SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Walmart Inc. – ‘10-K’ for 1/31/17 – ‘EX-12.1’

On:  Friday, 3/31/17, at 4:54pm ET   ·   For:  1/31/17   ·   Accession #:  104169-17-21   ·   File #:  1-06991

Previous ‘10-K’:  ‘10-K’ on 3/30/16 for 1/31/16   ·   Next:  ‘10-K’ on 3/30/18 for 1/31/18   ·   Latest:  ‘10-K’ on 3/15/24 for 1/31/24   ·   4 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size

 3/31/17  Walmart Inc.                      10-K        1/31/17  104:12M

Annual Report   —   Form 10-K   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-K        Annual Report                                       HTML    473K 
 2: EX-10.(D)   Amended and Restated Stock Incentive Plan of 2015   HTML    127K 
 9: EX-10.(G).1  Executive Officers Executing Post Termination      HTML     32K 
                Agreement                                                        
 3: EX-10.(R)   Form of Stock Incentive Plan - Restricted Stock     HTML     67K 
                Award                                                            
 4: EX-10.(S)   Form of Stock Incentive Plan - Share-Settled        HTML    102K 
                Performance Unit (D. Cheesewright)                               
 5: EX-10.(T)   Form of Stock Incentive Plan - Global               HTML    109K 
                Share-Settled Performance Unit Award                             
 6: EX-10.(V)   Marc Lore Deferred Contingent Merger Consideration  HTML     54K 
                Agreement                                                        
 7: EX-10.(W)   Amendment to Marc Lore Deferred Contingent Merger   HTML     38K 
                Consideration Agreement                                          
 8: EX-10.(X)   Marc Lore Covenant Not to Compete                   HTML     60K 
11: EX-13       Portions of Our Annual Report to Shareholders       HTML    989K 
12: EX-21       List of the Company's Significant Subsidiaries      HTML     35K 
13: EX-23       Consent of Independent Registered Public            HTML     37K 
                Accounting Firm                                                  
10: EX-12.1     Statement Regarding Computation of the Earnings to  HTML     43K 
                Fixed Charges Ratios                                             
14: EX-31.1     Chief Executive Officer Section 302 Certification   HTML     34K 
15: EX-31.2     Chief Financial Officer Section 302 Certification   HTML     34K 
16: EX-32.1     Chief Executive Officer Section 906 Certification   HTML     29K 
17: EX-32.2     Chief Financial Officer Section 906 Certification   HTML     29K 
24: R1          Document And Entity Information                     HTML     55K 
25: R2          Consolidated Statements of Income                   HTML    115K 
26: R3          Consolidated Statements of Comprehensive Income     HTML     69K 
27: R4          Consolidated Balance Sheets                         HTML    129K 
28: R5          Consolidated Statement Of Shareholders' Equity and  HTML     80K 
                Redeemable Noncontrolling Interest                               
29: R6          Consolidated Statement Of Shareholders' Equity and  HTML     30K 
                Redeemable Noncontrolling Interest (Parenthetical)               
30: R7          Consolidated Statements of Cash Flows               HTML    125K 
31: R8          Summary of Significant Accounting Policies          HTML    147K 
32: R9          Net Income Per Common Share                         HTML     63K 
33: R10         Shareholders' Equity                                HTML    107K 
34: R11         Accumulated Other Comprehensive Income (Loss)       HTML     73K 
35: R12         Accrued Liabilities                                 HTML     43K 
36: R13         Short-term Borrowings and Long-term Debt            HTML    162K 
37: R14         Fair Value Measurements                             HTML     65K 
38: R15         Derivative Financial Instruments                    HTML     87K 
39: R16         Taxes                                               HTML    155K 
40: R17         Contingencies                                       HTML     54K 
41: R18         Commitments                                         HTML     55K 
42: R19         Retirement-Related Benefits                         HTML     50K 
43: R20         Acquisitions, Disposals, and Related Items          HTML     38K 
44: R21         Segments                                            HTML    149K 
45: R22         Subsequent Event                                    HTML     36K 
46: R23         Quarterly Financial Data (Unaudited)                HTML     90K 
47: R24         Summary of Significant Accounting Policies          HTML    209K 
                (Policies)                                                       
48: R25         Summary of Significant Accounting Policies          HTML     97K 
                (Tables)                                                         
49: R26         Net Income Per Common Share (Tables)                HTML     60K 
50: R27         Shareholders' Equity (Tables)                       HTML     98K 
51: R28         Accumulated Other Comprehensive Income (Loss)       HTML     70K 
                (Tables)                                                         
52: R29         Accrued Liabilities (Tables)                        HTML     43K 
53: R30         Short-term Borrowings and Long-term Debt (Tables)   HTML    164K 
54: R31         Fair Value Measurements (Tables)                    HTML     59K 
55: R32         Derivative Financial Instruments (Tables)           HTML     65K 
56: R33         Taxes (Tables)                                      HTML    149K 
57: R34         Contingencies Schedule of FCPA Expenses (Tables)    HTML     41K 
58: R35         Commitments (Tables)                                HTML     54K 
59: R36         Retirement-Related Benefits (Tables)                HTML     44K 
