SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Free Flow, Inc. – ‘10-Q’ for 6/30/20

On:  Friday, 8/14/20, at 12:19pm ET   ·   For:  6/30/20   ·   Accession #:  1445866-20-1184   ·   File #:  0-54868

Previous ‘10-Q’:  ‘10-Q’ on 5/12/20 for 3/31/20   ·   Next:  ‘10-Q’ on 11/16/20 for 9/30/20   ·   Latest:  ‘10-Q’ on 11/20/23 for 9/30/23   ·   1 Reference:  To:  Free Flow, Inc. – ‘S-1’ on 3/6/12

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 8/14/20  Free Flow, Inc.                   10-Q        6/30/20   31:1.3M                                   C Filings/FA

Quarterly Report   —   Form 10-Q
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Free Flow Inc. - Form 10-Q SEC Filing               HTML    207K 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     15K 
 3: EX-31.2     Certification -- §302 - SOA'02                      HTML     15K 
 4: EX-32.1     Certification -- §906 - SOA'02                      HTML     12K 
 5: EX-32.2     Certification -- §906 - SOA'02                      HTML     12K 
12: R1          Document and Entity Information                     HTML     62K 
13: R2          Balance Sheet                                       HTML    116K 
14: R3          Balance Sheet - Parenthetical                       HTML     36K 
15: R4          Statements of Operations                            HTML     58K 
16: R5          Consolidated Statements of Shareholders' Deficit    HTML     29K 
17: R6          Statements of Cash Flow                             HTML     63K 
18: R7          Note 1 - Basis of Presentation                      HTML     14K 
19: R8          Note 2 - Going Concern                              HTML     15K 
20: R9          Note 3 - Incorporation of Subsidiary                HTML     15K 
21: R10         Note 4 - Related Party                              HTML     14K 
22: R11         Note 5 - Capital Stock                              HTML     17K 
23: R12         Note 6 - Subsequent Events                          HTML     13K 
24: R13         Note 3 - Incorporation of Subsidiary (Details)      HTML     13K 
25: R14         Note 4 - Related Party (Details)                    HTML     16K 
26: R15         Note 5 - Capital Stock (Details)                    HTML     57K 
27: R9999       Uncategorized Items - fflo-20200630.htm             HTML     27K 
29: XML         IDEA XML File -- Filing Summary                      XML     43K 
11: XML         XBRL Instance -- fflo-20200630_htm                   XML    160K 
28: EXCEL       IDEA Workbook of Financial Reports                  XLSX     24K 
 6: EX-101.CAL  XBRL Calculations -- fflo-20200630_cal               XML     82K 
 7: EX-101.DEF  XBRL Definitions -- fflo-20200630_def                XML    152K 
 8: EX-101.LAB  XBRL Labels -- fflo-20200630_lab                     XML    320K 
 9: EX-101.PRE  XBRL Presentations -- fflo-20200630_pre              XML    247K 
10: EX-101.SCH  XBRL Schema -- fflo-20200630                         XSD     48K 
30: JSON        XBRL Instance as JSON Data -- MetaLinks              123±   166K 
31: ZIP         XBRL Zipped Folder -- 0001445866-20-001184-xbrl      Zip     56K 


‘10-Q’   —   Free Flow Inc. – Form 10-Q SEC Filing
Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Item 1. Financial Statements 4
"Notes to Condensed Consolidated Financial Statements 9
"Item 2. Management's Discussion and Analysis or Plan of Operation 11
"Item 3. Quantitative and Qualitative Disclosures About Market Risks 13
"Item 4. Controls and Procedures 13
"Part Ii -- Other Information 14
"Item 1. Legal Proceedings 14
"Item 1A. Risk Factor 14
"Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 14
"Item 3. Defaults Upon Senior Securities 14
"Item 4. Mine Safety Disclosure 14
"Part Ii. Other Information 15
"Item 6. Exhibits. 15
"Signatures 15

