SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Cannex Capital Holdings Inc. – ‘40FR12G’ on 7/16/19 – ‘EX-99.55’

On:  Tuesday, 7/16/19, at 5:04pm ET   ·   Accession #:  1062993-19-2929   ·   File #:  0-56073

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 7/16/19  Cannex Capital Holdings Inc.      40FR12G              138:29M                                    Newsfile Corp/FA

Registration of Securities of a Canadian Issuer   —   Form 40-F   —   Sect. 12(g) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 40FR12G     Registration of Securities of a Canadian Issuer     HTML    112K 
 2: EX-99.1     Miscellaneous Exhibit -- exhibit99-1                HTML     53K 
11: EX-99.10    Miscellaneous Exhibit -- exhibit99-10               HTML     30K 
101: EX-99.100   Miscellaneous Exhibit -- exhibit99-100              HTML     49K  
102: EX-99.101   Miscellaneous Exhibit -- exhibit99-101              HTML    872K  
103: EX-99.102   Miscellaneous Exhibit -- exhibit99-102              HTML     78K  
104: EX-99.103   Miscellaneous Exhibit -- exhibit99-103              HTML     70K  
105: EX-99.104   Miscellaneous Exhibit -- exhibit99-104              HTML     35K  
106: EX-99.105   Miscellaneous Exhibit -- exhibit99-105              HTML   2.88M  
107: EX-99.106   Miscellaneous Exhibit -- exhibit99-106              HTML     34K  
108: EX-99.107   Miscellaneous Exhibit -- exhibit99-107              HTML     33K  
109: EX-99.108   Miscellaneous Exhibit -- exhibit99-108              HTML     39K  
110: EX-99.109   Miscellaneous Exhibit -- exhibit99-109              HTML    290K  
12: EX-99.11    Miscellaneous Exhibit -- exhibit99-11               HTML    156K 
111: EX-99.110   Miscellaneous Exhibit -- exhibit99-110              HTML    133K  
112: EX-99.111   Miscellaneous Exhibit -- exhibit99-111              HTML     33K  
113: EX-99.112   Miscellaneous Exhibit -- exhibit99-112              HTML     33K  
114: EX-99.113   Miscellaneous Exhibit -- exhibit99-113              HTML     42K  
115: EX-99.114   Miscellaneous Exhibit -- exhibit99-114              HTML     32K  
116: EX-99.115   Miscellaneous Exhibit -- exhibit99-115              HTML     39K  
117: EX-99.116   Miscellaneous Exhibit -- exhibit99-116              HTML     34K  
118: EX-99.117   Miscellaneous Exhibit -- exhibit99-117              HTML     37K  
119: EX-99.118   Miscellaneous Exhibit -- exhibit99-118              HTML    455K  
120: EX-99.119   Miscellaneous Exhibit -- exhibit99-119              HTML    133K  
13: EX-99.12    Miscellaneous Exhibit -- exhibit99-12               HTML     30K 
121: EX-99.120   Miscellaneous Exhibit -- exhibit99-120              HTML     33K  
122: EX-99.121   Miscellaneous Exhibit -- exhibit99-121              HTML     33K  
123: EX-99.122   Miscellaneous Exhibit -- exhibit99-122              HTML     41K  
124: EX-99.123   Miscellaneous Exhibit -- exhibit99-123              HTML     36K  
125: EX-99.124   Miscellaneous Exhibit -- exhibit99-124              HTML    491K  
126: EX-99.125   Miscellaneous Exhibit -- exhibit99-125              HTML    140K  
127: EX-99.126   Miscellaneous Exhibit -- exhibit99-126              HTML     33K  
128: EX-99.127   Miscellaneous Exhibit -- exhibit99-127              HTML     33K  
129: EX-99.128   Miscellaneous Exhibit -- exhibit99-128              HTML     30K  
130: EX-99.129   Miscellaneous Exhibit -- exhibit99-129              HTML    492K  
14: EX-99.13    Miscellaneous Exhibit -- exhibit99-13               HTML     32K 
131: EX-99.130   Miscellaneous Exhibit -- exhibit99-130              HTML    143K  
132: EX-99.131   Miscellaneous Exhibit -- exhibit99-131              HTML     32K  
133: EX-99.132   Miscellaneous Exhibit -- exhibit99-132              HTML     32K  
134: EX-99.133   Miscellaneous Exhibit -- exhibit99-133              HTML     30K  
135: EX-99.134   Miscellaneous Exhibit -- exhibit99-134              HTML     69K  
136: EX-99.135   Miscellaneous Exhibit -- exhibit99-135              HTML     31K  
137: EX-99.136   Miscellaneous Exhibit -- exhibit99-136              HTML     29K  
138: EX-99.137   Miscellaneous Exhibit -- exhibit99-137              HTML     30K  
15: EX-99.14    Miscellaneous Exhibit -- exhibit99-14               HTML     32K 
16: EX-99.15    Miscellaneous Exhibit -- exhibit99-15               HTML     32K 
17: EX-99.16    Miscellaneous Exhibit -- exhibit99-16               HTML     33K 
18: EX-99.17    Miscellaneous Exhibit -- exhibit99-17               HTML     34K 
19: EX-99.18    Miscellaneous Exhibit -- exhibit99-18               HTML     42K 
20: EX-99.19    Miscellaneous Exhibit -- exhibit99-19               HTML     33K 
 3: EX-99.2     Miscellaneous Exhibit -- exhibit99-2                HTML     31K 
21: EX-99.20    Miscellaneous Exhibit -- exhibit99-20               HTML     45K 
22: EX-99.21    Miscellaneous Exhibit -- exhibit99-21               HTML    145K 
23: EX-99.22    Miscellaneous Exhibit -- exhibit99-22               HTML     77K 
24: EX-99.23    Miscellaneous Exhibit -- exhibit99-23               HTML     32K 
25: EX-99.24    Miscellaneous Exhibit -- exhibit99-24               HTML     32K 
26: EX-99.25    Miscellaneous Exhibit -- exhibit99-25               HTML     35K 
27: EX-99.26    Miscellaneous Exhibit -- exhibit99-26               HTML     28K 
28: EX-99.27    Miscellaneous Exhibit -- exhibit99-27               HTML     38K 
29: EX-99.28    Miscellaneous Exhibit -- exhibit99-28               HTML     34K 
30: EX-99.29    Miscellaneous Exhibit -- exhibit99-29               HTML    782K 
 4: EX-99.3     Miscellaneous Exhibit -- exhibit99-3                HTML     28K 
31: EX-99.30    Miscellaneous Exhibit -- exhibit99-30               HTML     30K 
32: EX-99.31    Miscellaneous Exhibit -- exhibit99-31               HTML     49K 
33: EX-99.32    Miscellaneous Exhibit -- exhibit99-32               HTML     31K 
34: EX-99.33    Miscellaneous Exhibit -- exhibit99-33               HTML     51K 
35: EX-99.34    Miscellaneous Exhibit -- exhibit99-34               HTML     35K 
