SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size 5/04/21 BBVA USA Bancshares, Inc. 10-Q 3/31/21 90:21M |
Document/Exhibit Description Pages Size 1: 10-Q Quarterly Report HTML 2.27M 2: EX-31.1 Certification -- §302 - SOA'02 HTML 30K 3: EX-31.2 Certification -- §302 - SOA'02 HTML 30K 4: EX-32.1 Certification -- §906 - SOA'02 HTML 27K 5: EX-32.2 Certification -- §906 - SOA'02 HTML 27K 12: R1 Cover HTML 72K 13: R2 Condensed Consolidated Balance Sheets HTML 122K 14: R3 Condensed Consolidated Balance Sheets HTML 47K (Parenthetical) 15: R4 Condensed Consolidated Statements of Income HTML 144K 16: R5 Condensed Consolidated Statements of Comprehensive HTML 76K Income 17: R6 Condensed Consolidated Statements of Shareholder's HTML 61K Equity 18: R7 Condensed Consolidated Statements of Cash Flows HTML 130K 19: R8 Basis of Presentation HTML 36K 20: R9 Debt Securities Available for Sale and Debt HTML 242K Securities Held to Maturity 21: R10 Loans and Allowance for Loan Losses HTML 631K 22: R11 Loan Sales and Servicing HTML 73K 23: R12 Derivatives and Hedging HTML 225K 24: R13 Securities Financing Activities HTML 87K 25: R14 Commitments, Contingencies and Guarantees HTML 51K 26: R15 Fair Value Measurements HTML 294K 27: R16 Comprehensive Income HTML 133K 28: R17 Supplemental Disclosure for Statement of Cash HTML 46K Flows 29: R18 Segment Information HTML 103K 30: R19 Related Party Transactions HTML 43K 31: R20 Basis of Presentation (Policies) HTML 45K 32: R21 Debt Securities Available for Sale and Debt HTML 249K Securities Held to Maturity (Tables) 33: R22 Loans and Allowance for Loan Losses (Tables) HTML 632K 34: R23 Loan Sales and Servicing (Tables) HTML 67K 35: R24 Derivatives and Hedging (Tables) HTML 278K 36: R25 Securities Financing Activities (Tables) HTML 85K 37: R26 Commitments, Contingencies and Guarantees (Tables) HTML 31K 38: R27 Fair Value of Measurements (Tables) HTML 300K 39: R28 Comprehensive Income (Tables) HTML 136K 40: R29 Supplemental Disclosure for Statement of Cash HTML 56K Flows (Tables) 41: R30 Segment Information (Tables) HTML 96K 42: R31 Related Party Transactions (Tables) HTML 36K 43: R32 Basis of Presentation (Details) HTML 31K 44: R33 Debt Securities Available for Sale and Debt HTML 91K Securities Held to Maturity - Adjusted cost and fair value of securities (Details) 45: R34 Debt Securities Available for Sale and Debt HTML 56K Securities Held to Maturity - Fair value and gross unrealized losses of available for sale debt securities (Details) 46: R35 Debt Securities Available for Sale and Debt HTML 40K Securities Held to Maturity - Allowance for credit losses for debt securities held to maturity (Details) 47: R36 Debt Securities Available for Sale and Debt HTML 123K Securities Held to Maturity - Debt securities held to maturity through credit ratings (Details) 48: R37 Debt Securities Available for Sale and Debt HTML 109K Securities Held to Maturity - Maturities of securities portfolios (Details) 49: R38 Debt Securities Available for Sale and Debt HTML 31K Securities Held to Maturity - Gross realized gains and losses (Details) 50: R39 Loans and Allowance for Loan Losses - Narrative HTML 51K (Details) 51: R40 Loans and Allowance for Loan Losses - Composition HTML 66K of loan portfolio (Details) 52: R41 Loans and Allowance for Loan Losses - Allowance HTML 73K for loan losses by portfolio (Details) 53: R42 Loans and Allowance for Loan Losses - Nonaccrual HTML 57K loans by loan class (Details) 54: R43 Loans and Allowance for Loan Losses - Credit HTML 208K quality indicators (Details) 55: R44 Loans and Allowance for Loan Losses - Past due HTML 113K loans (Details) 56: R45 Loans and Allowance for Loan Losses - Classified HTML 67K as troubled debt restructurings (Details) 57: R46 Loan Sales and Servicing - Narrative (Details) HTML 38K 58: R47 Loan Sales and Servicing - Sales in the Secondary HTML 36K Market (Details) 59: R48 Loan Sales and Servicing - Real Estate Mortgages HTML 34K Sold With Retained Servicing (Details) 60: R49 Loan Sales and Servicing - Residential MSRs HTML 41K (Details) 61: R50 Loan Sales and Servicing - Valuation Assumptions HTML 51K (Details) 62: R51 Derivatives and Hedging - Derivatives by Balance HTML 97K Sheet Location (Details) 63: R52 Derivatives and Hedging - Fair Value Hedges HTML 43K (Details) 64: R53 Derivatives and Hedging - Cash Flow Hedges HTML 82K (Details) 65: R54 Derivatives and Hedging - Free Standing Derivative HTML 56K Instruments (Details) 66: R55 Derivatives and Hedging - Credit and Market Risks HTML 55K (Details) 67: R56 Derivatives and Hedging - Contingent Features HTML 32K (Details) 68: R57 Derivatives and Hedging - Netting Arrangements HTML 92K (Details) 69: R58 Securities Financing Activities (Details) HTML 62K 70: R59 Securities Financing Activities - Contractual HTML 52K Maturities (Details) 71: R60 Commitments, Contingencies and Guarantees - HTML 31K Commitments (Details) 72: R61 Commitments, Contingencies and Guarantees - HTML 66K Narrative (Details) 73: R62 Fair Value Measurements - Narrative (Details) HTML 32K 74: R63 Fair Value Measurements - Fair value of balance HTML 111K sheet items (Details) 75: R64 Fair Value Measurements - Assets measured on a HTML 55K recurring basis (Details) 76: R65 Fair Value Measurements - Assets measured on HTML 33K nonrecurring basis (Details) 77: R66 Fair Value Measurements - Quantitative information HTML 89K about unobservable inputs for material assets and liabilities measured using fair value (Details) 78: R67 Fair Value Measurements - Carrying value and HTML 70K estimated fair value (Details) 79: R68 Fair Value Measurements - Unpaid Principle HTML 33K Balances (Details) 80: R69 Comprehensive Income - Changes in Components of HTML 115K OCI (Details) 81: R70 Comprehensive Income - AOCI (Details) HTML 64K 82: R71 Comprehensive Income - Reclassifications out of HTML 71K AOCI (Details) 83: R72 Supplemental Disclosure for Statement of Cash HTML 54K Flows (Details) 84: R73 Segment Information (Details) HTML 91K 85: R74 Related Party Transactions (Details) HTML 80K 86: R9999 Uncategorized Items - bbva-20210331.htm HTML 34K 88: XML IDEA XML File -- Filing Summary XML 166K 11: XML XBRL Instance -- bbva-20210331_htm XML 7.62M 87: EXCEL IDEA Workbook of Financial Reports XLSX 156K 7: EX-101.CAL XBRL Calculations -- bbva-20210331_cal XML 406K 8: EX-101.DEF XBRL Definitions -- bbva-20210331_def XML 1.20M 9: EX-101.LAB XBRL Labels -- bbva-20210331_lab XML 2.36M 10: EX-101.PRE XBRL Presentations -- bbva-20210331_pre XML 1.57M 6: EX-101.SCH XBRL Schema -- bbva-20210331 XSD 187K 89: JSON XBRL Instance as JSON Data -- MetaLinks 541± 842K 90: ZIP XBRL Zipped Folder -- 0001409775-21-000027-xbrl Zip 551K
bbva-20210331 |
i ☑ | Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
i ☐ | Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
i Texas | i 20-8948381 | ||||||||||
(State
or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||
i 2200 Post Oak Blvd. i Houston,
i Texas | i 77056 | ||||||||||
(Address of principal executive offices) | (Zip Code) | ||||||||||
( i 205) i 297-3000 | |||||||||||
(Registrant’s telephone number, including area code) | |||||||||||
Not Applicable | |||||||||||
(Former
name or former address, if changed since last report) | |||||||||||
Large accelerated filer ☐ | Accelerated
filer ☐ | i Non-accelerated filer ☑ (Do not check if a smaller reporting company) | |||||||||||||||
Smaller reporting company i ☐ | Emerging
growth company i ☐ |
Class | Outstanding as of April 26, 2021 | |||||||
Common Stock (par value $0.01 per share) | i 222,963,891 shares |
Page | ||||||||
AFS | Available For Sale | ||||
ASC | Accounting Standards Codification | ||||
ASC 326 | ASU 2016-13,
Financial Instruments - Credit Losses | ||||
ASU | Accounting Standards Update | ||||
Basel III | Global regulatory framework developed by the Basel Committee on Banking Supervision | ||||
Bank | BBVA USA | ||||
BBVA | Banco Bilbao Vizcaya Argentaria, S.A. | ||||
BBVA Group | BBVA and its consolidated subsidiaries | ||||
BOLI | Bank Owned Life Insurance | ||||
BSI | BBVA Securities Inc. | ||||
Cash Flow Hedge | A hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability | ||||
CD | Certificate of Deposit and/or time deposits | ||||
CET1 | Common Equity Tier 1 | ||||
CET1 Risk-Based Capital Ratio | Ratio of Common Equity Tier 1 capital to risk-weighted assets | ||||
CFPB | Consumer Financial Protection Bureau | ||||
Company | BBVA USA Bancshares, Inc. and its subsidiaries | ||||
CRA | Community Reinvestment Act | ||||
ERM | Enterprise Risk Management | ||||
EVE | Economic Value of Equity | ||||
Exchange Act | Securities and Exchange Act of 1934, as amended | ||||
Fair Value Hedge | A hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment | ||||
FASB | Financial Accounting Standards Board | ||||
FDIC | Federal Deposit Insurance Corporation | ||||
Federal Reserve Board | Board of Governors of the Federal Reserve System | ||||
FHC | Financial holding company | ||||
FHLB | Federal Home Loan Bank | ||||
FICO | Fair Isaac Corporation | ||||
Fitch | Fitch Ratings | ||||
FNMA | Federal National Mortgage Association | ||||
HTM | Held To Maturity | ||||
IHC | Top-tier U.S. intermediate holding company | ||||
Large FBO | Foreign Banking Organization with $100 billion or more in global total consolidated assets | ||||
LCR | Liquidity Coverage Ratio | ||||
Leverage Ratio | Ratio of Tier 1 capital to quarterly average on-balance sheet assets | ||||
Moody's | Moody's Investor Services, Inc. | ||||
MRA | Master Repurchase Agreement | ||||
MSR | Mortgage Servicing Rights | ||||
OREO | Other Real Estate Owned | ||||
OIS | Overnight Index Swap | ||||
Parent | BBVA USA Bancshares, Inc. | ||||
PNC | PNC Financial Services Group, Inc. | ||||
PPP | Paycheck Protection Program |
Potential Problem Loans | Commercial loans rated substandard or below, which do not meet the definition of nonaccrual, TDR, or 90 days past due and still accruing | ||||
SBA | Small Business Administration | ||||
SBIC | Small Business Investment Company | ||||
SEC | Securities and Exchange Commission | ||||
Series A Preferred Stock | Floating Non-Cumulative Perpetual Preferred Stock, Series A | ||||
SOFR | Secured Overnight Financing Rate | ||||
S&P | Standard and Poor's Rating Services | ||||
Tailoring Rules | Rules adopted by the Federal Reserve Board on October 10, 2019 that adjust the thresholds at which certain enhanced prudential standards apply to bank holding companies and rules adopted jointly by the Federal Reserve Board, OCC and FDIC that adjust the thresholds at which certain capital and liquidity requirements apply to bank holding companies. | ||||
TBA | To be announced | ||||
TDR | Troubled Debt Restructuring | ||||
Tier 1 Risk-Based Capital Ratio | Ratio of Tier 1 capital to risk-weighted assets | ||||
Total Risk-Based Capital Ratio | Ratio of Total capital (the sum of Tier 1 capital and Tier 2 capital) to risk-weighted assets | ||||
U.S. | United States of America | ||||
U.S. Treasury | United States Department of the Treasury | ||||
U.S. GAAP | Accounting principles generally accepted in the U.S. | ||||
March 31, 2021 | December 31, 2020 | ||||||||||
(In Thousands) | |||||||||||
Assets: | |||||||||||
Cash and due from banks | $ | i 1,044,788 | $ | i 1,249,954 | |||||||
Federal funds sold, securities purchased under agreements to resell and interest bearing deposits | i 14,097,936 | i 13,357,954 | |||||||||
Cash and cash equivalents | i 15,142,724 | i 14,607,908 | |||||||||
Trading account assets | i 561,187 | i 762,449 | |||||||||
Debt securities available for sale | i 5,408,087 | i 5,744,919 | |||||||||
Debt
securities held to maturity, net of allowance for debt securities held to maturity losses of $ i 1,969 and $ i 2,178
at March 31, 2021 and December 31, 2020, respectively (fair value of $ i 12,497,012 and $ i 10,809,461
at March 31, 2021 and December 31, 2020, respectively) | i 12,339,994 | i 10,549,945 | |||||||||
Loans
held for sale, at fair value | i 295,570 | i 236,586 | |||||||||
Loans | i 63,960,242 | i 65,559,767 | |||||||||
Allowance for loan losses | ( i 1,498,909) | ( i 1,679,474) | |||||||||
Net loans | i 62,461,333 | i 63,880,293 | |||||||||
Premises and equipment, net | i 1,028,385 | i 1,055,525 | |||||||||
Bank owned life insurance | i 759,219 | i 757,943 | |||||||||
Goodwill | i 2,328,296 | i 2,328,296 | |||||||||
Other assets | i 3,658,603 | i 2,832,339 | |||||||||
Total assets | $ | i 103,983,398 | $ | i 102,756,203 | |||||||
Liabilities: | |||||||||||
Deposits: | |||||||||||
Noninterest bearing | $ | i 29,543,118 | $ | i 27,791,421 | |||||||
Interest bearing | i 56,427,836 | i 58,066,960 | |||||||||
Total deposits | i 85,970,954 | i 85,858,381 | |||||||||
FHLB and other borrowings | i 3,517,567 | i 3,548,492 | |||||||||
Federal funds purchased and securities sold under agreements to repurchase | i 966,336 | i 184,478 | |||||||||
Accrued expenses and other liabilities | i 1,509,486 | i 1,473,490 | |||||||||
Total liabilities | i 91,964,343 | i 91,064,841 | |||||||||
Shareholder’s Equity: | |||||||||||
Series A Preferred stock — $ i i 0.01 /
par value, liquidation preference $ i i 200,000 /
per share | |||||||||||
Authorized — i i 30,000,000 /
shares | |||||||||||
Issued — i i 1,150 /
shares at both March 31, 2021 and December 31, 2020 | i 229,475 | i 229,475 | |||||||||
Common
stock — $ i i 0.01 / par value: | |||||||||||
Authorized
— i i 300,000,000 / shares | |||||||||||
Issued
— i i 222,963,891 / shares at both March
31, 2021 and December 31, 2020 | i 2,230 | i 2,230 | |||||||||
Surplus | i 14,039,261 | i 14,032,205 | |||||||||
Accumulated deficit | ( i 2,546,271) | ( i 2,931,151) | |||||||||
Accumulated other comprehensive income | i 264,206 | i 329,105 | |||||||||
Total BBVA USA Bancshares, Inc. shareholder’s equity | i 11,988,901 | i 11,661,864 | |||||||||
Noncontrolling interests | i 30,154 | i 29,498 | |||||||||
Total shareholder’s equity | i 12,019,055 | i 11,691,362 | |||||||||
Total liabilities and shareholder’s equity | $ | i 103,983,398 | $ | i 102,756,203 |
Three Months Ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Interest income: | |||||||||||||||||||||||
Interest and fees on loans | $ | i 606,407 | $ | i 715,476 | |||||||||||||||||||
Interest
on debt securities available for sale | i 24,437 | ( i 1,492) | |||||||||||||||||||||
Interest
on debt securities held to maturity | i 63,060 | i 41,102 | |||||||||||||||||||||
Interest on trading account assets | i 1,021 | i 1,122 | |||||||||||||||||||||
Interest
and dividends on other earning assets | i 5,169 | i 42,175 | |||||||||||||||||||||
Total
interest income | i 700,094 | i 798,383 | |||||||||||||||||||||
Interest
expense: | |||||||||||||||||||||||
Interest on deposits | i 20,345 | i 164,742 | |||||||||||||||||||||
Interest
on FHLB and other borrowings | i 14,516 | i 21,176 | |||||||||||||||||||||
Interest
on federal funds purchased and securities sold under agreements to repurchase | i 576 | i 22,658 | |||||||||||||||||||||
Interest
on other short-term borrowings | i 389 | i 352 | |||||||||||||||||||||
Total
interest expense | i 35,826 | i 208,928 | |||||||||||||||||||||
Net