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 iX:   C: 
  Free Flow Inc. - Form 10-Q SEC filing  
 i 0001543652  i --12-31  i false  i false  i 2020  i Q2  i false 0001543652 2020-01-01 2020-06-30 0001543652 2020-06-30 0001543652 2019-06-30 0001543652 2020-07-26 0001543652 2019-03-31 0001543652 us-gaap:SeriesBPreferredStockMember 2020-06-30 0001543652 us-gaap:SeriesBPreferredStockMember 2019-12-31 0001543652 us-gaap:SeriesBPreferredStockMember 2019-03-31 0001543652 us-gaap:SeriesCPreferredStockMember 2020-06-30 0001543652 us-gaap:SeriesCPreferredStockMember 2019-12-31 0001543652 us-gaap:SeriesCPreferredStockMember 2019-03-31 0001543652 us-gaap:PreferredClassAMember 2020-06-30 0001543652 us-gaap:PreferredClassAMember 2019-12-31 0001543652 us-gaap:PreferredClassAMember 2019-03-31 0001543652 2019-12-31 0001543652 2019-01-01 2019-06-30 0001543652 2020-04-01 2020-06-30 0001543652 2019-04-01 2019-06-30 0001543652 us-gaap:RetainedEarningsMember 2020-01-01 2020-06-30 0001543652 us-gaap:CommonStockMember 2019-12-31 0001543652 us-gaap:PreferredStockMember 2019-12-31 0001543652 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001543652 us-gaap:RetainedEarningsMember 2019-12-31 0001543652 2018-12-31 0001543652 us-gaap:CommonStockMember 2018-12-31 0001543652 us-gaap:PreferredStockMember 2018-12-31 0001543652 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001543652 us-gaap:RetainedEarningsMember 2018-12-31 0001543652 fil:PromedaffIncMember 2015-02-01 2015-02-28 0001543652 fil:GsPharmaceuticalsIncMember 2014-12-31 0001543652 fil:GsPharmaceuticalsIncMemberus-gaap:SeriesBPreferredStockMember 2014-12-31 2014-12-31 0001543652 fil:RedfieldHoldingsLtdMemberus-gaap:ConvertibleNotesPayableMember 2015-03-01 2015-03-31 0001543652 fil:RedfieldHoldingsLtdMember 2015-03-01 2015-03-31 0001543652 2019-04-02 2019-04-02 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM  i 10-Q

 i 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED  i JUNE 30, 2020

Commission file number  i 000-54868

Image 

 i Free Flow Inc.
(Exact name of registrant as specified in its charter)

 i Delaware

 

 i 45-3838831

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 i 6269 Caledon Road,  i King George,  i VA  i 22485
( i Address of Principal Executive Offices)

( i 703)  i 789-3344
( i Registrant’s Telephone Number)

----------------------------------------------------

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.  i Yes [X ] NO [   ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  i Yes [X ] NO [   ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer, "accelerated filer," "non-accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer   [   ]         Accelerated filer  [   ]

 i Non-accelerated filer   [   ]             Smaller reporting company  i 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES  i  NO [X]

Applicable Only to Issuer Involved in Bankruptcy Proceedings During the Preceding Five Years.

N/A

Applicable Only to Corporate Registrants

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

 

 

 

 

 

 

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date:   i 26,221,000 shares as of August 14, 2020.


 

Table of Contents

ITEM 1.  FINANCIAL STATEMENTS4 

Notes to Condensed Consolidated Financial Statements9 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION11 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS13 

ITEM 4. CONTROLS AND PROCEDURES13 

PART II – OTHER INFORMATION14 

ITEM 1. LEGAL PROCEEDINGS14 

ITEM 1A. RISK FACTOR14 

ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS14 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES14 

ITEM 4. MINE SAFETY DISCLOSURE14 

ITEM 5. OTHER INFORMATION14 

PART II. OTHER INFORMATION15 

ITEM 6. EXHIBITS.15 

SIGNATURES15 


ITEM 1.  FINANCIAL STATEMENTS

FREE FLOW, INC. & SUBSIDIARY ACCURATE AUTO PARTS, INC.

