SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

QDM International Inc. – ‘10-Q’ for 9/30/21

On:  Monday, 11/15/21, at 3:23pm ET   ·   For:  9/30/21   ·   Accession #:  1731122-21-1923   ·   File #:  0-27251

Previous ‘10-Q’:  ‘10-Q’ on 8/10/21 for 6/30/21   ·   Next:  ‘10-Q’ on 2/2/22 for 12/31/21   ·   Latest:  ‘10-Q’ on 2/14/24 for 12/31/23   ·   1 Reference:  To:  QDM International Inc. – ‘8-K12G3’ on 5/1/20 for 4/8/20

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

11/15/21  QDM International Inc.            10-Q        9/30/21   37:1.9M                                   Electro Filings LLC/FA

Quarterly Report   —   Form 10-Q

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    398K 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     17K 
 3: EX-31.2     Certification -- §302 - SOA'02                      HTML     17K 
 4: EX-32.1     Certification -- §906 - SOA'02                      HTML     13K 
11: R1          Cover                                               HTML     66K 
12: R2          Condensed Consolidated Balance Sheets (Unaudited)   HTML     84K 
13: R3          Condensed Consolidated Balance Sheets (Unaudited)   HTML     33K 
                (Parenthetical)                                                  
14: R4          Condensed Consolidated Statements of Operations     HTML     90K 
                (Unaudited)                                                      
15: R5          Condensed Consolidated Statements of Stockholder's  HTML     59K 
                Equity Deficit (Unaudited)                                       
16: R6          Condensed Consolidated Statements of Cash Flows     HTML     78K 
                (Unaudited)                                                      
17: R7          Organization and principal activities               HTML     23K 
18: R8          Summary of significant accounting policies          HTML     43K 
19: R9          Deferred Asset                                      HTML     15K 
20: R10         Equity                                              HTML     25K 
21: R11         Related Party Transaction                           HTML     30K 
22: R12         Income Taxes                                        HTML     21K 
23: R13         Commitments and Contingencies                       HTML     16K 
24: R14         Subsequent Events                                   HTML     15K 
25: R15         Summary of significant accounting policies          HTML     74K 
                (Policies)                                                       
26: R16         Related Party Transaction (Tables)                  HTML     19K 
27: R17         Organization and principal activities (Details      HTML     20K 
                Narrative)                                                       
28: R18         Summary of significant accounting policies          HTML     17K 
                (Details Narrative)                                              
29: R19         Deferred Asset (Details Narrative)                  HTML     15K 
30: R20         Equity (Details Narrative)                          HTML     36K 
31: R21         Related Party Transactions (Details)                HTML     25K 
32: R22         Related Party Transaction (Details Narrative)       HTML     25K 
33: R23         Income Taxes (Details Narrative)                    HTML     16K 
35: XML         IDEA XML File -- Filing Summary                      XML     57K 
10: XML         XBRL Instance -- e3263_10-q_htm                      XML    400K 
34: EXCEL       IDEA Workbook of Financial Reports                  XLSX     40K 
 6: EX-101.CAL  XBRL Calculations -- tvmd-20210930_cal               XML     71K 
 7: EX-101.DEF  XBRL Definitions -- tvmd-20210930_def                XML    140K 
 8: EX-101.LAB  XBRL Labels -- tvmd-20210930_lab                     XML    377K 
 9: EX-101.PRE  XBRL Presentations -- tvmd-20210930_pre              XML    293K 
 5: EX-101.SCH  XBRL Schema -- tvmd-20210930                         XSD     56K 
36: JSON        XBRL Instance as JSON Data -- MetaLinks              165±   214K 
37: ZIP         XBRL Zipped Folder -- 0001731122-21-001923-xbrl      Zip     79K 


‘10-Q’   —   Quarterly Report

Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Cautionary Note Regarding Forward-Looking Statements
"Part I -- Financial Information
"Financial Statements
"Management's Discussion and Analysis of Financial Condition and Results of Operations
"Quantitative and Qualitative Disclosures About Market Risk
"Controls and Procedures
"Part Ii -- Other Information
"Legal Proceedings
"Risk Factors
"Unregistered Sales of Equity Securities and Use of Proceeds
"Defaults Upon Senior Securities
"Mine Safety Disclosures
"Exhibits
"Signatures

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 iX:   C:   C:   C:   C:   C:   C:   C:   C:   C:   C:   C:   C: 
 i 0001094032  i false  i 03/31  i 2021  i Q2  i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i  0001094032 2021-04-01 2021-09-30 0001094032 2021-11-10 0001094032 2021-09-30 0001094032 2021-03-31 0001094032 2021-07-01 2021-09-30 0001094032 2020-07-01 2020-09-30 0001094032 2020-04-01 2020-09-30 0001094032 us-gaap:PreferredStockMember 2021-04-01 2021-09-30 0001094032 us-gaap:PreferredStockMember 2020-04-01 2020-09-30 0001094032 us-gaap:CommonStockMember 2021-04-01 2021-09-30 0001094032 us-gaap:CommonStockMember 2020-04-01 2020-09-30 0001094032 us-gaap:PreferredStockMember 2020-03-31 0001094032 us-gaap:CommonStockMember 2020-03-31 0001094032 us-gaap:TreasuryStockMember 2020-03-31 0001094032 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001094032 TVMD:SubscriptionReceivableMember 2020-03-31 0001094032 us-gaap:RetainedEarningsMember 2020-03-31 0001094032 2020-03-31 0001094032 us-gaap:TreasuryStockMember 2020-04-01 2020-09-30 0001094032 us-gaap:AdditionalPaidInCapitalMember 2020-04-01 2020-09-30 0001094032 TVMD:SubscriptionReceivableMember 2020-04-01 2020-09-30 0001094032 us-gaap:RetainedEarningsMember 2020-04-01 2020-09-30 0001094032 us-gaap:PreferredStockMember 2020-09-30 0001094032 us-gaap:CommonStockMember 2020-09-30 0001094032 us-gaap:TreasuryStockMember 2020-09-30 0001094032 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001094032 TVMD:SubscriptionReceivableMember 2020-09-30 0001094032 us-gaap:RetainedEarningsMember 2020-09-30 0001094032 2020-09-30 0001094032 us-gaap:PreferredStockMember 2020-06-30 0001094032 us-gaap:CommonStockMember 2020-06-30 0001094032 us-gaap:TreasuryStockMember 2020-06-30 0001094032 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0001094032 TVMD:SubscriptionReceivableMember 2020-06-30 0001094032 us-gaap:RetainedEarningsMember 2020-06-30 0001094032 2020-06-30 0001094032 us-gaap:PreferredStockMember 2020-07-01 2020-09-30 0001094032 us-gaap:CommonStockMember 2020-07-01 2020-09-30 0001094032 us-gaap:TreasuryStockMember 2020-07-01 2020-09-30 0001094032 us-gaap:AdditionalPaidInCapitalMember 2020-07-01 2020-09-30 0001094032 TVMD:SubscriptionReceivableMember 2020-07-01 2020-09-30 0001094032 us-gaap:RetainedEarningsMember 2020-07-01 2020-09-30 0001094032 us-gaap:PreferredStockMember 2021-03-31 0001094032 us-gaap:CommonStockMember 2021-03-31 0001094032 us-gaap:TreasuryStockMember 2021-03-31 0001094032 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001094032 TVMD:SubscriptionReceivableMember 2021-03-31 0001094032 us-gaap:RetainedEarningsMember 2021-03-31 0001094032 us-gaap:TreasuryStockMember 2021-04-01 2021-09-30 0001094032 us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-09-30 0001094032 TVMD:SubscriptionReceivableMember 2021-04-01 2021-09-30 0001094032 us-gaap:RetainedEarningsMember 2021-04-01 2021-09-30 0001094032 us-gaap:PreferredStockMember 2021-09-30 0001094032 us-gaap:CommonStockMember 2021-09-30 0001094032 us-gaap:TreasuryStockMember 2021-09-30 0001094032 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001094032 TVMD:SubscriptionReceivableMember 2021-09-30 0001094032 us-gaap:RetainedEarningsMember 2021-09-30 0001094032 us-gaap:PreferredStockMember 2021-06-30 0001094032 us-gaap:CommonStockMember 2021-06-30 0001094032 us-gaap:TreasuryStockMember 2021-06-30 0001094032 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001094032 TVMD:SubscriptionReceivableMember 2021-06-30 0001094032 us-gaap:RetainedEarningsMember 2021-06-30 0001094032 2021-06-30 0001094032 us-gaap:PreferredStockMember 2021-07-01 2021-09-30 0001094032 us-gaap:CommonStockMember 2021-07-01 2021-09-30 0001094032 us-gaap:TreasuryStockMember 2021-07-01 2021-09-30 0001094032 us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2021-09-30 0001094032 TVMD:SubscriptionReceivableMember 2021-07-01 2021-09-30 0001094032 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30 0001094032 TVMD:MRZhengMember TVMD:SeriesCPreferredSharesMember 2020-10-01 2020-10-21 0001094032 TVMD:QDMHoldingsLimitedMember TVMD:SeriesCPreferredSharesMember 2021-09-30 0001094032 TVMD:QDMHoldingsLimitedMember us-gaap:CommonStockMember 2021-09-30 0001094032 2021-04-29 0001094032 2021-04-01 2021-04-29 0001094032 TVMD:MRZhengMember 2021-05-01 2021-05-17 0001094032 TVMD:MRZhengMember 2021-05-17 0001094032 TVMD:MRZhengMember TVMD:SeriesCConvertiblePreferredStockMember 2021-05-17 0001094032 TVMD:MRZhengMember TVMD:SeriesCConvertiblePreferredStockMember 2021-05-01 2021-05-17 0001094032 TVMD:ShareholderMember 2021-04-01 2021-09-30 0001094032 TVMD:YeeTahFinancialMember 2021-04-01 2021-09-30 0001094032 TVMD:YeeTahFinancialMember 2020-04-01 2020-09-30 0001094032 TVMD:TimShannoMember 2021-04-01 2021-09-30 0001094032 TVMD:TimShannoMember 2020-04-01 2020-09-30 0001094032 TVMD:MRZhengMember 2021-04-01 2021-09-30 0001094032 TVMD:MRZhengMember 2020-04-01 2020-09-30 0001094032 TVMD:HuiheZhengMember 2021-09-30 0001094032 TVMD:HuiheZhengMember 2021-03-31 0001094032 TVMD:YeeTahFinancialMember 2021-09-30 0001094032 TVMD:YeeTahFinancialMember 2021-03-31 0001094032 country:HK 2021-04-01 2021-09-30 0001094032 country:US 2021-04-01 2021-09-30 0001094032 country:US 2020-04-01 2020-09-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM  i 10-Q

