As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

11/14/19  PwrCor, Inc.                      10-Q        9/30/19   40:1M                                     Empire Stock Transf… Inc

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    185K 
 2: EX-31       Certification -- §302 - SOA'02                      HTML     19K 
 3: EX-32       Certification -- §906 - SOA'02                      HTML     15K 
33: R1          Document and Entity Information                     HTML     62K 
12: R2          Balance Sheets                                      HTML     59K 
24: R3          Balance Sheets - Parenthetical                      HTML     21K 
34: R4          Statement of Operations                             HTML     51K 
32: R5          Statement of Stockholders' Equity (Deficit)         HTML     33K 
11: R6          Statement of Cash Flows                             HTML     64K 
23: R7          Organization and Nature of Business                 HTML     18K 
36: R8          Significant Accounting Policies                     HTML     38K 
29: R9          Related Party Transactions Disclosure               HTML     19K 
27: R10         License Agreement Disclosure                        HTML     21K 
39: R11         Concentrations Disclosure                           HTML     18K 
18: R12         Stock Issuance Disclosure                           HTML     19K 
16: R13         Significant Accounting Policies: Basis of           HTML     18K 
                Presentation and Use of Estimates (Policies)                     
26: R14         Significant Accounting Policies: Cash Policy        HTML     18K 
                (Policies)                                                       
38: R15         Significant Accounting Policies: Accounts           HTML     18K 
                Receivable Policy (Policies)                                     
17: R16         Significant Accounting Policies: Revenue            HTML     25K 
                Recognition Policy (Policies)                                    
15: R17         Significant Accounting Policies: Fixed Assets       HTML     17K 
                Policy (Policies)                                                
25: R18         Significant Accounting Policies: License Agreement  HTML     17K 
                Policy (Policies)                                                
40: R19         Significant Accounting Policies: Income Taxes       HTML     20K 
                Policy (Policies)                                                
21: R20         Significant Accounting Policies: Basic and Diluted  HTML     19K 
                Net Income (loss) Per Share Policy (Policies)                    
14: R21         Significant Accounting Policies: Recent Accounting  HTML     19K 
                Pronouncements (Policies)                                        
31: R22         Significant Accounting Policies: Subsequent         HTML     16K 
                Events, Policy (Policies)                                        
37: R23         Significant Accounting Policies: Accounts           HTML     16K 
                Receivable Policy (Details)                                      
20: R24         Significant Accounting Policies: Basic and Diluted  HTML     16K 
                Net Income (loss) Per Share Policy (Details)                     
13: R25         Related Party Transactions Disclosure (Details)     HTML     23K 
30: R26         License Agreement Disclosure (Details)              HTML     19K 
35: R27         Concentrations Disclosure (Details)                 HTML     20K 
22: R28         Stock Issuance Disclosure (Details)                 HTML     37K 
19: XML         IDEA XML File -- Filing Summary                      XML     69K 
10: EXCEL       IDEA Workbook of Financial Reports                  XLSX     32K 
 4: EX-101.INS  XBRL Instance -- pwco-20190930                       XML    201K 
 6: EX-101.CAL  XBRL Calculations -- pwco-20190930_cal               XML     43K 
 7: EX-101.DEF  XBRL Definitions -- pwco-20190930_def                XML     83K 
 8: EX-101.LAB  XBRL Labels -- pwco-20190930_lab                     XML    252K 
 9: EX-101.PRE  XBRL Presentations -- pwco-20190930_pre              XML    212K 
 5: EX-101.SCH  XBRL Schema -- pwco-20190930                         XSD     54K 
28: ZIP         XBRL Zipped Folder -- 0001393905-19-000314-xbrl      Zip     31K 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2019

or

 

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File Number: 001-09370

 

PWRCOR, INC.

(Exact Name of Registrant as Specified in the Charter)

 

Delaware		13-3186327
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)
60 E. 42nd Street, Suite 4600
New York, NY		10165
(Address of Principal Executive Offices)		(Zip Code)

 

(212) 796-4097

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X]  No [  ]

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X]  No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer	[  ]	Accelerated filer	[  ]
Non-accelerated filer	[  ]	Smaller reporting company	[X]
		Emerging growth company	[  ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act):  Yes [  ]  No [X]

 

As of November 13, 2019, there were 210,342,722 shares of the registrant’s common stock outstanding.