BALANCE SHEET

 

 

 

 

 

 

As of

As of

 

 

30-Jun

December 31,

2020

2019

 

 

(Un-audited)

(Audited)

ASSETS

 

 

Current Assets

 

 

 

Cash

$             i 178,887

$                 i 7,226

 

Trade Receivables - current

               i 150,409

               i 107,091

 

Rounding off the decimals - error

 

                  ( i 2.00)

 

Intra-company

                   i 7,229

                   i 6,073

 

Advances for Inventory Purchases

                 i 61,817

 

 

Inventory

               i 859,706

               i 776,588

TOTAL CURRENT ASSETS

            i 1,258,048

               i 896,976

 

 

 

 

Fixed Assets

 

 

 

Land and Building, net of depreciation

               i 779,153

               i 776,704

 

Allowance for Depreciation

              ( i 90,230)

              ( i 90,230)

TOTAL FIXED ASSETS

               i 688,923

               i 686,474

 

 

 

 

Other Assets

 

 

 

Delivery Trucks, after depreciation allowance

                   i 3,500

                   i 3,500

 

Allowance for Depreciation

                ( i 2,895)

                ( i 2,895)

 

Furniture

                 i 100

                 i 100

 

Equipment and Delivery Trucks, after depreciation allowance

                 i 35,000

                 i 35,000

 

Allowance for Depreciation

              ( i 11,032)

              ( i 11,032)

TOTAL OTHER ASSETS

                 i 24,673

                 i 24,673

 

 

 

 

TOTAL ASSETS

$          i 1,971,644

$          i 1,608,123

 

 

 

 

LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

Current Liabilities

 

 

 

Accounts Payable

$               i 11,970

$               i 11,687

 

Notes Payable - Related Parties

                 i 10,318

                 i 10,343

TOTAL CURRENT LIABILITIES

                 i 22,288

                 i 22,030

 

 

 

 

Long Term Liabilities

 

 

 

Revolving Line of Creidt - $350,000 amount drawn

 i 340,512

 i 311,012

 

PayPal Advance

 i 60,206

 i 10,857

 

Loan - secured

 i 1,067,830

 i 889,340

TOTAL LONG TERM LIABILITIES

 i 1,468,548

 i 1,211,209

Total Liabilities

 i 1,490,836

 i 1,233,239

 

 

 

 

Redeemable Preferred Stock

 

 

 

Series B;  i  i 500,000 /  shares authorized;  i  i 330,000 /  and  i  i 0 /  issued and outstanding as of December 31, 2018 and 2017 respectively ( Classified as Mezzanine Equity)

               i 330,000

               i 330,000

 

Series C;  i  i 500,000 /  shares authorized;  i  i 470,935 /  and  i  i 0 /  issued and outstanding as of December 31, 2018 and 2017 respectively ( Classified as Mezzanine Equity) - As equity in Accurate Auto Parts, Inc.

               i 470,935

               i 470,935

Stockholders' Equity (Deficit)

 

 

 

Preferred Stock ($ i  i 0.0001 / ) par value,  i  i 20,000,000 /  shares authorized  i  i 10,000 /  shares par value $0.0001 Class A issued on December 31, 2015

                          i 1

                          i 1

 

Additional Paid in capital

 

 

 

Common stock, ($ i  i 0.0001 / ) par value,  i  i 100,000,000 /  shares authorized and 26,200,000 shares issued and outstanding as of December 31, 2018  i  i 26,221,000 /  and  i  i 26,200,000 /  issued as on Dec. 31, 2019 and 2018 respectively

                   i 2,622

                   i 2,620

 

Additional Paid in capital

               i 131,033

               i 131,033

 

Current Period  Profit (Loss)

               i 105,923

 

 

(Accumulated Deficit)  / Net worth

            ( i 559,705)

            ( i 559,705)

TOTAL STOCKHOLDERS' EQUITY / (DEFICIT)

            ( i 320,127)

            ( i 426,051)

 

 

 

 

TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)

$          i 1,971,644

$          i 1,608,123

 


 

Free Flow, Inc.

Statements of Operations

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30,

 

Three months ended June 30,

2020

 

2019

 

2020

 

2019

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

Revenues

$             i 280,780

 

$             i 147,569

 

$             i 164,401

 

$               i 58,784

TOTAL REVENUES

$             i 280,780

 

$             i 147,569

 

$             i 164,401

 

$               i 58,784

COST OF GOODS SOLD

                 i 91,397

 

                 i 69,283

 

                 i 57,775

 

                 i 24,772

GROSS PROFIT

$             i 189,383

 

$               i 78,286

 

$             i 106,626

 

$               i 34,012

 

 

 

 

 

 

 

 

 