 

 i  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended  i September 30, 2021

 

OR

 

 i  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________ to ________.

 

Commission File Number:  i 000-27251

 

 i QDM International Inc.

(Exact name of registrant as specified in its charter)

 

 i Florida    i 59-3564984
(State or other jurisdiction   (IRS Employer
of incorporation or organization)   Identification No.)
     

 i Room 715,  i 7F,  i The Place Tower C


 i No. 150 Zunyi Road
 i Changning District,  i Shanghai,  i China

   i 200051
(Address of principal executive offices)   (Zip Code)

 

+ i 86 (21)  i 22183083


(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: None.

 

Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $0.0001

 

 C: 

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  i Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  i Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
 i Non-accelerated filer Smaller reporting company  i 
    Emerging growth company  i 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  i No

 

As of November 10, 2021, there were  i 209,993 shares of the registrant’s common stock, par value $0.0001 per share, issued and outstanding.

 

 C: 

 

 

 

TABLE OF CONTENTS

 

Cautionary Note Regarding Forward-Looking Statements ii
   
PART I – FINANCIAL INFORMATION 1
   
Item 1. Financial Statements 1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 14
Item 3. Quantitative and Qualitative Disclosures About Market Risk 22
Item 4. Controls and Procedures 22
   
PART II – OTHER INFORMATION 23
   
Item 1. Legal Proceedings 23
Item 1A. Risk Factors 23
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 23
Item 3. Defaults Upon Senior Securities 23
Item 4. Mine Safety Disclosures 23
Item 5. Other Information 23
Item 6. Exhibits 24
   
SIGNATURES 25

 

 C: 

 C: 

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q (this “Report”), including, without limitation, statements under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements can be identified by the use of forward-looking terminology, including the words “believes,” “estimates,” “anticipates,” “expects,” “intends,” “plans,” “may,” “will,” “potential,” “projects,” “predicts,” “continue,” or “should,” or, in each case, their negative or other variations or comparable terminology. There can be no assurance that actual results will not materially differ from expectations. These statements are based on management’s current expectations, but actual results may differ materially due to various factors, including, but not limited to:

 

  the impact (including travel and entry restrictions and quarantine) of public health epidemics, including the COVID-19 pandemic in China, Hong Kong and the rest of the world, on the market we operate in and our business, results of operations and financial condition;
     
  the impact of political uncertainty and social unrest in Hong Kong and laws, rules and regulations of the Chinese government aimed at addressing such unrest;
     
  the market for our services in Hong Kong and Mainland China;
     
  our expansion and other plans and opportunities;
     
  our future financial and operating results, including revenues, income, expenditures, cash balances and other financial items;
     
  current and future economic conditions in Hong Kong and China;
     
  the future growth of the Hong Kong insurance industry as a whole and the professional insurance intermediary sector in particular;
     
  our ability to attract customers, further enhance our brand recognition;
     
  our ability to hire and retain qualified management personnel and key employees in order to enable them to develop our business;
     
  changes in other applicable laws or regulations in Hong Kong related to or that could impact our business;
     
  our management of business through a U.S. publicly-traded and reporting company and the general reputation and potential scrutiny of U.S. publicly-traded companies with their principal operations in Hong Kong and China; and
     
  other assumptions regarding or descriptions of potential future events or circumstances described in this Report underlying or relating to any forward-looking statements.

 

 C: 

ii 

 

 

The forward-looking statements contained in this Report are based on our current expectations and beliefs concerning future developments and their potential effects on us. Future developments affecting us may not be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) and other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

 

By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. We caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition and liquidity, and developments in the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements contained in this Report. In addition, even if our results or operations, financial condition and liquidity, and developments in the industry in which we operate are consistent with the forward-looking statements contained in this Report, those results or developments may not be indicative of results or developments in subsequent periods.

 

 C: 

iii 

 

 

 PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

 QDM INTERNATIONAL INC. 

CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, AND MARCH 31, 2021

  

           
   September 30,
2021
  March 31,
2021
   (Unaudited)   
ASSETS          
Current assets:          
Cash and cash equivalents  $ i 29,242   $ i 35,605 
Accounts receivable    i 5,557     i 2,250 
Prepaid expenses    i 21,925     i 42,526 
Deferred assets    i      i 70,673 
Total current assets    i 56,724     i 151,054 
           
Total assets  $ i 56,724   $ i 151,054 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
Current liabilities:          
Accounts payable & accrued liabilities  $ i 19,308   $ i 5,055 
Due to related parties    i 526,250     i 556,497 
           
Total current liabilities    i 545,558     i 561,552 
           
Stockholders’ equity deficit:          
Preferred stock, $ i  i 0.0001 /  par value,  i  i 5,000,000 /  shares authorized,  i  i 545,386 /  and  i  i 913,500 /  issued and outstanding    i 54     i 91 
Common stock, $ i  i 0.0001 /  par value,  i  i 200,000,000 /  shares authorized,  i 208,084 and  i 56,268 shares issued and  i 207,611 and  i 55,796 shares outstanding    i 624     i 169 
Subscription receivable   ( i 48,718)   ( i 48,718)
Treasury stock,  i 473 and  i 473 shares at cost   ( i 60,395)   ( i 60,395)
Additional paid-in capital    i 9,443,219     i 9,337,310 
Accumulated deficit   ( i 9,823,618)   ( i 9,638,955)
Total stockholders’ deficit   ( i 488,834)   ( i 410,498)
           
Total liabilities and stockholders’ deficit  $ i 56,724   $ i 151,054 

  

See accompanying notes to condensed consolidated financial statements.