---

 

---

 

TABLE OF CONTENTS

 

 

PART I. FINANCIAL INFORMATION	3
Item 1. Financial Statements	3
Balance Sheets As Of September 30, 2019 (Unaudited) and December 31, 2018	4
Statement of Operations for the Three and Nine Months ended September 30, 2019 and 2018 (Unaudited)	5
Statement of Stockholders’ Equity (Deficit) for the Three and Nine Months Ended September 30, 2019 and 2018 (Unaudited)	6
Statement of Cash Flows for the Nine Months Ended September 30, 2019 and 2018 (Unaudited)	7
Notes to Financial Statements (Unaudited)	8
Item 2. Management’s Discussion & Analysis of Financial Condition and Results of Operations.	14
Item 3. Quantitative and Qualitative Disclosures about Market Risk.	16
Item 4. Controls and Procedures.	16
PART II. OTHER INFORMATION	17
Item 1. Legal Proceedings	17
Item 1A. Risk Factors.	17
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds	17
Item 3. Defaults Upon Senior Securities	17
Item 4. Mine Safety Disclosure	17
Item 5. Other Information	17
Item 6. Exhibits	17
SIGNATURES	18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

---

2

---

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

 

PwrCor, Inc.

 

Financial Statements

For the Nine Months Ended

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

---

3

---

 

PwrCor, Inc.

 

Balance Sheets

 

 

	September 30, 2019			December 31, 2018
	(unaudited)
ASSETS
Cash	$	52,514		$	345,406
Accounts receivable, net		237,114			225,847
Prepaid expenses and deposits		37,995			34,379
Total Current Assets		327,623			605,632
Intangible asset - license agreement, net of accumulated amortization		111,375			81,000
Fixed asset - engines, net of accumulated depreciation		13,008			18,849
Total Assets	$	452,006		$	705,481
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
Accounts payable and accrued expenses		780,305			620,814
Total Current Liabilities	$	780,305		$	620,814
Common stock, $0.001 par value: 325,000,000 shares    authorized; 210,342,722 shares issued and outstanding    at both September 30, 2019 and December 31, 2018		210,342			210,342
Additional paid-in capital		1,310,910			1,310,910
Retained (deficit)		(1,849,551)			(1,436,585)
Total Stockholders’ Equity (Deficit)		(328,299)			84,667
Total Liabilities and Stockholders’ Equity (Deficit)	$	452,006		$	705,481

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to financial statements

---

4

---

 

PwrCor, Inc.

 

Statement of Operations

(Unaudited)

 

	Three Months Ended September 30						Nine Months Ended September 30
	2019			2018			2019			2019
REVENUE
Project Management	$	218,543		$	342,904		$	579,250		$	866,361
Engine Business		-			-			11,921			73,177
Total Revenue		218,543			342,904			591,171			939,538
EXPENSES
Consulting fees		175,604			297,294			474,854			726,068
Engine Production		-			-			-			41,247
Research & Development		119,078			-			338,216			-
General and Administrative		19,007			34,045			76,568			149,413
Legal and other professional fees		35,416			3,662			114,499			94,994
Total Expenses		349,105			335,001			1,004,137			1,011,722
Net Income (Loss)	$	(130,563)		$	7,903		$	(412,966)		$	(72,184)
Net Income (Loss) per Common Share - Basic and Diluted	$	(0.00)		$	0.00		$	(0.00)		$	(0.00)
Weighted Average Common Shares Outstanding - Basic and Diluted		210,342,722			208,639,959			210,342,722			207,989,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to financial statements

---

5

---

 

PwrCor, Inc.

 

Statement of Stockholders’ Equity (Deficit)

For the Three and Nine Months Ended September 30, 2019 and 2018

(Unaudited)

 

	Common Stock
	Number of Shares	Amount			Additional Paid-in Capital			Retained Earnings (Deficit)			Total Stockholders’ Equity (Deficit)
Balance,  December 31, 2018	210,342,722	$	210,342		$	1,310,910		$	(1,436,585)		$	84,667
Net (Loss)	-		-			-			(71,534)			(71,534)
Balance,  March 31, 2019	210,342,722	$	210,342		$	1,310,910		$	(1,508,119)		$	13,133
Net (Loss)	-		-			-			(210,869)			(210,869)
Balance,  June 30, 2019	210,342,722	$	210,342		$	1,310,910		$	(1,718,988)		$	(197,736)
Net (Loss)	-		-			-			(130,563)			(130,563)
Balance,  September 30, 2019	210,342,722	$	210,342		$	1,310,910		$	(1,849,551)		$	(328,299)

 

 

For the Three and Nine Months Ended September 30, 2018

 