interest income | i 664,268 | i 589,455 | |||||||||||||||||||||
Total provision (credit) for credit losses | ( i 120,142) | i 356,991 | |||||||||||||||||||||
Net interest income after provision (credit) for credit losses | i 784,410 | i 232,464 | |||||||||||||||||||||
Noninterest
income: | |||||||||||||||||||||||
Service charges on deposit accounts | i 54,874 | i 61,531 | |||||||||||||||||||||
Card
and merchant processing fees | i 49,245 | i 50,091 | |||||||||||||||||||||
Money
transfer income | i 32,040 | i 24,548 | |||||||||||||||||||||
Investment services sales fees | i 29,446 | i 34,407 | |||||||||||||||||||||
Investment banking and advisory fees | i 26,783 | i 26,731 | |||||||||||||||||||||
Mortgage
banking | i 14,692 | i 17,451 | |||||||||||||||||||||
Corporate
and correspondent investment sales | i 13,683 | i 10,717 | |||||||||||||||||||||
Asset
management fees | i 12,587 | i 11,904 | |||||||||||||||||||||
Bank
owned life insurance | i 4,691 | i 4,625 | |||||||||||||||||||||
Investment
securities gains, net | i — | i 19,139 | |||||||||||||||||||||
Other | i 65,660 | i 73,098 | |||||||||||||||||||||
Total
noninterest income | i 303,701 | i 334,242 | |||||||||||||||||||||
Noninterest
expense: | |||||||||||||||||||||||
Salaries, benefits and commissions | i 338,695 | i 310,136 | |||||||||||||||||||||
Professional
services | i 82,002 | i 70,220 | |||||||||||||||||||||
Equipment | i 67,334 | i 64,681 | |||||||||||||||||||||
Net
occupancy | i 40,903 | i 39,843 | |||||||||||||||||||||
Money
transfer expense | i 23,332 | i 17,136 | |||||||||||||||||||||
Goodwill
impairment | i — | i 2,185,000 | |||||||||||||||||||||
Other | i 66,724 | i 122,044 | |||||||||||||||||||||
Total
noninterest expense | i 618,990 | i 2,809,060 | |||||||||||||||||||||
Net income (loss) before income tax expense (benefit) | i 469,121 | ( i 2,242,354) | |||||||||||||||||||||
Income
tax expense (benefit) | i 83,660 | ( i 5,069) | |||||||||||||||||||||
Net
income (loss) | i 385,461 | ( i 2,237,285) | |||||||||||||||||||||
Less:
net income attributable to noncontrolling interests | i 581 | i 501 | |||||||||||||||||||||
Net
income (loss) attributable to BBVA USA Bancshares, Inc. | i 384,880 | ( i 2,237,786) | |||||||||||||||||||||
Less:
preferred stock dividends | i 3,143 | i 4,155 | |||||||||||||||||||||
Net
income (loss) attributable to common shareholder | $ | i 381,737 | $ | ( i 2,241,941) |
Three Months Ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Net income (loss) | $ | i 385,461 | $ | ( i 2,237,285) | |||||||||||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
Net unrealized (losses) gains arising during period from debt securities available for sale | ( i 18,139) | i 99,699 | |||||||||||||||||||||
Less:
reclassification adjustment for net gains on sale of debt securities available for sale in net income | i — | i 14,572 | |||||||||||||||||||||
Net
change in net unrealized holding (losses) gains on debt securities available for sale | ( i 18,139) | i 85,127 | |||||||||||||||||||||
Change
in unamortized net holding gains on debt securities held to maturity | i 1,900 | i 1,575 | |||||||||||||||||||||
Change
in unamortized non-credit related impairment on debt securities held to maturity | i 140 | i 118 | |||||||||||||||||||||
Net
change in unamortized holding gains on debt securities held to maturity | i 2,040 | i 1,693 | |||||||||||||||||||||
Unrealized
holding (losses) gains arising during period from cash flow hedge instruments | ( i 46,089) | i 274,837 | |||||||||||||||||||||
Change in defined benefit plans | ( i 2,711) | i 1,754 | |||||||||||||||||||||
Other
comprehensive (loss) income, net of tax | ( i 64,899) | i 363,411 | |||||||||||||||||||||
Comprehensive income (loss) | i 320,562 | ( i 1,873,874) | |||||||||||||||||||||
Less:
comprehensive income attributable to noncontrolling interests | i 581 | i 501 | |||||||||||||||||||||
Comprehensive
income (loss) attributable to BBVA USA Bancshares, Inc. | $ | i 319,981 | $ | ( i 1,874,375) |
Preferred Stock | Common Stock | Surplus | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Non-Controlling Interests | Total Shareholder’s Equity | |||||||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2019 | $ | i 229,475 | $ | i 2,230 | $ | i 14,043,727 | $ | ( i 917,227) | $ | ( i 1,072) | $ | i 29,456 | $ | i 13,386,589 | |||||||||||||||||||||||||||
Cumulative
effect adjustment related to ASC 326 adoption | — | — | — | ( i 150,213) | — | — | ( i 150,213) | ||||||||||||||||||||||||||||||||||
Balance, January 1, 2020 | $ | i 229,475 | $ | i 2,230 | $ | i 14,043,727 | $ | ( i 1,067,440) | $ | ( i 1,072) | $ | i 29,456 | $ | i 13,236,376 | |||||||||||||||||||||||||||
Net (loss) income | — | — | — | ( i 2,237,786) | — | i 501 | ( i 2,237,285) | ||||||||||||||||||||||||||||||||||
Other
comprehensive income, net of tax | — | — | — | — | i 363,411 | — | i 363,411 | ||||||||||||||||||||||||||||||||||
Preferred
stock dividends | — | — | ( i 4,155) | — | — | — | ( i 4,155) | ||||||||||||||||||||||||||||||||||
Capital
contribution | — | — | — | — | — | i 7 | i 7 | ||||||||||||||||||||||||||||||||||
Balance, March 31, 2020 | $ | i 229,475 | $ | i 2,230 | $ | i 14,039,572 | $ | ( i 3,305,226) | $ | i 362,339 | $ | i 29,964 | $ | i 11,358,354 | |||||||||||||||||||||||||||
Balance, December 31, 2020 | $ | i 229,475 | $ | i 2,230 | $ | i 14,032,205 | $ | ( i 2,931,151) | $ | i 329,105 | $ | i 29,498 | $ | i 11,691,362 | |||||||||||||||||||||||||||
Net income | — | — | — | i 384,880 | — | i 581 | i 385,461 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | ( i 64,899) | — | ( i 64,899) | ||||||||||||||||||||||||||||||||||
Preferred
stock dividends | — | — | ( i 3,143) | — | — | — | ( i 3,143) | ||||||||||||||||||||||||||||||||||
Capital
contribution | — | — | i 10,199 | — | — | i 75 | i 10,274 | ||||||||||||||||||||||||||||||||||
Balance, March 31, 2021 | $ | i 229,475 | $ | i 2,230 | $ | i 14,039,261 | $ | ( i 2,546,271) | $ | i 264,206 | $ | i 30,154 | $ | i 12,019,055 |
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
(In Thousands) | |||||||||||
Operating Activities: | |||||||||||
Net income (loss) | $ | i 385,461 | $ | ( i 2,237,285) | |||||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | |||||||||||
Depreciation and amortization | i 59,032 | i 104,267 | |||||||||
Goodwill impairment | i — | i 2,185,000 | |||||||||
Accretion of discount, loan fees and purchase market adjustments, net | ( i 12,868) | ( i 8,070) | |||||||||
(Credit) provision for credit losses | ( i 120,142) | i 356,991 | |||||||||
Net change in trading account assets | i 201,262 | ( i 535,154) | |||||||||
Net change in trading account liabilities | ( i 4,685) | i 124,326 | |||||||||
Originations and purchases of mortgage loans held for sale | ( i 406,497) | ( i 209,524) | |||||||||
Sale of mortgage loans held for sale | i 365,860 | i 212,605 | |||||||||
Deferred tax expense (benefit) | i 58,622 | ( i 66,187) | |||||||||
Investment securities gains, net | i — | ( i 19,139) | |||||||||
Net loss (gain) on sale of premises and equipment | i 1,726 | ( i 483) | |||||||||
Gain on sale of mortgage loans held for sale | ( i 18,347) | ( i 8,775) | |||||||||
Net loss on sale of other real estate and other assets | i 94 | i 625 | |||||||||
Increase in other assets | ( i 867,468) | ( i 7,625) | |||||||||
Increase (decrease) in other liabilities | i 729 | i 111,425 | |||||||||
Net cash (used in) provided by operating activities | ( i 357,221) | i 2,997 | |||||||||
Investing Activities: | |||||||||||
Proceeds from sales of debt securities available for sale | i — | i 607,655 | |||||||||
Proceeds from prepayments, maturities and calls of debt securities available for sale | i 1,116,757 | i 1,137,698 | |||||||||
Purchases of debt securities available for sale | ( i 806,301) | ( i 769,621) | |||||||||
Proceeds from prepayments, maturities and calls of debt securities held to maturity | i 713,534 | i 204,481 | |||||||||
Purchases of debt securities held to maturity | ( i 2,512,520) | ( i 1,298,774) | |||||||||
Proceeds from sales of equity securities | i — | i 16,479 | |||||||||
Purchases of equity securities | ( i 11,312) | ( i 883) | |||||||||
Net change in loan portfolio | i 1,550,024 | ( i 3,702,303) | |||||||||
Purchases of premises and equipment | ( i 18,075) | ( i 25,811) | |||||||||
Proceeds from sales of premises and equipment | i 20 | i 1,377 | |||||||||
Proceeds from settlement of BOLI policies | i 3,490 | i 442 | |||||||||
Proceeds from sales of other real estate owned | i 2,166 | i 5,301 | |||||||||
Net cash provided by (used in) investing activities | i 37,783 | ( i 3,823,959) | |||||||||
Financing Activities: | |||||||||||
Net increase in total deposits | i 112,852 | i 2,251,788 | |||||||||
Net
increase in federal funds purchased and securities sold under agreements to repurchase | i 781,858 | i 236,756 | |||||||||
Proceeds from FHLB and other borrowings | i — | i 1,000 | |||||||||
Repayment of FHLB and other borrowings | ( i 61) | ( i 1,057) | |||||||||
Capital contribution | i 10,274 | i 7 | |||||||||
Preferred dividends paid | ( i 3,143) | ( i 4,155) | |||||||||
Net cash provided by financing activities | i 901,780 | i 2,484,339 | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | i 582,342 | ( i 1,336,623) | |||||||||
Cash, cash equivalents and restricted cash at beginning of year | i 14,945,395 | i 7,156,689 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | i 15,527,737 | $ | i 5,820,066 |
March 31, 2021 | |||||||||||||||||||||||
Gross Unrealized | |||||||||||||||||||||||
Amortized Cost | Gains | Losses | Fair Value | ||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Debt securities available for sale: | |||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies | $ | i 2,041,182 | $ | i 37,301 | $ | i 14,273 | $ | i 2,064,210 | |||||||||||||||
Agency mortgage-backed securities | i 774,456 | i 25,452 | i 2,104 | i 797,804 | |||||||||||||||||||
Agency collateralized mortgage obligations | i 2,503,150 | i 42,993 | i 631 | i 2,545,512 | |||||||||||||||||||
States and political subdivisions | i 545 | i 16 | i — | i 561 | |||||||||||||||||||
Total | $ | i 5,319,333 | $ | i 105,762 | $ | i 17,008 | $ | i 5,408,087 | |||||||||||||||
Debt securities held to maturity: | |||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies | $ | i 2,550,157 | $ | i 93,298 | $ | i 23,886 | $ | i 2,619,569 | |||||||||||||||
Agency mortgage-backed securities | i 921,354 | i — | i 17,323 | i 904,031 | |||||||||||||||||||
Collateralized mortgage obligations: | |||||||||||||||||||||||
Agency | i 8,353,460 | i 125,129 | i 44,685 | i 8,433,904 | |||||||||||||||||||
Non-agency | i 27,319 | i 6,047 | i 53 | i 33,313 | |||||||||||||||||||
Asset-backed securities and other | i 45,437 | i 1,472 | i 419 | i 46,490 | |||||||||||||||||||
States and political subdivisions (1) | i 444,236 | i 16,387 | i 918 | i 459,705 | |||||||||||||||||||
Total | $ | i 12,341,963 | $ | i 242,333 | $ | i 87,284 | $ | i 12,497,012 |
December 31, 2020 | |||||||||||||||||||||||
Gross Unrealized | |||||||||||||||||||||||
Amortized Cost | Gains | Losses | Fair Value | ||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Debt securities available for sale: | |||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies | $ | i 2,115,915 | $ | i 45,168 | $ | i 14,179 | $ | i 2,146,904 | |||||||||||||||
Agency mortgage-backed securities | i 834,640 | i 32,103 | i 1,095 | i 865,648 | |||||||||||||||||||
Agency collateralized mortgage obligations | i 2,681,210 | i 50,811 | i 290 | i 2,731,731 | |||||||||||||||||||
States and political subdivisions | i 617 | i 19 | i — | i 636 | |||||||||||||||||||
Total | $ | i 5,632,382 | $ | i 128,101 | $ | i 15,564 | $ | i 5,744,919 | |||||||||||||||
Debt securities held to maturity: | |||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies | $ | i 1,291,900 | $ | i 112,968 | $ | i — | $ | i 1,404,868 | |||||||||||||||
Agency mortgage-backed securities | i 570,115 | i 2,491 | i — | i 572,606 | |||||||||||||||||||
Collateralized mortgage obligations: | |||||||||||||||||||||||
Agency | i 8,144,522 | i 147,176 | i 27,234 | i 8,264,464 | |||||||||||||||||||
Non-agency | i 29,186 | i 5,972 | i 209 | i 34,949 | |||||||||||||||||||
Asset-backed securities and other | i 48,790 | i 1,217 | i 2,681 | i 47,326 | |||||||||||||||||||
States and political subdivisions (1) | i 467,610 | i 21,047 | i 3,409 | i 485,248 | |||||||||||||||||||
Total | $ | i 10,552,123 | $ | i 290,871 | $ | i 33,533 | $ | i 10,809,461 |
March 31, 2021 | |||||||||||||||||||||||||||||||||||
Securities in a loss position for less than 12 months | Securities in a loss position for 12 months or longer | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||
Debt securities available for sale: | |||||||||||||||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies | $ | i 28,410 | $ | i 790 | $ | i 319,805 | $ | i 13,483 | $ | i 348,215 | $ | i 14,273 | |||||||||||||||||||||||
Agency mortgage-backed securities | i 32,699 | i 1,286 | i 34,710 | i 818 | i 67,409 | i 2,104 | |||||||||||||||||||||||||||||
Agency collateralized mortgage obligations | i 416,524 | i 501 | i 102,578 | i 130 | i 519,102 | i 631 | |||||||||||||||||||||||||||||
Total | $ | i 477,633 | $ | i 2,577 | $ | i 457,093 | $ | i 14,431 | $ | i 934,726 | $ | i 17,008 | |||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||||||||
Securities in a loss position for less than 12 months | Securities in a loss position for 12 months or longer | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||
Debt securities available for sale: | |||||||||||||||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies | $ | i 6,041 | $ | i 60 | $ | i 335,296 | $ | i 14,119 | $ | i 341,337 | $ | i 14,179 | |||||||||||||||||||||||
Agency mortgage-backed securities | i 25,710 | i 299 | i 35,326 | i 796 | i 61,036 | i 1,095 | |||||||||||||||||||||||||||||
Agency
collateralized mortgage obligations | i 96,498 | i 114 | i 162,028 | i 176 | i 258,526 | i 290 | |||||||||||||||||||||||||||||
Total | $ | i 128,249 | $ | i 473 | $ | i 532,650 | $ | i 15,091 | $ | i 660,899 | $ | i 15,564 | |||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
(In Thousands) | |||||||||||
Allowance for debt securities held to maturity losses: | |||||||||||
Balance at beginning of period | $ | i 2,178 | $ | i — | |||||||
Impact of adopting ASC 326 | — | i 1,847 | |||||||||
Beginning balance, after adoption of ASC 326 | i 2,178 | i 1,847 | |||||||||
(Credit) provision for credit losses | ( i 209) | i 45 | |||||||||
Securities charged off | i — | i — | |||||||||
Recoveries | i — | i — | |||||||||
Balance at end of period | $ | i 1,969 | $ | i 1,892 | |||||||
March 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Range of Ratings | ||||||||||||||||||||||||||||||||||||||||||||
AAA | AA+ / A - | BBB+ / B- | CCC+ / C | D | NR | Total | ||||||||||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||
Debt securities held to maturity: | ||||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies | $ | i 2,550,157 | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 2,550,157 | ||||||||||||||||||||||||||||||
