SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Vornado Realty Trust, et al. – ‘10-Q’ for 6/30/20 – ‘R8’

On:  Monday, 8/3/20, at 4:29pm ET   ·   For:  6/30/20   ·   Accession #:  899689-20-39   ·   File #s:  1-11954, 1-34482

Previous ‘10-Q’:  ‘10-Q’ on 5/4/20 for 3/31/20   ·   Next:  ‘10-Q’ on 11/2/20 for 9/30/20   ·   Latest:  ‘10-Q’ on 5/6/24 for 3/31/24   ·   3 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size

 8/03/20  Vornado Realty Trust              10-Q        6/30/20  113:19M
          Vornado Realty LP

Quarterly Report   —   Form 10-Q
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML   3.18M 
 2: EX-15.1     Letter re: Unaudited Interim Financial Info         HTML     32K 
 3: EX-15.2     Letter re: Unaudited Interim Financial Info         HTML     29K 
 4: EX-31.1     Certification -- §302 - SOA'02                      HTML     36K 
 5: EX-31.2     Certification -- §302 - SOA'02                      HTML     37K 
 6: EX-31.3     Certification -- §302 - SOA'02                      HTML     36K 
 7: EX-31.4     Certification -- §302 - SOA'02                      HTML     36K 
 8: EX-32.1     Certification -- §906 - SOA'02                      HTML     32K 
 9: EX-32.2     Certification -- §906 - SOA'02                      HTML     32K 
10: EX-32.3     Certification -- §906 - SOA'02                      HTML     32K 
11: EX-32.4     Certification -- §906 - SOA'02                      HTML     32K 
18: R1          Document and Entity Information                     HTML     97K 
19: R2          Consolidated Balance Sheets (Unaudited)             HTML    180K 
20: R3          Consolidated Balance Sheets (Unaudited)             HTML     65K 
                (Parentheticals)                                                 
21: R4          Consolidated Statements of Income (Unaudited)       HTML    145K 
22: R5          Consolidated Statements of Comprehensive Income     HTML     56K 
                (Unaudited)                                                      
23: R6          Consolidated Statements of Changes in Equity        HTML    252K 
                (Unaudited)                                                      
24: R7          Consolidated Statements of Changes in Equity        HTML     32K 
                (Unaudited) - Parenthetical (Unaudited)                          
25: R8          Consolidated Statements of Cash Flows (Unaudited)   HTML    233K 
26: R9          Consolidated Statements of Cash Flows (Unaudited)   HTML     32K 
                (Parentheticals)                                                 
27: R10         Organization                                        HTML     33K 
28: R11         COVID-19 Pandemic                                   HTML     43K 
29: R12         Basis of Presentation                               HTML     34K 
30: R13         Recently Issued Accounting Literature               HTML     38K 
31: R14         Revenue Recognition                                 HTML    161K 
32: R15         Real Estate Fund Investments                        HTML     57K 
33: R16         Marketable Securities                               HTML     38K 
34: R17         Investments in Partially Owned Entities             HTML    139K 
35: R18         220 Central Park South 220 CPS                      HTML     36K 
36: R19         Identified Intangible Assets and Liabilities        HTML     58K 
37: R20         Debt                                                HTML     69K 
38: R21         Redeemable Noncontrolling Interests                 HTML     70K 
39: R22         Shareholders' Equity/Partners' Capital              HTML    120K 
40: R23         Variable Interest Entities                          HTML     36K 
41: R24         Fair Value Measurements                             HTML    282K 
42: R25         Stock-based Compensation                            HTML     39K 
43: R26         Lease Liability Extinguishment Gain (Transaction    HTML     50K 
                Related Costs and Impairment Losses)                             
44: R27         Interest and Other Investment (Loss) Income, Net    HTML     68K 
45: R28         Interest and Debt Expense                           HTML     49K 
46: R29         (Loss) Income Per Share/(Loss) Income Per Class A   HTML    173K 
                Unit                                                             
47: R30         Commitments and Contingencies                       HTML     49K 
48: R31         Segment Information                                 HTML    166K 
49: R32         Recently Issued Accounting Literature (Policies)    HTML     56K 
50: R33         Revenue Recognition (Tables)                        HTML    177K 
51: R34         Real Estate Fund Investments (Tables)               HTML     51K 
