanpaolo IMI Wealth Management S.p.A. capital, following the transfer of the entire investment in Banco di Napoli Asset Management Sgr S.p.A. for a total of 29 million euro and with a capital gain of 13  million euro;

                  subscription of an increase in Invesp S.p.A. capital through the transfer of the book value of the 20.24% investment in Eptaconsors S.p.A. (13 million euro);

                  subscription of an increase in Sanpaolo Imi Internazionale S.p.A. capital for approximately 10 million euro;

 

46



 

                  transfer to Esaban S.p.A. of the tax collection branch of the former Banco di Napoli, for a book value of 6 million euro;

                  proportional subscription of an increase in West Bank S.p.A. capital for 5 million euro.

 

Subcaption C.1 “Sales” refers mainly to the sale of Datitalia Processing for 11 million euro, making a capital gain of 6 million euro.

 

Subcaption C.2 “adjustment” reflects:

                  the investment in Sanpaolo Imi International S.A. was written down for 177 million euro in order to align the book value to the company’s net equity as of 31 December 2002, after the writedown in value of its shareholding in SCH S.A. applied using the same principles as the Parent Bank (of the total writedown, 28 million euro was booked to reduce the equity reserve for D.Lgs 213/98 accrued in 1998 for the fixed rate conversion to euro, and 15 million euro was booked to reduce the specific provision for deferred taxation);

                  the writedown of the investment in West Bank S.A. for 10 million euro, in order to align the pro quota of net shareholders’ equity of the company as of 31 December 2002, taking into account the current reduction in value following the devaluation in the Romanian currency, being that of the investment;

                  the writedown of investments in tax collection companies for 17 million euro (9 million euro adjustment to Esaban S.p.A. and 8 million euro adjustment to Ge.Ri.Co. S.p.A.), made in order to write off the book values of those companies in light of the loss in the entire net equity (as of 31 December 2002), determined by the charges for reorganization of the Group’s tax collection business. Furthermore, 2 million euro was accrued to the provisions for risks and charges in order to cover the effects of any losses greater than net equity.

 

Subcaptions B4. “Increases - other changes” and C3. “Decreases - other changes” are detailed as follows:

 

B4. “Increases - other changes”

 

/mil

 

Transfer of business from former Cardine Banca S.p.A. to Cardine Finanziaria S.p.A. (a)

 

2,400

 

SPLIT of NHS - Nuova Holding SANPAOLO IMI S.p.A. (renamed IMI Investimenti S.p.A.) in favour of the newco NHS S.p.A. (now Sanpaolo IMI Private Equity S.p.A.)

 

121

 

SPLIT of Fincardine in favor of Invesp S.p.A.

 

83

 

Cancellation deficit of the shareholding in Cardine Banca S.p.A. following the merger

 

39

 

SPLIT of Fincardine in favor of Prospettive 2001 S.p.A.

 

27

 

Merger of Cardine Leasing S.p.A. with Sanpaolo Leasint S.p.A.

 

28

 

Goodwill from the transfer of Banco di Napoli Asset Management Sgr S.p.A. to Sanpaolo Imi Wealth Management S.p.A.

 

13

 

Gains on disposal of Datitalia

 

6

 

Goodwill from the transfer of Banca Sanpaolo Invest S.p.A. to Banca Fideuram

 

2

 

Exchange rate effect

 

1

 

Total

 

2,720

 

 


(a) Book value, following the transfer, of the shareholding in Cardine Finanziaria.

 

47



 

C3. “Decreases - other changes”

 

/mil

 

Transfer of shares to Cardine Finanziaria S.p.A. (a)

 

2,161

 

Cancellation deficit of the shareholding in Banco di Napoli S.p.A. (b)

 

1,555

 

Cancellation of the shareholding in Banco di Napoli S.p.A. (b)

 

1,327

 

Liquidation of excess capital of BNH S.p.A.

 

302

 

Conferral of Compagnia di San Paolo Investimenti patrimoniali S.p.A. to Banca OPI S.p.A.

 

230

 

SPLIT of NHS - Nuova Holding SANPAOLO IMI S.p.A.

 

121

 

SPLIT of Fincardine S.p.A.

 

110

 

Reimbursement of capital contribution in Cardine Finance Plc

 

93

 

Conferral of Banca Sanpaolo Invest S.p.A. to Banca Fideuram S.p.A.

 

61

 

Reimbursement of capital contribution in Cariparo Ireland

 

36

 

Conferral of Banco di Napoli Asset Management Sgr S.p.A. to Sanpaolo Imi Wealth Management S.p.A.

 

29

 

Merger of Cardine Leasing S.p.A. with Sanpaolo Leasint S.p.A.

 

28

 

Liquidation Caer Servizi S.c.p.a.

 

4

 

Distribution of Banca Sanpaolo Invest capital reserve

 

2

 

Exchange rate effect

 

1

 

Total

 

6,060

 

 


(a)       Transfer of former Cardine Banca S.p.A. subsidiary shares to Cardine Finanziaria S.p.A.

(b)       As a result of the merger of Banco di Napoli Spa legally effective from 31/12/2002.

