SEC Info - Concho Resources Inc - ‘10-K’ for 12/31/19

Concho Resources Inc – ‘10-K’ for 12/31/19 – ‘EX-99.2’

On: Wednesday, 2/19/20, at 4:09pm ET · For: 12/31/19 · Accession #: 1358071-20-11 · File #: 1-33615

Document/Exhibit Description Pages Size 1: 10-K Annual Report HTML 2.66M 2: EX-4.10 Instrument Defining the Rights of Security Holders HTML 49K 3: EX-21.1 Subsidiaries List HTML 37K 4: EX-23.1 Consent of Experts or Counsel HTML 31K 5: EX-23.2 Consent of Experts or Counsel HTML 35K 6: EX-23.3 Consent of Experts or Counsel HTML 34K 11: EX-99.1 Miscellaneous Exhibit HTML 108K 12: EX-99.2 Miscellaneous Exhibit HTML 43K 7: EX-31.1 Certification -- §302 - SOA'02 HTML 39K 8: EX-31.2 Certification -- §302 - SOA'02 HTML 39K 9: EX-32.1 Certification -- §906 - SOA'02 HTML 34K 10: EX-32.2 Certification -- §906 - SOA'02 HTML 34K 96: R1 Document and Entity Information HTML 94K 51: R2 Consolidated Balance Sheets HTML 140K 19: R3 Consolidated Balance Sheets (Parenthetical) HTML 41K 81: R4 Consolidated Statements of Operations HTML 118K 98: R5 Consolidated Statements of Operations HTML 34K (Parenthetical) 53: R6 Consolidated Statement of Stockholders Equity HTML 98K 21: R7 Consolidated Statements of Stockholders' Equity HTML 33K (Paranthetical) (Details) 84: R8 Consolidated Statements of Cash Flows HTML 163K 95: R9 Organization and nature of operations HTML 34K 55: R10 Summary of significant accounting policies HTML 114K 23: R11 Exploratory well costs HTML 63K 77: R12 RSP acquisition HTML 80K 92: R13 Acquisitions, divestitures and nonmonetary HTML 53K transactions 57: R14 Asset retirement obligations HTML 60K 24: R15 Incentive plans HTML 123K 78: R16 Disclosures about fair value measurements HTML 206K 93: R17 Derivative financial instruments HTML 157K 58: R18 Debt HTML 98K 22: R19 Commitments and contingencies HTML 139K 74: R20 Income taxes HTML 138K 112: R21 Major customers and derivative counterparties HTML 46K 48: R22 Related party transactions HTML 36K 40: R23 Earnings per share HTML 71K 75: R24 Stockholders' equity HTML 36K 113: R25 Other current liabilities HTML 46K 49: R26 Subsidiary guarantors HTML 343K 41: R27 Subsequent events HTML 116K 73: R28 Summary of significant accounting policies HTML 187K (Policies) 114: R29 Exploratory well costs (Tables) HTML 62K 99: R30 RSP acquisition (Tables) HTML 71K 82: R31 Asset retirement obligations (Tables) HTML 56K 20: R32 Incentive plans (Tables) HTML 117K 52: R33 Disclosures about fair value measurements (Tables) HTML 180K 97: R34 Derivative financial instruments (Tables) HTML 151K 80: R35 Debt (Tables) HTML 82K 18: R36 Commitments and contingencies (Tables) HTML 136K 50: R37 Income taxes (Tables) HTML 131K 94: R38 Major customers and derivative counterparties HTML 43K (Tables) 83: R39 Earnings per share (Tables) HTML 73K 109: R40 Other current liabilities (Tables) HTML 46K 68: R41 Subsidiary guarantors (Tables) HTML 340K 39: R42 Subsequent events (Tables) HTML 113K 47: R43 Summary of significant accounting policies HTML 150K (Narrative) (Detail) 108: R44 Exploratory well costs (Capitalized Exploratory HTML 46K Well Activity) (Detail) 67: R45 Exploratory well costs (aging of capitalized HTML 44K exploratory well Costs based on the date of drilling) (Detail) 38: R46 RSP acquisition (Narrative) (Detail) HTML 81K 46: R47 RSP acquisition (Purchase Price Allocation) HTML 85K (Details) 107: R48 RSP acquisition (Schedule of pro forma HTML 44K information) (Details) 69: R49 Acquisitions, divestitures and nonmonetary HTML 110K transactions (Narrative) (Detail) 86: R50 Asset retirement obligations (Schedule of Asset HTML 49K Retirement Obligation Transactions) (Detail) 100: R51 Incentive plans (Narrative) (Detail) HTML 79K 65: R52 Incentive plans (Schedule of Restricted Stock HTML 59K Awards Activity) (Detail) 31: R53 Incentive plans (Summary Information for HTML 47K Stock-Based Compensation for Restricted Stock Awards) (Detail) 87: R54 Incentive plans (Summary of Assumptions to HTML 45K Estimate Fair Value of Performance Unit Awards) (Detail) 101: R55 Incentive Plans (Schedule of Performance Unit HTML 61K Awards