Agency mortgage-backed securities | i 921,354 | i — | i — | i — | i — | i — | i 921,354 | |||||||||||||||||||||||||||||||||||||
Collateralized mortgage obligations: | ||||||||||||||||||||||||||||||||||||||||||||
Agency | i 8,353,460 | i — | i — | i — | i — | i — | i 8,353,460 | |||||||||||||||||||||||||||||||||||||
Non-agency | i 224 | i 6,357 | i 9,770 | i 3,144 | i 771 | i 7,053 | i 27,319 | |||||||||||||||||||||||||||||||||||||
Asset-backed
securities and other | i — | i 44,870 | i 183 | i 384 | i — | i — | i 45,437 | |||||||||||||||||||||||||||||||||||||
States and political subdivisions (1) | i — | i 236,151 | i 208,085 | i — | i — | i — | i 444,236 | |||||||||||||||||||||||||||||||||||||
$ | i 11,825,195 | $ | i 287,378 | $ | i 218,038 | $ | i 3,528 | $ | i 771 | $ | i 7,053 | $ | i 12,341,963 |
December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Range of Ratings | ||||||||||||||||||||||||||||||||||||||||||||
AAA | AA+ / A - | BBB+ / B- | CCC+ / C | D | NR | Total | ||||||||||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||
Debt securities held to maturity: | ||||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies | $ | i 1,291,900 | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 1,291,900 | ||||||||||||||||||||||||||||||
Agency mortgage-backed securities | i 570,115 | i — | i — | i — | i — | i — | i 570,115 | |||||||||||||||||||||||||||||||||||||
Collateralized mortgage obligations: | ||||||||||||||||||||||||||||||||||||||||||||
Agency | i 8,144,522 | i — | i — | i — | i — | i — | i 8,144,522 | |||||||||||||||||||||||||||||||||||||
Non-agency | i 278 | i 6,840 | i 10,517 | i 5,462 | i 2,533 | i 3,556 | i 29,186 | |||||||||||||||||||||||||||||||||||||
Asset-backed
securities and other | i — | i 48,127 | i 200 | i 463 | i — | i — | i 48,790 | |||||||||||||||||||||||||||||||||||||
States and political subdivisions (1) | i — | i 246,210 | i 221,400 | i — | i — | i — | i 467,610 | |||||||||||||||||||||||||||||||||||||
$ | i 10,006,815 | $ | i 301,177 | $ | i 232,117 | $ | i 5,925 | $ | i 2,533 | $ | i 3,556 | $ | i 10,552,123 |
March 31, 2021 | Amortized Cost | Fair Value | ||||||||||||
(In Thousands) | ||||||||||||||
Debt securities available for sale: | ||||||||||||||
Maturing within one year | $ | i 250,000 | $ | i 250,000 | ||||||||||
Maturing after one but within five years | i 1,394,623 | i 1,430,793 | ||||||||||||
Maturing after five but within ten years | i 4,755 | i 4,828 | ||||||||||||
Maturing after ten years | i 392,349 | i 379,150 | ||||||||||||
i 2,041,727 | i 2,064,771 | |||||||||||||
Agency mortgage-backed securities and agency collateralized mortgage obligations | i 3,277,606 | i 3,343,316 | ||||||||||||
Total | $ | i 5,319,333 | $ | i 5,408,087 | ||||||||||
Debt securities held to maturity: | ||||||||||||||
Maturing within one year | $ | i 11,240 | $ | i 11,265 | ||||||||||
Maturing after one but within five years | i 1,392,538 | i 1,486,375 | ||||||||||||
Maturing after five but within ten years | i 1,546,716 | i 1,537,655 | ||||||||||||
Maturing after ten years | i 89,336 | i 90,469 | ||||||||||||
i 3,039,830 | i 3,125,764 | |||||||||||||
Agency mortgage-backed securities and agency and non-agency collateralized mortgage obligations | i 9,302,133 | i 9,371,248 | ||||||||||||
Total | $ | i 12,341,963 | $ | i 12,497,012 |
Three Months Ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Gross gains | $ | i — | $ | i 19,139 | |||||||||||||||||||
Gross losses | i — | i — | |||||||||||||||||||||
Net realized gains | $ | i — | $ | i 19,139 |
March 31, 2021 | December 31, 2020 | ||||||||||
(In Thousands) | |||||||||||
Commercial loans: | |||||||||||
Commercial, financial and agricultural | $ | i 25,969,245 | $ | i 26,605,142 | |||||||
Real estate – construction | i 2,396,004 | i 2,498,331 | |||||||||
Commercial real estate – mortgage | i 13,412,272 | i 13,565,314 | |||||||||
Total commercial loans | i 41,777,521 | i 42,668,787 | |||||||||
Consumer loans: | |||||||||||
Residential real estate – mortgage | i 12,823,641 | i 13,327,774 | |||||||||
Equity lines of credit | i 2,318,208 | i 2,394,894 | |||||||||
Equity loans | i 165,209 | i 179,762 | |||||||||
Credit card | i 812,242 | i 881,702 | |||||||||
Consumer direct | i 1,797,085 | i 1,929,723 | |||||||||
Consumer indirect | i 4,266,336 | i 4,177,125 | |||||||||
Total consumer loans | i 22,182,721 | i 22,890,980 | |||||||||
Total loans | $ | i 63,960,242 | $ | i 65,559,767 |
Commercial, Financial and Agricultural | Commercial Real Estate (1) | Residential Real Estate (2) | Consumer (3) | Total | |||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||
Three months ended March 31, 2021 | |||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | i 658,228 | $ | i 311,092 | $ | i 214,469 | $ | i 495,685 | $ | i 1,679,474 | |||||||||||||||||||||||||
Provision
(credit) for loan losses | ( i 84,950) | ( i 30,150) | ( i 15,382) | i 10,549 | ( i 119,933) | ||||||||||||||||||||||||||||||
Loans charged-off | ( i 12,942) | ( i 44) | ( i 1,747) | ( i 76,628) | ( i 91,361) | ||||||||||||||||||||||||||||||
Loan recoveries | i 11,735 | i 177 | i 1,093 | i 17,724 | i 30,729 | ||||||||||||||||||||||||||||||
Net (charge-offs) recoveries | ( i 1,207) | i 133 | ( i 654) | ( i 58,904) | ( i 60,632) | ||||||||||||||||||||||||||||||
Ending balance | $ | i 572,071 | $ | i 281,075 | $ | i 198,433 | $ | i 447,330 | $ | i 1,498,909 | |||||||||||||||||||||||||
Three Months Ended March 31, 2020 | |||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||
Beginning balance, prior to adoption of ASC 326 | $ | i 408,197 | $ | i 118,633 | $ | i 99,089 | $ | i 295,074 | $ | i 920,993 | |||||||||||||||||||||||||
Impact
of adopting ASC 326 | i 18,389 | ( i 35,034) | i 47,390 | i 154,186 | i 184,931 | ||||||||||||||||||||||||||||||
Beginning
balance, after adoption of ASC 326 | i 426,586 | i 83,599 | i 146,479 | i 449,260 | i 1,105,924 | ||||||||||||||||||||||||||||||
Provision
for loan losses | i 140,413 | i 24,548 | i 7,032 | i 184,953 | i 356,946 | ||||||||||||||||||||||||||||||
Loan charge-offs | ( i 24,207) | ( i 87) | ( i 1,999) | ( i 115,866) | ( i 142,159) | ||||||||||||||||||||||||||||||
Loan recoveries | i 5,193 | i 173 | i 1,423 | i 23,572 | i 30,361 | ||||||||||||||||||||||||||||||
Net (charge-offs) recoveries | ( i 19,014) | i 86 | ( i 576) | ( i 92,294) | ( i 111,798) | ||||||||||||||||||||||||||||||
Ending balance | $ | i 547,985 | $ | i 108,233 | $ | i 152,935 | $ | i 541,919 | $ | i 1,351,072 |
March 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
Nonaccrual | Nonaccrual With No Recorded Allowance | Nonaccrual | Nonaccrual With No Recorded Allowance | ||||||||||||||||||||
Commercial, financial and agricultural | $ | i 529,703 | $ | i 172,832 | $ | i 540,741 | $ | i 93,614 | |||||||||||||||
Real estate – construction | i 25,265 | i — | i 25,316 | i — | |||||||||||||||||||
Commercial real estate – mortgage | i 418,935 | i 88,910 | i 442,137 | i 77,629 | |||||||||||||||||||
Residential real estate – mortgage | i 235,441 | i — | i 235,463 | i — | |||||||||||||||||||
Equity lines of credit | i 45,744 | i — | i 42,606 | i — | |||||||||||||||||||
Equity loans | i 8,844 | i — | i 10,167 | i — | |||||||||||||||||||
Credit card | i — | i — | i — | i — | |||||||||||||||||||
Consumer direct | i 13,098 | i — | i 10,087 | i — | |||||||||||||||||||
Consumer indirect | i 23,852 | i — | i 24,713 | i — | |||||||||||||||||||
Total loans | $ | i 1,300,882 | $ | i 261,742 | $ | i 1,331,230 | $ | i 171,243 |
Commercial | |||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Recorded Investment of Term Loans by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Prior | Recorded Investment of Revolving Loans | Recorded Investment of Revolving Loans Converted to Term Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 1,050,720 | $ | i 5,353,169 | $ | i 2,656,762 | $ | i 1,832,641 | $ | i 2,817,125 | $ | i 3,598,179 | $ | i 6,359,264 | $ | i — | $ | i 23,667,860 | |||||||||||||||||||||||||||||||||||
Special Mention | i 63,645 | i 15,593 | i 98,900 | i 216,057 | i 86,212 | i 125,224 | i 471,135 | i — | i 1,076,766 | ||||||||||||||||||||||||||||||||||||||||||||
Substandard | i 4,893 | i 68,342 | i 99,186 | i 81,450 | i 71,320 | i 215,564 | i 548,331 | i — | i 1,089,086 | ||||||||||||||||||||||||||||||||||||||||||||
Doubtful | i — | i 21,308 | i 11,726 | i 1,789 | i 23,150 | i 34,609 | i 42,951 | i — | i 135,533 | ||||||||||||||||||||||||||||||||||||||||||||
Total
commercial, financial and agricultural | $ | i 1,119,258 | $ | i 5,458,412 | $ | i 2,866,574 | $ | i 2,131,937 | $ | i 2,997,807 | $ | i 3,973,576 | $ | i 7,421,681 | $ | i — | $ | i 25,969,245 | |||||||||||||||||||||||||||||||||||
Real
estate - construction | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 56,927 | $ | i 554,067 | $ | i 755,562 | $ | i 584,592 | $ | i 151,696 | $ | i 75,301 | $ | i 149,250 | $ | i — | $ | i 2,327,395 | |||||||||||||||||||||||||||||||||||
Special Mention | i — | i — | i 5,199 | i 8,395 | i 19,506 | i 297 | i — | i — | i 33,397 | ||||||||||||||||||||||||||||||||||||||||||||
Substandard | i — | i 6,218 | i 6,121 | i 726 | i 18,020 | i 4,127 | i — | i — | i 35,212 | ||||||||||||||||||||||||||||||||||||||||||||
Doubtful | i — | i — | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||||||||||||
Total
real estate - construction | $ | i 56,927 | $ | i 560,285 | $ | i 766,882 | $ | i 593,713 | $ | i 189,222 | $ | i 79,725 | $ | i 149,250 | $ | i — | $ | i 2,396,004 | |||||||||||||||||||||||||||||||||||
Commercial
real estate - mortgage | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 237,099 | $ | i 1,535,357 | $ | i 2,708,280 | $ | i 3,347,413 | $ | i 1,423,688 | $ | i 2,606,898 | $ | i 178,890 | $ | i — | $ | i 12,037,625 | |||||||||||||||||||||||||||||||||||
Special Mention | i — | i 28,911 | i 113,096 | i 192,868 | i 35,808 | i 260,781 | i 30,461 | i — | i 661,925 | ||||||||||||||||||||||||||||||||||||||||||||
Substandard | i — | i 58,450 | i 105,425 | i 114,971 | i 103,119 | i 312,068 | i 12,949 | i — | i 706,982 | ||||||||||||||||||||||||||||||||||||||||||||
Doubtful | i — | i — | i — | i — | i 1,836 | i 3,904 | i — | i — | i 5,740 | ||||||||||||||||||||||||||||||||||||||||||||
Total
commercial real estate - mortgage | $ | i 237,099 | $ | i 1,622,718 | $ | i 2,926,801 | $ | i 3,655,252 | $ | i 1,564,451 | $ | i 3,183,651 | $ | i 222,300 | $ | i — | $ | i 13,412,272 |
Commercial | |||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Recorded Investment of Term Loans by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | 2017 | 2016 | Prior | Recorded Investment of Revolving Loans | Recorded Investment of Revolving Loans Converted to Term Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 5,784,167 | $ | i 2,691,532 | $ | i 1,986,737 | $ | i 3,003,653 | $ | i 754,848 | $ | i 3,030,800 | $ | i 6,861,548 | $ | i — | $ | i 24,113,285 | |||||||||||||||||||||||||||||||||||
Special Mention | i 78,988 | i 166,896 | i 193,552 | i 107,194 | i 26,025 | i 102,208 | i 685,822 | i — | i 1,360,685 | ||||||||||||||||||||||||||||||||||||||||||||
Substandard | i 38,516 | i 66,725 | i 69,752 | i 96,059 | i 82,947 | i 179,285 | i 499,317 | i — | i 1,032,601 | ||||||||||||||||||||||||||||||||||||||||||||
Doubtful | i 16,286 | i 12,248 | i 5,476 | i 709 | i 7,395 | i 5,085 | i 51,372 | i — | i 98,571 | ||||||||||||||||||||||||||||||||||||||||||||
Total
commercial, financial and agricultural | $ | i 5,917,957 | $ | i 2,937,401 | $ | i 2,255,517 | $ | i 3,207,615 | $ | i 871,215 | $ | i 3,317,378 | $ | i 8,098,059 | $ | i — | $ | i 26,605,142 | |||||||||||||||||||||||||||||||||||
Real
estate - construction | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 429,483 | $ | i 785,835 | $ | i 710,403 | $ | i 271,229 | $ | i 44,565 | $ | i 38,470 | $ | i 125,184 | $ | i — | $ | i 2,405,169 | |||||||||||||||||||||||||||||||||||
Special Mention | i — | i 9,015 | i 8,414 | i — | i 24,059 | i 301 | i 18,223 | i — | i 60,012 | ||||||||||||||||||||||||||||||||||||||||||||
Substandard | i 3,973 | i 6,210 | i 551 | i 18,152 | i — | i 4,264 | i — | i — | i 33,150 | ||||||||||||||||||||||||||||||||||||||||||||
Doubtful | i — | i — | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||||||||||||
Total
real estate - construction | $ | i 433,456 | $ | i 801,060 | $ | i 719,368 | $ | i 289,381 | $ | i 68,624 | $ | i 43,035 | $ | i 143,407 | $ | i — | $ | i 2,498,331 | |||||||||||||||||||||||||||||||||||
Commercial
real estate - mortgage | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 1,571,217 | $ | i 2,796,409 | $ | i 3,430,264 | $ | i 1,371,053 | $ | i 777,906 | $ | i 2,113,980 | $ | i 222,864 | $ | i — | $ | i 12,283,693 | |||||||||||||||||||||||||||||||||||
Special Mention | i 40,501 | i 131,400 | i 190,140 | i 36,834 | i 147,037 | i 110,279 | i 3,996 | i — | i 660,187 | ||||||||||||||||||||||||||||||||||||||||||||
Substandard | i 44,201 | i 34,749 | i 106,067 | i 114,290 | i 112,976 | i 195,821 | i 6,630 | i — | i 614,734 | ||||||||||||||||||||||||||||||||||||||||||||
Doubtful | i — | i — | i — | i — | i 2,758 | i 3,942 | i — | i — | i 6,700 | ||||||||||||||||||||||||||||||||||||||||||||
Total
commercial real estate - mortgage | $ | i 1,655,919 | $ | i 2,962,558 | $ | i 3,726,471 | $ | i 1,522,177 | $ | i 1,040,677 | $ | i 2,424,022 | $ | i 233,490 | $ | i — | $ | i 13,565,314 |
Consumer | |||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Recorded Investment of Term Loans by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Prior | Recorded Investment of Revolving Loans | Recorded Investment of Revolving Loans Converted to Term Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential real estate - mortgage | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | i 802,011 | $ | i 3,776,523 | $ | i 1,717,121 | $ | i 740,423 | $ | i 805,765 | $ | i 4,704,304 | $ | i — | $ | i — | $ | i 12,546,147 | |||||||||||||||||||||||||||||||||||
Nonperforming | i — | i 5,313 | i 24,607 | i 22,101 | i 23,232 | i 202,241 | i — | i — | i 277,494 | ||||||||||||||||||||||||||||||||||||||||||||
Total
residential real estate - mortgage | $ | i 802,011 | $ | i 3,781,836 | $ | i 1,741,728 | $ | i 762,524 | $ | i 828,997 | $ | i 4,906,545 | $ | i — | $ | i — | $ | i 12,823,641 | |||||||||||||||||||||||||||||||||||
Equity lines of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 2,260,999 | $ | i 9,493 | $ | i 2,270,492 | |||||||||||||||||||||||||||||||||||
Nonperforming | i — | i — | i — | i — | i — | i — | i 47,569 | i 147 | i 47,716 | ||||||||||||||||||||||||||||||||||||||||||||
Total
equity lines of credit | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 2,308,568 | $ | i 9,640 | $ | i 2,318,208 | |||||||||||||||||||||||||||||||||||
Equity loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | i 5,681 | $ | i 10,588 | $ | i 9,130 | $ | i 7,946 | $ | i 3,545 | $ | i 119,168 | $ | i — | $ | i — | $ | i 156,058 | |||||||||||||||||||||||||||||||||||
Nonperforming | i — | i 55 | i 107 | i 516 | i 133 | i 8,340 | i — | i — | i 9,151 | ||||||||||||||||||||||||||||||||||||||||||||
Total
equity loans | $ | i 5,681 | $ | i 10,643 | $ | i 9,237 | $ | i 8,462 | $ | i 3,678 | $ | i 127,508 | $ | i — | $ | i — | $ | i 165,209 | |||||||||||||||||||||||||||||||||||