GENERAL & ADMINISTRATIVE EXPENSES

 

 

 

 

 

 

 

 

Administrative expenses

                 i 29,117

 

               i 103,750

 

                 i 13,536

 

                 i 41,186

 

Professional fees

                 i 14,959

 

                 i 25,363

 

                   i 7,796

 

                   i 2,865

 

Selling expenses

                 i 17,203

 

                 i 15,263

 

                   i 7,842

 

                   i 6,812

 

Financial Expenses

                 i 23,031

 

                 i 39,432

 

                      i 904

 

                 i 17,554

 

Cost of goods - procurement expenses

 

 

 

 

 

 

 

TOTAL GENERAL & ADMINISTRATIVE EXPENSES

$               i 84,311

 

$             i 183,808

 

$               i 30,078

 

$               i 68,418

 

 

 

 

 

 

 

 

 

PROFIT (LOSS) FROM OPERATION

$             i 105,072

 

$          ( i 105,522)

 

$               i 76,548

 

$            ( i 34,405)

 

 

 

 

 

 

 

 

 

OTHER (EXPENSE) INCOME

 

 

 

 

 

 

 

 

Interest expense-related party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

$             i 105,072

 

$          ( i 105,522)

 

$               i 79,858

 

$            ( i 34,405)

 

 

 

 

 

 

 

 

 

BASIC EARNING PER SHARE

                 i 0.0040

 

              ( i 0.0040)

 

                 i 0.0030

 

                 i 0.0100

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF

 

 

 

 

 

 

 

   COMMON SHARES OUTSTANDING

          i 26,221,000

 

          i 26,221,000

 

          i 26,200,000

 

          i 26,200,000

 

 


 

 

FREE FLOW, INC.

Statement of  Changes in Shareholders' (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADDITIONAL

 

 

 

 

 

COMMON STOCK

 

PREFERRED STOCK

 

 

PAID-IN

 

ACCUMULATED

 

TOTAL

SHARES

 

AMOUNT

 

SHARES

AMOUNT

 

 

CAPITAL

 

DEFICIT

 

 

 

 

 

 

Series -A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019

   i 26,221,000

 

        i 2,622

 

     i 10,000

                  i 1

 

 

          i 131,033

 

            ( i 559,705)

 

       ( i 426,051)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the quarter ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

                i 105,072

 

          i 105,072

--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 2018

   i 26,221,000

 

        i 2,620

 

     i 10,000

                  i 1

 

 

          i 131,033

 

            ( i 454,633)

 

       ( i 320,979)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

====================================================================================================================================

 


 

FREE FLOW, INC. & SUBSIDIARY ACCURATE AUTO PARTS, INC.

Statements of Cash Flow

 

 

 

 

Six month

 

Six month

 

 

 

 

Ended

 

Ended

 

 

 

 

June 30,

 

June 30,

 

2020

 

2019

CASH FLOW FROM OPERATING ACTIVITIES

 

 

 

 

 

$            i 105,923

 

$         ( i 105,522)

 

(Increase) in Other Assets -

 

                ( i 2,449)

 

 

 

(Increase) Decrease in Prepaid Expenses

 

             ( i 43,319)

 

 

 

Increase (Decrease) in Intercompany

 

                ( i 1,156)

 

 

 

(Increase) Advance for Inventory Purchases

 

             ( i 61,817)

 

             ( i 24,286)

 

Increase (Decrease) in Accounts due to figure roundoff

 

                       i 282

 

 

 

Increase (Decrease) in Accounts Payable

 

                           i 1

 

 

 

(Increase) Trade Receivables

 

 

 

                   ( i 333)

 

(Increase) Decrease in Inventory

 

             ( i 83,118)

 

           ( i 111,101)

 

 

NET CASH USED IN OPERATING ACTIVITIES

 

             ( i 85,653)

 

           ( i 241,242)

 

 

 

 

 

 

 

CASH FLOW FROM FINANCING ACTIVITIES

 

 

 

 

 

Proceeds from notes payable - related parties

 

$                   ( i 25)

 

$                 i 7,515

 

Increase (decrease) in Prepaid for Asset Purchase

 

 

 

 

 

Proceeds from Subscription not yet accepted

 

 

 

                   i 2,000

 

