SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

CSX Corp – ‘8-K’ for 1/16/20 – ‘EX-99.2’

On:  Thursday, 1/16/20, at 4:01pm ET   ·   For:  1/16/20   ·   Accession #:  277948-20-4   ·   File #:  1-08022

Previous ‘8-K’:  ‘8-K’ on / for 12/19/19   ·   Next:  ‘8-K’ on 2/21/20 for 2/18/20   ·   Latest:  ‘8-K’ on / for 4/17/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size

 1/16/20  CSX Corp                          8-K:2,9     1/16/20   14:1.2M

Current Report   —   Form 8-K   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 8-K         Current Report                                      HTML     29K 
 2: EX-99.1     Miscellaneous Exhibit                               HTML     20K 
 3: EX-99.2     Miscellaneous Exhibit                               HTML    199K 
11: R1          Cover page                                          HTML     49K 
14: XML         IDEA XML File -- Filing Summary                      XML     13K 
 9: XML         XBRL Instance -- form8kq42019_htm                    XML     15K 
12: EXCEL       IDEA Workbook of Financial Reports                  XLSX      6K 
 5: EX-101.CAL  XBRL Calculations -- csx-20200116_cal                XML      7K 
 6: EX-101.DEF  XBRL Definitions -- csx-20200116_def                 XML      9K 
 7: EX-101.LAB  XBRL Labels -- csx-20200116_lab                      XML     69K 
 8: EX-101.PRE  XBRL Presentations -- csx-20200116_pre               XML     37K 
 4: EX-101.SCH  XBRL Schema -- csx-20200116                          XSD     16K 
10: JSON        XBRL Instance as JSON Data -- MetaLinks               12±    19K 
13: ZIP         XBRL Zipped Folder -- 0000277948-20-000004-xbrl      Zip     57K 


‘EX-99.2’   —   Miscellaneous Exhibit
Exhibit Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Consolidated Financial Statements.......p
"Operating Statistics..............................p. 1
"Non-GAAP Measures...........................p. 1

This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



 <!   C:   C: 
  Exhibit  
Exhibit 99.2




qfrcoverq419.jpg



qfrbannerq12019a05.jpg

CSX Announces Fourth Quarter and Full Year 2019 Financial Results

JACKSONVILLE, Fla. - January 16, 2020 - CSX Corporation (NASDAQ: CSX) today announced fourth quarter 2019 net earnings of $771 million, or $0.99 per share, versus $843 million, or $1.01 per share in the same period last year. CSX’s operating ratio set a company fourth quarter record of 60.0 percent, compared with 60.3 percent in the prior year.
For the full year 2019, CSX generated net earnings of $3.33 billion, or $4.17 per share, versus $3.31 billion, or $3.84 per share in 2018, an increase of 1% and 9%, respectively. CSX’s full year 2019 operating ratio of 58.4 percent represents a new U.S. Class I railroad record, improving upon last year’s record result of 60.3 percent.
“The railroad has never run better and we are delivering great service to our customers,” said James M. Foote, president and chief executive officer. “What is really amazing is how our employees stepped up to produce efficiencies during tough economic conditions.”
Revenue for the fourth quarter decreased 8 percent versus prior year to $2.89 billion due to lower volumes and negative mix from coal market headwinds. Expenses decreased 9 percent year over year to $1.73 billion, driven by continued efficiency gains and volume-related savings. Operating income was down 8 percent to $1.15 billion compared to the same period last year.
CSX executives will conduct a conference call with the investment community this afternoon, January 16, at 4:30 p.m. Eastern Time. Investors, media and the public may listen to the conference call by dialing 1-888-327-6279 (1-888-EARN-CSX). For callers outside the U.S., dial 1-773-756-0199. Participants should dial in 10 minutes prior to the call and enter in 3276279 as the passcode.
In conjunction with the call, a live webcast will be accessible and presentation materials will be posted on the company's website at http://investors.csx.com. Following the earnings call, an internet replay of the presentation will be archived on the company website.
This earnings announcement, as well as additional detailed financial information, is contained in the CSX Quarterly Financial Report available through the company’s website at http://investors.csx.com and on Form 8-K with the Securities and Exchange Commission.










