|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 8/14/23 Addentax Group Corp. 10-Q 6/30/23 81:5.1M M2 Compliance LLC/FA |
Document/Exhibit Description Pages Size
1: 10-Q Quarterly Report HTML 1.05M
2: EX-31.1 Certification -- §302 - SOA'02 HTML 28K
3: EX-31.2 Certification -- §302 - SOA'02 HTML 28K
4: EX-32.1 Certification -- §906 - SOA'02 HTML 24K
5: EX-32.2 Certification -- §906 - SOA'02 HTML 24K
11: R1 Cover HTML 79K
12: R2 Condensed Consolidated Balance Sheets (Unaudited) HTML 153K
13: R3 Condensed Consolidated Balance Sheets (Unaudited) HTML 32K
(Parenthetical)
14: R4 Condensed Consolidated Statements of Operations HTML 107K
and Comprehensive Loss (Unaudited)
15: R5 Condensed Consolidated Statements of Changes in HTML 66K
Equity (Unaudited)
16: R6 Condensed Consolidated Statements of Cash Flows HTML 96K
(Unaudited)
17: R7 Organization and Business Acquisitions HTML 26K
18: R8 Basis of Presentation HTML 26K
19: R9 Summary of Significant Accounting Policies HTML 31K
20: R10 Related Party Transactions HTML 54K
21: R11 Debt Securities Held-To-Maturity HTML 32K
22: R12 Inventories HTML 32K
23: R13 Advances to Suppliers HTML 25K
24: R14 Prepayments and Other Receivables HTML 36K
25: R15 Property, Plant and Equipment HTML 37K
26: R16 Long-Term Receivables HTML 25K
27: R17 Short-Term Bank Loan HTML 29K
28: R18 Taxation HTML 52K
29: R19 Consolidated Segment Data HTML 87K
30: R20 Financial Instruments HTML 87K
31: R21 Lease Right-Of-Use Asset and Lease Liabilities HTML 54K
32: R22 Share Capital HTML 24K
33: R23 Risks and Uncertainties HTML 74K
34: R24 Subsequent Events HTML 28K
35: R25 Summary of Significant Accounting Policies HTML 33K
(Policies)
36: R26 Related Party Transactions (Tables) HTML 52K
37: R27 Debt Securities Held-To-Maturity (Tables) HTML 32K
38: R28 Inventories (Tables) HTML 32K
39: R29 Prepayments and Other Receivables (Tables) HTML 33K
40: R30 Property, Plant and Equipment (Tables) HTML 34K
41: R31 Taxation (Tables) HTML 36K
42: R32 Consolidated Segment Data (Tables) HTML 83K
43: R33 Financial Instruments (Tables) HTML 77K
44: R34 Lease Right-Of-Use Asset and Lease Liabilities HTML 55K
(Tables)
45: R35 Risks and Uncertainties (Tables) HTML 60K
46: R36 Summary of Financial Position of Entities and Gain HTML 37K
or Loss on Disposal (Details)
47: R37 Schedule of Amount Due From Related Party HTML 30K
(Details)
48: R38 Schedule of Related Parties Borrowings (Details) HTML 38K
49: R39 Schedule of Debt Securities Held to Maturity HTML 24K
(Details)
50: R40 Debt Securities Held-To-Maturity (Details HTML 28K
Narrative)
51: R41 Schedule of Inventories (Details) HTML 30K
52: R42 Schedule of Prepayments and Other Receivables HTML 34K
(Details)
53: R43 Prepayments and Other Receivables (Details HTML 25K
Narrative)
54: R44 Schedule of Plant and Equipment (Details) HTML 37K
55: R45 Property, Plant and Equipment (Details Narrative) HTML 24K
56: R46 Long-Term Receivables (Details Narrative) HTML 32K
57: R47 Short-Term Bank Loan (Details Narrative) HTML 47K
58: R48 Schedule of Effective Income Tax Rate HTML 36K
Reconciliation (Details)
59: R49 Taxation (Details Narrative) HTML 44K
60: R50 Schedule of Segment Reporting for Revenue HTML 40K
(Details)
61: R51 Schedule of Segment Reporting for (Loss) Income HTML 36K
From Operation (Details)
62: R52 Schedule of Segment Reporting for Assets (Details) HTML 39K
63: R53 Schedule of Geographical Information (Details) HTML 31K
64: R54 Schedule of Financial Instruments (Details) HTML 35K
65: R55 Schedule of Convertible Notes Obligation (Details) HTML 35K
66: R56 Schedule of Derivative Liabilities (Details) HTML 42K
67: R57 Financial Instruments (Details Narrative) HTML 58K
68: R58 Schedule of Lease Cost (Details) HTML 28K
69: R59 Schedule of Supplemental Information Related to HTML 31K
Leases (Details)
70: R60 Schedule of Maturity of Operating Lease Liability HTML 34K
(Details)
71: R61 Lease Right-Of-Use Asset and Lease Liabilities HTML 29K
(Details Narrative)
72: R62 Share Capital (Details Narrative) HTML 23K
73: R63 Schedule of Concentration Risks (Details) HTML 41K
74: R64 Schedule of Purchases From Suppliers (Details) HTML 31K
75: R65 Risks and Uncertainties (Details Narrative) HTML 44K
76: R66 Subsequent Events (Details Narrative) HTML 38K
79: XML IDEA XML File -- Filing Summary XML 143K
77: XML XBRL Instance -- form10-q_htm XML 1.06M
78: EXCEL IDEA Workbook of Financial Report Info XLSX 109K
7: EX-101.CAL Inline XBRL Taxonomy Extension Calculation XML 175K
Linkbase Document -- atxg-20230630_cal
8: EX-101.DEF Inline XBRL Taxonomy Extension Definition Linkbase XML 413K
Document -- atxg-20230630_def
9: EX-101.LAB Inline XBRL Taxonomy Extension Label Linkbase XML 795K
Document -- atxg-20230630_lab
10: EX-101.PRE Inline XBRL Taxonomy Extension Presentation XML 636K
Linkbase Document -- atxg-20230630_pre
6: EX-101.SCH Inline XBRL Taxonomy Extension Schema Document -- XSD 147K
atxg-20230630
80: JSON XBRL Instance as JSON Data -- MetaLinks 385± 539K
81: ZIP XBRL Zipped Folder -- 0001493152-23-027959-xbrl Zip 195K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
| i ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: i June 30, i 2023 /
| i ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____________ to _________________
Commission File No. i 333-206097
(Exact name of registrant as specified in its charter)
| i Nevada | i 35-2521028 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or formation) | Identification Number) |
i Kingkey 100, Block A, i Room 4805,
i Luohu District, i Shenzhen City, i China i 518000
(Address of principal executive offices)
(Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
| i Common Stock | i ATXG | i Nasdaq Capital Markets |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer ☐ | Accelerated filer ☐ |
| i Non-accelerated filer ☒ | Smaller reporting company i ☒ |
| Emerging growth i ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. i ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ i No
As of August 14, 2023, there were shares outstanding of the registrant’s common stock.
TABLE OF CONTENTS
| PART I – FINANCIAL INFORMATION | ||
| Item 1. | Financial Statements (Unaudited) | F-1 |
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 3 |
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 13 |
| Item 4. | Controls and Procedures | 13 |
| PART II – OTHER INFORMATION | ||
| Item 1. | Legal Proceedings | 14 |
| Item 1A. | Risk Factors | 14 |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 14 |
| Item 3. | Defaults Upon Senior Securities | 14 |
| Item 4. | Mine Safety Disclosures | 14 |
| Item 5. | Other Information | 14 |
| Item 6. | Exhibits | 14 |
| 2 |
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements and Supplementary Data
ADDENTAX GROUP CORP.