Activity) (Detail) 66: R56 Incentive plans (Summary Information for HTML 47K Stock-Based Compensation for Performance Units) (Detail) 32: R57 Incentive plans (Summary for Future Stock-Based HTML 50K Compensation Expense) (Detail) 85: R58 Disclosures about fair value measurements HTML 92K (Carrying Amounts and Fair Values of the Company's Financial Instruments) (Detail) 102: R59 Disclosures about fair value measurements HTML 89K (Company's Assets and Liabilities Measured at Fair Value on A Recurring Basis) (Detail) 43: R60 Disclosures about fair value measurements HTML 80K (Narrative) (Details) 36: R61 Derivative financial instruments (Gains and Losses HTML 42K Reported in Earnings Related to Commodity Derivative Instruments) (Detail) 71: R62 Derivative financial instruments (Outstanding HTML 112K Commodity Derivative Contracts) (Detail) 110: R63 Debt (Summary of Long-Term Debt) (Detail) HTML 72K 44: R64 Debt (Narrative) (Detail) HTML 129K 37: R65 Debt (Principal Maturities of Debt) (Detail) HTML 50K 72: R66 Debt (Summary of Interest Expense) (Detail) HTML 48K 111: R67 Commitments and contingencies (Narrative) HTML 50K (Details) 45: R68 Commitments and contingencies (Future commitments) HTML 55K (Details) 33: R69 Commitments and contingencies (Oil and natural gas HTML 56K delivery commitments) (Details) 27: R70 Commitments and contingencies (Supplemental HTML 50K balance sheet information related to leases) (Details) 63: R71 Commitments and contingencies (Components of lease HTML 37K expense) (Details) 105: R72 Commitments and contingencies (Supplemental cash HTML 42K flow information related to leases) (Details) 90: R73 Commitments and contingencies (Lease terms and HTML 42K discount rates related to leases) (Details) 26: R74 Commitments and contingencies (Maturity of lease HTML 71K liabilities) (Details) 62: R75 Commitments and contingencies (Future minimum HTML 52K lease commitments under non-cancellable operating leases) (Details) 104: R76 Income taxes (Narrative) (Detail) HTML 61K 89: R77 Income taxes (Income Tax Expense (Benefit) HTML 56K Attributable To Income (Loss) From Continuing Operations) (Detail) 29: R78 Income taxes (Reconciliation Between The Income HTML 60K Tax Expense (Benefit) And The Reported Amounts Of Income Tax Expense (Benefit)) (Detail) 59: R79 Income taxes (Deferred Tax Assets and Liabilities) HTML 81K (Details) 28: R80 Income taxes (Changes in the Company's HTML 46K unrecognized tax benefits) (Details) 64: R81 Major customers and derivative counterparties HTML 43K (Detail) 106: R82 Related party transactions (Schedule of Related HTML 45K Party Transactions) (Detail) 91: R83 Earnings per share (Reconciliation of Earnings HTML 47K Attributable to Common Shares Basic And Diluted) (Detail) 25: R84 Earnings Per share (Reconciliation of The Weighted HTML 45K Average Common Shares Outstanding) (Detail) 61: R85 Earnings per share (Summary of The Common Stock HTML 36K Options and Restricted Stock) (Detail) 103: R86 Stockholders' equity (Details) HTML 48K 88: R87 Other current liabilities (Schedule of Other HTML 48K Current Liabilities) (Detail) 30: R88 Subsidiary guarantors (Condensed Consolidating HTML 105K Balance Sheet) (Detail) 60: R89 Subsidiary guarantors (Condensed Consolidating HTML 81K Statement of Operations) (Detail) 42: R90 Subsidiary guarantors (Condensed Consolidating HTML 66K Statement of Cash Flows) (Detail) 35: R91 Subsequent events (Narrative) (Detail) HTML 39K 70: R92 Subsequent events (New Commodity Derivative HTML 164K Contracts) (Detail) 56: XML IDEA XML File -- Filing Summary XML 211K 79: XML XBRL Instance -- cxo-1231201910k_htm XML 4.63M 76: EXCEL IDEA Workbook of Financial Reports XLSX 142K 14: EX-101.CAL XBRL Calculations -- cxo-20191231_cal XML 400K 15: EX-101.DEF XBRL Definitions -- cxo-20191231_def XML 1.11M 16: EX-101.LAB XBRL Labels -- cxo-20191231_lab XML 2.60M 17: EX-101.PRE XBRL Presentations -- cxo-20191231_pre XML 1.57M 13: EX-101.SCH XBRL Schema -- cxo-20191231 XSD 274K 54: JSON XBRL Instance as JSON Data -- MetaLinks 524± 792K 34: ZIP XBRL Zipped Folder -- 0001358071-20-000011-xbrl Zip 564K