	Common Stock
	Number of Shares	Amount			Additional Paid-in Capital			Retained Earnings (Deficit)			Total Stockholders’ Equity (Deficit)
Balance,  December 31, 2017	207,662,722	$	207,662		$	960,224		$	(1,108,305)		$	59,581
Net (Loss)	-		-			-			(50,646)			(50,646)
Balance,  March 31, 2018	207,662,722	$	207,662		$	960,224		$	(1,158,951)		$	8,935
Net (Loss)	-		-			-			(29,440)			(29,440)
Balance,  June 30, 2018	207,662,722	$	207,662		$	960,224		$	(1,188,391)		$	(20,505)
Shares issued for invested capital	2,142,857		2,143			283,873			-			286,016
Net Income (Loss)	-		-			-			7,903			7,903
Balance,  September 30, 2018	209,805,579	$	209,805		$	1,244,097		$	(1,180,488)		$	273,414

 

 

See notes to financial statements

---

6

---

 

PwrCor, Inc.

 

Statement of Cash Flows

(Unaudited)

 

 

	Nine Months Ended September 30,
	2019			2018
NET INCOME (LOSS)	$	(412,966)		$	(72,184)
Adjustments to reconcile net (loss) to net cash (used) by  operating activities
Depreciation and amortization		15,966			15,966
Bad debt (recovery) and allowance for doubtful accounts		-			(7,067)
Changes in Assets and Liabilities
Decrease (increase) in accounts receivable		(11,267)			(39,114)
Decrease (increase) in prepaid expenses and deposits		(3,616)			14,754
Increase (decrease) in accounts payable and accrued expenses		(37,167)			116,293
Increase (decrease) in accrued engine development costs		196,659			(134,414)
Total Adjustments		160,575			(33,582)
Net Cash (Used) by Operating Activities		(252,391)			(105,766)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of fixed assets		-			(4,483)
Payment to Licensor		(40,500)			-
Net Cash (Used) in Investing Activities		(40,500)			(4,483)
CASH FLOWS FROM FINANCING ACTIVITIES
Common stock issued, net of legal costs		-			286,016
Net Cash Provided by Financing Activities					286,016
Net (decrease) increase in cash		(292,891)			175,767
Cash, beginning of period		345,405			114,217
Cash, end of period	$	52,514		$	289,984

 

 

 

 

 

 

 

 

 

 

 

 

See notes to financial statements

---

7

---

 

PwrCor, Inc.

 

Notes to Financial Statements

September 30, 2019

(Unaudited)

 

1. Organization and Nature of Business

 

PwrCor, Inc. (the “Company” or “PwrCor”) was until the first quarter of 2017 named Receivable Acquisition & Management Corporation (“RAMCO”) and doing business as Cornerstone Sustainable Energy. RAMCO, a public reporting entity, was in the business to purchase, manage and collect defaulted consumer receivables.

 

Cornerstone Program Advisors LLC (“Cornerstone”), a Delaware limited liability company, is an energy infrastructure project management company focused on healthcare and higher learning institutions. Sustainable Energy Industries, Inc. (“Sustainable”) is a New York corporation involved in developing and improving the efficiency of energy infrastructure using advanced proprietary technologies. As a result of a reverse merger acquisition (the “Merger”) between RAMCO, Cornerstone, and Sustainable during 2013, the Company adopted a business plan to build on the business of Cornerstone and Sustainable in energy infrastructure and alternative energy.

 

In January 2017, the Company’s shareholders approved a name change to PwrCor, Inc., which became effective on March 3, 2017.

 

Note 2. Significant Accounting Policies

 

Basis of Presentation and Use of Estimates

 

The Company prepares its financial statements in conformity with accounting principles generally accepted in the United States of America which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Some of the more significant estimates required to be made by management include recognition of revenue for work completed and unbilled to customers, the allowance for doubtful accounts, and the valuation of License Agreements. Actual results could differ from those estimates.

 

The Company believes that funds generated from operations, together with existing cash and cash infusions by major stockholders will be sufficient to finance its operations for the next twelve months, but are likely to be insufficient to fund significant growth. The Company raised $665,000 and $350,000 in gross capital in 2017 and 2018, respectively, and, over time, expects to seek additional capital to cover any working capital needs, and to fund growth initiatives in its identified markets. However, there can be no assurance that any new debt or equity financing arrangement will be available to the Company when needed on acceptable terms, if at all.  The continued operations of the Company are dependent on its ability to raise funds, collect accounts receivable, and generate revenue.

