SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size 1/23/20 American Airlines Group Inc. 8-K:2,7,9 1/23/20 14:1.3M American Airlines, Inc. |
Document/Exhibit Description Pages Size 1: 8-K 8-K Earnings Release & Ir Update Q4'19 01.23.20 HTML 42K 2: EX-99.1 Exhibit 99.1 Q4'19 01.23.20 HTML 296K 3: EX-99.2 Exhibit 99.2 - Q4'19 01.23.20 HTML 83K 13: R1 Document and Entity Information Document HTML 53K 9: XML IDEA XML File -- Filing Summary XML 13K 12: XML XBRL Instance -- a8k012320earningsrelea_htm XML 22K 10: EXCEL IDEA Workbook of Financial Reports XLSX 6K 5: EX-101.CAL XBRL Calculations -- aal-20200123_cal XML 7K 6: EX-101.DEF XBRL Definitions -- aal-20200123_def XML 39K 7: EX-101.LAB XBRL Labels -- aal-20200123_lab XML 79K 8: EX-101.PRE XBRL Presentations -- aal-20200123_pre XML 42K 4: EX-101.SCH XBRL Schema -- aal-20200123 XSD 16K 11: JSON XBRL Instance as JSON Data -- MetaLinks 14± 21K 14: ZIP XBRL Zipped Folder -- 0000006201-20-000012-xbrl Zip 56K
Exhibit |
● | Fleet and Operation - On March 13,
2019, a directive from the Federal Aviation Administration (FAA) grounded all U.S.-registered Boeing 737 MAX aircraft. The American Airlines fleet currently includes 24 Boeing 737 MAX 8 aircraft with an additional 76 aircraft on order. As previously disclosed, the company has now cancelled all 737 MAX 8 flying through June 3, 2020 and will continue to assess this timeline. As previously disclosed, the company reached a confidential agreement with Boeing on compensation for financial damages incurred in 2019 due to the grounding of the 737 MAX 8 aircraft. The company anticipates accounting for substantially all of the compensation as a reduction in cost basis of grounded MAX aircraft and certain future MAX aircraft deliveries. |
● | Capacity
- The company expects its first quarter capacity to be up approximately 2.5 percent and full year capacity to be up between 4 to 5 percent year-over-year. |
● | Revenue - The company expects its first quarter total revenue per available seat mile (TRASM) to be flat to up 2 percent year-over-year. |
● | CASM1
- The company expects its first quarter total cost per available seat mile excluding fuel, net special items and new labor agreements (CASM)2 to be up 2 to 4 percent year-over-year. |
● | Fuel - Based on the January 21, 2020 forward curve, the company expects to pay an average of between $2.00 and $2.05 per gallon of total jet fuel (including taxes) in the first quarter. |
● | Liquidity
- As of December 31, 2019, the company had approximately $7.0 billion in total available liquidity. The company’s total liquidity is comprised of unrestricted cash and investments of $3.8 billion and $3.2 billion in undrawn revolver capacity. The company also had a restricted cash position of $158 million. |
● | Capital Expenditures - For 2020, the company expects to invest $3.3 billion in capex, including $1.6 billion of aircraft and $1.7 billion in non-aircraft capex. For 2021, total capex is expected to be $2.0 billion, including $0.8 billion for aircraft and
$1.2 billion for non-aircraft capex. |
● | Free Cash Flow3 - The Company expects to generate approximately $6 billion of free cash flow between 2020 and 2021. |
● | Taxes - As of December 31, 2019, the company
had approximately $9.1 billion of federal net operating losses (NOLs) and $3.0 billion of state NOLs, substantially all of which are expected to be available in 2020 to reduce future federal and state taxable income. The company expects to recognize a provision for income taxes in 2020 at an effective rate of approximately 25 percent, which will be substantially non-cash. |
● | Pre-tax Margin and EPS - Based on the assumptions outlined above, the company presently expects its first quarter pre-tax margin excluding net special items to be approximately 2 to 4 percent2.