52: R35         Marketable Securities (Tables)                      HTML     36K 
53: R36         Investments in Partially Owned Entities (Tables)    HTML    127K 
54: R37         Identified Intangible Assets and Liabilities        HTML     62K 
                (Tables)                                                         
55: R38         Debt (Tables)                                       HTML     69K 
56: R39         Redeemable Noncontrolling Interests (Tables)        HTML     63K 
57: R40         Shareholders' Equity/Partners' Capital              HTML    119K 
                Shareholders' Equity/Partners' Capital (Tables)                  
58: R41         Fair Value Measurements (Tables)                    HTML    372K 
59: R42         Lease Liability Extinguishment Gain (Transaction    HTML     48K 
                Related Costs and Impairment Losses) (Tables)                    
60: R43         Interest and Other Investment (Loss) Income, Net    HTML     67K 
                (Tables)                                                         
61: R44         Interest and Debt Expense (Tables)                  HTML     49K 
62: R45         (Loss) Income Per Share/(Loss) Income Per Class A   HTML    174K 
                Unit (Tables)                                                    
63: R46         Segment Information (Tables)                        HTML    165K 
64: R47         Organization (Narrative) (Details)                  HTML     33K 
65: R48         COVID-19 Pandemic - Narrative (Details)             HTML     66K 
66: R49         Recently Issued Accounting Literature (Narrative)   HTML     41K 
                (Details)                                                        
67: R50         Revenue Recognition - Revenues by Segment           HTML     94K 
                (Details)                                                        
68: R51         Revenue Recognition - Components of Lease Revenue   HTML     37K 
                (Details)                                                        
69: R52         Real Estate Fund Investments (Narrative) (Details)  HTML     69K 
70: R53         Real Estate Fund Investments (Income from the Fund  HTML     44K 
                and the Co-Investment) (Details)                                 
71: R54         Marketable Securities (Narrative) (Details)         HTML     39K 
72: R55         Marketable Securities (Marketable securities        HTML     40K 
                portfolio) (Details)                                             
73: R56         Investments in Partially Owned Entities Narrative   HTML     77K 
                (Details)                                                        
74: R57         Investments in Partially Owned Entities             HTML     44K 
                (Alexander's Inc.) (Details)                                     
75: R58         Investments in Partially Owned Entities - Latest    HTML     38K 
                Financial Information of Fifth Avenue and Times                  
                Square JV (Details)                                              
76: R59         Investments in Partially Owned Entities (Summary    HTML     55K 
                of Investments) (Details)                                        
77: R60         Investments in Partially Owned Entities (Summary    HTML     61K 
                of Income (Loss)) (Details)                                      
78: R61         220 Central Park South 220 CPS - Narrative          HTML     50K 
                (Details)                                                        
79: R62         Identified Intangible Assets and Liabilities -      HTML     39K 
                Narrative (Details)                                              
80: R63         Identified Intangible Assets and Liabilities -      HTML     44K 
                Schedule of Identified Intangible Assets and                     
                Intangible Liabilities (Details)                                 
81: R64         Identified Intangible Assets and Liabilities -      HTML     46K 
                Schedule of Future Amortization Expense of                       
                Intangible Assets (Details)                                      
82: R65         Debt (Narrative) (Details)                          HTML     44K 
83: R66         Debt (Summary of Debt) (Details)                    HTML     59K 
84: R67         Redeemable Noncontrolling Interests (Narrative)     HTML     60K 
                (Details)                                                        
85: R68         Redeemable Noncontrolling Interests (Activity of    HTML     60K 
                Redeemable Noncontrolling Interests) (Details)                   
86: R69         Shareholders' Equity/Partners' Capital              HTML     38K 