 

 C: 

 C: 1

 

 

QDM INTERNATIONAL INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND SIX MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

 

                                 
    For the Three Months
Ended
September 30,
  For the Six Months
Ended
September 30,
    2021   2020   2021   2020
    (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)
Revenue   $  i 18,608     $  i 46,020     $  i 30,218     $  i 66,900  
Cost of sales      i 18,608        i 46,419        i 30,218        i 65,997  
Gross profit           ( i 399 )            i 903  
                                 
Operating expenses                                
General & administrative expenses   $  i 75,580     $  i 59,740     $  i 183,703     $  i 142,449  
Total operating expenses      i 75,580        i 59,740        i 183,703        i 142,449  
                                 
Loss from operations     ( i 75,580 )     ( i 60,139 )     ( i 183,703 )     ( i 141,546 )
                                 
Other (income) expense                                
Finance costs      i 64       ( i 77 )      i 960        
Other (income) expense, net              i 231               ( i 3,290 )
Total other expense (income)      i 64        i 154        i 960       ( i 3,290 )
                                 
 Income(loss) before income taxes     ( i 75,644 )     ( i 60,293 )     ( i 184,663 )     ( i 138,256 )
                                 
Net income(loss)   $ ( i 75,644 )   $ ( i 60,293 )   $ ( i 184,663 )   $ ( i 138,256 )
                                 
Earnings per share of common stock:                                
Basic   $ ( i 0.36 )   $ ( i 1.09 )   $ ( i 1.08 )   $ ( i 2.51 )
Diluted     ( i 0.36 )     ( i 1.09 )   $ ( i 1.08 )     ( i 2.51 )
                                 
Weighted average basic & diluted shares outstanding:                                
Preferred stock     545,386       13,500        i 548,080        i 13,500  
Common stock     207,553       55,129        i 170,831        i 55,126  

  

See accompanying notes to condensed consolidated financial statements.

 

 C: 

2

 

 

QDM INTERNATIONAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
FOR THE THREE AND SIX MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

 

Six months ended September 30, 2020 

                                                   
   Preferred Stock  Common Stock  Treasury Stock  Preferred
Stock Amount
  Common
Stock Amount
  Treasury Amount  Additional
Paid-in Capital
  Subscription Receivable  Accumulated Deficit   Total
Balance March 31, 2020    i 13,500     i 55,589    ( i 473)  $ i 1   $ i 167    ( i 60,395)  $ i 9,503,807   $( i 48,718)  $( i 9,331,253)  $ i 63,609 
Net loss                                   ( i 138,256)   ( i 138,256)
Contribution from stockholders                            i 19,747              i 19,747 
Share issuance due to reverse stock split rounding up        i 13                                   
Balance September 30, 2020 (Unaudited)    i 13,500     i 55,602    ( i 473)  $ i 1   $ i 167    ( i 60,395)  $ i 9,523,554   $( i 48,718)  $( i 9,469,509)  $( i 54,900)

 

Three months ended September 30, 2020 

 

 

Balance June 30, 2020 (Unaudited)    i 13,500     i 55,602    ( i 473)  $ i 1   $ i 167    ( i 60,395)  $ i 9,508,807   $( i 48,718)  $( i 9,409,216)  $( i 9,354)
Net loss                                   ( i 60,293)   ( i 60,293)
Contribution from stockholders                            i 14,747             i 14,747 
Balance September 30, 2020 (Unaudited)    i 13,500     i 55,602    ( i 473)  $ i 1   $ i 167    ( i 60,395)  $ i 9,523,554   $( i 48,718)  $( i 9,469,509)  $( i 54,900)

  

Six months ended September 30, 2021 

Balance March 31, 2021    i 913,500     i 56,268    ( i 473)  $ i 91   $ i 169    ( i 60,395)  $ i 9,337,310   $( i 48,718)  $( i 9,638,955)  $( i 410,498)
Net loss                                   ( i 184,663)   ( i 184,663)
Share issuance due to reverse stock split rounding up        i 132                                 
Share offering costs                           ( i 94,173)           ( i 94,173)
Conversion to common stock   ( i 368,114)    i 134,976        ( i 37)    i 405        ( i 368)            
Issuance of common stock        i 16,708             i 50         i 200,450             i 200,500 
September 30, 2021 (Unaudited)    i 545,386     i 208,084    ( i 473)  $ i 54   $ i 624    ( i 60,395)  $ i 9,443,219   $( i 48,718)  $( i 9,823,618)  $( i 488,834)

  

Three months ended September 30, 2021 

Balance June 30, 2021 (Unaudited)    i 545,386     i 207,952    ( i 473)  $ i 54   $ i 624    ( i 60,395)  $ i 9,443,219   $( i 48,718)  $( i 9,747,974)  $( i 413,190)
Net loss                                   ( i 75,644)   ( i 75,644)
Share issuance due to reverse stock split rounding up        i 132                                 

Balance

September 30, 2021 (Unaudited)

    i 545,386     i 208,084    ( i 473)  $ i 54   $ i 624    ( i 60,395)  $ i 9,443,219   $( i 48,718)  $( i 9,823,618)  $( i 488,834)

 

See accompanying notes to condensed consolidated financial statements.

 

 C: 

3

 

 

QDM INTERNATIONAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

 

           
   September 30,
2021
  September 30,
2020
   (Unaudited)  (Unaudited)
Cash flows from operating activities:          
Net loss  $( i 184,663)  $( i 138,256)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation        i 167 
Net (gain)/loss from write-off of fixed assets        i 543 
Changes in working capital:          
Accounts receivable & other receivable   ( i 3,037)   ( i 7,277)
Prepaid expenses    i 20,601    ( i 19,925)
Accounts payable & accrued liabilities    i 14,253    ( i 11,785)
Due to a related party   ( i 40,738)    i 13,574 
Net cash used in operating activities   ( i 193,854)   ( i 162,959)
           
Cash flows from investing activities:          
Deferred costs related to reverse acquisition       ( i 115,000)
Net cash provided by (used) in investing activities       ( i 115,000)
           
Cash flows from financing activities:          
Proceeds borrowed from related parties    i 210,991     i 259,957 
Payments to related parties   ( i 200,500)   ( i 10,009)
Share issuance proceeds    i 200,500     
Costs related to equity financing   ( i 23,500)    
Contribution from stockholders        i 19,747 
Net cash provided by (used) in financing activities    i 187,491     i 269,695 
           
EFFECT OF EXCHANGE RATE CHANGES ON CASH        
NET INCREASE (DECREASE) IN CASH   ( i 6,363)   ( i 8,264)
CASH, BEGINNING OF PERIOD  $ i 35,605   $ i 62,780 
CASH, END OF PERIOD    i 29,242     i 54,516 
           
SUPPLEMENTAL DISCLOSURES:          
Cash paid for interest  $   $ 
Cash paid for income taxes  $   $ 

 

See accompanying notes to condensed consolidated financial statements.

 

 C: 

4

 

 

QDM International Inc. 

Notes to Condensed Consolidated Financial Statements
Six Months Ended September 30, 2021 and 2020

 

 i 

1. Organization and principal activities

 

QDM International Inc. (“we,” the “Company” or “QDM”) was incorporated in Florida in March 2020 and is the successor to 24/7 Kid Doc, Inc. (“24/7 Kid”), which was incorporated in Florida in November 1998. The Company is a holding company with no material operations and conducts its insurance brokerage business through an indirect wholly owned subsidiary, YeeTah Insurance Consultant Limited (“YeeTah”), a licensed insurance brokerage company located in Hong Kong, China. YeeTah sells a wide range of insurance products, consisting of two major categories: (1) life and medical insurance, such as individual life insurance; and (2) general insurance, such as automobile insurance, commercial property insurance, liability insurance, homeowner insurance. In addition, as a Mandatory Provident Fund (“MPF”) Intermediary, YeeTah also assists its customers with their investment through the MPF and the Occupational Retirement Schemes Ordinance schemes (“ORSO”) in Hong Kong, both of which are retirement protection schemes set up for employees.