The accompanying unaudited
CSX CORPORATION
CONTACTS:
 
financial information should be
500 Water Street, C900
INVESTOR RELATIONS
read in conjunction with the
Bill Slater
Company’s most recent
(904) 359-1334
Annual Report on Form 10-K,
 
MEDIA
 
Quarterly Reports on Form 10-Q, and
 
Bryan Tucker
 
any Current Reports on Form 8-K.
 
(855) 955-6397

1


qfrbannerq12019a05.jpg


About CSX and its Disclosures
CSX, based in Jacksonville, Florida, is a premier transportation company. It provides rail, intermodal and rail-to-truck transload services and solutions to customers across a broad array of markets, including energy, industrial, construction, agricultural, and consumer products. For nearly 200 years, CSX has played a critical role in the nation's economic expansion and industrial development. Its network connects every major metropolitan area in the eastern United States, where nearly two-thirds of the nation's population resides. It also links more than 230 short-line railroads and more than 70 ocean, river and lake ports with major population centers and farming towns alike.

This announcement, as well as additional financial information, is available on the company's website at http://investors.csx.com. CSX also uses social media channels to communicate information about the company. Although social media channels are not intended to be the primary method of disclosure for material information, it is possible that certain information CSX posts on social media could be deemed to be material. Therefore, we encourage investors, the media, and others interested in the company to review the information we post on Twitter (http://twitter.com/CSX) and on Facebook (http://www.facebook.com/OfficialCSX). The social media channels used by CSX may be updated from time to time. More information about CSX Corporation and its subsidiaries is available at www.csx.com.

Non-GAAP Disclosure
CSX reports its financial results in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). CSX also uses certain non-GAAP measures that fall within the meaning of Securities and Exchange Commission Regulation G and Regulation S-K Item 10(e), which may provide users of the financial information with additional meaningful comparison to prior reported results. Non-GAAP measures do not have standardized definitions and are not defined by U.S. GAAP. Therefore, CSX’s non-GAAP measures are unlikely to be comparable to similar measures presented by other companies. The presentation of these non-GAAP measures should not be considered in isolation from, as a substitute for, or as superior to the financial information presented in accordance with GAAP.

Forward-looking Statements
This information and other statements by the company may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act with respect to, among other items: projections and estimates of earnings, revenues, margins, volumes, rates, cost-savings, expenses, taxes, liquidity, capital expenditures, dividends, share repurchases or other financial items, statements of management's plans, strategies and objectives for future operations, and management's expectations as to future performance and operations and the time by which objectives will be achieved, statements concerning proposed new services, and statements regarding future economic, industry or market conditions or performance. Forward-looking statements are typically identified by words or phrases such as “will,” “should,” “believe,” “expect,” “anticipate,” “project,” “estimate,” “preliminary” and similar expressions. Forward-looking statements speak only as of the date they are made, and the company undertakes no obligation to update or revise any forward-looking statement. If the company updates any forward-looking statement, no inference should be drawn that the company will make additional updates with respect to that statement or any other forward-looking statements.

Forward-looking statements are subject to a number of risks and uncertainties, and actual performance or results could differ materially from that anticipated by any forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by any forward- looking statements include, among others; (i) the company's success in implementing its financial and operational initiatives; (ii) changes in domestic or international economic, political or business conditions, including those affecting the transportation industry (such as the impact of industry competition, conditions, performance and consolidation); (iii) legislative or regulatory changes; (iv) the inherent business risks associated with safety and security; (v) the outcome of claims and litigation involving or affecting the company; (vi) natural events such as severe weather conditions or pandemic health crises; and (vii) the inherent uncertainty associated with projecting economic and business conditions.

Other important assumptions and factors that could cause actual results to differ materially from those in the forward-looking statements are specified in the company's SEC reports, accessible on the SEC's website at www.sec.gov and the company's website at www.csx.com.


