v3.6.0.2
CONVERTIBLE DEBT AND EQUITY FINANCINGS (Details) - USD ($)
|
12 Months Ended |
|
|
Principal Amount |
|
$ 6,000,000
|
$ 3,000,000
|
Discount |
|
|
234,200
|
Carrying Value |
|
|
2,765,800
|
Accrued Interest |
|
$ 317,000
|
|
Shares issued on Conversion |
|
1,263,406
|
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] |
|
|
|
Principal Amount |
|
|
2,290,000
|
Discount |
|
|
68,600
|
Carrying Value |
|
|
2,221,400
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] | RSJ Private Equity (Michal Votruba) [Member] |
|
|
|
Principal Amount |
[1] |
|
750,000
|
Discount |
[1] |
|
21,300
|
Carrying Value |
[1] |
|
728,700
|
Accrued Interest |
[1] |
|
$ 76,200
|
Shares issued on Conversion |
[1] |
|
165,246
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] | John Pappajohn [Member] |
|
|
|
Principal Amount |
[2] |
|
$ 200,000
|
Discount |
[2] |
|
8,100
|
Carrying Value |
[2] |
|
191,900
|
Accrued Interest |
[2] |
|
$ 20,400
|
Shares issued on Conversion |
[2] |
|
44,089
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] | John Pappajohn [Member] |
|
|
|
Principal Amount |
[3] |
|
$ 200,000
|
Discount |
[3] |
|
3,000
|
Carrying Value |
[3] |
|
197,000
|
Accrued Interest |
[3] |
|
$ 14,200
|
Shares issued on Conversion |
[3] |
|
42,820
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] | Thomas Tierney (Tierney Family Trust) [Member] |
|
|
|
Principal Amount |
[4] |
|
$ 540,000
|
Discount |
[4] |
|
16,000
|
Carrying Value |
[4] |
|
524,000
|
Accrued Interest |
[4] |
|
$ 46,000
|
Shares issued on Conversion |
[4] |
|
117,199
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] | Robert Follman (Follman Family Trust) [Member] |
|
|
|
Principal Amount |
[5] |
|
$ 100,000
|
Discount |
[5] |
|
3,000
|
Carrying Value |
[5] |
|
97,000
|
Accrued Interest |
[5] |
|
$ 7,700
|
Shares issued on Conversion |
[5] |
|
21,538
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] | Oman Ventures [Member] |
|
|
|
Principal Amount |
[6] |
|
$ 200,000
|
Discount |
[6] |
|
8,100
|
Carrying Value |
[6] |
|
191,900
|
Accrued Interest |
[6] |
|
$ 20,400
|
Shares issued on Conversion |
[6] |
|
44,089
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] | Four Accredited Investors [Member] |
|
|
|
Principal Amount |
|
|
$ 300,000
|
Discount |
|
|
9,100
|
Carrying Value |
|
|
290,900
|
Accrued Interest |
|
|
$ 30,600
|
Shares issued on Conversion |
|
|
66,112
|
Omnibus Amendment Sept 14, 2015 [Member] | Note Date Range Sept 14, 2015 to September 24, 2015 [Member] |
|
|
|
Principal Amount |
|
|
$ 710,000
|
Discount |
|
|
165,600
|
Carrying Value |
|
|
544,400
|
Omnibus Amendment Sept 14, 2015 [Member] | Note Date Range Sept 14, 2015 to September 24, 2015 [Member] | RSJ Private Equity (Michal Votruba) [Member] |
|
|
|
Principal Amount |
[1] |
|
350,000
|
Discount |
[1] |
|
85,400
|
Carrying Value |
[1] |
|
264,600
|
Accrued Interest |
[1] |
|
$ 17,300
|
Shares issued on Conversion |
[1] |
|
73,462
|
Omnibus Amendment Sept 14, 2015 [Member] | Note Date Range Sept 14, 2015 to September 24, 2015 [Member] | John Pappajohn [Member] |
|
|
|
Principal Amount |
[2] |
|
$ 100,000
|
Discount |
[2] |
|
24,400
|
Carrying Value |
[2] |
|
75,600
|
Accrued Interest |
[2] |
|
$ 5,100
|
Shares issued on Conversion |
[2] |
|
21,015
|
Omnibus Amendment Sept 14, 2015 [Member] | Note Date Range Sept 14, 2015 to September 24, 2015 [Member] | Robert Follman (Follman Family Trust) [Member] |
|
|
|
Principal Amount |
[5] |
|
$ 150,000
|
Discount |
[5] |
|
36,500
|
Carrying Value |
[5] |
|
113,500
|
Accrued Interest |
[5] |
|
$ 7,600
|
Shares issued on Conversion |
[5] |
|
31,522
|
Omnibus Amendment Sept 14, 2015 [Member] | Note Date Range Sept 14, 2015 to September 24, 2015 [Member] | Robin L. Smith [Member] |
|
|
|
Principal Amount |
[2] |
|
$ 60,000
|
Discount |
[2] |
|
7,100
|
Carrying Value |
[2] |
|
52,900
|
Accrued Interest |
[2] |
|
$ 3,100
|
Shares issued on Conversion |
[2] |
|
12,611
|
Omnibus Amendment Sept 14, 2015 [Member] | Note Date Range Sept 14, 2015 to September 24, 2015 [Member] | Two Accredited Investors [Member] |
|
|
|
Principal Amount |
|
|
$ 50,000
|
Discount |
|
|
12,200
|
Carrying Value |
|
|
37,800
|
Accrued Interest |
|
|
$ 2,500
|