36: EX-99.35    Miscellaneous Exhibit -- exhibit99-35               HTML     36K 
37: EX-99.36    Miscellaneous Exhibit -- exhibit99-36               HTML     42K 
38: EX-99.37    Miscellaneous Exhibit -- exhibit99-37               HTML     36K 
39: EX-99.38    Miscellaneous Exhibit -- exhibit99-38               HTML     38K 
40: EX-99.39    Miscellaneous Exhibit -- exhibit99-39               HTML     35K 
 5: EX-99.4     Miscellaneous Exhibit -- exhibit99-4                HTML     30K 
41: EX-99.40    Miscellaneous Exhibit -- exhibit99-40               HTML     35K 
42: EX-99.41    Miscellaneous Exhibit -- exhibit99-41               HTML     35K 
43: EX-99.42    Miscellaneous Exhibit -- exhibit99-42               HTML     35K 
44: EX-99.43    Miscellaneous Exhibit -- exhibit99-43               HTML     36K 
45: EX-99.44    Miscellaneous Exhibit -- exhibit99-44               HTML     31K 
46: EX-99.45    Miscellaneous Exhibit -- exhibit99-45               HTML     28K 
47: EX-99.46    Miscellaneous Exhibit -- exhibit99-46               HTML    454K 
48: EX-99.47    Miscellaneous Exhibit -- exhibit99-47               HTML     29K 
49: EX-99.48    Miscellaneous Exhibit -- exhibit99-48               HTML    114K 
50: EX-99.49    Miscellaneous Exhibit -- exhibit99-49               HTML     33K 
 6: EX-99.5     Miscellaneous Exhibit -- exhibit99-5                HTML   1.56M 
51: EX-99.50    Miscellaneous Exhibit -- exhibit99-50               HTML     33K 
52: EX-99.51    Miscellaneous Exhibit -- exhibit99-51               HTML     49K 
53: EX-99.52    Miscellaneous Exhibit -- exhibit99-52               HTML     31K 
54: EX-99.53    Miscellaneous Exhibit -- exhibit99-53               HTML     44K 
55: EX-99.54    Miscellaneous Exhibit -- exhibit99-54               HTML     31K 
56: EX-99.55    Miscellaneous Exhibit -- exhibit99-55               HTML    297K 
57: EX-99.56    Miscellaneous Exhibit -- exhibit99-56               HTML    101K 
58: EX-99.57    Miscellaneous Exhibit -- exhibit99-57               HTML     33K 
59: EX-99.58    Miscellaneous Exhibit -- exhibit99-58               HTML     33K 
60: EX-99.59    Miscellaneous Exhibit -- exhibit99-59               HTML     37K 
 7: EX-99.6     Miscellaneous Exhibit -- exhibit99-6                HTML    499K 
61: EX-99.60    Miscellaneous Exhibit -- exhibit99-60               HTML     34K 
62: EX-99.61    Miscellaneous Exhibit -- exhibit99-61               HTML     31K 
63: EX-99.62    Miscellaneous Exhibit -- exhibit99-62               HTML     33K 
64: EX-99.63    Miscellaneous Exhibit -- exhibit99-63               HTML     35K 
65: EX-99.64    Miscellaneous Exhibit -- exhibit99-64               HTML     33K 
66: EX-99.65    Miscellaneous Exhibit -- exhibit99-65               HTML     36K 
67: EX-99.66    Miscellaneous Exhibit -- exhibit99-66               HTML     37K 
68: EX-99.67    Miscellaneous Exhibit -- exhibit99-67               HTML     37K 
69: EX-99.68    Miscellaneous Exhibit -- exhibit99-68               HTML     31K 
70: EX-99.69    Miscellaneous Exhibit -- exhibit99-69               HTML     37K 
 8: EX-99.7     Miscellaneous Exhibit -- exhibit99-7                HTML    155K 
71: EX-99.70    Miscellaneous Exhibit -- exhibit99-70               HTML     33K 
72: EX-99.71    Miscellaneous Exhibit -- exhibit99-71               HTML     30K 
73: EX-99.72    Miscellaneous Exhibit -- exhibit99-72               HTML     32K 
74: EX-99.73    Miscellaneous Exhibit -- exhibit99-73               HTML    177K 
75: EX-99.74    Miscellaneous Exhibit -- exhibit99-74               HTML     37K 
76: EX-99.75    Miscellaneous Exhibit -- exhibit99-75               HTML     35K 
77: EX-99.76    Miscellaneous Exhibit -- exhibit99-76               HTML    159K 
78: EX-99.77    Miscellaneous Exhibit -- exhibit99-77               HTML    160K 
79: EX-99.78    Miscellaneous Exhibit -- exhibit99-78               HTML     42K 
80: EX-99.79    Miscellaneous Exhibit -- exhibit99-79               HTML     35K 
 9: EX-99.8     Miscellaneous Exhibit -- exhibit99-8                HTML     75K 
81: EX-99.80    Miscellaneous Exhibit -- exhibit99-80               HTML     35K 
82: EX-99.81    Miscellaneous Exhibit -- exhibit99-81               HTML    588K 
83: EX-99.82    Miscellaneous Exhibit -- exhibit99-82               HTML     46K 
84: EX-99.83    Miscellaneous Exhibit -- exhibit99-83               HTML     50K 
85: EX-99.84    Miscellaneous Exhibit -- exhibit99-84               HTML     47K 
86: EX-99.85    Miscellaneous Exhibit -- exhibit99-85               HTML     35K 
87: EX-99.86    Miscellaneous Exhibit -- exhibit99-86               HTML    355K 
88: EX-99.87    Miscellaneous Exhibit -- exhibit99-87               HTML    130K 
89: EX-99.88    Miscellaneous Exhibit -- exhibit99-88               HTML     33K 
90: EX-99.89    Miscellaneous Exhibit -- exhibit99-89               HTML     33K 
10: EX-99.9     Miscellaneous Exhibit -- exhibit99-9                HTML     32K 
91: EX-99.90    Miscellaneous Exhibit -- exhibit99-90               HTML     37K 
92: EX-99.91    Miscellaneous Exhibit -- exhibit99-91               HTML     35K 
93: EX-99.92    Miscellaneous Exhibit -- exhibit99-92               HTML     39K 
94: EX-99.93    Miscellaneous Exhibit -- exhibit99-93               HTML     35K 
95: EX-99.94    Miscellaneous Exhibit -- exhibit99-94               HTML     59K 
96: EX-99.95    Miscellaneous Exhibit -- exhibit99-95               HTML     35K 
97: EX-99.96    Miscellaneous Exhibit -- exhibit99-96               HTML     42K 
98: EX-99.97    Miscellaneous Exhibit -- exhibit99-97               HTML     31K 
99: EX-99.98    Miscellaneous Exhibit -- exhibit99-98               HTML     39K 
100: EX-99.99    Miscellaneous Exhibit -- exhibit99-99               HTML     48K  


‘EX-99.55’   —   Miscellaneous Exhibit — exhibit99-55


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



  Cannex Capital Holdings Inc.: Exhibit 99.55 - Filed by newsfilecorp.com  
 <> 

CANNEX CAPITAL HOLDINGS INC.
(Formerly Arco Resources Corp.)

