SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Sino Green Land Corp. – ‘10-Q’ for 12/31/23

On:  Tuesday, 2/20/24, at 6:54am ET   ·   For:  12/31/23   ·   Accession #:  1493152-24-7110   ·   File #:  0-53208

Previous ‘10-Q’:  ‘10-Q’ on 11/14/23 for 9/30/23   ·   Latest ‘10-Q’:  This Filing

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 2/20/24  Sino Green Land Corp.             10-Q       12/31/23   60:3.3M                                   M2 Compliance LLC/FA

Quarterly Report   —   Form 10-Q

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    568K 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     23K 
 3: EX-31.2     Certification -- §302 - SOA'02                      HTML     23K 
 4: EX-32.1     Certification -- §906 - SOA'02                      HTML     19K 
 5: EX-32.2     Certification -- §906 - SOA'02                      HTML     19K 
11: R1          Cover                                               HTML     73K 
12: R2          Condensed Consolidated Balance Sheets               HTML    121K 
13: R3          Condensed Consolidated Balance Sheets               HTML     38K 
                (Parenthetical)                                                  
14: R4          Condensed Consolidated Statements of Operations     HTML     95K 
                and Comprehensive Loss (Unaudited)                               
15: R5          Condensed Consolidated Statements of Stockholders'  HTML     57K 
                Deficit (Unaudited)                                              
16: R6          Condensed Consolidated Statements of Cash Flows     HTML     91K 
                (Unaudited)                                                      
17: R7          Organization and Summary of Significant Accounting  HTML     84K 
                Policies                                                         
18: R8          Prepayments and Other Current Assets                HTML     25K 
19: R9          Inventories, Net                                    HTML     25K 
20: R10         Property and Equipment, Net                         HTML     31K 
21: R11         Accounts Payable and Accrued Liabilities            HTML     26K 
22: R12         Convertible Note                                    HTML     24K 
23: R13         Bank Loan Payable                                   HTML     27K 
24: R14         Related Party Transactions                          HTML     37K 
25: R15         Leases                                              HTML     48K 
26: R16         Organization and Summary of Significant Accounting  HTML    104K 
                Policies (Policies)                                              
27: R17         Organization and Summary of Significant Accounting  HTML     44K 
                Policies (Tables)                                                
28: R18         Prepayments and Other Current Assets (Tables)       HTML     25K 
29: R19         Inventories, Net (Tables)                           HTML     26K 
30: R20         Property and Equipment, Net (Tables)                HTML     27K 
31: R21         Accounts Payable and Accrued Liabilities (Tables)   HTML     24K 
32: R22         Convertible Note (Tables)                           HTML     21K 
33: R23         Bank Loan Payable (Tables)                          HTML     23K 
34: R24         Related Party Transactions (Tables)                 HTML     33K 
35: R25         Leases (Tables)                                     HTML     48K 
36: R26         Schedule of Revenue Recognition (Details)           HTML     22K 
37: R27         Schedule of Primary Bank Deposits (Details)         HTML     26K 
38: R28         Schedule of Estimated Useful Live (Details)         HTML     34K 
39: R29         Schedule of Foreign Exchange Rates (Details)        HTML     21K 
40: R30         Organization and Summary of Significant Accounting  HTML     54K 
                Policies (Details Narrative)                                     
41: R31         Schedule of Prepayments and Other Current Assets    HTML     28K 
                (Details)                                                        
42: R32         Schedule of Pet (Polyethylene Terephthalate)        HTML     28K 
                Materials (Details)                                              
43: R33         Schedule of Property and Equipment (Details)        HTML     36K 
44: R34         Property and Equipment, Net (Details Narrative)     HTML     21K 
45: R35         Schedule of Accrued Liabilities (Details)           HTML     26K 
46: R36         Schedule of Convertible Note (Details)              HTML     19K 
47: R37         Convertible Note (Details Narrative)                HTML     28K 
48: R38         Schedule of Minimum Principal Payments (Details)    HTML     33K 
49: R39         Bank Loan Payable (Details Narrative)               HTML     37K 
50: R40         Schedule of Related Party Transactions (Details)    HTML     38K 
51: R41         Schedule of Related Party Transactions (Details)    HTML     27K 
                (Parenthetical)                                                  
52: R42         Schedule of Operating and Finance Lease Agreement   HTML     32K 
                (Details)                                                        
53: R43         Schedule of Supplemental Cash Flow and Other        HTML     31K 
                Information Related to Leases (Details)                          
54: R44         Schedule of Future Minimum Payments (Details)       HTML     45K 
55: R45         Leases (Details Narrative)                          HTML     19K 
57: XML         IDEA XML File -- Filing Summary                      XML    101K 
60: XML         XBRL Instance -- form10-q_htm                        XML    724K 
56: EXCEL       IDEA Workbook of Financial Report Info              XLSX     84K 
 7: EX-101.CAL  XBRL Calculations -- sgla-20230630_cal               XML    142K 
 8: EX-101.DEF  XBRL Definitions -- sgla-20230630_def                XML    181K 
 9: EX-101.LAB  XBRL Labels -- sgla-20230630_lab                     XML    615K 
10: EX-101.PRE  XBRL Presentations -- sgla-20230630_pre              XML    449K 
 6: EX-101.SCH  XBRL Schema -- sgla-20230630                         XSD    102K 
58: JSON        XBRL Instance as JSON Data -- MetaLinks              287±   407K 
59: ZIP         XBRL Zipped Folder -- 0001493152-24-007110-xbrl      Zip    136K 


‘10-Q’   —   Quarterly Report

Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Financial Information
"Condensed Consolidated Financial Statements
"Condensed Consolidated Balance Sheets as of December 31, 2023 (Unaudited) and June 30, 2023
"Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Six Months Ended December 31, 2023 and 2022 (unaudited)
"Condensed Consolidated Statements of Stockholders' Deficit for the Six Months Ended December 31, 2023 and 2022 (unaudited)
"Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2023 and 2022 (unaudited)
"Notes to Condensed Consolidated Financial Statements for the Three and Six Months Ended December 31, 2023 and 2022 (unaudited)
"Management's Discussion and Analysis of Financial Condition and Results of Operations
"Quantitative and Qualitative Disclosures About Market Risk
"Controls and Procedures
"Other Information
"Legal Proceedings
"Unregistered Sales of Equity Securities and Use of Proceeds
"Defaults Upon Senior Securities
"Mine Safety Disclosures
"Exhibits
"Signatures

