SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 11/04/05 Mecklermedia Corp 8-K:7 11/01/05 2:492K Express Filing Svcs/FA |
Document/Exhibit Description Pages Size 1: 8-K Jupitermedia Corp. Form 8-K HTML 15K 2: EX-99.1 Press Release Dated November 1, 2005 HTML 229K
WWW.EXFILE.COM, INC. -- 13957 -- JUPITERMEDIA CORP. -- EXHIBIT 99.1 TO FORM 8-K |
· |
Operating
income before depreciation and amortization grew 124% to $10.5 million
|
· |
Overall
gross margins improved to 67%, with gross margins for Online Images
improving to 70%
|
· |
Operating
margins for Online Images, excluding depreciation and amortization,
grew
to 43%
|
Three
Months Ended
September
30,
|
Nine
Months Ended
|
||||||||||||
2005
|
2004
|
2005
|
|||||||||||
Revenues
|
$
|
15,779
|
$
|
34,351
|
$
|
43,815
|
$
|
88,493
|
|||||
Cost
of revenues
|
5,377
|
11,478
|
15,479
|
30,973
|
|||||||||
Gross
profit
|
10,402
|
22,873
|
28,336
|
57,520
|
|||||||||
Operating
expenses:
|
|||||||||||||
Advertising,
promotion and selling
|
3,031
|
7,035
|
9,529
|
17,603
|
|||||||||
General
and administrative
|
2,668
|
5,320
|
7,263
|
13,160
|
|||||||||
Depreciation
|
129
|
656
|
594
|
1,366
|
|||||||||
Amortization
|
360
|
1,239
|
1,477
|
2,944
|
|||||||||
Total
operating expenses
|
6,188
|
14,250
|
18,863
|
35,073
|
|||||||||
Operating
income
|
4,214
|
8,623
|
9,473
|
22,447
|
|||||||||
Gain
on sale of assets, net
|
5
|
13,265
|
124
|
13,224
|
|||||||||
Interest
income
|
55
|
74
|
82
|
288
|
|||||||||
Interest
expense
|
(39
|
)
|
(677
|
)
|
(101
|
)
|
(965
|
)
|
|||||
Income
before income taxes, minority interests and equity
income
(loss) from investments, net
|
4,235
|
21,285
|
9,578
|
34,994
|
|||||||||
Provision
(benefit) for income taxes
|
5
|
(22,153
|
)
|
145
|
(20,541
|
)
|
|||||||
Minority
interests
|
(20
|
)
|
(18
|
)
|
(57
|
)
|
(49
|
)
|
|||||
Equity
income (loss) from investments, net
|
(108
|
)
|
—
|
(117
|
)
|
132
|
|||||||
Income
from continuing operations
|
4,102
|
43,420
|
9,259
|
55,618
|
|||||||||
Income
from discontinued operations, net of taxes
|
957
|
1,104
|
946
|
1,488
|
|||||||||
Gain
on sale of discontinued operations, net of taxes
|
-
|
15,854
|
-
|
15,854
|
|||||||||
Net
income
|
$
|
5,059
|
$
|
60,378
|
$
|
10,205
|
$
|
72,960
|
|||||
Earnings
per share:
|
|||||||||||||
Basic:
|
|||||||||||||
Continuing
operations
|
$
|
0.13
|
$
|
1.25
|
$
|
0.33
|
$
|
1.64
|
|||||
Discontinued
operations
|
0.03
|
0.49
|
0.03
|
0.51
|
|||||||||
$
|
0.16
|
$
|
1.74
|
$
|
0.36
|
$
|
2.15
|
||||||
Diluted:
|
|||||||||||||
Continuing
operations
|
$
|
0.12
|
$
|
1.16
|
$
|
0.30
|
$
|
1.52
|
|||||
Discontinued
operations
|
0.03
|
0.46
|
0.03
|
0.48
|
|||||||||
$
|
0.15
|
$
|
1.62
|
$
|
0.33
|
$
|
2.00
|
||||||
Shares
used in computing earnings per share:
|
|||||||||||||
Basic
|
31,382
|
34,749
|
28,448
|
33,936
|
|||||||||
Diluted
|
34,141
|
37,323
|
30,815
|
36,401
|
(unaudited)
(in
thousands)
|
Three
Months Ended
September
30,
|
Nine
Months Ended
|
|||||||||||
2005
|
2004
|
2005
|
|||||||||||
Revenues:
|
|||||||||||||
Online
images
|
$
|
6,797
|
$
|
24,011
|
$
|
