SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Bab, Inc. – ‘10-Q’ for 2/29/24

On:  Friday, 4/12/24, at 12:30pm ET   ·   For:  2/29/24   ·   Accession #:  1437749-24-11861   ·   File #:  0-31555

Previous ‘10-Q’:  ‘10-Q’ on 10/12/23 for 8/31/23   ·   Latest ‘10-Q’:  This Filing   ·   8 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 4/12/24  Bab, Inc.                         10-Q        2/29/24   61:4.4M                                   RDG Filings/FA

Quarterly Report   —   Form 10-Q

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    642K 
 2: EX-21.1     Subsidiaries List                                   HTML     17K 
 3: EX-31.1     Certification -- §302 - SOA'02                      HTML     23K 
 4: EX-31.2     Certification -- §302 - SOA'02                      HTML     23K 
 5: EX-32.1     Certification -- §906 - SOA'02                      HTML     19K 
 6: EX-32.2     Certification -- §906 - SOA'02                      HTML     19K 
12: R1          Document And Entity Information                     HTML     69K 
13: R2          Consolidated Balance Sheets (Current Period         HTML    150K 
                Unaudited)                                                       
14: R3          Consolidated Balance Sheets (Current Period         HTML     45K 
                Unaudited) (Parentheticals)                                      
15: R4          Consolidated Statements of Income                   HTML     98K 
16: R5          Consolidated Statements of Cash Flows               HTML     83K 
17: R6          Note 1 - Nature of Operations                       HTML     26K 
18: R7          Note 2 - Summary of Significant Accounting          HTML    115K 
                Policies                                                         
19: R8          Note 3 - Revenue Recognition                        HTML     84K 
20: R9          Note 4 - Units Open and Under Development           HTML     31K 
21: R10         Note 5 - Earnings Per Share                         HTML     31K 
22: R11         Note 6 - Goodwill and Other Intangible Assets       HTML     21K 
23: R12         Note 7 - Lease Receivable Commitments               HTML     37K 
24: R13         Note 8 - Lease Commitments                          HTML     37K 
25: R14         Note 9 - Income Taxes                               HTML     23K 
26: R15         Note 10 - Stockholder's Equity                      HTML     31K 
27: R16         Insider Trading Arrangements                        HTML     20K 
28: R17         Significant Accounting Policies (Policies)          HTML    137K 
29: R18         Note 2 - Summary of Significant Accounting          HTML    103K 
                Policies (Tables)                                                
30: R19         Note 3 - Revenue Recognition (Tables)               HTML     76K 
31: R20         Note 4 - Units Open and Under Development (Tables)  HTML     30K 
32: R21         Note 5 - Earnings Per Share (Tables)                HTML     30K 
33: R22         Note 7 - Lease Receivable Commitments (Tables)      HTML     35K 
34: R23         Note 8 - Lease Commitments (Tables)                 HTML     35K 
35: R24         Note 1 - Nature of Operations (Details Textual)     HTML     26K 
36: R25         Note 2 - Summary of Significant Accounting          HTML     40K 
                Policies (Details Textual)                                       
37: R26         Note 2 - Summary of Significant Accounting          HTML     38K 
                Policies - Summary of Portfolio Segments for                     
                Receivables (Details)                                            
38: R27         Note 2 - Summary of Significant Accounting          HTML     67K 
                Policies - Allowance for Credit Losses (Details)                 
39: R28         Note 2 - Summary of Significant Accounting          HTML     37K 
                Policies (Details)                                               
40: R29         Note 2 - Summary of Significant Accounting          HTML     43K 
                Policies - Schedule of Receivables by Year and                   
                Risk Rating (Details)                                            
41: R30         Note 3 - Revenue Recognition (Details Textual)      HTML     20K 
42: R31         Note 3 - Revenue Recognition - Schedule of Cash     HTML     26K 
                and Cash Equivalents (Details)                                   
43: R32         Note 3 - Revenue Recognition - Disaggregation of    HTML     41K 
                Revenue 2 (Details)                                              
44: R33         Note 3 - Revenue Recognition - Contract Balances    HTML     26K 
                Subject to ASC 606 (Details)                                     
45: R34         Note 3 - Revenue Recognition - Changes in Contract  HTML     23K 
                Balances (Details)                                               
46: R35         Note 3 - Revenue Recognition - Remaining            HTML     18K 
                Performance Obligations (Details)                                
47: R36         Note 3 - Revenue Recognition - Remaining            HTML     35K 
                Performance Obligations 2 (Details)                              
48: R37         Note 4 - Units Open and Under Development -         HTML     25K 
                Operating Units (Details)                                        
49: R38         Note 5 - Earnings Per Share - Computation of        HTML     31K 
                Earnings Per Share (Details)                                     
50: R39         Note 6 - Goodwill and Other Intangible Assets       HTML     19K 
                (Details Textual)                                                
51: R40         Note 7 - Lease Receivable Commitments (Details      HTML     26K 
                Textual)                                                         
52: R41         Note 7 - Lease Receivable Commitments - Future      HTML     44K 
                Minimum Lease Payments Receivable (Details)                      
53: R42         Note 8 - Lease Commitments (Details Textual)        HTML     24K 
54: R43         Note 8 - Lease Commitments - Gross Future Minimum   HTML     40K 
                Annual Rental Commitments (Details)                              
55: R44         Note 9 - Income Taxes (Details Textual)             HTML     22K 
56: R45         Note 10 - Stockholder's Equity (Details Textual)    HTML     34K 
58: XML         IDEA XML File -- Filing Summary                      XML    106K 
61: XML         XBRL Instance -- babs20240228_10q_htm                XML    939K 
57: EXCEL       IDEA Workbook of Financial Report Info              XLSX     87K 
 8: EX-101.CAL  XBRL Calculations -- babb-20240229_cal               XML    126K 
 9: EX-101.DEF  XBRL Definitions -- babb-20240229_def                XML    774K 
10: EX-101.LAB  XBRL Labels -- babb-20240229_lab                     XML    685K 
11: EX-101.PRE  XBRL Presentations -- babb-20240229_pre              XML    811K 
 7: EX-101.SCH  XBRL Schema -- babb-20240229                         XSD    135K 
59: JSON        XBRL Instance as JSON Data -- MetaLinks              312±   482K 
60: ZIP         XBRL Zipped Folder -- 0001437749-24-011861-xbrl      Zip    146K 


‘10-Q’   —   Quarterly Report


This is an HTML Document rendered as filed.  [ Alternative Formats ]