 

On October 21, 2020, the Company entered into a share exchange agreement (the “Share Exchange Agreement”) with QDM Holdings Limited, a British Virgin Islands (“BVI”) company (“QDM BVI”), and Huihe Zheng, the sole shareholder of QDM BVI (“Mr. Zheng”), who is also the Company’s principal stockholder, Chairman and Chief Executive Officer, to acquire all the issued and outstanding capital stock of QDM BVI in exchange for the issuance to Mr. Zheng of  i 900,000 shares of a newly designated Series C Convertible Preferred Stock, par value $ i 0.0001 per share, with each Series C Convertible Preferred Stock initially being convertible into 11 shares of the Company’s common stock, par value $ i 0.0001 per share, subject to certain adjustments and limitations (the “Share Exchange”). The Share Exchange closed on October 21, 2020.

 

As a result of the consummation of the Share Exchange, the Company acquired all the issued and outstanding capital stock of QDM BVI and its subsidiaries, QDM Group Limited, a Hong Kong corporation and wholly owned subsidiary of QDM BVI (“QDM HK”) and YeeTah.

 

The Company was a shell company prior to the reverse acquisition which occurred as a result of the consummation of the transaction contemplated by the Share Exchange Agreement, and QDM BVI was a private operating company. The reverse acquisition by a non-operating public shell company by a private operating company typically results in the owners and management of the private company having actual or effective voting and operating control of the combined company. Therefore, the reverse acquisition is considered a capital transaction in substance. In other words, the transaction is a reverse recapitalization, equivalent to the issuance of stock by the private company for the net monetary assets of the shell company accompanied by a recapitalization. Therefore, the acquisition was accounted for as a recapitalization and QDM BVI is considered the acquirer for accounting and financial reporting purposes. The assets and liabilities of QDM BVI have been brought forward at their book value and no goodwill has been recognized.

 

Accordingly, the reverse acquisition has been treated as a corporate restructuring (reorganization) of entities under common control and thus the current capital structures of QDM BVI and its wholly-owned subsidiary QDM HK and its wholly-owned subsidiary, YeeTah, have been retrospectively presented in prior periods as if such structures existed at that time and in accordance with ASC 805-50-45-5.

 

As a result of the Share Exchange, the Company ceased to be a shell company.

 

 C: 

5

 

 

Unless the context specifically requires otherwise, the term “Company” used herein means QDM International Inc. together with its direct and indirect subsidiaries described above.

 

Going Concern

 

The consolidated financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has incurred a loss since inception resulting in an accumulated deficit as of September 30, 2021. Accordingly, there is substantial doubt about the Company’s ability to continue as a going concern.

 

The ability to continue as a going concern is dependent upon the Company generating revenue and profit in the future and/or to obtain necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management intends to finance operating costs over the next twelve months primarily through financings from the Company’s major stockholder, although the Company may seek other sources of funding, including public and private offerings of securities.

 

These consolidated financial statements do not reflect adjustments that would be necessary if the Company were unable to continue as a “going concern.” While management believes that the actions already taken or planned, including adjusting its operating expenditures and obtaining financial supports from its principal stockholder, will mitigate the adverse conditions and events which raise doubt about the validity of the “going concern” assumption used in preparing these financial statements, there can be no assurance that these actions will be successful. If the Company were unable to continue as a “going concern,” then substantial adjustments would be necessary to the reported amounts of its liabilities, the reported expenses and the consolidated balance sheet classifications used.

 

 / 
 i 

2. Summary of significant accounting policies

 

 i 

Basis of Presentation

 

The Company’s unaudited condensed financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). The accompanying unaudited condensed financial statements reflect all adjustments, consisting of only normal recurring items, which, in the opinion of management, are necessary for a fair statement of the results of operations for the periods shown and are not necessarily indicative of the results to be expected for the fiscal year ending March 31, 2022. These unaudited condensed financial statements should be read in conjunction with the financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2021, which was originally filed with the Securities and Exchange Commission on July 12, 2021 and was amended on October 22, 2021.

 

 i 

Use of Estimates

 

The preparation of the Company’s consolidated financial statements in conformity with the U.S. GAAP requires the Company to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The reported amounts of revenues and expenses may be affected by the estimates that management is required to make. Actual results could differ from those estimates.

 

 C: 

6

 

 

 i 

Foreign Currency and Foreign Currency Translation

 

The Company’s reporting currency is the United States Dollar (“US$” or “$”). The Company’s operations are principally conducted in Hong Kong where Hong Kong dollar is the functional currency.

 

Transactions denominated in other than the functional currencies are re-measured into the functional currency of the entity at the exchange rates prevailing on the transaction dates. Monetary assets and liabilities denominated in currencies other than the applicable functional currencies are translated into the functional currency at the prevailing rates of exchange at the balance date. The resulting exchange differences are reported in the statements of operations and comprehensive loss.

 

The exchanges rates used for translation from Hong Kong dollar to US$ was  i 7.8000, a pegged rate determined by the linked exchange rate system in Hong Kong. This pegged rate was used to translate Company’s balance sheets, income statement items and cash flow items for both 2021 and 2020.

 

 / 
 i 

Certain Risks and Concentration

 

The Company’s financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents and receivables, and other assets. As of September 30, 2021, substantially all of the Company’s cash and cash equivalents were held in major financial institutions located in Hong Kong, which management considers to being of high credit quality.

 

 i 

Cash and Cash Equivalents

 

Cash and cash equivalents consist of petty cash on hand and cash held in banks, which are highly liquid and have original maturities of three months or less and are unrestricted as to withdrawal or use.

 

 i 

Accounts Receivable

 

Accounts receivable represents trade receivable and are recognized initially at fair value and subsequently adjusted for any allowance for doubtful accounts and impairment.

 

The Company makes impairment loss for bad and doubtful debts based on assessments of the recoverability of the trade and other receivables based on individual account analysis, including the current creditworthiness and the past collection history of each debtor. Impairments arise when there is an objective evidence indicate that the balances may not be collectible. The identification of bad and doubtful debts, in particular of a loss event, requires the use of judgment and estimates, which involve the estimates of specific losses on individual exposures, as well as a provision on historical trends of collections. Based on management of customers’ credit and ongoing relationship, management makes conclusions whether any balances outstanding at the end of the period will be deemed uncollectible on an individual basis and on aging analysis basis. The provision is recorded against accounts receivables balances, with a corresponding charge recorded in the statements of operations. Delinquent account balances are written-off against the allowance for doubtful accounts after management has determined that the likelihood of collection is not probable.

 

 C: 

7

 

 

The Company historically did not have material bad debts in accounts receivable. There were no bad debt expenses for the three and six months ended September 30, 2021 and 2020 and there was  i  i  i  i no /  /  /  provision for doubtful accounts as of September, 2021 and March 31, 2021.

 

 / 
 i 

Revenue Recognition

 

The Company generates revenue primarily by providing insurance brokerage services in Hong Kong. The Company sells insurance products underwritten by insurance companies operating in Hong Kong to its individual customers and is compensated for its services by commissions paid by insurance companies, typically based on a percentage of the premium paid by the insured.

 

FASB Accounting Standards Codification (“ASC”) Topic 606 provides for a five-step model for recognizing revenue from contracts with customers. These five steps include:

 

  (i) Identify the contract

 

  (ii) Identify performance obligations

 

  (iii) Determine transaction price

 

  (iv) Allocate transaction price

 

  (v) Recognize revenue

 

The Company enters into insurance brokerage contracts with our customers (insurance companies) primarily through written contracts. Performance obligation for these insurance brokerage contracts is to help the Company’s insurance company customers to promote, coordinate and complete subscriptions of insurance policies and products offered by our customers.

 

Under ASC 606, revenue is recognized when the customer obtains control of a good or service. A customer obtains control of a good or service if it has the ability to direct the use of and obtain substantially all of the remaining benefits from that good or service. The transfer of control of the Company’s brokerage services generally occurs at a point in time on the effective date of the associated insurance contract when the policy transfers to the customer. The insurance policy entered between the insurance company and the insured customer generally contains a cool-off period of one to two months. When the cool-off period elapses and the insured customer does not withdraw from the insurance policy, the policy becomes effective. Once the transfer of control of a service occurs, the Company has satisfied its insurance brokerage performance obligation and recognizes revenue.