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Expressed in United States Dollars

July 31, 2018


NOTICE OF NO AUDITOR REVIEW OF
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

The accompanying unaudited condensed consolidated interim financial statements of Cannex Capital Holdings Inc. for the three months ended July 31, 2018 have been prepared by the management of the Company and approved by the Company’s audit committee.

The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by and are the responsibility of the Company’s management.

The Company’s independent auditor has not performed a review of these condensed consolidated interim financial statements in accordance with standards established by the Canadian Institute of Chartered Professional Accountants for a review of the condensed consolidated interim financial statements by an entity’s auditor.



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Consolidated Statements of Financial Position
(United States dollars)

    Note   July 31     April 30  
        2018     2018  
         
                 
 ASSETS                
                 
 Current assets                
       Cash and cash equivalents       11,107,117     11,862,715  
       Accounts receivable   6, 17   2,395,262     1,582,994  
       Current portion of notes receivable   7, 17   173,494     157,084  
       Inventory       110,593     147,705  
       Prepaid expenses       347,943     128,798  
 Total current assets       14,134,409     13,879,296  
                 
 Non-current assets                
       Deposits       57,995     59,456  
       Convertible note receivable and derivative asset   8   2,561,370     2,511,759  
       Property, plant and equipment   9   29,826,072     30,277,769  
       Equipment finance receivable   7, 17   324,511     370,508  
 Total non-current assets       32,769,948     33,219,492  
                 
 Total assets       46,904,357     47,098,788  
                 
 LIABILITIES                
                 
 Current liabilities                
       Accounts payable and accrued liabilities   10, 17   1,206,575     2,377,155  
       Income taxes payable       339,000     75,000  
       Promissory note due within 12 months   11   936,411     932,266  
       Convertible promissory note due within 12 months   12   1,072,000     1,144,201  
       Derivative liability   12   2,661,000     5,077,000  
 Total current liabilities       6,214,986     9,605,622  
                 
 Non-current liabilities                
       Promissory note   11   1,405,965     1,603,782  
       Convertible promissory notes   12   4,358,670     3,745,285  
       Deferred income taxes       1,095,295     1,117,295  
 Total non-current liabilities       6,859,930     6,466,362  
                 
 Total liabilities       13,074,916     16,071,984  
                 
 EQUITY                
       Share capital - common   13   31,077,807     31,007,807  
       Share capital – Class A   13   1,462,329     1,462,329  
       Reserves   14   3,779,918     3,475,788  
       Deficit       (2,490,613 )   (4,919,120 )
        33,829,441     31,026,804  
                 
 Total liabilities and equity       46,904,357     47,098,788  
Commitment (note 18)                
Event after the reporting period (note 23)                

On behalf of the directors:

"Leo Gontmakher"      Director "Roman Tkachenko"      Director
Leo Gontmakher   Roman Tkachenko  

See accompanying notes

- 1 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Condensed Consolidated Interim Statements of Comprehensive Income (loss)
(United States dollars)

Three months ended   Note     July 31     June 30  
          2018     2017  
           
                   
Product sales   19     1,106,227     362,261  
Cost of sales         (828,824 )   (343,230 )
Gross profit         277,403     19,031  
Rental income   19     2,294,208     1,166,080  
          2,571,611     1,185,111  
                   
Operating expenses                  
     Accretion   12     270,000     -  
     Consulting         66,625     -  
     Depreciation   9     500,201     285,400  
     Director fees         48,000     -  
     Foreign exchange         (193,446 )   -  
     General         170,573     21,154  
     Interest   11, 12     323,710     332,813  
     Investor relations         87,097     6,353  
     Professional         217,057     42,986  
     Rent         49,313     -  
     Share-based compensation   16     489,790     -  
     Shareholder and regulatory         23,588     -  
     Property taxes         75,516     53,556  
     Travel         37,509     30,673  
     Wages and salaries   17     208,947     47,203  
          2,374,480     820,138  
                   
Income (loss) before other items         197,131     364,973  
                   
Other income (expense)                  
     Change in fair value of derivative liabilities   12     2,416,000     -  
     Interest income         57,376     -  
Income (loss) before income taxes         2,670,507     364,973  
Income taxes                  
     Current         (264,000 )   -  
     Deferred         22,000     (768,000 )
          (242,000 )   (768,000 )
                   
Income (loss) for the period         2,428,507     (403,027 )
Translation loss         (185,660 )   (6,804 )
Comprehensive income (loss) for the period         2,242,847     (409,831 )
Basic and diluted income (loss) per share   21     0.01     (0.05 )
Weighted average number of shares outstanding   21     183,713,937     7,655,659  

See accompanying notes

- 2 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Condensed Consolidated Interim Statements of Cash Flow
(United States dollars)

Three months ended   Note     July 31     June 30  
          2018     2017  
           
                   
Operating activities                  
   Income (loss) for the period         2,428,507     (403,027 )
   Items not requiring cash:                  
       Accretion   12     270,000     -  
       Depreciation   9     500,201     285,400  
       Share-based compensation   16     489,790     -  
       Interest expense         271,184     332,813  
       Unrealized exchange loss (gain)         (85,397 )   -  
       Change in fair value of derivative liabilities   12     (2,416,000 )   -  
       Deferred income taxes         (22,000 )   768,000  
   Changes in working capital:                  
       Accounts receivables         (813,186 )   668,680  
       Inventory         37,112     64,769  
       Prepaid expense         (218,880 )   (14,874 )
       Accounts payable         (1,085,916 )   (1,177,633 )
       Taxes payable         264,000     -  
                   
     Net cash generated from operations         (380,585 )   524,128  
                   
Investing activities                  
     Cash acquired from acquisitions         -     183,148  
     Deposits         1,461     (274 )
     Purchase of property, plant and equipment   9     (48,504 )   (591,025 )
     Repayment of equipment finance receivable   8     29,587     -  
                   
     Net cash used in investing activities         (17,456 )   (408,151 )
                   
Financing activities                  
     Issuance of common shares for cash, net of issuance costs         -     148,003  
     Capital contributed         -     1,793,380  
     Revolving loan advances   10     -     639,088  
     Loan proceeds   11     (246,198 )   -  
     Loan repayments   11     -     (2,431,892 )
     Interest paid   10, 11     52,526     (107,306 )
                   
     Net cash generated by (used in) financing activities         (193,672 )   41,273  
                   
Effect of exchange rate movements on cash         (163,886 )   (6,153 )
                   