Proceeds from Loan from River Valley Bank

 

                 i 29,500

 

              i 246,777

 

Proceeds from Loan from PayPal

 

                 i 49,349

 

 

 

Proceeds from Loan from SBA

 

              i 178,490

 

 

 

(Increase) in Fixed Assets - Land, Building

 

 

 

                ( i 3,002)

 

Proceeds from sale of shares

 

 

 

                 i 14,490

 

Proceeds from Accounts Payable - trade (Decrease in Accounts Payable)

 

 

 

                   i 1,255

 

 

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

 

              i 257,314

 

              i 269,035

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH

 

              i 171,661

 

                 i 27,793

 

 

 

 

 

 

 

CASH AT BEGINNING PERIOD

 

                   i 7,226

 

                 i 19,115

 

 

 

 

 

 

 

CASH AT END PERIOD

 

$            i 178,887

 

$              i 46,908

 


 

Free Flow, Inc.

Notes to Condensed Consolidated Financial Statements

June 30, 2020

(Unaudited)

 

 i 

NOTE 1 – BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the Company’s management, the accompanying unaudited consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2020 and the results of operations and cash flows for the periods presented. The results of operations for the six months ended June 30, 2020 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on April 29, 2020.

 

 i 

NOTE 2 GOING CONCERN

The Company’s financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has established itself as a stable ongoing business entity with established revenues and / or sufficient reserves to cover its operating costs and allow it to continue as a going concern. However, the ability of the Company to continue as a going concern is also dependent on the Company obtaining adequate Sales so that the Company can liquidate its inventories and continue as a going business.

In order to continue as a going concern, the Company will need, among other things, Sales of its product lines. Management has obtained such sales through Internet sales and marketing companies who specialize in promotion of such businesses. Management has obtained working capital line of credit from its commercial bank to meet its minimal operating expense and is expecting that cash flow from sales will soon be available to augment the operating capital needs. However, management cannot provide an assurance that the Company will be successful in accomplishing any of its plans.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually fulfill the purchase orders to attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.


 

 i 

NOTE 3 – INCORPORATION OF SUBSIDIARY

In February 2015, the company incorporated a subsidiary, Promedaff, Inc. and purchased a skin care product line and formulations for $ i 2,000,000 against a promissory note. An e commerce platform was set up for sales and marketing. The efforts did not bear any success and the entire inventory was sold through the Seller and the Promissory Note was cancelled and marked “VOID”. The name of this entity was changed to Motors & Metals, Inc. and had remained inactive but was in good standing, until it received a letter of intent from an overseas buyer willing to enter a long term contract to purchase shredded steal derived from automobile other scrap metals. Thus Motors & Metals, Inc. has embarked upon substituting its automobile crushing and shredding business to only shredding of automobiles and and other metals to recover ferrous metals.

Proposals form renowned manufacturers of auto shredding equipment have been received and are being evaluated to determine the most suitable and competitive supplier. The initial plan is laid out to have an output of 3,000 to 5,000 tons of shredded steel per month.

As was reported in 10Qs for the earlier quarters as well as in 10Ks for the Annual reports, on February 4, 2016 the company incorporated another subsidiary in the State of Virginia under the name JK Sales, Corp. (on December 7, 2017 the name was changed to Accurate Auto Parts, Inc.) and has since remained in the business of buying end of life and salvage vehicles and selling auto parts.

On April 17, 2018 the company incorporated in Virginia, another subsidiary named Accurate Investments, Inc. with the objectives of acquiring real estate property, and has remained dormant until any business is transacted.

On January 4, 2017 a subsidiary named City Autos, Corp. was incorporated in the Commonwealth of Virginia which remained dormant until July 21, 2020 whereby a business license has been obtained and City Auto is preparing to start business of auto “Lease – Rent To Own”. The premises were already zoned for use as an Auto Dealership, and there existed a used car deanship operated by the former owners. City Autos is preparing to obtain a dealership license from the State and expects to start with a 50 cars fleet to Lease – Rent to own.

 / 

 

 i 

NOTE 4 – RELATED PARTY

As of December 31, 2019, the Company had a note payable in the amount of $ i 10,343 to Redfield Holdings, Ltd. a related party. During the six months ended the Company debited an additional $25 thus owing a total sum of $ i 10,318 as of June 30, 2020. The note is unsecured and does not bear any interest and has a maturity date of  i December 30, 2021.