EXHIBIT 99.2

January 27, 2020

Mr. Keith Corbett

Sr. Vice President – Corporate Engineering & Planning

Concho Resources Inc.

One Concho Center

600 West Illinois Avenue

Midland, Texas 79701

Re: Evaluation Summary – SEC Pricing

Concho Resources Inc. Interests

Various States

Proved Reserves

As of December 31, 2019

Dear Mr. Corbett:

As requested, we are submitting our estimates of proved reserves and our forecasts of the resulting economics attributable to the above captioned interests as of December 31, 2019 for certain oil and gas properties located in Arkansas, New Mexico, Texas, Oklahoma, and Wyoming. We completed our evaluation on January 27, 2020. It is our understanding that the proved reserves estimated in this report constitute approximately 55 percent of all proved reserves owned by Concho Resources Inc.

This report has been prepared for Concho Resources Inc.'s use in filing with the SEC; in our opinion the assumptions, data, methods, and procedures used in the preparation of this report are appropriate for such purpose. Composite reserve estimates and economic forecasts are summarized below:



			Proved	Proved
		Total	Developed	Developed	Proved
		Proved	Producing	Non-Producing	Undeveloped
Net Reserves
Oil/Condensate	- Mbbl	339,149.6	240,339.0	5,183.0	93,627.8
Gas	- MMcf	1,300,175.9	1,034,666.1	20,523.1	244,986.5
Operating Income (BFIT)	- M$	10,542,161.0	7,872,424.5	182,969.8	2,486,765.0
Discounted at 10%	- M$	6,034,579.0	4,737,218.0	119,089.6	1,178,270.3

In accordance with the Securities and Exchange Commission guidelines, the operating income (BFIT) has been discounted at an annual rate of 10% to determine its “present worth”. The discounted value, “present worth”, shown above should not be construed to represent an estimate of the fair market value by Cawley, Gillespie & Associates, Inc.

The annual average Henry Hub spot market gas price of $2.577 per MMBtu and the annual average Plains WTI posted oil price of $52.19 per barrel were used. In accordance with the Securities and Exchange Commission guidelines, these prices are determined as an unweighted arithmetic average of the first-day-of-the-month price for each month of 2019. The oil and gas prices were held constant and were adjusted for gravity, heating value, quality, transportation and marketing.

The adjusted volume-weighted average product prices over the life of the properties are $50.08 per barrel of oil and $1.63 per Mcf of gas.