Change in cash and cash equivalents         (755,599 )   151,097  
Cash and cash equivalents, beginning of period         11,862,716     -  
Cash and cash equivalents, end of period         11,107,117     151,097  
Cash and cash equivalents comprise                  
     Cash         1,107,458     151,097  
     Cash equivalents         9,999,659     -  
          11,107,117     151,097  
Supplemental disclosure with respect to cash flow (note 23)                  

See accompanying notes

- 3 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Condensed Consolidated Interim Statements of Equity
(United States dollars)

                                  Members’     Reserves     Deficit     Total  
    Note     Number of Shares           Share capital     equity                    
          Common     Class A     Common     Class A                          
                               
                                                       
March 31, 2017         -     -     -     -     -     -     -     -  
                                                       
Issuance of shares for cash   13     18,550,355     -     148,003     -     -     -     -     148,003  
Cash contributed   13     -     -     -     -     2,293,379     -     -     2,293,379  
Cash distributed   13     -     -     -     -     (499,999 )   -     -     (499,999 )
Loan converted to equity   13     -     -     -     -     1,706,120     -     -     1,706,120  
Effect of acquisitions under common control         -     -     -     -     (1,629,024 )   -     -     (1,629,024 )
Foreign currency translation loss         -     -     -     -     -     (6,804 )   -     (6,804 )
Loss for the period         -     -     -     -     -     -     (403,027 )   (403,027 )
                                                       
June 30, 2017         18,550,355     -     148,033     -     1,870,476     (6,804 )   (403,027 )   1,608,648  
                                                       
April 30, 2018         87,192,203     96,521,734     31,007,807     1,462,329     -     3,475,788     (4,919,120 )   31,026,804  
                                                       
Share issue costs         -     -     70,000     -     -     -     -     70,000  
Share-based compensation   16     -     -     -     -     -     489,790     -     489,790  
Foreign currency translation loss         -     -     -     -     -     (185,660 )   -     (185,660 )
Income for the period         -     -     -     -     -     -     2,428,507     2,428,507  
                                                       
July 31, 2018         87,192,203     96,521,734     31,077,807     1,462,329     -     3,779,918     (2,490,613 )   33,829,441  

See accompanying notes

- 4 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

1.

Corporate Information

   

Cannex Capital Holdings Inc. (formerly Arco Resources Corp.) ("Cannex" or the "Company") was incorporated as Atomic Minerals Ltd. on March 13, 2006 pursuant to the provisions of the British Columbia Business Corporations Act and was previously listed on the NEX board of the TSX Venture Exchange (the "Exchange").

On March 13, 2018, Cannex Capital Group Inc. (the "Cannex Group") and its security holders (the "Cannex Group Security holders") completed an amalgamation with Arco Resources Corp. ("Arco"), a public company listed on the NEX board of the Exchange pursuant to which the Cannex Group Security holders transferred all of their common shares of Cannex Group in exchange for common shares of Arco on a 1:1 ratio. The transaction resulted in the former Cannex Group Security holders obtaining control the resulting issuer, and therefore constituted a reverse takeover (the "RTO Amalgamation") under the policies of the Exchange.

Concurrently with the RTO Amalgamation Cannex Group completed the acquisition of 100% of the membership units of BrightLeaf, LLC ("BrightLeaf"), an entity under common control with Cannex Group, for cash of $22,532,608, the issuance of convertible promissory notes of $9,033,025 and the assumed debts of $4,434,370. Prior to the acquisition BrightLeaf debt of $892,265 was converted to equity of BrightLeaf.

   

The ongoing entity, being the combined operations of Cannex Group and BrightLeaf, has adopted the name Cannex Capital Holdings Inc. Cannex has been identified for accounting purposes as the acquirer, and accordingly the entity is considered to be a continuation of Cannex and the net assets of Arco at the date of the RTO Amalgamation are deemed to have been acquired by Cannex. The comparative figures are those of Cannex and BrightLeaf prior to the RTO Amalgamation.

   

In connection with the RTO Amalgamation, Cannex delisted its common shares from the NEX and relisted on the Canadian Securities Exchange and completed a private placement, net of issuance costs, for $34,749,478. The Company’s common shares resumed trading on the Canadian Securities Exchange under the symbol "CNNX" on March 14, 2018.

   

The Company leases real estate and sells supplies to cannabis producers and is seeking to expand through investments in cannabis growers, processors and retailers. The head office and principal address of the Company is 1241 Alberni Street, Vancouver, British Columbia, V6E 4R4.

- 5 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

2.

Basis of Presentation

     
a)

Change of year end

     

Cannex Group had a September 30 year end but, in conjunction with the RTO Amalgamation, elected to change its year end to April 30. The comparative statements of comprehensive income (loss) and cash flow are for the three-month period ended June 30, 2017.

     
b)

Statement of compliance

     

These condensed consolidated interim financial statements for the three months ended July 31, 2018 have been prepared in accordance with IAS 34 Interim Financial Reporting and should be read in conjunction with the Company’s April 30, 2018 audited financial statements which were prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").

     

The Company’s audit committee approved the release of these condensed consolidated interim financial statements on September 30, 2018.

     
c)

Basis of measurement

     

These condensed consolidated interim financial statements have been prepared on a historical cost basis, except for certain financial instruments, which are measured at fair value, as explained in the significant accounting policies set out in the Company’s April 30, 2018 audited financial statements. The condensed consolidated interim financial statements are presented in United States dollars. The functional currency of the parent company, Cannex, is the Canadian dollar ("C$") and the functional currency of its subsidiary companies is the United States dollar ("$").

     

The preparation of financial statements in compliance with IFRS requires management to make certain critical accounting estimates. It also requires management to exercise judgment in applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 4.

- 6 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

2.

Basis of Presentation (continued)

     
d)

Basis of consolidation

     

The condensed consolidated interim financial statements comprise the financial statements of the Company and its wholly-owned subsidiaries. Subsidiaries consist of entities over which the Company is exposed to, or has rights to, variable returns as well as the ability to affect these returns through the power to direct the relevant activities of the entity. To the extent that subsidiaries provide services that relate to the Company’s activities, they are fully consolidated from the date control is transferred and are deconsolidated from the date control ceases. All intercompany balances and transactions have been eliminated.

     

Cannex’s principal subsidiaries are:


Entity Ownership Principal Activity
  Percentage  
BrightLeaf Development LLC ("BrightLeaf") 100% Real estate holding
Real Estate Properties LLC ("REP") 100% Real estate holding
Fuller Hill Development Co LLC ("Fuller") 100% Leaseholds
Ag-Grow Imports LLC ("Ag-Grow") 100% Sale of supplies
Cannex Holdings (Nevada) Inc. ("Cannex USA") 100% Holding

The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies.

- 7 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

2.