15,045
|
55,905
|
||||||
Online
media
|
6,692
|
7,775
|
21,913
|
24,651
|
|||||||||
Research
|
2,279
|
2,557
|
6,822
|
7,913
|
|||||||||
Other
|
11
|
8
|
35
|
24
|
|||||||||
15,779
|
34,351
|
43,815
|
88,493
|
||||||||||
Cost
of revenues:
|
|||||||||||||
Online
images
|
1,250
|
7,277
|
3,028
|
17,397
|
|||||||||
Online
media
|
2,781
|
2,917
|
8,551
|
9,443
|
|||||||||
Research
|
1,346
|
1,284
|
3,900
|
4,133
|
|||||||||
5,377
|
11,478
|
15,479
|
30,973
|
||||||||||
Gross
profit:
|
|||||||||||||
Online
images
|
5,547
|
16,734
|
12,017
|
38,508
|
|||||||||
Online
media
|
3,911
|
4,858
|
13,362
|
15,208
|
|||||||||
Research
|
933
|
1,273
|
2,922
|
3,780
|
|||||||||
Other
|
11
|
8
|
35
|
24
|
|||||||||
10,402
|
22,873
|
28,336
|
57,520
|
||||||||||
Advertising,
promotion and selling:
|
|||||||||||||
Online
images
|
694
|
4,550
|
2,250
|
9,709
|
|||||||||
Online
media
|
1,602
|
1,703
|
5,046
|
5,411
|
|||||||||
Research
|
735
|
782
|
2,233
|
2,483
|
|||||||||
3,031
|
7,035
|
9,529
|
17,603
|
||||||||||
General
and administrative:
|
|||||||||||||
Online
images
|
288
|
1,913
|
805
|
3,594
|
|||||||||
Online
media
|
(12
|
)
|
(149
|
)
|
222
|
195
|
|||||||
Research
|
104
|
173
|
478
|
580
|
|||||||||
Other
|
2,288
|
3,383
|
5,758
|
8,791
|
|||||||||
2,668
|
5,320
|
7,263
|
13,160
|
||||||||||
Depreciation
|
129
|
656
|
594
|
1,366
|
|||||||||
Amortization
|
360
|
1,239
|
1,477
|
2,944
|
|||||||||
Operating
income:
|
|||||||||||||
Online
images
|
4,565
|
10,271
|
8,962
|
25,205
|
|||||||||
Online
media
|
2,321
|
3,304
|
8,094
|
9,602
|
|||||||||
Research
|
94
|
318
|
211
|
717
|
|||||||||
Other
|
(2,766
|
)
|
(5,270
|
)
|
(7,794
|
)
|
(13,077
|
)
|
|||||
$
|
4,214
|
$
|
8,623
|
$
|
9,473
|
$
|
22,447
|
(unaudited)
|
|||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
30,179
|
$
|
20,247
|
|||
Accounts
receivable, net of allowances of $966 and $1,562,
respectively
|
13,724
|
23,692
|
|||||
Unbilled
accounts receivable
|
1,530
|
1,531
|
|||||
Prepaid
expenses and other
|
2,633
|
4,216
|
|||||
Assets
of discontinued operations
|
1,789
|
—
|
|||||
49,855
|
49,686
|
||||||
Property
and equipment, net of accumulated depreciation of $9,256 and
$10,780,
respectively
|
2,339
|
10,045
|
|||||
Intangible
assets, net of accumulated amortization of $5,371 and $8,309,
respectively
|
20,939
|
42,968
|
|||||
Goodwill
|
41,967
|
158,781
|
|||||
Deferred
income taxes
|
—
|
11,014
|
|||||
Investments
and other assets
|
1,197
|
2,000
|
|||||
Total
assets
|
$
|
116,297
|
$
|
274,494
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
2,060
|
$
|
5,071
|
|||
Accrued
payroll and related expenses
|
1,666
|
3,115
|
|||||
Accrued
expenses and other
|
4,642
|
13,352
|
|||||
Current
portion of long-term debt
|
—
|
10,000
|
|||||
Deferred
revenues
|
12,023
|
15,568
|
|||||
Liabilities
of discontinued operations
|
2,891
|
—
|
|||||
Total
current liabilities
|
23,282
|
47,106
|
|||||
Long-term
debt
|
—
|
26,322
|
|||||
Deferred
revenues
|
510
|
616
|
|||||
Deferred
income tax liabilities
|
121
|
—
|
|||||
Other
long-term liabilities
|
225
|
—
|
|||||
Total