 iX:   C: 
 i Q1  i 2024  i --11-30  i false  i 0001123596  i 0  i 1  i 1  i 1  i 1  i 1  i .75  i 3  i 0.001  i 0.001  i 0  i 0  i 0.001  i 0.001  i 0  i 0  i 0.001  i 0.001 00011235962023-12-012024-02-29 thunderdome:item xbrli:pure 00011235962013-05-06 iso4217:USDxbrli:shares 0001123596babb:RightToPurchaseSeriesAPreferredStockMember2013-05-06 0001123596babb:QuarterlyDividendMember2021-12-062021-12-06 0001123596babb:QuarterlyDividendMember2022-03-072022-03-07 0001123596babb:QuarterlyDividendMember2022-06-032022-06-03 0001123596babb:QuarterlyDividendMember2022-09-092022-09-09 00011235962022-12-072022-12-07 0001123596babb:QuarterlyDividendMember2023-03-132023-03-13 0001123596babb:QuarterlyDividendMember2023-06-062023-06-06 0001123596babb:QuarterlyDividendMember2023-09-122023-09-12 00011235962023-12-112023-12-11 0001123596babb:QuarterlyDividendMemberus-gaap:SubsequentEventMember2024-03-062024-03-06 00011235962022-12-012023-02-28 iso4217:USD 00011235962024-02-29 utr:M 00011235962024-02-15 utr:Y 00011235962022-06-01 00011235962022-06-012022-06-01 xbrli:shares 00011235962023-02-28 0001123596babb:UnopenedStoreMember2023-02-28 0001123596babb:UnopenedStoreMember2024-02-29 0001123596babb:TotalFranchisedOwnedAndLicensedUnitsMember2023-02-28 0001123596babb:TotalFranchisedOwnedAndLicensedUnitsMember2024-02-29 0001123596babb:LicensedUnitsMember2023-02-28 0001123596babb:LicensedUnitsMember2024-02-29 0001123596us-gaap:FranchisedUnitsMember2023-02-28 0001123596us-gaap:FranchisedUnitsMember2024-02-29 00011235962029-03-012024-02-29 00011235962028-03-012024-02-29 00011235962027-03-012024-02-29 00011235962026-03-012024-02-29 00011235962025-03-012024-02-29 00011235962024-03-012024-02-29 00011235962023-11-30 00011235962022-12-012023-11-30 00011235962022-11-30 0001123596babb:ContractLiabilitiesCurrentAndAccruedExpensesAndOtherCurrentLiabilitiesMember2023-11-30 0001123596babb:ContractLiabilitiesCurrentAndAccruedExpensesAndOtherCurrentLiabilitiesMember2024-02-29 0001123596us-gaap:TransferredOverTimeMember2022-12-012023-02-28 0001123596us-gaap:TransferredOverTimeMember2023-12-012024-02-29 0001123596babb:MarketingFundMemberus-gaap:TransferredOverTimeMember2022-12-012023-02-28 0001123596babb:MarketingFundMemberus-gaap:TransferredOverTimeMember2023-12-012024-02-29 0001123596babb:NontraditionalRevenueMemberus-gaap:TransferredOverTimeMember2022-12-012023-02-28 0001123596babb:NontraditionalRevenueMemberus-gaap:TransferredOverTimeMember2023-12-012024-02-29 0001123596babb:GiftCardMemberus-gaap:TransferredOverTimeMember2022-12-012023-02-28 0001123596babb:GiftCardMemberus-gaap:TransferredOverTimeMember2023-12-012024-02-29 0001123596us-gaap:LicenseMemberus-gaap:TransferredOverTimeMember2022-12-012023-02-28 0001123596us-gaap:LicenseMemberus-gaap:TransferredOverTimeMember2023-12-012024-02-29 0001123596us-gaap:FranchiseMemberus-gaap:TransferredOverTimeMember2022-12-012023-02-28 0001123596us-gaap:FranchiseMemberus-gaap:TransferredOverTimeMember2023-12-012024-02-29 0001123596us-gaap:RoyaltyMemberus-gaap:TransferredOverTimeMember2022-12-012023-02-28 0001123596us-gaap:RoyaltyMemberus-gaap:TransferredOverTimeMember2023-12-012024-02-29 0001123596us-gaap:TransferredAtPointInTimeMember2022-12-012023-02-28 0001123596us-gaap:TransferredAtPointInTimeMember2023-12-012024-02-29 0001123596us-gaap:StructuredSettlementAnnuityMemberus-gaap:TransferredAtPointInTimeMember2022-12-012023-02-28 0001123596us-gaap:StructuredSettlementAnnuityMemberus-gaap:TransferredAtPointInTimeMember2023-12-012024-02-29 0001123596babb:SignShopMemberus-gaap:TransferredAtPointInTimeMember2022-12-012023-02-28 0001123596babb:SignShopMemberus-gaap:TransferredAtPointInTimeMember2023-12-012024-02-29 0001123596us-gaap:LeaseholdImprovementsMember2024-02-29 0001123596srt:MaximumMember2024-02-29 0001123596srt:MinimumMember2024-02-29 00011235962024-02-292024-02-29 0001123596babb:InternalGrade4Member2024-02-29 0001123596babb:InternalGrade4Member2024-02-292024-02-29 0001123596babb:InternalGrade3Member2024-02-29 0001123596babb:InternalGrade3Member2024-02-292024-02-29 0001123596babb:InternalGrade2Member2024-02-29 0001123596babb:InternalGrade2Member2024-02-292024-02-29 0001123596babb:InternalGrade1Member2024-02-29 0001123596babb:InternalGrade1Member2024-02-292024-02-29 0001123596us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-02-29 0001123596us-gaap:FinancingReceivables60To89DaysPastDueMember2024-02-29 0001123596us-gaap:FinancingReceivables30To59DaysPastDueMember2024-02-29 0001123596us-gaap:FinancingReceivables1To29DaysPastDueMember2024-02-29 0001123596us-gaap:FinancialAssetNotPastDueMember2024-02-29 0001123596babb:VendorRelatedMember2024-02-29 0001123596us-gaap:FranchiseMember2024-02-29 0001123596babb:VendorRelatedMember2023-12-012024-02-29 0001123596us-gaap:FranchiseMember2023-12-012024-02-29 0001123596us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-11-30 0001123596babb:VendorRelatedMemberus-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-11-30 0001123596us-gaap:FranchiseMemberus-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-11-30 0001123596babb:VendorRelatedMember2023-11-30 0001123596us-gaap:FranchiseMember2023-11-30 0001123596babb:UnitsUnderDevelopmentMember2024-02-29 0001123596babb:MarketingFundMember2022-12-012023-02-28 0001123596babb:MarketingFundMember2023-12-012024-02-29 0001123596babb:LicensingFeesAndOtherIncomeMember2022-12-012023-02-28 0001123596babb:LicensingFeesAndOtherIncomeMember2023-12-012024-02-29 0001123596us-gaap:FranchiseMember2022-12-012023-02-28 0001123596us-gaap:FranchiseMember2023-12-012024-02-29 0001123596us-gaap:RoyaltyMember2022-12-012023-02-28 0001123596us-gaap:RoyaltyMember2023-12-012024-02-29 0001123596us-gaap:SeriesAPreferredStockMember2023-11-30 0001123596us-gaap:SeriesAPreferredStockMember2024-02-29 0001123596us-gaap:FranchiseMember2023-11-30 0001123596us-gaap:FranchiseMember2024-02-29 0001123596babb:MarketingFundMember2023-11-30 0001123596babb:MarketingFundMember2024-02-29 00011235962024-04-12
 

 

FORM  i 10-Q

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

(Mark One)

 i 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended  i February 29, 2024

 i 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to _________________

Commission file number:  i 0-31555

 

 i BAB, Inc.

(Name of small business issuer in its charter)

 

 i Delaware

 i 36-4389547

(State or other jurisdiction of incorporation or

organization)

(I.R.S. Employer Identification No.)

 

 i 500 Lake Cook Road, Suite 475,  i Deerfield,  i Illinois  i 60015

 

(Address of principal executive offices) (Zip Code)

 

Issuer's telephone number ( i 847)  i 948-7520

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which

registered

 i Common Stock

 i BABB

OTCQB

 

Indicate by checkmark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  i Yes ☒ No ☐      

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    i Yes ☒   No ☐      

 

Indicate by checkmark whether the registrant is a large accelerated filer, accelerated filer, a non-accelerated filer, or a smaller reporting company. Large accelerated filer ☐      Accelerated filer ☐      i Non-accelerated filer  i      Smaller reporting company ☒     Emerging growth company  i 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.      ☐                               

 

Indicate by check mark whether the registrant is a shell company. Yes  i          No ☒

 

As of April 12, 2024 BAB, Inc. had:  i 7,263,508 shares of Common Stock outstanding.

 

 

 

 

TABLE OF CONTENTS

 

PART I

FINANCIAL INFORMATION

3
     

Item 1.

Financial Statements

3
     

Item 2

Management's Discussion and Analysis of Financial Condition and Results of Operations

19
     

Item 3

Quantitative and Qualitative Disclosures About Market Risk

22
     

Item 4

Controls and Procedures

22
     

PART II

OTHER INFORMATION

23
     

Item 1.

Legal Proceedings

23
     

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

23
     

Item 3

Defaults Upon Senior Securities

23
     

Item 4

Mine Safety Disclosures

23
     

Item 5

Other Information

23
     

Item 6

Exhibits

24
     

SIGNATURE

25
 

 

2

 

 

PART I

 

ITEM 1.

FINANCIAL STATEMENTS

 

BAB, Inc.