2


CSX Corporation


CONSOLIDATED INCOME STATEMENTS
(Dollars in millions, except per share amounts)


 
(Unaudited)
 
(Unaudited)
 
 
 
 
Quarters Ended
 
Years Ended
 
Dec. 31 2018
$ Change
% Change
 
Dec. 31 2018
$ Change
% Change
 
 
 
 
 
 
 
 
 
 
Revenue
$
2,885

$
3,143

$
(258
)
(8
)%
 
$
11,937

$
12,250

$
(313
)
(3
)%
Expense
 
 
 
 
 
 
 
 
 
Labor and Fringe
658

678

20

3

 
2,616

2,738

122

4

Materials, Supplies and Other
436

542

106

20

 
1,784

1,967

183

9

Depreciation
344

345

1


 
1,349

1,331

(18
)
(1
)
Fuel
216

253

37

15

 
906

1,046

140

13

Equipment and Other Rents
101

93

(8
)
(9
)
 
408

395

(13
)
(3
)
Equity Earnings of Affiliates
(24
)
(17
)
7

41

 
(91
)
(96
)
(5
)
(5
)
Total Expense
1,731

1,894

163

9

 
6,972

7,381

409

6

 
 
 
 
 
 
 
 
 
 
Operating Income
1,154

1,249

(95
)
(8
)
 
4,965

4,869

96

2

 
 
 
 
 
 
 
 
 
 
Interest Expense
(189
)
(171
)
(18
)
(11
)
 
(737
)
(639
)
(98
)
(15
)
Other Income - Net(a)
16

20

(4
)
(20
)
 
88

74

14

19

Earnings Before Income Taxes
981

1,098

(117
)
(11
)
 
4,316

4,304

12


 
 
 
 
 
 
 
 
 
 
Income Tax Expense(b)
(210
)
(255
)
45

18

 
(985
)
(995
)
10

1

Net Earnings
$
771

$
843

$
(72
)
(9
)%
 
$
3,331

$
3,309

$
22

1
 %
 
 
 
 
 
 
 
 
 
 
Operating Ratio
60.0
%
60.3
%
 
 
 
58.4
%
60.3
%
 
 
 
 
 
 
 
 
 
 
 
 
Per Common Share
 
 
 
 
 
 
 
 
 
Net Earnings Per Share, Assuming Dilution
$
0.99

$
1.01

$
(0.02
)
(2
)%
 
$
4.17

$
3.84

$
0.33

9
 %
 
 
 
 
 
 
 
 
 
 
Average Shares Outstanding, Assuming Dilution (Millions)
778

833

 
 
 
798

861

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


3

CSX Corporation

CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in millions)


 
(Unaudited)
 
 
ASSETS
 
 
 
Cash and Cash Equivalents
$
958

$
858

Short-Term Investments
996

253

Other Current Assets
1,324

1,454

Properties - Net
32,168

31,998

Investment in Affiliates and Other Companies
1,879

1,779

Other Long-Term Assets(c)
932

387

Total Assets
$
38,257

$
36,729

 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
Current Maturities of Long-Term Debt
$
245

$
18

Other Current Liabilities(c)
1,906

1,897

Long-Term Debt
15,993

14,739

Deferred Income Taxes - Net
6,961

6,690

Other Long-Term Liabilities(c)
1,289

805

Total Liabilities
26,394

24,149

 
 
 
Total Shareholders' Equity
11,863

12,580

Total Liabilities and Shareholders' Equity
$
38,257

$
36,729




4

CSX Corporation

CONDENSED CONSOLIDATED CASH FLOW STATEMENTS
(Dollars in millions)


 
(Unaudited)
 
 
Years Ended
 
Dec. 31 2019
Dec. 31 2018
OPERATING ACTIVITIES
 
 
Net Earnings
$
3,331

$
3,309

Adjustments to Reconcile Net Earnings to Net Cash Provided by Operating Activities:
 
 
     Depreciation
1,349

1,331

     Deferred Income Tax Expense
273

279

     Gain on Property Dispositions
(151
)
(154
)
     Equity Earnings of Affiliates
(91
)
(96
)
     Cash Payments for Restructuring Charge

(15
)
     Other Operating Activities - Net
139

(13
)
Net Cash Provided by Operating Activities
4,850

4,641

 
 
 
INVESTING ACTIVITIES
 
 
Property Additions
(1,657
)
(1,745
)
Proceeds from Property Dispositions
254

319

Purchases of Short-Term Investments
(2,838
)
(736
)
Proceeds from Sales of Short-Term Investments
2,108