The company expects to report full year 2020 earnings per diluted share excluding net special items of between $4 and $62. |
1. | All CASM guidance excludes the impact of fuel, net special items and new labor agreements. |
2. | The company is unable to reconcile certain forward-looking projections to GAAP as the nature or amount of net special items cannot be determined at this time. |
3. | Free
cash flow is defined as operating cash flow less capital expenditures plus proceeds from sale-leaseback transactions. |
1Q20E | FY20E | ||||||
Total
Mainline and Regional Guidance1 | |||||||
Available Seat Miles (ASMs) (bil) | ~68.4 | ~296.5 | ~299.3 | ||||
Year-over-Year
Change (%) | ~2.5% | 4 | % | to | 5 | % | |
Cargo Revenues
($ mil)2 | ~185 | ||||||
Other Revenues ($ mil)2 | ~721 | ||||||
Average
Fuel Price (incl. taxes) ($/gal) (as of 1/21/2020) | ~2.00 to ~2.05 | 2.05 | to | 2.10 | |||
Fuel Gallons Consumed (mil) | ~1,085 | ~4,750 | |||||
CASM
ex fuel and net special items (guidance is YOY % change)3 | +2% to +4% | 0% | to | +2% | |||
Interest
(Income) ($ mil) | ~(23) | ||||||
Interest Expense ($ mil) | ~255 | ||||||
Other Non-Operating (Income)/Expense ($ mil)4 | ~(110) | ||||||
Earnings
per Share | $4.00 to $6.00 | ||||||
Annual Capex Guidance ($ mil) Inflow/(Outflow) | |||||||
Non-Aircraft
Capex | (1,700) | ||||||
Gross Aircraft Capex & net PDPs | (1,647) | ||||||
Assumed
Sale-Leaseback Proceeds | 1,492 | ||||||
Assumed Debt Financing | 939 | ||||||
Net Aircraft Capex & PDPs5 | 783 |
1. | Includes
guidance on certain non-GAAP measures, which exclude net special items. The company is unable to reconcile certain forward-looking projections to GAAP as the nature or amount of net special items cannot be determined at this time. Please see the GAAP to non-GAAP reconciliation at the end of this document. |
2. | Cargo/Other revenue includes cargo revenue, loyalty program revenue, and contract services. |
3. | CASM ex fuel, net special items and the impact of new labor agreements is a non-GAAP financial measure. |
4. | Other Non-Operating (Income)/Expense primarily includes non-service related
pension and retiree medical benefit income/costs, gains and losses from foreign currency, and income/loss from the company’s approximate 25% ownership interest in Republic Airways Holdings Inc. |
5. | Numbers may not recalculate due to rounding. |
• | On March 13, 2019, a directive from the FAA grounded all U.S.-registered Boeing 737 MAX aircraft. The company currently has 76 Boeing 737 MAX Family aircraft on order and has not taken delivery of any Boeing 737 MAX Family aircraft since the grounding. The extent of the delay to the scheduled deliveries of the Boeing 737 MAX aircraft included in the table below is expected to be impacted by the length of time the FAA order remains in place, Boeing's production rate and the pace at which Boeing can deliver aircraft
following the lifting of the FAA order, among other factors. The below table reflects the company's estimate of future Boeing 737 MAX aircraft deliveries based on information currently available; however, the actual delivery schedule is expected to differ from the table below. |
• | In 2020, the company expects to take delivery of 53 mainline aircraft comprised of 18 A321neo aircraft, 22 B738 MAX aircraft, 12 B788 aircraft and 1 used A319. The company also expects to retire 31 mainline aircraft, including 11 B763 aircraft and 20 E190 aircraft. |
• | In
2020, the company expects to increase the regional fleet count by a net of 12 aircraft, resulting from the net addition of 10 CRJ700 aircraft, 2 CRJ900 aircraft and 20 E175 aircraft, as well as the reduction of 4 CRJ200 and 16 ERJ140 aircraft. |
Active Mainline Year Ending Fleet Count | Active
Regional Year Ending Fleet Count1 | |||||||||||||