Consolidated Balance Sheets

 

   

February 29, 2024

   

November 30, 2023

 
   

(unaudited)

   

(audited)

 

ASSETS

               

Current Assets

               

Cash

  $  i 1,890,204     $  i 1,888,728  

Restricted cash

     i 229,520        i 183,944  

Receivables

               

Trade accounts and notes receivable (net of allowance for doubtful accounts of $ i 51,455 in 2024 and $ i 28,873 in 2023)

     i 68,696        i 71,681  

Marketing fund contributions receivable from franchisees and stores

     i 15,702        i 14,995  

Lease receivable

     i 5,919        i 5,900  

Prepaid expenses and other current assets

     i 93,039        i 96,544  

Total Current Assets

     i 2,303,080        i 2,261,792  
                 

Property, plant and equipment (net of accumulated depreciation of $ i  i 159,414 /  in both 2024 and 2023.

     i -        i -  

Lease receivable

     i 30,918        i 32,406  

Trademarks

     i 461,445        i 461,445  

Goodwill

     i 1,493,771        i 1,493,771  

Definite lived intangible assets (net of accumulated amortization of $ i 139,521 in 2024 and $ i 138,541 in 2023)

     i 15,365        i 16,345  

Operating lease right of use

     i 409,669        i 32,745  

Total Noncurrent Assets

     i 2,411,168        i 2,036,712  
                 

Total Assets

  $  i 4,714,248     $  i 4,298,504  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

         
Current Liabilities                

Accounts payable

  $  i 49,876     $  i 3,042  

Income tax payable

     i 108,125        i 47,334  

Accrued expenses and other current liabilities

     i 311,833        i 325,880  

Unexpended marketing fund contributions

     i 231,547        i 201,824  

Deferred franchise fee revenue

     i 24,395        i 30,094  

Current portion operating lease liability

     i 48,383        i 39,818  

Total Current Liabilities

     i 774,159        i 647,992  
                 

Long-term Liabilities (net of current portion)

               

Operating lease liability

     i 363,055        i -  

Deferred franchise revenue

     i 157,104        i 162,026  

Deferred tax liability

     i 287,502        i 309,293  

Total Long-term Liabilities

     i 807,661        i 471,319  
                 

Total Liabilities

  $  i 1,581,820     $  i 1,119,311  
                 

Stockholders' Equity

               

Preferred shares -$.001 par value;  i  i 4,000,000 /  authorized; no shares outstanding as of February 29, 2024 and November 30, 2023

     i -        i -  

Preferred shares -$.001 par value;  i  i 1,000,000 /  Series A authorized; no shares outstanding as of February 29, 2024 and November 30, 2023

     i -        i -  

Common stock -$.001 par value;  i  i 15,000,000 /  shares authorized;  i  i 8,466,953 /  shares issued and  i  i 7,263,508 /  shares outstanding as of February 29, 2024 and November 30, 2023

     i 13,508,257        i 13,508,257  

Additional paid-in capital

     i 987,034        i 987,034  

Treasury stock

    ( i 222,781 )     ( i 222,781 )

Accumulated deficit

    ( i 11,140,082 )     ( i 11,093,317 )

Total Stockholders' Equity

     i 3,132,428        i 3,179,193  

Total Liabilities and Stockholders' Equity

  $  i 4,714,248     $  i 4,298,504  

 

SEE ACCOMPANYING NOTES

 

3

 

 

 

BAB, Inc.

Consolidated Statements of Income

For the Three Months ended February 29, 2024 and February 28, 2023

(Unaudited)

 

   

February 29, 2024

   

February 28, 2023

 

REVENUES

               

Royalty fees from franchised stores

  $  i 459,690     $  i 442,608  

Franchise Fees

     i 10,246        i 4,347  

Licensing fees and other income

     i 106,587        i 60,320  

Marketing fund revenue

     i 259,411        i 238,318  

Total Revenues

     i 835,934        i 745,593  
                 

OPERATING EXPENSES

               

Selling, general and administrative expenses:

               

Payroll and payroll-related expenses

     i 256,329        i 271,719  

Occupancy

     i 33,341        i 34,648  

Advertising and promotion

     i 364        i 2,801  

Professional service fees

     i 51,779        i 53,052  

Travel

     i 3,022        i 1,231  

Employee benefit expenses

     i 36,804        i 39,322  

Depreciation and amortization

     i 980        i 923  

Marketing fund expenses

     i 259,411        i 238,318  

Other

     i 71,924        i 54,180  

Total Operating Expenses

     i 713,954        i 696,194  

Income from operations

     i 121,980        i 49,399  

Interest income

     i 15,525        i 121  

Income before provision for income taxes

     i 137,505        i 49,520  

Provision for income taxes

               

Current tax expense

     i 60,791        i 14,200  

Deferred tax

    ( i 21,791 )      i -  

Total Tax Provision.

     i 39,000        i 14,200  
                 

Net Income

  $  i 98,505     $  i 35,320  
                 

Net Income per share - Basic and Diluted

  $  i 0.01     $  i 0.00  
                 

Weighted average shares outstanding - Basic and diluted

     i 7,263,508        i 7,263,508  

Cash distributions declared per share

  $  i 0.02     $  i 0.02  

 

SEE ACCOMPANYING NOTES

 

4

 

 

BAB, Inc.

Consolidated Statements of Cash Flows

For the Three Months ended February 29, 2024 and February 28, 2023

(Unaudited)

 

   

February 29, 2024

   

February 28, 2023

 

Operating activities

               

Net Income

  $  i 98,505     $  i 35,320  

Adjustments to reconcile net income to cash

               

flows provided by operating activities:

               

Depreciation and amortization

     i 980        i 923  

Deferred tax expense

    ( i 21,791 )      i -  

Provision for uncollectible accounts, net of recoveries

     i 22,582        i -  

Noncash lease expense

     i 24,828        i 24,827  

Changes in:

               

Trade accounts receivable and notes receivable

    ( i 18,128 )     ( i 732 )

Marketing fund contributions receivable

    ( i 707 )     ( i 15,751 )

Prepaid expenses and other

     i 3,505        i 29,665  

Accounts payable

     i 46,834        i 19,685  

Accrued liabilities

     i 46,744        i 5,433  

Unexpended marketing fund contributions

     i 29,723        i 77,075  

Deferred revenue

    ( i 10,621 )      i 32,981  

Operating lease liability

    ( i 30,132 )     ( i 29,470 )

Net Cash Provided by Operating Activities

     i 192,322        i 179,956  
                 
                 
Financing activities                

Cash distributions/dividends

    ( i 145,270 )     ( i 145,270 )
Net Cash Used In Financing Activities     ( i 145,270 )     ( i 145,270 )
                 

Net (Decrease)/Increase in Cash and Restricted Cash

     i 47,052        i 34,686  

Cash and Restricted Cash - Beginning of Period

     i 2,072,672        i 1,902,661  

Cash and Restricted Cash - End of Period

  $  i 2,119,724     $  i 1,937,347  
                 
                 

Supplemental disclosure of cash flow information:

               

Interest paid

  $  i -     $  i -  

Income taxes paid

  $  i -     $  i -  

Non-cash operating activities:

               

Right-of-use operating asset obtained in exchange for operating lease liability

  $  i 401,430     $  i -  

 

SEE ACCOMPANYING NOTES

 

5

 

BAB, Inc.

Notes to Unaudited Consolidated Financial Statements

For Three Months Ended February 29, 2024 and February 28, 2023

(Unaudited)

 

 
 i 

Note 1. Nature of Operations

 

BAB, Inc. (the Company) has three wholly owned subsidiaries: BAB Systems, Inc. (“Systems”), BAB Operations, Inc. (“Operations”) and BAB Investments, Inc. (“Investments”). Systems was incorporated on December 2, 1992, and was primarily established to franchise Big Apple Bagels® (“BAB”) specialty bagel retail stores. My Favorite Muffin (“MFM”) was acquired in 1997 and is included as a part of Systems. Brewster’s (“Brewster’s”) was established in 1996 and the coffee is sold in BAB and MFM locations. SweetDuet® (“SD”) frozen yogurt can be added as an additional brand in a BAB location. Operations was formed in 1995, primarily to operate Company-owned stores of which there are currently none. The assets of Jacobs Bros. Bagels (“Jacobs Bros.”) were acquired in 1999, and any branded wholesale business uses this trademark. Investments was incorporated in 2009 to be used for the purpose of acquisitions. To date there have been no acquisitions.

 

The Company was incorporated under the laws of the State of Delaware on July 12, 2000The Company currently franchises and licenses bagel and muffin retail units under the BAB, MFM and SD trade names. At February 29, 2024, the Company had  i 64 franchise units and  i 4 licensed units in operation in  i 20 states. There are  i 4 units under development. The Company additionally derives income from the sale of its trademark bagels, muffins and coffee through nontraditional channels of distribution including under licensing agreements.

 

The BAB franchised brand consists of units operating as “Big Apple Bagels®,” featuring daily baked bagels, flavored cream cheeses, premium coffees, gourmet bagel sandwiches and other related products. BAB units are primarily concentrated in the Midwest and Western United States.  The MFM brand consists of units operating as “My Favorite Muffin Gourmet Muffin Bakery®” (“MFM Bakery”), featuring a large variety of freshly baked muffins and coffees and units operating as “My Favorite Muffin Your All-Day Bakery Café®” (“MFM Cafe”) featuring these products as well as a variety of specialty bagel sandwiches and related products.  The SweetDuet® is a branded self-serve frozen yogurt that can be added as an additional brand in a BAB location.  Although the Company doesn't actively market Brewster's stand-alone franchises, Brewster's coffee products are sold in most franchised units.     