                Shareholders' Equity/Partners' Capital - Narrative               
                (Details)                                                        
87: R70         Shareholders' Equity/Partners' Capital              HTML     66K 
                Shareholders' Equity/Partners' Capital - Schedule                
                of Dividends (Details)                                           
88: R71         Shareholders' Equity/Partners' Capital              HTML     54K 
                Shareholders' Equity/Partners' Capital - AOCI by                 
                Component (Details)                                              
89: R72         Variable Interest Entities - Narrative (Details)    HTML     39K 
90: R73         Fair Value Measurements (Narrative) (Details)       HTML     62K 
91: R74         Fair Value Measurements (Financial Assets and       HTML     74K 
                Liabilities Measured at Fair Value on a Recurring                
                Basis) (Details)                                                 
92: R75         Fair Value Measurements (Unobervable Quantitative   HTML     54K 
                Input Ratios) (Details)                                          
93: R76         Fair Value Measurements (Changes in the Fair Value  HTML     50K 
                of Real Estate Fund Investments and Deferred                     
                Compensation Plan Assets) (Details)                              
94: R77         Fair Value Measurements (Changes in the Fair Value  HTML     38K 
                of Loans Receivable) (Details)                                   
95: R78         Fair Value Measurements (Summary of Derivative      HTML     84K 
                Instruments) (Details)                                           
96: R79         Fair Value Measurements (Fair Value Measurements    HTML     42K 
                on a Nonrecurring Basis) (Details)                               
97: R80         Fair Value Measurements (Carrying amounts and fair  HTML     67K 
                value of financial instruments) (Details)                        
98: R81         Stock-based Compensation (Narrative) (Details)      HTML     89K 
99: R82         Lease Liability Extinguishment Gain (Transaction    HTML     39K 
                Related Costs and Impairment Losses) - Narrative                 
                (Details)                                                        
100: R83         Schedule of Lease Liability Extinguishment Gain     HTML     41K  
                (Transaction Related Costs and Impairment Losses)                
                (Details)                                                        
101: R84         Interest and Other Investment (Loss) Income, Net    HTML     53K  
                (Details)                                                        
102: R85         Interest and Debt Expense (Details)                 HTML     38K  
103: R86         Interest and Debt Expense - Footnote (Details)      HTML     38K  
104: R87         (Loss) Income Per Share/(Loss) Income Per Class A   HTML    105K  
                Unit (Details)                                                   
105: R88         (Loss) Income Per Share/(Loss) Income Per Class A   HTML     35K  
                Unit (Narrative) (Details)                                       
106: R89         Commitments and Contingencies (Narrative)           HTML    113K  
                (Details)                                                        
107: R90         Segment Information (Narrative) (Details)           HTML     31K  
108: R91         Segment Information (Summary of net income and      HTML     70K  
                EBITDA reconciliation by segment) (Details)                      
109: R92         Segment Information - Summary of NOI by Segment     HTML     57K  
                (Details)                                                        
111: XML         IDEA XML File -- Filing Summary                      XML    206K  
17: XML         XBRL Instance -- vno-063020x10q_htm                  XML   5.31M 
110: EXCEL       IDEA Workbook of Financial Reports                  XLSX    153K  
13: EX-101.CAL  XBRL Calculations -- vno-20200630_cal                XML    329K 
14: EX-101.DEF  XBRL Definitions -- vno-20200630_def                 XML   1.46M 
15: EX-101.LAB  XBRL Labels -- vno-20200630_lab                      XML   2.49M 
16: EX-101.PRE  XBRL Presentations -- vno-20200630_pre               XML   1.62M 
12: EX-101.SCH  XBRL Schema -- vno-20200630                          XSD    302K 
112: JSON        XBRL Instance as JSON Data -- MetaLinks              494±   745K  
113: ZIP         XBRL Zipped Folder -- 0000899689-20-000039-xbrl      Zip    577K  