Credit
card | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 789,395 | $ | i — | $ | i 789,395 | |||||||||||||||||||||||||||||||||||
Nonperforming | i — | i — | i — | i — | i — | i — | i 22,847 | i — | i 22,847 | ||||||||||||||||||||||||||||||||||||||||||||
Total credit card | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 812,242 | $ | i — | $ | i 812,242 | |||||||||||||||||||||||||||||||||||
Consumer direct | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | i 156,787 | $ | i 462,219 | $ | i 351,468 | $ | i 283,514 | $ | i 79,054 | $ | i 43,284 | $ | i 399,322 | $ | i — | $ | i 1,775,648 | |||||||||||||||||||||||||||||||||||
Nonperforming | i — | i 4,694 | i 4,131 | i 6,495 | i 1,912 | i 757 | i 3,448 | i — | i 21,437 | ||||||||||||||||||||||||||||||||||||||||||||
Total
consumer direct | $ | i 156,787 | $ | i 466,913 | $ | i 355,599 | $ | i 290,009 | $ | i 80,966 | $ | i 44,041 | $ | i 402,770 | $ | i — | $ | i 1,797,085 | |||||||||||||||||||||||||||||||||||
Consumer
indirect | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | i 568,797 | $ | i 1,667,436 | $ | i 979,931 | $ | i 640,659 | $ | i 259,239 | $ | i 121,830 | $ | i — | $ | i — | $ | i 4,237,892 | |||||||||||||||||||||||||||||||||||
Nonperforming | i — | i 2,841 | i 6,991 | i 9,376 | i 4,968 | i 4,268 | i — | i — | i 28,444 | ||||||||||||||||||||||||||||||||||||||||||||
Total
consumer indirect | $ | i 568,797 | $ | i 1,670,277 | $ | i 986,922 | $ | i 650,035 | $ | i 264,207 | $ | i 126,098 | $ | i — | $ | i — | $ | i 4,266,336 |
Consumer | |||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Recorded Investment of Term Loans by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | 2017 | 2016 | Prior | Recorded Investment of Revolving Loans | Recorded Investment of Revolving Loans Converted to Term Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential real estate - mortgage | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | i 3,881,274 | $ | i 2,013,356 | $ | i 883,919 | $ | i 956,310 | $ | i 1,109,560 | $ | i 4,201,849 | $ | i — | $ | i — | $ | i 13,046,268 | |||||||||||||||||||||||||||||||||||
Nonperforming | i 4,468 | i 21,702 | i 21,424 | i 21,167 | i 24,964 | i 187,781 | i — | i — | i 281,506 | ||||||||||||||||||||||||||||||||||||||||||||
Total
residential real estate - mortgage | $ | i 3,885,742 | $ | i 2,035,058 | $ | i 905,343 | $ | i 977,477 | $ | i 1,134,524 | $ | i 4,389,630 | $ | i — | $ | i — | $ | i 13,327,774 | |||||||||||||||||||||||||||||||||||
Equity lines of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 2,338,907 | $ | i 10,757 | $ | i 2,349,664 | |||||||||||||||||||||||||||||||||||
Nonperforming | i — | i — | i — | i — | i — | i — | i 45,079 | i 151 | i 45,230 | ||||||||||||||||||||||||||||||||||||||||||||
Total
equity lines of credit | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 2,383,986 | $ | i 10,908 | $ | i 2,394,894 | |||||||||||||||||||||||||||||||||||
Equity loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | i 11,894 | $ | i 10,684 | $ | i 8,624 | $ | i 3,960 | $ | i 3,242 | $ | i 130,600 | $ | i — | $ | i — | $ | i 169,004 | |||||||||||||||||||||||||||||||||||
Nonperforming | i 789 | i 375 | i 484 | i 134 | i — | i 8,976 | i — | i — | i 10,758 | ||||||||||||||||||||||||||||||||||||||||||||
Total
equity loans | $ | i 12,683 | $ | i 11,059 | $ | i 9,108 | $ | i 4,094 | $ | i 3,242 | $ | i 139,576 | $ | i — | $ | i — | $ | i 179,762 | |||||||||||||||||||||||||||||||||||
Credit
card | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 859,749 | $ | i — | $ | i 859,749 | |||||||||||||||||||||||||||||||||||
Nonperforming | i — | i — | i — | i — | i — | i — | i 21,953 | i — | i 21,953 | ||||||||||||||||||||||||||||||||||||||||||||
Total credit card | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 881,702 | $ | i — | $ | i 881,702 | |||||||||||||||||||||||||||||||||||
Consumer direct | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | i 547,417 | $ | i 426,921 | $ | i 349,518 | $ | i 97,085 | $ | i 43,170 | $ | i 14,617 | $ | i 432,167 | $ | i — | $ | i 1,910,895 | |||||||||||||||||||||||||||||||||||
Nonperforming | i 1,220 | i 3,878 | i 7,995 | i 2,325 | i 642 | i 189 | i 2,579 | i — | i 18,828 | ||||||||||||||||||||||||||||||||||||||||||||
Total
consumer direct | $ | i 548,637 | $ | i 430,799 | $ | i 357,513 | $ | i 99,410 | $ | i 43,812 | $ | i 14,806 | $ | i 434,746 | $ | i — | $ | i 1,929,723 | |||||||||||||||||||||||||||||||||||
Consumer
indirect | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | i 1,817,720 | $ | i 1,112,510 | $ | i 745,483 | $ | i 305,658 | $ | i 92,924 | $ | i 73,051 | $ | i — | $ | i — | $ | i 4,147,346 | |||||||||||||||||||||||||||||||||||
Nonperforming | i 1,821 | i 6,759 | i 10,116 | i 5,791 | i 3,076 | i 2,216 | i — | i — | i 29,779 | ||||||||||||||||||||||||||||||||||||||||||||
Total
consumer indirect | $ | i 1,819,541 | $ | i 1,119,269 | $ | i 755,599 | $ | i 311,449 | $ | i 96,000 | $ | i 75,267 | $ | i — | $ | i — | $ | i 4,177,125 |
March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | Nonaccrual | Accruing TDRs | Total Past Due, Nonaccrual or TDR | Not Past Due, Nonaccrual or TDR | Total | ||||||||||||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial,
financial and agricultural | $ | i 17,433 | $ | i 19,078 | $ | i 12,609 | $ | i 529,703 | $ | i 77,466 | $ | i 656,289 | $ | i 25,312,956 | $ | i 25,969,245 | |||||||||||||||||||||||||||||||
Real estate – construction | i 2,538 | i — | i 532 | i 25,265 | i 142 | i 28,477 | i 2,367,527 | i 2,396,004 | |||||||||||||||||||||||||||||||||||||||
Commercial
real estate – mortgage | i 703 | i 253 | i 7,790 | i 418,935 | i 26,746 | i 454,427 | i 12,957,845 | i 13,412,272 | |||||||||||||||||||||||||||||||||||||||
Residential
real estate – mortgage | i 40,315 | i 19,696 | i 41,590 | i 235,441 | i 53,568 | i 390,610 | i 12,433,031 | i 12,823,641 | |||||||||||||||||||||||||||||||||||||||
Equity lines of credit | i 8,325 | i 2,642 | i 1,972 | i 45,744 | i — | i 58,683 | i 2,259,525 | i 2,318,208 | |||||||||||||||||||||||||||||||||||||||
Equity loans | i 665 | i 223 | i 134 | i 8,844 | i 19,326 | i 29,192 | i 136,017 | i 165,209 | |||||||||||||||||||||||||||||||||||||||
Credit card | i 8,378 | i 6,442 | i 22,847 | i — | i — | i 37,667 | i 774,575 | i 812,242 | |||||||||||||||||||||||||||||||||||||||
Consumer direct | i 17,028 | i 9,438 | i 8,339 | i 13,098 | i 23,041 | i 70,944 | i 1,726,141 | i 1,797,085 | |||||||||||||||||||||||||||||||||||||||
Consumer indirect | i 30,024 | i 8,513 | i 4,592 | i 23,852 | i — | i 66,981 | i 4,199,355 | i 4,266,336 | |||||||||||||||||||||||||||||||||||||||
Total loans | $ | i 125,409 | $ | i 66,285 | $ | i 100,405 | $ | i 1,300,882 | $ | i 200,289 | $ | i 1,793,270 | $ | i 62,166,972 | $ | i 63,960,242 |
December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | Nonaccrual | Accruing TDRs | Total Past Due, Nonaccrual or TDR | Not Past Due, Nonaccrual or TDR | Total | ||||||||||||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial,
financial and agricultural | $ | i 15,862 | $ | i 22,569 | $ | i 35,472 | $ | i 540,741 | $ | i 17,686 | $ | i 632,330 | $ | i 25,972,812 | $ | i 26,605,142 | |||||||||||||||||||||||||||||||
Real estate – construction | i 3,595 | i 174 | i 532 | i 25,316 | i 145 | i 29,762 | i 2,468,569 | i 2,498,331 | |||||||||||||||||||||||||||||||||||||||
Commercial
real estate – mortgage | i 2,113 | i 2,004 | i 1,104 | i 442,137 | i 910 | i 448,268 | i 13,117,046 | i 13,565,314 | |||||||||||||||||||||||||||||||||||||||
Residential
real estate – mortgage | i 49,445 | i 20,694 | i 45,761 | i 235,463 | i 53,380 | i 404,743 | i 12,923,031 | i 13,327,774 | |||||||||||||||||||||||||||||||||||||||
Equity lines of credit | i 11,108 | i 4,305 | i 2,624 | i 42,606 | i — | i 60,643 | i 2,334,251 | i 2,394,894 | |||||||||||||||||||||||||||||||||||||||
Equity loans | i 1,417 | i 243 | i 317 | i 10,167 | i 19,606 | i 31,750 | i 148,012 | i 179,762 | |||||||||||||||||||||||||||||||||||||||
Credit card | i 12,147 | i 10,191 | i 21,953 | i — | i — | i 44,291 | i 837,411 | i 881,702 | |||||||||||||||||||||||||||||||||||||||
Consumer direct | i 24,076 | i 17,550 | i 8,741 | i 10,087 | i 23,163 | i 83,617 | i 1,846,106 | i 1,929,723 | |||||||||||||||||||||||||||||||||||||||
Consumer indirect | i 47,174 | i 14,951 | i 5,066 | i 24,713 | i — | i 91,904 | i 4,085,221 | i 4,177,125 | |||||||||||||||||||||||||||||||||||||||
Total loans | $ | i 166,937 | $ | i 92,681 | $ | i 121,570 | $ | i 1,331,230 | $ | i 114,890 | $ | i 1,827,308 | $ | i 63,732,459 | $ | i 65,559,767 |
Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | ||||||||||||||||||||||
Number of Contracts | Post-Modification Outstanding Recorded Investment | Number of Contracts | Post-Modification Outstanding Recorded Investment | ||||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||
Commercial, financial and agricultural | i 10 | $ | i 109,107 | i 10 | $ | i 41,238 | |||||||||||||||||
Real estate – construction | i 1 | i 18,056 | i — | i — | |||||||||||||||||||
Commercial real estate – mortgage | i 10 | i 196,993 | i 2 | i 1,740 | |||||||||||||||||||
Residential real estate – mortgage | i 21 | i 6,542 | i 8 | i 844 | |||||||||||||||||||
Equity lines of credit | i 3 | i 154 | i 1 | i 36 | |||||||||||||||||||
Equity loans | i 5 | i 554 | i 1 | i 192 | |||||||||||||||||||
Credit card | i — | i — | i — | i — | |||||||||||||||||||
Consumer direct | i 37 | i 1,527 | i 89 | i 4,762 | |||||||||||||||||||
Consumer indirect | i — | i — | i — | i — | |||||||||||||||||||
Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | ||||||||||||||||||||||
Number of Contracts | Recorded Investment at Default | Number of Contracts | Recorded Investment at Default | ||||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||
Commercial, financial and agricultural | i — | $ | i — | i — | $ | i — | |||||||||||||||||
Real estate – construction | i — | i — | i — | i — | |||||||||||||||||||
Commercial real estate – mortgage | i — | i — | i — | i — | |||||||||||||||||||
Residential real estate – mortgage | i 2 | i 855 | i 1 | i 84 | |||||||||||||||||||
Equity lines of credit | i — | i — | i — | i — | |||||||||||||||||||
Equity loans | i 1 | i 43 | i — | i — | |||||||||||||||||||
Credit card | i — | i — | i — | i — | |||||||||||||||||||
Consumer direct | i — | i — | i 4 | i 217 | |||||||||||||||||||
Consumer indirect | i — | i — | i — | i — | |||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Residential real estate loans originated for sale in the secondary market sold (1) | $ | i 347,513 | $ | i 203,830 | |||||||||||||||||||
Net
gains recognized on sales of residential real estate loans originated for sale in the secondary market (2) | i 18,347 | i 8,775 | |||||||||||||||||||||
Servicing
fees recognized (2) | i 2,434 | i 2,608 |
March 31, 2021 | December 31, 2020 | ||||||||||
(In Thousands) | |||||||||||
Recorded balance of residential real estate mortgage loans sold with retained servicing (1) | $ | i 4,338,556 | $ | i 4,425,180 | |||||||
MSRs (2) | i 41,432 | i 30,665 |
Three Months Ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Carrying value, at beginning of period | $ | i 30,665 | $ | i 42,022 | |||||||||||||||||||
Additions | i 3,985 | i 1,671 | |||||||||||||||||||||
Increase (decrease) in fair value: | |||||||||||||||||||||||
Due to changes in valuation inputs or assumptions | i 9,832 | ( i 10,140) | |||||||||||||||||||||
Due to other changes in fair value (1) | ( i 3,050) | ( i 2,321) | |||||||||||||||||||||
Carrying value, at end of period | $ | i 41,432 | $ | i 31,232 |
March 31, 2021 | December 31, 2020 | ||||||||||
(Dollars in Thousands) | |||||||||||
Fair value of MSRs | $ | i 41,432 | $ | i 30,665 | |||||||
Composition of residential loans serviced for others: | |||||||||||
Fixed rate mortgage loans | i 98.7 | % | i 98.5 | % | |||||||
Adjustable rate mortgage loans | i 1.3 | i 1.5 | |||||||||
Total | i 100.0 | % | i 100.0 | % | |||||||
Weighted average life (in years) | i 4.4 | i 3.6 | |||||||||
Prepayment speed: | i 29.0 | % | i 30.4 | % | |||||||
Effect on fair value of a 10% increase | $ | ( i 1,687) | $ | ( i 1,620) | |||||||
Effect on fair value of a 20% increase | ( i 3,797) | ( i 3,585) | |||||||||
Weighted average option adjusted spread: | i 6.2 | % | i 6.2 | % | |||||||
Effect on fair value of a 10% increase | $ | ( i 1,009) | $ | ( i 656) | |||||||
Effect on fair value of a 20% increase | ( i 1,974) | ( i 1,285) |
March 31, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
Fair Value | Fair Value | ||||||||||||||||||||||||||||||||||
Notional Amount | Derivative Assets (1) | Derivative Liabilities (2) | Notional Amount | Derivative Assets (1) | Derivative Liabilities (2) | ||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||||||||||||||||||||||||
Fair value hedges: | |||||||||||||||||||||||||||||||||||
Interest rate swaps related to long-term debt | $ | i 3,496,086 | $ | i 9,656 | $ | i 375 | $ | i 3,496,086 | $ | i 11,635 | $ | i 748 | |||||||||||||||||||||||
Total fair value hedges | i 9,656 | i 375 | i 11,635 | i 748 | |||||||||||||||||||||||||||||||
Cash flow hedges: | |||||||||||||||||||||||||||||||||||
Interest rate contracts: | |||||||||||||||||||||||||||||||||||
Swaps related to commercial loans | i 10,000,000 | i — | i — | i 10,000,000 | i — | i — | |||||||||||||||||||||||||||||
Swaps related to FHLB advances | i 120,000 | i — | i 1,181 | i 120,000 | i — | i 2,108 | |||||||||||||||||||||||||||||
Foreign currency contracts: | |||||||||||||||||||||||||||||||||||
Forwards related to currency fluctuations | i 3,088 | i — | i 64 | i 4,102 | i — | i 19 | |||||||||||||||||||||||||||||
Total cash flow hedges | i — | i 1,245 | i — | i 2,127 | |||||||||||||||||||||||||||||||
Total derivatives designated as hedging instruments | $ | i 9,656 | $ | i 1,620 | $ | i 11,635 | $ | i 2,875 | |||||||||||||||||||||||||||
Free-standing derivatives not designated as hedging instruments: | |||||||||||||||||||||||||||||||||||
Interest rate contracts: | |||||||||||||||||||||||||||||||||||
Forward contracts related to held for sale mortgages | $ | i 834,280 | $ | i 7,726 | $ | i 573 | $ | i 861,061 | $ | i 1,184 | $ | i 5,193 | |||||||||||||||||||||||
Interest rate lock commitments | i 421,906 | i 8,091 | i 151 | i 520,481 | i 17,897 | i — | |||||||||||||||||||||||||||||
Equity contracts: | |||||||||||||||||||||||||||||||||||
Purchased equity option related to equity-linked CDs | i 30,219 | i 304 | i — | i 40,253 | i 574 | i — | |||||||||||||||||||||||||||||
Written equity option related to equity-linked CDs | i 24,259 | i — | i 244 | i 32,507 | i — | i 468 | |||||||||||||||||||||||||||||
Foreign exchange contracts: | |||||||||||||||||||||||||||||||||||
Forwards and swaps related to commercial loans | i 471,739 | i 5,881 | i 1,746 | i 578,484 | i 1,635 | i 7,424 | |||||||||||||||||||||||||||||
Spots related to commercial loans | i 79,755 | i 24 | i 34 | i 47,564 | i 124 | i 38 | |||||||||||||||||||||||||||||
Swap associated with sale of Visa, Inc. Class B shares | i 183,292 | i — | i 6,408 | i 189,352 | i — | i 6,517 | |||||||||||||||||||||||||||||
