SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Chesapeake Energy Corp – ‘10-Q’ for 3/31/17 – ‘EX-12’

On:  Thursday, 5/4/17, at 4:35pm ET   ·   For:  3/31/17   ·   Accession #:  895126-17-127   ·   File #:  1-13726

Previous ‘10-Q’:  ‘10-Q’ on 11/3/16 for 9/30/16   ·   Next:  ‘10-Q’ on 8/3/17 for 6/30/17   ·   Latest:  ‘10-Q’ on 4/30/24 for 3/31/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size

 5/04/17  Chesapeake Energy Corp            10-Q        3/31/17  104:12M

Quarterly Report   —   Form 10-Q   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    896K 
 2: EX-12       Ratios of Earnings to Fixed Charges and Combined    HTML     65K 
                Fixed Charges                                                    
 3: EX-31.1     Chief Executive Officer Certification Pursuant to   HTML     38K 
                Section 302                                                      
 4: EX-31.2     Chief Financial Officer Certification Pursuant to   HTML     38K 
                Section 302                                                      
 5: EX-32.1     Chief Executive Officer Certification Pursuant to   HTML     32K 
                Section 906                                                      
 6: EX-32.2     Chief Financial Officer Certification Pursuant to   HTML     32K 
                Section 906                                                      
13: R1          Document and Entity Information                     HTML     50K 
14: R2          Condensed Consolidated Balance Sheets               HTML    149K 
15: R3          Condensed Consolidated Balance Sheets               HTML     59K 
                (Parenthetical)                                                  
16: R4          Condensed Consolidated Statements of Operations     HTML    125K 
17: R5          Condensed Consolidated Statements of Comprehensive  HTML     52K 
                Income (Loss)                                                    
18: R6          Condensed Consolidated Statements of Comprehensive  HTML     33K 
                Income (Loss) (Parenthetical)                                    
19: R7          Condensed Onsolidated Statements of Cash Flows      HTML    130K 
20: R8          Condensed Consolidated Statements of Stockholders'  HTML    112K 
                Equity                                                           
21: R9          Condensed Consolidated Statements of Stockholders'  HTML     60K 
                Equity (Parenthetical)                                           
22: R10         Basis of Presentation and Significant Accounting    HTML     98K 
                Policies (Notes)                                                 
23: R11         Earnings Per Share (Notes)                          HTML     68K 
24: R12         Debt (Notes)                                        HTML    168K 
25: R13         Contingencies and Commitments (Notes)               HTML     70K 
26: R14         Other Liabilities (Notes)                           HTML     59K 
27: R15         Equity (Notes)                                      HTML     96K 
28: R16         Share-Based Compensation (Notes)                    HTML    136K 
29: R17         Derivative and Hedging Activities (Notes)           HTML    295K 
30: R18         Oil and Natural Gas Property Transactions (Notes)   HTML     99K 
31: R19         Variable Interest Entities (Notes)                  HTML     37K 
32: R20         Impairments (Notes)                                 HTML     45K 
33: R21         Income Taxes (Notes)                                HTML     35K 
34: R22         Fair Value Measurements (Notes)                     HTML     75K 
35: R23         Segment Information (Notes)                         HTML    116K 
36: R24         Recently Issued Accounting Standards (Notes)        HTML     38K 
37: R25         Basis of Presentation and Significant Accounting    HTML     33K 
                Policies (Policies)                                              
38: R26         Variable Interest Entities Variable Interest        HTML     33K 
                Entities (Policies)                                              
39: R27         Impairments (Policies)                              HTML     32K 
40: R28         Income Taxes Income Taxes (Policy)                  HTML     34K 
41: R29         Recently Issued Accounting Standards (Policies)     HTML     34K 
42: R30         Basis of Presentation and Significant Accounting    HTML    220K 
                Policies (Tables)                                                
43: R31         Earnings Per Share (Tables)                         HTML     68K 
44: R32         Debt (Tables)                                       HTML    150K 
45: R33         Contingencies and Commitments (Tables)              HTML     40K 
46: R34         Other Liabilities (Tables)                          HTML     61K 
47: R35         Equity (Tables)                                     HTML     96K 
48: R36         Share-Based Compensation (Tables)                   HTML    167K 
49: R37         Derivative and Hedging Activities (Tables)          HTML    345K 
50: R38         Oil and Natural Gas Property Transactions (Tables)  HTML     95K 
51: R39         Impairments (Tables)                                HTML     42K 
52: R40         Fair Value Measurements (Tables)                    HTML    147K 
53: R41         Segment Information (Tables)                        HTML    111K 
54: R42         Basis of Presentation and Significant Accounting    HTML     73K 
                Policies Basis of Presentation and Significant                   
                Accounting Policies, Condensed Consolidated Income               
                Statement Restatements Table (Details)                           
55: R43         Basis of Presentation and Significant Accounting    HTML     45K 
                Policies Basis of Presentation and Significant                   
                Accounting Policies, Condensed Consolidated                      
                Statements of Comprehensive Income (Loss)                        
                Restatements Table (Details)                                     
56: R44         Basis of Presentation and Significant Accounting    HTML     51K 
                Policies Basis of Presentation and Significant                   
                Accounting Policies, Condensed Consolidated                      
                Statements of Cash Flows Restatements Table                      
                (Details)                                                        
57: R45         Earnings Per Share - Antidilutive Securities        HTML     56K 
                Excluded from Computation of EPS Table (Details)                 
58: R46         Earnings Per Share Earnings Per Share - Schedule    HTML     52K 