505

Other Investing Activities
31

(27
)
Net Cash Used in Investing Activities
(2,102
)
(1,684
)
 
 
 
FINANCING ACTIVITIES
 
 
Long-term Debt Issued
2,000

3,000

Long-term Debt Repaid
(518
)
(19
)
Dividends Paid
(763
)
(751
)
Shares Repurchased(d)
(3,373
)
(4,671
)
Other Financing Activities
6

(59
)
Net Cash Used in Financing Activities
(2,648
)
(2,500
)
 
 
 
Net Increase in Cash and Cash Equivalents
100

457

 
 
 
CASH AND CASH EQUIVALENTS
 
 
Cash and Cash Equivalents at Beginning of Period
858

401

Cash and Cash Equivalents at End of Period
$
958

$
858

 
 
 



5

CSX Corporation

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

a)
Other Income - Net: Costs of $10 million associated with the early redemption of long-term debt were partially offset by increased interest income as a result of higher average investment balances.
b)
Income Tax Benefit: During fourth quarter 2019, the Company recognized $31 million in tax benefits primarily due to the resolution of certain state tax matters and a favorable federal legislative change. During fourth quarter 2018, the Company recorded favorable adjustments to income tax expense totaling $14 million primarily due to a change in the valuation of state tax liabilities as a result of the 2017 filings and the settlement of state income tax matters.
c)
New Lease Accounting Guidance: On January 1, 2019, the Company adopted Accounting Standard Update, Leases, which requires lessees to recognize most leases on their balance sheets as a right-of-use asset with a related lease liability. As of December 31, 2019, right-of-use assets of $532 million are included in other long-term assets and the related lease liabilities are included in other current and other long-term liabilities on the condensed consolidated balance sheets.
d)
Shares Repurchased: During fourth quarters and years ended 2019 and 2018, the Company engaged in the following repurchase activities:
 
Quarters Ended
 
Years Ended
 
 
Shares Repurchased (Millions)
9

26

 
48

72

Cost of Shares (Dollars in millions)
$
606

$
1,855

 
$
3,373

$
4,671

Average Cost per Share Repurchased
$
68.09

$
69.80

 
$
70.54

$
64.64

On October 17, 2019, the Company repurchased 4.7 million shares from MR Argent Advisor LLC, a CSX shareholder, on behalf of certain limited partners of its affiliated funds (“Mantle Ridge”) under the existing $5 billion share repurchase authorization. These repurchased shares are included in the table above.




6

CSX Corporation

VOLUME AND REVENUE (Unaudited)
Volume (Thousands of units); Revenue (Dollars in millions); Revenue Per Unit (Dollars)
 
 
 
 
 
 
 
 
 
Volume
 
Revenue
 
Revenue Per Unit
 
 
2019
2018
% Change
 
2019
2018
% Change
 
2019
2018
% Change
 
Chemicals
163

172

(5
)%
 
$
577

$
598

(4
)%
 
$
3,540

$
3,477

2
 %
 
Agricultural and Food Products
118

116

2

 
354

347

2

 
3,000

2,991


 
Automotive
110

122

(10
)
 
299

333

(10
)
 
2,718

2,730


 
Minerals
87

78

12

 
138

130

6

 
1,586

1,667

(5
)
 
Forest Products
71

73

(3
)
 
214

217

(1
)
 
3,014

2,973

1

 
Fertilizers
60

60


 
108

110

(2
)
 
1,800

1,833

(2
)
 
Metals and Equipment
56

65

(14
)
 
170

180

(6
)
 
3,036

2,769

10

 
Total Merchandise
665

686

(3
)
 
1,860

1,915

(3
)
 
2,797

2,792


 
Coal
192

230

(17
)
 
459

586

(22
)
 
2,391

2,548

(6
)
 
Intermodal
682

732

(7
)
 
449

492

(9
)
 
658

672

(2
)
 
Other



 
117

150

(22
)
 