‘R8’   —   Consolidated Statements of Cash Flows (Unaudited)


This is an IDEA Financial Report.  [ Alternative Formats ]



 
v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Cash Flows from Operating Activities:    
Net (loss) income $ (321,855) $ 2,809,737
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Equity in net loss (income) of partially owned entities 272,770 (30,193)
Net unrealized loss on real estate fund investments 211,196 16,162
Depreciation and amortization (including amortization of deferred financing costs) 193,920 240,866
Net gains on disposition of wholly owned and partially owned assets (124,284) (332,007)
Distributions of income from partially owned entities 79,436 31,820
Non-cash (gain on extinguishment of 608 Fifth Avenue lease liability) impairment loss on 608 Fifth Avenue right-of-use asset (70,260) 75,220
Write-off of lease receivables deemed uncollectible 38,631 15,382
Stock-based compensation expense 33,468 42,174
Straight-lining of rents 15,856 3,733
Credit losses on loans receivable 13,369 0
Amortization of below-market leases, net (9,406) (11,168)
Decrease (increase) in fair value of marketable securities 4,938 (1,773)
Net gain on transfer to Fifth Avenue and Times Square JV 0 (2,571,099)
Real estate impairment losses 0 26,140
Prepayment penalty on redemption of senior unsecured notes due 2022 0 22,058
Other non-cash adjustments 4,370 3,206
Changes in operating assets and liabilities:    
Real estate fund investments (6,000) (4,000)
Tenant and other receivables, net (28,864) (12,759)
Prepaid assets 3,078 (5,702)
Other assets (12,480) (8,498)
Accounts payable and accrued expenses (26,611) (11,482)
Other liabilities (3,557) (4,965)
Net cash provided by operating activities 267,715 292,852
Cash Flows from Investing Activities:    
Proceeds from sale of condominium units at 220 Central Park South 437,188 690,734
Development costs and construction in progress (319,294) (289,532)
Moynihan Train Hall expenditures (183,007) (205,783)
Additions to real estate (85,252) (120,060)
Proceeds from sales of marketable securities 28,375 167,852
Investments in partially owned entities (3,157) (15,588)
Distributions of capital from partially owned entities 1,090 24,880
Proceeds from transfer of interest in Fifth Avenue and Times Square JV (net of $35,562 of transaction costs and $10,899 of deconsolidated cash and restricted cash) 0 1,255,756
Proceeds from redemption of 640 Fifth Avenue preferred equity 0 500,000
Proceeds from sale of real estate and related investments 0 108,512
Acquisitions of real estate and other 0 (3,260)
Net cash (used in) provided by investing activities (124,057) 2,113,511
Cash Flows from Financing Activities:    
Dividends paid on common shares / Distributions to Vornado (624,627) (251,803)
Proceeds from borrowings 554,297 458,955
Moynihan Train Hall reimbursement from Empire State Development 183,007 205,783
Contributions from noncontrolling interests / noncontrolling interests in consolidated subsidiaries 98,268 8,315
Distribution to noncontrolling interests / redeemable security holders and noncontrolling interests in consolidated subsidiaries (54,440) (49,140)
Dividends paid on preferred shares / Distributions to preferred unitholders (37,593) (25,066)
Repayments of borrowings (11,347) (1,943,157)
Proceeds received from exercise of employee share options (Vornado stock options) and other 5,267 2,046
Debt issuance costs (143) (13,522)
Repurchase of shares (Class A units) related to stock compensation arrangements and related tax withholdings (137) (8,692)
Purchase of marketable securities in connection with defeasance of mortgage payable 0 (407,126)
Prepayment penalty on redemption of senior unsecured notes due 2022 0 (22,058)
Redemption of preferred shares / units 0 (893)
Net cash provided by (used in) financing activities 112,552 (2,046,358)
Net increase in cash and cash equivalents and restricted cash 256,210 360,005
Cash and cash equivalents and restricted cash at beginning of period 1,607,131 716,905
Cash and cash equivalents and restricted cash at end of period 1,863,341 1,076,910
Reconciliation of Cash and Cash Equivalents and Restricted Cash:    