Futures contracts (3) | i — | i — | i — | i 200,000 | i — | i — | |||||||||||||||||||||||||||||
Trading account assets and liabilities: | |||||||||||||||||||||||||||||||||||
Interest rate contracts for customers | i 37,158,642 | i 422,427 | i 123,551 | i 38,305,700 | i 616,566 | i 128,831 | |||||||||||||||||||||||||||||
Foreign exchange contracts for customers | i 1,664,768 | i 37,221 | i 35,193 | i 1,448,123 | i 36,741 | i 34,598 | |||||||||||||||||||||||||||||
Total trading account assets and liabilities | i 459,648 | i 158,744 | i 653,307 | i 163,429 | |||||||||||||||||||||||||||||||
Total
free-standing derivative instruments not designated as hedging instruments | $ | i 481,674 | $ | i 167,900 | $ | i 674,721 | $ | i 183,069 |
Interest Income | Interest Expense | |||||||||||||
Interest and fees on loans | Interest on FHLB and other borrowings | |||||||||||||
(In Thousands) | ||||||||||||||
Three Months Ended March 31, 2021 | ||||||||||||||
Total amounts presented in the unaudited condensed consolidated statements of income | $ | i 606,407 | $ | i 14,516 | ||||||||||
Gains
(losses) on fair value hedging relationships: | ||||||||||||||
Interest rate contracts: | ||||||||||||||
Amounts related to interest settlements and amortization on derivatives | $ | i — | $ | i 13,188 | ||||||||||
Recognized
on derivatives | i — | ( i 33,159) | ||||||||||||
Recognized
on hedged items | i — | i 32,074 | ||||||||||||
Net
income (expense) recognized on fair value hedges | $ | i — | $ | i 12,103 | ||||||||||
Gain
(losses) on cash flow hedging relationships: (1) | ||||||||||||||
Interest rate contracts: | ||||||||||||||
Realized gains (losses) reclassified from AOCI into net income (2) | $ | i 44,774 | $ | ( i 914) | ||||||||||
Net
income (expense) recognized on cash flow hedges | $ | i 44,774 | $ | ( i 914) | ||||||||||
Three Months Ended March 31, 2020 | ||||||||||||||
Total amounts presented in the unaudited condensed consolidated statements of income | $ | i 715,476 | $ | i 21,176 | ||||||||||
Gains
(losses) on fair value hedging relationships: | ||||||||||||||
Interest rate contracts: | ||||||||||||||
Amounts related to interest settlements and amortization on derivatives | $ | i — | $ | i 3,365 | ||||||||||
Recognized
on derivatives | i — | i 105,944 | ||||||||||||
Recognized
on hedged items | i — | ( i 99,171) | ||||||||||||
Net
income (expense) recognized on fair value hedges | $ | i — | $ | i 10,138 | ||||||||||
Gain
(losses) on cash flow hedging relationships: (1) | ||||||||||||||
Interest rate contracts: | ||||||||||||||
Realized losses reclassified from AOCI into net income (2) | $ | i 5,459 | $ | ( i 419) | ||||||||||
Net
income (expense) recognized on cash flow hedges | $ | i 5,459 | $ | ( i 419) |
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of Hedged Liabilities | ||||||||||||||||||||
Carrying Amount of Hedged Liabilities | Hedged Items Currently Designated | Hedged Items No Longer Designated | ||||||||||||||||||
(In Thousands) | ||||||||||||||||||||
March 31, 2021 | ||||||||||||||||||||
FHLB and other borrowings | $ | i 3,261,916 | $ | i 74,942 | $ | i 1,113 | ||||||||||||||
December 31, 2020 | ||||||||||||||||||||
FHLB and other borrowings | $ | i 3,260,644 | $ | i 107,023 | $ | i 1,168 |
Gain (Loss) for the | |||||||||||||||||||||||||||||
Condensed Consolidated | Three Months Ended March 31, | ||||||||||||||||||||||||||||
Statements of Income Caption | 2021 | 2020 | |||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||
Futures contracts | Mortgage
banking income and corporate and correspondent investment sales | $ | i 6 | $ | ( i 793) | ||||||||||||||||||||||||
Interest
rate contracts: | |||||||||||||||||||||||||||||
Interest rate lock commitments | Mortgage banking income | ( i 9,957) | i 9,322 | ||||||||||||||||||||||||||
Option
contracts related to mortgage servicing rights | Mortgage banking income | i — | i 1,528 | ||||||||||||||||||||||||||
Forward
contracts related to residential mortgage loans held for sale | Mortgage banking income | i 11,162 | ( i 5,907) | ||||||||||||||||||||||||||
Interest
rate contracts for customers | Corporate and correspondent investment sales | i 7,395 | i 4,137 | ||||||||||||||||||||||||||
Equity
contracts: | |||||||||||||||||||||||||||||
Purchased equity option related to equity-linked CDs | Other expense | ( i 270) | ( i 1,888) | ||||||||||||||||||||||||||
Written
equity option related to equity-linked CDs | Other expense | i 224 | i 1,624 | ||||||||||||||||||||||||||
Foreign
currency contracts: | |||||||||||||||||||||||||||||
Forward and swap contracts related to commercial loans | Other income | i 7,095 | i 25,981 | ||||||||||||||||||||||||||
Spot
contracts related to commercial loans | Other income | ( i 2,179) | i 771 | ||||||||||||||||||||||||||
Foreign
currency exchange contracts for customers | Corporate and correspondent investment sales | i 6,082 | i 4,701 |
Gross Amounts Recognized | Gross Amounts Offset in the Condensed Consolidated Balance Sheets | Net Amount Presented in the Condensed Consolidated Balance Sheets | Financial Instruments Collateral Received/Pledged (1) | Cash Collateral Received/ Pledged (1) | Net Amount | ||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||
March 31, 2021 | |||||||||||||||||||||||||||||||||||
Derivative financial assets: | |||||||||||||||||||||||||||||||||||
Subject to a master netting arrangement | $ | i 46,117 | $ | i — | $ | i 46,117 | $ | i — | $ | i 13,195 | $ | i 32,922 | |||||||||||||||||||||||
Not
subject to a master netting arrangement | i 445,213 | — | i 445,213 | — | — | i 445,213 | |||||||||||||||||||||||||||||
Total derivative financial assets | $ | i 491,330 | $ | i — | $ | i 491,330 | $ | i — | $ | i 13,195 | $ | i 478,135 | |||||||||||||||||||||||
Derivative financial liabilities: | |||||||||||||||||||||||||||||||||||
Subject to a master netting arrangement | $ | i 112,079 | $ | i — | $ | i 112,079 | $ | i — | $ | i 112,079 | $ | i — | |||||||||||||||||||||||
Not
subject to a master netting arrangement | i 57,441 | — | i 57,441 | — | — | i 57,441 | |||||||||||||||||||||||||||||
Total derivative financial liabilities | $ | i 169,520 | $ | i — | $ | i 169,520 | $ | i — | $ | i 112,079 | $ | i 57,441 | |||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||||||||
Derivative financial assets: | |||||||||||||||||||||||||||||||||||
Subject to a master netting arrangement | $ | i 38,554 | $ | i — | $ | i 38,554 | $ | i — | $ | i 3,771 | $ | i 34,783 | |||||||||||||||||||||||
Not
subject to a master netting arrangement | i 647,802 | — | i 647,802 | — | — | i 647,802 | |||||||||||||||||||||||||||||
Total derivative financial assets | $ | i 686,356 | $ | i — | $ | i 686,356 | $ | i — | $ | i 3,771 | $ | i 682,585 | |||||||||||||||||||||||
Derivative financial liabilities: | |||||||||||||||||||||||||||||||||||
Subject to a master netting arrangement | $ | i 153,524 | $ | i — | $ | i 153,524 | $ | i — | $ | i 153,524 | $ | i — | |||||||||||||||||||||||
Not
subject to a master netting arrangement | i 32,420 | — | i 32,420 | — | — | i 32,420 | |||||||||||||||||||||||||||||
Total derivative financial liabilities | $ | i 185,944 | $ | i — | $ | i 185,944 | $ | i — | $ | i 153,524 | $ | i 32,420 |
Gross Amounts Recognized | Gross Amounts Offset in the Condensed Consolidated Balance Sheets | Net Amount Presented in the Condensed Consolidated Balance Sheets | Financial Instruments Collateral Received/Pledged (1) | Cash Collateral Received/ Pledged (1) | Net Amount | ||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||
March 31, 2021 | |||||||||||||||||||||||||||||||||||
Securities purchased under agreements to resell: | |||||||||||||||||||||||||||||||||||
Subject to a master netting arrangement | $ | i 3,367,186 | $ | i 2,400,665 | $ | i 966,521 | $ | i 966,521 | $ | — | $ | i — | |||||||||||||||||||||||
Securities sold under agreements to repurchase: | |||||||||||||||||||||||||||||||||||
Subject to a master netting arrangement | $ | i 3,367,001 | $ | i 2,400,665 | $ | i 966,336 | $ | i 966,336 | $ | — | $ | i — | |||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||||||||
Securities purchased under agreements to resell: | |||||||||||||||||||||||||||||||||||
Subject to a master netting arrangement | $ | i 986,290 | $ | i 798,097 | $ | i 188,193 | $ | i 188,193 | $ | — | $ | i — | |||||||||||||||||||||||
Securities sold under agreements to repurchase: | |||||||||||||||||||||||||||||||||||
Subject to a master netting arrangement | $ | i 982,575 | $ | i 798,097 | $ | i 184,478 | $ | i 184,478 | $ | — | $ | i — |
Remaining Contractual Maturity of the Agreements | ||||||||||||||||||||||||||||||||
Overnight and Continuous | Up to 30 days | 30 - 90 days | Greater Than 90 days | Total | ||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||
March 31, 2021 | ||||||||||||||||||||||||||||||||
Securities
sold under agreements to repurchase: | ||||||||||||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies | $ | i 1,128,705 | $ | i 872,063 | $ | i 296,875 | $ | i 960,795 | $ | i 3,258,438 | ||||||||||||||||||||||
Mortgage-backed
securities | i 108,563 | i — | i — | i — | i 108,563 | |||||||||||||||||||||||||||
Total | $ | i 1,237,268 | $ | i 872,063 | $ | i 296,875 | $ | i 960,795 | $ | i 3,367,001 | ||||||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||||||||
Securities sold under agreements to repurchase: | ||||||||||||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies | $ | i 880,200 | $ | i — | $ | i 102,375 | $ | i — | $ | i 982,575 | ||||||||||||||||||||||
Mortgage-backed securities | i — | i — | i — | i — | i — | |||||||||||||||||||||||||||
Total | $ | i 880,200 | $ | i — | $ | i 102,375 | $ | i — | $ | i 982,575 | ||||||||||||||||||||||
March 31, 2021 | December 31, 2020 | ||||||||||
(In Thousands) | |||||||||||
Commitments to extend credit | $ | i 28,216,551 | $ | i 28,251,150 | |||||||
Standby and commercial letters of credit | i 836,442 | i 853,450 |
Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||||||||||
Fair Value | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||||||||||
March 31, 2021 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Recurring fair value measurements | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Trading
account assets: | |||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies | $ | i 101,539 | $ | i 101,539 | $ | i — | $ | — | |||||||||||||||
Interest
rate contracts | i 422,427 | — | i 422,427 | — | |||||||||||||||||||
Foreign
exchange contracts | i 37,221 | — | i 37,221 | — | |||||||||||||||||||
Total
trading account assets | i 561,187 | i 101,539 | i 459,648 | i — | |||||||||||||||||||
Debt securities available for sale: | |||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies | i 2,064,210 | i 1,637,944 | i 426,266 | — | |||||||||||||||||||
Mortgage-backed
securities | i 797,804 | — | i 797,804 | — | |||||||||||||||||||
Collateralized
mortgage obligations | i 2,545,512 | — | i 2,545,512 | — | |||||||||||||||||||
States
and political subdivisions | i 561 | — | i 561 | — | |||||||||||||||||||
Total
debt securities available for sale | i 5,408,087 | i 1,637,944 | i 3,770,143 | i — | |||||||||||||||||||
Loans
held for sale | i 295,570 | — | i 295,570 | — | |||||||||||||||||||
Derivative
assets: | |||||||||||||||||||||||
Interest rate contracts | i 25,473 | i — | i 17,382 | i 8,091 | |||||||||||||||||||
Equity
contracts | i 304 | — | i 304 | — | |||||||||||||||||||
Foreign
exchange contracts | i 5,905 | — | i 5,905 | — | |||||||||||||||||||
Total
derivative assets | i 31,682 | i — | i 23,591 | i 8,091 | |||||||||||||||||||
Other assets: | |||||||||||||||||||||||
Equity securities | i 16,473 | i 16,473 | — | — | |||||||||||||||||||
MSR | i 41,432 | — | — | i 41,432 | |||||||||||||||||||
SBIC | i 198,200 | — | — | i 198,200 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Trading
account liabilities: | |||||||||||||||||||||||
Interest rate contracts | $ | i 123,551 | $ | — | $ | i 123,551 | $ | — | |||||||||||||||
Foreign
exchange contracts | i 35,193 | — | i 35,193 | — | |||||||||||||||||||
Total
trading account liabilities | i 158,744 | i — | i 158,744 | — | |||||||||||||||||||
Derivative
liabilities: | |||||||||||||||||||||||
Interest rate contracts | i 2,280 | — | i 2,129 | i 151 | |||||||||||||||||||
Equity
contracts | i 244 | — | i 244 | — | |||||||||||||||||||
Foreign
exchange contracts | i 1,844 | — | i 1,844 | — | |||||||||||||||||||
Total
derivative liabilities | i 4,368 | — | i 4,217 | i 151 |
Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||||||||||
Fair Value | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||||||||||
December 31, 2020 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Recurring fair value measurements | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Trading account assets: | |||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies | $ | i 109,142 | $ | i 109,142 | $ | — | $ | — | |||||||||||||||
Interest rate contracts | i 616,566 | — | i 616,566 | — | |||||||||||||||||||
Foreign exchange contracts | i 36,741 | — | i 36,741 | — | |||||||||||||||||||
Total trading account assets | i 762,449 | i 109,142 | i 653,307 | i — | |||||||||||||||||||
Debt securities available for sale: | |||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies | i 2,146,904 | i 1,694,160 | i 452,744 | — | |||||||||||||||||||
Mortgage-backed securities | i 865,648 | — | i 865,648 | — | |||||||||||||||||||
Collateralized mortgage obligations | i 2,731,731 | — | i 2,731,731 | — | |||||||||||||||||||
States and political subdivisions | i 636 | — | i 636 | — | |||||||||||||||||||
Total
debt securities available for sale | i 5,744,919 | i 1,694,160 | i 4,050,759 | i — | |||||||||||||||||||
Loans held for sale | i 236,586 | — | i 236,586 | — | |||||||||||||||||||
Derivative assets: | |||||||||||||||||||||||
Interest rate contracts | i 30,716 | i — | i 12,819 | i 17,897 | |||||||||||||||||||
Equity contracts | i 574 | — | i 574 | — | |||||||||||||||||||
Foreign exchange contracts | i 1,759 | — | i 1,759 | — | |||||||||||||||||||
Total derivative assets | i 33,049 | i — | i 15,152 | i 17,897 | |||||||||||||||||||
Other assets: | |||||||||||||||||||||||
Equity securities | i 14,032 | i 14,032 | — | — | |||||||||||||||||||
MSR | i 30,665 | — | — | i 30,665 | |||||||||||||||||||
SBIC | i 162,578 | — | — | i 162,578 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Trading account liabilities: | |||||||||||||||||||||||
Interest rate contracts | $ | i 128,831 | $ | — | $ | i 128,831 | $ | — | |||||||||||||||
Foreign exchange contracts | i 34,598 | — | i 34,598 | — | |||||||||||||||||||
Total trading account liabilities | i 163,429 | i — | i 163,429 | — | |||||||||||||||||||
Derivative liabilities: | |||||||||||||||||||||||
Interest rate contracts | i 8,049 | — | i 8,049 | i — | |||||||||||||||||||
Equity contracts | i 468 | — | i 468 | — | |||||||||||||||||||
Foreign exchange contracts | i 7,481 | — | i 7,481 | — | |||||||||||||||||||
Total derivative liabilities | i 15,998 | — | i 15,998 | i — |
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||||||||||||||||||||||
