v3.19.3.a.u2
Equity-Based Compensation - Narrative (Details)
$ / shares in Units, $ in Millions |
1 Months Ended |
3 Months Ended |
6 Months Ended |
period
|
USD ($)
$ / shares
shares
|
USD ($)
$ / shares
|
USD ($)
$ / shares
shares
|
USD ($)
|
Class of Stock [Line Items] |
|
|
|
|
|
Stock-based compensation expense |
|
$ 17.1
|
$ 31.8
|
$ 35.8
|
$ 68.5
|
Weighted-average grant date fair value per option (in dollars per share) | $ / shares |
|
$ 12.38
|
$ 4.22
|
|
|
Number of vested warrants (in shares) | shares |
|
240,000
|
|
240,000
|
|
Number of warrants outstanding (in shares) | shares |
|
0
|
|
0
|
|
Series F Tender Offer |
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
Stock-based compensation expense |
|
|
$ 28.2
|
|
$ 61.7
|
Employee Stock Options |
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
Weighted average expected term |
|
|
|
6 years 2 months 12 days
|
6 years 3 months 18 days
|
Weighted average expected volatility |
|
|
|
45.00%
|
45.00%
|
Weighted-average risk-free interest rate |
|
|
|
1.60%
|
2.90%
|
Employee Stock Options | 2015 Stock Plan |
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
Expiration period |
|
|
|
10 years
|
|
Vesting period |
|
|
|
4 years
|
|
Unrecognized stock-based compensation expense |
|
$ 204.7
|
|
$ 204.7
|
|
Unrecognized stock-based compensation expense, period for recognition |
|
|
|
3 years 6 months
|
|
Employee Stock Options | 2015 Stock Plan | Vesting Upon the 12-Month Anniversary |
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
Vesting percentage |
|
|
|
25.00%
|
|
Employee Stock Options | 2015 Stock Plan | Vesting Monthly Over The Following 36 Months |
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
Vesting percentage |
|
|
|
75.00%
|
|
Performance Based Options | 2015 Stock Plan |
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
Stock-based compensation expense |
|
0.1
|
$ 0.2
|
$ 3.9
|
$ 0.3
|
Employee Stock |
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
Stock-based compensation expense |
|
0.9
|
|
0.9
|
|
Unrecognized stock-based compensation expense |
|
$ 7.0
|
|
$ 7.0
|
|
Unrecognized stock-based compensation expense, period for recognition |
|
|
|
1 year 8 months 12 days
|
|
Weighted average expected term |
|
1 year 1 month 6 days
|
|
1 year 1 month 6 days
|
|
Weighted average expected volatility |
|
54.80%
|
|
54.80%
|
|
Weighted-average risk-free interest rate |
|
1.60%
|
|
1.60%
|
|
Employee Stock | 2019 Employee Stock Purchase Plan |
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
Number of purchase periods | period |
4
|
|
|
|
|
Purchase period |
6 months
|
|
|
|
|
Commencement of offering period |
|
|
|
2 years
|
|
Commencement of purchase period |
|
|
|
6 months
|
|
Common Stock | Employee Stock Options | 2015 Stock Plan |
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
Exercise price of common stock, percentage of fair market value |
|
|
|
100.00%
|
|
Class A Common Stock | 2019 Equity Incentive Plan |
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
Number of shares available for future issuance (in shares) | shares |
|
49,809,576
|
|
49,809,576
|
|
Increase in number of shares authorized, as a percentage of total common stock outstanding |
5.00%
|
|
|
|
|
Class A Common Stock | Employee Stock | 2019 Employee Stock Purchase Plan |
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
Number of shares available for future issuance (in shares) | shares |
|
5,600,000
|
|
5,600,000
|
|
Increase in number of shares authorized, as a percentage of total common stock outstanding |
1.00%
|
|
|
|
|
Purchase price of common stock, percentage of fair market value |
85.00%
|
|
|
|
|
Class B Common Stock |
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
Number of shares exercised from warrants (in shares) | shares |
|
238,253
|
|
|
|
Exercise price of warrants (in dollars per share) | $ / shares |
|
$ 0.19
|
|
$ 0.19
|
|
X |
- DefinitionShare-based Compensation Arrangement By Share-based Payment Award, Commencement Of Offering Period
+ References
+ Details
Name: |
pton_ShareBasedCompensationArrangementByShareBasedPaymentAwardCommencementOfOfferingPeriod |
Namespace Prefix: |
pton_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare-based Compensation Arrangement By Share-based Payment Award, Commencement Of Purchase Period
+ References
+ Details
Name: |
pton_ShareBasedCompensationArrangementByShareBasedPaymentAwardCommencementOfPurchasePeriod |
Namespace Prefix: |
pton_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare-based Compensation Arrangement by Share-based Payment Award, Exercise Price To Fair Market Value, Percent
+ References
+ Details
Name: |
pton_ShareBasedCompensationArrangementByShareBasedPaymentAwardExercisePriceToFairMarketValuePercent |
Namespace Prefix: |
pton_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare-based Compensation Arrangement By Share-based Payment Award, Number Of Purchase Periods
+ References
+ Details
Name: |
pton_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfPurchasePeriods |
Namespace Prefix: |
pton_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare-based Compensation Arrangement By Share-based Payment Award, Purchase Period
+ References
+ Details
Name: |
pton_ShareBasedCompensationArrangementByShareBasedPaymentAwardPurchasePeriod |
Namespace Prefix: |
pton_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock Issued During Period, Shares, Warrants Exercised
+ References
+ Details
Name: |
pton_StockIssuedDuringPeriodSharesWarrantsExercised |
Namespace Prefix: |
pton_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for award under share-based payment arrangement. Excludes amount capitalized.
+ References
+ Details
Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ClassOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate number of common shares reserved for future issuance.
+ References
+ Details
Name: |
us-gaap_CommonStockCapitalSharesReservedForFutureIssuance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of cost not yet recognized for nonvested award under share-based payment arrangement.
+ References
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionWeighted-average period over which cost not yet recognized is expected to be recognized for award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPeriod over which grantee's right to exercise award under share-based payment arrangement is no longer contingent on satisfaction of service or performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, combination of market, performance or service condition.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average grant-date fair value of options granted during the reporting period as calculated by applying the disclosed option pricing methodology.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionMaximum number of shares that may be issued in accordance with the plan as a proportion of outstanding capital stock.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of vesting of award under share-based payment arrangement.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPeriod from grant date that an equity-based award expires, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPurchase price of common stock expressed as a percentage of its fair value.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=pton_SeriesFTenderOfferMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_EmployeeStockOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=pton_TwoThousandFifteenStockPlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=us-gaap_ShareBasedCompensationAwardTrancheOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=us-gaap_ShareBasedCompensationAwardTrancheTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_EmployeeStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=pton_TwoThousandNineteenEmployeeStockPurchasePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=pton_TwoThousandNineteenEquityIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
|