 

Unaudited Financial Statements

 

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for financial information and with the instructions to Form 10-Q. They do not include all information and footnotes required by United States generally accepted accounting principles for complete financial statements. The unaudited financial statements should be read in conjunction with those financial statements included in the Company’s Form 10-K for the year ended December 31, 2018. In the opinion of Management, all adjustments considered necessary for a fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three and nine months ended September 30, 2019, are not necessarily indicative of the results that may be expected for the year ending December 31, 2019.

---

8

---

 

PwrCor, Inc.

 

Notes to Financial Statements

September 30, 2019

(Unaudited)

 

2. Significant Accounting Policies (continued)

 

Cash

 

The Company continually monitors its positions with, and the credit quality of, the financial institutions it invests with. From time to time, however briefly, the Company maintains balances in operating accounts in excess of federally insured limits.

 

Accounts Receivable

 

Receivables are stated at the amount management expects to collect from outstanding balances. Management provides for probable uncollectible amounts through a charge to earnings and a credit to a valuation allowance based on its assessment of the current status of individual accounts. At both September 30, 2019, and December 31, 2018, an allowance for doubtful accounts was made totaling $56,204 to provide for the possibility of a revenue shortfall from the project in Modoc County, and is reflected in the accounts receivable balance on the balance sheet in the accompanying financial statements.

 

Revenue Recognition

 

The Company’s revenue is recognized when the Company satisfies its performance obligation(s) under the contract (either implicit or explicit) by transferring the promised product or service to its customer either when (or as) its customer obtains control of the product or service. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer. A contract’s transaction price is allocated to each distinct performance obligation. The majority of the Company’s contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct.

 

Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products or providing services. As such, revenue is recorded net of returns, allowances, customer discounts, and incentives. Sales and other taxes collected from customers and remitted to governmental authorities are accounted for on a net (excluded from revenues) basis.

 

The Company’s performance obligations under its engine business are generally satisfied as over time. The Company did not recognize any revenue from its customers over time during the three months and nine months ended September 30, 2019. Revenue from products or services transferred to its customer over time accounted for approximately 0% and 7.8%, respectively, for the comparable periods in 2018. Revenue under this contract is generally recognized over time using an input measure based upon the proportion of actual costs incurred to estimated total project costs, which is a method used to best depict the Company’s performance to date under the terms of the contract.

 

Accounting for over time contracts involves the use of various techniques to estimate total revenue and costs. The Company estimates profit on such contracts as the difference between total estimated revenue and expected costs to complete a contract, and recognizes that profit over the life of the contract. Contract estimates are based on various assumptions to project the outcome of future events that may span several years. These assumptions include, among other things, labor productivity, costs and availability of materials. The nature of these long-term agreements may give rise to several types of variable consideration, such as claims, awards and incentive fees. These amounts of variable consideration are not expected to be significant. Additionally, contract estimates may include additional revenue for submitted contract modifications if there exists an enforceable right to the modification, the amount can be reasonably estimated and its realization is probable. These estimates are based on historical collection experience, anticipated performance, and the Company’s best judgment at the time. These amounts are generally included in the contract’s transaction price and are allocated over the remaining performance obligations. Changes in judgments on these above estimates could impact the timing and amount of revenue recognized with a resulting impact on the timing and amount of associated income.

---

9

---

PwrCor, Inc.

 

Notes to Financial Statements

September 30, 2019

(Unaudited)

 

2. Significant Accounting Policies (continued)

 

Revenue Recognition, continued

 

The Company may receive payments from customers based upon contractual billing schedules; accounts receivable are recorded when the right to consideration becomes unconditional. In the event a contract loss becomes known, the entire amount of the estimated loss is recognized in the Statement of Operations.

 

The majority of the Company’s revenue is from products and services transferred to customers at a point in time. It was approximately 100% and 92.2% of revenue for the nine months ended September 30, 2019 and 2018, respectively. The Company recognizes revenue at the point in time in which the customer obtains control of the product or service, which is generally when product title passes to the customer upon shipment.

 

The timing of revenue recognition may differ from the timing of invoicing to customers and these timing differences result in contract assets or contract liabilities (deferred revenue) on the Company’s balance sheet. The Company records a contract asset when revenue is recognized prior to invoicing, or contract liabilities when revenue is recognized subsequent to invoicing. Contract liabilities additionally include customer advances or prepayments. Costs in excess of billings and billings in excess of costs associated with over time contracts were not significant at September 30, 2019 or 2018.

 

On September 30, 2019, the Company had no remaining performance obligations.