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 iX: 
 i false  i --06-30  i Q2  i 2024  i 0001433551  i Yes  i No  i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i http://fasb.org/us-gaap/2023#UsefulLifeTermOfLeaseMember  i   i   i   i   i   i   i   i   i   i   i   i  0001433551 2023-07-01 2023-12-31 0001433551 2024-02-20 0001433551 2023-12-31 0001433551 2023-06-30 0001433551 2023-10-01 2023-12-31 0001433551 2022-10-01 2022-12-31 0001433551 2022-07-01 2022-12-31 0001433551 us-gaap:PreferredStockMember 2023-06-30 0001433551 us-gaap:CommonStockMember 2023-06-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001433551 us-gaap:RetainedEarningsMember 2023-06-30 0001433551 us-gaap:PreferredStockMember 2023-09-30 0001433551 us-gaap:CommonStockMember 2023-09-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001433551 us-gaap:RetainedEarningsMember 2023-09-30 0001433551 2023-09-30 0001433551 us-gaap:PreferredStockMember 2022-06-30 0001433551 us-gaap:CommonStockMember 2022-06-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001433551 us-gaap:RetainedEarningsMember 2022-06-30 0001433551 2022-06-30 0001433551 us-gaap:PreferredStockMember 2022-09-30 0001433551 us-gaap:CommonStockMember 2022-09-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-09-30 0001433551 us-gaap:RetainedEarningsMember 2022-09-30 0001433551 2022-09-30 0001433551 us-gaap:PreferredStockMember 2023-07-01 2023-09-30 0001433551 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0001433551 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001433551 2023-07-01 2023-09-30 0001433551 us-gaap:PreferredStockMember 2023-10-01 2023-12-31 0001433551 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0001433551 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2023-12-31 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-10-01 2023-12-31 0001433551 us-gaap:RetainedEarningsMember 2023-10-01 2023-12-31 0001433551 us-gaap:PreferredStockMember 2022-07-01 2022-09-30 0001433551 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-07-01 2022-09-30 0001433551 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001433551 2022-07-01 2022-09-30 0001433551 us-gaap:PreferredStockMember 2022-10-01 2022-12-31 0001433551 us-gaap:CommonStockMember 2022-10-01 2022-12-31 0001433551 us-gaap:AdditionalPaidInCapitalMember 2022-10-01 2022-12-31 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-10-01 2022-12-31 0001433551 us-gaap:RetainedEarningsMember 2022-10-01 2022-12-31 0001433551 us-gaap:PreferredStockMember 2023-12-31 0001433551 us-gaap:CommonStockMember 2023-12-31 0001433551 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001433551 us-gaap:RetainedEarningsMember 2023-12-31 0001433551 us-gaap:PreferredStockMember 2022-12-31 0001433551 us-gaap:CommonStockMember 2022-12-31 0001433551 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001433551 us-gaap:RetainedEarningsMember 2022-12-31 0001433551 2022-12-31 0001433551 SGLA:SunshineGreenMember us-gaap:CommonStockMember 2023-10-01 2023-10-01 0001433551 SGLA:SunshineGreenMember us-gaap:PreferredStockMember 2023-10-01 2023-10-01 0001433551 SGLA:SunshineGreenMember us-gaap:CommonStockMember 2023-10-01 0001433551 SGLA:SunshineGreenMember us-gaap:PreferredStockMember 2023-10-01 0001433551 SGLA:SinoGreenLandCorpMember 2023-09-30 0001433551 SGLA:SunshineGreenMember 2023-09-30 0001433551 SGLA:SinoGreenLandCorpMember 2023-10-01 0001433551 SGLA:UnitedStatesDollarsMember 2023-12-31 0001433551 SGLA:UnitedStatesDollarsMember 2023-06-30 0001433551 SGLA:ChineseRenminbiMember 2023-12-31 0001433551 SGLA:ChineseRenminbiMember 2023-06-30 0001433551 SGLA:MalaysianRinggitsMember 2023-12-31 0001433551 SGLA:MalaysianRinggitsMember 2023-06-30 0001433551 SGLA:FactoryBuildingMember 2023-12-31 0001433551 us-gaap:EquipmentMember 2023-12-31 0001433551 us-gaap:OfficeEquipmentMember srt:MinimumMember 2023-12-31 0001433551 us-gaap:OfficeEquipmentMember srt:MaximumMember 2023-12-31 0001433551 us-gaap:LeaseholdImprovementsMember 2023-12-31 0001433551 us-gaap:VehiclesMember srt:MinimumMember 2023-12-31 0001433551 us-gaap:VehiclesMember srt:MaximumMember 2023-12-31 0001433551 SGLA:PETFlakesMember 2023-12-31 0001433551 SGLA:PETFlakesMember 2023-06-30 0001433551 SGLA:PETPelletsMember 2023-12-31 0001433551 SGLA:PETPelletsMember 2023-06-30 0001433551 SGLA:PETStrapBeltMember 2023-12-31 0001433551 SGLA:PETStrapBeltMember 2023-06-30 0001433551 SGLA:OtherPETMaterialsMember 2023-12-31 0001433551 SGLA:OtherPETMaterialsMember 2023-06-30 0001433551 SGLA:FactoryBuildingMember 2023-06-30 0001433551 us-gaap:EquipmentMember 2023-06-30 0001433551 us-gaap:OfficeEquipmentMember 2023-12-31 0001433551 us-gaap:OfficeEquipmentMember 2023-06-30 0001433551 us-gaap:LeaseholdsAndLeaseholdImprovementsMember 2023-12-31 0001433551 us-gaap:LeaseholdsAndLeaseholdImprovementsMember 2023-06-30 0001433551 us-gaap:VehiclesMember 2023-12-31 0001433551 us-gaap:VehiclesMember 2023-06-30 0001433551 2024-06-09 0001433551 2024-06-09 2024-06-09 0001433551 us-gaap:LoansPayableMember SGLA:OCBCBankMember 2022-10-31 0001433551 us-gaap:LoansPayableMember SGLA:OCBCBankMember 2022-10-01 2022-10-31 0001433551 SGLA:InvestFortunesdnBhdMember 2023-12-31 0001433551 SGLA:InvestFortunesdnBhdMember 2023-06-30 0001433551 us-gaap:RelatedPartyMember 2023-12-31 0001433551 us-gaap:RelatedPartyMember 2023-06-30 0001433551 SGLA:LuoXiongAndWoKukChingMember 2023-12-31 0001433551 SGLA:LuoXiongAndWoKukChingMember 2023-06-30 0001433551 SGLA:EmpowerInternationalTradingMember 2023-12-31 0001433551 SGLA:EmpowerInternationalTradingMember 2023-06-30 0001433551 SGLA:TLCGlobalInternationalTradingMember 2023-12-31 0001433551 SGLA:TLCGlobalInternationalTradingMember 2023-06-30 0001433551 SGLA:LuoXiangAndWoKukChingMember 2023-07-01 2023-12-31 0001433551 SGLA:LuoXiangMember 2023-07-01 2023-12-31 0001433551 SGLA:WongChingWingMember 2023-07-01 2023-12-31 0001433551 SGLA:WoKukChingMember 2023-07-01 2023-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:MYR

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM  i 10-Q

 

 i  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For The Quarterly Period Ended  i December 31, 2023

 

or

 

 i  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________ to _______________

 

Commission File Number  i 000-53208

 

 i SINO GREEN LAND CORPORATION

(Exact name of registrant issuer as specified in its charter)

 

 i Nevada    i 54-0484915

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 i No. 3 & 5,  i Jalan Hi Tech 7/7,  i Kawasan Perindustrian Hi Tech 7,

 i 43500  i Semenyih, Selangor,  i Malaysia.