liabilities
|
24,138
|
74,044
|
|||||
Stockholders’
equity:
|
|||||||
Preferred
stock, $0.01 par value, million shares authorized, no shares
issued
and outstanding
|
—
|
—
|
|||||
Common
stock, $0.01 par value, shares authorized, and 32,378,130 and
34,881,241
shares issued at December 31, 2004 and September 30,
2005,
respectively
|
324
|
349
|
|||||
Additional
paid-in capital
|
215,648
|
251,532
|
|||||
Accumulated
deficit
|
(123,690
|
)
|
(50,730
|
)
|
|||
Treasury
stock, 65,000 shares, at cost
|
(106
|
)
|
(106
|
)
|
|||
Accumulated
other comprehensive loss
|
(17
|
)
|
(595
|
)
|
|||
Total
stockholders’ equity
|
92,159
|
200,450
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
116,297
|
$
|
274,494
|
Nine
Months Ended
|
|||||||
2005
|
|||||||
Cash
flows from operating activities:
|
|||||||
Income
from continuing operations
|
$
|
9,259
|
$
|
55,618
|
|||
Adjustments
to reconcile income from continuing operations to net cash provided
by
operating activities:
|
|||||||
Depreciation
and amortization
|
2,071
|
4,310
|
|||||
Provision
(benefit) for losses on accounts receivable
|
(388
|
)
|
(267
|
)
|
|||
Minority
interests
|
57
|
49
|
|||||
Equity
(income) loss from investments, net
|
117
|
(132
|
)
|
||||
Gain
on sale of assets, net
|
(124
|
)
|
(13,224
|
)
|
|||
Deferred
income taxes
|
—
|
(24,084
|
)
|
||||
Cash
flows from discontinued operations
|
1,075
|
631
|
|||||
Changes
in current assets and liabilities (net of businesses
acquired):
|
|||||||
Accounts
receivable
|
2,116
|
(2,661
|
)
|
||||
Unbilled
accounts receivable
|
(173
|
)
|
(1
|
)
|
|||
Prepaid
expenses and other
|
278
|
(1,105
|
)
|
||||
Accounts
payable and accrued expenses
|
(184
|
)
|
(1,524
|
)
|
|||
Deferred
revenues
|
790
|
(587
|
)
|
||||
Net
cash provided by operating activities
|
14,894
|
17,023
|
|||||
Cash
flows from investing activities:
|
|||||||
Additions
to property and equipment
|
(269
|
)
|
(2,316
|
)
|
|||
Acquisitions
of businesses and other
|
(27,233
|
)
|
(111,358
|
)
|
|||
Proceeds
from sales of assets and other
|
191
|
42,940
|
|||||
Distribution
from internet.com venture funds
|
148
|
—
|
|||||
Net
cash used in investing activities
|
(27,163
|
)
|
(70,734
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from issuance of common stock, net
|
30,340
|
—
|
|||||
Borrowings
under credit facilities
|
13,000
|
87,998
|
|||||
Debt
issuance costs
|
—
|
(257
|
)
|
||||
Repayment
of borrowings under credit facility
|
(13,000
|
)
|
(51,677
|
)
|
|||
Proceeds
from exercise of stock options
|
5,069
|
7,715
|
|||||
Net
cash provided by financing activities
|
35,409
|
43,779
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
23,140
|
(9,932
|
)
|
||||
Cash
and cash equivalents, beginning of period
|
9,567
|
30,179
|
|||||
Cash
and cash equivalents, end of period
|
$
|
32,707
|
$
|
20,247
|
|||
Supplemental
disclosures of cash flow:
|
|||||||
Cash
paid for income taxes
|
$
|
—
|
$
|
806
|
|||
Cash
paid for interest
|
$
|
13
|
$
|
245
|
|||
Non-cash
investing activities:
|
|||||||
Common
stock issued for acquisitions
|
$
|
541
|
$
|
21,611
|