 

Fixed Assets

 

Fixed assets are being depreciated on the straight line basis over a period of five years.

 

License Agreement

 

The cost of the license agreement (see Note 4) is being amortized on a straight-line basis over ten years. The license agreement is tested annually for impairment or earlier if an indication of impairment exists. The Company believes that the license agreement has not been impaired.

 

Income Taxes

 

The Company recognizes the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by the tax authorities. Management has analyzed the Company’s tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years (2015 - 2017).  The Company’s tax year ends September 30.

 

Basic and Diluted Net Income (Loss) per Share

 

The Company computes income (loss) per share in accordance with “ASC-260”, “Earnings per Share” which requires presentation of both basic and diluted income (loss) per share on the face of the statement of operations. Basic income (loss) per share is computed by dividing net income available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive income (loss) per share excludes all potential common shares if their effect is anti-dilutive.

 

For the three and nine month periods ended September 30, 2019 and 2018, basic (loss) and diluted (loss) per share were the same. The 4,575,000 warrants outstanding at September 30, 2019 are anti-dilutive as the trading price of the Company’s common stock was below the exercise price of the warrants.

---

10

---

 

PwrCor, Inc.

 

Notes to Financial Statements

September 30, 2019

(Unaudited)

 

2. Significant Accounting Policies (continued)

 

Recent Accounting Pronouncements

 

In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2016-02: “Leases” (“ASU 2016-02”). ASU 2016-02 creates new accounting and reporting guidelines for leasing arrangements. The new standard will require organizations that lease assets to recognize assets and liabilities on the balance sheet related to the rights and obligations created by those leases, regardless of whether they are classified as finance or operating leases. Consistent with current guidance, the recognition, measurement, and presentation of expenses and cash flows arising from a lease primarily will depend on its classification as a finance or operating lease. The standard will also require new disclosures to help financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. The new standard has been adopted by the Company. The Company has evaluated the impact of ASU 2016-02 on its consolidated financial statements, and it did not have a material impact.

 

On September 20, 2018, FASB issued Accounting Standards Update No. 2018-07, “Compensation - Stock Compensation” (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”). ASU 2018-07 is intended to reduce cost and complexity and to improve financial reporting for share-based payments issued to non-employees. This ASU expands the scope of ASC Topic 718, “Compensation - Stock Compensation”, which currently only includes share-based payments issued to employees, to also include share-based payments issued to non-employees for goods and services. Consequently, the accounting for share-based payments to non-employees and employees will be substantially aligned. ASU 2018-07 supersedes ASC Subtopic 505-50, “Equity - Equity-Based Payments to Non-Employees”. The amendments in this ASU are effective for public companies for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. The new standard has been adopted by the Company. The Company has evaluated the impact of ASU 2018-07 on its consolidated financial statements and it did not have a material impact.

 

All other accounting standards that have been issued or proposed by the FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.

 

Subsequent Events

 

Management has evaluated subsequent events for disclosure and/or recognition in the financial statements through the date that the financial statements were available to be issued.

 

3. Related Party Transactions

 

Consulting Fees

 

Certain stockholders of the Company and entities affiliated with management perform services for customers and were compensated at various rates. Total consulting expenses incurred by these stockholders and entities amounted to $95,665 and $311,799 for the three and nine month periods, respectively, ended September 30, 2019, and $168,432 and $460,212 for the three and nine month periods, respectively, ended September 30, 2018. Amounts payable to these stockholders and entities at September 30, 2019 and 2018 totaled $131,692 and $179,064, respectively.

---

11

---

 

PwrCor, Inc.

 

Notes to Financial Statements

September 30, 2019

(Unaudited)

 

3. Related Party Transactions (continued)

 

Technology Development Fees

 

The Company has a technology development agreement and license agreement with Thermal Tech Holdings, LLC, a Delaware limited liability company (“TTH”). TTH is an entity owned equally by two entities affiliated, respectively, with two directors of the Company, who also serve in management positions with TTH.  Under that agreement, the Company reimburses TTH for managing the work by a contracted third party on various technology developments as agreed to on a case-by-case basis. The amounts payable under this arrangement amounted to $243,112 and $0 at September 30, 2019 and 2018, respectively. The Company obtains full rights to any intellectual property it develops or acquires through such payments.

 

4. License Agreement

 

At the time of the Merger, Sustainable had a series of agreements including an exclusive, renewable 20-year engine technology license agreement (the “Agreement”) with a third party licensor that had developed engines capable of converting heat into other forms of energy. The agreements were assigned to the Company.  Under the terms of the Agreement, it could be cancelled by the Company during the term once the patents upon which it was based expired. The newer of two patents expired in August of 2017, and the Company elected at that time to exercise its right to cancel the Agreement.