Basis of Presentation (continued)

     
e)

Going concern

     

These consolidated financial statements have been prepared on a going concern basis which assumes that the Company will be able to continue its operations for at least the next twelve months and will be able to realize its assets and discharge its liabilities in the normal course of business.

     

The Company indirectly derives its revenues from the cannabis industry in certain states of the United States, which industry is illegal under United States federal law. The Company is not directly engaged in the manufacture, importation, possession, use, sale or distribution of cannabis in the recreational cannabis marketplace in either Canada or the United States, nor is the Company directly engaged in the manufacture, importation, possession, use, sale or distribution of cannabis in the medical cannabis marketplace in Canada or the United States.

     

Almost half of the states in the United States have enacted legislation to regulate the sale and use of medical cannabis without limits on tetrahydrocannabinol ("THC"), while other states have regulated the sale and use of medical cannabis with strict limits on the levels of THC. Notwithstanding the permissive regulatory environment of adult-use recreational and medical cannabis at the state level, cannabis continues to be categorized as a controlled substance under the Controlled Substances Act in the United States and as such, cannabis-related practices or activities, including without limitation, the manufacture, importation, possession, use or distribution of cannabis are illegal under United States federal law. Strict compliance with state laws with respect to cannabis will neither absolve the Company of liability under United States federal law, nor provide a defense to any federal proceeding which may be brought against the Company. Any such proceedings brought against the Company may adversely affect the Company’s operations and financial performance.

- 8 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

3.

Adoption of New Accounting Pronouncements and Recent Developments

     

Certain pronouncements, issued by the IASB or the IFRS Interpretations Committee, were adopted during the period, or were mandatory for the Company’s fiscal periods beginning on or after May 1, 2018 or are required to be adopted in future periods. The following pronouncements are relevant to the consolidated financial statements:

     

New standards, interpretations and amendments not yet effective

     
a)

IFRS 9 – Financial Instruments

     

IFRS 9 Financial Instruments is part of the IASB's wider project to replace IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 retains but simplifies the mixed measurement model and establishes two primary measurement categories for financial assets: amortized cost and fair value. The basis of classification depends on the entity's business model and the contractual cash flow characteristics of the financial asset. On July 24, 2014, the IASB affirmed its proposal to deter the effective date of IFRS 9 to periods beginning after January 1, 2018. Earlier application of IFRS 9 continues to be permitted. The Company does not intend to early adopt this standard and is currently evaluating the impact of adopting this standard on the consolidated financial statements, but does not expect the impact to be material.

     
b)

IFRS 15 – Revenue from Contracts with Customers

     

In May 2014, the International Accounting Standards Board issued IFRS 15, Revenue from Contracts with Customers, which provides a single, principles-based five-step model for revenue recognition to be applied to all customer contracts, and requires enhanced disclosures. This standard is effective January 1, 2017 and allows early adoption. On July 22, 2015, the IASB unanimously affirmed its proposal to defer the effective date of IFRS 15 to periods beginning after January 1, 2018. Earlier application of IFRS 15 continues to be permitted. The Company does not intend to early adopt this standard.

     
c)

IFRS – Leases

     

IFRS 16 - Leases specifies how to recognize, measure, present and disclose leases. The standard provides a single lessee accounting model, requiring that lessees recognize assets and liabilities for all leases unless the lease term is 12 months or less or the underlying asset has an insignificant value. Lessors continue to classify leases as operating or finance, with IFRS 16’s approach to lessor accounting substantially unchanged from its predecessor, IAS 17. IFRS 16 was issued in January 2016 and will be applicable to the Company’s fiscal period beginning May 1, 2019, although early adoption is permitted. The Company does not intend to early adopt this standard and is currently evaluating the impact of adopting this standard on the consolidated financial statements. The Company expects that it will recognize additional assets and liabilities as a result of the leasing arrangements currently entered or to be entered by its subsidiaries. The full extent of the impact of adoption of the standard has not yet been determined and management will continue to assess the impact as January 1, 2019 approaches.

     

There are no other pending IFRSs or IFRIC interpretations that are expected to be relevant to the Company’s financial statements.

- 9 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

4.

Critical Accounting Estimates and Judgments

   

The Company makes estimates and assumptions about the future that affect the reported amounts of assets and liabilities. Estimates and judgments are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual experience may differ from these estimates and assumptions.

   

The effect of a change in an accounting estimate is recognized prospectively by including it in comprehensive income in the period of the change, if the change affects that period only, or in the period of the change and future periods, if the change affects both.

   

Information about critical judgments in applying accounting policies that have the most significant risk of causing material adjustment to the carrying amounts of assets and liabilities recognized in the financial statements within the next financial year are the same as those applied to the Company’s April 30, 2018 audited financial statements.

   

The Company makes critical judgments in the determination of property, plant and equipment, inventory, share-based compensation, fair value of financial instruments and impairment.

- 10 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

5.

Capital Management

   

The Company’s primary objectives, when managing its capital, are to maintain adequate levels of funding to support the operations of the Company and to maintain corporate and administrative functions. The Company defines capital as revolving loans, promissory notes, convertible notes and equity, consisting of the issued units of the Company. The capital structure of the Company is managed to provide sufficient funding for planned operating activities of the Company. Funds are primarily secured through a combination of equity capital raised by way of private placements and debt. There can be no assurances that the Company will be able to continue raising equity capital and debt in this manner.

   

The Company invests all capital that is surplus to its immediate needs in short-term, liquid and highly rated financial instruments, such as cash and other short-term deposits, which are all held with major financial institutions.

   

There were no changes to the Company’s approach to capital management during the three months ended July 31, 2018 from the period ended April 30, 2018. The Company is not subject to any externally imposed capital requirements.

   
6.

Accounts Receivable


      July 31     April 30  
      2018     2018  
               
       
               
  Trade accounts receivable   2,316,520     1,515,887  
  Allowance for doubtful debts   -     -  
  Net trade accounts receivable   2,316,520     1,515,887  
  Other receivables   78,742     67,107  
      2,395,262     1,582,994  

As at July 31, 2018, two customers accounted for 97% (April 30, 2018 – 86%) of total accounts receivable (note 19).

- 11 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

7.

Equipment Finance Receivable


     
  April 30, 2018   527,592  
  Interest   7,765  
  Repayments (principal and interest)   (37,352 )
  July 31, 2018   498,005  

      July 31     April 30  
      2018     2018  
           
               
  Financial statement presentation:            
     Current   173,494     157,084  
     Non-current   324,511     370,508  
      498,005     527,592  

The equipment finance bears interest at 6% per year and is repayable in 48 instalments aggregating $12,451 per month.

- 12 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

8.

Convertible Note Receivable and Derivative Asset

   

In April 2018, the Company subscribed for a promissory note with Ametrine Wellness dba Jetty Extracts ("Jetty"), a company which holds a 99.99% membership interest in Jetty Marketing, LLC a 50% membership interest in Jetty MindTricks, LLC, and a 5% membership interest in 57th Avenue LLC. Jetty is a California-based processor and distributor of cannabis products.