FINANCIAL STATEMENTS
For the three months ended June 30, 2023 and 2022
TABLE OF CONTENTS
| F-1 |
ADDENTAX GROUP CORP. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In U.S. Dollars, except share data or otherwise stated)
(UNAUDITED)
| June 30, 2023 | March 31, 2023 | |||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and cash equivalents | $ | i 487,215 | $ | i 562,711 | ||||
| Restricted cash | i 5,750,000 | - | ||||||
| Accounts receivables, net | i 1,963,293 | i 1,858,889 | ||||||
| Debt securities held-to-maturity | i 17,828,125 | i 17,718,750 | ||||||
| Inventories | i 265,742 | i 285,528 | ||||||
| Prepayments and other receivables | i 8,506,690 | i 959,196 | ||||||
| Advances to suppliers | i 1,903,164 | i 1,281,075 | ||||||
| Amount due from related party | i 510,708 | i 375,092 | ||||||
| Total current assets | i 37,214,937 | i 23,041,241 | ||||||
| NON-CURRENT ASSETS | ||||||||
| Plant and equipment, net | i 586,492 | i 649,120 | ||||||
| Long-term prepayments | i 57,876 | i 90,032 | ||||||
| Restricted cash | - | i 14,750,000 | ||||||
| Long-term receivables | i 2,500,000 | i 2,500,000 | ||||||
| Operating lease right of use asset | i 232,350 | i 272,488 | ||||||
| Total non-current assets | i 3,376,718 | i 18,261,640 | ||||||
| TOTAL ASSETS | $ | i 40,591,655 | $ | i 41,302,881 | ||||
| LIABILITIES AND EQUITY | ||||||||
| CURRENT LIABILITIES | ||||||||
| Short-term loan | $ | i 130,176 | $ | i 137,468 | ||||
| Accounts payable | i 254,288 | i 267,501 | ||||||
| Amount due to related parties | i 2,093,025 | i 2,384,633 | ||||||
| Advances from customers | - | i 2,152 | ||||||
| Accrued expenses and other payables | i 462,469 | i 606,843 | ||||||
| Operating lease liability current portion | i 120,359 | i 127,101 | ||||||
| Total current liabilities | i 3,060,317 | i 3,525,698 | ||||||
| NON-CURRENT LIABILITIES | ||||||||
| Convertible debts | i 8,510,226 | i 11,219,519 | ||||||
| Derivative liabilities | i 4,582,560 | i 2,290,483 | ||||||
| Operating lease liability | i 111,991 | i 145,387 | ||||||
| Total non-current liabilities | i 13,204,777 | i 13,655,389 | ||||||
| TOTAL LIABILITIES | $ | i 16,265,094 | $ | i 17,181,087 | ||||
| EQUITY | ||||||||
| Common stock ($ par value, shares authorized, and shares issued and outstanding at June 30 and March 31, 2023, respectively) | $ | i 3,740 | $ | i 35,455 | ||||
| Additional paid-in capital | i 32,406,317 | i 29,528,564 | ||||||
| Accumulated Deficit | ( i 8,179,930 | ) | ( i 5,451,209 | ) | ||||
| Statutory reserve | i 28,457 | i 28,457 | ||||||
| Accumulated other comprehensive loss | i 67,977 | ( i 19,473 | ) | |||||
| Total equity | i 24,326,561 | i 24,121,794 | ) | |||||
| TOTAL LIABILITIES AND EQUITY | $ | i 40,591,655 | $ | i 41,302,881 | ||||
See accompany notes to the unaudited condensed consolidated financial statements.
| F-2 |
ADDENTAX GROUP CORP. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In U.S. Dollars, except share data or otherwise stated)
| 2023 | 2022 | |||||||
| Three
months ended June 30, | ||||||||
| 2023 | 2022 | |||||||
| REVENUES | $ | i 1,052,506 | $ | i 2,386,384 | ||||
| COST OF REVENUES | ( i 815,597 | ) | ( i 1,929,700 | ) | ||||
| GROSS PROFIT | i 236,909 | i 456,684 | ||||||
| OPERATING EXPENSES | ||||||||
| Selling and marketing | - | ( i 5,642 | ) | |||||
| General and administrative | ( i 497,858 | ) | ( i 404,940 | ) | ||||
| Total operating expenses | ( i 497,858 | ) | ( i 410,582 | ) | ||||
| (LOSS) INCOME FROM OPERATIONS | ( i 260,949 | ) | i 46,102 | |||||
| Fair value gain or loss | ( i 1,288,003 | ) | - | |||||
| Interest income | i 1,724 | i 3,238 | ||||||
| Interest expenses | ( i 1,292,715 | ) | ( i 2,458 | ) | ||||
| Other income (expense), net | i 112,486 | i 51,083 | ||||||
| (LOSS) INCOME BEFORE INCOME TAX EXPENSE | ( i 2,727,457 | ) | i 97,965 | |||||
| INCOME TAX EXPENSE | ( i 1,264 | ) | ( i 1,294 | ) | ||||
| NET (LOSS) INCOME | ( i 2,728,721 | ) | i 96,671 | |||||
| Foreign currency translation gain (loss) | i 87,450 | i 105,149 | ||||||
| TOTAL COMPREHENSIVE (LOSS) INCOME | $ | ( i 2,641,271 | ) | $ | i 201,820 | |||
| EARNINGS (LOSS) PER SHARE | ||||||||
| Basic and diluted | ) | |||||||
| Weighted average number of shares outstanding – Basic and diluted | ||||||||
See accompany notes to the unaudited condensed consolidated financial statements.
| F-3 |
ADDENTAX GROUP CORP. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In U.S. Dollars, except share data or otherwise stated)
| Common Stock | Additional | Retained
earnings (accumulated deficit) | Accumulated other | |||||||||||||||||||||||||
| Shares | Amount | paid-in
capital | Unrestricted | Statutory reserve | comprehensive loss | Total Equity | ||||||||||||||||||||||
| BALANCE AT MARCH 31, 2022 | i 26,693,004 | $ | i 26,693 | $ | i 6,815,333 | $ | ( i 6,756,230 | ) | $ | i 13,821 | $ | ( i 170,984 | ) | $ | ( i 71,367 | ) | ||||||||||||
| Foreign currency translation | i 105,149 | i 105,149 | ||||||||||||||||||||||||||
| Net income for the period | - | - | - | i 96,671 | - | - | i 96,671 | |||||||||||||||||||||
| BALANCE AT JUNE 30, 2022 | i 26,693,004 | $ | i 26,693 | $ | i 6,815,333 | $ | ( i 6,659,559 | ) | $ | i 13,821 | $ | ( i 65,835 | ) | $ | i 130,453 | |||||||||||||
| BALANCE AT MARCH 31, 2023 | i 35,454,670 | $ | i 35,455 | $ | i 29,528,564 | $ | ( i 5,451,209 | ) | $ | i 28,457 | $ | ( i 19,473 | ) | $ | i 24,121,794 | |||||||||||||
| Balance, value | i 35,454,670 | $ | i 35,455 | $ | i 29,528,564 | $ | ( i 5,451,209 | ) | $ | i 28,457 | $ | ( i 19,473 | ) | $ | i 24,121,794 | |||||||||||||
| Issuance of new shares | i 1,940,750 | i 1,941 | ( i 1,941 | ) | - | - | - | - | ||||||||||||||||||||
| Reverse stock split | ( i 33,655,878 | ) | ( i 33,656 | ) | i 33,656 | - | - | - | - | |||||||||||||||||||
| New shares for round up of fragmental shares | i 39 | i 0 | i 0 | - | - | - | - | |||||||||||||||||||||
| Additional paid-in capital from conversion of convertible debts | - | - | i 2,846,038 | - | - | - | i 2,846,038 | |||||||||||||||||||||
| Foreign currency translation | - | - | - | - | - | i 87,450 | i 87,450 | |||||||||||||||||||||
| Net income for the period | - | - | - | ( i 2,728,721 | ) | - | - | ( i 2,728,721 | ) | |||||||||||||||||||
| BALANCE AT JUNE 30, 2023 | i 3,739,581 | $ | i 3,740 | $ | i 32,406,317 | $ | ( i 8,179,930 | ) | $ | i 28,457 | $ | i 67,977 | $ | i 24,326,561 | ||||||||||||||
| Balance, value | i 3,739,581 | $ | i 3,740 | $ | i 32,406,317 | $ | ( i 8,179,930 | ) | $ | i 28,457 | $ | i 67,977 | $ | i 24,326,561 | ||||||||||||||
See accompanying notes to the unaudited condensed consolidated financial statements.
| F-4 |
ADDENTAX GROUP CORP. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In U.S. Dollars, except share data or otherwise stated)
See accompanying notes to the unaudited condensed consolidated financial statements.
| F-5 |
ADDENTAX GROUP CORP. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
i
1. ORGANIZATION AND BUSINESS ACQUISITIONS
ATXG and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services, property leasing and management service in the People’s Republic of China (“PRC” or “China”).
i
In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature that are necessary for a fair presentation of the results for the interim periods presented. All significant intercompany transactions and balances are eliminated in consolidation. However, the results of operations included in such financial statements may not necessarily be indicative of annual results.
The Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2023 filed with the Securities and Exchange Commission (“SEC”) on June 29, 2023 (“2023 Form 10-K”).
i
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
i
The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.
There is no change in the accounting policies for the three months ended June 30, 2023.
i
Recently issued accounting pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. This standard will be effective for the Company on April 1, 2023. The Company is currently evaluating the impact the adoption of this ASU will have on its consolidated financial statements.
Accounting for Convertible Instruments: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted” method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year.
The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements.
| F-6 |
/ i i
SUMMARY OF FINANCIAL POSITION OF ENTITIES AND GAIN OR LOSS ON DISPOSAL
| Name of Related Parties | Relationship with the Company | |
| i Zhida Hong | i President, CEO, and a director of the Company | |
| i Hongye Financial Consulting (Shenzhen) Co., Ltd. | i A company controlled by CEO, Mr. Zhida Hong | |
| i Bihua Yang | i A legal representative of XKJ | |
| i Dewu Huang | i A legal representative of YBY | |
| i Jinlong Huang | i Management of HSW |
The Company leases Shenzhen XKJ office rent-free from Bihua Yang.
i
The Company had the following related party balances as of June 30, 2023 and March 31, 2023:
SCHEDULE OF AMOUNT DUE FROM RELATED PARTY
| Amount due from related party | June 30, 2023 | March 31, 2023 | ||||||
| Zhida Hong | $ | i 58,079 | $ | - | ||||
| Bihua Yang | i 452,629 | i 375,092 | ||||||
| Amount due from related party | $ | i 510,708 | $ | i 375,092 | ||||
i
SCHEDULE OF RELATED PARTIES BORROWINGS
| Related party borrowings | June 30, 2023 | March 31, 2023 | ||||||
| Zhida Hong (1) | $ | - | $ | i 901,110 | ||||
| Hongye Financial Consulting (Shenzhen) Co., Ltd. | i 84,901 | i 45,841 | ||||||
| Dewu Huang (2) | i 1,917,581 | i 1,305,758 | ||||||
| Jinlong Huang | i 90,543 | i 131,924 | ||||||
| Total Related party borrowings | $ | i 2,093,025 | $ | i 2,384,633 | ||||
| (1) | Being interest free loan as financial support from Zhida Hong to daily operation of the Company. | |
| (2) | Being interest free loan as financial support from Dewu Huang to pay for daily operating expenditures of YBY. |
The borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.
/ i
5. DEBT SECURITIES HELD-TO-MATURITY
iSCHEDULE OF DEBT SECURITIES HELD TO MATURITY
| June 30, 2023 | March 31, 2023 | |||||||
| Debt securities held-to-maturity | $ | i 17,828,125 | $ | i 17,718,750 | ||||
The Company purchased a note issued by a third-party investment company on August 24, 2022. The principal amount of the note is $ i 17,500,000. The note is renewable with one-year tenor on August 23, 2023 and i 2.5% p.a. coupon. As of June 30, and March 31, 2023, the coupon receivable was $ i 328,125 and $ i 218,750, respectively.
/ i
i
Inventories consist of the following as of June 30, 2023 and March 31, 2023:
| June 30, 2023 | March 31, 2023 | |||||||
| Raw materials | $ | i 16,147 | $ | i 19,484 | ||||
| Work in progress | i 17,756 | i 9,373 | ||||||
| Finished goods | i 231,839 | i 256,671 | ||||||
| Total inventories | $ | i 265,742 | $ | i 285,528 | ||||
| F-7 |
/ i
The Company has made advances to third-party suppliers in advance of receiving inventory parts. These advances are generally made to expedite the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory. The amounts advanced to suppliers are fully refundable on demand.
The Company reviews a supplier’s credit history and background information before advancing a payment. If the financial condition of its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company would recognize bad debt expense in the period they are considered unlikely to be collected.
i
8. PREPAYMENTS AND OTHER RECEIVABLES
i
Prepayments and other receivables consist of the following as of June 30, 2023 and March 31, 2023:
SCHEDULE OF PREPAYMENTS AND OTHER RECEIVABLES
| June 30, 2023 | March 31, 2023 | |||||||
| Prepayment | i 16,031 | i 10,913 | ||||||
| Deposit | i 42,337 | i 40,341 | ||||||
| Receivable of consideration on disposal of subsidiaries | i 667,342 | i 708,457 | ||||||
| Receivable of consideration of convertible note issued (Note) | i 7,500,000 | - | ||||||
| Other receivables | i 280,980 | i 199,485 | ||||||
| Total Prepayment | $ | i 8,506,690 | $ | i 959,196 | ||||
Note: In June, one of the holder of the convertible note withdrawn the consideration of $ i 7.5 million paid for the convertible note issued from the escrow account. The Company was negotiating with the holder on this matter. In July, the Company entered into a Waiver and Ratification Agreement with this holder of the Convertible Note. According to the agreement, the holder redeemed the full amount of $ i 7.5 million for the Convertible Note and irrevocably waives any past, present or future claims, rights and obligations under the Note and the Warrant.
/ i
9. PROPERTY, PLANT AND EQUIPMENT
i
Property, plant and equipment consists of the following as of June 30, 2023 and March 31, 2023:
SCHEDULE OF PLANT AND EQUIPMENT
| June 30, 2023 | March 31, 2023 | |||||||
| Production plant | $ | i 64,720 | $ | i 68,345 | ||||
| Motor vehicles | i 1,042,298 | i 1,100,683 | ||||||
| Office equipment | i 24,645 | i 26,025 | ||||||
| Total gross | i 1,131,663 | i 1,195,053 | ||||||
| Less: accumulated depreciation | ( i 545,171 | ) | ( i 545,933 | ) | ||||
| Plant and equipment, net | $ | i 586,492 | $ | i 649,120 | ||||
Depreciation expense for the three months ended June 30, 2023 and 2022 was $ i 33,982 and $ i 35,883, respectively.
| F-8 |
/ i
The Company entered into a long-term loan agreement with an independent third party in September 2022. The principal to the borrower is $ i 2.5 million. i The loan is interest free and will be expired in August 2025.
/ i
In August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company to borrow up to approximately $ i 153,172 (RMB i 1,000,000) for daily operations. The loans are guaranteed at no cost by the legal representative of HSW. As of June 30, 2023, the Company has borrowed $ i 130,176 (RMB i 944,255) (March 31, 2023: $ i 137,468) under this line of credit with various annual interest rates from i 4.34% to i 4.9%. The outstanding loan balance was due on September 30, 2021. The Company was not able to renew the loan facility with the bank. The Company is negotiating with the bank on repayment schedule of the loan balance and interest payable.
/ i
| (a) | Enterprise Income Tax (“EIT”) |
The Company operates in the PRC and files tax returns in the PRC jurisdictions.
Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, is not subject to income taxes. It’s wholly owned subsidiary of Addentax Group Corp.
Yingxi HK (Yingxi Industrial Chain Investment Co., Ltd.) was incorporated in Hong Kong which is indirectly wholly owned by Addentax Group Corp., and is subject to Hong Kong income tax at a progressive rate of i 16.5%. No provision for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended June 30, 2023 and 2022.
YX, our wholly owned subsidiary, were incorporated in the PRC and is subject to the EIT tax rate of i 25%. No provision for income taxes in the PRC has been made as YX had no taxable income for the three months ended June 30, 2023 and 2022.
The Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies were subject to progressive EIT rates from i 5% to i 15% in 2023 and 2022. i The preferential tax rate will be expired at end of year 2023 and the EIT rate will be 25% from year 2024.
The Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the three months ended June 30, 2023 and 2022.
| F-9 |
i
The reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
| 2023 | 2022 | |||||||
| Three months ended | ||||||||
| June 30, | ||||||||
| 2023 | 2022 | |||||||
| PRC statutory tax rate | i 25 | % | i 25 | % | ||||
| Computed expected benefits (expense) | ( i 681,864 | ) | i 24,491 | |||||
| Temporary differences | i 6,150 | ( i 40,566 | ) | |||||
| Permanent difference | i 82,125 | ( i 2,561 | ||||||
| Changes in valuation allowance | i 594,853 | i 19,930 | ||||||
| Income tax expense | $ | i 1,264 | $ | i 1,294 | ||||
Deferred tax assets had not been recognized in respect of any potential tax benefit that may be derived from non-capital loss carry forward and property and equipment due to past negative evidence of previous cumulative net losses and uncertainty upon restructuring. The management will continue to assess at each reporting period to determine the realizability of deferred tax assets.
| (b) | Value Added Tax (“VAT”) |
In accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is i 13%, which is levied on the invoiced value of sales and is payable by the purchaser. The subsidiaries HSW, YBY, AOT, ZHJ and YS enjoyed preferential VAT rate of i 13%. The companies are required to remit the VAT they collect to the tax authority. A credit is available whereby VAT paid on purchases can be used to offset the VAT due on sales.