 

 i 

Fair Value Measurement

 

Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.

 

 C: 

8

 

 

The established fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of inputs that may be used to measure fair value as follows:

 

  Level 1:   Quoted prices (unadjusted) in active markets for identical assets or liabilities.
     
  Level 2:   Observable, market-based inputs, other than quoted prices, in active markets for identical assets or liabilities.
     
  Level 3:   Unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The Company’s financial instruments include cash and cash equivalents, accounts receivable, due from related parties, accounts payable and accrued liabilities, and due to related party. The carrying amounts of these financial instruments approximate their fair values due to the short-term nature of these instruments.

 

The Company noted no transfers between levels during any of the periods presented. The Company did not have any instruments that were measured at fair value on a recurring nor non-recurring basis as of September 30, 2021.

 

 i 

Leases

 

A lease for which substantially all the benefits and risks incidental to ownership remain with the lessor is classified by the lessee as an operating lease. When a lease contains rent holidays, the Company records the total expenses on a straight-line basis over the lease term.

 

Leases that substantially transfer to the Company all the risks and rewards of ownership of assets are accounted for as capital leases. At the commencement of the lease term, a capital lease is capitalized at the lower of the fair value of the leased asset and the present value of the minimum lease payments, each determined at the inception of the lease.

 

The corresponding liability to the lessor is included in the balance sheets as capital lease obligation. Lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability.

 

Assets under capital leases are depreciated the same as owned assets over the shorter of the lease term and their estimated useful lives.

 

 i 

Taxation

 

Current income taxes are provided on the basis of net profit for financial reporting purposes, adjusted for income and expense items which are not assessable or deductible for income tax purposes, in accordance with the regulations of the relevant tax jurisdictions.

 

 C: 

9

 

 

Deferred income taxes are recognized for temporary differences between the tax bases of assets and liabilities and their reported amounts in the financial statements, net operating loss carryforwards and credits. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided in accordance with the laws of the relevant taxing authorities. Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in which temporary differences are expected to be reversed or settled. The effect on deferred tax assets and liabilities of changes in tax rates is recognized in the statement of operations and comprehensive income in the period of the enactment of the change.

 

The Company considers positive and negative evidence when determining whether a portion or all of its deferred tax assets will more likely than not be realized. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the duration of statutory carry-forward periods, its experience with tax attributes expiring unused, and its tax planning strategies. The ultimate realization of deferred tax assets is dependent upon its ability to generate sufficient future taxable income within the carry-forward periods provided for in the tax law and during the periods in which the temporary differences become deductible. When assessing the realization of deferred tax assets, the Company has considered possible sources of taxable income including (i) future reversals of existing taxable temporary differences, (ii) future taxable income exclusive of reversing temporary differences and carry-forwards, (iii) future taxable income arising from implementing tax planning strategies, and (iv) specific known trend of profits expected to be reflected within the industry.

 

The Company recognizes a tax benefit associated with an uncertain tax position when, in its judgment, it is more likely than not that the position will be sustained upon examination by a taxing authority. For a tax position that meets the more-likely-than-not recognition threshold, the Company initially and subsequently measures the tax benefit as the largest amount that the Company judges to have a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority. The Company’s liability associated with unrecognized tax benefits is adjusted periodically due to changing circumstances, such as the progress of tax audits, case law developments and new or emerging legislation. Such adjustments are recognized entirely in the period in which they are identified. The Company’s effective tax rate includes the net impact of changes in the liability for unrecognized tax benefits and subsequent adjustments as considered appropriate by management. The Company classifies interest and penalties recognized on the liability for unrecognized tax benefits as income tax expense.

 

 i 

Stock-Based Compensation

 

The Company recognizes stock-based compensation in accordance with FASB ASC 718, Stock Compensation. ASC 718 requires that the cost resulting from all share-based transactions be recorded in the financial statements. It establishes fair value as the measurement objective in accounting for share-based payment arrangements and requires all entities to apply a fair-value-based measurement in accounting for share-based payment transactions with employees. ASC 718 also establishes fair value as the measurement objective for transactions in which an entity acquires goods or services from non-employees in share-based payment transactions.

 

 C: 

10

 

 

 i 

Earnings per share

 

Basic earnings per share is computed by dividing net income attributable to holders of common stock by the weighted average number of shares of common stock outstanding during the period using the two-class method. Under the two-class method, net income is allocated between shares of common stock and other participating securities based on their participating rights. Net loss is not allocated to other participating securities if based on their contractual terms they are not obligated to share in the losses. Diluted earnings per share is calculated by dividing net income attributable to holders of common stock by the weighted average number of common and dilutive common equivalent shares outstanding during the period. Common equivalent shares are not included in the denominator of the diluted loss per share calculation when inclusion of such shares would be anti-dilutive.

 

 i 

Recently Issued Accounting Standards

 

The Company has reviewed all the recent accounting pronouncements issued to date of the issuance of these financial statements, and does not believe any of these pronouncements will have a material impact on the Company.

 

 / 
 i 

3. Deferred Asset

 

Deferred asset of $ i 70,673 as of March 31, 2021 represented prepaid transaction costs in relation to the public offering completed on April 29, 2021.

 

 / 
 i 

4. Equity

 

Common Stock

 

On April 29, 2021, the Company consummated an initial closing of a “best efforts” self-underwritten public offering of its common stock, par value $ i 0.0001 per share (the “Offering”), in which the Company issued and sold an aggregate of 16,798 shares ( i 501,250 shares before the Reverse Split (as defined below)) of its common stock at a price of $12 per share ($ i 0.40 before the Reverse Split) to certain investors, generating gross proceeds to the Company of $ i 200,500. Share offering costs of $ i 94,173 were offset against the share capital in relation to the Offering.

 

On August 10, 2021, the Company effected a reverse stock split, without changing the par value per share, whereby each 30 issued and outstanding shares of common stock were consolidated into one share of common stock (the “Reverse Split”). The Company has retrospectively accounted for the change in the current and prior period financial statements that are presented in the condensed interim financial statements.

 

Preferred Stock

 

On May 17, 2021, upon receipt of a conversion notice from Mr. Zheng, the Company issued 134,975 shares ( i 4,049,254 shares before the Reverse Split) of the Company’s common stock, par value $ i 0.0001 per share, upon conversion of an aggregate of 368,114 shares of Series C Convertible Preferred Stock, par value $ i 0.0001 per share, at a conversion ratio of  i 1-for-11, pursuant to the terms of the Certification of Designation for the Series C Convertible Preferred Stock.

 

Additional Paid-in Capital

 

During the six months ended September 30, 2020 , the Company received capital contribution of $ i 19,747 from its principal stockholder for working capital uses. The capital contribution was recorded in additional paid-in capital.

 

 C: 

11

 

 

 / 
 i 

5. Related Party Transaction

 

Related Parties

 

Name of related parties   Relationship with the Company
Siu Ping Lo   Responsible officer of YeeTah and former director of YeeTah (resigned on December 31, 2019)
Huihe Zheng   Principal Stockholder, Chief Executive Officer and Chairman of the Company
YeeTah Financial Group Co., Ltd.   A company controlled by Siu Ping Lo
Tim Shannon   Chief Financial Officer of the Company

 

Related Party Transactions

 

  (i) During the six months ended September 30, 2021 , YeeTah Financial Group Co., Ltd. (“YeeTah Financial”) charged YeeTah US$ i 30,218 (2020: US$ i 65,997) commission expenses in relation to insurance referral services rendered by YeeTah Financial.
     
  (ii) During the six months ended September 30, 2021the Company received  i 0nil (2020: US$ i 19,747) in capital contributions from Tim Shannon for working capital uses.
     
  (ii) During the six months ended September 30, 2021, the Company received $ i 210,991 (2020: US$ i 259,957) in stockholder advances from Mr. Zheng for working capital uses. The Company repaid Mr. Zheng $ i 200,500 during the six months ended September 30, 2021.