Cash and cash equivalents at beginning of period 1,515,012 570,916
Restricted cash at beginning of period 92,119 145,989
Cash and cash equivalents and restricted cash at beginning of period 1,607,131 716,905
Cash and cash equivalents at end of period 1,768,459 922,604
Restricted cash at end of period 94,882 154,306
Cash and cash equivalents and restricted cash at end of period 1,863,341 1,076,910
Supplemental Disclosure of Cash Flow Information:    
Cash payments for interest, excluding capitalized interest of $21,255 and $39,643 107,069 165,022
Cash payments for income taxes 9,276 28,697
Non-Cash Investing and Financing Activities:    
Adjustments to carry redeemable Class A units at redemption value 248,879 99,407
Reclassification of condominium units from development costs and construction in progress to 220 Central Park South condominium units ready for sale 240,707 647,683
Accrued capital expenditures included in accounts payable and accrued expenses 89,036 68,900
Write-off of fully depreciated assets (66,931) (93,390)
Lease liabilities arising from the recognition of right-of-use assets 0 526,866
Amounts related to our investment in Pennsylvania Real Estate Investment Trust reclassified from investments in partially owned entities and accumulated other comprehensive loss to marketable securities upon conversion of operating partnership units to common shares 0 54,962
Investments received in exchange for transfer to Fifth Avenue and Times Square JV:    
Investments received in exchange for transfer to joint venture, preferred equity 0 2,327,750
Investments received in exchange for transfer to joint venture, common equity 0 1,449,495
Marketable securities transferred in connection with the defeasance of mortgage payable 0 (407,126)
Defeasance of mortgage payable 0 390,000
Vornado Realty L.P.    
Cash Flows from Operating Activities:    
Net (loss) income (321,855) 2,809,737
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Equity in net loss (income) of partially owned entities 272,770 (30,193)
Net unrealized loss on real estate fund investments 211,196 16,162
Depreciation and amortization (including amortization of deferred financing costs) 193,920 240,866
Net gains on disposition of wholly owned and partially owned assets (124,284) (332,007)
Distributions of income from partially owned entities 79,436 31,820
Non-cash (gain on extinguishment of 608 Fifth Avenue lease liability) impairment loss on 608 Fifth Avenue right-of-use asset (70,260) 75,220
Write-off of lease receivables deemed uncollectible 38,631 15,382
Stock-based compensation expense 33,468 42,174
Straight-lining of rents 15,856 3,733
Credit losses on loans receivable 13,369 0
Amortization of below-market leases, net (9,406) (11,168)
Decrease (increase) in fair value of marketable securities 4,938 (1,773)
Net gain on transfer to Fifth Avenue and Times Square JV 0 (2,571,099)
Real estate impairment losses 0 26,140
Prepayment penalty on redemption of senior unsecured notes due 2022 0 22,058
Other non-cash adjustments 4,370 3,206
Changes in operating assets and liabilities:    
Real estate fund investments (6,000) (4,000)
Tenant and other receivables, net (28,864) (12,759)
Prepaid assets 3,078 (5,702)
Other assets (12,480) (8,498)
Accounts payable and accrued expenses (26,611) (11,482)
Other liabilities (3,557) (4,965)
Net cash provided by operating activities 267,715 292,852
Cash Flows from Investing Activities:    
Proceeds from sale of condominium units at 220 Central Park South 437,188 690,734
Development costs and construction in progress (319,294) (289,532)
Moynihan Train Hall expenditures (183,007) (205,783)
Additions to real estate (85,252) (120,060)
Proceeds from sales of marketable securities 28,375 167,852
Investments in partially owned entities (3,157) (15,588)
Distributions of capital from partially owned entities 1,090 24,880
Proceeds from transfer of interest in Fifth Avenue and Times Square JV (net of $35,562 of transaction costs and $10,899 of deconsolidated cash and restricted cash) 0 1,255,756
Proceeds from redemption of 640 Fifth Avenue preferred equity 0 500,000
Proceeds from sale of real estate and related investments 0 108,512
Acquisitions of real estate and other 0 (3,260)