 

Other equity investments (Table 3.6.2 B.I.)

 

/mil

 

A. Pro forma opening balance (a)

 

2,364

 

B. Increases

 

 

 

B1.  purchases

 

171

 

B2.  writebacks

 

 

B3.  revaluations

 

 

B4.  other changes

 

108

 

C. Decreases

 

 

 

C1.  sales

 

627

 

C2.  adjustments

 

123

 

of which:

 

 

 

long-term writedowns

 

8

 

C3.  other changes

 

273

 

D. Closing balance

 

1,620

 

E. Total revaluations

 

292

 

F. Total adjustments

 

638

 

 


(a)       The difference of 564 million euro between the “official” and “reclassified” balance sheet pro forma schedules as of 31 December 2001, mainly refers to the book value of the Cardine Banca shareholding cancelled on the merger (516 million euro) and to the book value of “other investments” transferred to Cardine Finanziarie (48 million euro).

 

Subcaption B.1 “Purchases” mainly refers to:

                  purchase of 250,271 Banka Koper shares, by Public Offer, for an outlay of 116 million euro. The shareholding currently totals 62.10%. On the basis of the authorization from the Bank of Slovenia, issued on 1 March 2002, the exercise of voting rights is limited to 32.99% (the remaining votes are split between the other shareholders);

 

48



 

                  the purchase of 539,640 Borsa Italiana S.p.A. shares by Intesa BCI (3.3% of the share capital) for an outlay of 33 million euro;

                  the purchase of shares in Noricum Vita S.p.A. for an outlay of 13 million euro;

                  the subscription of an increase in Centrale dei Bilanci S.r.l. share capital for an outlay of 5 million euro.

 

Subcaption C.1 “Sales” reflects the following transactions:

                  disposal of 21,992,870 Cardine Banca S.p.A. shares to Compagnia di San Paolo corresponding to 8% of the share capital, for an outlay of 440 million euro and generating a capital gain of 58 million euro;

                  disposal to Banca Imi S.p.A. of Banca Agricola Mantovana S.p.A. and the related put and call options, for 206 million euro, being equal to the book value of the subsidiary. The disposal of this shareholding created a loss of 96 million euro, essentially corresponding to the profit generated by the disposal of the put and call options;

                  disposal/exchange of 1,689,839 Cardine Banca S.p.A. shares to the minority shareholders of IMI Investimenti S.p.A. for 33 million euro, generating a profit of 4 million euro;

•     disposal of 1,500,000 Sanpaolo IMI S.p.A. portfolio shares to the former Cardine Banca S.p.A. for 18 million euro, generating a profit of 11 million euro;

                  disposal of the Monte Titoli S.p.A. shareholding (5% of the share capital) to Borsa Italiana S.p.A. for 14 million euro, generating a profit of 13 million euro (the residual shareholding equal to 3% of the share capital was transferred to Borsa Italiana S.p.A. and generated a capital gain of 8 million euro);

                  disposal of Immocri S.p.A. to Immobiliare Cosenz for 5 million euro;

                  disposal of the shareholding in Cedel International through approval of a Public Offer for 6 million euro and generating a profit of the same amount.

 

Subcaption C.2 “Adjustments” reflects above all the writedown of the investment in Santander Central Hispano S.A. (115 million euro) to align the book value of the company to the average market price of the shares in the second half of the year (6.5 euro) and the writedown in Centradia Group Ltd (6 million euro) to align the book value of the shareholding to the pro quota of net equity of the company as of 31 December 2002.

 

Subcaption B4. “Increases - other changes” and subcaption C3. “Decreases - other changes” are detailed as follows: 

 

B4. “Increases - other changes”

 

/mil

 

Gains on disposal of Cardine Banca S.p.a. shares

 

62

 

Gains on disposal of Sanpaolo IMI S.p.A. shares in the portfolio of former Cardine Banca

 

11

 

Gains from the disposal of and goodwill from the transfer of Monte Titoli S.p.A. to Borsa Italiana S.p.A.

 

21

 

Conferral of Monte Titoli S.p.A. to Borsa Italiana S.p.A.

 

8

 

Gains on disposal of Cedel International

 

6

 

Total

 

108

 

 

C3. “Decreases - other changes”

 

/mil

 

Cancellation of the shareholding in Cardine Banca Spa following the merger

 

105

 

Loss from the disposal of Banca Agricola Mantovana S.p.A.

 

96

 

Transfer of shares to Cardine Finanziaria Spa

 

50

 

Conferral of Eptaconsors S.p.A. to Invesp S.p.A.

 

13

 

Conferral of Monte Titoli S.p.A. to Borsa Italiana S.p.A.

 

8

 

Exchange rate effect

 

1

 

Total

 

273

 

 

49




Dates Referenced Herein

This ‘CB’ Filing    Date    Other Filings
11/10/10None on these Dates
Filed as of:6/2/04
Filed on:6/1/04
 List all Filings 
Top
Filing Submission 0001047469-04-019069   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Mon., Apr. 29, 1:57:19.6am ET