 

Due to Related Party Balance

 

The Company’s due to related party balance as of September 30 and March 31, 2021 is as follows:

 

 i 
Schedule of Related Party Transactions          
   September 30,
2021
  March 31,
2021
   US$  US$
Huihe Zheng    i 526,250     i 533,590 
YeeTah Financial        i 22,907 
Total    i 526,250     i 556,497 
 / 

 

The due to related party balance is unsecured, interest-free and due on demand.

 

Due from a Stockholder 

 

The due from a stockholder balances as of September 30, 2021 and March 31, 2021 are as follows:

 

    September 30,
2021
  March 31,
2021
    US$   US$
Huihe Zheng      i 48,718        i 48,718  

 

 C: 

12

 

 

The due from a stockholder balances represent the purchase price for shares of QDM BVI to be paid by Mr. Zheng. These due from a stockholder balances are unsecured, interest-free and due on demand.

 

 / 
 i 

6. Income Taxes

 

Hong Kong

 

Under the current Hong Kong Inland Revenue Ordinance, the Company’s Hong Kong subsidiaries are subject to a  i 16.5% income tax on their taxable income generated from operations in Hong Kong. On December 29, 2017, Hong Kong government announced a two-tiered profit tax rate regime. Under the two-tiered tax rate regime, the first HK$2.0 million assessable profits will be subject to a lower tax rate of 8.25% and the excessive taxable income will continue to be taxed at the existing 16.5% tax rate. The two-tiered tax regime becomes effective from the assessment year of 2018/2019, which was on or after April 1, 2018. The application of the two-tiered rates is restricted to only one nominated enterprise among connected entities.

 

The Company did not have current income tax expenses for the three months and six months ended September 30, 2021 and 2020 since it did not have taxable incomes in these two periods.

 

BVI

 

Under the current laws of the BVI, the Company is not subject to tax on income or capital gain. Additionally, upon payments of dividends to the shareholders, no BVI withholding tax will be imposed.

 

US

 

Under the current Florida state and US federal income tax, the Company does not need to pay income taxes as Florida state does not levy income tax. The federal income tax is based on a flat rate of  i 21% for the calendar year of 2021 (2020:  i 21%).

 

Uncertain tax positions

 

The Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measure the unrecognized benefits associated with the tax positions. As of September 30 and March 31, 2021 the Company did not have any significant unrecognized uncertain tax positions.

 

 / 
 i 

7. Commitments and Contingencies

 

The Company did not have other significant commitments, long-term obligations, or guarantees as of September 30, 2021.

 

Contingencies

 

The Company is subject to legal proceedings and regulatory actions in the ordinary course of business. The results of such proceedings cannot be predicted with certainty, but the Company does not anticipate that the final outcome arising out of any such matter will have a material adverse effect on our business, financial position, cash flows or results of operations taken as a whole. As of September 30, 2021, the Company is not a party to any material legal or administrative proceedings.

  

 i 

8. Subsequent Events

 

In accordance with ASC 855-10, the Company has analyzed its operations subsequent to September 30, 2021 has determined that it does not have any other material subsequent events to disclose in these financial statements.

 

 

 C: 

13

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion should be read in conjunction with our interim financial statements, including the notes thereto, appearing elsewhere in this Report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward- looking statements. Factors that could cause or contribute to such differences include but are not limited to those discussed below and elsewhere in this Report. Our interim financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.

 

Overview

 

From 2016 to 2020, we were a telemedicine company that provides Connect-a-Doc telemedicine kits to schools. Our services aimed to provide alternatives to schools that desire to provide a higher level of healthcare to their students but are unable to keep a full-time school nurse available. In 2020 this business was discontinued and we became a non-operating “shell” company.

 

Following the change in control in March 2020, we planned to conduct insurance brokerage business in Hong Kong, through either formation or acquisition of an existing insurance brokerage business. To implement our business plan, during 2020, we engaged professionals (legal counsel and accountants) to evaluate the optimal corporate structure for our new business and conduct due diligence on a potential target.

 

On October 21, 2020, we entered into the Share Exchange Agreement with QDM BVI, and Huihe Zheng, the sole shareholder of QDM BVI, who is also our principal stockholder and serves as our Chairman and Chief Executive Officer, to acquire all the issued and outstanding capital stock of QDM BVI in exchange for the issuance to Mr. Zheng of 900,000 shares of a newly designated Series C Preferred Stock. The Share Exchange closed on October 21, 2020.

 

As a result of the consummation of the Share Exchange, we acquired QDM BVI and its indirect subsidiary, YeeTah, an insurance brokerage company primarily engaged in the sales and distribution of insurance products in Hong Kong. Following the closing of the transaction, we have assumed the business operations of QDM BVI and its subsidiaries.

 

Impact of COVID-19 and Protests

 

Impact of COVID-19

 

An outbreak of a novel strain of the coronavirus, COVID-19, was identified in China and has subsequently been recognized as a pandemic by the World Health Organization. The COVID-19 pandemic has severely restricted the level of economic activity around the world. In response to this pandemic, the governments of many countries, states, cities and other geographic regions, including Hong Kong, have taken preventative or protective actions, such as imposing restrictions on travel and business operations and advising or requiring individuals to limit or forego their time outside of their homes.

 

 C: 

14

 

 

With social distancing measures having been implemented to curtail the spread of COVID-19, insurance brokers in Hong Kong, such as YeeTah, which relied primarily on storefront and in-person consultations for new business production faced an immediate slowdown. In addition, Hong Kong has suspended mainland tourists’ free travel and Hong Kong’s current boarding requirements vary based on where the traveler has visited in the past 14 or 21 days and whether the traveler is vaccinated.

 

Customers from mainland China contributed to a large part of YeeTah’s commissions. Regulations require their physical presence in Hong Kong to complete the policy contract. However, due to the political turmoil and travel restrictions related to the COVID-19 epidemic, mainland Chinese customers have dropped sharply. As a result, YeeTah’s revenue from commissions on new business has decreased significantly. YeeTah’s commissions from renewal premiums have also been materially affected since the mainland Chinese customers have been late in making the renewal payments due to inability to visit Hong Kong to make the payments. Most of YeeTah’s mainland customers do not have Hong Kong bank account and used to pay their premiums through credit card or in cash in person.

 

Impact of Protests in Hong Kong

 

Since early 2019, a number of political protests and conflicts have occurred in Hong Kong in connection with proposed legislation that would allow local authorities to detain and extradite people who are wanted in territories that Hong Kong does not have extradition agreements with, including mainland China and Taiwan. On June 30, 2020, China’s National People’s Congress Standing Committee passed a national security law for the Hong Kong Special Administrative Region (HKSAR). Hong Kong’s Chief Executive promulgated it in Hong Kong later the same day. Among other things, it criminalizes separatism, subversion, terrorism and foreign interference in Hong Kong. The economy of Hong Kong has been negatively impacted, including the retail market, property market, stock market, and tourism, from such protests.

 

Under the Basic Law of the Hong Kong Special Administrative Region of the People’s Republic of China, Hong Kong is exclusively in charge of its internal affairs and external relations, while the government of the PRC is responsible for its foreign affairs and defense. As a separate customs territory, Hong Kong maintains and develops relations with foreign states and regions. We cannot assure you that the Hong Kong protests will not affect Hong Kong’s status as a Special Administrative Region of the People’s Republic of China and thereby affecting its current relations with foreign states and regions.

 

Our revenue is susceptible to Hong Kong protests as well as any other incidents or factors which affect the stability of the social, economic and political conditions in Hong Kong. For example, as a result of the Hong Kong protests, we experienced a drop in new customers from mainland China beginning in June 2019, which impacted our revenue for the period from June 2019 to June 30, 2020.

 

It is unclear whether there will be other political or social unrest in the near future or that there will not be other events that could lead to the disruption of the economic, political and social conditions in Hong Kong. If such events persist for a prolonged period of time or that the economic, political and social conditions in Hong Kong are to be disrupted, our overall business and results of operations may be adversely affected.

