|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size 3/29/06 Citigroup Mtge Loan Tr … 2005-HE3 10-K 12/31/05 8:53K |
Document/Exhibit Description Pages Size
1: 10-K Annual Report -- sec10k 6± 28K
2: EX-1 Underwriting Agreement 2± 12K
3: EX-2 Plan of Acquisition, Reorganization, Arrangement, 2± 10K
Liquidation or Succession
4: EX-3 Articles of Incorporation/Organization or By-Laws 2± 11K
5: EX-4 Instrument Defining the Rights of Security Holders 1 7K
6: EX-5 Opinion re: Legality 2± 9K
7: EX-7 Letter re: Non-Reliance upon a Previously Issued 1 6K
Audit Report or Completed Interim Review
8: EX-8 Opinion re: Tax Matters HTML 31K
| cmlt05he3p&i.pdf -- Converted by SECPublisher 4.0, created by BCL Technologies Inc., for SEC Filing |
| Citigroup Mortgage Loan Trust Inc. | ||||||||
| Asset-Backed Pass-Through Certificates, Series 2005-HE3 | ||||||||
|
Schedule of Year-To-Date Principal and Interest Distributions to Certificateholders for 2005
|
||||||||
| Class | Interest | Principal | Realized | Ending | ||||
| Distribution | Paid | Losses | Balance | |||||
| A1 | 4,595,055.58 | 23,861,827.60 | 0.00 | 357,110,172.40 | ||||
| A2A | 3,798,500.64 | 55,545,451.52 | 0.00 | 278,880,548.48 | ||||
| A2B | 2,544,701.43 | 0.00 | 0.00 | 211,964,000.00 | ||||
| A2C | 1,573,116.47 | 0.00 | 0.00 | 127,624,000.00 | ||||
| A2D | 1,111,859.46 | 0.00 | 0.00 | 88,118,000.00 | ||||
| CE | 6,250,394.28 | 73.70 | 0.00 | 20,783,724.83 | ||||
| M1 | 718,685.55 | 0.00 | 0.00 | 55,671,000.00 | ||||
| M10 | 265,975.72 | 0.00 | 0.00 | 14,103,000.00 | ||||
| M11 | 237,988.21 | 0.00 | 0.00 | 12,619,000.00 | ||||
| M12 | 348,737.06 | 0.00 | 0.00 | 20,041,000.00 | ||||
| M13 | 90,433.94 | 0.00 | 0.00 | 5,197,000.00 | ||||
| M2 | 673,796.38 | 0.00 | 0.00 | 51,959,000.00 | ||||
| M3 | 453,426.83 | 0.00 | 0.00 | 34,887,000.00 | ||||
| M4 | 336,102.51 | 0.00 | 0.00 | 25,237,000.00 | ||||
| M5 | 327,649.54 | 0.00 | 0.00 | 24,495,000.00 | ||||
| M6 | 300,472.21 | 0.00 | 0.00 | 22,269,000.00 | ||||
| M7 | 332,283.41 | 0.00 | 0.00 | 22,268,000.00 | ||||
| M8 | 273,629.74 | 0.00 | 0.00 | 17,815,000.00 | ||||
| M9 | 235,125.42 | 0.00 | 0.00 | 14,103,000.00 | ||||
| P | 832,821.73 | 0.00 | 0.00 | 100.00 | ||||
| R | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| RX | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| X | 0.00 | 0.00 | 0.00 | 100.00 | ||||