 

The third party licensor had been classified in 2010 as dissolved by the Delaware Division of Corporations, and similarly by the Arizona Corporation Commission, and has not reinstated its charters. Despite this status, during July, 2017, the Company received a demand letter from the principal of that firm claiming that an aggregate total of $1,104,367 was due the firm under the Agreement, and to the principal for consulting work. The Company and its counsel believe that the claims are without merit and would vigorously defend any potential lawsuit. The Company believes it has no outstanding obligation to either party, and took the remaining unamortized asset value of the Agreement, $20,307, as a charge against earnings in the third quarter of 2017.

 

Subsequently, in December 2017, the Company entered into an intellectual property license agreement with TTH. TTH is the owner of certain patent applications as well as the inventions relating to the Company’s proprietary engine technology (the “Licensed Patents and Technical Information”). The Licensed Patents and Technical Information were developed by an independent non-profit research institute (the “Contractor”). All work done by the Contractor was paid for by TTH in order that TTH, rather than the Company, would be at risk if the research, development, engineering and design work were of little or no value. Furthermore, the work performed by the Contractor for TTH was confidential for competitive business reasons.

 

The Patent License grants the Company a worldwide non-exclusive license to use the Technical Information to make, use or sell any products and/or services which would be covered by these specific Licensed Patents.  However, TTH may not license any Licensed Patents and Technical Information to any competitive entity, or to any other entity without the prior written consent of the Company.

 

The agreement calls for the Company to pay TTH a royalty equal to five percent (5%) of the Net Revenue (as defined) of all Licensed Products covered by a Licensed Patent sold by the Company and its affiliates, as well as an initial license fee of $135,000. The Patent License will terminate upon the expiration of all Licensed Patents. The Company may terminate the agreement on ninety (90) days’ prior written notice. TTH may terminate the agreement on ninety (90) days’ prior written notice for uncured defaults (as defined).

 

The accompanying September 30, 2019 balance sheet presents the carrying value of the license fee at $111,375, which is net of $23,625 in accumulated amortization. The cost of the license agreement is being amortized over ten years.

---

12

---

 

PwrCor, Inc.

 

Notes to Financial Statements

September 30, 2019

(Unaudited)

 

5. Concentrations

 

The Company grants credit in the normal course of business to its customers. The Company periodically performs credit analysis and monitors the financial condition of its customers to reduce credit risk.

 

Two customers accounted for 96.7% and 3.3% of total project management revenue during the three month period ended September 30, 2019, and 94.3% and 4.3%, respectively, for the nine months ended September 30, 2019. Two customers accounted for 96.9% and 3.1% for the three month period a year earlier, and 95.5% and 4.5%, respectively, during the nine months ended September 30, 2018.

 

Two project management customers accounted for 96.7% and 3.3%, respectively, of total project management accounts receivable at September 30, 2019, and for 93.6% and 6.4%, respectively, at December 31, 2018. Project management accounts receivable constituted 93.9% of receivables at September 30, 2019, and 93.6% of net receivables as of December 31, 2018.

 

Revenue from the Company’s heat conversion technology was from different clients in the periods ended September 30, 2019 and September 30, 2018.

 

6. Stock Issuance

 

In August, September and October, 2018, the Company issued 2,500,000 shares of common stock at a per share price of $0.14 to three investors in return for a capital infusion of $350,000. Each share issued was accompanied by a warrant for one-half share of common stock; the warrants are exercisable at a price of $0.40 per share. A total of 1,250,000 warrants accompanied these shares.

 

In September and October 2017, the Company had issued 6,650,000 shares of common stock at a per share price of $0.10 to thirteen individual investors in return for a capital infusion of $665,000. Each share issued was accompanied by a warrant for one-half share of common stock; the warrants are exercisable at a price of $0.30 per share.  A total of 3,325,000 warrants accompanied these shares.  In July 2019, the Board of Directors extended the expiration date of these warrants to October 22, 2020.

 

At September 30, 2019, the Company had 4,575,000 warrants outstanding. Of these, 3,325,000 warrants were exercisable at $0.30 per share but may be redeemed by the Company if not exercised, in whole or in part, on at least twenty days’ prior written notice, at a price of $.001 per share; provided the average closing bid price of the Common Stock is at or above $1.00 per share for at least twenty consecutive trading days ending with three business days prior to the redemption notice.  An additional 1,250,000 warrants are exercisable at $0.40 per share but may be redeemed by the Company if not exercised, in whole or in part, on at least twenty days’ prior written notice, at a price of $.001 per share; provided the average closing bid price of the Common Stock is at or above $1.50 per share for at least twenty consecutive trading days ending with three business days prior to the redemption notice.