Three Months Ended March 31, | Interest Rate Contracts, net | Other Assets - MSR | Other Assets - SBIC | ||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Balance, December 31, 2019 | $ | i 3,088 | $ | i 42,022 | $ | i 119,475 | |||||||||||||||||
Transfers into Level 3 | — | — | — | ||||||||||||||||||||
Transfers out of Level 3 | — | — | — | ||||||||||||||||||||
Total gains or losses (realized/unrealized): | |||||||||||||||||||||||
Included in earnings (1) | i 9,322 | ( i 12,461) | i 27,658 | ||||||||||||||||||||
Included in other comprehensive income | — | — | — | ||||||||||||||||||||
Purchases, issuances, sales and settlements: | |||||||||||||||||||||||
Purchases | — | — | i 9,267 | ||||||||||||||||||||
Issuances | — | i 1,671 | — | ||||||||||||||||||||
Sales | — | — | — | ||||||||||||||||||||
Settlements | — | — | — | ||||||||||||||||||||
Balance, March 31, 2020 | $ | i 12,410 | $ | i 31,232 | $ | i 156,400 | |||||||||||||||||
Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at March 31, 2020 | $ | i 9,322 | $ | ( i 12,461) | $ | i 27,658 | |||||||||||||||||
Balance, December 31, 2020 | $ | i 17,897 | $ | i 30,665 | $ | i 162,578 | |||||||||||||||||
Transfers into Level 3 | — | — | — | ||||||||||||||||||||
Transfers out of Level 3 | — | — | — | ||||||||||||||||||||
Total gains or losses (realized/unrealized): | |||||||||||||||||||||||
Included in earnings (1) | ( i 9,957) | i 6,782 | i 21,376 | ||||||||||||||||||||
Included in other comprehensive income | — | — | — | ||||||||||||||||||||
Purchases, issuances, sales and settlements: | |||||||||||||||||||||||
Purchases | — | — | 14,246 | ||||||||||||||||||||
Issuances | — | i 3,985 | — | ||||||||||||||||||||
Sales | — | — | — | ||||||||||||||||||||
Settlements | — | — | — | ||||||||||||||||||||
Balance, March 31, 2021 | $ | i 7,940 | $ | i 41,432 | $ | i 198,200 | |||||||||||||||||
Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at March 31, 2021 | $ | ( i 9,957) | $ | i 6,782 | $ | i 21,376 | |||||||||||||||||
Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||||||||||||||||||||||
Fair Value | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Total Gains (Losses) | |||||||||||||||||||||||||||||||
March 31, 2021 | (Level 1) | (Level 2) | (Level 3) | Three Months Ended March 31, 2021 | |||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||
Nonrecurring fair value measurements | |||||||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
OREO | $ | i 10,965 | $ | — | $ | — | $ | i 10,965 | $ | ( i 450) | |||||||||||||||||||||||||
Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||||||||||||||||||||||
Fair Value | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Total Gains (Losses) | |||||||||||||||||||||||||||||||
March 31, 2020 | (Level 1) | (Level 2) | (Level 3) | Three Months Ended March 31, 2020 | |||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||
Nonrecurring fair value measurements | |||||||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
OREO | $ | i 21,392 | $ | — | $ | — | $ | i 21,392 | $ | ( i 707) |
Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||||||||
Fair Value at | Range of Unobservable Inputs | ||||||||||||||||||||||
March 31, 2021 | Valuation Technique | Unobservable Input(s) | (Weighted Average) | ||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Recurring fair value measurements: | |||||||||||||||||||||||
Interest rate contracts, net | $ | i 7,940 | Discounted cash flow | Closing ratios (pull-through) | i 4.8% - i 99.8%
( i 64.4%) | ||||||||||||||||||
Cap grids | i 0.5%
- i 2.5% ( i 1.2%) | ||||||||||||||||||||||
Other assets - MSRs | i 41,432 | Discounted cash flow | Option adjusted spread | i 6.0% - i 8.3% ( i 6.2%) | |||||||||||||||||||
Constant prepayment rate or life speed | i 0.1% - i 97.1% ( i 13.6%) | ||||||||||||||||||||||
Cost to service | $ i 65 - $ i 4,000 ($ i 100) | ||||||||||||||||||||||
Other assets - SBIC investments | i 198,200 | Transaction price | Transaction price | N/A | |||||||||||||||||||
Nonrecurring fair value measurements: | |||||||||||||||||||||||
OREO | i 10,965 | Appraised value | Appraised value | i 8.0% (1) |
Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||||||||
Fair Value at | Range of Unobservable Inputs | ||||||||||||||||||||||
December 31, 2020 | Valuation Technique | Unobservable Input(s) | (Weighted Average) | ||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Recurring fair value measurements: | |||||||||||||||||||||||
Interest rate contracts, net | $ | i 17,897 | Discounted cash flow | Closing ratios (pull-through) | i 18.2% - i 100.0%
( i 62.5%) | ||||||||||||||||||
Cap grids | i 0.3%
- i 2.6% ( i 1.0%) | ||||||||||||||||||||||
Other assets - MSRs | i 30,665 | Discounted cash flow | Option adjusted spread | i 6.0% - i 8.3% ( i 6.2%) | |||||||||||||||||||
Constant prepayment rate or life speed | i 3.5% - i 90.3% ( i 19.9%) | ||||||||||||||||||||||
Cost to service | $ i 65 - $ i 4,000 ($ i 100) | ||||||||||||||||||||||
Other
assets - SBIC investments | i 162,578 | Transaction price | Transaction price | N/A | |||||||||||||||||||
Nonrecurring fair value measurements: | |||||||||||||||||||||||
OREO | i 11,448 | Appraised value | Appraised value | i 8.0% (1) |
March 31, 2021 | |||||||||||||||||||||||||||||
Carrying Amount | Estimated Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||
Financial Instruments: | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | i 15,142,724 | $ | i 15,142,724 | $ | i 15,142,724 | $ | — | $ | — | |||||||||||||||||||
Debt securities held to maturity | i 12,341,963 | i 12,497,012 | i 2,619,569 | i 9,337,935 | i 539,508 | ||||||||||||||||||||||||
Loans | i 63,960,242 | i 62,435,802 | — | — | i 62,435,802 | ||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||
Deposits | $ | i 85,970,954 | $ | i 85,979,097 | $ | — | $ | i 85,979,097 | $ | — | |||||||||||||||||||
FHLB and other borrowings | i 3,517,567 | i 3,512,568 | — | i 3,512,568 | — | ||||||||||||||||||||||||
Federal
funds purchased and securities sold under agreements to repurchase | i 966,336 | i 966,336 | — | i 966,336 | — | ||||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||
Carrying Amount | Estimated Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||
Financial Instruments: | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | i 14,607,908 | $ | i 14,607,908 | $ | i 14,607,908 | $ | — | $ | — | |||||||||||||||||||
Debt securities held to maturity | i 10,552,123 | i 10,809,461 | i 1,404,868 | i 8,837,070 | i 567,523 | ||||||||||||||||||||||||
Loans | i 65,559,767 | i 64,459,914 | — | — | i 64,459,914 | ||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||
Deposits | $ | i 85,858,381 | $ | i 85,872,252 | $ | — | $ | i 85,872,252 | $ | — | |||||||||||||||||||
FHLB and other borrowings | i 3,548,492 | i 3,489,951 | — | i 3,489,951 | — | ||||||||||||||||||||||||
Federal
funds purchased and securities sold under agreements to repurchase | i 184,478 | i 184,478 | — | i 184,478 | — | ||||||||||||||||||||||||
Aggregate Fair Value | Aggregate Unpaid Principal Balance | Difference | |||||||||||||||
(In Thousands) | |||||||||||||||||
March 31, 2021 | |||||||||||||||||
Residential mortgage loans held for sale | $ | i 295,570 | $ | i 289,222 | $ | i 6,348 | |||||||||||
December 31, 2020 | |||||||||||||||||
Residential mortgage loans held for sale | $ | i 236,586 | $ | i 223,929 | $ | i 12,657 |
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||
Pretax | Tax Expense/ (Benefit) | After-tax | Pretax | Tax Expense/ (Benefit) | After-tax | ||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||
Other comprehensive income: | |||||||||||||||||||||||||||||||||||
Unrealized
holding (losses) gains arising during period from debt securities available for sale | $ | ( i 23,783) | $ | ( i 5,644) | $ | ( i 18,139) | $ | i 130,943 | $ | i 31,244 | $ | i 99,699 | |||||||||||||||||||||||
Less:
reclassification adjustment for net gains on sale of debt securities in net income | i — | i — | i — | i 19,139 | i 4,567 | i 14,572 | |||||||||||||||||||||||||||||
Net
change in unrealized (losses) gains on debt securities available for sale | ( i 23,783) | ( i 5,644) | ( i 18,139) | i 111,804 | i 26,677 | i 85,127 | |||||||||||||||||||||||||||||
Change
in unamortized net holding gains on debt securities held to maturity | i 2,492 | i 592 | i 1,900 | i 2,069 | i 494 | i 1,575 | |||||||||||||||||||||||||||||
Change
in unamortized non-credit related impairment on debt securities held to maturity | i 183 | i 43 | i 140 | i 155 | i 37 | i 118 | |||||||||||||||||||||||||||||
Net
change in unamortized holding gains on debt securities held to maturity | i 2,675 | i 635 | i 2,040 | i 2,224 | i 531 | i 1,693 | |||||||||||||||||||||||||||||
Unrealized
holding (losses) gains arising during period from cash flow hedge instruments | ( i 60,428) | ( i 14,339) | ( i 46,089) | i 360,963 | i 86,126 | i 274,837 | |||||||||||||||||||||||||||||
Change
in defined benefit plans | ( i 3,553) | ( i 842) | ( i 2,711) | i 2,301 | i 547 | i 1,754 | |||||||||||||||||||||||||||||
Other
comprehensive (loss) income | $ | ( i 85,089) | $ | ( i 20,190) | $ | ( i 64,899) | $ | i 477,292 | $ | i 113,881 | $ | i 363,411 | |||||||||||||||||||||||
Unrealized Gains (Losses) on Debt Securities Available for Sale and Transferred to Held to Maturity | Accumulated Gains (Losses) on Cash Flow Hedging Instruments | Defined Benefit Plan Adjustment | Unamortized Impairment Losses on Debt Securities Held to Maturity | Total | |||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||
Balance, December 31, 2019 | $ | ( i 40,080) | $ | i 91,445 | $ | ( i 46,666) | $ | ( i 5,771) | $ | ( i 1,072) | |||||||||||||||||||
Other comprehensive income before reclassifications | i 99,699 | i 278,675 | i — | i — | i 378,374 | ||||||||||||||||||||||||
Amounts
reclassified from accumulated other comprehensive (loss) income | ( i 12,997) | ( i 3,838) | i 1,754 | i 118 | ( i 14,963) | ||||||||||||||||||||||||
Net
current period other comprehensive income | i 86,702 | i 274,837 | i 1,754 | i 118 | i 363,411 | ||||||||||||||||||||||||
Balance, March 31, 2020 | $ | i 46,622 | $ | i 366,282 | $ | ( i 44,912) | $ | ( i 5,653) | $ | i 362,339 | |||||||||||||||||||
Balance, December 31, 2020 | $ | i 64,542 | $ | i 306,310 | $ | ( i 36,450) | $ | ( i 5,297) | $ | i 329,105 | |||||||||||||||||||
Other comprehensive loss before reclassifications | ( i 18,139) | ( i 12,637) | i — | i — | ( i 30,776) | ||||||||||||||||||||||||
Amounts
reclassified from accumulated other comprehensive (loss) income | i 1,900 | ( i 33,452) | ( i 2,711) | i 140 | ( i 34,123) | ||||||||||||||||||||||||
Net current period other comprehensive income (loss) | ( i 16,239) | ( i 46,089) | ( i 2,711) | i 140 | ( i 64,899) | ||||||||||||||||||||||||
Balance, March 31, 2021 | $ | i 48,303 | $ | i 260,221 | $ | ( i 39,161) | $ | ( i 5,157) | $ | i 264,206 |
Details About Accumulated Other Comprehensive Income (Loss) Components | Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) (1) | Condensed Consolidated Statements of Income Caption | ||||||||||||||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||
Unrealized Gains (Losses) on Debt Securities Available for Sale and Transferred to Held to Maturity | $ | i — | $ | i 19,139 | Investment securities gains, net | |||||||||||||||||||||||||||
( i 2,492) | ( i 2,069) | Interest on debt securities held to maturity | ||||||||||||||||||||||||||||||
( i 2,492) | i 17,070 | |||||||||||||||||||||||||||||||
i 592 | ( i 4,073) | Income tax (expense) benefit | ||||||||||||||||||||||||||||||
$ | ( i 1,900) | $ | i 12,997 | Net of tax | ||||||||||||||||||||||||||||
Accumulated Gains (Losses) on Cash Flow Hedging Instruments | $ | i 44,774 | $ | i 5,459 | Interest and fees on loans | |||||||||||||||||||||||||||
( i 914) | ( i 419) | Interest on FHLB and other borrowings | ||||||||||||||||||||||||||||||
i 43,860 | i 5,040 | |||||||||||||||||||||||||||||||
( i 10,408) | ( i 1,202) | Income tax expense | ||||||||||||||||||||||||||||||
$ | i 33,452 | $ | i 3,838 | Net of tax | ||||||||||||||||||||||||||||
Defined Benefit Plan Adjustment | $ | i 3,553 | $ | ( i 2,301) | (2) | |||||||||||||||||||||||||||
( i 842) | i 547 | Income tax (expense) benefit | ||||||||||||||||||||||||||||||
$ | i 2,711 | $ | ( i 1,754) | Net of tax | ||||||||||||||||||||||||||||
Unamortized Impairment Losses on Debt Securities Held to Maturity | $ | ( i 183) | $ | ( i 155) | Interest on debt securities held to maturity | |||||||||||||||||||||||||||
i 43 | i 37 | Income tax benefit | ||||||||||||||||||||||||||||||
$ | ( i 140) | $ | ( i 118) | Net of tax |
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
(In Thousands) | |||||||||||
Supplemental disclosures of cash flow information: | |||||||||||
Interest paid | $ | i 9,992 | $ | i 207,334 | |||||||
Net income taxes (refunded) paid | ( i 1,955) | i 7,208 | |||||||||
Operating cash flows from operating leases | i 12,923 | i 12,499 | |||||||||
Operating cash flows from finance leases | i 119 | i 140 | |||||||||
Financing cash flows from finance leases | i 444 | i 414 | |||||||||
Supplemental schedule of noncash activities: | |||||||||||
Transfer of loans and loans held for sale to OREO | $ | i 1,789 | $ | i 5,735 | |||||||
Right-of-use assets obtained in exchange for lease obligations- operating leases | i 5,145 | i 17,568 | |||||||||
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
(In Thousands) | |||||||||||
Cash and cash equivalents | $ | i 15,142,724 | $ | i 5,513,268 | |||||||
Restricted cash in other assets | i 385,013 | i 306,798 | |||||||||
Total cash, cash equivalents and restricted cash shown in the statement of cash flows | $ | i 15,527,737 | $ | i 5,820,066 | |||||||
Three Months Ended March 31, 2021 | |||||||||||||||||||||||||||||||||||
Commercial Banking and Wealth | Retail Banking | Corporate and Investment Banking | Treasury | Corporate Support and Other | Consolidated | ||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||
Net interest income (expense) | $ | i 312,218 | $ | i 256,937 | $ | i 39,204 | $ | i 113,769 | $ | ( i 57,860) | $ | i 664,268 | |||||||||||||||||||||||
Allocated (credit) provision for credit losses | ( i 62,903) | ( i 3,980) | ( i 40,987) | i 39 | ( i 12,311) | ( i 120,142) | |||||||||||||||||||||||||||||
Noninterest
income | i 65,563 | i 115,713 | i 43,081 | i 8,212 | i 71,132 | i 303,701 | |||||||||||||||||||||||||||||
Noninterest
expense | i 149,943 | i 307,550 | i 49,465 | i 4,558 | i 107,474 | i 618,990 | |||||||||||||||||||||||||||||
Net
income (loss) before income tax expense (benefit) | i 290,741 | i 69,080 | i 73,807 | i 117,384 | ( i 81,891) | i 469,121 | |||||||||||||||||||||||||||||
Income tax expense (benefit) | i 61,056 | i 14,507 | i 15,499 | i 24,651 | ( i 32,053) | i 83,660 | |||||||||||||||||||||||||||||
Net
income (loss) | i 229,685 | i 54,573 | i 58,308 | i 92,733 | ( i 49,838) | i 385,461 | |||||||||||||||||||||||||||||
Less: net income attributable to noncontrolling interests | i 179 | i — | i — | i 387 | i 15 | i 581 | |||||||||||||||||||||||||||||
Net
income (loss) attributable to BBVA USA Bancshares, Inc. | $ | i 229,506 | $ | i 54,573 | $ | i 58,308 | $ | i 92,346 | $ | ( i 49,853) | $ | i 384,880 | |||||||||||||||||||||||
Average
