SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Sunstock, Inc. – ‘10-Q’ for 9/30/19 – ‘R14’

On:  Friday, 11/1/19, at 1:12pm ET   ·   For:  9/30/19   ·   Accession #:  1493152-19-16310   ·   File #:  0-54830

Previous ‘10-Q’:  ‘10-Q/A’ on 10/9/19 for 6/30/19   ·   Next:  ‘10-Q’ on 6/29/20 for 3/31/20   ·   Latest:  ‘10-Q’ on 5/15/24 for 3/31/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

11/01/19  Sunstock, Inc.                    10-Q        9/30/19   52:2.8M                                   M2 Compliance/FA

Quarterly Report   —   Form 10-Q   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    301K 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     23K 
 3: EX-32.1     Certification -- §906 - SOA'02                      HTML     18K 
32: R1          Document and Entity Information                     HTML     47K 
16: R2          Condensed and Consolidated Balance Sheets           HTML     90K 
21: R3          Condensed and Consolidated Balance Sheets           HTML     36K 
                (Parenthetical)                                                  
47: R4          Condensed and Consolidated Statements of            HTML     71K 
                Operations (Unaudited)                                           
31: R5          Condensed and Consolidated Statements of Changes    HTML     65K 
                in Stockholders' Deficit (Unaudited)                             
15: R6          Condensed and Consolidated Statements of Cash       HTML    100K 
                Flows (Unaudited)                                                
20: R7          Nature of Operations and Summary of Significant     HTML     49K 
                Accounting Policies                                              
48: R8          Going Concern                                       HTML     21K 
30: R9          Recent Accounting Pronouncements                    HTML     36K 
24: R10         Property and Equipment                              HTML     22K 
11: R11         Accounts Payable and Accrued Expenses               HTML     22K 
39: R12         Related Party Balances                              HTML     21K 
45: R13         Commitments and Contingencies                       HTML     37K 
25: R14         Outstanding Debt                                    HTML     55K 
12: R15         Derivative Liabilities                              HTML     26K 
41: R16         Stockholder's Deficit                               HTML     22K 
46: R17         Subsequent Events                                   HTML     20K 
26: R18         Nature of Operations and Summary of Significant     HTML     76K 
                Accounting Policies (Policies)                                   
10: R19         Recent Accounting Pronouncements (Tables)           HTML     26K 
34: R20         Property and Equipment (Tables)                     HTML     22K 
50: R21         Accounts Payable and Accrued Expenses (Tables)      HTML     22K 
22: R22         Commitments and Contingencies (Tables)              HTML     23K 
18: R23         Outstanding Debt (Tables)                           HTML     36K 
35: R24         Derivative Liabilities (Tables)                     HTML     26K 
51: R25         Nature of Operations and Summary of Significant     HTML     74K 
                Accounting Policies (Details Narrative)                          
23: R26         Going Concern (Details Narrative)                   HTML     20K 
19: R27         Recent Accounting Pronouncements - Schedule of      HTML     32K 
                Condensed Consolidated Balance Sheet upon Adoption               
                (Details)                                                        
33: R28         Property and Equipment (Details Narrative)          HTML     19K 
52: R29         Property and Equipment - Schedule of Property and   HTML     27K 
                Equipment (Details)                                              
44: R30         Accounts Payable and Accrued Expenses - Schedule    HTML     33K 
                of Accounts Payable and Accrued Expenses (Details)               
37: R31         Related Party Balances (Details Narrative)          HTML     61K 
14: R32         Commitments and Contingencies (Details Narrative)   HTML     74K 
28: R33         Commitments and Contingencies - Schedule of         HTML     44K 
                Maturities of Operating Lease Payments (Details)                 
43: R34         Outstanding Debt (Details Narrative)                HTML    137K 
36: R35         Outstanding Debt - Schedule of Convertible Notes    HTML     69K 
                Payable (Details)                                                
13: R36         Outstanding Debt - Schedule of Convertible Notes    HTML     18K 
                Payable (Details) (Parenthetical)                                
27: R37         Derivative Liabilities - Schedule of Fair Value     HTML     25K 
                Assumption (Details)                                             
42: R38         Derivative Liabilities - Schedule of Fair Value of  HTML     22K 
                Embedded Conversion Features on Recurring Basis                  
                (Details)                                                        
38: R39         Stockholder's Deficit (Details Narrative)           HTML     58K 
49: R40         Subsequent Events (Details Narrative)               HTML     40K 
29: XML         IDEA XML File -- Filing Summary                      XML     92K 
17: EXCEL       IDEA Workbook of Financial Reports                  XLSX     60K 
 4: EX-101.INS  XBRL Instance -- ssok-20190930                       XML    786K 
 6: EX-101.CAL  XBRL Calculations -- ssok-20190930_cal               XML    129K 
 7: EX-101.DEF  XBRL Definitions -- ssok-20190930_def                XML    328K 
 8: EX-101.LAB  XBRL Labels -- ssok-20190930_lab                     XML    656K 
 9: EX-101.PRE  XBRL Presentations -- ssok-20190930_pre              XML    493K 
 5: EX-101.SCH  XBRL Schema -- ssok-20190930                         XSD    121K 
40: ZIP         XBRL Zipped Folder -- 0001493152-19-016310-xbrl      Zip     89K 


