v3.19.3
Leases (Tables)
|
9 Months Ended |
|
Leases [Abstract] |
|
Schedule of Operating and Financing Lease Assets and Liabilities |
The following table sets
forth information about the Company’s operating and financing lease assets and liabilities included in its condensed consolidated
balance sheet as of September 30, 2019:
|
|
Classification on the Condensed
Consolidated Balance Sheet |
|
September 30, 2019 |
|
Assets |
|
|
|
|
|
|
Operating lease right-of-use assets |
|
Right-of-use assets |
|
$ |
3,582,774 |
|
Financing lease right-of-use assets |
|
Right-of-use assets |
|
|
10,896,130 |
|
Total right of use assets |
|
|
|
$ |
14,478,904 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Operating lease liability |
|
Current operating lease liabilities |
|
$ |
284,059 |
|
Financing lease liability |
|
Current portion of other long-term liabilities |
|
|
202,944 |
|
Non-current liabilities: |
|
|
|
|
|
|
Operating lease liabilities, net of current portion |
|
Operating lease liabilities |
|
|
3,351,890 |
|
Financing lease liabilities, net of current portion |
|
Other long-term liabilities |
|
|
11,054,732 |
|
Total lease liabilities |
|
|
|
$ |
14,893,625 |
|
|
Schedule of Supplemental Cash Flow Information Related to Leases |
The following table sets
forth the supplemental cash flow information related to the Company’s leases for the three- and nine-month periods ended
September 30, 2019:
|
|
Three Months Ended
September 30, 2019 |
|
|
Nine Months Ended
September 30, 2019 |
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
|
Operating cash flows from operating leases |
|
$ |
138,036 |
|
|
$ |
387,477 |
|
Operating cash flows from financing leases |
|
|
176,240 |
|
|
|
530,702 |
|
Financing cash flows from financing leases |
|
|
145,092 |
|
|
|
430,545 |
|
|
Schedule of Components Lease Cost Related |
The following table sets
forth the components of lease costs related to the Company’s leases for the three- and nine-month periods ended September
30, 2019:
|
|
Three Months Ended
September 30, 2019 |
|
|
Nine Months Ended
September 30, 2019 |
|
Operating lease costs |
|
$ |
154,597 |
|
|
$ |
441,146 |
|
|
|
|
|
|
|
|
|
|
Financing lease costs: |
|
|
|
|
|
|
|
|
Amortization of right-of-use assets |
|
$ |
145,092 |
|
|
$ |
430,546 |
|
Interest on lease liabilities |
|
|
176,240 |
|
|
|
530,701 |
|
Total financing lease costs |
|
|
321,332 |
|
|
|
961,247 |
|
|
Schedule of Weighted Average Lease Term and Discount Rates for Operating and Financing Leases |
The following table shows
certain information related to the weighted-average remaining lease terms and the weighted-average discount rates for our operating
and financing leases:
|
|
Weighted
Average
Remaining
Lease Term |
|
|
Weighted
Average
Discount Rate |
|
|
|
|
(in years) |
|
|
|
(annual) |
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
|
10.91 |
|
|
|
7.73 |
% |
Financing leases |
|
|
18.92 |
|
|
|
8.00 |
% |
|
Schedule of Maturity of Operating and Financing Lease Liabilities |
The following table sets
forth the maturity of our operating and financing leases liabilities as of September 30, 2019:
|
|
Operating Leases |
|
|
Financing Leases |
|
Year Ended December 31, |
|
|
|
|
|
|
|
|
2019 (remaining three months) |
|
$ |
124,703 |
|
|
$ |
223,055 |
|
2020 |
|
|
544,759 |
|
|
|
897,425 |
|
2021 |
|
|
570,765 |
|
|
|
913,130 |
|
2022 |
|
|
583,392 |
|
|
|
929,110 |
|
2023 |
|
|
472,444 |
|
|
|
945,369 |
|
Thereafter |
|
|
3,206,389 |
|
|
|
15,924,033 |
|
Total lease payments |
|
|
5,502,452 |
|
|
|
19,832,122 |
|
Less: imputed interest |
|
|
(1,866,503 |
) |
|
|
(8,574,446 |
) |
Total |
|
$ |
3,635,949 |
|
|
$ |
11,257,676 |
|
|
X |
- DefinitionSchedule of Maturity of Operating and Financing Lease Liabilities [Table Text Block]
+ References
+ Details
Name: |
RLLY_ScheduleOfMaturityOfOperatingAndFinancingLeaseLiabilitiesTableTextBlock |
Namespace Prefix: |
RLLY_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule of Operating and Financing Lease Assets and Liabilities [Table Text Block]
+ References
+ Details
Name: |
RLLY_ScheduleOfOperatingAndFinancingLeaseAssetsAndLiabilitiesTableTextBlock |
Namespace Prefix: |
RLLY_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule of Weighted Average Lease Term and Discount Rates for Operating and Financing Leases [Table Text Block]
+ References
+ Details
Name: |
RLLY_ScheduleOfWeightedAverageLeaseTermAndDiscountRatesForOperatingAndFinancingLeasesTableTextBlock |
Namespace Prefix: |
RLLY_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.
+ References
+ Details
Name: |
us-gaap_LeaseCostTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_LeasesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of supplemental cash flow information for the periods presented.
+ References
+ Details
Name: |
us-gaap_ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
|