 
Total
1,539

1,648

(7
)%
 
$
2,885

$
3,143

(8
)%
 
$
1,875

$
1,907

(2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Volume
 
Revenue
 
Revenue Per Unit
 
 
2019
2018
% Change
 
2019
2018
% Change
 
2019
2018
% Change
 
Chemicals
668

675

(1
)%
 
$
2,343

$
2,339

 %
 
$
3,507

$
3,465

1
 %
 
Agricultural and Food Products
469

447

5

 
1,410

1,306

8

 
3,006

2,922

3

 
Automotive
456

463

(2
)
 
1,236

1,267

(2
)
 
2,711

2,737

(1
)
 
Minerals
335

315

6

 
550

518

6

 
1,642

1,644


 
Forest Products
288

285

1

 
878

850

3

 
3,049

2,982

2

 
Fertilizers
243

248

(2
)
 
431

442

(2
)
 
1,774

1,782


 
Metals and Equipment
248

267

(7
)
 
741

769

(4
)
 
2,988

2,880

4

 
Total Merchandise
2,707

2,700


 
7,589

7,491

1

 
2,803

2,774

1

 
Coal
843

887

(5
)
 
2,070

2,246

(8
)
 
2,456

2,532

(3
)
 
Intermodal
2,670

2,895

(8
)
 
1,760

1,931

(9
)
 
659

667

(1
)
 
Other



 
518

582

(11
)
 



 
Total
6,220

6,482

(4
)%
 
$
11,937

$
12,250

(3
)%
 
$
1,919

$
1,890

2
 %
 



7

CSX Corporation

VOLUME AND REVENUE
Total revenue decreased 8% in fourth quarter 2019 when compared to fourth quarter 2018 due to volume declines, decreases in fuel recovery, lower other revenue and unfavorable mix. These decreases were partially offset by merchandise and intermodal pricing gains.
 

Fuel Surcharge
Fuel surcharge revenue is included in the individual markets. Fuel lag is the estimated difference between highway diesel prices in the quarter and the prices used for fuel surcharge, which are generally on a two month lag.
 
Quarters Ended
 
Years Ended
(Dollars in millions)
 
Fuel Surcharge Revenue
$
146

$
189

 
$
610

$
665

Fuel Lag (Expense) Benefit
$
(2
)
$
2

 
$
13

$
(14
)


Merchandise Volume
Chemicals - Declined due to reduced natural gas liquids, fly ash and sand shipments.
Agricultural and Food Products - Increased due to gains in ethanol as well as sweeteners and oils.
Automotive - Declined due to lower North American vehicle production.
Minerals - Increased due to higher shipments for highway construction and paving projects.
Forest Products - Declined due to reduced pulpboard shipments.
Fertilizers - Gains on short-haul phosphate shipments were offset by declines in long-haul fertilizer shipments.
Metals and Equipment - Declined due to reduced metals shipments, primarily in the steel, construction and scrap markets.

Coal Volume
Domestic coal declined primarily due to lower shipments of utility coal as a result of continued competition from natural gas. Export coal declined due to lower international shipments of both thermal and metallurgical coal as global benchmark prices declined.
 
Quarters Ended
 
Years Ended
(Millions of tons)
Change
 
Change
Coal Tonnage
 
 
 
 
 
 
 
Domestic
13.3

15.5

(14
)%
 
56.6

57.3

(1
)%
Export
8.3

10.4

(20
)
 
38.2

43.1

(11
)
Total Coal
21.6

25.9

(17
)%
 
94.8

100.4

(6
)%

Intermodal Volume
Domestic and international intermodal declined primarily due to rationalization of low-density lanes.

Other Revenue
Other revenue decreased $33 million versus prior year primarily due to lower revenue for storage at intermodal facilities and demurrage.