‘R14’   —   Outstanding Debt


This is an IDEA Financial Report.  [ Alternative Formats ]



 
v3.19.3
Outstanding Debt
9 Months Ended
Debt Disclosure [Abstract]  
Outstanding Debt

NOTE 8 - OUTSTANDING DEBT

 

Convertible notes are as follows as of September 30, 2019:

 

    Original principal     Converted to shares     Default penalty    

Outstanding balance September 30,

2019 (1) (2)

    Interest rate     Accrued interest     Maturity (2)  
Auctus, May 24, 2017   $ 112,250     $ (31,681 )   $ 158,982     $ 239,551       12 %   $ 105,416       18-Feb-18  
                                                         
EMA, June 5, 2017     115,000       (58,030 )     109,472       166,442       10 %     51,083       5-Jun-18  
                                                         
Auctus, October 11, 2017     85,000               127,500       212,500       12 %     100,547       11-Oct-18  
                                                         
EMA, October 11, 2017     85,000               81,442       166,442       12 %     51,083       11-Oct-18  
                                                         
Crown Bridge, December 8, 2017     65,000               32,500       97,500       8 %     17,636       8-Dec-18  
                                                         
Power Up, December 21, 2017     53,000               26,500       79,500       12 %     22,604       21-Dec-18  
                                                         
Power Up, April 16, 2018     53,000               26,500       79,500       12 %     20,548       30-Sep-18  
                                                         
    $ 568,250     $ (89,711 )   $ 562,896     $ 1,041,435             $ 368,917          

 

(1) Included in this amount are estimated aggregate penalties of approximately $562,896 resulting from various events of default. The related penalties are estimates and the actual amounts to be paid could be significantly different. See discussions in NOTE 7.
   
(2) All notes are currently in default and due on demand and the Company is currently in litigation with all noteholders.

 

During the nine months ended September 30, 2019 and 2018, the Company recorded an aggregate of approximately $5,889 and $0 of debt discount to interest expense, respectively.

 

On May 24, 2017, the Company entered a Convertible Promissory Note with Auctus Fund, LLC., (“Auctus”) in the principle amount of $112,250 (the “Auctus Note”) The Auctus Note bears interest at the rate of 12% per annum (24% upon an event of default) and was due and payable on February 24, 2018. The note is currently in default. The principle amount of the Auctus Note and all accrued interest is convertible at the option of the holder at the lower of (a) 55% multiplied by the average of the two lowest trading prices during the 25 trading days prior to the date of the note and (b) 55%, (a 45% discount) multiplied by the average market price (the trading period preceding 25 days of the conversion date). The variable conversion term was a derivative liability and the Company recorded approximately $100,000 of debt discount upon issuance. The prepayment amount ranges from 135% to 140% of the outstanding principle plus accrued interest of the note, depending on when such prepayment is made. In addition, the Company recognized issuance costs of $12,750 on the funding date and amortized such costs as interest expense over the term of the note. The Company recorded approximately $159,000 in default penalty that was added to the note as of September 30, 2019.