(Address of principal executive offices, including zip code)

 

Registrant’s phone number, including area code + i 603  i 8727 8732

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class:   Trading Symbol(s)   Name of each exchange on which registered:
 i Common Stock, $0.001 par value    i SGLA   OTC Market – Pink Sheets

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

YES ☒ NO ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was required to submit and post such files).

 

YES ☐ NO

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ☐ Accelerated Filer ☐  i Non-accelerated Filer ☒ Smaller reporting company  i 

Emerging growth company  i 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes ☐ No  i 

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has fled all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 

Yes ☐  i No

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock, as of the latest practicable date.

 

Class   Outstanding at February 20, 2024
Common Stock, $0.001 par value    i 161,809,738

 

 

 

   

 

 

TABLE OF CONTENTS

 

      Page
PART I FINANCIAL INFORMATION    
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:   3
  Condensed Consolidated Balance Sheets as of December 31, 2023 (Unaudited) and June 30, 2023   3
  Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Six Months Ended December 31, 2023 and 2022 (unaudited)   4
  Condensed Consolidated Statements of Stockholders’ Deficit for the Six Months Ended December 31, 2023 and 2022 (unaudited)   5
  Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2023 and 2022 (unaudited)   6
  Notes to Condensed Consolidated Financial Statements for the Three and Six Months Ended December 31, 2023 and 2022 (unaudited)   7
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   15
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK   17
ITEM 4. CONTROLS AND PROCEDURES   17
PART II OTHER INFORMATION    
ITEM 1. LEGAL PROCEEDINGS   18
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS   18
ITEM 3. DEFAULTS UPON SENIOR SECURITIES   18
ITEM 4. MINE SAFETY DISCLOSURES   18
ITEM 5. OTHER INFORMATION   18
ITEM 6. EXHIBITS   19
  SIGNATURES   20

 

2
 

 

PART I FINANCIAL INFORMATION

 

ITEM 1. CONDENSED FINANCIAL STATEMENTS:

 

SINO GREEN LAND CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2023, AND JUNE 30, 2023

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

  

December 31 2023

  

June 30 2023

 
   As of 
  

December 31, 2023

  

June 30, 2023

 
   (Unaudited)     
Assets          
Current assets          
Cash and cash equivalents  $ i 411,266   $ i 125,134 
Accounts receivable    i 35,432     i 52,796 
Inventories, net    i 202,672     i 198,093 
Prepaid expenses and other current assets    i 239,927     i 104,579 
Total current assets    i 889,297     i 480,602 
           
Non-current assets          
Property, plant and equipment, net    i 2,493,273     i 2,528,124 
Operating lease right-of-use assets    i 10,927     i 42,546 
Finance lease right-of-use assets    i 87,747    - 
Amount due from related parties    i 1,014,213     i 917,096 
Total Assets  $ i 4,495,457   $ i 3,968,368 
           
Liabilities and Stockholders’ Equity          
Current liabilities          
Accounts payable and accrued expense  $ i 309,493   $ i 152,626 
Customer advances    i 14,747    - 
Convertible note payable    i 750,000     i 750,000 
Bank loan payable - current    i 37,311     i 36,266 
Amount due to the related parties    i 2,656,109     i 1,677,885 
Finance lease obligations – current    i 18,755    - 
Operating lease obligations – current    i 11,336     i 44,167 
Total current liabilities    i 3,797,751     i 2,660,944 
           
Non-current liabilities          
Finance lease obligations – non-current    i 52,701    - 
Operating lease obligations – non-current   -    - 
Bank loan payable – non-current    i 1,028,369     i 1,032,606 
Total liabilities    i 4,878,821     i 3,693,550 
           
Stockholders’ Equity          
Preferred Stock, $ i  i 0.001 /  par value;  i  i 20,000,000 /  shares authorized;  i  i  i  i 1,784,178 /  /  /  shares issued and outstanding at December 31, 2023 and June 30, 2023, respectively    i 1,784     i 1,784 
Common Stock, $ i  i 0.001 /  par value;  i  i 780,000,000 /  shares authorized;  i  i  i  i 161,809,738 /  /  /  shares issued and outstanding at December 31, 2023 and June 30, 2023, respectively    i 161,810     i 161,810 
Additional paid-in-capital    i 2,121,929     i 2,121,929 
Accumulated other comprehensive income    i 82,453     i 82,050 
Accumulated deficit   ( i 2,751,340)   ( i 2,092,755)
Total stockholders’ equity (deficit)   ( i 383,364)    i 274,818 
           
Total Liabilities and Stockholders’ Equity  $ i 4,495,457   $ i 3,968,368 

 

See accompanying notes to the condensed consolidated financial statements.

 

3
 

 

SINO GREEN LAND CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2023 AND 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

   2023   2022   2023   2022 
  

Three months ended

December 31

  

Six months ended

December 31

 
   2023   2022   2023   2022 
                 
Net revenues  $ i 360,761   $ i 59,943   $ i 905,230   $ i 376,831 
                     
Cost of revenues   ( i 409,414)   ( i 113,818)   ( i 1,150,381)   ( i 459,634)
Gross loss   ( i 48,653)   ( i 53,875)   ( i 245,151)   ( i 82,803)
                     
Operating expenses:                    
General and administrative expenses   ( i 206,649)   ( i 158,946)   ( i 384,861)   ( i 248,249)
Operating loss   ( i 255,302)   ( i 212,821)   ( i 630,012)   ( i 331,052)
                     
Other income (expense):                    
Interest income    i 267     i 145     i 645     i 146 
Interest expense   ( i 17,768)   -    ( i 29,218)   ( i 4)
Other income (expense), net   ( i 17,501)    i 145    ( i 28,573)    i 142 
                     
Net loss   ( i 272,803)   ( i 212,676)   ( i 658,585)   ( i 330,910)
                     
Other comprehensive income:                    
Foreign currency translation income (loss)    i 13,010    ( i 5,110)    i 403     i 26,933 
                     
Total comprehensive loss  ( i 259,793)  ( i 217,786)  ( i 658,182)  ( i 303,977)
                     
Loss per share                    
Basic and diluted loss per share  $( i  i 0.00 / )  $( i  i 0.00 / )  $( i  i 0.00 / )  $( i  i 0.00 / )
Basic and diluted weighted average shares outstanding    i  i 161,809,738 /      i  i 161,809,738 /      i  i 161,809,738 /      i  i 161,809,738 /  

 

See accompanying notes to the condensed consolidated financial statements.