 

 C: 

15

 

 

Recent Regulatory Development

 

We are a holding company incorporated in Florida with substantially all of our operation conducted by the operating entity in Hong Kong. Although we conduct limited administrative activities in our principal executive offices located in China, we currently do not have or intend to set up any subsidiary or enter into any contractual arrangements to establish a variable interest entity structure with any entity in mainland China. Hong Kong is a special administrative region of the PRC and the basic policies of the PRC regarding Hong Kong are reflected in the Basic Law, namely, Hong Kong’s constitutional document, which provides Hong Kong with a high degree of autonomy and executive, legislative and independent judicial powers, including that of final adjudication under the principle of “one country, two systems”. Accordingly, we believe the laws and regulations of the PRC do not currently have any material impact on our business, financial condition or results of operations. However, there is no assurance that there will not be any changes in the economic, political and legal environment in Hong Kong in the future. If there is significant change to current political arrangements between mainland China and Hong Kong, companies operated in Hong Kong may face similar regulatory risks as those operated in PRC, including its ability to offer securities to investors, list its securities on a U.S. or other foreign exchange, conduct its business or accept foreign investment. In light of China’s recent expansion of authority in Hong Kong, there are risks and uncertainties which we cannot foresee for the time being, and rules and regulations in China can change quickly with little or no advance notice. The Chinese government may intervene or influence our current and future operations in Hong Kong at any time, or may exert more control over offerings conducted overseas and/or foreign investment in issuers likes ourselves. See Item 1A. Risk Factors – Risks Related to Doing Business in Hong Kong.” in our Annual Report on Form 10-K for the year ended March 31, 2021, which was originally filed with the Securities and Exchange Commission on July 12, 2021 and was amended on October 22, 2021.

 

We are aware that, recently, the PRC government initiated a series of regulatory actions and statements to regulate business operations in certain areas in China with little advance notice, including cracking down on illegal activities in the securities market, enhancing supervision over China-based companies listed overseas using variable interest entity structure, adopting new measures to extend the scope of cybersecurity reviews, and expanding the efforts in anti-monopoly enforcement. For example, on July 6, 2021, the General Office of the Communist Party of China Central Committee and the General Office of the State Council jointly issued a document to crack down on illegal activities in the securities market and promote the high-quality development of the capital market, which, among other things, requires the relevant governmental authorities to strengthen cross-border oversight of law-enforcement and judicial cooperation, to enhance supervision over China-based companies listed overseas, and to establish and improve the system of extraterritorial application of the PRC securities laws. Also, on July 10, 2021, the Cyberspace Administration of China (“CAC”) issued a revised draft of the Measures for Cybersecurity Review for public comments, or the Revised Draft, which required that, among others, in addition to “operator of critical information infrastructure”, any “data processor” controlling personal information of no less than one million users (which to be further specified) which seeks to list in a foreign stock exchange should also be subject to cybersecurity review, and further elaborated the factors to be considered when assessing the national security risks of the relevant activities.

 

Except for the Basic Law, national laws of the PRC do not apply in Hong Kong unless they are listed in Annex III of the Basic Law and applied locally by promulgation or local legislation. National laws that may be listed in Annex III are currently limited under the Basic Law to those which fall within the scope of defense and foreign affairs as well as other matters outside the limits of the autonomy of Hong Kong. National laws and regulations relating to data protection, cybersecurity and the anti-monopoly have not been listed in Annex III and so do not apply directly to Hong Kong.

 

We do not believe that we are currently required to obtain any permission or approval from the China Securities Regulatory Commission, CAC or any other regulatory authority in the PRC for our operations, the trading of our securities on the OTC Markets and the issuance of our securities to foreign investors.

 

Nevertheless, the laws and regulations in the PRC are evolving, and their enactment timetable, interpretation and implementation involve significant uncertainties. To the extent any PRC laws and regulations become applicable to us, we may be subject to the risks and uncertainties associated with the legal system in the PRC, including with respect to the enforcement of laws and the possibility of changes of rules and regulations with little or no advance notice.

 

 C: 

16

 

 

Results of Operations

 

Three Ended September 30, 2021 and 2020

 

The following table presents an overview of the results of operations for the three months ended September 30, 2021 and 2020:

 

   For The Three Months
Ended
  For The Three Months
Ended
   September 30,
2021
  September 30,
2020
Revenue  $18,608   $46,020 
Cost of sales   18,608    46,319 
Gross profit       (399)
Operating costs and expenses:          
General and administrative expenses   75,580    59,740 
Total operating costs and expenses   75,580    59,740 
Loss from operations   (75,580)   (60,139)
Total other income (expenses)   (64)   (154)
Net loss  $(75,644)  $(60,293)

 

Revenue

 

Revenue decreased by approximately $27,000 or 59.6% for the three months ended September 30, 2021 as compared to the same period of 2020. The decrease was mainly due to the decrease in the number of customers from mainland China resulting from the prolonged COVID-19 travel restriction and quarantine measures imposed by Hong Kong government during three months ended September 30, 2021.

 

Cost of sales

 

Cost of sales represented commissions paid to individuals or companies who referred customers to us. The amount decreased by approximately $28,000 or 59.9% for the three months ended September 30, 2021 as compared to the same period of 2020. The decrease was in line with the decrease of revenue.

 

Gross margin

 

Gross margin was 0% for the three months ended September 30, 2021 as compared to the 0% for the same period of last year. The gross margin is consistent for both periods. 

 

 C: 

17

 

 

General and administrative expenses

 

General and administrative expenses consist primarily of stock-based payments, employee salaries, office rents, insurance costs, general office operating expenses (e.g. utilities, repairs and maintenance) and professional fees. General and administrative expenses increased by approximately $16,000 or 26.5% for the three months ended September 30, 2021 as compared to the same period of 2020. The increase was primarily due to additional legal fees incurred in connection with the Reverse Split in the three months ended September 30, 2021.

 

Net loss

 

As a result of the factors described above, net loss for the three months ended September 30, 2021 increased by approximately 15,000 or 25.0%  as compared to the same period of 2020.

 

Six Ended September 30, 2021 and 2020

 

The following table presents an overview of the results of operations for the six months ended September 30, 2021 and 2020:

 

   For The Six Months
Ended
  For The Six Months
Ended
   September 30,
2021
  September 30,
2020
Revenue  $30,218   $66,900 
Cost of sales   30,218    65,997 
Gross profit       903 
Operating costs and expenses:          
General and administrative expenses   183,703    142,449 
Total operating costs and expenses   183,703    142,449 
Loss from operations   (183,703)   (141,546)
Total other income (expenses)   (960)   3,290 
Net loss  $(184,663)  $(138,256)

 

Revenue

 

Revenue decreased by approximately $37,000 or 54.8% for the six months ended September 30, 2021 as compared to the same period of 2020. The decrease was mainly due to the decrease in the number of customers resulting from the prolonged COVID-19 travel restriction and quarantine measures imposed by Hong Kong government during the six months ended September 30, 2021

 

Cost of sales

 

Cost of sales represented commissions paid to individuals or companies who referred customers to us. The amount decreased by approximately $36,000 or 54.2% for the six months ended September 30, 2021 as compared to the same period of 2020. The decrease was in line with the decrease of revenue.

 

 C: 

18

 

 

Gross margin

 

Gross margin was 0% for the six months ended September 30, 2021 as compared to the 1.3% for the same period of last year. The lower gross margin in 2021 compared to 2020 was because our commission costs for the six months ended September 30, 2020 were relatively lower. During the six months ended September 30, 2021, we slightly increased our commissions for renewals for clients referred by YeeTah Financial from the previous year.

 

General and administrative expenses

 

General and administrative expenses increased by approximately $41,000 or 29.0% for the three months ended September 30, 2021 as compared to the same period of 2020. The increase was primarily due to additional legal fees incurred for the Reverse Split in the six months ended September 30, 2021.

 

Net loss

 

As a result of the factors described above, net loss for the six months ended September 30, 2021 increased by approximately $46,000 or 34% as compared to the same period of 2020.

 

Foreign Currency Translation

 

Our reporting currency is the United States dollar. Our operations are principally conducted in Hong Kong where the Hong Kong dollar is the functional currency.

