SEC Info - FGL Holdings - ‘S-3’ on 12/21/17

SEC Info℠

Home

Help

Please Sign In

FGL Holdings – ‘S-3’ on 12/21/17 – ‘EX-12.1’

On: Thursday, 12/21/17, at 4:56pm ET · Accession #: 1571049-17-8751 · File #: 333-222232

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

12/21/17  FGL Holdings                      S-3                    8:1.2M                                   Toppan Vite NY Inc./FA

Registration Statement for Securities Offered Pursuant to a Transaction — Form S-3
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: S-3         Registration Statement for Securities Offered       HTML    620K 
                          Pursuant to a Transaction                              
 2: EX-3.3      Articles of Incorporation/Organization or By-Laws   HTML    189K 
 3: EX-5.1      Opinion re: Legality                                HTML     12K 
 4: EX-5.2      Opinion re: Legality                                HTML     26K 
 5: EX-12.1     Statement re: Computation of Ratios                 HTML     13K 
 6: EX-23.1     Consent of Experts or Counsel                       HTML      6K 
 7: EX-23.2     Consent of Experts or Counsel                       HTML      6K 
 8: EX-23.3     Consent of Experts or Counsel                       HTML      6K

EX-12.1 — Statement re: Computation of Ratios

This exhibit is an HTML Document rendered as filed. [ Alternative Formats ]

Exhibit 12.1

FGL HOLDINGS

COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED SHARE DIVIDENDS

(in millions)

	Predecessor as of September 30
	FY 2013		FY 2014		FY 2015		FY 2016			FY 2017
Earnings
Income before income taxes	$	507,400,000	$	188,755,667	$	181,933,510	$	152,877,205		$	333,978,707
Equity investee (income)/loss		-		-		44,092		(376,138	)		(4,590,646	)
Fixed charges		20,427,054		22,497,599		23,676,695		21,990,442			24,437,133
Distributed income of equity investees		-		-		-		-			2,987,420
Earnings Available for Fixed Charges	$	527,827,054	$	211,253,265	$	205,654,297	$	174,491,509		$	356,812,614
Fixed Charges
Interest expense (1)	$	20,427,054	$	22,497,599	$	23,676,695	$	21,990,442		$	24,437,133
Fixed charges added to earnings	$	20,427,054	$	22,497,599	$	23,676,695	$	21,990,442		$	24,437,133
Ratio of earnings to fixed charges		25.84		9.39		8.69		7.93			14.60

1 - Includes amortization of deferred financing fees related to debt instruments

1 Subsequent Filing that References this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 1/03/18  SEC                               UPLOAD¶     2/16/18    1:130K FGL Holdings

↑Top

Filing Submission 0001571049-17-008751 – Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)