 

4
 

 

SINO GREEN LAND CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2023 AND 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

   Number of shares   Amount   Number of shares   Amount   Additional Paid-in Capital   Accumulated Other Comprehensive Income (Loss)  

Accumulated

Deficit

  

Total

Stockholders’

Equity (Deficit)

 
Three and six months ended December 31, 2023
   Number of shares   Amount   Number of shares   Amount   Additional Paid-in Capital   Accumulated Other Comprehensive Income (Loss)  

Accumulated

Deficit

  

Total

Stockholders’

Equity (Deficit)

 
Balance, June 30, 2023    i 1,784,178   $ i 1,784     i 161,809,738   $ i 161,810   $ i 2,121,929   $ i 82,050   $( i 2,092,755)  $ i 274,818 
Net loss   -    -    -    -    -    -    ( i 385,782)   ( i 385,782)
Foreign currency translation adjustment   -    -    -    -    -     ( i 12,607)   -    ( i 12,607)
Balance, September 30, 2023 (Unaudited)    i 1,784,178     i 1,784     i 161,809,738     i 161,810     i 2,121,929     i 69,443    ( i 2,478,537)  $( i 123,571)
Net Loss   -    -    -    -    -    -    ( i 272,803)   ( i 272,803)
Foreign currency translation adjustment   -    -    -    -    -     i 13,010    -     i 13,010 
Balance as of December 31, 2023    i 1,784,178   $ i 1,784     i 161,809,738   $ i 161,810   $ i 2,121,929   $ i 82,453   $( i 2,751,340)  $( i 383,364)

 

   Three and six months ended December 31, 2022 
   Number of shares   Amount   Number of shares   Amount   Additional Paid-in Capital   Accumulated Other Comprehensive Income (Loss)  

Accumulated

Deficit

  

Total

Stockholders’

Equity (Deficit)

 
Balance, June 30, 2022    i 1,784,178   $ i 1,784     i 161,809,738   $ i 161,810   $ i 57,757   $ i 35,748   $( i 1,015,395)  $( i 758,296)
Net loss   -    -    -    -    -    -    ( i 118,234)   ( i 118,234)
Foreign currency translation adjustment   -    -    -    -    -     i 32,043    -     i 32,043 
Balance, September 30, 2022 (Unaudited)    i 1,784,178     i 1,784     i 161,809,738     i 161,810     i 57,757     i 67,791    ( i 1,133,629)  $( i 844,487)
Balance    i 1,784,178     i 1,784     i 161,809,738     i 161,810     i 57,757     i 67,791    ( i 1,133,629)  $( i 844,487)
Capital contribution attributable to related party debt extinguishment   -    -    -    -     i 1,852,134    -    -     i 1,852,134 
Net Loss   -    -    -    -    -    -    ( i 212,676)   ( i 212,676)
Foreign currency translation adjustment   -    -    -    -    -    ( i 5,110)   -    ( i 5,110)
Balance as of December 31, 2022    i 1,784,178   $ i 1,784     i 161,809,738   $ i 161,810   $ i 1,909,891   $ i 62,681   $( i 1,346,305)  $ i 789,861 
Balance    i 1,784,178   $ i 1,784     i 161,809,738   $ i 161,810   $ i 1,909,891   $ i 62,681   $( i 1,346,305)  $ i 789,861 

 

See accompanying notes to the condensed consolidated financial statements.

 

5
 

 

SINO GREEN LAND CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED DECEMBER 31, 2023, AND 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

   2023   2022 
   Six months ended December 31, 
   2023   2022 
         
Cash flows from operating activities          
Net loss  $( i 658,585)  $( i 330,910)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation    i 140,722     i 119,386 
Changes in operating assets and liabilities          
Accounts receivable    i 17,364     i 43,304 
Inventories   ( i 4,579)   ( i 91,514)
Prepaid expenses and other current assets   ( i 135,348)    i 171,968 
Operating lease right of use asset    i 31,464     i 62,160 
Accounts payable and accrued liabilities    i 156,867    ( i 132,808)
Customer advances    i 14,747    ( i 201,388)
Operating lease liability   ( i 39,600)   ( i 67,246)
Net cash provided by used in operating activities   ( i 476,948)   ( i 427,048)
           
Cash flows from investing activities          
Acquisition of property and equipment   ( i 87,409)   ( i 390,918)
Net cash used in investing activities   ( i 87,409)   ( i 390,918)
           
Cash flows from financing activities          
Advances from related parties, net    i 881,107     i 846,077 
Repayment of bank loan   

( i 15,573

)   - 
Finance lease down payment   ( i 18,740)   - 
Repayment of finance lease obligation   ( i 8,513)   - 
Net cash provided by financing activities    i 838,281     i 846,077 
           
Effect of exchange rate changes on cash and cash equivalents    i 12,208     i 32,346 
Net changes in cash and cash equivalents    i 286,132     i 60,457 
Cash and cash equivalents-beginning of the period    i 125,134     i 52,440 
           
Cash and cash equivalents-ended of the period  $ i 411,266   $ i 112,897 
           
Supplementary cash flow information:          
Interest paid  $-   $- 
Income taxes paid  $-   $- 
           
Non-cash investing and financing activities:          
Expenses paid by the related parties on behalf of the Company  $-   $- 
Capital contribution attributable to related party debt extinguishment   -     i 1,852,134 

 

See accompanying notes to the condensed consolidated financial statements.

 

6
 

 

SINO GREEN LAND CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED DECEMBER 31, 2023, AND 2022

(Unaudited)

 

 i 

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization

 

Sino Green Land Corporation (“SGLA”), formerly known as Go Silver Toprich Holding Inc., is a corporation organized under the laws of the State of Nevada on March 6, 2008.

 

Sunshine Green Land Corp., (“SGL”) a Labuan corporation, was formed on December 8, 2021. On June 30, 2023, SGL consummated a share exchange agreement with the shareholders of Tian Li Eco Holdings Sdn. Bhd (“Tian Li”), a Malaysian corporation, in which all the shares of Tian Li were exchanged for shares of SGL, and Tian Li became a wholly-owned subsidiary of SGL.

 

On October 1, 2023, SGLA completed a merger with SGL. After the merger, SGLA, SGL, and Tian Li, are collectively referred to as the “Company.”

 

Upon completion of the merger, SGLA acquired SGL in exchange for  i 160,349,203 shares of common stock of SGLA and  i 1,781,658 shares of preferred stock of SGLA. Immediately after completion of the share exchange, the Company has a total of  i 161,809,738 shares of common stock outstanding and  i 1,784,178 shares of preferred stock outstanding.

 

Prior to the merger, Luo Xiong and spouse Wo Kuk Ching and their immediate family members controlled  i 65.7% of SGLA, and  i 90% of SGL. Following the merger, Luo Xiong and spouse Wo Kuk Ching and their immediate family members controlled  i 89.78% of SGLA consolidated with SGL.