Shares issued on Conversion |
|
|
10,508
|
Second Amended Note & Warrant Agreement [Member] | Note Date Range December 23 & 28, 2015 [Member] |
|
|
|
Principal Amount |
|
$ 1,000,000
|
|
Second Amended Note & Warrant Agreement [Member] | Note Date Range December 23 & 28, 2015 [Member] | RSJ Private Equity (Michal Votruba) [Member] |
|
|
|
Principal Amount |
[1] |
750,000
|
|
Accrued Interest |
[1] |
$ 27,300
|
|
Shares issued on Conversion |
[1] |
155,465
|
|
Second Amended Note & Warrant Agreement [Member] | Note Date Range December 23 & 28, 2015 [Member] | John Pappajohn [Member] |
|
|
|
Principal Amount |
[2] |
$ 250,000
|
|
Accrued Interest |
[2] |
$ 9,300
|
|
Shares issued on Conversion |
[2] |
51,856
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] |
|
|
|
Principal Amount |
|
$ 200,000
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | RSJ Private Equity (Michal Votruba) [Member] |
|
|
|
Principal Amount |
[1] |
250,000
|
|
Accrued Interest |
[1] |
$ 1,400
|
|
Shares issued on Conversion |
[1] |
50,281
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | John Pappajohn [Member] |
|
|
|
Principal Amount |
[2] |
$ 850,000
|
|
Accrued Interest |
[2] |
$ 14,000
|
|
Shares issued on Conversion |
[2] |
172,802
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | Thomas Tierney (Tierney Family Trust) [Member] |
|
|
|
Principal Amount |
[4] |
$ 100,000
|
|
Accrued Interest |
[4] |
$ 600
|
|
Shares issued on Conversion |
[4] |
20,129
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | Robert Follman (Follman Family Trust) [Member] |
|
|
|
Principal Amount |
[5] |
$ 300,000
|
|
Accrued Interest |
[5] |
$ 5,100
|
|
Shares issued on Conversion |
[5] |
61,014
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | Robin L. Smith [Member] |
|
|
|
Principal Amount |
[2] |
$ 40,000
|
|
Accrued Interest |
[2] |
$ 800
|
|
Shares issued on Conversion |
[2] |
8,165
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | Two Accredited Investors [Member] |
|
|
|
Principal Amount |
|
$ 300,000
|
|
Accrued Interest |
|
$ 5,600
|
|
Shares issued on Conversion |
|
61,124
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | Mr. George Carpenter [Member] |
|
|
|
Principal Amount |
[7] |
$ 100,000
|
|
Accrued Interest |
[7] |
$ 1,300
|
|
Shares issued on Conversion |
[7] |
20,254
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | Geoffrey E. Harris [Member] |
|
|
|
Principal Amount |
[2] |
$ 10,000
|
|
Accrued Interest |
[2] |
$ 300
|
|
Shares issued on Conversion |
[2] |
2,058
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | Brandt Ventures [Member] |
|
|
|
Principal Amount |
[8] |
$ 50,000
|
|
Accrued Interest |
[8] |
$ 200
|
|
Shares issued on Conversion |
[8] |
10,047
|
|
|
|
X |
- DefinitionThe portion of the carrying value of long-term convertible debt as of the balance sheet date that is scheduled to be repaid within one year or in the normal operating cycle if longer. Convertible debt is a financial instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ References
+ Details
Name: |
us-gaap_ConvertibleDebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or payments in the period.
+ References
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentCarryingAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated amortization, of debt discount.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of interest payable on debt, including, but not limited to, trade payables.
+ References
+ Details
Name: |
us-gaap_InterestPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=myan_OriginalNotePurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=myan_ConvertibleNotesPayableRange1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=myan_OmnibusAmendmentAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=myan_ConvertibleNotesPayableRange2Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=myan_SecondAmendedNoteAndWarrantAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=myan_ConvertibleNotesPayableRange3Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=myan_SecondOmnibusAmendmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=myan_ConvertibleNotesPayableRange4Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
|