assets | $ | i 42,593,214 | $ | i 17,472,177 | $ | i 7,636,021 | $ | i 31,172,166 | $ | i 6,266,623 | $ | i 105,140,201 |
Three Months Ended March 31, 2020 | |||||||||||||||||||||||||||||||||||
Commercial Banking and Wealth | Retail Banking | Corporate and Investment Banking | Treasury | Corporate Support and Other | Consolidated | ||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||
Net interest income (expense) | $ | i 291,282 | $ | i 265,462 | $ | i 33,828 | $ | ( i 17,691) | $ | i 16,574 | $ | i 589,455 | |||||||||||||||||||||||
Allocated provision (credit) for credit losses | i 130,982 | i 129,140 | i 83,132 | ( i 195) | i 13,932 | i 356,991 | |||||||||||||||||||||||||||||
Noninterest
income | i 68,535 | i 130,702 | i 40,135 | i 26,202 | i 68,668 | i 334,242 | |||||||||||||||||||||||||||||
Noninterest
expense | i 174,101 | i 305,257 | i 61,395 | i 4,046 | i 2,264,261 | i 2,809,060 | |||||||||||||||||||||||||||||
Net
income (loss) before income tax expense (benefit) | i 54,734 | ( i 38,233) | ( i 70,564) | i 4,660 | ( i 2,192,951) | ( i 2,242,354) | |||||||||||||||||||||||||||||
Income
tax expense (benefit) | i 11,494 | ( i 8,029) | ( i 14,819) | i 979 | i 5,306 | ( i 5,069) | |||||||||||||||||||||||||||||
Net
income (loss) | i 43,240 | ( i 30,204) | ( i 55,745) | i 3,681 | ( i 2,198,257) | ( i 2,237,285) | |||||||||||||||||||||||||||||
Less: net income (loss) attributable to noncontrolling interests | i 116 | i — | i — | i 396 | ( i 11) | i 501 | |||||||||||||||||||||||||||||
Net
income (loss) attributable to BBVA USA Bancshares, Inc. | $ | i 43,124 | $ | ( i 30,204) | $ | ( i 55,745) | $ | i 3,285 | $ | ( i 2,198,246) | $ | ( i 2,237,786) | |||||||||||||||||||||||
Average assets | $ | i 41,090,411 | $ | i 18,632,122 | $ | i 8,272,714 | $ | i 20,254,258 | $ | i 8,106,608 | $ | i 96,356,113 |
March 31, 2021 | December 31, 2020 | ||||||||||
(In Thousands) | |||||||||||
Derivative contracts: | |||||||||||
Fair value hedges | $ | ( i 375) | $ | ( i 748) | |||||||
Cash flow hedges | ( i 64) | ( i 19) | |||||||||
Free-standing derivatives not designated as hedging instruments | ( i 29,565) | ( i 44,958) |
March 31, 2021 | December 31, 2020 | ||||||||||
(In Thousands) | |||||||||||
Securities purchased under agreements to resell | $ | i 928,235 | $ | i 186,568 | |||||||
Securities sold under agreements to repurchase | i 3,291 | i 6,426 |
Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Average Balance | Income/Expense | Yield/ Rate | Average Balance | Income/ Expense | Yield/Rate | ||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest earning assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans (1) (2) (3) | $ | 65,153,535 | $ | 616,137 | 3.84 | % | $ | 64,875,095 | $ | 726,532 | 4.50 | % | |||||||||||||||||||||||||||||||||||||||||
Debt securities – AFS | 5,232,378 | 24,437 | 1.89 | 6,669,560 | (1,492) | (0.09) | |||||||||||||||||||||||||||||||||||||||||||||||
Debt securities – HTM (tax exempt) (3) | 447,685 | 3,428 | 3.11 | 541,954 | 4,690 | 3.48 | |||||||||||||||||||||||||||||||||||||||||||||||
Debt securities – HTM (taxable) | 10,962,813 | 60,351 | 2.23 | 6,650,211 | 37,390 | 2.26 | |||||||||||||||||||||||||||||||||||||||||||||||
Total debt securities - HTM | 11,410,498 | 63,779 | 2.27 | 7,192,165 | 42,080 | 2.35 | |||||||||||||||||||||||||||||||||||||||||||||||
Trading account securities (3) | 116,989 | 1,021 | 3.54 | 167,070 | 1,122 | 2.70 | |||||||||||||||||||||||||||||||||||||||||||||||
Securities purchased under agreements to resell (4) | 1,369,539 | 448 | 0.13 | 1,424,296 | 22,629 | 6.39 | |||||||||||||||||||||||||||||||||||||||||||||||
Other (5) | 13,554,792 | 4,721 | 0.14 | 6,144,692 | 19,546 | 1.28 | |||||||||||||||||||||||||||||||||||||||||||||||
Total earning assets | 96,837,731 | 710,543 | 2.98 | 86,472,878 | 810,417 | 3.77 | |||||||||||||||||||||||||||||||||||||||||||||||
Noninterest earning assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and due from banks | 1,064,938 | 537,961 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses | (1,666,293) | (1,064,750) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net unrealized gain on investment securities available for sale | 103,693 | 31,630 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other noninterest earning assets | 8,800,132 | 10,378,394 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 105,140,201 | $ | 96,356,113 | |||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest bearing liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest bearing demand deposits | $ | 15,392,159 | 6,173 | 0.16 | $ | 11,698,488 | 24,551 | 0.84 | |||||||||||||||||||||||||||||||||||||||||||||
Savings and money market accounts | 37,195,313 | 8,095 | 0.09 | 31,978,293 | 84,792 | 1.07 | |||||||||||||||||||||||||||||||||||||||||||||||
Certificates and other time deposits | 4,168,571 | 6,077 | 0.59 | 10,911,541 | 55,399 | 2.04 | |||||||||||||||||||||||||||||||||||||||||||||||
Total interest bearing deposits | 56,756,043 | 20,345 | 0.15 | 54,588,322 | 164,742 | 1.21 | |||||||||||||||||||||||||||||||||||||||||||||||
FHLB and other borrowings | 3,534,609 | 14,516 | 1.67 | 3,736,201 | 21,176 | 2.28 | |||||||||||||||||||||||||||||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase (4) | 1,358,857 | 576 | 0.17 | 1,451,501 | 22,658 | 6.28 | |||||||||||||||||||||||||||||||||||||||||||||||
Other short-term borrowings | 4,413 | 389 | 35.75 | 20,037 | 352 | 7.07 | |||||||||||||||||||||||||||||||||||||||||||||||
Total interest bearing liabilities | 61,653,922 | 35,826 | 0.24 | 59,796,061 | 208,928 | 1.41 | |||||||||||||||||||||||||||||||||||||||||||||||
Noninterest bearing deposits | 28,497,062 | 20,293,503 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other noninterest bearing liabilities | 3,190,828 | 2,765,934 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | 93,341,812 | 82,855,498 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholder’s equity | 11,798,389 | 13,500,615 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and shareholder’s equity | $ | 105,140,201 | $ | 96,356,113 | |||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income/net interest spread | $ | 674,717 | 2.74 | % | $ | 601,489 | 2.36 | % | |||||||||||||||||||||||||||||||||||||||||||||
Net interest margin | 2.83 | % | 2.80 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Taxable equivalent adjustment | 10,449 | 12,034 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 664,268 | $ | 589,455 |
Three Months Ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Service charges on deposit accounts | $ | 54,874 | $ | 61,531 | |||||||||||||||||||
Card and merchant processing fees | 49,245 | 50,091 | |||||||||||||||||||||
Money transfer income | 32,040 | 24,548 | |||||||||||||||||||||
Investment services sales fees | 29,446 | 34,407 | |||||||||||||||||||||
Investment banking and advisory fees | 26,783 | 26,731 | |||||||||||||||||||||
Mortgage banking | 14,692 | 17,451 | |||||||||||||||||||||
Corporate and correspondent investment sales | 13,683 | 10,717 | |||||||||||||||||||||
Asset management fees | 12,587 | 11,904 | |||||||||||||||||||||
Bank owned life insurance | 4,691 | 4,625 | |||||||||||||||||||||
Investment securities gains, net | — | 19,139 | |||||||||||||||||||||
Other | 65,660 | 73,098 | |||||||||||||||||||||
Total noninterest income | $ | 303,701 | $ | 334,242 |
Three Months Ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Salaries, benefits and commissions | $ | 338,695 | $ | 310,136 | |||||||||||||||||||
Professional services | 82,002 | 70,220 | |||||||||||||||||||||
Equipment | 67,334 | 64,681 | |||||||||||||||||||||
Net occupancy | 40,903 | 39,843 | |||||||||||||||||||||
Money transfer expense | 23,332 | 17,136 | |||||||||||||||||||||
Goodwill impairment | — | 2,185,000 | |||||||||||||||||||||
Other | 66,724 | 122,044 | |||||||||||||||||||||
Total noninterest expense | $ | 618,990 | $ | 2,809,060 |
March 31, 2021 | December 31, 2020 | ||||||||||
(In Thousands) | |||||||||||
Commercial loans: | |||||||||||
Commercial, financial and agricultural | $ | 25,969,245 | $ | 26,605,142 | |||||||
Real estate – construction | 2,396,004 | 2,498,331 | |||||||||
Commercial real estate – mortgage | 13,412,272 | 13,565,314 | |||||||||
Total commercial loans | $ | 41,777,521 | $ | 42,668,787 | |||||||
Consumer loans: | |||||||||||
Residential real estate – mortgage | $ | 12,823,641 | $ | 13,327,774 | |||||||
Equity lines of credit | 2,318,208 | 2,394,894 | |||||||||
Equity loans | 165,209 | 179,762 | |||||||||
Credit card | 812,242 | 881,702 | |||||||||
Consumer direct | 1,797,085 | 1,929,723 | |||||||||
Consumer indirect | 4,266,336 | 4,177,125 | |||||||||
Total consumer loans | $ | 22,182,721 | $ | 22,890,980 | |||||||
Total loans | $ | 63,960,242 | $ | 65,559,767 | |||||||
Loans held for sale | 295,570 | 236,586 | |||||||||
Total loans and loans held for sale | $ | 64,255,812 | $ | 65,796,353 |
March 31, 2021 | December 31, 2020 | ||||||||||
(In Thousands) | |||||||||||
Commercial, financial and agricultural | $ | 585,584 | $ | 566,800 | |||||||
Real estate – construction | 9,405 | 7,298 | |||||||||
Commercial real estate – mortgage | 261,751 | 179,316 | |||||||||
$ | 856,740 | $ | 753,414 |
March 31, 2021 | December 31, 2020 | ||||||||||
(In Thousands) | |||||||||||
Nonaccrual loans: | |||||||||||
Commercial, financial and agricultural | $ | 529,703 | $ | 540,741 | |||||||
Real estate – construction | 25,265 | 25,316 | |||||||||
Commercial real estate – mortgage | 418,935 | 442,137 | |||||||||
Residential real estate – mortgage | 235,441 | 235,463 | |||||||||
Equity lines of credit | 45,744 | 42,606 | |||||||||
Equity loans | 8,844 | 10,167 | |||||||||
Credit card | — | — | |||||||||
Consumer direct | 13,098 | 10,087 | |||||||||
Consumer indirect | 23,852 | 24,713 | |||||||||
Total nonaccrual loans | 1,300,882 | 1,331,230 | |||||||||
Nonaccrual loans held for sale | — | — | |||||||||
Total nonaccrual loans and loans held for sale | $ | 1,300,882 | $ | 1,331,230 | |||||||
Accruing TDRs: (1) | |||||||||||
Commercial, financial and agricultural | $ | 77,466 | $ | 17,686 | |||||||
Real estate – construction | 142 | 145 | |||||||||
Commercial real estate – mortgage | 26,746 | 910 | |||||||||
Residential real estate – mortgage | 53,568 | 53,380 | |||||||||
Equity lines of credit | — | — | |||||||||
Equity loans | 19,326 | 19,606 | |||||||||
Credit card | — | — | |||||||||
Consumer direct | 23,041 | 23,163 | |||||||||
Consumer indirect | — | — | |||||||||
Total Accruing TDRs | 200,289 | 114,890 | |||||||||
Accruing TDRs classified as loans held for sale | — | — | |||||||||
Total Accruing TDRs (loans and loans held for sale) | $ | 200,289 | $ | 114,890 | |||||||
Loans 90 days past due and accruing: | |||||||||||
Commercial, financial and agricultural | $ | 12,609 | $ | 35,472 | |||||||
Real estate – construction | 532 | 532 | |||||||||
Commercial real estate – mortgage | 7,790 | 1,104 | |||||||||
Residential real estate – mortgage | 41,590 | 45,761 | |||||||||
Equity lines of credit | 1,972 | 2,624 | |||||||||
Equity loans | 134 | 317 | |||||||||
Credit card | 22,847 | 21,953 | |||||||||
Consumer direct | 8,339 | 8,741 | |||||||||
Consumer indirect | 4,592 | 5,066 | |||||||||
Total loans 90 days past due and accruing | 100,405 | 121,570 | |||||||||
Loans held for sale 90 days past due and accruing | — | — | |||||||||
Total loans and loans held for sale 90 days past due and accruing | $ | 100,405 | $ | 121,570 | |||||||
Foreclosed real estate | $ | 10,965 | $ | 11,448 | |||||||
Other repossessed assets | $ | 4,712 | $ | 5,846 |
March 31, 2021 | December 31, 2020 | ||||||||||
(In Thousands) | |||||||||||
Nonaccrual loans | $ | 1,300,882 | $ | 1,331,230 | |||||||
Loans 90 days or more past due and accruing (1) | 100,405 | 121,570 | |||||||||
TDRs 90 days or more past due and accruing | 636 | 556 | |||||||||
Nonperforming loans | 1,401,923 | 1,453,356 | |||||||||
Foreclosed real estate | 10,965 | 11,448 | |||||||||
Other repossessed assets | 4,712 | 5,846 | |||||||||
Total nonperforming assets | $ | 1,417,600 | $ | 1,470,650 |
March 31, 2021 | December 31, 2020 | ||||||||||
Asset Quality Ratios: | |||||||||||
Nonperforming loans and loans held for sale as a percentage of loans and loans held for sale (1) | 2.18 | % | 2.21 | % | |||||||
Nonperforming
assets as a percentage of total loans and loans held for sale, foreclosed real estate, and other repossessed assets (2) | 2.21 | 2.23 | |||||||||
Allowance for loan losses as a percentage of loans | 2.34 | 2.56 | |||||||||
Allowance for loan
losses as a percentage of nonperforming loans (3) | 106.92 | 115.56 |
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
(In Thousands) | |||||||||||
Balance at beginning of period, | $ | 1,331,230 | $ | 606,843 | |||||||
Additions | 146,617 | 200,156 | |||||||||
Returns to accrual | (16,390) | (18,779) | |||||||||
Loan sales | — | — | |||||||||
Payments and paydowns | (135,491) | (68,185) | |||||||||
Transfers to foreclosed real estate | (1,789) | (5,825) | |||||||||
Charge-offs | (23,295) | (37,494) | |||||||||
Balance at end of period | $ | 1,300,882 | $ | 676,716 |
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
(In Thousands) | |||||||||||
Balance at beginning period | $ | 301,610 | $ | 215,481 | |||||||
New TDRs | 332,933 | 48,812 | |||||||||
Payments/Payoffs | (25,068) | (13,259) | |||||||||
Charge-offs | (2,007) | (743) | |||||||||
Transfers to foreclosed real estate | — | — | |||||||||
Balance at end of period | $ | 607,468 | $ | 250,291 |
Three Months Ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||
Average loans outstanding during the period | $ | 64,931,186 | $ | 64,792,123 | |||||||||||||||||||
Allowance for loan losses, beginning of period, prior to adoption of ASC 326 | 1,679,474 | 920,993 | |||||||||||||||||||||
Impact
of adopting ASC 326 | — | 184,931 | |||||||||||||||||||||
Allowance for loan losses, beginning of period, after adoption of ASC 326 | 1,679,474 | 1,105,924 | |||||||||||||||||||||
Charge-offs: | |||||||||||||||||||||||
Commercial, financial and agricultural | 12,942 | 24,207 | |||||||||||||||||||||
Real estate – construction | — | 27 | |||||||||||||||||||||
Commercial real estate – mortgage | 44 | 60 | |||||||||||||||||||||
Residential real estate – mortgage | 735 | 464 | |||||||||||||||||||||
Equity lines of credit | 352 | 1,155 | |||||||||||||||||||||
Equity loans | 660 | 380 | |||||||||||||||||||||
Credit card | 20,412 | 21,430 | |||||||||||||||||||||
Consumer direct | 36,365 | 58,931 | |||||||||||||||||||||
Consumer indirect | 19,851 | 35,505 | |||||||||||||||||||||
Total charge-offs | 91,361 | 142,159 | |||||||||||||||||||||
Recoveries: | |||||||||||||||||||||||
Commercial, financial and agricultural | 11,735 | 5,193 | |||||||||||||||||||||
Real estate – construction | 151 | 40 | |||||||||||||||||||||
Commercial real estate – mortgage | 26 | 133 | |||||||||||||||||||||
Residential real estate – mortgage | 312 | 636 | |||||||||||||||||||||
Equity lines of credit | 580 | 619 | |||||||||||||||||||||
Equity loans | 201 | 168 | |||||||||||||||||||||
Credit card | 2,480 | 1,913 | |||||||||||||||||||||
Consumer direct | 6,206 | 7,205 | |||||||||||||||||||||