2019A | 2020E | 2019A | 2020E | |||||||||||
A319 | 132 | 133 | CRJ200 | 19 | 15 | |||||||||
A320 | 48 | 48 | CRJ700 | 121 | 131 | |||||||||
A321 | 218 | 218 | CRJ900 | 126 | 128 | |||||||||
A321neo | 12 | 30 | E175 | 175 | 195 | |||||||||
A332 | 15 | 15 | ERJ140 | 46 | 30 | |||||||||
A333 | 9 | 9 | ERJ145 | 118 | 118 | |||||||||
B738 | 304 | 304 | 605 | 617 | ||||||||||
B738
MAX | 24 | 46 | ||||||||||||
B757 | 34 | 34 | ||||||||||||
B763 | 17 | 6 | ||||||||||||
B772 | 47 | 47 | ||||||||||||
B773 | 20 | 20 | ||||||||||||
B788 | 20 | 32 | ||||||||||||
B789 | 22 | 22 | ||||||||||||
E190 | 20 | — | ||||||||||||
942 | 964 |
1. | At
the end of the fourth quarter of 2019, the company had 12 ERJ140 regional aircraft in temporary storage, which are not included in the active regional ending fleet count. |
• | The estimated weighted average shares outstanding for 2020 are listed below. |
• | On April 25, 2018, the company’s Board authorized a $2.0 billion share repurchase program to expire by the end of 2020, of which $565 million remained available for use as of December 31, 2019. The total amount authorized for share repurchase programs since the merger is $13.0 billion. All previous repurchase
programs had been fully expended as of March 31, 2018. |
• | Including share repurchases, shares withheld to cover taxes associated with employee equity awards and share distributions, and the cash extinguishment of convertible debt, the company’s share count has dropped 43 percent from 756.1 million shares at merger close to 428.2 million shares outstanding on December 31, 2019. |
2020
Shares Outstanding (shares mil)1 | |||||||
Shares | |||||||
For Q1 | Basic | Diluted | |||||
Earnings | 428 | 429 | |||||
Net
loss | 428 | 428 | |||||
Shares | |||||||
For
FY 2020 Average | Basic | Diluted | |||||
Earnings | 429 | 430 | |||||
Net
loss | 429 | 429 |
1. | Shares outstanding are based upon several estimates and assumptions, including average per share stock price and stock award activity and does not assume any future share repurchases.
The number of shares in actual calculations of earnings per share will likely be different from those set forth above. |
American Airlines Group Inc. GAAP to Non-GAAP Reconciliation1 ($ mil except ASM and CASM data) | |||||||||||||||
1Q20 Range | FY20
Range | ||||||||||||||
Low | High | Low | High | ||||||||||||
Total
operating expenses | $ | 10,460 | $ | 10,677 | $ | 43,712 | $ | 44,956 | |||||||
Less
fuel expense | 2,170 | 2,224 | 9,738 | 9,975 | |||||||||||
Less operating net special items | — | — | — | — | |||||||||||
Total
operating expense excluding fuel and net special items (Non-GAAP) | 8,290 | 8,452 | 33,975 | 34,981 | |||||||||||
Total
CASM (cts) | 15.29 | 15.61 | 14.74 | 15.02 | |||||||||||
Total
CASM excluding fuel and net special items (Non-GAAP) (cts) | 12.12 | 12.36 | 11.46 | 11.69 | |||||||||||
YOY (%) | 2.0 | % | 4.0 | % | 0.0 | % | 2.0 | % | |||||||
Total
ASMs (bil) | 68.4 | 68.4 | 296.5 | 299.3 |
Notes: | Amounts
may not recalculate due to rounding. |
1. | Certain of the guidance provided excludes net special items. The company is unable to fully reconcile such forward-looking guidance to the corresponding GAAP measure because the full nature and amount of net special items cannot be determined at this time. Net special items for this period may include, among others, fleet restructuring expenses, merger integration expenses and mark-to-market adjustments for equity and other investments. |
This ‘8-K’ Filing | Date | Other Filings | ||
---|---|---|---|---|
6/3/20 | ||||
Filed on / For Period end: | 1/23/20 | |||
1/21/20 | ||||
12/31/19 | 10-K | |||
9/30/19 | 10-Q | |||
3/13/19 | CT ORDER | |||
4/25/18 | 4, 8-K | |||
3/31/18 | 10-Q | |||
List all Filings |