                of Basic and Diluted (Details)                                   
59: R47         Debt - Long-Term Debt Table (Details)               HTML    170K 
60: R48         Debt - Long Term Debt Table (Phantom) (Details)     HTML     96K 
61: R49         Debt Debt - Term Loan (Details)                     HTML     50K 
62: R50         Debt - Senior Notes, Contingent Convertible Senior  HTML     75K 
                Notes and Convertible Senior Notes Narrative                     
                (Details)                                                        
63: R51         Debt - Revolving Credit Facility Narrative          HTML     71K 
                (Details)                                                        
64: R52         Debt - Fair Value of Other Financial Instruments    HTML     43K 
                (Table) (Details)                                                
65: R53         Contingencies - Narrative (Details)                 HTML     44K 
66: R54         Commitments - Undiscounted Gathering Processing     HTML     45K 
                and Transportation Agreements Commitments Table                  
                (Details)                                                        
67: R55         Commitments - Narrative (Details)                   HTML     40K 
68: R56         Other Liabilities - Current Table (Details)         HTML     50K 
69: R57         Other Liabilities - Long-Term Table (Details)       HTML     50K 
70: R58         Equity Equity - Common Stock Table (Details)        HTML     48K 
71: R59         Equity - Preferred Stock Table (Details)            HTML     65K 
72: R60         Equity - AOCI Changes Net of Tax Table (Details)    HTML     45K 
73: R61         Equity - Narrative (Details)                        HTML     44K 
74: R62         Share-Based Compensation - Restricted Stock Table   HTML     56K 
                (Details)                                                        
75: R63         Share-Based Compensation - Equity-Classified        HTML     41K 
                Valuation Table (Details)                                        
76: R64         Share-Based Compensation - Stock Option Activity    HTML     76K 
                Table (Details)                                                  
77: R65         Share-Based Compensation - Equity-Classified        HTML     43K 
                Compensation Table (Details)                                     
78: R66         Share-Based Compensation - Liability Classified     HTML     38K 
                Valuation Table (Details)                                        
79: R67         Share-Based Compensation - Performance Share Unit   HTML     46K 
                Breakout (Details)                                               
80: R68         Share-Based Compensation - Liability-Classified     HTML     38K 
                Compensation Table (Details)                                     
81: R69         Share-Based Compensation - Narrative (Details)      HTML     91K 
82: R70         Derivative and Hedging Activities - Derivative      HTML     58K 
                Instruments Table (Details)                                      
83: R71         Derivative and Hedging Activities - Derivative      HTML     68K 
                Instruments in Balance Sheet Table (Details)                     
84: R72         Derivative and Hedging Activities - Natural Gas     HTML     39K 
                and Oil Sales Table (Details)                                    
85: R73         Derivative and Hedging Activities Derivative and    HTML     36K 
                Hedging Activities - Marketing, Gathering and                    
                Compression Sales (Details)                                      
86: R74         Derivative and Hedging Activities - Components of   HTML     48K 
                Interest Income and Interest Expense Table                       
                (Details)                                                        
87: R75         Derivative and Hedging Activities - Cash Flow       HTML     53K 
                Hedges Components of AOCI Table (Details)                        
88: R76         Derivative and Hedging Activities - Fair Value of   HTML     64K 
                Recurring Assets and Liabilities Table (Details)                 
89: R77         Derivative and Hedging Activities - Fair Value      HTML     57K 
                Level 3 Measurements Table (Details)                             
90: R78         Derivative and Hedging Activities - Quantitative    HTML     45K 
                Disclosures Level 3 Table (Details)                              
91: R79         Derivative and Hedging Activities - Narrative       HTML    106K 
                (Details)                                                        
92: R80         Oil and Natural Gas Property Transactions - VPP     HTML     43K 
                Transactions Table (Details)                                     
93: R81         Oil and Natural Gas Property Transactions - VPP     HTML     73K 
                Volumes Produced During Period Table (Details)                   
94: R82         Oil and Natural Gas Property Transactions - VPP     HTML     49K 
                Volume Remaining to Be Delivered Table (Details)                 
95: R83         Oil and Natural Gas Property Transactions -         HTML     52K 
                Narrative (Details)                                              
96: R84         Variable Interest Entities - Narrative (Details)    HTML     52K 
97: R85         Impairments Impairments - Fixed Assets and Other    HTML     38K 
                Table (Details)                                                  
98: R86         Impairments - Narrative (Details)                   HTML     42K 
99: R87         Fair Value Measurements - Assets and Liabilities    HTML     52K 
                Table (Details)                                                  
100: R88         Segment Information - Table (Details)               HTML     68K  
101: R89         Segment Information - Narrative (Details)           HTML     40K  
103: XML         IDEA XML File -- Filing Summary                      XML    191K  
102: EXCEL       IDEA Workbook of Financial Reports                  XLSX    117K  
 7: EX-101.INS  XBRL Instance -- chk-20170331                        XML   3.82M 
 9: EX-101.CAL  XBRL Calculations -- chk-20170331_cal                XML    275K 
10: EX-101.DEF  XBRL Definitions -- chk-20170331_def                 XML   1.33M 
11: EX-101.LAB  XBRL Labels -- chk-20170331_lab                      XML   2.09M 
12: EX-101.PRE  XBRL Presentations -- chk-20170331_pre               XML   1.56M 
 8: EX-101.SCH  XBRL Schema -- chk-20170331                          XSD    214K 
104: ZIP         XBRL Zipped Folder -- 0000895126-17-000127-xbrl      Zip    327K  