 / 

 

 i 

NOTE 5 – CAPITAL STOCK

The Company has authorized  i 100,000,000 shares of common shares with a par value of $ i 0.0001 per shares and  i 20,000,000 shares of preferred stock, with a par value of $ i 0.0001 per shares.

Pursuant to the resolution of the shareholders meeting held on March 30, 2015 the Company designated  i 500,000 shares of the preferred authorized shares as preferred shares – Series “B” shares. The preferred shares – Series “B” were assigned the following preferences:

a)Each share to carry one vote. 

 / 

b)Each share will be redeemable with a 365 days written notice to the company

c)Each share will be junior to any debt incurred by the Company.  

d)The redemption value will be the par value at which such “preferred shares – series B” are bought by the subscriber. 

e)Each share will carry a dividend right at par with the common shares. 

On December 31, 2014 the Company had a Note outstanding in the principal amount of $ i 330,000 plus interest payable to GS Pharmaceuticals, Inc. By mutual consent this note and accrued interest was converted to  i 330,000 preferred shares – Series “B”.

On March 31, 2015 an amount of $ i 58,000 was subscribed by Redfield Holdings, Ltd. by cancellation of a Note against the issuance of 9,700 shares of preferred shares – Series “A”. These shares were issued to Redfield Holding, Ltd. thus making a total of entire designated preferred shares – Series “A” shares to Redfield Holdings, Ltd.  i Each share of preferred shares – Series “A” carries voting right equal to 10,000 common shares.

On June 30, 2017 total preferred shares issued and outstanding are  i  i 10,000 /  Series “A” and  i  i 330,000 /  Series “B”.

January 1, 2019, by consent of the related party note holder i.e., by Redfield Holdings, Ltd. the debt for a sum of $ i 470,935 was converted to Preferred Shares Series “C” to be described as Mezzanine Equity in its subsidiary, namely Accurate Auto Parts, Inc. The total number of shares classified as Preferred Shares Series “C” are  i 500,000.

On April 2, 2019, in a private transaction the Company accepted a sum of $ i 14,490.00 against issuance of  i 21,000 restricted Common shares of the Company. Thus the total common shares issued and outstanding as on June 30, 2019 stood at 26,221,000.

 i 

NOTE 6 – SUBSEQUENT EVENTS

None.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

 

THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH OUR UNAUDITED FINANCIAL STATEMENT SAND NOTES THERETO INCLUDED HEREIN. IN CONNECTION WITH, AND BECAUSE WE DESIRE TO TAKE ADVANTAGE OF, THE “SAFE HARBOR” PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995, WE CAUTION READERS REGARDING CERTAIN FORWARD LOOKING STATEMENTS IN THE FLOWING DISCUSSION AND ELSEWHERE IN THE THIS REPORT AND IN ANY OTHER STATEMENT MADE BY, OR AN BEHALF, WHETHER OR NOT IN FUTURE FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION, FORWARD-LOOKING STATEMENTS ARE STATEMENT NOT BASED ON HISTORICAL INFORMATION AND WHICH RELATE TO FUTURE OPERATIONS, STRATEGIES, FINANCIAL RESULTS OR OTHER DEVELOPMENTS. FORWARD-LOOKING STATEMENTS ARE NECESSARILY BASED UPON ESTIMATES AND ASSUMPTIONS THAT ARE INHERENTLY SUBJECT TO SIGNIFICANT BUSINESS, ECONOMIC AND COMPETITIVE UNCERTAINTIES, MANY OF WHICH ARE BEYOND OUR CONTROL AND MANY OF WHICH, WITH RESPECT TO FUTURE BUSINESS DECISIONS, ARE SUBJECT TO CHANGE, THESE UNCERTAINTIES AND CONTINGENCIES CAN AFFECT ACTUAL RESULTS AND COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FORM THOSE EXPRESSED IN ANY FORWARD-LOOKING STATEMENTS AND COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE EXPRESSED IN ANY FORWARD LOOKING STATEMENTS MADE BY, OR ON OUR BEHALF, WE DIS TO UPDATE FORWARD-LOOKING STATEMENTS.


