SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Cell MedX Corp. – ‘10-Q’ for 11/30/20 – ‘R14’

On:  Thursday, 1/14/21, at 5:07pm ET   ·   For:  11/30/20   ·   Accession #:  1393905-21-10   ·   File #:  0-54500

Previous ‘10-Q’:  ‘10-Q’ on 10/15/20 for 8/31/20   ·   Next:  ‘10-Q’ on 4/9/21 for 2/28/21   ·   Latest:  ‘10-Q’ on 4/15/24 for 2/29/24   ·   31 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 1/14/21  Cell MedX Corp.                   10-Q       11/30/20   53:2M                                     Empire Stock Transf… Inc

Quarterly Report   —   Form 10-Q
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    286K 
 2: EX-10.30    Loan Agreement and Note Payable Dated September 2,  HTML     19K 
                2020, Among Cell Medx Corp. and Rain                             
                Communications Corp.                                             
 3: EX-10.31    Loan Agreement and Note Payable Dated October 26,   HTML     20K 
                2020, Among Cell Medx Corp. and Rain                             
                Communications Corp.                                             
 4: EX-31.1     Certification -- §302 - SOA'02                      HTML     18K 
 5: EX-31.2     Certification -- §302 - SOA'02                      HTML     18K 
 6: EX-32.1     Certification -- §906 - SOA'02                      HTML     16K 
 7: EX-32.2     Certification -- §906 - SOA'02                      HTML     16K 
14: R1          Document and Entity Information                     HTML     64K 
15: R2          Condensed Consolidated Balance Sheets               HTML     82K 
16: R3          Condensed Consolidated Balance Sheets -             HTML     23K 
                Parenthetical                                                    
17: R4          Condensed Consolidated Statements of Operations     HTML     74K 
18: R5          Condensed Consolidated Statement of Stockholders'   HTML     60K 
                Deficit                                                          
19: R6          Condensed Consolidated Statements of Cash Flows     HTML     83K 
20: R7          Organization and Nature of Operations               HTML     22K 
21: R8          Related Party Transactions Disclosure               HTML     31K 
22: R9          Inventory Disclosure                                HTML     18K 
23: R10         Other Current Assets Disclosure                     HTML     18K 
24: R11         Equipment Disclosure                                HTML     23K 
25: R12         Revenue Disclosure                                  HTML     26K 
26: R13         Notes and Advances Payable Disclosure               HTML     38K 
27: R14         Share Capital Disclosure                            HTML     40K 
28: R15         Related Party Transactions Disclosure: Schedule of  HTML     24K 
                Amounts Due to Related Parties (Tables)                          
29: R16         Related Party Transactions Disclosure: Schedule of  HTML     22K 
                Transactions with Related Parties (Tables)                       
30: R17         Equipment Disclosure: Change in book value of the   HTML     22K 
                equipment (Tables)                                               
31: R18         Revenue Disclosure: Schedule of Revenue and         HTML     26K 
                Associated Costs (Tables)                                        
32: R19         Notes and Advances Payable Disclosure: Schedule of  HTML     33K 
                Short-term Loans and Advances Outstanding (Tables)               
33: R20         Share Capital Disclosure: Schedule of Stock Option  HTML     24K 
                Activity (Tables)                                                
34: R21         Share Capital Disclosure: Schedule of Stock         HTML     22K 
                Options Outstanding (Tables)                                     
35: R22         Share Capital Disclosure: Schedule of Warrant       HTML     24K 
                Activity (Tables)                                                
36: R23         Share Capital Disclosure: Schedule of Warrant       HTML     23K 
                Details (Tables)                                                 
37: R24         Organization and Nature of Operations (Details)     HTML     20K 
38: R25         Related Party Transactions Disclosure: Schedule of  HTML     33K 
                Amounts Due to Related Parties (Details)                         
39: R26         Related Party Transactions Disclosure: Schedule of  HTML     26K 
                Transactions with Related Parties (Details)                      
40: R27         Inventory Disclosure (Details)                      HTML     21K 
41: R28         Other Current Assets Disclosure (Details)           HTML     20K 
42: R29         Equipment Disclosure: Change in book value of the   HTML     26K 
                equipment (Details)                                              
43: R30         Revenue Disclosure: Schedule of Revenue and         HTML     35K 
                Associated Costs (Details)                                       
44: R31         Notes and Advances Payable Disclosure: Schedule of  HTML     44K 
                Short-term Loans and Advances Outstanding                        
                (Details)                                                        
45: R32         Notes and Advances Payable Disclosure (Details)     HTML     34K 
46: R33         Share Capital Disclosure (Details)                  HTML     29K 
47: R34         Share Capital Disclosure: Schedule of Stock Option  HTML     26K 
                Activity (Details)                                               
48: R35         Share Capital Disclosure: Schedule of Stock         HTML     28K 
                Options Outstanding (Details)                                    
49: R36         Share Capital Disclosure: Schedule of Warrant       HTML     25K 
                Activity (Details)                                               
50: R37         Share Capital Disclosure: Schedule of Warrant       HTML     33K 
                Details (Details)                                                
52: XML         IDEA XML File -- Filing Summary                      XML     89K 
51: EXCEL       IDEA Workbook of Financial Reports                  XLSX     44K 
 8: EX-101.INS  XBRL Instance -- cmxc-20201130                       XML    553K 
10: EX-101.CAL  XBRL Calculations -- cmxc-20201130_cal               XML     60K 
11: EX-101.DEF  XBRL Definitions -- cmxc-20201130_def                XML    235K 
12: EX-101.LAB  XBRL Labels -- cmxc-20201130_lab                     XML    436K 
13: EX-101.PRE  XBRL Presentations -- cmxc-20201130_pre              XML    372K 
 9: EX-101.SCH  XBRL Schema -- cmxc-20201130                         XSD    100K 
53: ZIP         XBRL Zipped Folder -- 0001393905-21-000010-xbrl      Zip     51K 