For services, the applicable VAT rate is i 9% under the relevant tax category for logistic company, except the branch of YXPF enjoyed the preferential VAT rate of i i 3 / % in 2023 and 2022. The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced value of sales as required. A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on service income.
/ i
Segment information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation decisions and assesses operating performance. The segment data presented reflects this segment structure. The Company reports financial and operating information in the following four segments:
| (a) | Garment manufacturing. Including manufacturing and distribution of garments; | |
| (b) | Logistics services. Providing logistic services; and | |
| (c) | Property management and subleasing. Providing shops subleasing and property management services for garment wholesalers and retailers in garment market. |
The Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.
| F-10 |
Selected information in the segment structure is presented in the following tables:
i
Revenues by segment for the three months ended June 30, 2023 and 2022 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR REVENUE
i
(Loss) Income from operations by segment for the three ended June 30, 2023 and 2022 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR (LOSS) INCOME FROM OPERATION
| Revenues from external customers | 2023 | 2022 | ||||||
| Three months ended | ||||||||
| June 30, | ||||||||
| 2023 | 2022 | |||||||
| Garment manufacturing segment | $ | ( i 22,155 | ) | $ | ( i 28,656 | ) | ||
| Logistics services segment | i 1,934 | i 120,041 | ||||||
| Property management and subleasing | - | i 34,097 | ||||||
| Total of reportable segments | ( i 20,221 | ) | i 125,482 | |||||
| Corporate and other | ( i 240,728 | ) | ( i 79,380 | ) | ||||
| Total consolidated income from operations | $ | ( i 260,949 | ) | $ | i 46,102 | |||
i
Total assets by segment as of June 30, 2023 and March 31, 2023 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR ASSETS
| Total assets | June
30, 2023 | March 31, 2023 | ||||||
| Garment manufacturing segment | $ | i 2,699,607 | $ | i 2,169,973 | ||||
| Logistics services segment | i 2,272,917 | i 2,476,841 | ||||||
| Total of reportable segments | i 4,972,524 | i 4,646,814 | ||||||
| Corporate and other | i 35,619,131 | i 36,656,067 | ||||||
| Consolidated total assets | $ | i 40,591,655 | $ | i 41,302,881 | ||||
Geographical Information
The Company operates predominantly in China. In presenting information on the basis of geographical location, revenue is based on the geographical location of customers and long-lived assets are based on the geographical location of the assets.
Geographic Information
iSCHEDULE OF GEOGRAPHICAL INFORMATION
| Three
months ended June 30, | ||||||||
| 2023 | 2022 | |||||||
| Revenues | ||||||||
| China | i 1,052,506 | i 2,386,384 | ||||||
| June 30, 2023 | March 31, 2023 | |||||||
| Long-Lived Assets | ||||||||
| China | i 3,376,718 | i 3,511,640 | ||||||
| F-11 |
/ i
On January 4, 2023, the Company entered into a series of agreements with certain accredited investors, pursuant to which the Company received a net proceed of $ i 15,000,000 in consideration of the issuance of:
| ● | senior secured convertible notes in the aggregate original principal amount of approximately $ i 16.7 million with interest rate of i 5% per annum (the “Convertible Notes”); The Convertible Notes shall be matured on i July 4, 2024. The conversion price is $ i 1.25, subject to adjustment under several conditions. | |
| ● | warrants to purchase up to approximately i 16.1 million shares of common stock of the Company (the “Common Stock”) until on or prior to 11:59 p.m. (New York time) on the five-year anniversary of the closing date at an exercise price of $ i 1.25 per share, also subject to adjustment under several conditions. |
The Warrant is considered a freestanding instrument issued together with the Convertible Note and measured at its issuance date fair value. Proceeds received were first allocated to the Warrant based on its initial fair value. The initial fair value of the Warrant was $ i 3.9 million. The Warrant were marked to the market with the changes in the fair value of warrant recorded in the consolidated statements of operations and comprehensive loss. As of March 31, 2023, the balance of the Warrant was approximately $ i 2.0 million.
The Convertible Note is classified as a liability and is subsequently stated at amortized cost with any difference between the initial carrying value and the repayment amount as interest expenses using the effective interest method over the period from the issuance date to the maturity date. The embedded conversion feature should be bifurcated and separately accounted for using fair value, as this embedded feature is considered not clearly and closely related to the debt host. The bifurcated conversion feature was recorded at fair value with the changes recorded in the consolidated statements of operations and comprehensive loss. The initial fair value of the embedded conversion feature was $ i 1.2 million. As of March 31, 2023, the fair value of the conversion option was $ i 0.3 million.
The Company determined that the other embedded features do not require bifurcation as they either are clearly and closely related to the Convertible Note or do not meet the definition of a derivative.
The total proceeds of the Convertible Note and the Warrants, net of issuance cost, of $ i 15.0 million was received by the Company in January 2023, and allocated to each of the financial instruments as following:
iSCHEDULE OF FINANCIAL INSTRUMENTS
| As of January 4, 2023 | ||||
| Derivative liabilities – Fair value of the Warrants | $ | i 3,858,521 | ||
| Derivative liabilities – Embedded conversion feature | i 1,247,500 | |||
| Convertible Note | i 9,893,979 | |||
| Total | $ | i 15,000,000 | ||
In January 2023, the Company also granted to the placement agent a warrant as partial of agent fee to purchase i 0.7 million shares of common stock of the Company. The warrant is matured in i five years with exercise price of $ i 1.25 subject to adjustments under different conditions. The warrant was recognized as derivative liability and the initial fair value was $ i 0.168 million.
The Company’s convertible notes obligations were as the following for the three months ended March 31, 2023 and 2022:
iSCHEDULE OF CONVERTIBLE NOTES OBLIGATION
| 2023 | 2022 | |||||||
| Three months ended | ||||||||
| June 30, | ||||||||
| 2023 | 2022 | |||||||
| Carrying value – beginning balance | $ | i 11,219,519 | $ | - | ||||
| Converted to ordinary shares | ( i 2,882,444 | ) | - | |||||
| Amortization of debt discount | i 914,196 | - | ||||||
| Deferred debt discount and cost of issuance | ( i 1,117,667 | ) | - | |||||
| Interest charge | i 376,622 | - | ||||||
| Carrying value – ending balance | $ | i 8,510,226 | $ | - | ||||
During the period, $ i 1.5 million of the convertible notes was converted into approximately million ordinary shares, with average effective conversion price of $ i 0.6795 per share.
i
The Company’s derivative liabilities were as the following for the three months ended March 31, 2023 and 2022:
SCHEDULE OF DERIVATIVE LIABILITIES
| 2023 | 2022 | |||||||
| Three months ended | ||||||||
| June 30, | ||||||||
| 2023 | 2022 | |||||||
| Derivative liabilities –Warrants | $ | $ | - | |||||
| Beginning balance | i 2,013,261 | - | ||||||
| Marked to the market | i 805,302 | - | ||||||
| Ending fair value | i 2,818,563 | - | ||||||
| Derivative liabilities – Embedded conversion feature | ||||||||
| Beginning balance | i 277,222 | - | ||||||
| Converted to ordinary shares | ( i 113,594 | ) | - | |||||
| Remeasurement on change of convertible price | i 1,117,667 | - | ||||||
| Marked to the market | i 482,702 | - | ||||||
| Ending fair value | i 1,763,997 | - | ||||||
| - | ||||||||
| Total Derivative fair value at end of period | $ | i 4,582,560 | $ | - | ||||
| F-12 |
/ i
15. LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES
The Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases). Lease liabilities are measured at present value of the sum of remaining rental payments as of June 30, 2023, with discounted rate of i 4.75%. A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.