 

As SGLA and SGL were under common control at the time of the share exchange, the transaction is accounted for as a combination of entities under common control in a manner similar to the pooling-of-interests method of accounting. In pooling-of-interests accounting, the financial statements of the previously separate companies for periods before the combination are recast on a combined basis for all prior periods that the entities are under common control. The accompanying combined financial statements for all periods presented are referred to as the “consolidated” financial statements. Accordingly, the Company’s consolidated financial statements as of December 31, 2023 and June 30, 2023, and for the three-month and six-months ended December 31, 2023 and 2022, include SGLA’s, SGL’s, and Tian Li’s historical assets, liabilities, and results of operations, including the issuance of  i 160,349,203 shares of common stock of SGLA and  i 1,781,658 shares of preferred stock of SGLA on October 1, 2023, as if the combination and issuance of shares occurred at the beginning of the earliest period presented.

 

7
 

 

The Company conducts its business through its subsidiary Tian Li, which operates in Malaysia as an environmental technology company and recycler of plastic waste bottles and plastic packaging materials.

 

Going concern

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements, for the six months ended December 31, 2023, the Company incurred a net loss of $ i 658,585, and used cash in operating activities of $ i 476,948. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements are issued. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

The ability of the Company to continue as a going concern is dependent on raising capital to fund its initial business plan and ultimately to attain profitable operations. Management believes additional cash required to meet the Company’s obligations as they become due will be provided by way of advances from related parties. No assurance can be given that any future financing, if needed, will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its stockholders, in the case of equity financing.

 

 i 

Basis of presentation

 

The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

The unaudited condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) pursuant to the applicable rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. The unaudited condensed consolidated financial statements have been prepared on the same basis as the Company’s Transition Report Form 10-KT for the six months ended June 30, 2023, and, in the opinion of management, reflect all adjustments, which consist of normal recurring adjustments, considered necessary for a fair presentation of the periods presented. The results of operations for the interim periods presented are not necessarily indicative of the results of operations to be expected for the full fiscal year ending June 30, 2024. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and accompanying notes, included in the Company’s Transition Report on Form 10-KT, filed with the SEC. The condensed consolidated balance sheet as of December 30, 2023, was derived from the audited financial statements as of that date, but does not include all disclosures, including notes, required by GAAP.

 

8
 

 

 i 

Use of estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include estimates for the accruals of potential liabilities.

 

 i 

Net loss per share

 

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic net loss per share is computed by dividing the net loss by the weighted-average number of common shares outstanding during the period. Diluted net loss per share is computed like basic net loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive. As of December 31, 2023, the Company had convertible notes payable that were convertible into  i 937,500 shares of common stock. For the periods ended December 31, 2023 and 2022, the calculations of basic and diluted loss per share are the same because these potential dilutive securities would have had an anti-dilutive effect.

 

 / 
 i 

Fair value measurements

 

The Company follows the guidance of ASC 820-10, “Fair Value Measurements and Disclosures”, with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1 : Observable inputs such as quoted prices in active markets;

Level 2 : Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

Level 3 : Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

 

The Company believes the carrying amounts reported in the balance sheets for accrued expenses and due to related party, approximate their fair values because of the short-term nature of these financial instruments.

 

 i 

Revenue recognition

 

The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”). The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contract(s), which includes (1) identifying the contract(s) or agreement(s) with a customer, (2) identifying the Company’s performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied.

 

The Company generates revenue primarily from the sales of plastic recycle products directly to customers. The Company recognizes revenue at a point in time when the control of the products has been transferred to customers. The transfer of control is considered complete when products have been picked up by our customers or delivered to our customers. The Company recognizes revenues net of sales discount and relevant charges, and accounts for packaging, shipping and handling fees as a fulfilment cost.

 

 i 

 SCHEDULE OF REVENUE RECOGNITION

   2023   2022   2023   2022 
   Three months ended
December 31,
   Six months ended
December 31,
 
   2023   2022   2023   2022 
Sale of plastic recycle products  $ i 360,761   $ i 59,943   $ i 905,230   $ i 376,831 
 / 

 

9
 

 

 / 
 i 

Cash and cash equivalents

 

 i 

Cash and cash equivalents consist of cash on hand, demand deposits placed with banks or other financial institutions and have original maturities of less than three months. The Company’s primary bank deposits are located in Malaysia.

SCHEDULE OF PRIMARY BANK DEPOSITS

   December 31, 2023   June 30, 2023 
Cash, cash equivalents, and restricted cash          
Denominated in United States Dollars  $ i 1,565   $ i 23,578 
Denominated in Chinese Renminbi    i 253     i 7,999 
Denominated in Malaysian Ringgit    i 409,448     i 93,557 
Cash and cash equivalents  $ i 411,266   $ i 125,134 
 / 

 

 / 
 i 

Accounts Receivable

 

Accounts receivables are recorded at net realizable value consisting of the carrying amount less an allowance for uncollectible accounts, as needed. The Company uses the allowance method to account for uncollectible trade receivable balances. Under the allowance method, if needed, an estimate of uncollectible customer balances is made based upon specific account balances that are considered uncollectible. Factors used to establish an allowance include the credit quality and payment history of the customer. The Company did not deem it necessary to provide an allowance for doubtful accounts as of December 31, 2023 and June 30, 2023.

 

 i 

Inventories

 

Inventories are stated at the lower of cost or net realizable value, with cost determined on a first-in, first-out (“FIFO”) basis. The Company records adjustments to its inventory based on an estimated forecast of the inventory demand, taking into consideration, among others, inventory turnover, inventory quantities on hand, unfilled customer order quantities, forecasted demand, current prices, competitive pricing, and trends and performance of similar products. If the estimated net realizable value is determined to be less than the recorded cost of the inventory, the difference is recognized as a loss in the period in which it occurs. Once inventory has been written down, it creates a new cost basis for inventory that may not be subsequently written up. For the three and six months ended December 31, 2023 and 2022,  i  i no /  write downs of inventory were made.

 

 / 
 i 

Property and equipment

 

Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

 

 i 

SCHEDULE OF ESTIMATED USEFUL LIVE 

Categories   Expected useful life
Factory building    i 20 years
Factory equipment    i 7 years
Office equipment    i 3 -  i 10 years
Leasehold improvement   Over the shorter of estimated useful life or term of lease
Motor vehicles    i 3 -  i 10 years
 / 

 

Management assesses the carrying value of property and equipment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. If there is indication of impairment, management prepares an estimate of future cash flows expected to result from the use of the asset and its eventual disposition. If these cash flows are less than the carrying amount of the asset, an impairment loss is recognized to write down the asset to its estimated fair value. For the three and six months ended December 31, 2023 and 2022, the Company determined there were no indicators of impairment of its property and equipment.