 

The Company is leveraging on the natural synergy of distributing muffin products in existing BAB units and, alternatively, bagel products and Brewster's Coffee in existing MFM units. The Company expects to continue to realize efficiencies in servicing the combined base of BAB and MFM franchisees.

 

The Company has a minority interest in Athletes HQ Systems, Inc. (“AHQ”). AHQ franchises indoor baseball and softball practice and coaching facilities with knowledgeable instructors.

 

The accompanying condensed consolidated financial statements are unaudited. These financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been omitted pursuant to such SEC rules and regulations; nevertheless, the Company believes that the disclosures are adequate to make the information presented not misleading.  These financial statements and the notes hereto should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended November 30, 2023 which was filed February 26, 2024.  In the opinion of the Company's management, the condensed consolidated financial statements for the unaudited interim period presented include all adjustments, including normal recurring adjustments, necessary to fairly present the results of such interim period and the financial position as of the end of said period. The results of operations for the interim period are not necessarily indicative of the results for the full year.

 

6

 

 / 
 
 i 

2. Summary of Significant Accounting Policies

 

 i 

Unaudited Consolidated Financial Statements

 

The accompanying unaudited Condensed Consolidated Financial Statements of BAB, Inc. have been prepared pursuant to generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) for Form 10-Q. The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

 

 i 

Use of Estimates

 

The preparation of the financial statements and accompanying notes are in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported periods. Actual results could differ from those estimates.

 

 i 

Reclassifications

 

Certain prior period amounts have been reclassified for consistency with the current year presentation.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The standard’s main goal is to improve financial reporting by requiring earlier recognition of credit losses on financing receivables and other financial assets in scope, including trade receivables. The amendments in this update broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The guidance in ASU 2016-13 is effective for public companies for fiscal years and for interim periods within those fiscal years beginning after December 15, 2022. The Company adopted ASU 2016-13 in the first quarter of fiscal 2024 and there was no material financial change. Enhanced disclosures are found in the Summary of Significant Accounting Policies.

 

 i 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand, demand deposits and treasury notes with banks and equity firms with original maturities of less than 90 days. The balance of bank accounts may, at times, exceed federally insured credit limits. The Company has not experienced any loss in such accounts and believes it is not subject to any significant credit risk related to cash at February 29, 2024.

 

 i 

Accounts Receivable and Notes Receivable

 

The Company adopted FASB ASC Topic 326, Financial Instruments - Credit Losses, (“CECL”) with an adoption date of December 1, 2023. As a result, the Company changed its accounting policy for allowance for credit losses and the policy pursuant to CECL is disclosed below.

 

The CECL reserve methodology requires companies to measure expected credit losses on financial instruments based on the total estimated amount to be collected over the lifetime of the instrument. Under the CECL model, reserves may be established against financial asset balances even if the risk of loss is remote or has not yet manifested itself. The Company records specific reserves against account balances of franchisees deemed at-risk when a potential loss is likely or imminent as a result of prolonged payment delinquency (greater than 90 days past due) and where notable credit deterioration has become evident. For financial assets that are not currently deemed at-risk, an allowance is recorded based on expected loss rates derived pursuant to the Company's CECL methodology that assesses four components - historical losses, current conditions, reasonable and supportable forecasts, and a reversion to history, if applicable.

 

7

 

2. Summary of Significant Accounting Policies (Continued)

 

Accounts Receivable and Notes Receivable (Continued)

 

The Company considers its portfolio segments to be the following:

 

Accounts Receivable (Franchise-Related): Most of the Company’s short-term receivables due from franchisees are derived from royalty, advertising and other franchise-related fees.

 

Notes Receivable: Notes receivable balances primarily relate to the conversion of (1) certain past due franchisee accounts receivable or (2) early franchise termination fees, to notes receivable. These notes are usually not collateralized. A significant portion of these notes have specific reserves recorded against them amounting to $ i 51,455 as of February 29, 2024.

 

Leases Receivable: Leases receivable consist of a single equipment lease receivable at February 29, 2024. The Company purchased equipment and leased the equipment to a franchisee. The equipment lease is collateralized by the equipment. The outstanding balance of the lease receivable is estimated to equate to the fair value of the equipment collateralizing the lease contracts, and is stated net of the unamortized interest income of $ i 1,070 at February 29, 2024.

 

Accounts Receivables (Vendor Related): Receivables due from vendors and distributors consist of royalty receivables related to the sale of certain food products to franchisees through the Company’s network of suppliers and distributors and are included as part of Accounts Receivable.

 

Receivable balances by portfolio segment as of February 29, 2024 and November 30, 2023 are as follows:

 

 i 
   

February 29,

2024

   

November 30,

2023

 

Accounts Receivable (Franchise Related)

  $  i 58,939     $  i 55,781  

Accounts Receivable (Vendor Related)

     i 20,950        i 28,895  

Notes Receivable

     i 55,964        i 30,873  

Lease Receivable, Net of Unamortized Interest

     i 36,837        i 38,306  
       i 172,690        i 153,855  

Less: Allowance for Credit Losses

    ( i 51,455 )     ( i 28,873 )

Total Receivables

     i 121,235        i 124,982  

Less: Current Portion

    ( i 90,317 )     ( i 92,576 )

Long-Term Receivables

  $  i 30,918     $  i 32,406  
 / 

 

The Company's internal credit quality indicators for all portfolio segments primarily consider delinquency. Current and collateralized lease receivables have an internal risk rating of Grade I. The Company does not currently have any uncollateralized lease receivables. Past due lease receivables would be assigned an internal risk rating of Grade II-IV, depending on significance of delinquency. For uncollateralized notes receivable, the Company also considers the status of the franchisee note holder and the term of the note. Notes receivable from current franchisees are considered to have an elevated risk of credit loss based on their common origination from past due franchise accounts receivable but have some indication of collectability given ongoing operations (Internal Grade II). Notes receivable due from payers who no longer have an operating franchise are considered to have a high likelihood of credit loss (Internal Grade III). That likelihood increases if the note is outstanding for longer than one year (Internal Grade IV). At February 29, 2024, all notes receivable were due from former franchisees and had an original term over one year.

 

8

 

2. Summary of Significant Accounting Policies

 

Accounts Receivable and Notes Receivable (Continued)

 

Changes in the allowance for credit losses during the three months ended February 29, 2024 were as follows:

 

 i 
   

Accounts

Receivable

(Franchise

Related)

   

Accounts

Receivable

(Vendor

Related)

   

Notes

Receivable

   

Lease

Receivable,

Net

   

Total

 

Balance at November 30, 2023

  $  i -     $  i -     $  i 28,873     $  i -     $  i 28,873  

Adjustments to Allowance for Adoption of ASU 2016-13

     i -        i -        i -        i -        i -  

Write-offs

     i -        i -        i -        i -        i -  

Recoveries

     i -        i -       ( i 467 )      i -       ( i 467 )

Provision for Credit Losses

     i -        i -        i 23,049        i -        i 23,049  

Balance at February 29, 2024

  $  i -     $  i -     $  i 51,455     $  i -     $  i 51,455  
 / 

 

 

The Company considers a receivable past due 31 days after the payment due date. The delinquency status of receivables (other than accounts receivable) at February 29, 2024 was as follows:

 

 i 
   

Current

   

0-30 days

Past Due

   

30-60 days

Past Due

   

60-90 days

past due

   

Over 90 days

past due

   

Total

 
                                                 

Notes Receivable

  $  i 45,091     $  i -     $  i -     $  i -     $  i 10,873     $  i 55,964  

Lease Receivable, Net of Uamortized Interest

     i 36,837        i -        i -        i -        i -        i 36,837  
    $  i 81,928     $  i -     $  i -     $  i -     $  i 10,873     $  i 92,801  
 / 

 

 

The fiscal year of origination of the Company's gross notes receivable and lease receivables by risk rating are as follows

 

 i 
   

2024

   

2023

   

2022

   

2021

   

2020

   

Prior

   

Total

 

Risk rating

                                                       

Internal Grade I

  $  i -     $  i -     $  i 36,837     $  i -     $  i -     $  i -     $  i 36,837  

Internal Grade II

     i -        i -        i -        i -        i -                i -  

Internal Grade III

     i 25,610        i 19,481        i -        i -        i -                i 45,091  

Internal Grade IV

     i -        i -        i -        i -        i -        i 10,873        i 10,873  

Notes and Lease Receivables, Net of Unamortized Interest

  $  i 25,610     $  i 19,481     $  i 36,837     $  i -     $  i -     $  i 10,873     $  i 92,801  
 / 
 / 

 

9

 

2. Summary of Significant Accounting Policies (Continued)

 

 i 

Lease Receivable

 

The Company leases restaurant equipment to a certain franchisee under a sales-type lease agreement. Under the terms of the agreement, title to the equipment passes to the customer once all lease payments have been made and a reasonable buy-out fee is paid. The Company retains title or a security interest in the equipment until such time. The sales and cost of sales are recognized at the inception of the lease. The profit or loss on the issuance of the lease is recorded in the period of commencement. The investment in sales-type leases consists of the sum of the minimum lease payments receivable less unearned interest income and, if applicable, estimated executory cost. Minimum lease payments are part of the lease agreement between the Company (as the lessor) and the franchisee (as the lessee). The discount rate implicit in the lease is used to calculate the present value of minimum lease payments. The minimum lease payments consist of the gross lease payments net of executory costs, if any. Unearned interest income is amortized to income over the lease term to produce a constant periodic rate of return on net investment in the lease. While revenue is recognized at the inception of the lease, the cash flow from the sales-type lease occurs over the course of the lease, which results in interest income and reduction of receivables.