The Company leases its head office. The lease period is i 5 years with an option to extend the lease. The Company leases its plant and dormitory for i 4.5 years with an option to extend the lease. The Company leased several floors in a commercial building for its sublease business for i 3 years with an option to extend the lease.
i
The Following table summarizes the components of lease expense:
| 2023 | 2022 | |||||||
| Three
months ended June 30, | ||||||||
| 2023 | 2022 | |||||||
| Operating lease cost | i 43,438 | i 944,549 | ||||||
| Short-term lease cost | i 23,557 | i 20,444 | ||||||
| Lease Cost | $ | i 66,995 | $ | i 964,993 | ||||
i
The following table summarizes supplemental information related to leases:
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
| 2023 | 2022 | |||||||
| Three
months ended June 30, | ||||||||
| 2023 | 2022 | |||||||
| Cash paid for amounts included in the measurement of lease liabilities | ||||||||
| Operating cash flow from operating leases | $ | i 66,995 | $ | i 964,993 | ||||
| Right-of-use assets obtained in exchange for new operating leases liabilities | i 1,219 | - | ||||||
| Weighted average remaining lease term - Operating leases (years) | i 2.0 | i 1.5 | ||||||
| Weighted average discount rate - Operating leases | i 4.75 | % | i 4.75 | % | ||||
i
The following table summarizes the maturity of operating lease liabilities:
SCHEDULE OF MATURITY OF OPERATING LEASE LIABILITY
| Years ending June 30 | Lease cost | |||
| 2024 | $ | i 126,076 | ||
| 2025 | i 114,096 | |||
| 2026 | i 9,205 | |||
| Total lease payments | i 249,377 | |||
| Less: Interest | ( i 17,027 | ) | ||
| Total | $ | i 232,350 | ||
/ i
The Company effected the amendment and combination to the outstanding shares of our common stock into a lesser number of outstanding shares (the “Reverse Stock Split Amendment”) on a ratio of one-for-ten, with effected date on June 26, 2023. After the reverse stock split, ordinary shares are issued and outstanding as of June 30, 2023.
/ i
| (a) | Economic and Political Risks |
The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.
The Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.
| (b) | Foreign Currency Translation |
The Company’s reporting currency is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was i 7.25 and i 6.87 as of June 30, 2023 and March 31, 2023, respectively. Revenue and expenses are translated at the average yearly exchange rates, which was i 7.004 and i 6.603 for the three months ended June 30, 2023 and 2022, respectively. Equity is translated at historical exchange rates. Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to other comprehensive loss, a component of equity.
| (c) | Concentration Risks |
i
The followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of June 30, 2023 and March 31, 2023.
| F-13 |
Garment manufacturing segment
SCHEDULE OF CONCENTRATION RISKS
| June 30, 2023 | March 31, 2023 | |||||||
| Customer A | i 88.4 | % | i 85.3 | % | ||||
| Customer B | i 10.6 | % | i 11.4 | % | ||||
The high concentration as of June 30, 2023 was mainly due to business development of a large distributor of garments. Management believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
Logistics services segment
| June 30, 2023 | March 31, 2023 | |||||||
| Customer A | i 24.2 | % | i 11.4 | % | ||||
| Customer B | i 17.0 | % | i 14.1 | % | ||||
| Customer C | i 8.8 | % | 7.3 | % | ||||
| Customer D | i 7.1 | % | i 2.5 | % | ||||
| Customer E | i 6.9 | % | i 6.4 | % | ||||
Property management and subleasing segment
There is no account receivable for Property management and subleasing segment as for June 30, and March 31, 2023.
Epidemic prevention supplies segment
The accounts receivable of Epidemic prevention supplies segment as of June 30, 2022 was from one customer only. There was no more sales in year ended June 30, 2023.
Concentration on customers
For the three months ended June 30, 2023, three customers from Logistics services segment provided more than i 10% of total revenue of the Company, represented i 40.6% of total revenue of the Company for the three months.
For the three months ended June 30, 2022, one customer from Logistics services segment provided more than i 10% of total revenue of the Company, representing i 13.1% of total revenue of the Company for the three months.
Management believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
Concentration on suppliers
i
The following tables summarized the purchases from five largest suppliers of each of the reportable segment for the three months ended June 30, 2023 and 2022.
SCHEDULE OF PURCHASES FROM SUPPLIERS
| Three months ended | ||||||||
| June 30, | ||||||||
| 2023 | 2022 | |||||||
| Garment manufacturing segment | Nil | % | Nil | % | ||||
| Logistics services segment | i 100.0 | % | i 100.0 | % | ||||
| Property management and subleasing | Nil | % | i 100.0 | % | ||||
| (d) | Interest Rate Risk |
The Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the interest income generated by cash invested in cash deposits and liquid investments. As of June 30, 2023, the total outstanding borrowings amounted to $ i 130,176 (RMB i 944,255) with various interest rate from i 4.3% to i 4.9% p.a. (Note 10)
/ i
On July 13, 2023, the Company entered into a Waiver and Ratification Agreement with one of the holders of the Convertible Note. According to the agreement, i the holder redeemed the full amount of $7.5 million for the Convertible Note and irrevocably waives any past, present or future claims, rights and obligations under the Note and the Warrant.
In July 2023, approximately $ i 2.4 million of convertible note including principal and related accrued interest were converted into approximately million common stock. The effective average conversion price was $ per share.
/
| F-14 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations for the three months ended June 30, 2023 and 2022 should be read in conjunction with the Financial Statements and corresponding notes included in this Report on Form 10-Q. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors and Special Note Regarding Forward-Looking Statements in this report. We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” “target”, “forecast” and similar expressions to identify forward-looking statements.
Overview
Our Business
We (Addentax Group Corp.) are a Nevada holding company with no material operations of our own. We conduct substantially all of our operations through our operating companies established in the PRC, primarily Shenzhen Qianhai Yingxi Industrial Chain Service Co., Ltd. (“YX”), our wholly owned subsidiary and its subsidiaries. We are not a Chinese operating company. We are a holding company and do not directly own any substantive business operations in China. Therefore, our investors will not directly hold any equity interests in our operating companies. Our holding company structure involves unique risks to investors. Chinese regulatory authorities could disallow our operating structure, which would likely result in a material change in our operations and/or the value of our common stock, including that it could cause the value of such securities to significantly decline or become worthless. Our holding company, Addentax Group Corp., is listed on the Nasdaq Capital Market under the symbol “ATXG”. We classify our businesses into three segments: garment manufacturing, logistics services, property management and subleasing.
Unless the context otherwise requires, all references in this annual report to “Addentax” refer to Addentax Group Corp., a holding company, and references to “we,” “us,” “our,” the “Registrant”, the “Company,” or “our company” refer to Addentax and/or its consolidated subsidiaries. Addentax Group Corp., our Nevada holding company, is the entity in which our investors are investing.
Our subsidiaries include (i) Yingxi Industrial Chain Group Co., Ltd., a Republic of Seychelles company; (ii) Yingxi Industrial Chain Investment Co., Ltd., a Hong Kong company (“Yingxi HK”); (iii) Qianhai Yingxi Textile & Garments Co., Ltd., a PRC company; (iv) Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd, a PRC company (“YX”), (v) Dongguan Heng Sheng Wei Garments Co., Ltd, a PRC company (“HSW”), (vi) Dongguan Yushang Clothing Co., Ltd, a PRC company (“YS”), (vii) Shantou Yi Bai Yi Garment Co., Ltd, a PRC company (“YBY”), (viii) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”); (ix) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”), (x) Shenzhen Yingxi Tongda Logistic Co., Ltd, a PRC company (“TD”), (xi) Dongguan Yingxi Daying Commercial Co., Ltd., a PRC company (“DY”), (xii) Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd, a PRC company (“ZHJ”), and (xiii) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”).
“PRC Subsidiaries” refer to, collectively, (i) Qianhai Yingxi Textile & Garments Co., Ltd.; (ii) Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd (“YX”), (iii) Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), (iv) Dongguan Yushang Clothing Co., Ltd (“YS”); (v) Shantou Yi Bai Yi Garment Co., Ltd (“YBY”); (vi) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”); (vii) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”), (viii) Shenzhen Yingxi Tongda Logistic Co., Ltd, a PRC company (“TD”), (ix) Dongguan Yingxi Daying Commercial Co., Ltd., a PRC company (“DY”), (x) Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd, a PRC company (“ZHJ”), and (xi) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”).
In February 2023, the Company disposed DY to an independent third party respectively.