 

10
 

 

 / 
 i 

Leases

 

The Company accounts for its leases in accordance with the guidance of ASC 842, Leases. The Company determines whether a contract is, or contains, a lease at inception. Right-of-use assets represent the Company’s right to use an underlying asset during the lease term, and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at lease commencement based upon the estimated present value of unpaid lease payments over the lease term. The Company uses its incremental borrowing rate based on the information available at lease commencement in determining the present value of unpaid lease payments.

 

 i 

Income taxes

 

The Company accounts for income taxes using the asset and liability method whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized before the Company is able to realize their benefits, or that future deductibility is uncertain.

 

Tax benefits from an uncertain tax position are recognized only if it more likely than not that the tax position will be sustained on examination by the taxing authorities based on technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has greater than 50 percent likelihood of being realized upon ultimate resolution. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

 i 

Foreign currency translation

 

The reporting currency of the Company is the United States Dollars (“US$”) and the accompanying consolidated financial statements have been expressed in US$. In addition, the Company’s operating subsidiary maintains its books and records in their respective local currency, which consists of the Malaysian Ringgit (“MYR”).

 

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not the US$ are translated into US$ using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of a foreign subsidiary are recorded as a separate component of accumulated other comprehensive loss within equity.

 

 i 

Translation of amounts from the local currencies of the Company into US$ has been made at the following exchange rates for the respective periods:

SCHEDULE OF FOREIGN EXCHANGE RATES

   As of
December 31, 2023
  

As of
June 30, 2023

 
Spot USD: MYR exchange rate  $ i 4.5893   $ i 4.6269 
Average USD: MYR exchange rate  $ i 4.6627   $ i 4.4902 
 / 

 

The MYR is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the MYR amounts could have been, or could be, converted into US Dollars at the rates used in translation.

 

 / 
 i 

Recent accounting pronouncements

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which replaces the existing incurred loss impairment model with an expected credit loss model and requires a financial asset measured at amortized cost to be presented at the net amount expected to be collected. This new standard is effective for the Company in the fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, and will be applied as a cumulative-effect adjustment to retained earnings. The Company adopted ASU 2016-03 as of July 1, 2023, with no impact on our condensed consolidated financial statements or the related disclosures.

 

Other recent accounting pronouncements and guidance issued by the FASB, its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future financial statements.

 

11
 

 

 / 
 i 

2. PREPAYMENTS AND OTHER CURRENT ASSETS

 

 i 

Prepayments and other current assets consisted of the following as of December 31, 2023 and June 30, 2023:

 

SCHEDULE OF PREPAYMENTS AND OTHER CURRENT ASSETS

  

December 31, 2023

  

June 30, 2023

 
         
Prepaid expenses  $ i 9,805   $ i 14,567 
Deposit on factory acquisition (No.5 factory building)    i 169,651     i 35,227 
Rental and other deposits    i 33,589     i 29,089 
Prepaid rent    i 26,882     i 25,696 
Prepaid expenses    i 239,927     i 104,579 
 / 

 

 / 
 i 

3. INVENTORIES, NET

 

 i 

Inventories primarily consisted of the following PET (polyethylene terephthalate) materials at December 31, 2023 and June 30, 2023:

 

SCHEDULE OF PET (POLYETHYLENE TEREPHTHALATE) MATERIALS 

  

December 31, 2023

  

June 30, 2023

 
         
PET flakes  $ i 15,944   $ i 32,655 
PET pellets    i 134,028     i 50,443 
PET strap belt    i 23,035     i 51,276 
Other PET materials    i 29,665     i 63,719 
Inventory Net  $ i 202,672   $ i 198,093 
 / 

 

 / 
 i 

4. PROPERTY AND EQUIPMENT, NET

 

 i 

Property and equipment consisted of the following at December 31, 2023 and June 30, 2023:

 SCHEDULE OF PROPERTY AND EQUIPMENT

  

December 31, 2023

  

June 30, 2023

 
         
Factory building    i 1,503,498     i 1,491,279 
Factory equipment    i 1,372,715     i 1,319,673 
Office equipment    i 15,448     i 15,042 
Leasehold improvement    i 193,812     i 147,706 
Motor vehicle    i 17,345     i 17,204 
Total cost    i 3,102,818     i 2,990,904 
Accumulated depreciation   ( i 609,545)   ( i 462,780)
Net book value  $ i 2,493,273   $ i 2,528,124 
 / 

 

Depreciation and amortization expense was $ i 140,722 for the six months ended December 31, 2023. At December 31, 2023 and June 30, 2023, the factory building related to costs of No.3 factory building. In September, 2023, the Company signed an agreement with its landlord to acquire No.5 factory building for approximately $ i 1.7 Million (MYR i 7.75 Million), after its current lease terminates in March, 2024. At December 31, 2023, deposit of $ i 169,651 have been paid, and the Company is securing third party bank financing for the balance of the acquisition price.

 

12
 

 

 / 
 i 

5. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

 i 

Accrued liabilities consisted of the following as of December 31, 2023 and June 30, 2023:

 

SCHEDULE OF ACCRUED LIABILITIES

  

December 31, 2023

  

June 30, 2023

 
         
Accounts payable  $ i 80,381   $- 
Accrued liabilities    i 123,089     i 55,588 
Other payables    i 106,023     i 97,038 
Accounts payable and accrued expense    i 309,493     i 152,626 
 / 

 

The balance of accrued liabilities include accrued payroll and accrued utilities.

 

The balance of other payables includes a balance payable for a factory building purchase.

 

 / 
 i 

6. CONVERTIBLE NOTE

 

 i 

Convertible note consisted of the following as of December 31, 2023 and June 30, 2023:

 

SCHEDULE OF CONVERTIBLE NOTE

  

December 31, 2023

  

June 30, 2023

 
         
Convertible note  $ i 750,000   $ i 750,000 
 / 

 

On January 9, 2023, the Company issued a convertible note payable to a third party for $ i 750,000. The note is unsecured, has an interest rate  i 3% per annum, matures  i November 14, 2024, and is convertible into  i 937,500 shares of the Company’s common stock at $ i 0.80 per share, any time after the completion of a merger between SGLA and SGL. The merger was completed October 1, 2023.

 

 / 
 i 

7. BANK LOAN PAYABLE

 

In October, 2022 the Company obtained a loan from OCBC Bank in Malaysia in the principal amount of MYR i 5,000,000 (approximately US$ i 1,069,000) in relation to the Company’s purchase of a factory (No. 3 factory building, see Note 4).  i The loan bears interest at the base lending rate, as defined, minus 2.2% (4.06% at December 31, 2023), is secured by the No. 3 factory building, matures in October 2042, and is guaranteed by certain of the Company’s shareholders.

 

The total interest expenses were $ i 29,218 and $ i 17,768 for the six months and three months ended December 31, 2023 respectively.