 

 i 

Property, Plant and Equipment

 

Property, equipment and leasehold improvements are stated at cost less accumulated depreciation and amortization. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Estimated useful lives are  i 3 to  i 7 years for property and equipment and  i 10 years, or term of lease if less, for leasehold improvements. Maintenance and repairs are charged to expense as incurred. Expenditures that materially extend the useful lives of assets are capitalized.

 / 

 

 i 

Other Assets

 

Other assets include a minority investment in AHQ Systems, Inc. The shares were issued to BAB, Inc. as compensation for consulting services and are valued at $ i 2,250. The value of the investment is immaterial and has not been adjusted to fair market value.

 / 

 

 i 

Advertising and Promotion Costs

 

The Company expenses advertising and promotion costs as incurred. All advertising and promotion costs were related to the Company’s franchise operations.

 

 i 

Lease Liabilities

 

The company accounts for leases under ASC 842. Lease arrangements are determined at the inception of the contract. Operating leases are included in operating lease right-of-use (“ROU”) assets and other current and long-term operating lease liabilities on the consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities on the consolidated balance sheets.

 

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most leases do not provide an implicit rate, we use an incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. The lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

 

10

 

2. Summary of Significant Accounting Policies (continued)

 

 i 

Recent Accounting Pronouncements

 

In December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures” which is intended to simplify various aspects related to accounting for income taxes. ASU 2023-09 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. The amendments in ASU 2023-09 are effective for public business entities for fiscal years beginning after December 15, 2024, including interim periods therein. Early adoption of the standard is permitted, including adoption in interim or annual periods for which financial statements have not yet been issued. The Company will adopt ASU 2023-09 for fiscal year ending November 30, 2026.

 

Management does not believe that there are any recently issued and effective or not yet effective accounting pronouncements as of February 29, 2024 that would have or are expected to have any significant effect on the Company’s financial position, cash flows or income statement.

 / 

 

 
 i 

3. Revenue Recognition

 

Statement of Cash Flows

 

The chart below shows the cash and restricted cash within the consolidated statements of cash flows as of February 29, 2024 and February 28, 2023 were as follows:

 

 i 
   

February 29, 2024

   

February 28, 2023

 
                 

Cash and cash equivalents

  $  i 1,890,204     $  i 1,598,465  

Restricted cash

     i 229,520        i 338,882  

Total cash and restricted cash

  $  i 2,119,724     $  i 1,937,347  
 / 

 

Franchise and related revenue

 

The Company sells individual franchises. The franchise agreements typically require the franchisee to pay an initial, non-refundable fee prior to opening the respective location(s), and continuing royalty fees on a weekly basis based upon a percentage of franchisee net sales. The initial term of franchise agreements are typically  i 10 years.  Subject to the Company’s approval, a franchisee may generally renew the franchise agreement upon its expiration.  If approved, a franchisee may transfer a franchise agreement to a new or existing franchisee, at which point a transfer fee is typically paid by the current owner which then terminates that franchise agreement. A franchise agreement is signed with the new franchisee with no franchise fee required. If a contract is terminated prior to its term, it is a breach of contract and a penalty is assessed based on a formula reviewed and approved by management. Revenue generated from a contract breach is termed settlement income by the Company and included in licensing fees and other income.

 

11

 

3. Revenue Recognition

 

Franchise and related revenue (continued)

 

Under the terms of our franchise agreements, the Company typically promises to provide franchise rights, pre-opening services such as blueprints, operational materials, planning and functional training courses, and ongoing services, such as management of the marketing fund. The Company considers certain pre-opening activities and the franchise rights and related ongoing services to represent two separate performance obligations. The franchise fee revenue has been allocated to the two separate performance obligations using a residual approach. The Company has estimated the value of performance obligations related to certain pre-opening activities deemed to be distinct based on cost plus an applicable margin, and assigned the remaining amount of the initial franchise fee to the franchise rights and ongoing services. Revenue allocated to preopening activities is recognized when (or as) these services are performed. Revenue allocated to franchise rights and ongoing services is deferred until the store opens, and recognized on a straight-line basis over the duration of the agreement, as this ensures that revenue recognition aligns with the customer’s access to the franchise right.

 

Royalty fees from franchised stores represent a  i 5% fee on net retail and wholesale sales of franchised units. Royalty revenues are recognized on an accrual basis using actual franchise receipts. Generally, franchisees report and remit royalties on a weekly basis. The majority of month-end receipts are recorded on an accrual basis based on actual numbers from reports received from franchisees shortly after the month-end. Estimates are utilized in certain instances where actual numbers have not been received and such estimates are based on the average of the last 10 weeks’ actual reported sales.

 

Royalty revenue is recognized during the respective franchise agreement based on the royalties earned each period as the underlying franchise store sales occur.

 

There are two items involving revenue recognition of contracts that require us to make subjective judgments: the determination of which performance obligations are distinct within the context of the overall contract and the estimated stand-alone selling price of each obligation. In instances where our contract includes significant customization or modification services, the customization and modification services are generally combined and recorded as one distinct performance obligation.

 

Gift Card Breakage Revenue

 

The Company sells gift cards to its customers in its retail stores and through its Corporate office. The Company’s gift cards do not have an expiration date and are not redeemable for cash except where required by law. Revenue from gift cards is recognized upon redemption in exchange for product and reported within franchisee store revenue and the royalty and marketing fees are paid and shown in the Condensed Consolidated Statements of Income. Until redemption, outstanding customer balances are recorded as a liability. An obligation is recorded at the time of sale of the gift card and it is included in accrued expenses on the Company’s Condensed Consolidated Balance Sheets.

 

The liability is reduced when the gift cards are redeemed by a franchise. Although there are no expiration dates for our gift cards, based on our analysis of historical gift card redemption patterns, we can reasonably estimate the amount of gift cards for which redemption is remote, which is referred to as “breakage.” The Company recognizes gift card breakage proportional to actual gift card redemptions on a quarterly basis and the corresponding revenue is included in licensing fees and other revenue. Significant judgments and estimates are required in determining the breakage rate and will be reassessed each quarter.

 

12

 

3. Revenue Recognition (continued)

 

Nontraditional and rebate revenue

 

As part of the Company’s franchise agreements, the franchisee purchases products and supplies from designated vendors.  The Company may receive various fees and rebates from the vendors and distributors on product purchases by franchisees.  In addition, the Company may collect various initial fees, and those fees are classified as deferred revenue in the balance sheet and straight lined over the life of the contract as deferred revenue in the balance sheet. The Company does not possess control of the products prior to their transfer to the franchisee and products are delivered to franchisees directly from the vendor or their distributors. The Company recognizes the rebates as franchisees purchase products and supplies from vendors or distributors and recognizes the initial fees over the contract life and the fees are reported as licensing fees and other income in the Condensed Consolidated Statements of Income.

 

Marketing Fund

 

Franchise agreements require the franchisee to pay continuing marketing fees on a weekly basis, based on a percentage of franchisee sales. Marketing fees are not paid on franchise wholesale sales. The balance sheet includes marketing fund cash, which is the restricted cash, accounts receivable and unexpended marketing fund contributions. Although the marketing fees are not separate performance obligations distinct from the underlying franchise right, the Company acts as the principal as it is primarily responsible for the fulfillment and control of the marketing services. As a result, the Company records marketing fees in revenues and related marketing fund expenditures in expenses in the Condensed Consolidated Statement of Income. The Company historically presented the net activities of the marketing fund within the balance sheet in the Condensed Consolidated Balance Sheet. While this reclassification impacts the gross amount of reported revenue and expenses the amounts will be offsetting, and there is no impact on net income.   