‘R14’   —   Share Capital Disclosure


This is an IDEA Financial Report.  [ Alternative Formats ]



 
v3.20.4
Share Capital Disclosure
6 Months Ended
Notes  
Share Capital Disclosure

NOTE 8 - SHARE CAPITAL

 

On July 30, 2020, the Company issued 988,000 units of its common stock for gross proceeds of $247,000, of which $80,000 were received during the year ended May 31, 2020. Each unit consisted of one common share of the Company and one warrant allowing its holder to acquire an additional common share at $0.35 until January 30, 2021, and at $0.50 per share from January 30, 2021 to July 30, 2022.

 

On August 13, 2020, the Company issued 1,250,000 shares of its common stock to Ms. Arnett, the Company’s 10% shareholder, on the exercise of 1,250,000 options at $0.05 per option. Ms. Arnett chose to apply $62,500 the Company owed to her on account of past services against the exercise price of the shares. Ms. Arnett transferred the remaining $24,712 the Company owed to her as at August 13, 2020, to Mr. Hargreaves, the Company’s director of VP; Technology and Operations, in a private transaction.

 

On August 13, 2020, the Company issued 1,234,855 shares of its common stock to Mr. Hargreaves, the Company’s VP; Technology and Operations, on the exercise of 1,234,855 shares at $0.05 per option. Mr. Hargreaves chose to apply $61,743 the Company owed to him against the exercise price of the shares.

 

Options

 

The changes in the number of stock options outstanding during the six-month period ended November 30, 2020, and for the year ended May 31, 2020, are as follows:

 

 

Six months ended

November 30, 2020

 

Year ended

May 31, 2020

 

Number of

options

Weighted

average

exercise price

 

Number of

options

Weighted

average

exercise price

Options outstanding, beginning

7,050,000

$

0.24

 

7,050,000

$

0.24

Options exercised

(2,484,855)

$

0.05

 

-

$

n/a

Options expired

(1,015,145)

$

0.34

 

-

$

n/a

Options outstanding, ending

3,550,000

$

0.35

 

7,050,000

$

0.24

 

Details of options outstanding and exercisable as at November 30, 2020, are as follows:

 

Number of options outstanding

and exercisable

Exercise

price

Grant date

Expiry date

500,000

$0.35

August 5, 2015

January 1, 2021

500,000

$0.35

August 5, 2015

April 1, 2021

500,000

$0.35

August 5, 2015

July 1, 2021

2,050,000

$0.35

August 24, 2017

August 23, 2022

3,550,000

$0.35

 

 

 

At November 30, 2020, the weighted average remaining contractual life of the stock options outstanding was 1.14 years.

 

Warrants

 

The changes in the number of warrants outstanding during the six-month period ended November 30, 2020, and for the year ended May 31, 2020, are as follows:

 

 

Six months ended

November 30, 2020

 

Year ended

May 31, 2020

 

Number of

warrants

Weighted

average

exercise price

 

Number of

warrants

Weighted

average

exercise price

Warrants outstanding, beginning

18,864,605

$

0.94

 

20,297,565

$

0.78

Warrants issued

988,000

$

0.35/$0.50

 

6,050,000

$

0.38

Warrants exercised

-

$

n/a

 

7,482,960

$

0.05

Warrants expired

1,480,000

$

1.50

 

-

$

n/a

Warrants outstanding, ending

18,372,605

$

0.86

 

18,864,605

$

0.94

 

Details of warrants outstanding as at November 30, 2020, are as follows:

 

Number of warrants

exercisable

Grant date

Exercise price

2,000,000

March 3, 2016

$0.75 expiring on March 3, 2021

9,094,605

October 12, 2016

$1.50 expiring on October 12, 2021

240,000

February 7, 2018

$1.50 expiring on February 7, 2021

3,950,000

June 24, 2019

$0.20 expiring on June 24, 2021

100,000

July 22, 2019

$0.20 expiring on July 22, 2021

1,000,000

January 29, 2020

$0.50 expiring on March 12, 2023

1,000,000

January 29, 2020

$1.00 expiring on March 12, 2023

988,000

July 30, 2020

$0.35 during the period from July 30, 2020 to January 30, 2021

$0.50 during the period from January 30, 2021 to July 30, 2022

18,372,605

 

 

 

At November 30, 2020, the weighted average life of the warrants was 0.86 years.