   

The Company agreed to advance up to $5,000,000 to Jetty. Advances are secured by the assets of Jetty and bear interest at 8% annually, due on maturity; and the promissory note will mature on October 10, 2020. In April 2018, the Company advanced $2,500,000 under the note and, subsequent to July 31, 2018, in August 2018, advanced a further $1,000,000. The loan may be converted into class A common stock of Jetty at a price equal to the lesser of (a) a 20% discount to the share valuation of the next bona fide capital raise after April 2018 or (b) a $30,000,000 valuation. The Company is not able to exert significant influence over the operations of Jetty.

   

The option to settle the promissory notes in common shares of Jetty represents an embedded derivative in the form of a call option to the Company. Jetty is a private company and its shares cannot be reliably valued using any market-derived indicators. Accordingly, the derivative asset was initially recognized by comparing a similar instrument without the conversion option and discounting the fair value of the host contract with the non-convertible instrument interest rate, which the Company estimates would be 15%. As at July 31, 2018, the fair value of the derivative asset remained the same.


      Convertible     Derivative     Total  
      note receivable     asset        
         
                     
  April 30, 2018   2,078,759     433,000     2,511,759  
  Interest   49,611     -     49,611  
  July 31, 2018   2,128,370     433,000     2,561,370  

- 13 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

9.

Property, Plant and Equipment


      Land     Buildings     Leasehold     Equipment     Total  
                  Improve-     and Fixtures        
                  ments              
             
  Cost                              
  At April 30, 2018   1,000,000     3,919,453     26,167,255     1,209,082     32,295,790  
  Purchases   -     -     48,504     -     48,504  
  At July 31, 2018   1,000,000     3,919,453     26,215,759     1,209,082     32,344,294  
  Accumulated depreciation                              
  At April 30, 2018   -     106,838     1,727,837     183,346     2,018,021  
  Depreciation expense   -     25,641     427,297     47,263     500,201  
  At July 31, 2018   -     132,479     2,155,134     230,609     2,518,222  
  Net book value                              
  At April 30, 2018   1,000,000     3,812,615     24,439,418     1,025,736     30,277,769  
  At July 31, 2018   1,000,000     3,786,974     24,060,625     978,473     29,826,072  

10. Accounts Payable and Accrued Liabilities

      July 31     April 30  
      2018     2018  
       
               
  Trade accounts payable   1,158,575     2,016,867  
  Accrued liabilities   48,000     311,640  
  Sales taxes   -     48,648  
  Accounts payable and accrued liabilities   1,206,575     2,377,155  

- 14 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

11.

Promissory Note

   

The note bears interest at 8.5% annually, with monthly payments of $82,066 including interest with the final payment due March 31, 2021, secured by property, plant and equipment of the Company.


     
  April 30, 2018   2,536,048  
  Interest   52,526  
  Repayments (principal and interest)   (246,198 )
  July 31, 2018   2,342,376  

      July 31     April 30  
      2018     2018  
       
               
  Financial statement presentation:            
     Current liabilities   936,411     932,266  
     Non-current liabilities   1,405,965     1,603,782  
      2,342,376     2,536,048  

- 15 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

12.

Convertible Promissory Note

   

On March 13, 2018, the Company entered into convertible promissory notes for $9,033,025 as part of the RTO Amalgamation. The convertible promissory notes are secured by the units of BrightLeaf and pay 12% interest, calculated and paid monthly, and mature on March 15, 2020. The notes are convertible into common shares of the Company at the option of the subscriber at any time until maturity at a price of C$1.00 per common share. The Company is to make monthly payments equal to the lesser of (1) interest for the previous month; and (2) 50% of the distributable cash of BrightLeaf, with distributable cash defined as cash received by BrightLeaf minus payments to lenders, cash expenses and expenditures and cash reserves. If the Company fails to make payments on time, the interest rate increases to 18% until the default is remedied, and an additional 50% late payment fee is charged.

   

The Company received a waiver from the holders of the notes described above, allowing it to defer required payments until August 2018 with no penalty. The Company requested this waiver as an accommodation to allow it to instead completely pay down a trade payable, which was interest bearing at 12% per year. As of August 2018, the trade payable was completely paid down, and the first required payment to the holders of the notes described above has been made.

   

The Company used the residual value method to allocate the principal amount between the liability and option components of the convertible promissory notes. The option component of the convertible promissory notes is a derivative liability as the ultimate number of common shares to be issued varies with the foreign exchange rate between United States and Canadian dollars. At the end of each reporting period, the Company revalues the derivative liability, that is the conversion option, by using the Black-Scholes option pricing model with the following assumptions:


    July 31     April 30  
    2018     2018  
             
Annualized share price volatility   80%     100%  
Risk-free interest rate   2.07%     2.11%  
Expected lives   1.6 years     1.9 years  
Dividend yield   0.0%     0.0%  

- 16 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

12.

Convertible Promissory Note (continued)

   

On April 30, 2018, the fair value of the derivative liability was estimated at $5,077,000. At July 31, 2018, the Company estimated the fair value of the derivative liability to be $3,361,000, with the result that the Company recorded a gain on the change in fair value of the derivative liability in the period ended July 31, 2018 of $1,716,000. During the period ended July 31, 2018, the Company recognized accretion of $270,000 representing the difference between the fair value of the convertible promissory note financing cost and nominal interest at 12%.


      Convertible     Derivative     Total  
      promissory note     liability        
         
                     
  April 30, 2018   4,889,486     5,077,000     9,966,486  
  Accretion   270,000     -     270,000  
  Interest   271,184     -     271,184  
  Change in fair value of derivative   -     (2,416,000 )   (2,416,000 )
  July 31, 2018   5,430,670     2,661,000     8,091,670  

      July 31     April 30  
      2018     2018  
       
               
  Financial statement presentation:            
     Current liabilities   1,072,000     1,144,201  
     Non-current liabilities   4,358,670     3,745,285  
      5,430,670     4,889,486  

- 17 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

13.

Share Capital and Members’ Capital

   

Authorized capital

   

Unlimited number of common shares without par value; and Unlimited Class A shares without par value.

   

Issued capital

   

87,192,203 common shares

96,521,734 Class A shares

   

The Company did not issue any shares in the period ended July 31, 2018.

   

During the period ending June 30, 2017, Cannex Group issued 12,400,238 common shares at a price of C$0.005 for gross proceeds of C$62,001 ($49,601), and 6,150,117 common shares at a price of C$0.02 per share for gross proceeds of C$123,002 ($98,402). Of these shares, 7,575,355 were issued to members of BrightLeaf.

   

During the period ended June 30, 2017, members contributed net cash of $1,808,381 (cash contributions of $2,293,379 and cash distributed of $499,999). Certain members loans totalling $1,706,120 were converted to members’ equity (note 12).