 

On June 5, 2017, the Company entered a Convertible Promissory Note with EMA Financial, LLC., (“EMA”) in the principle amount of $115,000 (the “EMA Note”). The EMA Note bears interest at the rate of 10% per annum (24% upon an event of default) and is due and payable on June 5, 2018. The principle amount of the EMA Note and all accrued interest is convertible at the option of the holder at the lower of (a) the closing sales price 50% and (b) (a 50% discount) multiplied by the average market price (the trading period preceding 25 days of the conversion date) or the closing bid price. The variable conversion term was a derivative liability, see Note 7, and the Company recorded approximately $115,000 of debt discount upon issuance and is amortizing such costs to interest expense over the term of the note. The prepayment amount ranges from 135% to 150% of the outstanding principle plus accrued interest of the note, depending on when such prepayment is made. In addition, the Company recognized issuance costs of $6,900 on the funding date and is amortizing such costs as interest expense over the term of the note. The Company recorded approximately $109,000 in default penalty that was added to the note as of September 30, 2019.

 

On October 11, 2017, the Company entered into a securities purchase agreement (“SPA AUC”) with Auctus Fund, LLC, upon the terms and subject to the conditions of SPA3, we issued a convertible promissory note in the principal amount of $85,000.00 (the “Note”) to Auctus. The Company received proceeds of $77,000.00 in cash from Auctus. Interest accrues on the outstanding principal amount of the Note at the rate of subject 12% per annum (24% upon an event of default). The Note is due and payable on July 11, 2018. The Note is convertible into common stock, subject to Rule 144, at any time after the issue date, at the lower of (i) the closing sale price of the common stock on the on the trading day immediately preceding the closing date, and (ii) 50% of the lowest sale price for the common stock during the two (2) lowest trading days during the twenty-five (25) Trading Day period ending on the last complete Trading Day prior to the Conversion Date. The variable conversion term was a derivative liability and the Company recorded approximately $74,000 of debt discount upon issuance, which is being amortized to interest expense over the life of the note Regarding the Note, the Company paid Auctus $10,750 for its expenses and legal fees. The Company recorded approximately $127,000 in default penalty that was added to the note as of September 30, 2019.

 

On October 11, 2017, the Company entered into a securities purchase agreement (“SPA4”) with EMA Financial, LLC (“EMA2”), upon the terms and subject to the conditions of SPA4, we issued a convertible promissory note in the principal amount of $85,000.00 (the “Note4”) to EMA. The Company received proceeds of $79,395.00 in cash from EMA2. Interest accrues on the outstanding principal amount of the Note4 at the rate of 10% per annum (24% upon an event of default). The Note4 is due and payable on October 11, 2018. The Note4 is convertible into common stock, subject to Rule 144, at any time after the issue date, at the lower of (i) the closing sale price of the common stock on the on the trading day immediately preceding the closing date, and (ii) 50% of the lowest sale price for the common stock during the twenty (25) consecutive trading days immediately preceding the conversion date. The variable conversion term was a derivative liability and the Company recorded approximately $85,000 of debt discount upon issuance, which is being amortized to interest expense over the life of the note. If the closing sale price at any time fall below $0.17 or less. (as appropriately and equitably adjusted for stock splits, stock dividends, stock contributions and similar events), then such 50% figure mentioned above shall be reduced to 35%. In connection with the EMA Note, the Company paid EMA2 $5,100 for its expenses and legal fees. The Company recorded approximately $81,000 in default penalty that was added to the note as of September 30, 2019.

 

On October 24, 2017, the Company entered into a securities purchase agreement (“SPA5”) with Powerup Lending Group, LTD (“POWER”), upon the terms and subject to the conditions of SPA5, we issued a convertible promissory note in the principal amount of $108,000.00 (the “Note5”) to POWER. The Company received proceeds of $108,000 in cash from POWER. Interest accrues on the outstanding principal amount of the Note5 at the rate of 12% per annum (22% upon an event of default). The Note5 is due and payable on July 30, 2018. The Note5 is convertible into common stock, subject to Rule 144, at any time after the issue date, at the lower of (i) the closing sale price of the common stock on the on the trading day immediately preceding the closing date, and (ii) 61% of the lowest three sale prices for the common stock during the fifteen (15) consecutive trading days immediately preceding the conversion date. The variable conversion term was a derivative liability and the Company recorded approximately $108,000 of debt discount upon issuance, which is being amortized to interest expense over the life of the note. If the closing sale price at any time fall below $0.17 or less. (as appropriately and equitably adjusted for stock splits, stock dividends, stock contributions and similar events), then such 61% figure mentioned above shall be reduced to 39%. In connection with the Note5, the Company paid POWER $3,000 for its expenses and legal fees. The Company recorded approximately $590 in default penalty that was added to the note as of September 30, 2019. The default penalty was reversed as of September 30, 2019, as the entire principal and related accrued interest were converted to common shares as of September 30, 2019.