Operating costs were based on operating expense records of Concho Resources. For non-operated properties, these costs include the overhead expenses allowed under existing joint operating agreements. Drilling and completion costs were based on estimates provided by Concho Resources and reviewed by Cawley, Gillespie & Associates. As per the Securities and Exchange Commission guidelines, neither expenses nor investments were escalated. The cost of plugging and the salvage value of equipment have not been considered.

The proved reserve classifications conform to criteria of the Securities and Exchange Commission. We used a combination of methods, including production performance analysis, analogy and volumetric analysis, we considered to be appropriate and necessary to categorize and estimate reserves in accordance with SEC definitions and regulations. The reserves and economics are predicated on the regulatory agency classifications, rules, policies, laws, taxes and royalties in effect on the effective date except as noted herein. The possible effects of changes in legislation or other Federal or State restrictive actions have not been considered. All reserve estimates represent our best judgment based on data available at the time of preparation and assumptions as to future economic and regulatory conditions. It should be realized that the reserves actually recovered, the revenue derived therefrom and the actual cost incurred could be more or less than the estimated amounts.

The reserve estimates were based on interpretations of factual data furnished by Concho Resources. Ownership interests were supplied by Concho Resources and were accepted as furnished. To some extent, information from public records has been used to check and/or supplement these data. The basic engineering and geological data were utilized subject to third party reservations and qualifications. Nothing has come to our attention, however, that would cause us to believe that we are not justified in relying on such data. An on-site inspection of these properties has not been made nor have the wells been tested by Cawley, Gillespie & Associates, Inc.

Cawley, Gillespie & Associates, Inc. is independent with respect to Concho Resources Inc. as provided in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserve Information promulgated by the Society of Petroleum Engineers. Neither Cawley, Gillespie & Associates, Inc. nor any of its employees has any interest in the subject properties. Neither the employment to make this study nor the compensation is contingent on the results of our work or the future production rates for the subject properties.

Our work-papers and related data are available for inspection and review by authorized parties.

Respectfully submitted,

CAWLEY, GILLESPIE & ASSOCIATES, INC.

Texas Registered Engineering Firm F-693

This ‘10-K’ Filing

Date

Other Filings

Filed on:

2/19/20

None on these Dates

1/27/20

For Period end:

12/31/19

List all Filings

As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 1/15/21 ConocoPhillips 8-K:2,5,8,9 1/15/21 13:299K Toppan Merrill/FA 12/11/20 Concho Resources Inc. DEFM14A 12/11/20 1:3.4M Toppan Merrill-FA 12/11/20 ConocoPhillips 424B3 1:3.2M Toppan Merrill-FA 12/07/20 ConocoPhillips S-4/A 9:3.7M Toppan Merrill-FA 11/18/20 ConocoPhillips S-4 15:3.7M Toppan Merrill-FA 8/11/20 Concho Resources Inc. 424B5 1:688K Donnelley … Solutions/FA 8/10/20 Concho Resources Inc. 424B5 1:668K Donnelley … Solutions/FA

Concho Resources Inc – ‘10-K’ for 12/31/19 – ‘EX-99.2’

On: Wednesday, 2/19/20, at 4:09pm ET · For: 12/31/19 · Accession #: 1358071-20-11 · File #: 1-33615

Previous ‘10-K’: ‘10-K’ on 2/20/19 for 12/31/18 · Latest ‘10-K’: This Filing · 7 References:

Annual Report — Form 10-K — Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

‘EX-99.2’ — Miscellaneous Exhibit

This Exhibit is an HTML Document rendered as filed. [ Alternative Formats ]

Dates Referenced Herein

7 Subsequent Filings that Reference this Filing

Concho Resources Inc – ‘10-K’ for 12/31/19 – ‘EX-99.2’

On: Wednesday, 2/19/20, at 4:09pm ET · For: 12/31/19 · Accession #: 1358071-20-11 · File #: 1-33615

Annual Report — Form 10-K — Sect. 13 / 15(d) – SEA’34Filing Table of Contents

‘EX-99.2’ — Miscellaneous Exhibit

This Exhibit is an HTML Document rendered as filed. [ Alternative Formats ]

Dates Referenced Herein

7 Subsequent Filings that Reference this Filing

Annual Report — Form 10-K — Sect. 13 / 15(d) – SEA’34
Filing Table of Contents