 

PLAN OF OPERATION

N.B.   Market conditions may change, which my adversely affect the future results.

Accurate Auto Parts, Inc. the Company’s used auto parts subsidiary has made a sale of $280,780 of Automobile Parts and Services. The Company continues seeking additional sales both in the domestic and international markets.

In May 2020 the company hired a marketing manager as independent contractor to develop marketing strategy and thus improve sales. Thus far, the ground work has been completed and a data base has been complied. The Company is already seeing an increase in sales compared to the same period last year.

Regarding scrap metal processing: Motors & Metals, Inc., the subsidiary which is licensed to operate as scrap metal processor completed its scope of equipment and machinery and thereafter, on July 4, 2020 the company received a firm quotation from an equipment manufacturer. The cost of the project is estimated at $9,000,000 with a projected EBITDA of about 20% on an estimated annual revenue of $10,000,000. Financing arrangements are currently being worked upon and the Company expects to secure and firm up the plans as soon as possible. Due to Covit19, the response from Investors and Lenders/Equipment Leasing companies is rather slow.

However, the surveyors have completed the demarcation of the property, the area dedicated to the scrap metal processing has been determined to be around 9 acres. Motors & Metals, Inc. is beginning the clean-up process. Equipment is being purchased and operators have been hired.

A firm contract with the machinery suppliers will be executed as soon as financing is arranged.

City Autos, Corp. – the subsidiary of the Company has received the business license to operate as used car dealership which encompasses the business of auto leasing and renting. Application to the DMV in the Commonwealth of Virginia will soon be filed to obtain the dealer license. City Autos plans to confine its business to auto “Lease – Rent To Own” only. The model City Autos has chosen is a weekly program to Lease – Rent To Own on affordable weekly payments.  City Autos plans to stay with a 50 cars fleet until such time that adequate staff is hired and trained.

 

RESULTS OF OPERATIONS

The Company did recognize revenue for a sum of $280,780 during the six months ended June 30, 2020 and $147,569 of revenues during the six month ended June 30, 2019. While the net revenues for the period ended June 30, 2020 were higher by $ $133,210 than for the same period during 2019 and the Cost of Goods Sold was higher by $22,113 during the period ended June 30, 2020 as compared to the same period during 2019. This 14 % increase in cost of goods sold was due to less number of automobiles being dismantled while the overheads for dismantling remained the same. The general and administrative expenses for the period ended June 30 2020 were $29,117 as compared to $103,750 for the same period during 2019. During the period of 2019 the Company was making purchases in excess to what it did during the same period in 2020, excess purchases lead to excess administrative expenses. Also because the company is now in a stabilized mode and costs are being controlled.

During the six months ended June 30, 2020 the company recognized a gross profit of $189,383 as compared to $69,283 for the corresponding period in the year 2098, this increase of $111,097 in Gross profit equates to approximately 14% as compared to the six months ended June 2019.

During the six month ended June 30, 2020 the company recognized a net operating profit of $105,072 as compared to a loss of $105,522 for the corresponding period in the year 2019, this increase in net operating profit by $210,593 is due to the fact that the sales were higher by $133,210 and the fixed administrative, professional and financial expenses were significantly low thus yielding a higher margin of profit. .

The Company began selling on eBay and continues to attain a rating of five star (5/5). This excellent rating is based on review by the customers. Uploading the inventory is a lengthy and slow process (to log on inventory with photographs and price) on the eBay platform.

Management has opted to provide for the depreciation of equipment, trucks and building at the end of the year instead of providing for it on quarterly basis.


LIQUIDITY

 

THE INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S REPORT ON THE COMPANY’S FINANCIAL STATEMENTS AS OF DECEMBER 31, 2019, AND FOR EACH OF THE PRECEDING YEARS THEN ENDED, INCLUDES A “GOING CONCERN” EXPLANATORY PARAGRAPH THAT DESCRIBES SUBSTANTIALLY DOUBT ABOUT THE COMPANY’S ABILITY TO CONTINUE AS A GOING CONCERN.

 

Balance Sheet:

 

On June 30, 2020 the Company had total current assets of $1,258,048 consisting of $178,887 in cash and $150,409 in trade receivables, and $61,817 in Advances for Purchases and $859,706 in inventory As on June 30, 2019 the Company has a total current assets of $896,976 consisting of $7,226 in cash and $107,091 in trade receivables, and $776,588 in inventory at cost.