 

Disaggregation of Revenue

 

The following table presents disaggregation of revenue from contracts with customers for the three months ended February 29, 2024 and February 28, 2023:

 

 i 
   

Three months ended

February 29, 2024

   

Three months ended

February 28, 2023

 
                 

Revenue recognized at a point in time

         

Sign Shop revenue

  $  i 1,379     $  i 156  

Settlement revenue

     i 25,610        i 6,500  

Total revenue at a point in time

     i 26,989        i 6,656  

Revenue recognized over time

               

Royalty revenue

     i 459,690        i 442,608  

Franchise fees

     i 10,246        i 4,347  

License fees

     i 5,978        i 4,147  

Gift card revenue

     i 2,846        i 305  

Nontraditional revenue

     i 70,774        i 49,212  

Marketing fund revenue

     i 259,411        i 238,318  

Total revenue over time

     i 808,945        i 738,937  

Grand total

  $  i 835,934     $  i 745,593  
 / 

 

13

 

3. Revenue Recognition (continued)

 

Contract balances

 

The balance of contract liabilities includes franchise fees, license fees and vendor payments that have ongoing contract rights and the fees are being straight lined over the contract life. Contract liabilities also include marketing fund balances and gift card liability balances.

 

 i 
   

February 29, 2024

   

November 30, 2023

 

Liabilities

               

Contract liabilities - current

  $  i 485,180     $  i 458,162  

Contract liabilities - long-term

     i 157,104        i 162,026  

Total Contract Liabilities

  $  i 642,284     $  i 620,188  
 / 

 

 

 i 
   

February 29, 2024

   

November 30, 2023

 

Contracts at beginning of period

 

  $  i 620,188     $  i 692,360  
                 

Revenue Recognized during period

    ( i 336,180 )     ( i 1,685,740 )

Additions during period

     i 358,276        i 1,613,568  

Contracts at end of period

  $  i 642,284     $  i 620,188  
 / 

 

 

Transaction price allocated to remaining performance obligations (franchise agreements and license fee agreement) for the year ended November 30:

 

 i 

2024

     i 19,668   (a)

2025

     i 25,505    

2026

     i 25,280    

2027

     i 18,633    

2028

     i 18,100    

Thereafter

     i 74,313    

Total

  $  i 181,499    
 / 

 

(a) represents the estimate for the remainder of 2024

 

14

 

 / 
 
 i 

4. Units Open and Under Development

 

Units which are open or under development at February 29, 2024 and February 28, 2023 are as follows:

 

 i 
   

February 29, 2024

   

February 28, 2023

 

Stores open:

               

Franchisee-owned stores

     i 64        i 68  

Licensed Units

     i 4        i 4  
       i 68        i 72  
                 

Unopened stores with Franchise Agreements

     i 4        i 2  
                 

Total operating units and units with Franchise Agreements

     i 72        i 74  
 / 

 

 / 

 

 
 i 

5. Earnings per Share

 

The following table sets forth the computation of basic and diluted earnings per share:

 

 i 
   

February 29, 2024

   

February 28, 2023

 

Numerator:

               

Net income available to common stockholders

  $  i 98,505     $  i 35,320  
                 

Denominator:

               

Weighted average outstanding shares

               

Basic and diluted

     i 7,263,508        i 7,263,508  

Earnings per Share - Basic and diluted

  $  i 0.01     $  i 0.00  
 / 

 

 / 

 

 
 i 

6. Goodwill and Other Intangible Assets

 

Accounting Standard Codification (“ASC”) 350 “Goodwill and Other Intangible Assets” requires that assets with indefinite lives no longer be amortized, but instead be subject to annual impairment tests.

 

Following the guidelines contained in ASC 350, the Company tests goodwill and intangible assets that are not subject to amortization for impairment annually or more frequently if events or circumstances indicate that impairment is possible. The Company has elected to conduct its annual test during the first quarter. During the quarter ended February 29, 2024 and February 28, 2023, management qualitatively assessed goodwill to determine whether testing was necessary. Factors that management considers in this assessment include macroeconomic conditions, industry and market considerations, overall financial performance (both current and projected), changes in management and strategy, and changes in the composition and carrying amounts of net assets. If this qualitative assessment indicates that it is more likely than not that the fair value of a reporting unit is less than it’s carrying value, a quantitative assessment is then performed. Based on the qualitative analysis conducted during this quarter, management does not believe that an impairment exists at February 29, 2024.

 

15

 

 
 i 

7. Lease Receivable

 

The Company leases restaurant equipment to a certain franchise under a sales-type lease agreement. The lease agreement does not contain any non-lease components. The lease term is for a period of seven years, beginning June 1, 2022 and ending June 1, 2029. The lease requires weekly payments of $ i 121 for a total 365 payments, and a final optional buy-out payment of $ i 4,800, which management believes estimates residual value. At February 29, 2024, management does not believe the unguaranteed residual asset value of $ i 4,800 to be impaired.

 

During the three months ending February 29, 2024, the Company recorded interest income from the lease receivable of $ i 102.

 

The sales lease is included in the balance sheet at the current value of the lease payments at a  i 1.25% discount rate, which reflects the rate implicit in the lease agreement.

 

Future minimum lease payments receivable as of February 29, 2024 are as follows:

 

 i 
     

Undiscounted Rent

Payments

 

Year Ending November 30:

         

2024

       i 6,283  

2025

       i 6,283  

2026

       i 6,283  

2027

       i 6,404  

2028

       i 6,283  

thereafter

       i 6,371  

Total Undiscounted Lease Payments

       i 37,907  
           

Unamortized interest income

      ( i 1,070 )

Lease receivable, net

    $  i 36,837  
           

Short-term lease receivable

    $  i 5,919  

Long-term lease receivable

       i 30,918  

Total lease receivable

    $  i 36,837  
 / 

 

16

 

 / 
 
 i 

8. Lease Commitments

 

The Company rents its office under an operating lease which requires it to pay base rent, real estate taxes, insurance and general repairs and maintenance. The lease effective during the quarter was signed in June of 2018, effective October 1, 2018, expiring on March 31, 2024. On February 15, 2024, a lease amendment was signed, effective April 1, 2024 for a 6-year period, expiring March 31, 2030, with an option to renew for a  i 5-year period. The amendment continues to require the Company to pay base rent, real estate taxes, insurance and general repairs and maintenance. The amendment includes a ten-month rent abatement over the lease term, specifically defined in the agreement, and tenant allowance in the amount of $ i 158,940. The tenant allowance is to be applied evenly to the 62 months that were not abated. The renewal option has not been included in the measurement of the lease liability.

 

Monthly rent expense is recognized on a straight-line basis over the term of the lease. At February 29, 2024 the weighted average remaining lease term was  i 73 months. The lease amendment is reflected in the balance of the Lease Liability on the balance sheet at the present value of the lease payments using an  i 8.50% discount rate. The discount rate was considered to be an estimate of the Company’s incremental borrowing rate.

 

Gross future minimum annual rental commitments as of February 29, 2024 are as follows:

 

 i 
     

Undiscounted Rent

Payments

 

Year Ending November 30:

         

2024

    $  i 55,590  

2025

       i 77,737  

2026

       i 80,837  

2027

       i 84,024  

2028

       i 96,163  

Thereafter

       i 136,725  

Total Undiscounted Rent Payments

    $  i 531,076  
           

Present Value Discount

      ( i 119,638 )

Present Value

    $  i 411,438  
           

Short-term lease liability

    $  i 48,383  

Long-term lease liability

       i 363,055  

Total Operating Lease Liability

    $  i 411,438  
 / 

 

 / 

 

 
 i 

9. Income Taxes

 

For the three months ended February 29, 2024, the Company recorded current and deferred tax expense of $ i 39,000 for an effective tax rate of  i 28.4% compared to $ i 14,200 of current and deferred tax expense for the three months ended February 28, 2023 for an effective tax rate of  i 28.7%.

 

17

 

 / 
 
 i 

10. Stockholders Equity

 

On March 6, 2024 the Board of Directors (“Board”) declared a $ i 0.01 quarterly cash distribution, payable on April 12, 2024 to shareholders of record as of March 21, 2024. On December 11, 2023 the Board declared a $ i 0.02 cash distribution/dividend per share, $0.01 quarterly and $0.01 special to stockholders of record as of December 27, 2023, paid January 16, 2024.