 

 i 

Future Minimum principal payments under the bank borrowing are as follow:

 SCHEDULE OF MINIMUM PRINCIPAL PAYMENTS

      
2024  $ i 37,311 
2025    i 33,708 
2026    i 35,263 
2027    i 36,890 
2028 onward    i 922,508 
Total  $ i 1,065,680 
 / 

 

13
 

 

 / 
 i 

8. RELATED PARTY TRANSACTIONS

 

 i 

As of December 31, 2023 and June 30, 2023, the amount due from related party consisted of:

 

SCHEDULE OF RELATED PARTY TRANSACTIONS

   December 31, 2023   June 30, 2023 
         
Due from Invent Fortune Sdn. Bhd. (4)  $ i 1,014,213   $ i 917,096 
Total due from related party  $ i 1,014,213   $ i 917,096 

 

As of December 31, 2023 and June 30, 2023, the amount due to related parties consisted of:

 

Payable to Luo Xiong and Wo Kuk Ching (1)  $( i 593,538)  $( i 137,922)
Payable to Empower International Trading (2)   ( i 1,315,371)   ( i 798,835)
Payable to TLC Global International Trading (3)   ( i 747,200)   ( i 741,128)
Total due to related parties  $( i 2,656,109)  $( i 1,677,885)

 

The amounts due from and payable to related parties are unsecured with non-interest bearing and repayable on demand.

 

  (1) Luo Xiong and spouse Wo Kuk Ching and their immediate family members own  i 90% of the Company’s common stock.
  (2) Entity controlled  i 100% by Luo Xiong
  (3) Entity controlled  i 100% by Wong Ching Wing, daughter of Luo Xiong and Wo Kuk Ching
  (4) Entity controlled  i 83% by Luo Xiong and spouse Wo Kuk Ching.
 / 

 

 / 
 i 

9. LEASES

 

As of December 31, 2023, the Company has one operating lease agreements for space (No. 5 factory) in Malaysia with remaining lease terms of two months and its finance leases are related to motor vehicles. The operating lease agreement entered with a non-related party, is for the premises in Selangor Darul Ehsan, Malaysia from March 1, 2020 to February 28, 2024, the monthly rent expense of MYR i 26,250 (approximately US$ i 5,846).

 

 i 

 SCHEDULE OF OPERATING AND FINANCE LEASE AGREEMENT 

  

As of

December 31, 2023

  

As of

June 30, 2023

 
         
Right-of-use assets-operating lease  $ i 10,927   $ i 42,546 
Right-of-use assets-finance leases    i 87,747    - 
Total right-of-use assets  $

 i 98,674

   $

 i 42,546

 
           
Operating lease liabilities – current  $ i 11,336   $ i 44,167 

Operating lease liabilities – non-current

   

-

    

-

 

Finance lease liabilities – current

    i 18,755    

-

 
Finance lease liabilities – non-current    i 52,701    - 
Total lease liabilities  $ i 82,812   $ i 44,167 
 / 

 

 i 

The components of lease expense and supplemental cash flow information related to leases for the six months ended December 31, 2023 and 2022 are as follows:

 

SCHEDULE OF SUPPLEMENTAL CASH FLOW AND OTHER INFORMATION RELATED TO LEASES

Other information for the six months ended  December 31, 2023   December 31, 2022 
         
Cash paid for amounts included in the measurement of lease obligations          
Operating cash payments for operating lease  $ i 34,319   $ i 66,285 
Operating cash payments for finance lease    i 8,390    - 
Weighted average remaining lease term (in years)          
Operating leases    i 0.17     i 2.75 
Finance leases    i 3.62    - 
Weighted average discount rate          
Operating leases    i 7.31%    i 7.31%
Finance leases    i 8.77%   - 
 / 

 

The undiscounted future minimum payments under the Company’s operating and finance lease liabilities and reconciliation to the operating and finance lease liabilities recognized on the consolidated balance sheet as of December 31, 2023 are as follows:

 

 i 

SCHEDULE OF FUTURE MINIMUM PAYMENTS

 

  Operating lease   Finance lease 
         
Year ending         
2024  $ i 11,438   $ i 22,641 
2025   -     i 22,641 
2026   -     i 17,641 
Thereafter   -     i 16,993 
Total lease payment    i 11,438     i 79,916 
Less: Imputed interest   ( i 102)   ( i 8,460)
Operating lease obligations  $ i 11,336   $ i 71,456 
 / 

 

 / 

 

14
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following information should be read in conjunction with (i) the financial statements of Sino Green Land Corporation, a Nevada corporation, and the notes thereto appearing elsewhere in this Form 10-Q together with (ii) the more detailed business information and the June 30, 2023 audited financial statements and related notes included in the Company’s most recent Annual Report on Form 10-KT for the six months ended June 30, 2023 filed with the SEC on September 28, 2023. Statements in this section and elsewhere in this Form 10-Q that are not statements of historical or current fact constitute “forward-looking” statements.

 

Overview

 

Sino Green Land Corporation (the “Company” or “we” or “our”) was incorporated under the laws of the State of Nevada on March 6, 2008, under the name of Henry County Plywood Corporation, as successor by merger to a Virginia corporation incorporated in May 1948 under the same name. On March 17, 2009, we changed our name from “Henry County Plywood Corporation” to “Sino Green Land Corporation”. On January 7, 2020, we renamed from “Sino Green Land Corporation” to “Go Silver Toprich, Inc.”. On August 31, 2020, we changed the name from “Go Silver Toprich, Inc.” back to “Sino Green Land Corporation”.

 

Results of Operations

 

Revenues and Cost of Revenues

 

Net revenues were $360,761 for the three months ended December 31, 2023, reflecting an increase of $300,818, or 501.842%, from $59,943 for the three months ended December 31, 2022..The increase in net revenues was mainly due to an increase in sales of plastic recycle products from the third parties.

 

Net revenues were $905,230 for the six months ended December 31, 2023, reflecting an increase of $528,399, or 140.22%, from $376,831 for the six months ended December 31, 2022. The increase in net revenues was mainly due to an increase in sales of plastic recycle products from the third parties.

 

Cost of revenues was $409,414 for the three months ended December 31, 2023, reflecting an increase of $295,596, or 259.71%, from $113,818 for the three months ended December 31, 2022. The increase in cost of revenue was due to the unit cost is higher in line with our revenue increase.

 

Cost of revenues was $1,150,381 for the six months ended December 31, 2023, reflecting an increase of $690,747, or 150.28%, from $459,634 for the six months ended December 31, 2022. The increase in cost of revenue was due to the unit cost is higher in line with our revenue increase.

 

Gross Loss

 

Gross loss was $48,653 and $53,875, for the three months ended December 31, 2023 and 2022, respectively, reflecting a decrease of $5,222, or 9.69%. The decrease in gross loss was mainly due to the increase in the net revenues.

 

Gross loss was $245,151 and $82,803 for the six months ended December 31, 2023 and 2022, respectively, reflecting an increase of $162,348, or 196.07%. primarily due to the unit cost is higher.