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
3/12/23
8/23/22
7/30/22
10/12/21424B3
7/22/214
7/1/21
6/24/21
4/1/21
3/3/21
2/7/21
1/30/21
Filed on:1/14/21
1/1/21
For Period end:11/30/20
8/13/204
7/30/204,  8-K
5/31/2010-K,  NT 10-K
1/29/208-K
7/22/19
6/24/198-K
2/7/18
8/24/174
10/12/16
3/3/163,  8-K
8/5/154
 List all Filings 


16 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 1/16/24  Cell MedX Corp.                   10-Q       11/30/23   46:2.3M                                   Empire Stock Transf… Inc
10/16/23  Cell MedX Corp.                   10-Q        8/31/23   42:1.9M                                   Empire Stock Transf… Inc
 9/01/23  Cell MedX Corp.                   10-K        5/31/23   73:3.2M                                   Empire Stock Transf… Inc
 6/29/23  Cell MedX Corp.                   10-Q        2/28/23   53:2.5M                                   Empire Stock Transf… Inc
 5/19/23  Cell MedX Corp.                   10-Q       11/30/22   53:2.4M                                   Empire Stock Transf… Inc
 4/19/23  Cell MedX Corp.                   10-Q        8/31/22   51:2.2M                                   Empire Stock Transf… Inc
 4/07/23  Cell MedX Corp.                   10-K        5/31/22   90:3.6M                                   Empire Stock Transf… Inc
 4/11/22  Cell MedX Corp.                   10-Q        2/28/22   56:2.5M                                   Empire Stock Transf… Inc
 1/12/22  Cell MedX Corp.                   10-Q       11/30/21   54:2.4M                                   Empire Stock Transf… Inc
10/14/21  Cell MedX Corp.                   424B3                  1:365K                                   Empire Stock Transf… Inc
10/14/21  Cell MedX Corp.                   10-Q        8/31/21   50:2.2M                                   Empire Stock Transf… Inc
10/12/21  Cell MedX Corp.                   424B3                  1:705K                                   Empire Stock Transf… Inc
 8/30/21  Cell MedX Corp.                   10-K        5/31/21   83:3.7M                                   Empire Stock Transf… Inc
 4/09/21  Cell MedX Corp.                   424B3                  1:501K                                   Empire Stock Transf… Inc
 4/09/21  Cell MedX Corp.                   10-Q        2/28/21   56:2.8M                                   Empire Stock Transf… Inc
 3/04/21  Cell MedX Corp.                   S-1                   78:3.8M                                   Empire Stock Transf… Inc


15 Previous Filings that this Filing References

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 9/15/20  Cell MedX Corp.                   10-K        5/31/20   84:2.9M                                   Empire Stock Transf… Inc
 4/14/20  Cell MedX Corp.                   10-Q        2/29/20   67:2.2M                                   Empire Stock Transf… Inc
 1/31/20  Cell MedX Corp.                   8-K:1,9     1/29/20    3:69K                                    Empire Stock Transf… Inc
 1/14/20  Cell MedX Corp.                   10-Q       11/30/19   65:2.2M                                   Empire Stock Transf… Inc
12/31/18  Cell MedX Corp.                   8-K:1,3,9  12/27/18    3:248K                                   Empire Stock Transf… Inc
 9/13/18  Cell MedX Corp.                   10-K        5/31/18   85:3M                                     Empire Stock Transf… Inc
10/17/17  Cell MedX Corp.                   10-Q        8/31/17   59:2.2M                                   Empire Stock Transf… Inc
 8/11/15  Cell MedX Corp.                   8-K:5,9     8/11/15    3:172K                                   Ideal Connection, Inc/FA
11/18/14  Cell MedX Corp.                   8-K:1,9    11/13/14    2:48K                                    Ideal Connection, Inc/FA
11/03/14  Cell MedX Corp.                   8-K:1,9    10/28/14    2:60K                                    Ideal Connection, Inc/FA
10/17/14  Cell MedX Corp.                   8-K:1,9    10/16/14    3:407K                                   Ideal Connection, Inc/FA
10/09/14  Cell MedX Corp.                   10-Q        8/31/14   37:2.9M                                   Ideal Connection, Inc/FA
 8/26/14  Cell MedX Corp.                   10-K        5/31/14   37:1.8M                                   Ideal Connection, Inc/FA
10/13/10  Cell MedX Corp.                   S-1/A                  8:1.2M                                   Toppan Merrill/FA
 7/13/10  Cell MedX Corp.                   S-1                   11:921K                                   Toppan Merrill/FA
Top
Filing Submission 0001393905-21-000010   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Sat., May 11, 9:12:09.3pm ET