“WFOE” refers to Qianhai Yingxi Textile & Garments Co., Ltd, a wholly foreign owned enterprise in China, which is indirectly wholly owned by Addentax Group Corp.
Our garment manufacturing business consists of sales made principally to wholesaler located in the PRC. We have our own manufacturing facilities, with sufficient production capacity and skilled workers on production lines to ensure that we meet our high quality control standards and timely meet the delivery requirements for our customers. We conduct our garment manufacturing operations through five wholly owned subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), Dongguan Yushang Clothing Co., Ltd (“YS”), Shantou Yi Bai Yi Garment Co., Ltd (“YBY”), Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd (“ZHJ”), and Dongguan Aotesi Garments Co., Ltd., (“AOT”), which are located in the Guangdong province, China.
Our logistics business consists of delivery and courier services covering 86 cities in 11 provinces and 3 municipalities in China. Although we have our own motor vehicles and drivers, we currently outsource some of the business to our contractors. We believe outsourcing allows us to maximize our capacity and maintain flexibility while reducing capital expenditures and the costs of keeping drivers during slow seasons. We conduct our logistic operations through three wholly owned subsidiaries, namely Shenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”), Shenzhen Yingxi Peng Fa Logistic Co., Ltd (“PF”) and Shenzhen Yingxi Tongda Logistic Co., Ltd (“TD”), which are located in the Guangdong province, China.
Our property management and subleasing business provides shops subleasing and property management services for garment wholesalers and retailers in the garment market. We conduct our property management and subleasing operation through a wholly owned subsidiary, namely Dongguan Yingxi Daying Commercial Co., Ltd. (“DY”), which is located in the Guangdong province, China.
In February 2023, the Company disposed of DY to an independent third party at fair value, which was also its carrying value as of February 28, 2023.
The business operations, customers and suppliers of DY were retained by the Company; therefore, the disposition of the subsidiary did not qualify as discontinued operations.
| 3 |
Business Objectives
Garment Manufacturing Business
We believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and timely delivery of our products. The primary business objective for our garment manufacturing segment is to expand our customer base and improve our profit.
Logistics Services Business
The business objective and future plan for our logistics services segment is to establish an efficient logistic system and to build a nationwide delivery and courier network in China. As of June 30, 2023, we provide logistics services to over 79 cities in approximately seven provinces and two municipalities. We expect to develop an additional 20 logistics points in existing serving cities and improve the Company’s profit by the year end of 2023.
Property Management and Subleasing Business
The business objective of our property management and subleasing segment is to integrate resources in shopping mall, develop e-commerce bases and the Internet celebrity economy together to drive to increase the value of the stores in the area. The short-term goal for the year is to increase the occupancy rate of stores in the mall to more than 70%. In February 2023, the Company disposed of DY to an independent third party at fair value, which was also its carrying value as of February 28, 2023.
Seasonality of Business
Our business is affected by seasonal trends, with higher levels of garment sales during our second and third quarters and higher logistics services revenue during our third and fourth quarters. These trends primarily result from the timing of seasonal garment manufacturing shipments and holiday periods in the logistics services segment.
Collection Policy
Garment manufacturing business
For our new customers, we generally require orders placed to be backed by advances or deposits. For our long-term and established customers with good payment track records, we generally provide payment terms between 30 to 180 days following their acknowledgement of receipt of goods.
Logistics services business
For logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration of our receipt of packages.
Property management and subleasing business
For property management and subleasing business, we generally collect rental and management fees of the following month each month in advance.
| 4 |
Economic Uncertainty
Our business is dependent on consumer demand for our products and services. We believe that the significant uncertainty in the economy in China has increased our clients’ sensitivity to the cost of our products and services. We have experienced continued pricing pressure. If the economic environment becomes weak, the economic conditions could have a negative impact on our sales growth and operating margins, cash position and collection of accounts receivable. Additionally, business credit and liquidity have tightened in China. Some of our suppliers and customers may face credit issues and could experience cash flow problems and other financial hardships. These factors currently have not had an impact on the timeliness of receivable collections from our customers. We cannot predict at this time how this situation will develop and whether accounts receivable may need to be allowed for or written off in the coming quarters.
Despite the various risks and uncertainties associated with the current economy in China, we believe our core strengths will continue to allow us to execute our strategy for long-term sustainable growth in revenue, net income and operating cash flow.
Summary of Critical Accounting Policies
We have identified critical accounting policies that, as a result of judgments, uncertainties, uniqueness and complexities of the underlying accounting standards and operation involved could result in material changes to our financial position or results of operations under different conditions or using different assumptions.
Estimates and Assumptions
We regularly evaluate the accounting estimates that we use to prepare our financial statements. In general, management’s estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.
Revenue Recognition
Revenue is generated through sale of goods and delivery services. Revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods and services. The Company applies the following five-step model in order to determine this amount:
| (i) | identification of the promised goods and services in the contract; | |
| (ii) | determination of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the contract; | |
| (iii) | measurement of the transaction price, including the constraint on variable consideration; | |
| (iv) | allocation of the transaction price to the performance obligations; and | |
| (v) | recognition of revenue when (or as) the Company satisfies each performance obligation. |
| 5 |
The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s performance obligations are transferred to customers at a point in time, typically upon delivery.
For all reporting periods, the Company has not disclosed the value of unsatisfied performance obligations for all product and service revenue contracts with an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.
Leases
Lessee
The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in the consolidated balance sheets.
ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the leases do not provide an implicit rate, The Company generally use the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
Lessor
As a lessor, the Company’s leases are classified as operating leases under ASC 842. Leases, in which the Company is the lessor, are substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately. Rental income from operating leases is recognized on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized on a straight line basis over the lease term.
Recently issued accounting pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. This standard will be effective for the Company on April 1, 2023. The Company is currently evaluating the impact the adoption of this ASU will have on its consolidated financial statements.
| 6 |
Accounting for Convertible Instruments: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted” method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year.
The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements.
Results of Operations for the three months ended June 30, 2023 and 2022
The following tables summarize our results of operations for the three months ended June 30, 2022 and 2021. The table and the discussion below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.
| Three Months Ended June 30, | Changes in 2023 | |||||||||||||||||||||||
| 2023 | 2022 | compared to 2022 | ||||||||||||||||||||||
| (In U.S. dollars, except for percentages) | ||||||||||||||||||||||||
| Revenue | $ | 1,052,506 | 100.0 | % | $ | 2,386,384 | 100 | % | $ | (1,333,878 | ) | (55.9 | )% | |||||||||||
| Cost of revenues | (815,597 | ) | (77.5 | )% | (1,929,700 | ) | (80.9 | )% | 1,114,103 | 57.7 | % | |||||||||||||
| Gross profit | 236,909 | 22.5 | % | 456,684 | 19.1 | % | (219,775 | ) | (48.1 | )% | ||||||||||||||
| Operating expenses | (497,858 | ) | (47.3 | )% | (410,582 | ) | (17.2 | )% | (87,276 | ) | (21.3 | )% | ||||||||||||
| (Loss) Income from operations | (260,949 | ) | (24.8 | )% | 46,102 | 1.9 | % | (307,051 | ) | 666.0 | % | |||||||||||||
| Other income, net | 112,486 | 10.7 | % | 51,083 | 2.2 | % | 61,403 | 120.2 | % | |||||||||||||||
| Fair value gain or loss | (1,288,003 | ) | - | - | (1,288,003 | ) | ||||||||||||||||||
| Net finance cost | (1,290,991 | ) | (122.7 | )% | 780 | (0.1 | )% | (1,291,771 | ) | 52492.1 | % | |||||||||||||
| Income tax expense | (1,264 | ) | (0.1 | )% | (1,294 | ) | (0.1 | )% | 30 | 2.3 | % | |||||||||||||
| Net (loss) income | $ | (2,728,721 | ) | (259.3 | )% | $ | 96,671 | 4.1 | % | $ | (2,825,392 | ) | 2922.7 | % | ||||||||||
Revenue
Total revenue for the three months ended June 30, 2023 decreased significantly by approximately $1.3 million, or 55.9%, as compared with the three months ended June 30, 2022. The significant decrease was mainly because of the decrease of $0.4 million in logistics services and $0.9 million in property management and subleasing business.