 

The Company claims exemptions from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, and Rule 506(b) of Regulation D promulgated thereunder. No commissions were paid and no underwriter or placement agent was involved in these transactions. The proceeds of these transactions were used for the Company’s working capital and general corporate purposes.

 

 

 

---

13

---

 

Item 2. Management’s Discussion & Analysis of Financial Condition and Results of Operations.

 

The following management’s discussion and analysis should be read in conjunction with the Company’s historical consolidated financial statements and the related notes thereto included in our audited financial statements for the year ended December 31, 2018, and the notes thereto. The management’s discussion and analysis contains forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements in this quarterly report. The Company’s actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. The Company does not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this quarterly report.

 

Overview

 

On May 15, 2013, Receivable Acquisition & Management Corporation, a Delaware corporation, completed the acquisition of Cornerstone Program Advisors LLC, a Delaware limited liability company (“Cornerstone”) and Sustainable Energy Industries, Inc., a Delaware corporation (“Sustainable”), and the Company assumed the operations of each of these entities (the “Merger”). Receivable Acquisition & Management Corporation had operated as a business purchasing and collecting upon defaulted consumer receivables; those operations were ceased and collections on any remaining receivables are being run off. Cornerstone has been in the business of managing energy infrastructure projects, specializing in the non-profit marketplace. Sustainable is in the business of developing, marketing, and implementing clean tech technologies. The Company has refocused on managing energy infrastructure projects and developing applications for an environmentally benign heat conversion technology with particular focus on the geothermal and waste-heat-to-energy production markets.

 

Shareholders approved a name change to PwrCor, Inc. at the shareholder meeting in January, 2017, by a large majority of shareholder votes. The corporate name change in Delaware to “PwrCor, Inc.” was effective on March 3, 2017.

 

Results of Operations

 

During the three and nine month periods ended September 30, 2019, the Company had a net loss of ($130,563) and ($412,966), respectively, on revenues of $218,543 and $591,171, respectively, versus net income of $7,903 and a net (loss) of ($72,184), respectively, on revenues of $342,904 and $939,538, respectively, in the three and nine month periods ended September 30, 2018. The net loss in the most recent three month period in 2019 as compared to the net income in the corresponding period last year was due primarily to expenditures on the development and testing of the Company’s previously announced next generation of its proprietary engine technology. Revenue for both the three and nine month periods in 2019 was affected, as compared to the corresponding periods in 2018, by declining activity with a major project management client which was not fully offset by increased project management client activity elsewhere.

 

Revenue

 

Project management revenues for the nine months ended September 30, 2019 as compared to the same period in 2018 from the Company’s major customer showed a 33% decrease due to reduced activity with the customer. The margin of project management revenue over the corresponding cost of subcontracted consultants for such projects has increased from 2018 to 2019 due primarily to a changing mix of customer activity. This gross profit for project management revenue for the nine month period ended September 30, 2019, was 21% of revenues, versus 13% for the corresponding period in 2018.

 

Revenue declined 36% for the three month period and 37% for the nine month period ended September 30, 2019, as compared to the corresponding periods from 2018. The decline was partially attributable to the winding down of the engine project in California, but more significantly affected by a project management revenue decline due to decreased activity with the largest customer.

---

14

---

 

Operating Expenses

 

Total operating expenses for the three and nine month periods ended September 30, 2019 were $349,105 and $1,004,137 respectively, versus $335,001 and $1,011,722, respectively, during the three and nine month periods ended September 30, 2018. Although operating expenses for the nine month periods were similar, both periods saw most expenses comparable in 2019 but expenditures related to the Company’s technological development were substantially increased.

 

Consulting Expenses

 

The Company outsources a significant portion of its project management, oversight and advisory activities to a carefully selected group of small firms, individuals and subcontractors with expertise specific to the projects underway. As of the quarter ended September 30, 2019, the Company was using five such consulting resources. Consulting expenses consistently constitute the bulk of operating costs for the project advisory and management business activities of the Company, and accordingly generally track revenue.

 

 

Liquidity and Capital Resources

 

As of September 30, 2019, the Company had a working capital deficit (that is, total current assets minus total current liabilities) of ($452,682) versus a working capital deficit of ($15,182) as of the year ended December 31, 2018. The increased deficit was primarily due to a decline in cash and an increase in accrued expenses, primarily associated with technology development.