60: R37         Segments (Tables)                                   HTML    145K 
61: R38         Subsequent Event (Tables)                           HTML     35K 
62: R39         Quarterly Financial Data (Unaudited) (Tables)       HTML     89K 
63: R40         Summary of Significant Accounting Policies          HTML     57K 
                (Details)                                                        
64: R41         Summary of Significant Accounting Policies          HTML     58K 
                (Schedule of Property, Plant and Equipment)                      
                (Details)                                                        
65: R42         Summary of Significant Accounting Policies          HTML     44K 
                (Schedule of Goodwill) (Details)                                 
66: R43         Significant Accounting Policies (Schedule of        HTML     36K 
                Deferred Membership Fee) (Details)                               
67: R44         Net Income Per Common Share (Details)               HTML     54K 
68: R45         Shareholders' Equity (Narrative)(Details)           HTML     80K 
69: R46         Shareholders' Equity (Schedule of share-based       HTML     38K 
                compensation expense) (Details)                                  
70: R47         Shareholders' Equity (Schedule of Activity)         HTML     55K 
                (Details)                                                        
71: R48         Shareholders' Equity (Schedule of Fair Value of     HTML     41K 
                Restricted Stock) (Details)                                      
72: R49         Shareholders' Equity (Schedule of share             HTML     36K 
                repurchases) (Details)                                           
73: R50         Accumulated Other Comprehensive Income (Loss)       HTML     51K 
                (Details)                                                        
74: R51         Accrued Liabilities (Details)                       HTML     41K 
75: R52         Short-term Borrowings and Long-term Debt (Details)  HTML     56K 
76: R53         Schedule of Lines of Credit (Details)               HTML     45K 
77: R54         Schedule of Long-Term Debt (Details)                HTML     69K 
78: R55         Schedule of Debt Maturities (Details)               HTML     47K 
79: R56         Schedule of Fiscal Year 2017 and 2016 Debt          HTML     74K 
                Maturities (Details)                                             
80: R57         Fair Value Measurements (Notional Amounts And Fair  HTML     49K 
                Values Of Interest Rate Swaps) (Details)                         
81: R58         Fair Value Measurements (Carrying Value And Fair    HTML     38K 
                Value Of Long-Term Debt) (Details)                               
82: R59         Derivative Financial Instruments (Narrative)        HTML     42K 
                (Details)                                                        
83: R60         Derivative Financial Instruments (Balance Sheet     HTML     50K 
                Classification Of Financial Instruments) (Details)               
84: R61         Taxes (Details)                                     HTML     59K 
85: R62         Taxes Schedule of Income from Continuing            HTML     35K 
                Operations (Details)                                             
86: R63         Taxes Schedule of Income Tax Provision (Details)    HTML     57K 
87: R64         Taxes Schedule of Income Tax Rate (Details)         HTML     45K 
88: R65         Taxes Schedule of Deferred Tax Balances (Details)   HTML     62K 
89: R66         Taxes Schedule of Deferred Taxes in the Balance     HTML     43K 
                Sheet (Details)                                                  
90: R67         Taxes Schedule of Tax Reconciliation (Details)      HTML     43K 
91: R68         Contingencies (Details)                             HTML     31K 
92: R69         Contingencies Schedule of FCPA Expenses (Details)   HTML     34K 
93: R70         Commitments (Details)                               HTML     30K 
94: R71         Commitments Aggregate minimum rentals under         HTML     75K 
                non-cancelable leases (Details)                                  
95: R72         Retirement-Related Benefits (Details)               HTML     46K 
96: R73         Retirement-Related Benefits Schedule of             HTML     42K 
                Compensation Expense (Details)                                   
97: R74         Acquisitions, Disposals, and Related Items          HTML    102K 
                Acquisitions, Disposals, and Related Items                       
                (Details)                                                        
98: R75         Segment Reconciliation (Details)                    HTML     71K 
99: R76         Segment Revenues and Long-Lived Assets (Details)    HTML     42K 
100: R77         Subsequent Event (Details)                          HTML     35K  
101: R78         Quarterly Financial Data (Unaudited) (Details)      HTML     72K  
103: XML         IDEA XML File -- Filing Summary                      XML    172K  
102: EXCEL       IDEA Workbook of Financial Reports                  XLSX    108K  
18: EX-101.INS  XBRL Instance -- wmt-20170131                        XML   3.26M 
20: EX-101.CAL  XBRL Calculations -- wmt-20170131_cal                XML    233K 
21: EX-101.DEF  XBRL Definitions -- wmt-20170131_def                 XML    695K 
22: EX-101.LAB  XBRL Labels -- wmt-20170131_lab                      XML   1.80M 
23: EX-101.PRE  XBRL Presentations -- wmt-20170131_pre               XML   1.09M 
19: EX-101.SCH  XBRL Schema -- wmt-20170131                          XSD    185K 
104: ZIP         XBRL Zipped Folder -- 0000104169-17-000021-xbrl      Zip    278K  