Revenue generated from our garment manufacturing business contributed approximately $0.05 million or 5.1% of our total revenue for the three months ended June 30, 2023. Revenue generated from garment manufacturing business contributed approximately $0.04 million or 1.7% of our total revenue for the three months ended June 30, 2022, respectively. The low level of sales was mainly due to factory facilities renewal and repair, remaining factories cannot provide the same capacity as previously. We estimate the capacity will appear to recover at second quarter of for the fiscal year ending 2024.
| 7 |
Revenue generated from our logistics services business contributed approximately $1.0 million or 94.9% of our total revenue for the three months ended June 30, 2023. Revenue generated from our logistic business contributed approximately $1.4 million or 58.3% of our total revenue for the three months ended June 30, 2022.
Revenue generated from our property management and subleasing business was nil for the three months ended June 30, 2023. The revenue from this business segment was $0.9 million or 40.0% of our total revenue of this business for the three months ended June 30, 2022.
Cost of revenue
| Three months ended June 30, | Increase (decrease) in | |||||||||||||||||||||||
| 2023 | 2022 | 2023
compared to 2022 | ||||||||||||||||||||||
| (In U.S. dollars, except for percentages) | ||||||||||||||||||||||||
| Net revenue for garment manufacturing | $ | 53,873 | 100.0 | % | $ | 40,426 | 100 | % | $ | 13,447 | 33.3 | % | ||||||||||||
| Raw materials | 26,377 | 49.0 | % | 27,952 | 69.1 | % | (1,575 | ) | (5.6 | )% | ||||||||||||||
| Labor | 17,273 | 32.0 | % | 8,544 | 21.1 | % | 8,729 | ) | 102.2 | % | ||||||||||||||
| Other and Overhead | 2,670 | 5.0 | % | 579 | 1.4 | % | 2,091 | 361.1 | % | |||||||||||||||
| Total cost of revenue for garment manufacturing | 46,320 | 86.0 | % | 37,075 | 91.7 | % | 9,245 | 24.9 | % | |||||||||||||||
| Gross profit for garment manufacturing | 7,553 | 14.0 | % | 3,351 | 8.3 | % | 4,202 | 125.4 | % | |||||||||||||||
| 0 | ||||||||||||||||||||||||
| Net revenue for logistics services | 998,633 | 100.0 | % | 1,390,882 | 100.0 | % | (392,249 | ) | (28.2 | )% | ||||||||||||||
| Fuel, toll and other cost of logistics services | 482,788 | 48.3 | % | 602,584 | 44.3 | % | (119,796 | ) | (19.9 | )% | ||||||||||||||
| Subcontracting fees | 286,489 | 28.7 | % | 441,196 | 31.7 | % | (154,707 | ) | (35.1 | )% | ||||||||||||||
| Total cost of revenue for logistics services | 769,277 | 77.0 | % | 1,043,780 | 75.0 | % | (274,503 | ) | (26.3 | )% | ||||||||||||||
| Gross Profit for logistics services | 229,356 | 23.0 | % | 347,102 | 25.0 | % | (117,746 | ) | (33.9 | )% | ||||||||||||||
| 0 | ||||||||||||||||||||||||
| Net revenue for property management and subleasing | - | 0 | % | 954,835 | 100.0 | % | (954,835 | ) | 100.0 | % | ||||||||||||||
| Total cost of revenue for property management and subleasing | - | 0 | % | 848,451 | 88.9 | % | (848,451 | ) | 100.0 | % | ||||||||||||||
| Gross Profit for property management and subleasing | - | 0 | % | 106,384 | 11.1 | % | (106,384 | ) | 100.0 | % | ||||||||||||||
| Net revenue for epidemic prevention supplies | $ | - | 0 | % | $ | 241 | 100.0 | % | (241 | ) | 100.0 | % | ||||||||||||
| Other and Overhead | - | 0 | % | 394 | 163.5 | % | (394 | ) | 100.0 | % | ||||||||||||||
| Total cost of revenue for epidemic prevention supplies | - | 0 | % | 394 | 163.5 | % | (394 | ) | 100.0 | % | ||||||||||||||
| Gross (loss) income for epidemic prevention supplies | - | 0 | % | (153 | ) | 63.5 | % | 153 | 100.0 | % | ||||||||||||||
| Total cost of revenue | $ | 815,597 | 77.5 | % | $ | 1,929,700 | 80.9 | % | $ | 1,114,103 | 57.7 | % | ||||||||||||
| Gross profit | $ | 236,909 | 22.5 | % | $ | 456,684 | 19.1 | % | $ | (219,775 | ) | (48.1 | )% | |||||||||||
| 8 |
For our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories suppliers.
Raw material costs for our garment manufacturing business were approximately 49.0% of our total garment manufacturing business revenue for the three months ended June 30, 2023, as compared with 69.1% for the three months ended June 30, 2022. The decrease in percentages was mainly due to the purchase cost of the raw materials dropped.
Labor costs for our garment manufacturing business was approximately 32.0% of our total garment manufacturing business revenue for the three months ended June 30, 2023, as compared with 21.1% for the three months ended June 30, 2022. The increase was mainly due to the rising wages in the PRC.
Overhead and other expenses for our garment manufacturing business accounted for approximately 5.0% of our total garment business revenue for the three months ended June 30, 2023, as compared with 1.4% of total garment business revenue for the three months ended June 30, 2022.
For our logistic business, we outsource some of the business to our contractors. The Company relied on a few subcontractors, which the subcontracting fees to our largest contractor represented approximately 37.2% and 35.6% of total cost of revenues for our service segment for the three months ended June 30, 2023 and 2022, respectively. The decreased was attributed to an increase usage of our own logistics as compared to the subcontractors during the COVID-19 epidemic. We have not experienced any disputes with our subcontractors and we believe we maintain good relationships with our contract logistics services provider.
Fuel, toll and other costs for our service business for the three months ended June 30, 2023 were approximately $0.5 million as compared with $0.6 million for the three months ended June 30, 2022. Fuel, toll and other costs for our service business accounted for approximately 48.3% of our total service revenue for the three months ended June 30, 2023, as compared with 44.3% for the three months ended June 30, 2022. The increase was primarily attributable to a decrease of usage of subcontractors during the COVID-19 epidemic.
Subcontracting fees for our service business for the three months ended June 30, 2023 decreased approximately 35.1% to $0.3 million from $0.4 million for the three months ended June 30, 2022. Subcontracting fees accounted for 28.7% and 31.7% of our total service business revenue in the three months ended June 30, 2023 and 2022, respectively. The decrease was primarily attributable to a decrease of usage of subcontractors during the COVID-19 epidemic.
| 9 |
For property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing business. The Company disposed of DY in February, 2023. Therefore, there was no revenue from this segment in the quarter.
Gross profit
Garment manufacturing business gross profit for the three months ended June 30, 2023 was approximately $8,000, as compared with approximately $3,000 for the three months ended June 30, 2022. Gross profit accounted for 14.0% of our total garment manufacturing business revenue for the three months ended June 30, 2023, as compared to 8.3% for the three months ended June 30, 2022.
Gross profit in our logistics services business for the three months ended June 30, 2023 was approximately $229,000 and gross margin was 23.0%. Gross profit in our logistics services business for the three months ended June 30, 2022 was approximately $347,000 and gross margin was 25.0%. The decrease of gross profit ratio was mainly because the Company did not generate as many orders as before but the operating expenses is fixed which caused a decrease in gross profit.
Gross profit in our property management and subleasing business for the three months ended June 30, 2023 was nil. It was approximately $106,000, or 11.1% for the three months ended June 30, 2022.
| Three months ended June 30, | Increase
(decrease) in | |||||||||||||||||||||||
| 2023 | 2022 | 2023
compared to 2022 | ||||||||||||||||||||||
| (In U.S. dollars, except for percentages) | ||||||||||||||||||||||||
| Gross profit | $ | 236,909 | 100 | % | $ | 456,684 | 100 | % | (219,775 | ) | (48.1 | )% | ||||||||||||
| Operating expenses: | ||||||||||||||||||||||||
| Selling expenses | - | - | (5,642 | ) | (1.2 | )% | 5,642 | 100.0 | % | |||||||||||||||
| General and administrative expenses | (497,858 | ) | (210.1 | )% | (404,940 | ) | (88.7 | )% | 92,918 | 22.9 | % | |||||||||||||
| Total | $ | (497,858 | ) | (210.1 | )% | $ | (410,582 | ) | (89.9 | )% | 87,276 | 21.3 | % | |||||||||||
| (Loss) Income from operations | $ | (260,949 | ) | (110.1 | )% | $ | 46,102 | 10.1 | % | (307,051 | ) | (666.0 | )% | |||||||||||
Selling, General and administrative expenses
Our selling expenses were mainly incurred for our property management and subleasing business. It was nil and approximately $6,000 for the three months ended June 30, 2023 and 2022, respectively. Selling expenses consisted primarily of advertisement, local transportation, unloading charges and product inspection charges.