 

General and Administrative Expenses

 

General and administrative expenses were $168,773 for the three months ended December 31, 2023, reflecting an increase of $9,827, or 6.18%, from $158,946 for the three months ended December 31, 2022. The general and administrative expenses was relatively flat when compared to the prior year period

 

General and administrative expenses were $384,861 for the six months ended December 31, 2023, reflecting an increase of $136,612, or 55.03%, from $248,249 for the six months ended December 31, 2022. The increase was primarily due to the increase in directors and staffs’ salary, consulting and professional expense incurred in 2023 in connection with the factory purchases and business acquisition.

 

Net Loss

 

Net loss totaled $272,803 for the three months ended December 31, 2023, an increase of $60,127, of 28.27%, as compared to the net loss of $212,676 for the three months ended December 31, 2022. The increase was primarily due to the increase of cost of revenue and operating expense.

 

Net loss totaled $658,585 for the six months ended December 31, 2023, an increase of $327,675, of 99.02%, as compared to the net loss of $330,910 for the six months ended December 31, 2022. The increase was primarily due to the increase of cost of revenue and operating expense.

 

15
 

 

Liquidity and Capital Resources

 

Going concern.

 

For the six months ended December 31, 2023, Sino Green Land Corporation incurred a net loss of $658,585 and used cash in operating activities of $476,948. These factors raise substantial doubt about the Sino Green Land Corporation’s ability to continue as a going concern within one year after the date the financial statements are issued. In addition, Sino Green Land Corporation’s independent registered public accounting firm, in their report on Sino Green Land Corporation’s June 30, 2023, audited financial statements, raised substantial doubt about the Sino Green Land Corporation’s ability to continue as a going concern. No assurance can be given that any future financing, if needed, will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its stockholders, in the case of equity financing.

 

Working Capital

 

   December 31, 2023   June 30, 2023   Change 
Total current assets  $889,297   $480,602   $408,695 
Total current liabilities   3,797,751    2,660,944    1,136,807 
Working capital deficit  $(2,908,454)  $(2,180,342)  $(728,112)

 

As of December 31, 2023, We had total current assets of $889,297 consisting of cash on hand of $411,266, accounts receivables of $35,432, inventory of $202,672, and prepaid expenses and other current assets of $239,927, compared to total current assets of $480,6027 as of June 30, 2023. The increase was mainly due to the increase in cash and prepaid expenses. We had current liabilities of $3,797,751 consisting of accounts payable of 309,493, customer advances of $14,747, convertible note payable of $750,000, current portion of bank borrowings of $37,311, amount due to related parties of $2,656,109 and operating lease obligation of $30,091, compared to total current liabilities of $2,660,944 as of June 30, 2023.

 

The Company’s net loss was $272,803 and $212,676 for the three months ended December 31, 2023 and 2022, respectively.

 

Cash Flows

 

  

Six months Ended

December 31,

     
   2023   2022   Change 
Cash flows provided by (used in) operating activities  $(476,948)  $(427,048)  $(49,900)
Cash flows provided by (used in) investing activities   (87,409)   (390,918)   303,509 
Cash flows provided by (used in) financing activities   846,794    846,077    717 
Effect of exchange rate changes on cash and cash equivalents   3,695    32,346    (28,651)
Net changes in cash and cash equivalents  $286,132   $60,457   $225,675 

 

Cash Flow from Operating Activities

 

Cash flow used in operating activities for the six months ended December 31, 2023 was $476,948 as compared to the amount of $427,048 used in operating activities for the six months ended December 31, 2022, reflecting a decrement of $49,900. The decrease in net cash provided by operating activities was mainly due to the fact that the decrease from the accrued liabilities and other payables and prepayment impact on cash flows.

 

Cash Flow from Investing Activities

 

Cash flow used in investing activities was $87,409 and $390,918 for the six months ended December 31, 2023 and 2022, respectively. The decrease in net cash flow used in investing activities was mainly due to the decrease of acquisition of PPE.

 

Cash Flow from Financing Activities

 

Cash flow provided by financing activities was $846,794 for the six months ended December 31, 2023 and $846,077 for the six months ended December 31, 2022, respectively. The increase in net cash provided by financing activities was mainly due to the increase in repayment of finance lease.

 

Critical Accounting Policies and Estimates

 

Use of Estimates

 

In preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets, and expenses during the periods reported. Actual results may differ from these estimates.

 

Off-Balance Sheet Arrangements

 

As of December 31, 2023, we have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our stockholders.

 

16
 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

As a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for by this Item 3.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

DISCLOSURE CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures:

 

We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of December 31, 2023. This evaluation was carried out by Wo Kuk Ching (“Ms. Wo”), our Chief Executive Officer and Wong Ching Wing (“Elise”), our Chief Financial Officer, who also serve as our principal executive officer and principal financial and accounting officer, respectively. Based upon that evaluation, Ms. Wo and Elise concluded that, as of December 31, 2023, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

The material weaknesses identified include (i) the Company did not maintain a functioning independent audit committee and did not maintain an independent board; (ii) the Company had inadequate segregation of duties; and (iii) the Company had an insufficient number of personnel with an appropriate level of U.S. GAAP knowledge and experience and ongoing training in the application of U.S. GAAP and SEC disclosure requirements commensurate with the Company’s financial reporting requirements.

 

Changes in Internal Control over Financial Reporting:

 

There were no changes in our internal control over financial reporting during the quarter ended December 31, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

17
 

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not currently involved in any legal proceedings, and we are not aware of any pending or potential legal actions.

 

Item 1A. Risk Factors.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information.

 

None

 

18
 

 

ITEM 6. Exhibits

 

Exhibit No.   Description
     
31.1   Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer*
31.2   Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial and accounting officer*
32.1   Section 1350 Certification of principal executive officer *
32.2   Section 1350 Certification of principal financial and accounting officer *
101.INS   Inline XBRL Instance Document*
101.SCH   Inline XBRL Schema Document*
101.CAL   Inline XBRL Calculation Linkbase Document*
101.DEF   Inline XBRL Definition Linkbase Document*
101.LAB   Inline XBRL Label Linkbase Document*
101.PRE   Inline XBRL Presentation Linkbase Document*
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

 

19
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  SINO GREEN LAND CORPORATION
  (Name of Registrant)
     
Date: February 20, 2024    
  By: /s/ Teresa Wo Kuk Ching
  Title: Chief Executive Officer

 

20

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
11/14/24
6/30/24
2/28/24
Filed on:2/20/24
For Period end:12/31/23NT 10-Q
12/30/23
10/1/23
9/30/2310-Q
9/28/2310-KT
7/1/23
6/30/2310-KT
1/9/23
12/31/2210-K
12/15/22
9/30/2210-Q
6/30/2210-Q
12/8/2110-12G/A
8/31/20
3/1/20
1/7/20
3/17/093
3/6/08
 List all Filings 
Top
Filing Submission 0001493152-24-007110   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Wed., May 1, 3:07:29.1pm ET