- 18 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

14.

Reserves

   

Reserves comprise the fair value of stock option grants and warrants prior to exercise and cumulative unrealized gains and losses on foreign exchange.


      Warrants     Share-based     Foreign     Total  
            compensation     currency        
            reserve     translation        
                  reserve        
           
                           
  April 30, 2018   554,933     3,278,936     (358,081 )   3,475,788  
                           
  Foreign currency translation reserve   -     -     (185,660 )   (185,660 )
  Share-based compensation   -     489,790     -     489,790  
                           
  July 31, 2018   554,933     3,768,726     (543,741 )   3,779,918  

15.

Warrants


      Financing Warrants     Broker Warrants  
      Warrants     Weighted     Warrants     Weighted  
      Outstanding     Average     Outstanding     Average  
            Exercise           Exercise Price  
            Price              
            C$           C$  
                           
  At July 31, 2018 and April 30, 2018   24,109,936     1.50     1,652,279     1.00  

At July 31, 2018, warrants were outstanding enabling holders to acquire common shares or units as follows:

  Number of Financing   Number of Broker     Exercise     Expiry Date  
  Warrants   Warrants     Price        
            C$        
                     
  24,109,936   -     1.50     March 13, 2020  
  -   1,652,279     1.00     March 13, 2020  
                     
  24,109,936   1,652,279              

- 19 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

16.

Share-Based Compensation

   

Cannex’s board of directors has adopted rolling stock option plans under which the Company is authorized to grant options to directors, employees and consultants to acquire up to 10% of the issued and outstanding common shares and 10% of the issued and outstanding Class A shares. The exercise price of each option is based on the market price of the Company’s stock for a period preceding the date of grant. The options can be granted for a maximum term of ten years and vest as determined by the board of directors. The Company’s shares trade in Canadian dollars and options granted to date have been denominated in Canadian funds.

   

The Company’s practice is to issue share options with a term of five years that vest in increments over a two- year period.

   

Option Grants

   

In December 2017, the Company granted 11,650,000 options to directors, employees and consultants of the Company. The options are exercisable at C$1.00 per share until December 2022. Options granted to directors, employees and consultants vest in three equal tranches: March 13, 2018; March 13, 2019 and March 13, 2020. Options granted for investor relations vest in four equal tranches on June 13, 2018, September 13, 2018, December 13, 2018 and March 13, 2019.

   

A summary of stock option activity to July 31, 2018 follows:


    Stock Options     Weighted Average  
    Outstanding     Exercise Price  
          C$  
April 30, 2018   11,400,000     1.00  
Forfeited   (150,000 )   1.00  
             
July 31, 2018   11,250,000     1.00  

During the period ended July 31, 2018, the Company recognized share-based compensation of $489,790 (2017 - $nil) in connection with stock options issued.

- 20 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

16.

Share-Based Compensation (continued)

   

At July 31, 2018, the Company had outstanding and exercisable stock options as follows:


      Outstanding Options     Exercisable Options  
  Exercise Price   Number     Weighted     Weighted     Number     Weighted  
            Average     Average           Average  
            Remaining     Exercise           Exercise  
            Life     Price           Price  
  C$               C$           C$  
                                 
  $1.00   11,250,000     4.4 years     1.00     3,725,000     1.00  

The Company employed the Black-Scholes option-pricing model using the following weighted average assumptions to determine share-based compensation:

    2018  
       
Annualized share price volatility   100%  
Risk-free interest rate   2.0%  
Expected option lives   4.75 years  
Dividend yield   0.0%  

- 21 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

17.

Related Party Transactions

   

The Company considers key management personnel to be those persons determined as having authority and responsibility for planning, directing and controlling the activities of the Company. Key management includes the Company’s board of directors and executive officers.

   

Key management personnel compensation was:


  Three months ended   July 31     June 30  
      2018     2017  
       
               
  Short-term employee benefits   51,480     -  
  Management fees (included in wages and salaries)   146,014     -  
  Directors’ fees   48,000     -  
  Share-based compensation (note 16)   326,542     -  
      572,036     -  
               
  Included in management fees above are amount paid to companies            
  controlled by related parties:            
  º A company controlled by the Company’s CEO   23,007     -  
  º A company controlled by the Company’s CFO   23,007     -  
  º A company controlled by the Company’s COO   100,000     -  
      146,014     -  

Short-term employee benefits were paid or accrued directly to employees and directors of the Company.

Share-based compensation comprised the fair value of incentive stock options awarded to directors and officers.

At July 31, 2018, the Company owed $7,508,364 (April 30, 2018 - $9,283,194) to related parties on account of convertible promissory notes and derivative liabilities (note 12).

- 22 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

17.

Related Party Transactions (continued)

   

During the period ended July 31, 2018, the Company generated product sales of $1,083,975 (June 30, 2017 - $176,900) and rental income of $1,574,208 (June 30, 2017 - $1,166,080) from a company owned by an individual holding 2,037,658 common shares and 12,015,565 Class A shares (see note 19).

   

During the period ended July 31, 2018, the Company generated product sales of $15,000 (June 30, 2017 - $nil) and rental income of $720,000 (June 30, 2017 - $nil) from a company owned by a member of the board of the Company (see note 19).

   

In the period ended July 31, 2018, the Company paid or accrued interest of $251,650 (June 30, 2017 - $282,936) to related parties.

   

As at July 31, 2018, $57,042 (April 30, 2018 - $63,343) is owing to related parties on account of compensation and expenses incurred.

   

As at July 31, 2018, $2,395,262 (April 30, 2018 - $365,887) of the Company’s trade receivables were due from companies controlled by related parties.

   

As at July 31, 2018, $498,005 (April 30, 2018 - $527,592) of equipment finance receivable is due from companies controlled by related parties.

   
18.

Commitments

   

The Company has entered into a commercial property lease with a remaining life of 4.8 years, with a five-year renewal option. The future minimum rental payments under the lease at July 31, 2018 were:


Periods ending April 30  
       
2019   187,500  
2020   255,000  
2021   255,000  
2022   255,000  
2023   255,000  
2024   21,250  
    1,228,750  

- 23 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

19.

Segment Reporting

   

As at July 31, 2018, the Company had three reportable segments: (1) real estate; (2) supplies; and (3) corporate. Operating segments are aggregated and organized by the nature of the product and service provided.


  July 31, 2018   Real Estate     Supplies     Corporate     Total  
           
  Revenue from external customers   2,294,208     1,106,227     -     3,400,435  
  Depreciation   500,126     -     75     500,201  
  Interest expense   52,526     -     271,184     323,710  
  Interdivisional sales (purchases)   -     -     -     -  
  Share-based compensation   -     -     489,790     489,790  
  Income (loss) before income taxes   1,615,613     217,172     837,722     2,670,507  
  Income taxes   (317,000 )   (46,000 )   121,000     (242,000 )
  Capital expenditures   48,504     -     -     48,504  
  Total assets   30,854,470     1,888,285     14,161,602     46,904,357  

- 24 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

19.

