v3.20.2
Revenue (Tables)
|
9 Months Ended |
|
Revenue From Contract With Customer [Abstract] |
|
Schedule of Revenues Disaggregated by Revenue Source |
The following table presents the Company’s revenues disaggregated by revenue source:
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
September 26, |
|
|
September 28, |
|
|
September 26, |
|
|
September 28, |
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
Digital Subscription Revenues |
$ |
188,731 |
|
|
$ |
153,940 |
|
|
$ |
541,197 |
|
|
$ |
459,764 |
|
Studio + Digital Fees |
|
93,579 |
|
|
|
144,101 |
|
|
|
358,767 |
|
|
|
458,771 |
|
Service Revenues, net |
$ |
282,310 |
|
|
$ |
298,041 |
|
|
$ |
899,964 |
|
|
$ |
918,535 |
|
Product sales and other, net |
|
38,389 |
|
|
|
50,526 |
|
|
|
154,733 |
|
|
|
162,219 |
|
Revenues, net |
$ |
320,699 |
|
|
$ |
348,567 |
|
|
$ |
1,054,697 |
|
|
$ |
1,080,754 |
|
|
Schedule of Revenues Disaggregated by Revenue Source and Segment |
The following tables present the Company’s revenues disaggregated by revenue source and segment:
|
Three Months Ended September 26, 2020 |
|
|
North |
|
|
Continental |
|
|
United |
|
|
|
|
|
|
|
|
|
|
America |
|
|
Europe |
|
|
Kingdom |
|
|
Other |
|
|
Total |
|
Digital Subscription Revenues |
$ |
122,120 |
|
|
$ |
53,230 |
|
|
$ |
9,227 |
|
|
$ |
4,154 |
|
|
$ |
188,731 |
|
Studio + Digital Fees |
|
69,111 |
|
|
|
14,288 |
|
|
|
7,515 |
|
|
|
2,665 |
|
|
|
93,579 |
|
Service Revenues, net |
$ |
191,231 |
|
|
$ |
67,518 |
|
|
$ |
16,742 |
|
|
$ |
6,819 |
|
|
$ |
282,310 |
|
Product sales and other, net |
|
23,964 |
|
|
|
8,993 |
|
|
|
3,730 |
|
|
|
1,702 |
|
|
|
38,389 |
|
Revenues, net |
$ |
215,195 |
|
|
$ |
76,511 |
|
|
$ |
20,472 |
|
|
$ |
8,521 |
|
|
$ |
320,699 |
|
|
Three Months Ended September 28, 2019 |
|
|
North |
|
|
Continental |
|
|
United |
|
|
|
|
|
|
|
|
|
|
America |
|
|
Europe |
|
|
Kingdom |
|
|
Other |
|
|
Total |
|
Digital Subscription Revenues |
$ |
101,579 |
|
|
$ |
42,230 |
|
|
$ |
6,608 |
|
|
$ |
3,523 |
|
|
$ |
153,940 |
|
Studio + Digital Fees |
|
108,338 |
|
|
|
20,644 |
|
|
|
10,733 |
|
|
|
4,386 |
|
|
|
144,101 |
|
Service Revenues, net |
$ |
209,917 |
|
|
$ |
62,874 |
|
|
$ |
17,341 |
|
|
$ |
7,909 |
|
|
$ |
298,041 |
|
Product sales and other, net |
|
33,767 |
|
|
|
8,264 |
|
|
|
5,592 |
|
|
|
2,903 |
|
|
|
50,526 |
|
Revenues, net |
$ |
243,684 |
|
|
$ |
71,138 |
|
|
$ |
22,933 |
|
|
$ |
10,812 |
|
|
$ |
348,567 |
|
|
Nine Months Ended September 26, 2020 |
|
|
North |
|
|
Continental |
|
|
United |
|
|
|
|
|
|
|
|
|
|
America |
|
|
Europe |
|
|
Kingdom |
|
|
Other |
|
|
Total |
|
Digital Subscription Revenues |
$ |
354,391 |
|
|
$ |
150,572 |
|
|
$ |
24,374 |
|
|
$ |
11,860 |
|
|
$ |
541,197 |
|
Studio + Digital Fees |
|
268,086 |
|
|
|
53,665 |
|
|
|
26,645 |
|
|
|
10,371 |
|
|
|
358,767 |
|
Service Revenues, net |
$ |
622,477 |
|
|
$ |
204,237 |
|
|
$ |
51,019 |
|
|
$ |
22,231 |
|
|
$ |
899,964 |
|
Product sales and other, net |
|
103,949 |
|
|
|
30,084 |
|
|
|
14,219 |
|
|
|
6,481 |
|
|
|
154,733 |
|
Revenues, net |
$ |
726,426 |
|
|
$ |
234,321 |
|
|
$ |
65,238 |
|
|
$ |
28,712 |
|
|
$ |
1,054,697 |
|
|
Nine Months Ended September 28, 2019 |
|
|
North |
|
|
Continental |
|
|
United |
|
|
|
|
|
|
|
|
|
|
America |
|
|
Europe |
|
|
Kingdom |
|
|
Other |
|
|
Total |
|
Digital Subscription Revenues |
$ |
303,190 |
|
|
$ |
125,999 |
|
|
$ |
20,019 |
|
|
$ |
10,556 |
|
|
$ |
459,764 |
|
Studio + Digital Fees |
|
342,896 |
|
|
|
68,274 |
|
|
|
33,493 |
|
|
|
14,108 |
|
|
|
458,771 |
|
Service Revenues, net |
$ |
646,086 |
|
|
$ |
194,273 |
|
|
$ |
53,512 |
|
|
$ |
24,664 |
|
|
$ |
918,535 |
|
Product sales and other, net |
|
103,255 |
|
|
|
30,350 |
|
|
|
18,556 |
|
|
|
10,058 |
|
|
|
162,219 |
|
Revenues, net |
$ |
749,341 |
|
|
$ |
224,623 |
|
|
$ |
72,068 |
|
|
$ |
34,722 |
|
|
$ |
1,080,754 |
|
|
Schedule of Accounts Receivable and Deferred Revenues |
The opening and ending balances of the Company’s deferred revenues are as follows:
|
|
Deferred |
|
|
Deferred |
|
|
|
Revenue |
|
|
Revenue-Long Term |
|
Balance as of December 28, 2019 |
|
$ |
60,613 |
|
|
$ |
54 |
|
Net decrease during the period |
|
|
(12,601 |
) |
|
|
(4 |
) |
Balance as of September 26, 2020 |
|
$ |
48,012 |
|
|
$ |
50 |
|
|
X |
- Definition
+ References
+ Details
Name: |
us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.
+ References
+ Details
Name: |
us-gaap_DisaggregationOfRevenueTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the extent of the entity's reliance on its major customers, if revenues from transactions with a single external customer amount to 10 percent or more of entity revenues, including the disclosure of that fact, the total amount of revenues from each such customer, and the identity of the reportable segment or segments reporting the revenues. The entity need not disclose the identity of a major customer or the amount of revenues that each segment reports from that customer. For these purposes, a group of companies known to the entity to be under common control is considered a single customer, and the federal government, a state government, a local government such as a county or municipality, or a foreign government is each considered a single customer.
+ References
+ Details
Name: |
us-gaap_ScheduleOfRevenueByMajorCustomersByReportingSegmentsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
|