Our general and administrative expenses in our garment manufacturing business segment for the three months ended June 30, 2023 and 2022 was both approximately $32,000, respectively. Our general and administrative expenses in our logistics services segment for the three months ended June 30, 2023 and 2022 was both approximately $227,000, respectively. The general and administrative expenses in our property management and subleasing business was approximately nil and $67,000 for the three months ended June 30, 2023 and 2022, respectively. Our general and administrative expenses in our corporate office for the three months ended June 30, 2023 and 2022 was approximately $241,000 and $79,000, respectively. General and administrative expenses consisted primarily of administrative salaries, office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable to our revenues.
| 10 |
Total general and administrative expenses for the three months ended June 30, 2023 increased by approximately 22.9% to $498,000 from $405,000 for the three months ended June 30, 2022.
(Loss) Income from operations
Loss from operations for the three months ended June 30, 2023 was approximately $261,000, while income from operations for the three months ended June 30, 2022 was $46,000. Loss from operations of approximately $22,000 and $29,000 for the three months ended June 30, 2023 and 2022 was attributed from our garment manufacturing segment, respectively. Income from operations of approximately $2,000 and $120,000 was attributed from our logistics services segment for the three months ended June 30, 2023 and 2022, respectively. Income from operations of approximately nil and $34,000 for the three months ended June 30, 2023 and 2022 was attributed from our property management and subleasing business, respectively. We incurred expenses from operations in corporate office of approximately $241,000 and $79,000 for the three months ended June 30, 2023 and 2022, respectively. The increase of expenses from our corporate office was mainly due to increase in legal and professional fees to comply with the SEC accounting, disclosure and reporting requirements.
Income Tax Expenses
Income tax expense for the three months ended June 30, 2023 and 2022 was both approximately $1,000, respectively. The Company operates in the PRC and files tax returns in the PRC jurisdictions.
Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, is not subject to income taxes.
Yingxi HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended June 30, 2023 and 2022.
QYTG and YX were incorporated in the PRC and is subject to the PRC Enterprise Income Tax (EIT) rate is 25%. No provision for income taxes in the PRC has been made as QYTG and YX had no taxable income for the three months ended June 30, 2023 and 2022.
The Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies are subject to progressive EIT rates from 5% to 15% in 2023. The preferential tax rates will be expired at end of year 2023.
The Company’s parent entity, Addentax Group Corp. is a U.S. entity and is subject to the United States federal income tax. No provision for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the three months ended June 30, 2023 and 2022.
Net Income (Loss)
We incurred net loss of approximately $2.7 million for the three months ended June 30, 2023 and a net income of approximately $0.1 million for the three months ended June 30, 2022. Our basic and diluted earnings per share were ($0.83) and $0.00 for the three months ended June 30, 2023 and 2022, respectively.
| 11 |
Summary of cash flows
Summary cash flows information for the three months ended June 30, 2023 and 2022 is as follow:
| Three months ended June 30, | ||||||||
| 2023 | 2022 | |||||||
| (In U.S. dollars) | ||||||||
| Net cash provided by (used in) operating activities | $ | (1,110,878 | ) | $ | 278,018 | |||
| Net cash provided by financing activities | $ | 969,784 | $ | 615,848 | ||||
Net cash (used in) provided by operating activities in the three months ended June 30, 2023 was approximately $1.4 million less than that of the three months ended June 30, 2022. It was mainly due to (i) net loss with adjustments to reconcile net loss to cash flow of $0.2 million for the three months ended June 30, 2023 compared to the net income after adjustments to cash flow of $0.1 million for the three months ended June 30, 2022, (ii) the movement of operating assets and liabilities of the three months ended June 30, 2023 resulted in cash outflow of approximately $0.93 million, while the movement of operating assets and liabilities of the three months ended June 30, 2022 resulted in cash inflow of approximately $0.14 million. We will continue to improve our operating cash flow by closely monitoring the timely collection of accounts and other receivables. We generally do not hold any significant inventory for more than ninety days, as we typically manufacture upon customers’ order.
Net cash provided by financing activities for the three months ended June 30, 2023 was approximately $0.4 million more than the three months ended June 30, 2022. It was mainly due to the release of restricted cash of approximately $1.6 million more than that of the three months ended June 30, 2022.
Financial Condition, Liquidity and Capital Resources
As of June 30, 2023, we had cash on hand of approximately $0.5 million, total current assets of approximately $37.2 million and current liabilities of approximately $3.1 million. We presently finance our operations from revenue, fund raising from our initial public offering proceeds and capital contributions from our chief executive officer, Mr. Hong Zhida (the “CEO”).
In the event that the Company requires additional funding to finance the growth of the Company’s current and expected future operations as well as to achieve our strategic objectives, the CEO has indicated the intent and ability to provide additional equity financing.
Foreign Currency Translation Risk
Our operations are located in China, which may give rise to significant foreign currency risks from fluctuations and the degree of volatility in foreign exchange rates between the U.S. dollar and the Chinese Renminbi (“RMB”). All of our sales are in RMB. In the past years, RMB continued to appreciate against the U.S. dollar. As of June 30, 2023, the market foreign exchange rate was RMB 7.25 to one U.S. dollar. Our financial statements are translated into U.S. dollars using the closing rate method. The balance sheet items are translated into U.S. dollars using the exchange rates at the respective balance sheet dates. The capital and various reserves are translated at historical exchange rates prevailing at the time of the transactions while income and expenses items are translated at the average exchange rate for the period. All translation adjustments are included in accumulated other comprehensive income in the statement of equity. The foreign currency translation gain (loss) for the three months ended June 30, 2023 and 2022 was approximately $0.09 million and $0.11 million respectively.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of June 30, 2023 that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
| 12 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable to smaller reporting companies.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of June 30, 2023. Based on the evaluation of these disclosure controls and procedures, and in light of the material weaknesses found in our internal controls over financial reporting, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective.
Changes in Internal Controls over Financial Reporting
There was no change in the Company’s internal control over financial reporting period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
| 13 |
From time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are not presently a party to any legal proceedings that in the opinion of our management, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition, or cash flows.
As a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for by this Item 1A.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
There is no other information required to be disclosed under this item, which was not previously disclosed.
Exhibit Number |
Description | |
| (31) | Rule 13a-14 (d)/15d-14d) Certifications | |
| 31.1* | Section 302 Certification by the Principal Executive Officer | |
| 31.2* | Section 302 Certification by the Principal Financial Officer and Principal Accounting Officer | |
| (32) | Section 1350 Certifications | |
| 32.1* | Section 906 Certification by the Principal Executive Officer | |
| 32.2* | Section 906 Certification by the Principal Financial Officer and Principal Accounting Officer | |
| 101* | Interactive Data File | |
| 101.INS | Inline XBRL Instance Document | |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
*Filed herewith.
| 14 |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Addentax Group Corp. | ||
| Date: August 14, 2023 | By: | /s/ Hong Zhida |
| Hong Zhida | ||
| President, Chief Executive Officer and Director, | ||
| (Principal Executive Officer) | ||
| Date: August 14, 2023 | By: | /s/ Huang Chao |
| Huang Chao | ||
| Chief Financial Officer and Treasurer | ||
| (Principal Financial and Accounting Officer) | ||
| This ‘10-Q’ Filing | Date | Other Filings | ||
|---|---|---|---|---|
 | ||||
| 7/4/24 | ||||
| 8/23/23 | ||||
| Filed on: | 8/14/23 | |||
| 7/13/23 | ||||
| For Period end: | 6/30/23 | 8-K | ||
| 6/29/23 | 10-K | |||
| 6/26/23 | ||||
| 4/1/23 | ||||
| 3/31/23 | 10-K | |||
| 2/28/23 | ||||
| 1/4/23 | 8-K | |||
| 8/24/22 | ||||
| 6/30/22 | 10-Q | |||
| 3/31/22 | 10-K | |||
| 12/15/21 | ||||
| 9/30/21 | 10-Q, NT 10-Q | |||
| 6/30/21 | 10-Q | |||
| List all Filings | ||||