8

CSX Corporation

EXPENSE
Expenses of $1.7 billion decreased $163 million, or 9%, in fourth quarter 2019 when compared to fourth quarter 2018 primarily driven by efficiency gains and volume savings, partially offset by inflation.
Labor and Fringe expense decreased $20 million due to the following:
Efficiency and volume savings of $70 million primarily resulted from lower headcount, less overtime and reduced crew starts.
Total incentive compensation increased $13 million primarily due to the acceleration of stock compensation expense for certain retirement-eligible employees, partially offset by a lower expected annual incentive payout.
Other costs increased $37 million primarily due to inflation and the recognition of railroad retirement tax refunds in the prior year.
Materials, Supplies and Other expense decreased $106 million due to the following:
Efficiency and volume savings of $82 million primarily resulted from lower operating support costs, reduced equipment maintenance expenses and lower terminal costs.
Asset impairment charges of $20 million in 2018. There were none in 2019.
Gains from real estate and line sales were $22 million in 2019 compared to $32 million in 2018.
All other costs decreased $14 million due to several non-significant items, partially offset by inflation.
Depreciation expense decreased $1 million as additional expense of $10 million resulting from a 2019 depreciation study was more than offset by other items, none of which were individually significant.
Fuel expense decreased $37 million primarily due to a 7% price decrease, lower volume and cost savings from fuel efficiency initiatives.
Equipment and Other Rents expense increased $8 million primarily due to several non-significant items, including inflation, partially offset by volume savings.
Equity Earnings of Affiliates increased $7 million primarily due to higher net earnings at Conrail and TTX.

Employee Counts (Estimated)
 
Quarters Ended
 
Years Ended
 
Change
 
Change
Average
20,912
22,484
(1,572)
 
21,561
22,901
(1,340)
Ending
20,908
22,475
(1,567)
 
20,908
22,475
(1,567)

Fuel Expense
 
Quarters Ended
 
Years Ended
(Dollars and gallons in millions, except price per gallon)
 
Estimated Locomotive Fuel Consumption (Gallons)
93.7

105.4

 
391.8

424.0

Price per Gallon (Dollars)
$
2.12

$
2.29

 
$
2.10

$
2.28

Total Locomotive Fuel Expense
$
199

$
241

 
$
823

$
967

Non-locomotive Fuel Expense (a)
17

12

 
83

79

Total Fuel Expense
$
216

$
253

 
$
906

$
1,046

(a) During fourth quarter 2018, a year-to-date reclassification was made between fuel and materials, supplies and other.




9

CSX Corporation

OPERATING STATISTICS (Estimated)
Operating performance continued to improve in fourth quarter 2019, with train velocity increasing 12% and car dwell decreasing 9%, both to all-time record levels. The Company remains focused on executing the operational plan to deliver further service gains, improve transit times and drive higher asset utilization while controlling costs.

From a safety perspective, the FRA train accident frequency rate of 1.69 for the fourth quarter 2019 improved 46% year over year, driven by an all-time record low number of FRA reported train accidents. The FRA reportable personal injury frequency index of 1.10 for fourth quarter 2019 was 12% unfavorable year over year, impacted by the reduction in total man-hours on the system due to continued efforts to streamline operations and reduce headcount. The Company is committed to continuous safety improvement and remains focused on reducing risk and enhancing the overall safety of its employees, customers and the communities in which the Company operates.

 
 
Quarters Ended
 
Years Ended
 
 
Improvement / (Deterioration)
 
Improvement / (Deterioration)
Operations Performance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Train Velocity (Miles per hour) (a)
 
21.3

19.0

12
 %
 
20.5

18.0

14
 %
Dwell (Hours) (a)
 
8.4

9.2

9
 %
 
8.6

9.5

9
 %
 
 
 
 

 
 
 

Revenue Ton-Miles (Billions)
 
 
 

 
 
 

Merchandise
 
31.3

31.9

(2
)%
 
128.0

128.1

 %
Coal
 
9.4

11.4

(18
)%
 
41.1

45.5

(10
)%
Intermodal
 
6.9

7.3

(5
)%
 
26.9

29.3

(8
)%
Total Revenue Ton-Miles
 
47.6

50.6

(6
)%
 
196.0

202.9

(3
)%
 
 
 
 

 
 
 

Total Gross Ton-Miles (Billions)
 
94.7

100.9

(6
)%
 
388.3

402.7

(4
)%
On-Time Originations
 
92
%
78
%
18
 %
 
89
%
82
%
9
 %
On-Time Arrivals (b)
 
85
%
74
%
15
 %
 
79
%
75
%
5
 %
 
 
 
 

 
 
 

Safety
 
 
 

 
 
 

FRA Personal Injury Frequency Index
 
1.10

0.98

(12
)%
 
0.88

1.03

15
 %
FRA Train Accident Rate
 
1.69

3.13

46
 %
 
2.13

3.64

41
 %

Certain operating statistics are estimated and can continue to be updated as actuals settle.