 

EQUITY LINE OF CREDIT

 

The Company has obtained an equity line of credit from River Valley Bank, additionally personally guaranteed by the CEO, Mr. Sabir Saleem against which, a sum of $340,512 was drawn as on June 30, 2020. The line of credit is being used for operating expenses, primarily for purchase of inventory.

 

OTHER LOANS

 

As of June 30, 2020 the Company had an outstanding loan from PayPal in the amount of 49,349 and received a loan under SBA Payroll Protection and Economic Injury Disaster Loan in the amount of $178,490.

 

REVENUE RECOGNITION

The Company recognizes revenues on arrangements in accordance with Securitas and Exchange Commission Staff Accounting Bulletin Topic 13, REVENUE RECOGNITION and FASB ASC 605-15-25, REVENUE RECONGNITION. In all cases, revenue is recognized only when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed and collectability is reasonable assured. The Company reported gross revenues of $249,655 for the year ending December 31, 2018.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

Not Applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

Management's Report on Disclosure Controls and Procedures

Management is responsible for establishing and maintaining adequate internal control so as to

(1)  maintain the records in reasonable detail, which will accurately and fairly reflect the transactions and dispositions of the Company's assets;


(2) to provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that the Company's receipts and expenditures are made within the delegated authority; and

(3) to provide reasonable assurance for the  prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on company’s financial statements.

However, the management asserts that the company does not have any accounting staff due to limited financial resources though has plans to recruit gradually.  Also, this company does not have a well written document on accounting policies and procedures, though has plans to have them shortly.  Consequently, this can result in possible errors in the presentation and disclosure of financial information in our annual, quarterly, and other filings.

The SIC Code of 1700 as showing in Edgar for this company is no longer valid, since this company is now dealing with the auto parts, as OEM Recycled Auto Parts. Segregation of duties is an important factor in Internal Control. Though it is achieved to a certain extent, the management is committed to strengthen the internal controls effectively in the coming months.  

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal controls over financial reporting that occurred during the period ended June 30, 2020, that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

None.

 

ITEM 1A. RISK FACTOR

Not Applicable to Smaller Reporting Companies.

 

ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

 

ITEM 4. MINE SAFETY DISCLOSURE

Not Applicable

 

ITEM 5. OTHER INFORMATION


 

PART II. OTHER INFORMATION

ITEM 6. EXHIBITS.

 

The following exhibits are included with this quarterly filing.  Those marked with an asterisk and required to be filed hereunder, are incorporated by reference and can be found in their entirety in our original Registration Statement on Form S-1, filed under SEC File Number 000-54868, at the SEC website at www.sec.gov:

 

Exhibit No.Description 

 

3.1Articles of Incorporation

3.2Bylaws

31.1Sec. 302 Certification of Principal Executive Officer 

31.2Sec. 302 Certification of Principal Financial Officer 

32.1Sec. 906 Certification of Principal Executive Officer 

32.2Sec. 906 Certification of Principal Financial Officer 

101      Interactive data files pursuant to Rule 405 of Regulation S-T 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Free Flow Inc. 

Registrant 

 

 

Dated:  August 14, 2020  By:/s/ Sabir Saleem 

______________________________ 

Sabir Saleem, Chief Executive Officer,  

Chief Financial and Accounting Officer

 

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
12/30/21
12/31/2010-K,  NT 10-K
Filed on:8/14/20
7/21/20
7/4/20
For Period end:6/30/20
4/29/20
12/31/1910-K
6/30/1910-Q
4/2/19
1/1/19
12/31/1810-K
4/17/18
12/31/1710-K
12/7/17
6/30/1710-Q,  NT 10-Q
1/4/17
2/4/16
12/31/1510-K,  NT 10-K
3/31/1510-Q,  NT 10-K,  NT 10-Q
3/30/15
12/31/1410-K,  NT 10-K
 List all Filings 


1 Previous Filing that this Filing References

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 3/06/12  Free Flow, Inc.                   S-1                    6:165K                                   Global Fin’l Corp./FA
Top
Filing Submission 0001445866-20-001184   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., Apr. 26, 7:51:11.1am ET