(In
millions except for earnings
per
diluted share)
|
Actual
Q1
2005 (A)
|
Actual
Q2
2005 (A)
|
Actual
Q3
2005 (A)
|
Q4
2005
|
Total
2005
|
Total
2006
|
|||||||||||||
Revenues
|
$
|
22.3
|
$
|
31.9
|
$
|
34.4
|
$
|
35.5-36.5
|
$
|
124.1-125.1
|
$
|
163.0-165.0
|
|||||||
Cost
of revenues, advertising,
promotion
& selling, and general
&
administrative expenses
|
$
|
15.4
|
$
|
22.6
|
$
|
23.8
|
$
|
23.3-24.3
|
$
|
85.1-86.1
|
$
|
109.0-111.0
|
|||||||
EBITDA
(Earnings before interest,
taxes,
depreciation and
amortization)
|
$
|
6.9
|
$
|
9.3
|
$
|
10.6
|
$
|
12.2
|
$
|
39.0
|
$
|
53.0-55.0
|
|||||||
Depreciation
and amortization
|
$
|
1.1
|
$
|
1.3
|
$
|
1.9
|
$
|
2.3
|
$
|
6.6
|
$
|
10.0
|
|||||||
Gain
on sale of assets, net (B)
|
$
|
—
|
$
|
—
|
$
|
13.3
|
$
|
—
|
$
|
13.3
|
$
|
—
|
|||||||
Interest
expense, net
|
$
|
—
|
$
|
0.1
|
$
|
0.6
|
$
|
0.6
|
$
|
1.3
|
$
|
2.0
|
|||||||
Provision
(benefit) for income
taxes
(C)
|
$
|
0.7
|
$
|
0.9
|
$
|
(22.2
|
)
|
$
|
3.7
|
$
|
(16.9
|
)
|
$
|
16.5-17.5
|
|||||
Equity
income
|
$
|
—
|
$
|
0.1
|
$
|
—
|
$
|
—
|
$
|
0.1
|
$
|
—
|
|||||||
Income
from continuing operations
|
$
|
5.1
|
$
|
7.1
|
$
|
43.4
|
$
|
5.6
|
$
|
61.4
|
$
|
24.0-26.0
|
|||||||
Income
(loss) from discontinued
operations,
net of taxes (A)
|
$
|
0.4
|
$
|
(0.1
|
)
|
$
|
1.1
|
$
|
—
|
$
|
1.4
|
$
|
—
|
||||||
Gain
of sale of discontinued
operations,
net of taxes (B)
|
$
|
—
|
$
|
—
|
$
|
15.9
|
$
|
—
|
$
|
15.9
|
$
|
—
|
|||||||
Net
income
|
$
|
5.5
|
$
|
7.0
|
$
|
60.4
|
$
|
5.6
|
$
|
78.2-79.2
|
$
|
24.0-26.0
|
|||||||
Diluted
share count
|
35.7
|
36.8
|
37.3
|
37.4
|
36.8
|
37.6
|
|||||||||||||
Earnings
per diluted share:
Continuing
operations
|
$
|
0.15
|
$
|
0.19
|
$
|
1.16
|
$
|
0.15
|
$
|
1.66-1.68
|
$
|
0.64-0.69
|
|||||||
Discontinued
operations
|
$
|
0.01
|
$
|
—
|
$
|
0.46
|
$
|
—
|
$
|
0.47
|
$
|
—
|
|||||||
Net
income
|
$
|
0.16
|
$
|
0.19
|
$
|
1.62
|
$
|
0.15
|
$
|
2.13-2.15
|
$
|
0.64-0.69
|
(A) |
The
results of our Events segment have been presented as part of discontinued
operations in accordance with Statement of Financial Accounting Standards
No. 144.
|
(B) |
The
total gain related to the sale of our Search Engine Strategies Events
and
ClickZ.com Network was $29.1 million, net of income taxes. The gain
related to the ClickZ.com portion of the sale was recorded as part
of
continuing operations. The gain related to the Search Engine Strategies
Events portion of the sale was recorded net of income taxes and is
included as part of our discontinued
operations.
|
(C) |
Jupitermedia
recorded a benefit for income taxes of $23.5 million from the reversal
of
the valuation allowance related to deferred income tax assets consisting
primarily of goodwill related to Jupitermedia’s Online Media business,
which had previously been expensed for book
purposes.
|
This ‘8-K’ Filing | Date | Other Filings | ||
---|---|---|---|---|
11/15/05 | ||||
Filed on: | 11/4/05 | |||
11/2/05 | ||||
For Period End: | 11/1/05 | 4 | ||
9/30/05 | 10-Q, 8-K/A | |||
12/31/04 | 10-K, 10-K/A | |||
9/30/04 | 10-Q | |||
List all Filings |