Segment Reporting (continued)


  June 30, 2017   Real Estate     Supplies     Corporate     Total  
           
  Revenue from external customers   1,166,080     362,261     -     1,528,341  
  Depreciation   285,400     -     -     285,400  
  Interest expense   312,431     17,400     2,982     332,813  
  Interdivisional sales (purchases)   (70,064 )   70,064     -     -  
  Income (loss) before income taxes   514,450     (34,214 )   (115,263 )   364,973  
  Income taxes   (768,000 )   -     -     (768,000 )
  Capital expenditures   591,025     -     -     591,025*  
  Total assets   29,573,942     1,462,431     739,618     31,775,991  

* Does not include capitalized interest of $57,284

The geographical location of assets is as follows:

      July 31     April 30  
      2018     2018  
       
               
  US   35,925,859     35,268,206  
  Canada   10,978,498     11,830,582  
  Total assets   46,904,357     47,098,788  

All of the Company’s long-lived assets are located in the United States. All revenues were generated in the United States.

The following customers represented more than 10% of sales (see note 17):

      July 31, 2018     June 30, 2017  
      Amount     %     Amount     %  
                   
                           
  Customer A   2,658,183     78     1,342,980     88  
  Customer B   735,000     22     -     -  

- 25 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

20.

Financial Risk Management

   

The Company’s activities expose it to a variety of financial risks, including foreign exchange risk, interest rate risk, commodity price risk, credit risk and liquidity risk. The Company does not have a practice of trading derivatives.

   

Fair Values

   

Other than derivative assets and a derivative liability, the Company does not hold any financial instruments subject to level 1, 2 or 3 fair value measurements. There were no changes in level 1, 2, or 3 financial instruments during the period ended July 31, 2018.

   

Foreign Exchange Risk

   

The Company’s activities are primarily undertaken in the United States but the parent company is located in Canada and the Company is exposed to changes in exchange rate between the US and Canadian dollars.

   

As at July 31, 2018 with other variables unchanged, a 10% increase (decrease) in the Canadian dollar would decrease (increase) net earnings by approximately $55,900. Exposure to the Canadian dollar on financial instruments is as follows:


Balance at July 31, 2018  
       
Cash and cash equivalents   28,513  
Receivables   78,742  
Accounts payable and accrued liabilities   (834,968 )

Balance at April 30, 2018  
       
Cash and cash equivalents   245,412  
Receivables   67,107  
Accounts payable and accrued liabilities   (1,043,507 )

Interest Rate Risk

The Company’s interest rate risk mainly arises from the interest rate impact on cash and cash equivalents. Cash earns interest based on market interest rates. The Company’s revolving loans and promissory notes have fixed interest rates and are not exposed to interest rate risk until maturity.

- 26 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

20.

Financial Risk Management (continued)

   

Credit Risk

   

Credit risk arises from the non-performance by counterparties of contractual financial obligations. The Company’s credit risk arises primarily with respect to its cash and cash equivalents and trade receivables.

   

The Company manages credit risk by holding cash with large reputable financial institutions and trading with recognized creditworthy third parties. In addition, receivable balances are monitored on an on-going basis with the result that the Company’s exposure to bad debt is not significant.

   

The Company also manages its credit risk by investing its cash only in obligations of Canada and the United States or its respective agencies, obligations of enterprises sponsored by any of the above governments; bankers’ acceptances purchased in the secondary market and having received the highest credit rating from a recognized rating agency in Canada or the United States, with a term of less than 180 days; and bank term deposits and bearer deposit notes, with a term of less than 180 days.

   

The Company’s maximum exposure to credit risk at the reporting date is the carrying value of cash and trade receivables.

   

Liquidity Risk

   

The Company manages liquidity risk by maintaining adequate cash balances. If necessary, it may raise funds through the issuance of debt, equity, or monetization of non-core assets. To ensure that there is sufficient capital to meet obligations, the Company continuously monitors and reviews actual and forecasted cash flows and matches the maturity profile of financial assets to development, capital and operating needs.


  July 31, 2018   Less than     Three to 12     One to five     Total  
      three months     months     years        
           
                           
  Accounts payable and accrued liabilities   1,206,575     -     -     1,206,575  
  Promissory notes   197,817     738,594     1,405,965     2,342,376  
  Convertible promissory notes   268,045     803,955     8,677,670     9,749,670  
      1,672,437     1,542,549     10,083,635     13,298,621  

Fair Value

The fair value of the Company’s financial assets and financial liabilities, other than a convertible note receivable and convertible promissory notes, approximate the carrying value due to the short-term maturities of the instruments and for long-term promissory notes, notes receivable, a market rate of interest.

- 27 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Three Months Ended July 31, 2018
(United States dollars)

21.

Earnings (Loss) Per Share


  Three months ended   July 31     June 30  
      2018     2017  
               
  Income (loss) for the period $  2,428,507   $  (403,027 )
  Weighted average number of common shares outstanding   183,713,937     7,655,639  
  Income (loss) per share, basic and diluted ($ per share)   0.01     (0.05 )

For the purpose of determining income (loss) share, common shares and Class A shares are treated as participating on an equal basis.

Diluted income (loss) per share for the periods ended July 31, 2018 and June 30, 2017 are the same as basic income (loss) per share. At July 31, 2018, the exercise of the 11,250,000 share options and 25,762,215 warrants would be anti-dilutive. There were no stock options or warrants outstanding at June 30, 2017.

22.

Supplemental Disclosure With Respect to Cash Flow

     

During the period ended July 31, 2018 the Company incurred the following non-cash transactions:

     
  • Paid $nil in income taxes.

         

    During the period ended June 30, 2017 the Company incurred the following non-cash transactions:

         
  • Paid $nil in income taxes.

         
  • Converted promissory notes of $1,706,120 (note 12) into equity.

         
    23.

    Events After the Reporting Period

         

    In August 2018, the Company advanced a further $1,000,000 under its convertible promissory note with Jetty, see note 8.

    - 28 -



    Dates Referenced Herein

    This ‘40FR12G’ Filing    Date    Other Filings
    3/31/21None on these Dates
    10/10/20
    3/15/20
    3/13/20
    Filed on:7/16/19
    5/1/19
    3/13/19
    1/1/19
    12/13/18
    9/30/18
    9/13/18
    7/31/18
    6/13/18
    5/1/18
    4/30/18
    3/14/18
    3/13/18
    1/1/18
    6/30/17
    3/31/17
    1/1/17
    7/22/15
    7/24/14
    3/13/06
     List all Filings 
    Top
    Filing Submission 0001062993-19-002929   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

    Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
    AboutPrivacyRedactionsHelp — Thu., May 16, 12:59:38.1pm ET