 

On September 12, 2023 the Board declared a $ i 0.01 distribution/dividend per share to stockholders of record as of September 28, 2023, payable October 18, 2023. On June 6, 2023 the Board declared a $ i 0.01 distribution/dividend per share to stockholders of record as of June 22, 2023, paid on July 11, 2023. On March 13, 2023 the Board declared a $ i 0.01 distribution/dividend per share to stockholders of record as of March 30, 2023, paid on April 19, 2023. On December 07, 2022 the Board declared a $ i 0.02 cash distribution/dividend per share, $0.01 quarterly and $0.01 special, to stockholders of record as of December 22, 2022, paid January 11, 2023.

 

On September 9, 2022 the Board declared a $ i 0.01 distribution/dividend per share to stockholders of record as of September 28, 2022, paid October 20, 2022. On June 3, 2022 the Board declared a $ i 0.01 distribution/dividend per share to stockholders of record as of June 22, 2022, paid July 11, 2022. On March 7, 2022 the Board declared a $ i 0.01 cash distribution/dividend per share to stockholders of record as of March 29, 2022, paid April 18, 2022. On December 06, 2021 the Board declared a $ i 0.01 cash distribution/dividend per share to stockholders of record as of December 22, 2021, paid January 11, 2022.

 

On May 6, 2013, the Board authorized and declared a dividend distribution of one right for each outstanding share of the common stock of the Company to stockholders of record at the close of business on May 13, 2013. Each right entitles the registered holder to purchase from the Company one one-thousandth of a share of the Series A Participating Preferred Stock of the Company at an exercise price of $ i 0.90 per one-thousandth of a Preferred Share, subject to adjustment. The complete terms of the Rights are set forth in a Preferred Shares Rights Agreement, dated May 6, 2013, between the Company and IST Shareholder Services, as rights agent.

 

The Board adopted the Rights Agreement to protect stockholders from coercive or otherwise unfair takeover tactics. In general terms, it works by imposing a significant penalty upon any person or group, other than exempt person as defined in the agreement, that acquires  i 15% (or  i 20% in the case of certain institutional investors who report their holdings on Schedule 13G) or more of the Common Shares without the approval of the Board. As a result, the overall effect of the Rights Agreement and the issuance of the Rights may be to render more difficult a merger, tender or exchange offer or other business combination involving the Company that is not approved by the Board. However, neither the Rights Agreement nor the Rights should interfere with any merger, tender or exchange offer or other business combination approved by the Board.

 

Full details about the Rights Plan are contained in a Form 8-K filed by the Company with the U.S. Securities and Exchange Commission on May 7, 2013.

 

On June 18, 2014 an amendment to the Preferred Shares Rights Agreement was filed appointing American Stock Transfer & Trust Company, LLC as successor to Illinois Stock Transfer Company. All original rights and provisions remain unchanged. On August 18, 2015 an amendment was filed to the Preferred Shares Rights Agreement changing the final expiration date to mean the fifth anniversary of the date of the original agreement. All other original rights and provisions remain the same. On May 22, 2017 an amendment was filed extending the final expiration date to mean the seventh anniversary date of the original agreement. All other original rights and provisions remain the same. On February 22, 2019 an amendment was filed extending the final expiration date to mean the ninth anniversary date of the original agreement. All other original rights and provisions remain the same. On March 4, 2021 an amendment was filed extending the final expiration date to mean the eleventh anniversary date of the original agreement. All other original rights and provisions remain the same. On April 4, 2023 an amendment was filed extending the final expiration date to mean the fourteenth anniversary date of the original agreement. All other original rights and provisions remain the same.

 

18

 

 / 
 

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Certain statements contained in Management's Discussion and Analysis of Financial Condition and Results of Operations, including statements regarding the development of the Company's business, the markets for the Company's products, anticipated capital expenditures, and the effects of completed and proposed acquisitions, and other statements contained herein regarding matters that are not historical facts, are forward-looking statements as is within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Because such statements include risks and uncertainties, actual results could differ materially from those expressed or implied by such forward-looking statements as set forth in this report, the Company's Annual Report on Form 10-K and other reports that the Company files with the Securities and Exchange Commission. Certain risks and uncertainties are wholly or partially outside the control of the Company and its management, including its ability to attract new franchisees; the continued success of current franchisees; the effects of competition on franchisees and consumer acceptance of the Company's products in new and existing markets; fluctuation in development and operating costs; brand awareness; availability and terms of capital; adverse publicity; acceptance of new product offerings; availability of locations and terms of sites for store development; food, labor and employee benefit costs; changes in government regulation (including increases in the minimum wage); regional economic and weather conditions; the hiring, training, and retention of skilled corporate and restaurant management; and the integration and assimilation of acquired concepts. Accordingly, readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's analysis only as of the date hereof. The Company undertakes no obligation to publicly release the results of any revision to these forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

General

 

There are 64 franchised and 4 licensed units at February 29, 2024 compared to 68 franchised and 4 licensed units at February 28, 2023.  System-wide revenues for the three months ended February 29, 2024 were $9.6 million and February 28, 2023 was $9.2 million.

 

The Company's revenues are derived primarily from the ongoing royalties paid to the Company by its franchisees and receipt of initial franchise fees.  Additionally, the Company derives revenue from the sale of licensed products (My Favorite Muffin mix, and Brewster's coffee), and through nontraditional channels of distribution.

 

Royalty fees represent a 5% fee on net retail and wholesale sales of franchised units. Royalty revenues are recognized on an accrual basis using actual franchise receipts. Generally, franchisees report and remit royalties on a weekly basis. The majority of month-end receipts are recorded on an accrual basis based on actual numbers from reports received from franchisees shortly after the month-end. Estimates are utilized in certain instances where actual numbers have not been received and such estimates are based on the average of the last 10 weeks’ actual reported sales.

 

There are two items involving revenue recognition of contracts that require us to make subjective judgments: the determination of which performance obligations are distinct within the context of the overall contract and the estimated stand-alone selling price of each obligation. In instances where our contract includes significant customization or modification services, the customization and modification services are generally combined and recorded as one distinct performance obligation.

 

The Company earns licensing fees from the sale of BAB branded products, which includes coffee, cream cheese, muffin mix and frozen bagels from a third-party commercial bakery, to the franchised and licensed units.

 

As of February 29, 2024, the Company employed 11 full-time employees and one part-time employee at the Corporate office. The employees are responsible for corporate management and oversight, accounting, advertising and franchising.  None of the Company's employees are subject to any collective bargaining agreements and management considers its relations with its employees to be good.

 

19

 

Results of Operations

 

Three Months Ended February 29, 2024 versus Three Months Ended February 28, 2023

 

For the three months ended February 29, 2024 and February 28, 2023, the Company reported net income of $99,000 and $35,000, respectively. Total revenue of $836,000 increased $90,000, or 12.1%, for the three months ended February 29, 2024, as compared to total revenue of $746,000 for the three months ended February 28, 2023.

 

Royalty fee revenue of $460,000, for the quarter ended February 29, 2024, increased $17,000, or 3.8%, from the $443,000 for quarter ended February 28, 2023. Sales continue to increase primarily because of continued traditional and digital marketing campaigns.

 

Franchise fee revenue was $10,000, for the quarter ended February 29, 2024, an increase of $6,000, or 150.0%, from $4,000 for February 28, 2023. In the first quarter 2024 there was one store opened and then both years had normal annual amortization. Licensing fee and other income of $107,000, for the quarter ended February 29, 2024, increased $47,000 or 78.3% from $60,000 for same quarter 2023. Settlement revenue increased in the first quarter 2024 by $19,000 and license fee and other revenue increased by $23,000 compared to same period 2023.

 

Marketing Fund revenues of $259,000, for the quarter ended February 29, 2024, increased $21,000, or 8.8% from $238,000 for the quarter ended February 28, 2023.

 

Total operating expenses of $714,000, for the quarter ended February 29, 2024, increased $18,000, or 2.6% from $696,000 for the quarter ended February 28, 2023. The increase was primarily related to an increase in, marketing fund expenses of $21,000, an increase in provision for uncollectible accounts of $23,000, an increase in franchise development of $5,000, offset by a decrease in payroll and payroll related expenses of $16,000, a decrease in business insurance of $5,000, a decrease in advertising and promotion expenses of $3,000 and a decrease in general expenses of $7,000 compared to the quarter ended February 28, 2023.

 

For the three months ended February 29, 2024 the provision for income tax was $39,000, compared to $14,000 for the three months ending February 28, 2023.

 

Earnings per share, as reported for basic and diluted outstanding shares, was $0.01 for the quarter ended February 29, 2024 and $0.00 earnings for quarter ended February 28, 2023.

 

Liquidity and Capital Resources

 

At February 29, 2024, the Company had working capital of $1,529,000 and unrestricted cash of $1,890,000. At February 28, 2023 the Company had working capital of $1,288,000, and unrestricted cash of $1,598,000.