Consumer indirect | 9,038 | 14,454 | |||||||||||||||||||||
Total recoveries | 30,729 | 30,361 | |||||||||||||||||||||
Net charge-offs | 60,632 | 111,798 | |||||||||||||||||||||
Total (credit) provision for loan losses | (119,933) | 356,946 | |||||||||||||||||||||
Allowance for loan losses, end of period | $ | 1,498,909 | $ | 1,351,072 | |||||||||||||||||||
Net charge-offs to average loans | 0.38 | % | 0.69 | % | |||||||||||||||||||
March 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
Industry | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | ||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Autos, Components and Durable Goods | $ | 1,795,143 | $ | 16,935 | $ | 21,601 | $ | 9 | $ | 1,856,157 | $ | 34,560 | $ | 16,464 | $ | 3,233 | ||||||||||||||||||||||||||||||||||
Basic Materials | 555,314 | 928 | — | 4 | 496,824 | 903 | — | 4 | ||||||||||||||||||||||||||||||||||||||||||
Capital Goods & Industrial Services | 2,398,554 | 7,565 | 419 | — | 2,215,646 | 4,643 | 451 | — | ||||||||||||||||||||||||||||||||||||||||||
Construction & Construction Materials | 828,132 | 24,163 | — | — | 706,978 | 30,837 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Consumer | 570,380 | 37,905 | — | 5,502 | 646,965 | 25,627 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Healthcare | 3,243,235 | 33,994 | 277 | — | 3,064,991 | 7,966 | 285 | — | ||||||||||||||||||||||||||||||||||||||||||
Energy | 2,056,417 | 240,256 | 54,716 | — | 2,388,611 | 244,001 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Financial Services | 900,434 | 31,747 | — | 1,555 | 958,893 | 44,824 | — | 5,345 | ||||||||||||||||||||||||||||||||||||||||||
General Corporates | 1,776,004 | 17,873 | — | 2,407 | 2,214,504 | 24,315 | — | 24,591 | ||||||||||||||||||||||||||||||||||||||||||
Institutions | 3,471,469 | 12,209 | — | — | 3,442,650 | 12,755 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Leisure and Consumer Services | 3,633,209 | 101,735 | 278 | 3,132 | 3,709,817 | 105,688 | 296 | — | ||||||||||||||||||||||||||||||||||||||||||
Real Estate | 1,344,520 | — | — | — | 1,525,687 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Retail | 542,176 | 3,281 | 175 | — | 475,655 | 2,521 | 190 | — | ||||||||||||||||||||||||||||||||||||||||||
Telecoms, Technology & Media | 1,407,459 | 1,027 | — | — | 1,454,105 | 2,045 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Transportation | 972,915 | 85 | — | — | 983,699 | 56 | — | 2,299 | ||||||||||||||||||||||||||||||||||||||||||
Utilities | 473,884 | — | — | — | 463,960 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Total Commercial, Financial and Agricultural | $ | 25,969,245 | $ | 529,703 | $ | 77,466 | $ | 12,609 | $ | 26,605,142 | $ | 540,741 | $ | 17,686 | $ | 35,472 |
March 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
State | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | ||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Alabama | $ | 420,397 | $ | 18,568 | $ | 1 | $ | — | $ | 416,431 | $ | 19,215 | $ | 11 | $ | 192 | ||||||||||||||||||||||||||||||||||
Arizona | 1,023,228 | 74,009 | — | 692 | 1,030,026 | 77,739 | — | — | ||||||||||||||||||||||||||||||||||||||||||
California | 1,808,443 | 53,052 | — | 1,657 | 1,958,178 | 52,730 | — | 28 | ||||||||||||||||||||||||||||||||||||||||||
Colorado | 746,986 | 9,327 | — | — | 751,921 | 9,579 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Florida | 1,186,018 | 6,745 | — | 926 | 1,189,742 | 6,972 | — | — | ||||||||||||||||||||||||||||||||||||||||||
New Mexico | 95,890 | 2,974 | — | — | 98,356 | 3,104 | — | 580 | ||||||||||||||||||||||||||||||||||||||||||
Texas | 3,756,210 | 103,126 | 881 | 4,515 | 3,783,877 | 101,907 | 899 | 304 | ||||||||||||||||||||||||||||||||||||||||||
Other | 4,375,100 | 151,134 | 25,864 | — | 4,336,783 | 170,891 | — | — | ||||||||||||||||||||||||||||||||||||||||||
$ | 13,412,272 | $ | 418,935 | $ | 26,746 | $ | 7,790 | $ | 13,565,314 | $ | 442,137 | $ | 910 | $ | 1,104 |
March 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
State | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | ||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Alabama | $ | 71,384 | $ | — | $ | — | $ | 115 | $ | 86,622 | $ | — | $ | — | $ | 115 | ||||||||||||||||||||||||||||||||||
Arizona | 180,317 | — | — | — | 205,242 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
California | 590,301 | 6,671 | — | — | 519,201 | 6,761 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Colorado | 110,665 | — | — | — | 110,098 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Florida | 158,790 | 174 | — | — | 162,215 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
New Mexico | 29,035 | — | 125 | — | 27,734 | — | 128 | — | ||||||||||||||||||||||||||||||||||||||||||
Texas | 768,503 | — | 17 | 417 | 752,453 | — | 17 | 417 | ||||||||||||||||||||||||||||||||||||||||||
Other | 487,009 | 18,420 | — | — | 634,766 | 18,555 | — | — | ||||||||||||||||||||||||||||||||||||||||||
$ | 2,396,004 | $ | 25,265 | $ | 142 | $ | 532 | $ | 2,498,331 | $ | 25,316 | $ | 145 | $ | 532 |
March 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
State | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | ||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Alabama | $ | 769,499 | $ | 26,530 | $ | 8,028 | $ | 9,152 | $ | 806,396 | $ | 24,893 | $ | 8,670 | $ | 8,944 | ||||||||||||||||||||||||||||||||||
Arizona | 1,297,339 | 14,257 | 6,450 | 2,646 | 1,360,360 | 14,661 | 7,555 | 2,798 | ||||||||||||||||||||||||||||||||||||||||||
California | 3,646,474 | 35,195 | 8,768 | 2,703 | 3,759,590 | 40,062 | 5,627 | 2,748 | ||||||||||||||||||||||||||||||||||||||||||
Colorado | 972,252 | 5,810 | 2,110 | 470 | 1,041,255 | 6,144 | 1,948 | 1,374 | ||||||||||||||||||||||||||||||||||||||||||
Florida | 1,427,899 | 66,411 | 8,309 | 2,818 | 1,460,075 | 62,467 | 8,809 | 2,749 | ||||||||||||||||||||||||||||||||||||||||||
New Mexico | 171,091 | 3,102 | 1,393 | 502 | 189,293 | 4,246 | 1,166 | 1,256 | ||||||||||||||||||||||||||||||||||||||||||
Texas | 4,185,617 | 68,054 | 16,903 | 23,299 | 4,347,169 | 67,827 | 17,975 | 23,644 | ||||||||||||||||||||||||||||||||||||||||||
Other | 353,470 | 16,082 | 1,607 | — | 363,636 | 15,163 | 1,630 | 2,248 | ||||||||||||||||||||||||||||||||||||||||||
$ | 12,823,641 | $ | 235,441 | $ | 53,568 | $ | 41,590 | $ | 13,327,774 | $ | 235,463 | $ | 53,380 | $ | 45,761 |
March 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
FICO Score | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | ||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Below 621 | $ | 617,786 | $ | 144,756 | $ | 17,273 | $ | 24,097 | $ | 661,152 | $ | 140,306 | $ | 18,409 | $ | 24,774 | ||||||||||||||||||||||||||||||||||
621 – 680 | 900,052 | 30,597 | 10,199 | 8,992 | 994,304 | 34,633 | 11,063 | 10,195 | ||||||||||||||||||||||||||||||||||||||||||
681 – 720 | 1,516,738 | 18,471 | 6,648 | 5,796 | 1,575,523 | 18,564 | 7,701 | 5,591 | ||||||||||||||||||||||||||||||||||||||||||
Above 720 | 9,293,160 | 21,135 | 18,745 | 2,705 | 9,582,346 | 22,940 | 15,499 | 2,364 | ||||||||||||||||||||||||||||||||||||||||||
Unknown | 495,905 | 20,482 | 703 | — | 514,449 | 19,020 | 708 | 2,837 | ||||||||||||||||||||||||||||||||||||||||||
$ | 12,823,641 | $ | 235,441 | $ | 53,568 | $ | 41,590 | $ | 13,327,774 | $ | 235,463 | $ | 53,380 | $ | 45,761 |
March 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
State | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | ||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Alabama | $ | 387,892 | $ | 12,532 | $ | 5,974 | $ | 535 | $ | 402,504 | $ | 11,756 | $ | 6,120 | $ | 556 | ||||||||||||||||||||||||||||||||||
Arizona | 244,310 | 4,877 | 2,648 | 62 | 255,581 | 5,822 | 2,787 | 217 | ||||||||||||||||||||||||||||||||||||||||||
California | 338,261 | 4,813 | 222 | 826 | 359,947 | 3,615 | 87 | 110 | ||||||||||||||||||||||||||||||||||||||||||
Colorado | 135,638 | 2,511 | 408 | — | 142,059 | 2,361 | 419 | 216 | ||||||||||||||||||||||||||||||||||||||||||
Florida | 251,379 | 6,456 | 3,736 | 129 | 263,193 | 6,588 | 4,025 | 239 | ||||||||||||||||||||||||||||||||||||||||||
New Mexico | 35,774 | 1,716 | 454 | 18 | 37,045 | 2,025 | 459 | 204 | ||||||||||||||||||||||||||||||||||||||||||
Texas | 1,066,173 | 19,991 | 5,547 | 536 | 1,092,234 | 19,065 | 5,369 | 1,399 | ||||||||||||||||||||||||||||||||||||||||||
Other | 23,990 | 1,692 | 337 | — | 22,093 | 1,541 | 340 | — | ||||||||||||||||||||||||||||||||||||||||||
$ | 2,483,417 | $ | 54,588 | $ | 19,326 | $ | 2,106 | $ | 2,574,656 | $ | 52,773 | $ | 19,606 | $ | 2,941 |
March 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
FICO Score | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | ||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Below 621 | $ | 160,633 | $ | 29,899 | $ | 4,987 | $ | 1,517 | $ | 167,038 | $ | 28,793 | $ | 4,984 | $ | 2,161 | ||||||||||||||||||||||||||||||||||
621 – 680 | 313,823 | 12,946 | 6,193 | 421 | 322,064 | 11,815 | 6,377 | 589 | ||||||||||||||||||||||||||||||||||||||||||
681 – 720 | 416,984 | 7,060 | 2,910 | 1 | 427,230 | 6,086 | 2,857 | 191 | ||||||||||||||||||||||||||||||||||||||||||
Above 720 | 1,585,417 | 4,427 | 5,142 | 167 | 1,651,714 | 5,874 | 5,388 | — | ||||||||||||||||||||||||||||||||||||||||||
Unknown | 6,560 | 256 | 94 | — | 6,610 | 205 | — | — | ||||||||||||||||||||||||||||||||||||||||||
$ | 2,483,417 | $ | 54,588 | $ | 19,326 | $ | 2,106 | $ | 2,574,656 | $ | 52,773 | $ | 19,606 | $ | 2,941 |
March 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
FICO Score | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | ||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Below 621 | $ | 146,795 | $ | 8,592 | $ | 759 | $ | 6,858 | $ | 169,268 | $ | 6,246 | $ | 862 | $ | 7,884 | ||||||||||||||||||||||||||||||||||
621 – 680 | 322,830 | 2,193 | 2,055 | 269 | 346,342 | 1,929 | 2,723 | 214 | ||||||||||||||||||||||||||||||||||||||||||
681 – 720 | 368,607 | 1,142 | 5,144 | 91 | 402,906 | 996 | 4,574 | 117 | ||||||||||||||||||||||||||||||||||||||||||
Above 720 | 890,774 | 634 | 14,787 | 143 | 940,380 | 379 | 14,704 | 121 | ||||||||||||||||||||||||||||||||||||||||||
Unknown | 68,079 | 537 | 296 | 978 | 70,827 | 537 | 300 | 405 | ||||||||||||||||||||||||||||||||||||||||||
$ | 1,797,085 | $ | 13,098 | $ | 23,041 | $ | 8,339 | $ | 1,929,723 | $ | 10,087 | $ | 23,163 | $ | 8,741 |
March 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
FICO Score | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | Recorded Investment | Nonaccrual | Accruing TDRs | Accruing Greater Than 90 Days Past Due | ||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Below 621 | $ | 571,720 | $ | 20,629 | $ | — | $ | 3,953 | $ | 620,343 | $ | 21,202 | $ | — | $ | 4,541 | ||||||||||||||||||||||||||||||||||
621 – 680 | 963,974 | 2,243 | — | 321 | 967,892 | 2,111 | — | 382 | ||||||||||||||||||||||||||||||||||||||||||
681 – 720 | 820,299 | 635 | — | 138 | 798,345 | 759 | — | 56 | ||||||||||||||||||||||||||||||||||||||||||
Above 720 | 1,907,361 | 345 | — | 180 | 1,787,736 | 641 | — | 87 | ||||||||||||||||||||||||||||||||||||||||||
Unknown | 2,982 | — | — | — | 2,809 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
$ | 4,266,336 | $ | 23,852 | $ | — | $ | 4,592 | $ | 4,177,125 | $ | 24,713 | $ | — | $ | 5,066 |
As of March 31, 2021 | |||||||||||||||||
Standard & Poor’s | Moody’s | Fitch | |||||||||||||||
BBVA USA Bancshares, Inc. | |||||||||||||||||
Long-term debt rating | BBB+ | Baa2 | BBB | ||||||||||||||
Short-term debt rating | A-2 | — | F2 | ||||||||||||||
BBVA USA | |||||||||||||||||
Long-term debt rating | BBB+ | Baa2 | BBB | ||||||||||||||
Long-term bank deposits (1) | N/A | A2 | BBB+ | ||||||||||||||
Subordinated debt | BBB | Baa2 | BBB- | ||||||||||||||
Short-term
debt rating | A-2 | P-2 | F2 | ||||||||||||||
Short-term deposit rating (1) | N/A | P-1 | F2 | ||||||||||||||
Outlook | Positive | Positive | Positive |
March 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
Balance | % of Total | Balance | % of Total | ||||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||
Noninterest-bearing demand deposits | $ | 29,543,118 | 34.4 | % | $ | 27,791,421 | 32.4 | % | |||||||||||||||
Interest-bearing demand deposits | 16,150,315 | 18.8 | 15,052,663 | 17.5 | |||||||||||||||||||
Savings and money market | 36,509,543 | 42.4 | 38,329,268 | 44.6 | |||||||||||||||||||
Time deposits | 3,767,978 | 4.4 | 4,685,029 | 5.5 | |||||||||||||||||||
Total deposits | $ | 85,970,954 | 100.0 | % | $ | 85,858,381 | 100.0 | % |
Estimated % Change in Net Interest Income | |||||
March 31, 2021 | |||||
Rate Change | |||||
+ 200 basis points | 6.74 | % | |||
+ 100 basis points | 3.50 | ||||
- 25 basis points | (1.59) | ||||
Estimated % Change in Economic Value of Equity | |||||
March 31, 2021 | |||||
Rate Change | |||||
+ 300 basis points | (9.03) | % | |||
+ 200 basis points | (5.41) | ||||
+ 100 basis points | (1.93) | ||||
- 25 basis points | 0.09 | ||||
March 31, 2021 | December 31, 2020 | ||||||||||
(Dollars in Thousands) | |||||||||||
Capital: | |||||||||||
CET1 Capital | $ | 9,429,399 | $ | 9,086,853 | |||||||
Tier 1 Capital | 9,659,399 | 9,316,853 | |||||||||
Total Capital | 11,124,696 | 10,804,264 | |||||||||
Ratios: | |||||||||||
CET1 Risk-based Capital Ratio | 14.23 | % | 13.28 | % | |||||||
Tier 1 Risk-based Capital Ratio | 14.58 | 13.61 | |||||||||
Total Risk-based Capital Ratio | 16.79 | 15.79 | |||||||||
Leverage Ratio | 9.38 | 9.07 |
Exhibit Number | Description of Documents | ||||
Second Amended and Restated Certificate of Formation of the Company, reflecting name change to BBVA USA Bancshares, Inc., (incorporated herein by reference to Exhibit 3.1 of the Company's Current Report on Form 8-K (file no. 000-55106), filed on June 10, 2019). | |||||
Bylaws of BBVA USA Bancshares, Inc. (incorporated herein by reference to Exhibit 3.2 of the Company’s Registration Statement on Form 10 filed with the Commission on November 22, 2013, File No. 0-55106). | |||||
Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
Certification by the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
Certification by the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
101.1 | Interactive Data File. |
Date: May 4, 2021 | BBVA USA Bancshares, Inc. | ||||||||||
By: | /s/ Kirk P. Pressley | ||||||||||
Name: | Kirk P. Pressley | ||||||||||
Title: | Senior Executive Vice President, Chief Financial Officer and Duly Authorized
Officer |
This ‘10-Q’ Filing | Date | Other Filings | ||
---|---|---|---|---|
3/16/23 | ||||
12/31/22 | ||||
12/31/21 | ||||
6/30/21 | ||||
5/31/21 | ||||
Filed on: | 5/4/21 | IRANNOTICE | ||
4/26/21 | ||||
For Period end: | 3/31/21 | 13F-HR | ||
3/30/21 | ||||
3/11/21 | ||||
12/31/20 | 10-K, 13F-HR | |||
12/15/20 | ||||
12/14/20 | ||||
11/15/20 | ||||
11/2/20 | ||||
3/31/20 | 10-Q, 13F-HR | |||
3/12/20 | ||||
1/1/20 | ||||
12/31/19 | 10-K, 13F-HR | |||
10/10/19 | ||||
6/10/19 | 8-K | |||
6/27/18 | ||||
3/16/18 | ||||
3/16/17 | ||||
11/22/13 | 10-12G | |||
3/16/12 | ||||
List all Filings |
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 6/10/19 BBVA USA Bancshares, Inc. 8-K:5,9 6/10/19 2:48K Davis Polk & … LLP 01/FA 11/22/13 BBVA USA Bancshares, Inc. 10-12G 5:13M |