 

On December 8, 2017, the Company entered into a securities purchase agreement (“SPA3”) with Crown Bridge Partners, LLC (“CROWN”), upon the terms and subject to the conditions of SPA6, we issued a convertible promissory note in the principal amount of $65,000.00 (the “Note6”) to CROWN. The Company received proceeds of $56,000 in cash from CROWN. Interest accrues on the outstanding principal amount of the Note6 at the rate of 8% per annum (15% upon an event of default). The Note6 is due and payable on December 8, 2018. The Note6 is convertible into common stock, subject to Rule 144, at any time after the issue date, at the lower of (i) the closing sale price of the common stock on the on the trading day immediately preceding the closing date, and (ii) 55% of the lowest sale price for the common stock during the twenty (25) consecutive trading days immediately preceding the conversion date. If the closing sale price at any time fall below $0.10 or less. (as appropriately and equitably adjusted for stock splits, stock dividends, stock contributions and similar events), then such 55% figure mentioned above shall be reduced to 45%. The variable conversion term was a derivative liability and the Company recorded approximately $65,000 of debt discount upon issuance, which is being amortized to interest expense over the life of the note. In connection with the Note6, the Company paid CROWN $2,500 for its expenses and legal fees. The Company recorded approximately $32,000 in default penalty that was added to the note as of September 30, 2019.

 

On December 21, 2017, the Company entered into a securities purchase agreement (“SPA7”) with Powerup Lending Group, LTD (“POWER2”), upon the terms and subject to the conditions of SPA7 we issued a convertible promissory note in the principal amount of $53,000 (the “Note7”) to POWER2. The Company received proceeds of $50,000 in cash from POWER2. Interest accrues on the outstanding principal amount of the Note7 at the rate of 12% per annum (22% upon an event of default). The Note7 is due and payable on September 30, 2018. The Note7 is convertible into common stock, subject to Rule 144, at any time after the issue date, at the lower of (i) the closing sale price of the common stock on the on the trading day immediately preceding the closing date, and (ii) 61% of the lowest three sale prices for the common stock during the fifteen (15) consecutive trading days immediately preceding the conversion date. If the closing sale price at any time fall below $0.10 or less. (as appropriately and equitably adjusted for stock splits, stock dividends, stock contributions and similar events), then such 61% figure mentioned above shall be reduced to 39%. In connection with the Note7, the Company paid POWER2 $3,000 for its expenses and legal fees. The Company recorded approximately $26,000 in default penalty that was added to the note as of September 30, 2019.

 

On April 16, 2018, the Company entered into a securities purchase agreement (“SPA8”) with Powerup Lending Group, LTD (“POWER3”), upon the terms and subject to the conditions of SPA8 we issued a convertible promissory note in the principal amount of $53,000.00 (the “Note8”) to POWER3. The Company received proceeds of $50,000 in cash from POWER3. Interest accrues on the outstanding principal amount of the Note8 at the rate of 12% per annum (22% upon an event of default. The Note8 is due and payable on January 30, 2019. The Note8 is convertible into common stock, subject to Rule 144, at any time after the issue date, at the lower of (i) the closing sale price of the common stock on the on the trading day immediately preceding the closing date, and (ii) 61% of the lowest sale price for the common stock during the fifteen (15) consecutive trading days immediately preceding the conversion date.

 

In connection with the Note, the Company paid POWER3 $3,000 for its expenses and legal fees. The Company recorded approximately $26,000 in default penalty that was added to the note as of September 30, 2019.


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
Filed on:11/1/19
For Period end:9/30/19
1/30/19
12/8/18
10/11/18
9/30/1810-Q,  NT 10-Q
7/30/18
7/11/18
6/5/18
4/16/18
2/24/18
12/21/17
12/8/17
10/24/17
10/11/178-K
6/5/17
5/24/17
 List all Filings 
Top
Filing Submission 0001493152-19-016310   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., May 17, 11:33:19.1pm ET