 

During the three months ended February 29, 2024, the Company had net income of $99,000 and operating activities provided cash of $192,000. The principal adjustments to reconcile the net income to cash provided by operating activities for the three months ending February 29, 2024 was depreciation and amortization of $1,000, noncash lease expense $25,000 and $23,000 provision for uncollectible accounts, less deferred tax expense of $22,000. In addition, changes in operating assets and liabilities increased cash by $67,000. During the three months ended February 28, 2023, the Company had net income of $35,000 and operating activities provided cash of $180,000. The principal adjustments to reconcile the net income to cash provided by operating activities for the three months ending February 28, 2023 was depreciation and amortization of $1,000, and noncash lease expense of $25,000. In addition, changes in operating assets and liabilities increased cash by $119,000. 

 

The Company had no investing activity for the first three months of 2024 or 2023.

 

Cash distributions/dividends used $145,000 in financing activities for the three months ending February 29, 2024 and February 28, 2023, respectively.

 

20

 

Cash Distribution and Dividend Policy

 

It is the Company’s intent that future cash distributions/dividend payments will be considered after reviewing profitability expectations and financing needs and will be declared at the discretion of the Board of Directors. The Company will continue to analyze its ability to pay cash distributions/dividends on a quarterly basis. For 2024, a $0.02 cash distribution was declared for the first quarter and a $0.01 cash distribution has been declared for the second quarter.

 

Determination of whether distributions are considered a cash distribution, cash dividend or combination of the two will not be made until after December 31, 2024, as the classification or combination is dependent upon the Company’s earnings and profits for tax purposes for its fiscal year ending November 30, 2024.

 

Adopted Accounting Policies

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The standard’s main goal is to improve financial reporting by requiring earlier recognition of credit losses on financing receivables and other financial assets in scope, including trade receivables. The amendments in this update broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The guidance in ASU 2016-13 is effective for public companies for fiscal years and for interim periods with those fiscal years beginning after December 15, 2022. The Company adopted ASU 2016-13 in the first quarter of fiscal 2024 and there was no material financial change. Enhanced disclosures are found in the Summary of Significant Accounting Policies.

 

Recent Accounting Pronouncements

 

In December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures” which is intended to simplify various aspects related to accounting for income taxes. ASU 2023-09 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. The amendments in ASU 2023-09 are effective for public business entities for fiscal years beginning after December 15, 2024, including interim periods therein. Early adoption of the standard is permitted, including adoption in interim or annual periods for which financial statements have not yet been issued. The Company will adopt ASU 2023-09 for fiscal year ending November 30, 2026.

 

Management does not believe that there are any recently issued and effective or not yet effective accounting pronouncements as of February 29, 2024 that would have or are expected to have any significant effect on the Company’s financial position, cash flows or income statement.

 

Critical Accounting Policies

 

The Company has identified other significant accounting policies that, as a result of the judgments, uncertainties, uniqueness and complexities of the underlying accounting standards and operations involved could result in material changes to its financial condition or results of operations under different conditions or using different assumptions.  The Company's most critical accounting policies are related to revenue recognition, valuation of long-lived and intangible assets, deferred tax assets and the related valuation allowance.  Details regarding the Company's use of these policies and the related estimates are described in the Company's Annual Report on Form 10-K for the fiscal year ended November 30, 2023, filed with the Securities and Exchange Commission on February 26, 2024

 

21

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

BAB, Inc. has no interest, currency or derivative market risk.

 

 

ITEM 4.  CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of both our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this report. Based on such evaluation, both our Chief Executive Officer and Chief Financial Officer have concluded that, as of February 29, 2024 our disclosure controls and procedures are effective (i) to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) to ensure that information required to be disclosed by us in the reports that we submit under the Exchange Act is accumulated and communicated to our management, including our executive and financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) during the three months ending February 29, 2024 to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Compliance with Section 404 of Sarbanes-Oxley Act

 

The Company is in compliance with Section 404 of the Sarbanes-Oxley Act of 2002 (the “Act”).

 

22

 

PART II

 

ITEM 1.

LEGAL PROCEEDINGS

 

We may be subject to various legal proceedings and claims, either asserted or unasserted, which arise in the ordinary course of business. While the outcome of such proceedings or claims cannot be predicted with certainty, management does not believe that the outcome of any of such proceedings or claims will have a material effect on our financial position. We know of no pending or threatened proceeding or claim to which we are or will be a party.

 

ITEM 2.  

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.

MINE SAFETY DISCLOSURES

 

Not applicable

 

 
 i 

ITEM 5.

OTHER INFORMATION

 

None

 

23

 

 

(a)  EXHIBITS

 

The following exhibits are filed herewith.

 

INDEX NUMBER DESCRIPTION

 

3.1 Articles of Incorporation (See Form 10-KSB for year ended November 30, 2006 filed February 28, 2007)

3.2 Bylaws of the Company (See Form 10-KSB for year ended November 30, 2006 filed February 28, 2007)

4.1 Preferred Shares Rights Agreement (See Form 8-K filed May 7, 2013)

4.2 Preferred Shares Rights Agreement Amendment No. 1 (See Form 8-K filed June 18, 2014)

4.3 Preferred Shares Rights Agreement Amendment No. 2 (See Form 8-K filed August 18, 2015)

4.4 Preferred Shares Rights Agreement Amendment No. 3 (See Form 8-K filed May 22, 2017)

4.5 Preferred Shares Rights Agreement Amendment No. 4 (See Form 8-K filed February 25, 2019)

4.6 Preferred Shares Rights Agreement Amendment No. 5 (See Form 8-K filed March 8, 2021)

4.7 Preferred Shares Rights Agreement Amendment No. 6 (See Form 8-K filed April 4, 2023)

21.1 List of Subsidiaries of the Company

31.1, 31.2 Section 302 of the Sarbanes-Oxley Act of 2002

32.1, 32.2 Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101.SCH Inline XBRL Taxonomy Extension Schema

101.CAL Inline XBRL Taxonomy Extension Calculation

101.DEF Inline XBRL Taxonomy Extension Definition

101.LAB Inline XBRL Taxonomy Extension Labels

101.PRE Inline XBRL Taxonomy Extension Presentation

104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

24

 

SIGNATURE

 

In accordance with the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

BAB, Inc.

 

Dated: April 12, 2024

/s/ Geraldine Conn

 
 

Geraldine Conn

 
 

Chief Financial Officer

 

 

25

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
3/31/30
6/1/29
11/30/26
12/31/24
12/15/24
11/30/24
Filed on:4/12/24
4/1/24
3/31/24
3/21/24
3/6/24
For Period end:2/29/24
2/26/2410-K
2/15/24
1/16/24
12/27/23
12/11/23
12/1/23
11/30/2310-K
10/18/23
9/28/23
9/12/23
7/11/23
6/22/23
6/6/23
4/19/23
4/4/238-K
3/30/238-K
3/13/23
2/28/2310-Q
1/11/23
12/22/22
12/15/22
12/7/22
10/20/22
9/28/22
9/9/22
7/11/22
6/22/22
6/3/22
6/1/22
4/18/22
3/29/22
3/7/22
1/11/22
12/22/21
12/6/21
3/8/218-K
3/4/21
2/25/1910-K,  8-K
2/22/198-K
10/1/18
5/22/178-K
8/18/158-K
6/18/148-K
5/13/13
5/7/138-K
5/6/138-K
2/28/0710KSB,  10QSB
11/30/0610KSB
7/12/00
12/2/92
 List all Filings 


8 Previous Filings that this Filing References

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 4/04/23  Bab, Inc.                         8-K:1,3,9   3/30/23   12:161K                                   RDG Filings/FA
 3/08/21  Bab, Inc.                         8-K:1,3,9   3/08/21    2:28K                                    RDG Filings/FA
 2/25/19  Bab, Inc.                         8-K:1,3,9   2/22/19    2:28K                                    RDG Filings/FA
 5/22/17  Bab, Inc.                         8-K:1,3,9   5/19/17    2:33K                                    RDG Filings/FA
 8/18/15  Bab, Inc.                         8-K:1,3,9   8/18/15    2:32K                                    RDG Filings/FA
 6/18/14  Bab, Inc.                         8-K:8,9     6/18/14    2:77K                                    RDG Filings/FA
 5/07/13  Bab, Inc.                         8-K:1,3,5,8 5/06/13    4:802K                                   RDG Filings/FA
 2/28/07  Bab, Inc.                         10KSB      11/30/06    8:158K                                   Business Wire/FA
Top
Filing Submission 0001437749-24-011861   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Wed., May 1, 12:29:08.2pm ET