 

For the period ended September 30, 2019, the Company had cash of $52,514 versus $345,406 at December 31, 2018. For the nine months ended September 30, 2019, net cash (used) by operating activities was ($252,391) versus net cash (used) by operating activities of ($105,766) for the nine months ended September 30, 2018. The major factor in the change in net cash from operating activities was the operating loss, largely driven by technology development expenditures.

 

For the nine month period ended September 30, 2019 no cash was expended or provided by financing activities while for the comparable period ended September 30, 2018, $286,016 in net cash was provided in connection with a private placement of stock. For the nine month period ended September 30, 2019, $40,500 was used in investing activities for the remaining payment on the License Agreement with TTH, while $4,483 was used to purchase fixed assets in the comparable 2018 period.

 

The Company believes that funds generated from operations, together with existing cash and cash infusions by major stockholders will be sufficient to finance its operations for the next twelve months, but are likely to be insufficient to fund significant growth. The Company has been exploring options and alternatives to fund growth initiatives in its identified markets. However, there can be no assurance that the Company will be able to raise sufficient capital on acceptable terms. The continued operations of the Company are dependent on its ability to collect its receivables and increase revenues.

 

Income Taxes

 

The Company did not record any income tax provision for the nine month period ended September 30, 2019, and does not expect any material income tax liability for the period. There were no income and related taxes for 2018 paid in the nine months ended September 30, 2019.

 

 

Critical Accounting Policy & Estimates

 

Our Management’s Discussion and Analysis of Financial Condition and Results of Operations section discusses our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.

---

15

---

 

On an ongoing basis, management evaluates its estimates and judgments, including those related to revenue recognition, accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources.

 

Actual results may differ from these estimates under different assumptions and conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. These accounting policies are described at relevant sections in this discussion and analysis and in the condensed consolidated financial statements included in this quarterly report.

Off-Balance Sheet Arrangements

 

The Company has no off-balance sheet arrangements.

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

The Issuer is not required to provide the information called for in this item due to its status as a Smaller Reporting Company.

 

 

Item 4. Controls and Procedures.

 

Evaluation of disclosure controls and procedures

 

The term “disclosure controls and procedures” is defined in Rules 13(a)-15e and 15(d) - 15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company’s principal executive officer and principal financial officer has evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2019. He has concluded that, as of September 30, 2019, our disclosures, controls and procedures were effective to ensure that:

 

(1)Information required to be disclosed by the Company in reports that it files or submits under the act is recorded, processed, summarized and reported, within the time periods specified in the Commissions’ rules and forms; and 

 

(2)Controls and procedures are designed by the Company to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management including the principal executive and principal financial officers or persons performing similar functions, as appropriate to allow timely decisions regarding financial disclosure. 

 

This term refers to the controls and procedures of a Company that are designed to ensure that information required to be disclosed by a Company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported within the required time periods. Management continues to take steps to improve its controls and procedures, and expects, further, that the growing scale of the business will enable the Company to obtain additional resources to assist in that effort.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting or in any other factors that could significantly affect these controls during the quarter ended September 30, 2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

---

16

---

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The Company is not a party to any material pending legal proceedings or a proceeding being contemplated by a governmental authority nor is any of the Company’s property the subject of any pending legal proceedings or a proceeding being contemplated by a governmental authority except as set forth in our Annual Report on Form 10-K for December 31, 2018 from which there have been no material changes.

 

Item 1A. Risk Factors.

 

None.

 

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosure

 

Not Applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

Exhibit Number		Exhibit Title
31.1		Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1		Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS *		XBRL Instance Document
101.SCH *		XBRL Taxonomy Schema
101.CAL *		XBRL Taxonomy Calculation Linkbase
101.DEF *		XBRL Taxonomy Definition Linkbase
101.LAB *		XBRL Taxonomy Label Linkbase
101.PRE *		XBRL Taxonomy Presentation Linkbase

 

In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.

 

* Furnished herewith. XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

 

 

---

17

---

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the Company has caused this report to be signed by the undersigned, thereunto duly authorized.

 

	PWRCOR, INC.
Date:  November 14, 2019	By:	/s/ Thomas Telegades
	Name:	Thomas Telegades
	Title:	Chief Executive Officer Interim Chief Financial Officer (Principal Executive Officer Interim Principal Financial Officer and Principal Accounting Officer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

---

18