(a) The methodology for calculating train velocity and dwell differs from that prescribed by the Surface Transportation Board. The Company will continue to report train velocity and dwell to the Surface Transportation Board using the prescribed methodology. See additional discussion on the Company's website.
(b) Beginning in the third quarter 2019, the calculation of on-time arrivals has changed to consider a train "on time" if it is delivered within two hours of scheduled arrival. Prior year periods have been restated to conform to this change.

Key Performance Measures Definitions
Train Velocity - Average train speed between origin and destination in miles per hour (does not include locals, yard jobs, work trains or passenger trains). Train velocity measures the profiled schedule of trains (from departure to arrival and all interim time), and train profiles are periodically updated to align with a changing operation.
Dwell - Average amount of time in hours between car arrival to and departure from the yard.
Revenue Ton-Miles (RTM's) - The movement of one revenue-producing ton of freight over a distance of one mile.
Gross Ton-Miles (GTM's) - The movement of one ton of train weight over one mile. GTM's are calculated by multiplying total train weight by distance the train moved. Total train weight is comprised of the weight of the freight cars and their contents.
On-Time Originations - Percent of scheduled road trains that depart the origin yard on-time or ahead of schedule.
On-Time Arrivals - Percent of scheduled road trains that arrive at the destination yard on-time to within two hours of scheduled arrival.
FRA Personal Injury Frequency Index - Number of FRA-reportable injuries per 200,000 man-hours.
FRA Train Accident Rate - Number of FRA-reportable train accidents per million train-miles.

10

CSX Corporation

NON-GAAP MEASURES (Unaudited)
The Company reports its financial results in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). The Company also uses certain non-GAAP measures that fall within the meaning of Securities and Exchange Commission Regulation G and Regulation S-K Item 10(e), which may provide users of the financial information with additional meaningful comparison to prior reported results. Non-GAAP measures do not have standardized definitions and are not defined by U.S. GAAP. Therefore, the Company’s non-GAAP measures are unlikely to be comparable to similar measures presented by other companies. The presentation of these non-GAAP measures should not be considered in isolation from, as a substitute for, or as superior to the financial information presented in accordance with GAAP. Reconciliations of non-GAAP measures to corresponding GAAP measures are below.

Adjusted Free Cash Flow
Management believes that free cash flow is supplemental information useful to investors as it is important in evaluating the Company’s financial performance. More specifically, free cash flow measures cash generated by the business after reinvestment. This measure represents cash available for both equity and bond investors to be used for dividends, share repurchases or principal reduction on outstanding debt. Free cash flow is calculated by using net cash from operations and adjusting for property additions and certain other investing activities, which includes proceeds from property dispositions. Adjusted free cash flow excludes the impact of cash payments for the restructuring charge. Free cash flow and adjusted free cash flow should be considered in addition to, rather than a substitute for, cash provided by operating activities.
The following table reconciles cash provided by operating activities (GAAP measure) to adjusted free cash flow after restructuring, before dividends (non-GAAP measure). The restructuring charge impact to free cash flow in 2018 was tax effected using the Company's applicable tax rate.
 
Years Ended
(Dollars in millions)
Net Cash Provided by Operating Activities
$
4,850

$
4,641

Property Additions
(1,657
)
(1,745
)
Other Investing Activities
285

292

Free Cash Flow (before payment of dividends)
3,478

3,188

Add back: Cash Payments for Restructuring Charge (after-tax) (a)

11

Adjusted Free Cash Flow Before Dividends (non-GAAP)
$
3,478

$
3,199

(a) The Company made cash payments related to the restructuring charge of $15 million in 2018.



11

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘8-K’ Filing    Date    Other Filings
Filed on / For Period end:1/16/20
12/31/1910-K,  11-K,  5
10/17/1910-Q,  4,  8-K
1/1/19
12/31/1810-K,  11-K,  4
 List all Filings 
Top
Filing Submission 0000277948-20-000004   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Mon., May 6, 2:12:52.2pm ET