v3.20.4
Derivative Instruments (Tables)
|
12 Months Ended |
|
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Schedule of derivative instruments measured at fair value and their locations on the consolidated balance sheets |
The following table presents the gross fair value of our derivative instruments and their locations on the Consolidated Balance Sheets (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gross Derivative Assets | | Gross Derivative Liabilities | | | | As of December 31, | | As of December 31, | Derivative Instruments | | Balance Sheet Location | | 2020 | | 2019 | | | 2020 | | 2019 | Derivatives designated as hedging instruments | | | | | | | | | | Commodity contracts | | Short-term derivative assets, net | | $ | 124.9 | | | $ | — | | | | $ | 120.7 | | | $ | — | | | | | | | | | | | | | | | | Accrued expenses and other current liabilities | | 1.0 | | | 1.7 | | | | 2.3 | | | 20.0 | | | | Other long-term liabilities | | 0.1 | | | — | | | | 0.5 | | | — | | | | | | 126.0 | | | 1.7 | | | | 123.5 | | | 20.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest rate contract | | Accrued expenses and other current liabilities | | — | | | — | | | | 1.3 | | | — | | | | Other long-term liabilities | | — | | | — | | | | 2.4 | | | — | | | | | | — | | | — | | | | 3.7 | | | — | | | | | | | | | | | | | | Total derivatives designated as hedging instruments | | 126.0 | | | 1.7 | | | | 127.2 | | | 20.0 | | | | | | | | | | | | | | Derivatives not designated as hedging instruments | | | | | | | | | | Commodity contracts | Short-term derivative assets, net | | 164.9 | | | 65.7 | | | | 102.7 | | | 7.2 | | | | Identifiable intangible and other non-current assets | | 32.1 | | | 23.0 | | | | 7.9 | | | 4.8 | | | | Accrued expenses and other current liabilities | | 30.5 | | | 161.0 | | | | 68.4 | | | 203.4 | | | | Other long-term liabilities | | 17.5 | | | 7.7 | | | | 23.5 | | | 19.7 | | | | | | 245.0 | | | 257.3 | | | | 202.5 | | | 235.0 | | | | | | | | | | | | | | Foreign currency contracts | Short-term derivative assets, net | | — | | | 1.2 | | | | — | | | 0.2 | | | | | | | | | | | | | | | | Accrued expenses and other current liabilities | | 7.5 | | | 0.9 | | | | 19.6 | | | 11.4 | | | | Other long-term liabilities | | — | | | — | | | | 0.2 | | | — | | | | | | 7.5 | | | 2.0 | | | | 19.8 | | | 11.6 | | Total derivatives not designated as hedging instruments | | 252.5 | | | 259.4 | | | | 222.3 | | | 246.6 | | | | | | | | | | | | | | Total derivatives | | | | $ | 378.5 | | | $ | 261.1 | | | | $ | 349.5 | | | $ | 266.6 | |
|
Schedule of fair value positions of derivative instruments |
The following table summarizes the gross notional values of our commodity and foreign currency exchange derivative contracts used for risk management purposes that were outstanding as of December 31, 2020 (in millions): | | | | | | | | | | | | | | | | As of December 31, | Derivative Instruments | | Units | | 2020 | Commodity contracts | | | | | Long | | BBL | | 60.4 | Short | | BBL | | (48.8) | Foreign currency exchange contracts | | | | | Sell U.S. dollar, buy other currencies | | USD | | (347.0) | Buy U.S. dollar, sell other currencies | | USD | | 559.7 |
|
Impact of derivatives designated as fair value hedges on the consolidated statements of income and comprehensive income |
As of December 31, 2020 and 2019, the following amounts were recorded within our Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges (in million): | | | | | | | | | | | | | | | | | | | | | | | | | | | Line item in the Consolidated Balance Sheets in which the hedged item is included | | Carrying Amount of Hedged Asset/(Liabilities) | | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Asset/(Liabilities) | | | As of | | As of | | | December 31, 2020 | | December 31, 2019 | | December 31, 2020 | | December 31, 2019 | Inventory | | $ | 44.5 | | | $ | 30.7 | | | $ | 4.9 | | | $ | 2.3 | |
|
Effect of fair value and cash flow hedges on income and expense |
The following table presents the effect of fair value and cash flow hedges on income and expense line items in our Consolidated Statements of Income and Comprehensive Income (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Location and Amount of Gain and (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships | | | | For the Twelve Months Ended December 31, | | | | 2020 | | 2019 | | 2018 | | | Revenue | | Cost of Revenue | | Interest expense and other financing costs, net | | Revenue | | Cost of Revenue | | Revenue | | Cost of Revenue | Total amounts of income and expense line items in which the effects of fair value or cash flow hedged are recorded | | $ | 20,358.3 | | | $ | 19,506.5 | | | $ | 48.6 | | | $ | 36,819.0 | | | $ | 35,707.0 | | | $ | 39,750.3 | | | $ | 38,731.8 | | Gain (Loss) on fair value hedge relationships | | | | | | | | | | | | | | | Commodity contracts | | | | | | | | | | | | | | | | Hedged Item | | — | | | (8.2) | | | — | | | — | | | 18.1 | | | — | | | (1.6) | | | Derivatives designated as hedging instruments | | — | | | 9.4 | | | — | | | — | | | (16.1) | | | — | | | 0.5 | | Gain (Loss) on cash flow hedge relationships | | | | | | | | | | | | | | | Commodity contracts | | | | | | | | | | | | | | | | Amount of Gain (Loss) Reclassified from Accumulated OCI into Income | | 31.3 | | | (181.1) | | | — | | | (8.5) | | | 36.6 | | | (23.5) | | | 45.5 | | Interest rate contract | | | | | | | | | | | | | | | | Amount of Gain (Loss) Reclassified from Accumulated OCI into Income | | — | | | — | | | (0.5) | | | — | | | — | | | — | | | — | | Total amount of income and expense line items excluding the impact of hedges | | $ | 20,327.0 | | | $ | 19,326.6 | | | $ | 48.1 | | | $ | 36,827.5 | | | $ | 35,745.6 | | | 39,773.7 | | | 38,776.1 | |
|
Impact of derivatives designated as hedges on the accumulated other comprehensive income and consolidated statements of income and comprehensive income |
The following table presents the effect and financial statement location of our derivative instruments in cash flow hedging relationships on our accumulated other comprehensive income, Consolidated Statements of Income and Comprehensive Income (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amount of Gain (Loss) Recognized in Accumulated Other Comprehensive Income | For the Year Ended | | Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income | For the Year Ended | | December 31, | | | December 31, | Derivative Instruments | | 2020 | | 2019 | | 2018 | | Location | | 2020 | | 2019 | | 2018 | Commodity contracts | | $ | (20.8) | | | $ | (157.9) | | | $ | 130.3 | | | Revenue | | $ | 31.3 | | | $ | (8.5) | | | $ | (23.5) | | Commodity contracts | | (126.4) | | | 160.6 | | | (87.8) | | | Cost of revenue | | (181.1) | | | 36.6 | | | 45.5 | | Interest rate contract | | (3.2) | | | — | | | — | | | Interest expense and other financing costs, net | | (0.5) | | | — | | | — | | Foreign Currency contracts | | — | | | — | | | (1.1) | | | Other Income (expense) net | | — | | | — | | | (1.1) | | Total gain (loss) | | $ | (150.4) | | | $ | 2.7 | | | $ | 41.5 | | | Total gain (loss) | | $ | (150.3) | | | $ | 28.1 | | | $ | 20.9 | |
|
Impact of derivatives not designated as hedges on the consolidated statements of income and comprehensive income |
The following table presents the effect and financial statement location of our derivative instruments not designated as hedging instruments on our Consolidated Statements of Income and Comprehensive Income (in millions): | | | | | | | | | | | | | | | | | | | | | | | | Amount of Realized and Unrealized Gain (Loss) | | For the Year Ended | | | December 31, | Derivative Instruments - Non-designated | Location | | 2020 | | 2019 | | 2018 | Commodity contracts | | | | | | | | Revenue | | $ | 235.2 | | | $ | 269.5 | | | $ | 147.6 | | | Cost of revenue | | (121.1) | | | (221.8) | | | (119.8) | | | | | 114.1 | | | 47.7 | | | 27.8 | | Foreign currency contracts | | | | | | | | Revenue | | (3.2) | | | (0.3) | | | 1.4 | | | Other (expense) income, net | | (13.4) | | | (0.5) | | | 5.3 | | | | | (16.6) | | | (0.7) | | | 6.7 | | Total gain | | | $ | 97.5 | | | $ | 46.9 | | | $ | 34.5 | |
|
Schedule of potential collateral requirements for derivative liabilities |
The following table presents the potential collateral requirements for derivative liabilities with credit-risk-contingent features (in millions): | | | | | | | | | | | | | | | | Potential Collateral Requirements for Derivative Liabilities with Credit-Risk-Contingent Features | | As of December 31, | | | 2020 | | 2019 | Net derivative liability positions with credit contingent features | | $ | 20.0 | | | $ | 45.6 | | Collateral posted and held by our counterparties | | — | | | — | | Maximum additional potential collateral requirements | | $ | 20.0 | | | $ | 45.6 | |
|
X |
- References
+ Details
Name: |
us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for cash flow hedging instruments of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position.
+ References
+ Details
Name: |
us-gaap_ScheduleOfCashFlowHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDerivativeInstrumentsInStatementOfFinancialPositionFairValueTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDerivativeInstrumentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for fair value hedging instruments of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position.
+ References
+ Details
Name: |
us-gaap_ScheduleOfFairValueHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the notional amounts of outstanding derivative positions.
+ References
+ Details
Name: |
us-gaap_ScheduleOfNotionalAmountsOfOutstandingDerivativePositionsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of derivative instrument not designated or qualifying as hedging instrument.
+ References
+ Details
Name: |
us-gaap_ScheduleOfOtherDerivativesNotDesignatedAsHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
|