Net cash (used in) provided by investing activities (124,057) 2,113,511
Cash Flows from Financing Activities:    
Dividends paid on common shares / Distributions to Vornado (624,627) (251,803)
Proceeds from borrowings 554,297 458,955
Moynihan Train Hall reimbursement from Empire State Development 183,007 205,783
Contributions from noncontrolling interests / noncontrolling interests in consolidated subsidiaries 98,268 8,315
Distribution to noncontrolling interests / redeemable security holders and noncontrolling interests in consolidated subsidiaries (54,440) (49,140)
Dividends paid on preferred shares / Distributions to preferred unitholders (37,593) (25,066)
Repayments of borrowings (11,347) (1,943,157)
Proceeds received from exercise of employee share options (Vornado stock options) and other 5,267 2,046
Debt issuance costs (143) (13,522)
Repurchase of shares (Class A units) related to stock compensation arrangements and related tax withholdings (137) (8,692)
Purchase of marketable securities in connection with defeasance of mortgage payable 0 (407,126)
Prepayment penalty on redemption of senior unsecured notes due 2022 0 (22,058)
Redemption of preferred shares / units 0 (893)
Net cash provided by (used in) financing activities 112,552 (2,046,358)
Net increase in cash and cash equivalents and restricted cash 256,210 360,005
Cash and cash equivalents and restricted cash at beginning of period 1,607,131 716,905
Cash and cash equivalents and restricted cash at end of period 1,863,341 1,076,910
Reconciliation of Cash and Cash Equivalents and Restricted Cash:    
Cash and cash equivalents at beginning of period 1,515,012 570,916
Restricted cash at beginning of period 92,119 145,989
Cash and cash equivalents and restricted cash at beginning of period 1,607,131 716,905
Cash and cash equivalents at end of period 1,768,459 922,604
Restricted cash at end of period 94,882 154,306
Cash and cash equivalents and restricted cash at end of period 1,863,341 1,076,910
Supplemental Disclosure of Cash Flow Information:    
Cash payments for interest, excluding capitalized interest of $21,255 and $39,643 107,069 165,022
Cash payments for income taxes 9,276 28,697
Non-Cash Investing and Financing Activities:    
Adjustments to carry redeemable Class A units at redemption value 248,879 99,407
Reclassification of condominium units from development costs and construction in progress to 220 Central Park South condominium units ready for sale 240,707 647,683
Accrued capital expenditures included in accounts payable and accrued expenses 89,036 68,900
Write-off of fully depreciated assets (66,931) (93,390)
Lease liabilities arising from the recognition of right-of-use assets 0 526,866
Amounts related to our investment in Pennsylvania Real Estate Investment Trust reclassified from investments in partially owned entities and accumulated other comprehensive loss to marketable securities upon conversion of operating partnership units to common shares 0 54,962
Investments received in exchange for transfer to Fifth Avenue and Times Square JV:    
Investments received in exchange for transfer to joint venture, preferred equity 0 2,327,750
Investments received in exchange for transfer to joint venture, common equity 0 1,449,495
Marketable securities transferred in connection with the defeasance of mortgage payable 0 (407,126)
Defeasance of mortgage payable $ 0 $ 390,000

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
Filed on:8/3/208-K
For Period end:6/30/20
6/30/1910-Q
 List all Filings 


2 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

11/23/20  Vornado Realty Trust              424B5                  1:678K                                   Toppan Merrill-FA
11/19/20  Vornado Realty Trust              424B5                  1:678K                                   Toppan Merrill-FA


1 Previous Filing that this Filing References

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 4/03/20  Vornado Realty Trust              DEF 14A     5/14/20    1:6.4M                                   Toppan Merrill/FA
Top
Filing Submission 0000899689-20-000039   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., May 17, 11:43:20.1pm ET