 

Transactions denominated in other than the functional currencies are re-measured into the functional currency of the entity at the exchange rates prevailing on the transaction dates. Monetary assets and liabilities denominated in currencies other than the applicable functional currencies are translated into the functional currency at the prevailing rates of exchange at the balance date. The resulting exchange differences are reported in the statements of operations and comprehensive income.

 

The exchanges rate used for translation from Hong Kong dollar to US$ was 7.8000, a pegged rate determined by the linked exchange rate system in Hong Kong. This pegged rate was used to translate our balance sheets, income statement items and cash flow items for both the three and six months ended September 30, 2021 and 2020.

 

 C: 

19

 

 

Liquidity and Capital Resources

 

We have financed our operations primarily through cash generated by operating activities, equity financings and advances from our principal stockholder. We are a holding company and conduct substantially all of our operations through YeeTah, which is our only entity that has cash inflows and outflows. Our expenses are paid directly either by YeeTah or our principal stockholder. There have been no cash and any asset transactions between us and our subsidiaries since the Share Exchange. As of September 30, 2021 and March 31, 2021, we had $29,242 and 35,605, respectively, in cash and cash equivalents, which primarily consisted of cash deposited in banks.

 

   September 30,
2021
  September 30,
2020
Net cash used in operating activities  $(193,854)  $(162,959)
Net cash provided by (used in) investing activities       (115,000)
Net cash provided by (used in) financing activities   187,491    269,695 
Net increase (decrease) in cash, cash equivalents   (6,363)   (8,264)
Cash and cash equivalents at beginning of year   35,605    62,780 
Cash and cash equivalents at end of year  $29,242   $54,516 

  

Our working capital requirements mainly comprise of commissions paid to technical representatives and referral fees, office administrative costs and employee salaries. Historically, our capital requirements were generally met by cash generated from our operations, equity financings and funding from our principal stockholder. In light of impact on our operations from the civilian protests in Hong Kong and the COVID-19 epidemic in China and Hong Kong, we undertook certain cost cutting measures, including but not limited to, relocating to a new office with a much lower rent and reducing the number of employees. Discretionary expenditures are also curtailed or reduced to save costs. In addition to adjusting our operating expenditures, we will continue to seek opportunities of equity financings and financial supports from our principal stockholder. Although historically we were successful in obtaining equity financings through the sales of our securities and obtaining loans from our principal stockholder, the availability of such financings when required is dependent on many factors beyond our control, such as the unforeseeable impact from COVID-19 and the recovery of the Hong Kong economy following the civilian protests.

 

Operating Activities:

 

Net cash used in operating activities was approximately $194,000 for the six months ended September 30, 2021, compared to net cash used in operating activities of approximately $163,000 for the same period of 2020, representing an increase of approximately $31,000 in the net cash outflow in operating activities. The increase in net cash used in operating activities was primarily due to an increase of net loss of $46,000 in the six months ended September 30, 2021 as compared to the same period of 2020 and the following major working capital changes:

 

 C: 

20

 

 

  (1) Change in prepaid expenses resulted in an approximately $21,000 cash inflow for the six months ended September 30, 2021, while for the same period of 2020, change in prepaid expenses resulted in a cash outflow of approximately $20,000, which led to an approximately $41,000 decrease in net cash outflow from operating activities.

 

  (2) Change in accounts payable and accrued liabilities resulted in an approximately $14,000 cash inflow for the six months ended September 30, 2021, while for the same period of 2020, change in accounts payable and accrued liabilities generated a cash outflow of approximately $12,000, which led to an approximately $26,000 increase in net cash inflow from operating activities.

 

  (3) Change in due to related parties resulted in an approximately $41,000 cash outflow for the six months ended September 30, 2021, while for the same period of 2020, change in due to related parties generated a cash inflow of approximately $13,000, which led to an approximately $54,000 increase in net cash outflow from operating activities.

 

Investing Activities:

 

There were no investing activities for the six months ended September 30, 2021.

 

Net cash used in investing activities was approximately $115,000 for the six months ended September 30, 2020, which was attributable to the cash used in the Share Exchange.

 

Financing Activities:

 

Net cash generated from financing activities was approximately $187,000 for the six months ended September 30, 2021, which was attributable to the net results of: (i) stockholder advances of approximately $211,000; (ii) share issuance proceeds of $200,500; (iii) repayment of related party of $200,500 and payment of $24,000 issuance costs for share issued in the period.

 

Net cash generated from financing activities was approximately $270,000 for the six months ended September 30, 2020, which was attributable to the net results of: (i) stockholder advances of approximately $260,000; (ii) repayment of stockholder advances of approximately $10,000; and (iii) capital contribution of $19,747 from a stockholder.

 

Material Commitments

 

We have no material commitments for the next twelve months. We will, however, require additional capital to meet our liquidity needs.

 

Critical Accounting Policies

 

Please refer to the notes to the Company’s condensed consolidated financial statements included in this Report for details of critical accounting policies. There were no areas requiring significant management judgments and estimates for the periods covered by this Report.

 

Off-balance Sheet Commitments and Arrangements

 

As of September 30, 2021, the Company did not have any material off-balance sheet arrangements that had or were reasonably likely to have any effect on their respective financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

 C: 

21

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

Not applicable.

 

Item 4. Controls and Procedures.

 

Disclosure controls and procedures are controls and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our chief executive officer and chief financial officer to allow timely decisions regarding required disclosure.

 

Under the supervision of our Chief Executive Officer and Chief Financial Officer (the “Certifying Officers”), we evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were not effective as of September 30, 2021 due to the material weakness in our internal control over financial reporting, which are indicative of many small companies with small staff: (i) lack of proper segregation of duties and risk assessment process; (ii) lack of formal documentation in internal controls over financial reporting; and (iii) lack of independent directors and an audit committee. We will devote resources to remediate these material weaknesses as we grow and such resources required for implementing proper internal controls for financial reporting are available.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the quarter ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 C: 

22

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are not currently a party to any material legal or administrative proceedings. We may from time to time be subject to legal or administrative claims and proceedings arising in the ordinary course of business. Litigation or any other legal or administrative proceeding, regardless of the outcome, is likely to result in substantial cost and diversion of our resources, including our management’s time and attention.

 

Item 1A. Risk Factors.

 

We are a smaller reporting company and accordingly we are not required to provide information required by this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

Not applicable.

 

 C: 

23

 

 

Item 6. Exhibits.

 

Number   Description
2.1   Agreement and Plan of Merger, incorporated herein by reference to Exhibit 2.1 to the Company’s Form 8-K filed May 1, 2020
3.1   Articles of Incorporation, incorporated herein by reference to Exhibit 3.1 to the Company’s Form 8-K filed May 1, 2020
3.2   Bylaws, incorporated herein by reference to Exhibit 3.2 to the Company’s Form 8-K filed May 1, 2020
31.1*   Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*   Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS   Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

* Filed herewith.

 

** Furnished herewith.

 

 C: 

24

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  QDM International Inc.
     
Dated: November 15, 2021 By: /s/ Huihe Zheng
    Name: Huihe Zheng
    Title: President and Chief Executive Officer
(Principal Executive Officer)
     
Dated: November 15, 2021 By: /s/ Tim Shannon
    Name: Tim Shannon
    Title: Chief Financial Officer
(Principal Financial and Accounting Officer)

 

 25

 

 C: 

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
3/31/2210-K
Filed on:11/15/21
11/10/21
10/22/2110-K/A
For Period end:9/30/21
8/10/2110-Q
7/12/2110-K
7/10/21
7/6/21
6/30/2110-Q,  NT 10-K
5/17/214
4/29/218-K
3/31/2110-K,  10-K/A,  NT 10-K
10/21/204
9/30/2010-Q,  NT 10-Q
6/30/2010-Q
3/31/2010-Q
12/31/1910-K,  NT 10-K
4/1/18
12/29/17
 List all Filings 


1 Previous Filing that this Filing References

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 5/01/20  QDM International Inc.            8-K12G3:1,3 4/08/20    4:2.7M                                   Electro Filings LLC/FA
Top
Filing Submission 0001731122-21-001923   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., May 17, 9:54:53.1am ET