‘EX-12.1’   —   Statement Regarding Computation of the Earnings to Fixed Charges Ratios


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



 <!   C:   C: 
  Exhibit  


Exhibit 12.1

Wal-Mart Stores, Inc.
Ratio of Earnings to Fixed Charges

 
 
January 31,
(Amounts in millions)
 
2017
 
2016
 
2015
 
2014
 
2013
Income from continuing operations before income taxes
 
$
20,497

 
$
21,638

 
$
24,799

 
$
24,656

 
$
25,662

Capitalized interest
 
(36
)
 
(39
)
 
(59
)
 
(78
)
 
(74
)
Consolidated net income attributable to the noncontrolling interest
 
(650
)
 
(386
)
 
(736
)
 
(673
)
 
(757
)
Adjusted income before income taxes
 
19,811

 
21,213

 
24,004

 
23,905

 
24,831

 
 
 
 
 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
 
 
 
 
 
Interest (1)
 
2,403

 
2,587

 
2,520

 
2,413

 
2,325

Interest component of rent
 
862

 
836

 
916

 
933

 
859

            Total fixed charges
 
3,265

 
3,423

 
3,436

 
3,346

 
3,184

Income before income taxes and fixed charges
 
$
23,076

 
$
24,636

 
$
27,440

 
$
27,251

 
$
28,015

Ratio of earnings to fixed charges
 
7.1

 
7.2

 
8.0

 
8.1

 
8.8

(1) Includes interest on debt, capital leases and financing obligations, amortization of debt issuance costs and capitalized interest.




4 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 3/19/21  Walmart Inc.                      10-K        1/31/21   97:12M
 8/07/17  SEC                               UPLOAD10/10/17    1:35K  Walmart Inc.
 6/28/17  SEC                               UPLOAD10/10/17    1:42K  Walmart Inc.
 5/22/17  SEC                               UPLOAD10/10/17    1:47K  Walmart Inc.
Top
Filing Submission 0000104169-17-000021   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Wed., May 8, 7:17:59.1pm ET