‘EX-12’   —   Ratios of Earnings to Fixed Charges and Combined Fixed Charges


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



 <!   C:   C: 
  Exhibit  

 
EXHIBIT 12


CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
RATIOS OF EARNINGS TO FIXED CHARGES AND COMBINED FIXED CHARGES
AND PREFERRED DIVIDENDS
 
 
 
Years Ended
December 31,
 
Three Months
Ended
 
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
EARNINGS (LOSS):
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and cumulative effect of accounting change
 
$
(974
)
 
$
1,442

 
$
3,200

 
$
(19,098
)
 
$
(4,589
)
 
$
141

Interest expense(a)
 
142

 
207

 
172

 
322

 
275

 
94

(Gain)/loss on investment in equity investees in excess of distributed earnings
 
108

 
219

 
75

 
96

 
8

 

Amortization of capitalized interest
 
402

 
440

 
438

 
483

 
729

 
126

Loan cost amortization
 
43

 
37

 
32

 
31

 
24

 
7

Earnings (Loss)
 
$
(279
)
 
$
2,345

 
$
3,917

 
$
(18,166
)
 
$
(3,553
)
 
$
368

FIXED CHARGES:
 
 
 
 
 
 
 
 
 
 
 
 
Interest Expense
 
$
142

 
$
207

 
$
172

 
$
322

 
$
275

 
$
94

Capitalized interest
 
976

 
815

 
604

 
410

 
242

 
51

Loan cost amortization
 
43

 
37

 
32

 
31

 
24

 
7

Fixed Charges
 
$
1,161

 
$
1,059

 
$
808

 
$
763

 
$
541

 
$
152

PREFERRED STOCK DIVIDENDS:
 
 
 
 
 
 
 
 
 
 
 
 
Preferred dividend requirements
 
$
171

 
$
171

 
$
171

 
$
171

 
$
97

 
$
23

Ratio of income (loss) before provision for taxes to net income (loss)(b)
 
1.64

 
1.61

 
1.56

 
1.30

 
1.04

 
1.01

Preferred Dividends
 
$
280

 
$
275

 
$
266

 
$
222

 
$
101

 
$
23

COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS
 
$
1,441

 
$
1,334

 
$
1,074

 
$
985

 
$
642

 
$
175

RATIO OF EARNINGS TO FIXED CHARGES
 
(0.2
)
 
2.2

 
4.8

 
(23.8
)
 
(6.6
)
 
2.4

INSUFFICIENT COVERAGE
 
$
1,440

 
$

 
$

 
$
18,929

 
$
4,094

 
$

RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS
 
(0.2
)
 
1.8

 
3.6

 
(18.4
)
 
(5.5
)
 
2.1

INSUFFICIENT COVERAGE
 
$
1,720

 
$

 
$

 
$
19,151

 
$
4,195

 
$

___________________________________________ 
(a)
Excludes the effect of unrealized gains or losses on interest rate derivatives and includes amortization of bond discount.
(b)
Amounts of income (loss) before provision for taxes and of net income (loss) exclude the cumulative effect of accounting change.




Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
Filed on:5/4/178-K,  SC TO-I/A
For Period end:3/31/17
3/31/1210-Q,  8-K,  NT 10-Q
 List all Filings 
Top
Filing Submission 0000895126-17-000127   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Mon., May 6, 6:36:43.1pm ET